Unit Price Analize

download Unit Price Analize

of 28

Transcript of Unit Price Analize

  • 8/16/2019 Unit Price Analize

    1/28

    DAFTAR ANALISA BIAYA

    JENIS PEKERJAANHARGA

    ANALISA SATUAN(Rp.)

    (1) (2) (3) (4) (5)

    JBT 1 M2 PEMBERSIHAN LAPANGAN0.0250 Hr Pekerja 45,000.00 1,125.00 -0.0010 Hr Mandor 47,500.00 47.50 -

    Jumlah 1,172.50 0.00JBT 1 M' PENGUKURAN BOUWPLANK

    0.0040 Hr Pekerja 45,000.00 180.00 -0.0200 Hr Tukang 52,500.00 1,050.00 -0.0200 Hr Mandor 47,500.00 950.00 -0.0250 M3 Papan !e"#arang 1,300,000.00 - 32,500.000.0010 $g Paku 10,000.00 - 10.00

    Jumlah 0.00 32,510.00JBT 1 M GALIAN TANAH

    0.7500 Hr Buru% &ak &er'a& % 35,000.00 2 ,250.00 -0.0250 Hr Mandor 47,500.00 1,187.50 -

    Jumlah 27,437.50 0.00JBT 1 M URUGAN TANAH

    0.3750 Hr Buru% &ak &er'a& % 35,000.00 13,125.00 -0.0120 Hr Mandor 47,500.00 570.00 -

    Jumlah 13, 95.00 0.00JBT 1 M TIMBUNAN TANAH BIASA

    0.2500 Hr Pekerja 45,000.00 11,250.00 -0.0120 Hr Mandor 47,500.00 570.00 -1.2000 M3 Tana% T "#un 30,000.00 - 3 ,000.00

    Jumlah 11,820.00 3 ,000.00JBT 1 M2 URUGAN PASIR

    0.2500 Hr Buru% &ak &er'a& % 35,000.00 8,750.00 -0.0120 Hr Mandor 47,500.00 570.00 -1.2000 M3 Pa* r +rug 55,000.00 - ,000.00

    Jumlah 9,320.00 ,000.00JBT 1 M BETON TAK BERTULANG K.1!"

    .0000 Hr Pekerja 45,000.00 270,000.00 -1.0000 Hr Tukang 52,500.00 52,500.00 -0.1000 Hr $epa'a Tukang 55,000.00 5,500.00 -0.0300 Hr Mandor 47,500.00 1,425.00 -.8000 ak !e"en 30,000.00 - 204,000.000.5000 M3 Pa* r 5,000.00 - 32,500.001.0000 M3 $er k ' 70,750.00 - 70,750.000.4000 M3 Papan Beg *& ng 1,700,000.00 - 80,000.004.0000 $g Paku 10,000.00 - 40,000.002.409 Ja" on re&e M /er 23,424.11 - 5 ,442.73

    UPAH(Rp.)

    BAHAN(Rp.)

  • 8/16/2019 Unit Price Analize

    2/28

    Jumlah 329,425.00 1,083, 92.73JBT 1 M BETON BERTULANG K.1!"

    0. 000 Hr Pekerja 45,000.00 27,000.00 -0.1000 Hr Tukang 52,500.00 5,250.00 -0.0300 Hr Mandor 47,500.00 1,425.00 -0.0100 Hr $epa'a Tukang 55,000.00 550.00 -

    1.0000 M3 Be&on $.175 1,413,117.73 - 1,413,117.73110.0000 $g Tu'angan Baja ,500.00 - 715,000.002.0000 $g $a a& Be&on 5,000.00 - 10,000.00

    Jumlah 34,225.00 2,138,117.73JBT 1 M PASANGAN BATU BELAH

    4.5000 Hr Pekerja 45,000.00 202,500.00 -1.5000 Hr Tukang 52,500.00 78,750.00 -0.2250 Hr Mandor 47,500.00 10, 87.50 -0.1500 Hr $epa'a Tukang 55,000.00 8,250.00 -1.2000 M3 Ba&u $a' 5,000.00 - 78,000.000.5200 M3 Pa* r 5,000.00 - 33,800.003.2400 $g !e"en (P ) 30,000.00 - 97,200.00

    Jumlah 300,187.50 209,000.00

    JBT 1 M MEMASANG LANTAI JEMBATAN0.0480 Hr Pekerja 45,000.00 2,1 0.00 -0.1500 Hr Tukang 52,500.00 7,875.00 -0.0020 Hr Mandor 47,500.00 95.00 -0.0150 Hr $epa'a Tukang 55,000.00 825.00 -0.3990 M3 $a u $e'a* 2,000,000.00 - 798,000.002.5900 $g Paku 10,000.00 - 25,900.00

    Jumlah 10,955.00 823,900.00JBT 1 M2 LAPIS PENUTUP LANTAI

    0.5250 Hr Pekerja 45,000.00 23, 25.00 -0.02 0 Hr Mandor 47,500.00 1,235.00 -0.0300 M3 Ba&u Pe a% 2 3 85,000.00 - 2,550.000.0700 M3 Ba&u Pe a% 5 7 85,000.00 - 5,950.00

    4.0000 $g *pa'& ,500.00 - 2 ,000.000.0200 M3 Pa* r 5,000.00 - 1,300.000.5000 #r !eng P'a& BJ !. 20 32,500.00 - 1 ,250.00

    Jumlah 24,8 0.00 52,050.00JBT 1 M2 PEKERJAAN PLESTERAN

    0.4000 Hr Pekerja 45,000.00 18,000.00 -0.2000 Hr Tukang 52,500.00 10,500.00 -0.0200 Hr Mandor 47,500.00 950.00 -0.0200 Hr $epa'a Tukang 55,000.00 1,100.00 -0.0120 M3 Pa* r 5,000.00 - 780.000.1 30 $g !e"en (P ) 30,000.00 - 4,890.00

    Jumlah 30,550.00 5, 70.00JBT 1 M2 PENGE#ETAN LOANNING

    1.4000 Hr Pekerja 45,000.00 3,000.00 -0.3500 Hr Mandor 47,500.00 1 , 25.00 -0.3500 $g a& Te"#ok 7,500.00 - 2, 25.001.0000 !e& 'a& Ban&u 12,000.00 12,000.00 -

    Jumlah 91, 25.00 2, 25.00JBT 1 M2 PENGE#ETAN SAN$ARAN

    1.4000 Hr Pekerja 45,000.00 3,000.00 -0.3500 Hr Mandor 47,500.00 1 , 25.00 -0.3500 $g a& Be* 18,000.00 - ,300.00

  • 8/16/2019 Unit Price Analize

    3/28

    Jumlah 79, 25.00 ,300.00JBT 1 M2 PEMBERSIHAN $AN PENGETERAN

    0.1000 Hr Pekerja 45,000.00 4,500.00 -0.0050 Hr Mandor 47,500.00 - 237.500.3500 $g Teer ,500.00 - 2,275.00

    Jumlah 4 ,500.00 2,512.50

  • 8/16/2019 Unit Price Analize

    4/28

    JUMLAHUPAH%BAHAN

    (Rp.)( )

    1,125.0047.50

    1,172.50

    180.001,050.00

    950.0032,500.00

    10.0032,510.00

    2 ,250.001,187.50

    27,437.50

    13,125.00570.00

    13, 95.00

    11,250.00570.00

    3 ,000.0047,820.00

    8,750.00570.00

    ,000.0075,320.00

    270,000.0052,500.00

    5,500.001,425.00

    204,000.0032,500.0070,750.00

    80,000.0040,000.005 ,442.73

  • 8/16/2019 Unit Price Analize

    5/28

    1,413,117.73

    27,000.005,250.001,425.00

    550.00

    1,413,117.73715,000.0010,000.00

    2,172,342.73

    202,500.0078,750.0010, 87.50

    8,250.0078,000.0033,800.0097,200.00

    509,187.50

    2,1 0.007,875.00

    95.00825.00

    798,000.0025,900.00

    834,855.00

    23, 25.001,235.002,550.005,950.00

    2 ,000.001,300.001 ,250.007 ,910.00

    18,000.0010,500.00

    950.001,100.00

    780.004,890.00

    3 ,220.00

    3,000.001 , 25.002, 25.00

    12,000.0094,250.00

    3,000.001 , 25.00

    ,300.00

  • 8/16/2019 Unit Price Analize

    6/28

    85,925.00

    4,500.00237.50

    2,275.007,012.50

  • 8/16/2019 Unit Price Analize

    7/28

    DAFTAR ANALISA BIAYA

    PEKERJAAN : NORMALISASI SUNGAILOKASI : DESA LANCANG PASILO JUMERANGKABUPATEN : PIDIEPROPINSI : NANGGROE ACEH DARUSSALAM

    KOMPONENPERKIRAAN HARGA JUMLAH

    ANALISA SATUAN &OLUME SATUAN HARGA(Rp.) (Rp.)

    (1) (2) (3) (4) (5) ( )A. TENAGA

    1 Pekerja Ja" 0. 25 ,428.57 4,017.82 Mandor Ja" 0.077 ,785.71 522.50

    Jumlah Ha a T *a a A 4,540.3

    B. PERALATAN

    1 6/ a a&or Ja" 0.051 247,475.3 12, 21.242 'a& Ban&u !e& 1.000 12,000.00 12,000.00

    Jumlah Ha a T *a a B 24, 21.24

    #. JUMLAH HARGA $AN PERALATAN (A % B) 29,1 1. 0

    $ O&ERHEA$ + PROPIT , 1- / # 2,91 .1

    E HARGA SATUAN PEKERJAAN ( # % $ ) 20-!!.!

    URAIAN ANALISA HARGA SATUAN

    PEKERJAAN : NORMALISASI SUNGAILOKASI : DESA LANCANG PASILO JUMERANGKABUPATEN : PIDIE

    :

    NO. U R A I A N KODE KOEF. SATUAN KETERANGAN

    I. ASUMSI1 Menggunakan alat berat ( cara mekanik )2 Lokasi pekerjaan :3 Kondisi drainase : selesai dibersihkan4 Jam kerja e ekti Ttk !"## Jam$ Luas penampang saluran L 1"$# M2

    II. URUTAN KERJA1 %enggalian sungai dengan menggunakan

    &lat 'erat ca*ator2 +asil galian ditimbun disamping sungai dan

    membentuk tanggul3 ,ekelompok pekerja membersihkan daerah

    galian dan merapikan hasil galian- sekaligusmembentuk tanggul saluran

    III. PEMAKAIAN ALAT DAN TENAGA

    1 ALAT. ca*ator C03 Ls

    Kapasitas 'ucket V #"/$ M30aktor 'ucket Fb #" #

  • 8/16/2019 Unit Price Analize

    8/28

    0aktor isiensi &lat Fa #" 3aktu ,iklus : TS .

    . Menggali dan menimbun T #"$# Menit

    . Lain . lain T! #"$# MenitTS 1"## M3 Jam

    Kap" %roduksi Jam 5 6 0b a /# " 2 "137,1 .

    Koe " &lat Km 5 8alian ,aluran .91

    5 1 (2 1) 2 1 C03 #"#$ Jam91

    ALAT BANTU C 0. ;angkul Ls. ,ekop

    2 TENAGA%roduksi Kebutuhan 7enaga " 22"41 M3

    . %ekerja P 2"## Jam

    . Mandor M #"2$ JamKoe isien 7enaga :

    . %ekerja (% 7k) : 91 L0 #"/2$ Jam

    . Mandor (M 7k) : 91 L0! #"#!! Jam

    URAIAN ANALISA HARGA SATUAN ALAT

    JENIS ALAT : BULDO#ER 00 $ %0 HPSATUAN :LOKASI : DESA LANCANG PASILO JUMERANGKABUPATEN : PIDIEPROPINSI : NANGGRO ACEH DARUSSALAM

  • 8/16/2019 Unit Price Analize

    9/28

    NO. U R A I A N KODE KOEFISIEN SATUAN KETERANGAN

    A. URAIAN PERALATAN1 Jenis %eralatan BULDO#ER 00 $ %0 HP2 7enaga P& 14#"## +%3 Kapasitas C'

    4 &lat 'aru :a" a pengembalian modal ( 'C . ; ) D E . =upiah

    C #"$# b" &suransi dan lain . lain 5 #-##2 'C F #"$# =upiah

    C 1"##'ia>a pasti per jam 5 ( 0 ) G 2 "13 =upiah

    C. BIAYA PASTI PER JAM KERJA

    1 'ahan 'akar 5 ( #-1!$ Ltr +% Jam ) %E Ms H #"#$ =upiah2 %elumas 5 ( #-#1 Ltr +% Jam ) %E Mp I =upiah3 %eraEatan dan %erbaikan 5 ( 12-$ A ) ' K =upiah

    C4 Fperator 5 ( 1 orang Jam )

  • 8/16/2019 Unit Price Analize

    10/28

    LIST OF (AGES BUILDING MATERIAL AND E"UIP

    PROJECT : REHABILITATION OF FISHPONDKEMBANG TANJUNG SUB DISTRIC PIDIE DISTRIC NA

    (ORK ITEM : REPLACEMENT OF SEMI PERMANENT BRIDGE (ITHCODE :NAME OF O(NER :LOCATION : JEUMANANG PASI LHOK LANCANG VILLAGES

    NO. E P L A N A T I O N UNITWAGE3$A4 WAGE3HOURS

    (Rp.) (Rp.)(1) (2) (3) (4) (5)

    A. WAGES UNIT PRI#E1 on !k '' a#orer Man-%our* 35,000.00 5,000.002 a#orer Man-%our* 45,000.00 ,428.573 ore"en Man-%our* 0,750.00 8, 78.574 !k '' a#orer Man-%our* 7,500.00 9, 42.85 % e: a#orer Man-%our* 80,500.00 11,500.00 Hea ;u&

  • 8/16/2019 Unit Price Analize

    11/28

    9 !o ' :or ''er M3 30,000.00 -10 !and :or ''er M3 55,000.00 -11 !and :or Mor&ar M3 79,500.00 -12 !and :or on re&e M3 79,500.00 -13 >ra e' M3 70,750.00 -

    14 ? er !&one M3 5,000.00 -15 ru*%ed !&one 2 3 M3 5,000.00 -1 ru*%ed !&one 5 7 M3 5,000.00 -17 ?e n:or ed on re&e !&ee' $g 8,000.00 -18 ?e n:or ed on re&e @ re $g 10,000.00 -19 @ 300.150. ,5.9 !&ee' MA 480,000.00 -20 @ 150.75.5.7 !&ee' MA 188,000.00 -21 @ 250.125. .9 !&ee' MA 340,000.00 -22 @ 125. 0. .8 !&ee' MA 130,000.00 -23 75.75.7 !&ee' Pro: 'e MA 88,000.00 -

    24 0. 0. !&ee' Pro: 'e MA 4,000.00 -25 !&ee' ungkur +n & 7,200.00 -2 Bo'& +n & 3,500.00 -27 orruga&ed n BJ ! 20 $ +n & 45,000.00 -28 n ? ge BJ ! 35 $ +n & 30,000.00 -29 ?u##er B'o k +n & 23,000.00 -30 a*& ron d a. 1,5 M1 15,000.00 -31 PC P pe d a. 3 4 M1 12,000.00 -32 PC P pe d a. 4 M1 30,000.00 -33 r ' Pa n& ng $g 7,500.00 -

    34 < ' Pa n& ng $g 23,000.00 -35 T nner :or Pa n& ng $g 5,200.00 -3 ''er :or Pa n& ng $g 4,500.00 -37 Ba*e Pa n& ng $g 18,000.00 -38 !and Paper P e e 2,750.00 -39 @ood Pa n& ng $g 15,000.00 -40 Teer $g ,500.00 -41 n P'a&e M2 32,500.00 -42 >a*o' ne &re 4,500.0043 !o'ar &re 4,300.0044 >ra*e &re 12,500.00

    NO. E P L A N A T I O N UNITPRI#E

    (Rp.) (Rp.)(1) (2) (3) (4) (5)

    RENTAL#OST3HOURS

  • 8/16/2019 Unit Price Analize

    12/28

    #. E5UIPMENT RENTAL UNIT PRI#E1 %a n !a +n & 4,510,000.00 25,995.802 on re&e M /er +n & 9,840,000.00 23,424.113 6/ a a&or 80 - 140 HP +n & 410,000,000.00 247,475.34 Bu'doDer 100 - 150 HP +n & 512,500,000.00 354, 40.5

    5 ;u"p Tru k 3 - 4 M3 +n & 110,700,000.00 109,978.54 ;u"p Tru k +n & 123,000,000.00 131, 78.9

    7 !&a"per +n & ,150,000.00 11,008.298 Ja k Ha""er +n & 5,330,000.00 1 ,30 .189 >enera&or !e& +n & 41,000,000.00 151,1 8.79

    10 !uppor& ng 6Eu p"en& +n & 12,000.00 12,000.00

  • 8/16/2019 Unit Price Analize

    13/28

    GGROE ACEH DARRUSALAMMETER SPAN

    N O T E

    ( )

    (Rp.)( )

    750,000.00

    3,000,000.002,500,000.00

    5,200.009,250.009,250.00

    19,000.0041,000.00

    PRI#E ONLO#ATION

  • 8/16/2019 Unit Price Analize

    14/28

    30,000.0055,000.0079,500.0079,500.0070,750.00

    5,000.005,000.005,000.008,000.00

    10,000.00480,000.00188,000.00340,000.00130,000.00

    88,000.00

    4,000.007,200.003,500.00

    45,000.0030,000.0023,000.0015,000.0012,000.0030,000.00

    7,500.00

    23,000.005,200.004,500.00

    18,000.002,750.00

    15,000.00,500.00

    32,500.004,500.004,300.00

    12,500.00

    N O T E

    ( )

  • 8/16/2019 Unit Price Analize

    15/28

  • 8/16/2019 Unit Price Analize

    16/28

    DAFTAR HARGA SATUAN UPAH DAN BAHAN

    NO. URAIAN SATUANUPAH3HARI UPAH3JAM

    KETERANGAN(Rp.) (Rp.)(1) (2) (3) (4) (5) ( )

    .1 Buru% Tak Ter'a& %

  • 8/16/2019 Unit Price Analize

    17/28

    NO. URAIAN SATUAN(Rp.) (Rp.)

    (1) (2) (3) (4) (5) ( )

    #. HARGA SATUAN ALAT1 %a n !a

  • 8/16/2019 Unit Price Analize

    18/28

    +al" 1

    (ORK COST ESTIMATE ANALI#E CODE ANALISA PERKIRAAN BIAYA PEKERJAAN KODE

    DEEP SOIL E2CAVATIONGALIAN TANAH DALAM K"224 &

    REHABILITATION AND RECONSTRUCTION OF THE FISHPONDS IN JEUMERANG PASI LHOK LANCANGKEMBANG TANJUNG SUB DISTRICT PIDIE NANGGROE ACEH DARUSSALAM PROVINCE

    REHABILITASI TAMBAK UDANG DI DESA JEUMERANG, PASI LHOK, LANCANG KECAMATAN KEMBANG TANJUNG KABUPATEN PIDIE PROPINSI NANGGROE ACEH DARUSSALAM

    E2PLANATION &, man 1 o Eorking group 1## da>2 =esult o soil e ca*ation 3 &*erage o e ca*ation up to 3 m

    be mo*ed rom digging 4 0or the ston> the Eork Eith code K"2243 Depth e ca*ation be containing be multiplicated b> 1-$ actor

    Eater and ha*ing balance actor $ 0or dr>ing be suporting b> pump

    URAIAN : 1 Penggalian tana !engan tenaga ANGGAPAN : 1 Pengg"naan tenaga #an"$ia

    #an"$ia % Ka&a$ita$ 'e()a 'el*#&*' 1++ a(i% - Ke!ala#an (ata . (ata $ ! - #

    galian / Unt"' )eni$ 0e(0at" a(ga $at"an &e'e()aan K %%/- Galian !ala# te(!a&at ai( !an !i'ali'an !engan 2a't*( 1,3

    a!an4a 2a't*( 'e$e$"aian 3 Unt"' &(*$e$ &enge(ingan &e(l" !i0ant" &*#&a

    TOTAL TOTAL BILLING COST SUB TOTALLABOUR PERSONEL DAYS MAN DAYS RATE +R'.- A +R'.- PEKERJA JUMLAH HARI JUMLAH 5R& Da4$ Man6 BIAYA SUB JUMLAH

    ORANG HARI ORANG UPAH 5R& 6 A 5R& 65R& H( O(ang 0oreman 1"### 1"### 1"### 4!-$##"## 4!-$##"##

    @on skill Laborer "### 1"### "### 3$-###"## 2 #-###"##

    32!-$##"##UNIT COST SUB TOTAL

    MATERIAL SUM UNIT +R'.- +R'.- B +R'.- BAHAN JUMLAH SATUAN HARGA BIAYA SUB JUMLAH

    SATUAN 5R& 6 B 5R& 65R& 6

    . . - - . - -

    E"UIPMENT TOTAL (ORK (ORK UNIT PRICE COST SUB TOTAL PERALATAN E"UIPMENT DAYS HOURS +R'.- +R'.- C +R'.-

    JUMLAH HARI JAM HARGA BIAYA SUB JUMLAH ALAT KERJA KERJA SATUAN 5R& 6 C 5R& 6

    5R& 6

    #"##

    J

  • 8/16/2019 Unit Price Analize

    19/28

    +al" 2

    (ORK COST ESTIMATE ANALI#E CODE ANALISA PERKIRAAN BIAYA PEKERJAAN KODE

    SOIL FILLER FOR OPRIT7GM'

  • 8/16/2019 Unit Price Analize

    20/28

    +al" 3

    (ORK COST ESTIMATE ANALI#E CODE ANALISA PERKIRAAN BIAYA PEKERJAAN KODE

    SOIL RE$FILL

  • 8/16/2019 Unit Price Analize

    21/28

    +al" 4

    (ORK COST ESTIMATE ANALI#E CODE ANALISA PERKIRAAN BIAYA PEKERJAAN KODE

    K" ##

    REHABILITATION AND RECONSTRUCTION OF THE FISHPONDS IN JEUMERANG PASI LHOK LANCANGKEMBANG TANJUNG SUB DISTRICT PIDIE NANGGROE ACEH DARUSSALAM PROVINCE

    REHABILITASI TAMBAK UDANG DI DESA JEUMERANG, PASI LHOK, LANCANG KECAMATAN KEMBANG TANJUNG KABUPATEN PIDIE PROPINSI NANGGROE ACEH DARUSSALAM

    E2PLANATION 1 Material on out o job site ASUMTION 1 ;ost o material ranco on pick up location

    2 2 Length o timber ! M be li ted b> 4 man poEer to the job site

    33 ANGGAPAN : 1 Ha(ga 0a an $e$"ai !engan te#&at &enga#0ilan

    $ km % Pan)ang 'a4" '"(ang le0i 7 M !iang'"t *le/ *(ang

    URAIAN : 1 Ba an #ate(ial 0e(a!a !il"a( l*'a$i &e'e()aan

    2 Ba an !iang'"t *le tenaga#an"$ia 'ete#&at &e'e()aan

    3

    4

    TOTAL TOTAL BILLING COST SUB TOTALLABOUR PERSONEL DAYS MAN DAYS RATE +R'.- A +R'.- PEKERJA JUMLAH HARI JUMLAH 5R& Da4$ Man6 BIAYA SUB JUMLAH

    ORANG HARI ORANG UPAH 5R& 6 A 5R& 65R& H( O(ang

    0oreman #"#1# 1"### #"#1# 4!-$##"## 4!$"##;hie Laborer #"#3# 1"### #"#3# $$-###"## 1-/$#"##,kill Laborer #"2$# 1"### #"2$# $2-$##"## 13-12$"##

    @on skill Laborer #"1## 1"### #"1## 3$-###"## 3-$##"##1 -!$#"##

    UNIT COST SUB TOTALMATERIAL SUM UNIT +R'.- +R'.- B +R'.-

    BAHAN JUMLAH SATUAN HARGA BIAYA SUB JUMLAH SATUAN 5R& 6 B 5R& 6

    5R& 6

    7imber #"22# M3 - 1-3##-###"### 2 /-###"## -

    2 /-###"##

    E"UIPMENT 7F7&L (ORK (ORK UNIT PRICE COST SUB TOTAL PERALATAN 9

  • 8/16/2019 Unit Price Analize

    22/28

    D E HARGA SATUAN +R'.- 3 %3%.6 P45 M)

    +al" $

    (ORK COST ESTIMATE ANALI#E CODE ANALISA PERKIRAAN BIAYA PEKERJAAN KODE

    % M&@;&@8&@ 7G&@8 %&@;&@8 K&H< K" #1; =F;FK dia" 1$ , D 2# ;M

    REHABILITATION AND RECONSTRUCTION OF THE FISHPONDS IN JEUMERANG PASI LHOK LANCANGKEMBANG TANJUNG SUB DISTRICT PIDIE NANGGROE ACEH DARUSSALAM PROVINCE

    REHABILITASI TAMBAK UDANG DI DESA JEUMERANG, PASI LHOK, LANCANG KECAMATAN KEMBANG TANJUNG KABUPATEN PIDIE PROPINSI NANGGROE ACEH DARUSSALAM

    E2PLANATION 1 Material and eIuipment stand ASUMTION 1 eight o hammer minimum #"!$ . 1 7on b> on job site b> suppl>er 2 %illing be stoped a ter 1# kali ditumbuk

    2 Material be located near job masuk 5 1 cmsite 3 0oundation using the timber piling and pillar

    4 %ile set up be diging be oreURAIAN : 1 Ba an Alat $ia& !ila&angan *le

    $"&&lie( % Ba an !ileta''an 'e!"!"'ann4a ANGGAPAN : 1 Be(at &en"#0"' #ini#al + 73 . 1 T*n

    !e'at !engan l*'a$i &e'e()a % Peng entian &e#an8angan $etela 1+ 'ali !it"#0"'#a$"' 9 1 8#

    - P*n!a$i !ig"na'an &e#an8ang 'a4" !an &ila( / Leta' &an8ang !il"0angi le0i !a "l"

    TOTAL TOTAL BILLING COST SUB TOTALLABOUR PERSONEL DAYS MAN DAYS RATE +R'.- A +R'.- PEKERJA JUMLAH HARI JUMLAH 5R& Da4$ Man6 BIAYA SUB JUMLAH

    ORANG HARI ORANG UPAH 5R& 6 A 5R& 65R& H( O(ang

    0oreman #"#$# 1"### #"#$# 4!-$##"## 2-3!$"##;hie Laborer #"#3# 1"### #"#3# $$-###"## 1-/$#"##,kill Laborer 1" ## 1"### 1" ## $2-$##"## 4-$##"##

    @on skill Laborer #"3$# 1"### #"3$# 3$-###"## 12-2$#"##11#-!!$"##

    UNIT COST SUB TOTALMATERIAL SUM UNIT +R'.- +R'.- B +R'.-

    BAHAN JUMLAH SATUAN HARGA BIAYA SUB JUMLAH SATUAN 5R& 6 B 5R& 6

    5R& 6

    . . - - . - -

    E"UIPMENT 7F7&L (ORK (ORK UNIT PRICE COST SUB TOTAL PERALATAN 9

  • 8/16/2019 Unit Price Analize

    23/28

    J

  • 8/16/2019 Unit Price Analize

    24/28

    #"##

    J

  • 8/16/2019 Unit Price Analize

    25/28

    . . - . .

    #"##

    J on job site b> suppl>er 2 %illing be stoped a ter 1# kali ditumbuk

    2 Material be located near job masuk 5 1 cmsite 3 0oundation using the timber piling and pillar

    4 %ile set up be diging be oreURAIAN : 1 Ba an Alat $ia& !ila&angan *le $"&&lie( ANGGAPAN : 1 Be(at &en"#0"' #ini#al + 73 . 1 T*n

    % Ba an !ileta''an 'e!"!"'ann4a % Peng entian &e#an8angan $etela 1+ 'ali !it"#0"'!engan &e'e()a #a$"' 9 1 8#

    - P*n!a$i !ig"na'an &e#an8ang 'a4" !an &ila( / Leta' &an8ang !il"0angi le0i !a "l"

    TOTAL TOTAL BILLING COST SUB TOTALLABOUR PERSONEL DAYS MAN DAYS RATE +R'.- A +R'.- PEKERJA JUMLAH HARI JUMLAH 5R& Da4$ Man6 BIAYA SUB JUMLAH

    ORANG HARI ORANG UPAH 5R& 6 A 5R& 65R& H( O(ang

    0oreman 1"### 1"### 1"### 4!-$##"## 4!-$##"##;hie Laborer 1"### 1"### 1"### $$-###"## $$-###"##,kill Laborer /"### 1"### /"### $2-$##"## 31$-###"##

    @on skill Laborer 12"### 1"### 12"### 3$-###"## 42#-###"##3!-$##"##

    UNIT COST SUB TOTALMATERIAL SUM UNIT +R'.- +R'.- B +R'.-

    BAHAN JUMLAH SATUAN HARGA BIAYA SUB JUMLAH SATUAN 5R& 6 B 5R& 6

    5R& 6;oncrete ,and #"! # M3 - /$-###"### $#-!##"## -%; 4# Kg !" ## ak - 3#-###"### 23!-###"## -

    E"UIPMENT 7F7&L (ORK (ORK UNIT PRICE COST SUB TOTAL

    0= @;+ = D ;=F, , PALANG MERAH PERANCIS

  • 8/16/2019 Unit Price Analize

    26/28

    PERALATAN 9

    % Me#a$ang i)"' !i$e'eliling 0agian!ala# &e(al*n

    TOTAL TOTAL BILLING COST SUB TOTALLABOUR PERSONEL DAYS MAN DAYS RATE +R'.- A +R'.- PEKERJA JUMLAH HARI JUMLAH 5R& Da4$ Man6 BIAYA SUB JUMLAH

    ORANG HARI ORANG UPAH 5R& 6 A 5R& 65R& H( O(ang

    0oreman 1"### 1"### 1"### 4!-$##"## 4!-$##"## @on ,kill Laborer 4"### 1"### 4"### 3$-###"## 14#-###"##Fperator . . . #"##

    1 !-$##"##UNIT COST SUB TOTAL

    MATERIAL SUM UNIT +R'.- +R'.- B +R'.- BAHAN JUMLAH SATUAN HARGA BIAYA SUB JUMLAH

    SATUAN 5R& 6 B 5R& 65R& 6

    %aralon 2 4#"### MC 1$-###"## /##-###"##Gjuk 2#"### Kg 4-###"## #-###"##

    / #-###"##

    7o be installed palm ibre roundthe %6; pipe

    0= @;+ = D ;=F,, PALANG MERAH PERANCIS

  • 8/16/2019 Unit Price Analize

    27/28

    E"UIPMENT 7F7&L (ORK (ORK UNIT PRICE COST SUB TOTAL PERALATAN 9 ASUMTION 1 planting be clean up

    2 ,oil rom canal e ca*ation be olloEing the d>kes be construction"throEing on side o canal

    3 Man poEer be throEing the ANGGAPAN : 1 Mengg"na'an alat 0e(at e?a@at*( 51/+ M- a(i6roots and ather disposal % P* *n.&* *n !an $e#a' 0el"'a( $"!a !i0e($i 'an

    &a!a =a't" &e#0ent"'an tangg"l $a#&ingURAIAN : 1

    e?8a@at*( % Tana galian !iang'at 'e

    $a#&ing $al"(an 4ang !igali- Tenaga #an"$ia #e#0"ang a'a(.

    a'a( 'a4" !an $a#&a .$a#&alainn4a

    TOTAL TOTAL BILLING COST SUB TOTALLABOUR PERSONEL DAYS MAN DAYS RATE +R'.- A +R'.- PEKERJA JUMLAH HARI JUMLAH 5R& Da4$ Man6 BIAYA SUB JUMLAH

    ORANG HARI ORANG UPAH 5R& 6 A 5R& 65R& H( O(ang

    0oreman 1"### 1"### 1"### 4!-$##"## 4!-$##"##,kill Fperator 1"### 1"### 1"### //-$##"## //-$##"##Fperator &ss" 1"### 1"### 1"### 42-###"## 42-###"##

    @on ,kill Laborer $"### 1"### $"### 3$-###"## 1!$-###"##331-###"##

    UNIT COST SUB TOTALMATERIAL SUM UNIT +R'.- +R'.- B +R'.-

    BAHAN JUMLAH SATUAN HARGA BIAYA SUB JUMLAH SATUAN 5R& 6 B 5R& 6

    5R& 6

    0= @;+ = D ;=F,, PALANG MERAH PERANCIS

  • 8/16/2019 Unit Price Analize

    28/28

    #"##

    E"UIPMENT 7F7&L (ORK (ORK UNIT PRICE COST SUB TOTAL PERALATAN 9