7/29/2019 MRF 1Q FY2013
1/12
Please refer to important disclosures at the end of this report 1
Y/E Sept. (` cr) 1QSY2013 1QSY2012 % chg (yoy) 4QSY2012 % chg (qoq)Net sales 3,026 2,875 5.2 2,994 1.1EBITDA 403 258 56.5 350 15.0
EBITDA margin (%) 13.3 9.0 437bp 11.7 161bp
Reported PAT 180 113 59.6 165 9.4Source: Company, Angel Research
For 1QSY2013, MRF reported a muted 5.2% yoy revenue growth to `3,026cr
(`2,875cr in 1QSY2012) on account of slowdown in auto industry. Declining rubber
prices led to a 437bp yoy expansion of EBITDA margin to 13.3% from 9.0% in the
same quarter last year. Consequently, the net profit for the quarter surged by 59.6%
yoy to `180cr from `113cr in 1QSY2012.
Declining rubber prices to drive bottom-line: Rubber, a major raw material in themanufacture if tyres have been volatile since two years. Rubber prices have
declined to level of `157/kg currently due to declining demand owing to
slowdown in auto industry; increased production during the last three months;
and inventory pileup which resulted from huge imports in times of favorable
international prices. Rubber prices are expected to remain relatively low for the
next one or two quarters owing to bearish global scenario which would
subsequently result in expansion of EBITDA margin and consequently improved
net profit. We expect the EBITDA margin to remain relatively unchanged in
SY2014E due to expected pass on of price correction in the OEM segment.
Outlook and valuation: We expect MRF to post a 7.7% revenue CAGR overSY2012-14 to `13,767cr, while EBITDA margin is expected to expand by 229bp
in SY2013 due to decline in rubber prices. However, we expect margin to remain
stable in SY2014 at 12.8%. Consequently, the net profit is expected to post a
15.2% CAGR over SY2012-14 to `760cr. At the current market price, MRF is
trading at a PE of 6.5x its SY2014E earnings and at a P/BV of 1.1x for SY2014E.
We maintain our Buy rating on the stock with a revised target price of `14,331,based on a target P/E of 8.0x for SY2014E earnings.Key financialsY/E Sept. (` cr) SY2011 SY2012 SY2013E SY2014ENet Sales 9,743 11,870 12,422 13,767% chg 30.7 21.8 4.7 10.8
Adj. Net Profit 343 572 704 760% chg 0.9 67.0 23.0 7.9
EBITDA (%) 8.3 10.6 12.9 12.8
EPS (`) 808 1,350 1,661 1,791P/E (x) 14.3 8.6 7.0 6.5
P/BV (x) 2.1 1.7 1.4 1.1
RoE (%) 17.2 22.2 22.0 19.4
RoIC (%) 18.9 23.3 23.3 21.7
EV/Sales (x) 0.6 0.5 0.5 0.5
EV/EBITDA (x) 7.6 4.8 4.0 3.5
Source: Company, Angel Research
BUYCMP `11,565
Target Price `14,331
Investment Period 12 Months
Stock Info
Sector
Net Debt (` cr)
Bloomberg Code
Shareholding Pattern (%)
Promoters 27.2
MF / Banks / Indian Fls 10.5
FII / NRIs / OCBs 30.8
Indian Public / Others 32.1
Abs. (%) 3m 1yr 3yr
Sensex (2.2) 7.0 11.2
MRF 6.1 17.9 83.6
Nifty 5,699
Reuters Code MRF.BO
MRF IN
52 Week High / Low
BSE Sensex 18,878
Tyres
Market Cap (` cr) 4,905
1,146
Beta 0.9
13850/9453
Avg. Daily Volume 2,994
Face Value (Rs) 10
Shareen Batatawala+91- 22- 3935 7800 Ext: 6849
MRFPerformance Highlights
1QSY2013 Result Update | Tyre
March 4, 2013
7/29/2019 MRF 1Q FY2013
2/12
MRF| 1QSY2013 Result Update
March 4, 2013 2
Exhibit 1:1QSY2013 performanceY/E Sept. (` cr) 1QSY13 1QSY12 yoy chg (%) 4QSY12 qoq chg (%) SY12 SY11 % chgNet Sales 3,026 2,875 5.2 2,994 1.1 11,870 9,743 21.8Net raw material 2,024 2,110 (4.1) 2,053 (1.4) 8,353 7,107 17.5(% of Sales) 66.9 73.4 68.6 70.4 72.9
Staff Costs 134 118 13.9 133 1.3 514 447 15.0
(% of Sales) 4.4 4.1 4.4 4.3 4.6
Other Expenses 465 390 19.0 458 1.5 1,743 1,385 25.9
(% of Sales) 15.4 13.6 15.3 14.7 14.2
Total Expenditure 2,623 2,618 0.2 2,643 (0.8) 10,609 8,938 18.7EBITDA 403 258 56.5 350 15.0 1,261 805 56.7EBITDA margin (%) 13.3 9.0 437bp 11.7 161bp 10.6 8.3 29bp
Interest 50 32 45 159 93
Depreciation 89 65 87 301 248Other Income 3 4 19 32 25
PBT 267 165 61.9 238 12.2 833 489 70.2(% of Sales) 8.8 5.7 7.9 7.0 5.0
Tax 87 52 66.9 73 18.6 261 274 (4.9)
(% of PBT) 32.5 31.5 30.8 31.3 56.0
Extraordinary income - - - 404.2
Reported PAT 180 113 59.6 165 9.4 572 619 (7.6)PATM 6.0 3.9 5.5 4.8 6.4
Adjusted PAT 180 113 59.6 165 9.4 572 343 67.0Equity capital (cr) 4 4 4 4 4EPS (`) 425 266 59.6 389 9.4 1,350 1,461 (7.6)
Source: Company, Angel Research
Exhibit 2:Actual vs. Angel Estimate (1QSY2013)(` cr) Actual Estimate Variation (%)Total Income 3,026 3,127 (3.2)
EBIDTA 403 319 26.3
EBIDTA margin (%) 13.3 10.2 312bp
Adjusted PAT 180 134 34.4
Source: Company, Angel Research
Revenue subdued, EBITDA margin and PAT surprise positively
For 1QSY2013, MRF reported a marginally lower-than-expected top-line of
`3,026cr on account of slowdown in the auto industry. Decline in rubber prices led
to 437bp yoy expansion in EBITDA margin to 13.3%, above our estimate of
10.2%. This increase was partially offset by higher depreciation and interest cost.
Depreciation for the quarter witnessed a substantial jump yoy to `89cr due to
commencement of a new plant in Tamil Nadu, while interest cost increased to
`50cr on account of rise in loan amount. Consequently, the net profit for the
quarter surged 59.6% yoy to`
180cr as compared to`
113cr in 1QSY2012 and34.4% higher than our estimate of `134cr.
7/29/2019 MRF 1Q FY2013
3/12
MRF| 1QSY2013 Result Update
March 4, 2013 3
Investment rationale
Declining rubber prices to drive short term profits
Rubber prices have been volatile during the last two years. Since rubber constitutesa major proportion to the raw material cost, volatility in its price has impacted the
profitability of tyre companies. Rubber prices have currently declined due to a
number of reasons. Slowdown in production in the automobile segment has been
one of the major reasons for fall in demand of rubber. Moreover, import of
natural rubber through duty free channels accounted for 46% of the total during
Apr- Dec 2012 due of favorable international price. This led to piling up of
inventory at projected levels of 2,90,000 tonnes, thus resulting in a decline in
domestic rubber price.
According to an International Rubber Study Group (IRSG) report, global production
in the April-December 2012 period rose 3.2%, while consumption fell by 1.1%.IRSG estimates 2012 global production and consumption of natural rubber at
11.41 and 10.95 million tonnes, respectively, with a surplus of 4,60,000 tonnes.
While in 2013, production and consumption is expected to be at 11.77 and 11.59
million tonnes, respectively, with a surplus of 1,79,000 tonnes. With onset of dry
season in Thailand (world's biggest rubber producer) in which the rubber supply
reduces by 50% is expected to result in increase in price. However, this rise would
be offset by the Thai Govt.s decision to discontinue its rubber buying scheme; thus
leading to relatively stable international rubber price. In addition, Thailand
decision to join key exporters- Indonesia and Malaysia, to restrict shipments led to
increase in international rubber prices in past three months and consequently
would lower rubber imports. However, considering the overall bearish trend in the
global market, prices are expected to remain relatively low for next one or two
quarters.
Exhibit 3:Rubber price trend
Source: Rubber Board, Angel Research
Tyre companies have taken substantial price hikes during FY2012. The decline in
the price of rubber will further benefit them in the short term. However, in the long
term we expect the EBITDA margin to remain unchanged owing to pass on of price
correction in the OEM segment.
140
150
160170
180
190
200
210
220
Jan-1
2
Fe
b-1
2
Mar-
12
Apr-
12
May-1
2
Jun-1
2
Jul-12
Aug-1
2
Sep-1
2
Oc
t-12
Nov-1
2
Dec-1
2
Jan-1
3
Fe
b-1
3
Mar-
13
(`/kg
)
International Price Domes tic Price
7/29/2019 MRF 1Q FY2013
4/12
MRF| 1QSY2013 Result Update
March 4, 2013 4
Radialization to drive profitability in the long term
Radialization in the commercial tyre segment is 1518%, which is much lower as
compared to 98% in the passenger vehicle tyre segment. Moreover, radial tyres
are priced 20-25% higher than cross-ply tyres. Hence, most tyre companies are
expanding their capacities with radial tyres. Capital expenditure incurred on this
expansion is expected to reduce profitability in the short term since manufacturing
of radial tyres is more capital intensive (3.2x) than cross-ply tyres. The companies
will have to earn a higher EBITDA margin on radial tyres to maintain a similar
return on capital employed (RoCE) as that with cross ply tyres.
Financials
Exhibit 4:Key assumptionsSY2013E SY2014E
Change in tyre realization (%) - 3.0
Change in tyre volume sales (%) 1.0 7.0
Change in rubber price (%) (8.0) 3.0
Source: Angel Research
Exhibit 5:Change in estimatesY/E Sept (` cr) Earlier estimates Revised estimates % chg
SY2013E SY2014E SY2013E SY2014E SY2013E SY2014ENet sales (` cr) 13,030 14,405 12,422 13,767 (4.7) (4.4)OPM (%) 10.3 10.6 12.9 12.8 264bp 222bpEPS (`) 1,418 1,677 1,661 1,791 17.1 6.8
Source: Angel Research
7/29/2019 MRF 1Q FY2013
5/12
MRF| 1QSY2013 Result Update
March 4, 2013 5
Weakness in auto industry to result in subdued revenue growth
MRF is expected to post a 7.7% CAGR in revenue from `11,870cr in SY2012 to
`13,767cr over SY2012-14, owing to current weakness in auto industry, which in
turn will impact the tyre industry. Moreover, with decline in rubber prices, OEM
segment would be required to pass on the price correction which may result in
subdued revenue growth. In the replacement segment, price correction is not
passed unless there is a severe reduction in demand. Since, we do not expect a
15-20% decline in replacement demand, prices of replacement tyres may not
descend, thus giving support to the top- line growth in SY2014E.
Exhibit 6:Subdued revenue growth
Source: Company, Angel Research
EBITDA margin to stabilize at higher level, PAT growth to be
modest
We expect MRFs EBITDA margin to expand by 229bp in SY2013 to 12.9% on the
back of fall in rubber prices which constitute a major chunk of the raw material
cost. However, this may subsequently result in decline in tyre prices, thus leading to
a relatively stable EBITDA margin in SY2014E and consequently a net profit of
15.2% CAGR over SY2012-14 to `760cr in SY2014.
Exhibit 7:EBITDA margins to stabilize at higher levels
Source: Company, Angel Research
Exhibit 8:Net profit on an uptrend
Source: Company, Angel Research
5,6
64
7,4
53
9,7
43
11
,870
12
,422
13
,767
12.3
31.630.7
21.8
4.7
10.8
0
5
10
15
20
25
30
35
0
2,000
4,000
6,000
8,000
10,000
12,000
14,000
16,000
SY2009 SY2010 SY2011 SY2012 SY2013E SY2014E
(%)
(`cr)
Revenue (LHS) Revenue growth (RHS)
682
809
805
1,2
61
1,6
05
1,7
67
12.0
10.9
8.3
10.6
12.912.8
6
7
8
9
10
11
12
13
14
0
200
400
600
800
1,000
1,200
1,400
1,600
1,800
2,000
SY2009 SY2010 SY2011 SY2012 SY2013E SY2014E
(%)
(`cr)
EBIT DA (LHS ) EBITD A margin (RH S)
249
340
343
572
704
760
4.4 4.6
3.5
4.8
5.7 5.5
2.0
2.5
3.0
3.5
4.0
4.5
5.0
5.5
6.0
0
100
200
300
400
500
600
700
800
SY2009 SY2010 SY2011 SY2012 SY2013E SY2014E
(%)
(`cr)
PAT (LHS) PAT margin (RHS)
7/29/2019 MRF 1Q FY2013
6/12
MRF| 1QSY2013 Result Update
March 4, 2013 6
Outlook and valuation
We have revised our revenue estimates marginally downwards considering a
slowdown in auto industry, while earnings estimates have been revised upward
due to expansion of EBITDA margin backed by falling rubber prices. At the current
levels, the stock is trading at a PE of 6.5x its SY2014E earnings and at a P/BV of
1.1x for SY2014E. We maintain our Buy rating on the stock with a revised targetprice of `14,331, based on a target P/E of 8.0x for SY2014E.Exhibit 9:One-year forward P/E band
Source: Company, Angel Research
Exhibit 10:Relative valuationYear end Sales(` cr) OPM(%) PAT(` cr) EPS(`) ROE(%) P/E(x) P/BV(x) EV/EBITDA(x) EV/Sales(x)
Apollo Tyres FY2014E 14,503 11.8 729 14.5 19.4 5.9 1.0 3.8 0.4
MRF SY2014E 13,767 12.8 760 1,791.4 19.4 6.5 1.1 3.5 0.5
Source: Company
0
3,000
6,000
9,000
12,000
15,000
18,000
21,000
Mar-08 Mar-09 Mar-10 Mar-11 Mar-12 Mar-13
(`)
Price 2x 5x 8x 11x
7/29/2019 MRF 1Q FY2013
7/12
MRF| 1QSY2013 Result Update
March 4, 2013 7
Risks
Volatile rubber prices: Natural rubber is the major raw material used in themanufacture of tyres. Rubber prices were at a high of `243/kg in April 2011;
however, prices have now fallen to a low of `157/kg (in February 2013).Increased volatility in rubber prices would have a direct impact on the companys
EBITDA margin and consequently its profit.
Exhibit 11:Rubber price trend
Source: Rubber Board
Company Background
MRF manufactures rubber products such as tyres, tubes, flaps, tread rubber and
conveyor belts. The company is present across all categories of tyres, with an
installed capacity of 3.2cr tyres. MRF is a market leader in the tyre industry with an
~27% market share currently. The company is also a leader in the passenger car
tyre segment with a 23.9% market share and holds a third position in the MHCV
segment with a 21.4% market share. MRF also exports tyres to over 65 countries in
America, Europe, Middle East, Japan and the Pacific region.
243
157
150
170
190
210
230
250
Mar-
11
Jun-1
1
Sep-1
1
Dec-1
1
Mar-
12
Jun-1
2
Sep-1
2
Dec-1
2
Mar-
13
(`/kg
)
7/29/2019 MRF 1Q FY2013
8/12
MRF| 1QSY2013 Result Update
March 4, 2013 8
Profit & Loss Statement (Standalone)
Y/E Sept. (` cr) SY2010 SY2011 SY2012 SY2013E SY2014EGross sales 8,080 10,645 13,062 13,696 15,129Less: Excise duty 628 902 1,192 1,274 1,362Net Sales 7,453 9,743 11,870 12,422 13,767
Total operating income 7,453 9,743 11,870 12,422 13,767% chg 31.6 30.7 21.8 4.7 10.8
Net Raw Materials 5,023 7,107 8,353 8,408 9,247
Personnel 371 447 514 547 620
Other 1,249 1,385 1,743 1,863 2,134
Total Expenditure 6,644 8,938 10,609 10,818 12,001
EBITDA 809 805 1,261 1,605 1,767% chg 18.5 (0.5) 56.7 27.3 10.1
(% of Net Sales) 10.9 8.3 10.6 12.9 12.8
Depreciation 261 248 301 388 465
EBIT 548 557 960 1,216 1,301% chg 26.5 1.7 72.3 26.7 7.0
(% of Net Sales) 7.4 5.7 8.1 9.8 9.5
Interest & other charges 63 93 159 206 195
Other Income 42 25 32 25 28
(% of sales) 0.6 0.3 0.3 0.2 0.2
PBT 527 489 833 1,036 1,134% chg 32.2 (7.1) 70.2 24.3 9.5
Tax 181 274 261 331 374
(% of PBT) 34.3 56.0 31.3 32.0 33.0
PAT (reported) 346 619 572 704 760Minority interest - 1 - - -
Extraordinary (Exp)/Inc. 7 (404) - - -
Tax on extraordinary exp 128ADJ. PAT 340 343 572 704 760
% chg 36.5 0.9 67.0 23.0 7.9
(% of Net Sales) 4.6 3.5 4.8 5.7 5.5
Basic EPS (`) 801 808 1,350 1,661 1,791Fully Diluted EPS ( ) 801 808 1,350 1,661 1,791% chg 36.5 0.9 67.0 23.0 7.9
7/29/2019 MRF 1Q FY2013
9/12
MRF| 1QSY2013 Result Update
March 4, 2013 9
Balance Sheet (Standalone)
Y/E Sept. (` cr) SY2010 SY2011 SY2012 SY2013E SY2014ESOURCES OF FUNDSEquity Share Capital 4 4 4 4 4Preference Capital - - - - -
Reserves& Surplus 1,686 2,294 2,854 3,545 4,292
Equity share warrants
Shareholders Funds 1,691 2,298 2,858 3,549 4,296Minority Interest - - - - -
Total Loans 1,354 1,372 1,631 1,958 1,860
Deferred Tax Liability (15) 142 187 187 187
Other Long Term Liabilities - 776 908 950 1,053
Long Term Provisions - 50 87 91 101
Total Liabilities 3,030 4,637 5,671 6,735 7,497APPLICATION OF FUNDSGross Block 3,368 3,832 5,063 6,581 7,503
Less: Acc. Depreciation 2,039 1,860 2,149 2,537 3,002
Net Block 1,329 1,971 2,914 4,044 4,500Capital Work-in-Progress 498 1,042 415 539 701
Investments 73 73 425 425 425
Long Term Loans and adv. - 146 57 60 66
Other non-current assets - 24 30 32 35
Current Assets 2,095 3,079 3,371 3,247 3,557Cash 45 56 61 81 69
Loans & Advances 127 182 203 213 236
Inventory 1,111 1,526 1,646 1,642 1,825
Debtors 811 1,309 1,454 1,304 1,418
Other current assets - 7 7 8 8
Current liabilities 964 1,699 1,541 1,612 1,788
Net Current Assets 1,131 1,380 1,830 1,636 1,770Mis. Exp. not written off - - - - -
Total Assets 3,030 4,637 5,671 6,735 7,497
7/29/2019 MRF 1Q FY2013
10/12
MRF| 1QSY2013 Result Update
March 4, 2013 10
Cash Flow Statement (Standalone)
Y/E Sept. (` cr) SY2010 SY2011 SY2012 SY2013E SY2014EProfit before tax 527 489 833 1,036 1,134
Depreciation 261 248 301 388 465Change in Working Capital (492) (238) (445) 215 (145)
Other income 42 409 595 (25) (28)
Direct taxes paid (181) (274) (261) (331) (374)
Cash Flow from Operations 157 634 1,023 1,282 1,052(Inc.)/Dec. in Fixed Assets (846) (1,008) (603) (1,643) (1,083)
(Decr)/Incr in Long term provisions 76 (0) (352) - -
(Inc.)/Dec. in Investments - 50 38 4 10
(Incr)/Decr In L.T loans and adv - (170) 82 (4) (10)
Other income 42 25 32 25 28
Others (58) 43 (126) - -
Cash Flow from Investing (786) (1,061) (929) (1,618) (1,056)Issue of Equity - - - - -
Inc./(Dec.) in loans 682 793 392 369 5
Dividend Paid (Incl. Tax) (25) (12) (12) (13) (13)
Others (43) (342) (469) - -
Cash Flow from Financing 614 438 (89) 356 (8)Inc./(Dec.) in Cash (15) 11 5 20 (12)
Opening Cash balances 60 45 56 61 81Closing Cash balances 45 56 61 81 69
7/29/2019 MRF 1Q FY2013
11/12
MRF| 1QSY2013 Result Update
March 4, 2013 11
Key RatiosY/E Sept. SY2010 SY2011 SY2012 SY2013E SY2014EValuation Ratio (x)P/E (on FDEPS) 14.4 14.3 8.6 7.0 6.5P/CEPS 8.2 8.3 5.6 4.5 4.0
P/BV 2.9 2.1 1.7 1.4 1.1
Dividend yield (%) 0.5 0.3 0.3 0.3 0.3
EV/Sales 0.8 0.6 0.5 0.5 0.5
EV/EBITDA 7.6 7.6 4.8 4.0 3.5
EV / Total Assets 2.0 1.3 1.1 0.9 0.8
Per Share Data (`)EPS (Basic) 801.2 808.4 1,349.9 1,661.0 1,791.4
EPS (fully diluted) 801.2 808.4 1,349.9 1,661.0 1,791.4
Cash EPS 1,416.1 1,392.4 2,060.1 2,576.8 2,888.5
DPS 58.3 29.1 25.0 30.0 30.0
Book Value 3,987 5,419 6,740 8,371 10,133
Dupont AnalysisEBIT margin 7.4 5.7 8.1 9.8 9.5
Tax retention ratio 0.7 0.7 0.7 0.7 0.7
Asset turnover (x) 3.1 2.8 2.5 2.2 2.2
ROIC (Post-tax) 14.8 11.0 13.8 14.5 13.8
Cost of Debt (Post Tax) 4.1 4.7 7.3 7.8 6.9
Leverage (x) 0.7 0.5 0.4 0.4 0.3
Operating ROE 22.6 14.4 16.5 17.3 16.1
Returns (%)ROCE (Pre-tax) 21.7 14.5 18.6 19.6 18.3
Angel ROIC (Pre-tax) 27.8 18.9 23.3 23.3 21.7
ROE 22.3 17.2 22.2 22.0 19.4
Turnover ratios (x)Asset Turnover 2.4 2.7 2.7 2.1 2.0
Inventory / Sales (days) 43 49 49 48 46
Receivables (days) 34 40 37 38 38
Payables (days) 47 54 54 54 54
WC (ex-cash) (days) 41 45 48 49 43
Solvency ratios (x)Net debt to equity 0.7 0.5 0.4 0.4 0.3
Net debt to EBITDA 1.5 1.5 0.9 0.9 0.8
Interest Coverage 8.7 6.0 6.0 5.9 6.7
7/29/2019 MRF 1Q FY2013
12/12
MRF| 1QSY2013 Result Update
March 4 2013 12
Research Team Tel: 022 - 39357800 E-mail: [email protected] Website: www.angelbroking.com
DISCLAIMERThis document is solely for the personal information of the recipient, and must not be singularly used as the basis of any investmentdecision. Nothing in this document should be construed as investment or financial advice. Each recipient of this document should make
such investigations as they deem necessary to arrive at an independent evaluation of an investment in the securities of the companies
referred to in this document (including the merits and risks involved), and should consult their own advisors to determine the merits and
risks of such an investment.
Angel Broking Limited, its affiliates, directors, its proprietary trading and investment businesses may, from time to time, make
investment decisions that are inconsistent with or contradictory to the recommendations expressed herein. The views contained in this
document are those of the analyst, and the company may or may not subscribe to all the views expressed within.
Reports based on technical and derivative analysis center on studying charts of a stock's price movement, outstanding positions and
trading volume, as opposed to focusing on a company's fundamentals and, as such, may not match with a report on a company's
fundamentals.
The information in this document has been printed on the basis of publicly available information, internal data and other reliablesources believed to be true, but we do not represent that it is accurate or complete and it should not be relied on as such, as thisdocument is for general guidance only. Angel Broking Limited or any of its affiliates/ group companies shall not be in any wayresponsible for any loss or damage that may arise to any person from any inadvertent error in the information contained in this report .Angel Broking Limited has not independently verified all the information contained within this document. Accordingly, we cannot testify,nor make any representation or warranty, express or implied, to the accuracy, contents or data contained within this document. WhileAngel Broking Limited endeavours to update on a reasonable basis the information discussed in this material, there may be regulatory,compliance, or other reasons that prevent us from doing so.
This document is being supplied to you solely for your information, and its contents, information or data may not be reproduced,
redistributed or passed on, directly or indirectly.
Angel Broking Limited and its affiliates may seek to provide or have engaged in providing corporate finance, investment banking or
other advisory services in a merger or specific transaction to the companies referred to in this report, as on the date of this report or in
the past.
Neither Angel Broking Limited, nor its directors, employees or affiliates shall be liable for any loss or damage that may arise from or in
connection with the use of this information.
Note: Please refer to the important `Stock Holding Disclosure' report on the Angel website (Research Section). Also, please refer to thelatest update on respective stocks for the disclosure status in respect of those stocks. Angel Broking Limited and its affiliates may haveinvestment positions in the stocks recommended in this report.
Disclosure of Interest Statement MRF
1. Analyst ownership of the stock No
2. Angel and its Group companies ownership of the stock No
3. Angel and its Group companies' Directors ownership of the stock No
4. Broking relationship with company covered No
Ratings (Returns): Buy (> 15%) Accumulate (5% to 15%) Neutral (-5 to 5%)Reduce (-5% to -15%) Sell (< -15%)
Note: We have not considered any Exposure below `1 lakh for Angel, its Group companies and Directors
Top Related