STRAUSS GROUP - TASE

47
1 STRAUSS GROUP March 28 th , 2017 Q4 & FY 2016 Earnings Presentation Strauss Coffee acquires TPG’s share

Transcript of STRAUSS GROUP - TASE

Page 1: STRAUSS GROUP - TASE

1

STRAUSS GROUP March 28th, 2017 Q4 & FY 2016 Earnings Presentation

Strauss Coffee acquires TPG’s share

Page 2: STRAUSS GROUP - TASE

This presentation does not constitute an offering to purchase or sell securities of Strauss Group Ltd. (the “Company”) or an offer for the

receipt of such offerings. The presentation's sole purpose is to provide information. The information contained in the presentation and any

other information provided during the presentation (the “Information”) does not constitute a basis for investment decisions and does not

comprise a recommendation, an opinion or a substitute for the investor's sole discretion. The Information provided in the presentation

concerning the analysis of the Company's activity is only an extract, and in order to receive a complete picture of the Company's activity

and the risks it faces, one should review the Company's reports to the Israel Securities Authority and the Tel Aviv Stock Exchange. The

Company is not liable, and will not be held liable, for any damage and/or loss that may be caused as a result of use of the Information.

The presentation may contain forward-looking statements as defined in the Israeli Securities Law, 5728-1968. All forward-looking

statements in this presentation are made based on the Company's current expectations, evaluations and forecasts, and actual results may

differ materially from those anticipated, in whole or in part, as a result of different factors including, but not limited to, changes in market

conditions and in the competitive and business environment, regulatory changes, currency fluctuations or the occurrence of one or more

of the Company's risk factors. In addition, forward-looking forecasts and evaluations are based on information in the Company’s

possession while preparing the presentation. The Company does not undertake any obligation to update forward-looking forecasts and

evaluations made herein to reflect events and/or circumstances that may occur after this presentation was prepared.

.

Disclaimer

2

Page 3: STRAUSS GROUP - TASE

In addition to reporting financial results in accordance with generally accepted accounting principles (GAAP), the Company provides

non-GAAP operating results which include the results of jointly controlled entities as if they were proportionately consolidated. Strauss

Group has a number of jointly controlled companies: the Três Corações joint venture (3C) - Brazil (a company jointly held by Strauss

Group (50%) and by the São Miguel Group (50%) in Brazil), Sabra Dipping Company (a 50%/50% JV with PepsiCo in the U.S. and

Canada), Strauss Frito-Lay Ltd. (a 50%/50% JV with PepsiCo Frito-Lay in Israel) and PepsiCo Strauss Fresh Dips & Spreads

International (a 50%/50% JV with PepsiCo outside the U.S. and Canada)(1).

In addition, non-GAAP figures exclude any share-based payments, mark to market of commodity hedging

transactions as at end-of-period, other expenses or income and taxes referring to these adjustments.

Company Management believes that these measures provide investors with transparency by helping to illustrate the underlying

financial and business trends relating to the Company's results of operations and financial position and comparability between current

and prior periods. Management uses these measures to establish and monitor budgets and operational goals and to evaluate the

performance of the Company. Please see the GAAP to non-GAAP reconciliation tables in the Company's MD&A Report for a full

reconciliation of the Company's GAAP to non-GAAP results.

GAAP to Non-GAAP Reconciliations

3

(1) In Q4’15 the subsidiary Strauss Water signed a series of share exchange and transfer agreements with companies of the Haier Group, as well as a joint venture

agreement, with the aim of restructuring the Haier Strauss Water joint venture in China. The change in respect of the above agreements was reflected in the non-

GAAP reports commencing in the third quarter of 2015. For further information, see Note 12.6 to the Consolidated Financial Statements as at December 31, 2015.

Page 4: STRAUSS GROUP - TASE

Q4 2016 Financial Highlights NIS mm; Non-GAAP

4

(1) Q4'16 Sales: NIS 2034mm; growth: 7.2%

Q4'16 Organic growth excluding FX: 4.2%

Q4'16 gross margins: 35.3% (down 150 bps vs. Q4'15)

EBIT and EBIT margins: NIS 135mm (down 14.4%); 6.6% (down -170 bps vs. Q4'15)

Net income and net margins: NIS 58mm (down -22%); 2.8% (down -110 bps vs. Q4'15)

EPS: 0.53 (down 22.1% VS. Q4'15)

Page 5: STRAUSS GROUP - TASE

FY 2016 Financial Highlights NIS mm; Non-GAAP

5

(1)

YTD'16 Sales: NIS 7943mm; growth: 3.9%

YTD'16 Organic growth excluding FX: 7.1%

YTD'16 Gross margins: 37.5% (up 50 bps vs. YTD'15)

EBIT and EBIT margins: NIS 744mm (up 12.8%); 9.4% (up 80 bps vs. YTD'15)

Net income and net margins: NIS 335mm (up 14.3%); 4.2% (up 40 bps vs. YTD'15)

EPS: 3.12 (up 14.2% VS. YTD'15)

The group paid dividend of NIS 150mm (NIS 1.4 per share) on July 26th

Strauss Coffee To Acquire TPG’s Stake

Page 6: STRAUSS GROUP - TASE

Strauss Group at a glance

• A Food and Beverage company, operating in More than 20 countries

• with a strong home base in Israel

• The world’s fourth-largest coffee company

• The US market leader in Hummus

• Strategic partnerships with companies such as Danone, PepsiCo, Haier,

São Miguel

• Employs around 14,000 people world wide

• Revenues in 2016: NIS 7.9 billion

• AA+ credit rating

• Awarded the highest Platinum+ ranking in the Maala Israeli

Sustainability Index for the 11th consecutive year

6

Page 7: STRAUSS GROUP - TASE

צבע לגרפים

שטראוס קבוצה

כללי

Strauss Global Presence

Germany

Russia

USA

Brazil Australia

China

Japan

Israel

Serbia

The Netherlands Poland

England

Mexico

Romania

Ukraine Canada

7

Page 8: STRAUSS GROUP - TASE

Q4 & FY 2016

8

Page 9: STRAUSS GROUP - TASE

Sales grow 6.2% organically in 2016 Amidst a declining Food & Beverage Market (-0.5%) FY 2016 Consolidated Sales NIS mm; Non-GAAP

8,143 8,1407,642

7,943

0

1,000

2,000

3,000

4,000

5,000

6,000

7,000

8,000

9,000

FY13 FY14 FY15 FY16

Prior to Food Law

Food Law NIS -63mm

Negative

translation

differences = NIS

176

• Q4’16 / Q4’15: +3.9%

• Organic growth excluding FX : +6.2% 9

Page 10: STRAUSS GROUP - TASE

3.9% 7.0% 3.4% -4.6% -0.3%

6.2% 11.4% 3.4% -3.8% 3.3%

7,943

3,6732,963

717 590

100%

46%

37%

9% 7% 0%

20%

40%

60%

80%

100%

120%

-

1,000

2,000

3,000

4,000

5,000

6,000

7,000

8,000

9,000

Overall Group Strauss Coffee Strauss Israel Dips & Spreads Other

FY 2016 Sales by Segment NIS mm; Non-GAAP; % sales contribution

’16/’

1

5

Gro

wt

h

’16/’

15

Org

an

i

c

gro

wth

excl.

FX

10

10

Page 11: STRAUSS GROUP - TASE

2,074 2,080

1,899

2,034

0

500

1000

1500

2000

Q4'13 Q4'14 Q4'15 Q4'16

• Q4’16 / Q4’15: +7.2%

• Organic growth excluding FX : +4.2%

11

Prior to Food Law

Food Law NIS -15mm

Positive translation

differences = NIS 42

Sales grow 7.2% in Q4 2016 FY 2016 Consolidated Sales NIS mm; Non-GAAP

Page 12: STRAUSS GROUP - TASE

Q4 2016 Sales by Segment NIS mm; Non-GAAP; % sales contribution

’16/’

1

5

Gro

wt

h

’16/’

15

Org

an

i

c

gro

wth

excl.

FX

12

2,034

1,061

689

136 148

100%

52%

34%

7% 7% 0%

20%

40%

60%

80%

100%

120%

-

500

1,000

1,500

2,000

2,500

Overall Group Strauss Coffee Strauss Israel Dips & Spreads Other

7.2% 21.2% 0.2% -27.2% 0.1%

4.2% 13.9% 0.2% -27.2% 2.0%

Page 13: STRAUSS GROUP - TASE

769746

659

744

9.4% 9.2%8.6%

9.4%

0.0%

2.0%

4.0%

6.0%

8.0%

10.0%

12.0%

14.0%

16.0%

18.0%

20.0%

-

100

200

300

400

500

600

700

800

900

FY13 FY14 FY15 FY16

13

FY 2016 EBIT grows 14.4% (excluding FX) FY 2016 Consolidated EBIT and EBIT Margins NIS mm; Non-GAAP

• FY 2016 / FY 2015: +12.8%

• excluding FX : +14.4%

13

Page 14: STRAUSS GROUP - TASE

14

Q4 Consolidated EBIT and EBIT Margins NIS mm; Non-GAAP

• Q4’16 / Q4’15: -14.4%

• excluding FX : -17.3%

Increased sales in

Coffee (1) and S.

Israel were offset by lower Sabra sales

following recall

(1) Três Corações joint venture (Brazil): a company jointly held by the Group (50%) and by the São Miguel Group (50%) (“3C”).

158

143

158

135

7.6%6.8%

8.3%6.6%

0.0%

5.0%

10.0%

15.0%

20.0%

25.0%

30.0%

0

20

40

60

80

100

120

140

160

Q4'13 Q4'14 Q4'15 Q4'16

Page 15: STRAUSS GROUP - TASE

FY 2016 GAAP and Non-GAAP Financial Highlights NIS mm

(1) Capex includes acquisition of fixed assets and investment in intangible assets.

15

GAAP Adjusted Non-GAAP

YTD'16 YTD'15 % Chg. YTD'16 YTD'15 % Chg.

Sales 5,282 5,183 1.9% 7,943 7,642 3.9%

Gross Profit 2,103 1,955 7.6% 2,980 2,829 5.4%

GP Margin 39.8% 37.7% 37.5% 37.0%

Operating Profit 680 626 8.4% 744 659 12.8%

EBIT Margin 12.9% 12.1% 9.4% 8.6%

Net Profit (to SH) 272 257 5.7% 335 293 14.3%

NP Margin 5.1% 5.0% 4.2% 3.8%

Operating Cash Flow 610 349 762 515

Capex (1)

(162) (212) (239) (279)

Net debt 1,120 1,516 1,428 1,655

Change in WC (CF) 216 (192) 153 (264)

15

Page 16: STRAUSS GROUP - TASE

Q4 GAAP and Non-GAAP Financial Highlights NIS mm

(1) Capex includes acquisition of fixed assets and investment in intangible assets.

16

GAAP Adjusted Non-GAAP

Q4'16 Q4'15 % Chg. Q4'16 Q4'15 % Chg.

Sales 1,310 1,302 0.6% 2,034 1,899 7.2%

Gross Profit 490 511 (4.0%) 717 700 2.6%

GP Margin 37.4% 39.2% 35.3% 36.8%

Operating Profit 93 177 (48.1%) 135 158 (14.4%)

EBIT Margin 7.0% 13.7% 6.6% 8.3%

Net Profit (to SH) 30 65 (55.0%) 58 74 (22.0%)

NP Margin 2.3% 5.1% 2.8% 3.9%

Operating Cash Flow 300 335 360 426

Capex (1)

(49) (53) (76) (68)

Net debt 1,120 1,516 1,428 1,655

Change in WC (CF) 208 113 243 133

Page 17: STRAUSS GROUP - TASE

329

371

293

335

4.0%4.6%

3.8%

4.2%

0.0%

2.0%

4.0%

6.0%

8.0%

10.0%

12.0%

-

50

100

150

200

250

300

350

400

FY13 FY14 FY15 FY16

FY 2016 Net Profit (attributed to the Company’s shareholders), Net Margins and EPS NIS mm; Non-GAAP

EPS

17

3.093.47

2.733.12

Page 18: STRAUSS GROUP - TASE

Net Debt and Net Debt /EBITDA (LTM) Non-GAAP EBITDA, net debt includes partnerships; NIS mm

18

1,475

1,688 1,655

1,428

1.5x 1.8x

1.9x

1.5x

-

0.5x

1.0x

1.5x

2.0x

2.5x

3.0x

3.5x

4.0x

0

200

400

600

800

1,000

1,200

1,400

1,600

1,800

Q4 2013 Q4 2014 Q4 2015 Q4 2016

Page 19: STRAUSS GROUP - TASE

19

Strauss in Israel

19

• Top line growth of 4.4% continues despite a

challenging environment and a declining food &

beverage market in Israel -0.5% in 2016

• Profitability increases despite the implementation

of extensive employee benefits and price

reductions

• Market share gains; 11.7% in January 2017, up

from 11.0% in December 2015*

• Innovation continues – we introduced 568 new

products in 2016

• Efficiency measures help sustain margins

• We continue to focus on delivering healthier

products with less sugar, salt and fat contents

*Storenext 19

Page 20: STRAUSS GROUP - TASE

Global Dips & Spreads • Continue strengthening global dips and spreads

category

• Our top priority is food safety

• Increased regulatory environment in the U.S.

• Recall in Q4

• In AUS and Mex we are continuing building our

leadership in Hummus category

• Ready to penetrate Obela in the European market

20

Page 21: STRAUSS GROUP - TASE

147

181 188

11813.0%

14.0%13.2%

8.9%

6.0%

8.0%

10.0%

12.0%

14.0%

16.0%

18.0%

20.0%

-

50

100

150

200

FY13 FY14 FY15 FY16

1,1311,288

1,4221,328

- 200 400 600 800

1,000 1,200 1,400 1,600

FY13 FY14 FY15 FY16

Sabra FY 2016 Snapshot NIS mm; Non-GAAP; for 100% share

Sa

les

E

BIT

an

d E

BIT

Ma

rgin

s

Organic excl. FX:

-5.1%

21

Note: Sabra Dipping Company (“Sabra”) is a company jointly held by PepsiCo (50%) and Strauss Group (50%) .

21

Page 22: STRAUSS GROUP - TASE

274

357 344

233

- 50

100 150 200 250 300 350 400

Q4'13 Q4'14 Q4'15 Q4'16

Sabra Q4 Snapshot NIS mm; Non-GAAP; for 100% share

Sa

les

E

BIT

an

d E

BIT

Ma

rgin

s

Organic excl. FX -

31.0%

22

Note: Sabra Dipping Company (“Sabra”) is a company jointly held by PepsiCo (50%) and Strauss Group (50%) .

2836

57

-26

10.4% 10.1%

16.4%

-11.0%

-40

-20

-

20

40

60

80

Q4'13 Q4'14 Q4'15 Q4'16

22

Page 23: STRAUSS GROUP - TASE

23

• Water business improves on all fronts; Sales, EBIT

and Cash Flows

• Water sales continue to grow in 2016 to NIS 496m,

(growth of 2.8%)

• Haier Strauss Water JV in China demonstrates

healthy growth with annual sales amounting to NIS

351m +36% vs. LY (Q4 NIS 104m +66% vs. LY)

• Strauss group bought the minority holding of

12.4% for NIS 69m in Nov 2016

Strauss Water

23

Page 24: STRAUSS GROUP - TASE

24 24

• Stellar top line growth of 21.2% and 7.0% in Q4 and 2016,

respectively

• Growth attributed to increased volumes and selling prices

in most geographies

• Reversed currency trend in Q4 – BRL strengthens; still

negative impact for the year of NIS75m from BRL

• 3C (1) sales grow 30.4% and 22.2% in Q4 and 2016,

respectively (in local currency)

• 3C market share in R&G at 24.1% (2)

• Recent studies suggest health benefit properties in coffee

• During Q4 SCBV realised its option to acquire NDKW

Strauss Coffee

(1) Note: Três Corações joint venture (Brazil): a company jointly held by the Group (50%) and by the São Miguel Group (50%) (3C)

(2) Source: Neilsen

Page 25: STRAUSS GROUP - TASE

3,9443,825

3,432

3,673

-

500

1,000

1,500

2,000

2,500

3,000

3,500

4,000

4,500

FY13 FY14 FY15 FY16

FY 2016 Strauss Coffee Sales NIS mm; Non-GAAP

Strauss Coffee non-GAAP figures represent 50% share in Três Corações joint venture (Brazil).

Organic growth

+11.4%

25 25

Page 26: STRAUSS GROUP - TASE

1,009 1,032

875

1,061

-

200

400

600

800

1,000

1,200

Q4'13 Q4'14 Q4'15 Q4'16

Q4 2016 Strauss Coffee Sales NIS mm; Non-GAAP

Strauss Coffee non-GAAP figures represent 50% share in Três Corações joint venture (Brazil).

Organic growth +13.9%

26 26

Page 27: STRAUSS GROUP - TASE

FY 2016 Strauss Coffee EBIT increases a remarkable 33.9% FY 2016 Strauss Coffee EBIT and EBIT Margins NIS mm; Non-GAAP

Strauss Coffee non-GAAP figures represent 50% share in Três Corações joint venture (Brazil).

Note that FY 2016 2015 EBIT includes a one off provision of NIS9m from the Serbia coffee business 27

403

348

268

359

10.2%9.1%

7.8%

9.8%

0.0%

5.0%

10.0%

15.0%

20.0%

25.0%

-

50

100

150

200

250

300

350

400

450

FY13 FY14 FY15 FY16

Page 28: STRAUSS GROUP - TASE

216220 254

69 3128

FY14 FY15 FY16

TRES Operating Loss Reported EBIT (including TRES Loss)

9.2% 8.6%8.2%

2,352 2,5403,103

FY14 FY15 FY16

714 740817

30.4%

29.1% 26.3%

FY14 FY15 FY16

Três Corações Alimentos S.A. (Três Corações J.V.) FY 2016 Snapshot BRL mm for 100% ownership and including inter-company sales

Sa

les

GP

an

d G

M

EB

IT a

nd

EB

IT

Ma

rgin

s (1

)

Note: Três Corações joint venture (Brazil): a company jointly held by the Group (50%) and by the São Miguel Group (50%) (3C).

Source: Três Corações Alimentos S.A. Consolidated Interim Financial Statements as of September 30st, 2016.

(1) EBIT before Other Expenses/ Income. 28

Page 29: STRAUSS GROUP - TASE

44

65 6923

13 7

Q4'14 Q4'15 Q4'16

TRES Operating Loss

Reported EBIT (including TRES Loss)

7.0%

9.0% 7.4%

180 198228

28.9% 27.8% 24.4%

Q4'14 Q4'15 Q4'16

621 715 932

Q4'14 Q4'15 Q4'16

Três Corações Alimentos S.A. (Três Corações J.V.) Q4 Snapshot BRL mm for 100% ownership and including inter-company sales

Sale

s G

P a

nd

GM

EBIT

an

d

EBIT

M

argi

ns

(1)

Note: Três Corações joint venture (Brazil): a company jointly held by the Group (50%) and by the São Miguel Group (50%) (3C).

Source: Três Corações Alimentos S.A. Consolidated Interim Financial Statements as of September 30st, 2016.

(1) EBIT before Other Expenses/ Income. 29

Page 30: STRAUSS GROUP - TASE

STRAUSS COFFEE TO ACQUIRE TPG’S STAKE

March 2017

30

Page 31: STRAUSS GROUP - TASE

Strauss Group continues its journey to

become a global food & beverage

company that improves people’s lives.

Strauss has been a significant player in

the coffee market for the past 50 years.

5 31

Page 32: STRAUSS GROUP - TASE

After 8.5 years of partnering with

TPG in the coffee business TPG

sought to realize its investment, as

appropriate for a private equity

company.

The Company has carried out an in-

depth analysis of its options and has

come to the conclusion that a buyout

of TPG’s shares is the preferred

strategic option.

32

Page 33: STRAUSS GROUP - TASE

Why We Like The Coffee Market

BIG $75 Billion

Mostly Fragmented

Fast Growing And Resilient

Brazil, Emerging Asia & Single Serve

Drive Market Growth

Coffee Culture Driving & Securing Long-Term

Premiumization & Innovation

2.

1.

3.

4.

5.

33

Page 34: STRAUSS GROUP - TASE

Coffee is a core business for SG

37%

38%

8%

9%

8%

Net Sales

S. Israel

Coffee w/o Coffee Israel

Coffee Israel

Dips & Spreads

Other

SC

34

Page 35: STRAUSS GROUP - TASE

Key Metrics

Strauss Coffee to acquire TPG’s shares (25.1%)

Strauss Coffee will pay €257m for TPG’s stake

Closing 27th March 2017

First payment at closing – 66%; remainder mid August

35

Page 36: STRAUSS GROUP - TASE

The deal is attractive to Strauss

• The deal is accretive and creates shareholder value

• Increases our foothold in the attractive Coffee

market – large, growing, resilient, healthy and safe

• Strengthens our position in Brazil, the combined

largest and fastest growing coffee market in the

world.

• Deal delivers SC & SG full strategic flexibility and is

the right decision from all strategic, financial,

managerial and operational aspects.

• Deal is aligned with SG’s long-term strategy to

become a global food & beverage company.

36

Page 37: STRAUSS GROUP - TASE

Strauss Coffee

Global Footprint, Scale & Synergies

Total production capacity: ~300,000 MT

GC procurement – Switzerland, Vietnam and Brazil

8 R&G factories

1 instant plant

2 facilities for other products

Poznan, Poland R&G

Belgrade, Serbia R&G

Strunino, Russia R&G and Instant Packing

Bucharest, Romania R&G, Instant Packing and

Mixes Packing

Eusébio, Brazil R&G

Natal, Brazil R&G & instant packaging

Belo Horizonte,

Brazil R&G

Mossoro, Brazil Corn, Juice

Lod, Israel R&G & capsules

Coffee Technology Center

Zug, Switzerland Procurement Centre

NDKW, Germany Freeze Dried & beans

HCMC, Vietnam Procurement Office

Safed, Israel Instant Packing

R&G

Instant

GC

Manhuacu & Varginha,

Brazil Green Coffee Processing

Rio de Janeiro, Brazil Filter paper

Other

Amsterdam, Netherlands HQ

37

Page 38: STRAUSS GROUP - TASE

38

Strong Track Record of Financial Performance

Net Sales & EBITDA 2004-2016 (€m)

242

290

419

516

616 613

687

789 851 824 807 797

867

31.1 38.8

46.5 53.7

63.0 62.9 63.2 64.9

77.9

99.4

88.2

78.3

100.1

0

40

80

120

0

300

600

900

2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 Net Sales EBITDA

Page 39: STRAUSS GROUP - TASE

Confidential

Developing Fast Growing Fast

• North America • Australia • West Europe, incl. UK • Japan, Korea • Israel (SP)

Catching-up

• Latin America • East Europe (incl. Russia,

Poland, Romania) • Emerging Asia

Early Days

• China • India • Africa

COFFEE CULTURE IS EMERGING

GLOBALLY, WE HAVE A FEEL FOR

WHAT’S COMING…

THE FUTURE IS HERE It's Just Not Very Evenly Distributed

39

Page 40: STRAUSS GROUP - TASE

Source: Euromonitor 2016, internal analysis.

New includes: Pods, Micro-Grinding, Specialty, Cold RTD, mixes, flavors, wellness

49.8 52.5 55.8

10.3 23 32.7

-10

10

30

50

70

2010 2015 2020E

Traditional

83%

17%

70%

30%

63%

37% 1%

18%

1%

7%

Market share

The objective – increase NVP share of business

while creating synergies and improving the traditional core

Brands

Performance

Excellence

Organization

Knowhow

Culture

Invest in NVP initiatives

New capabilities

Invest in SC Granular data

driven mgmt Sales execution

Page 41: STRAUSS GROUP - TASE

41

Transforming to: Innovative, High Growth, Consumer Driven, Excellent Brand-Builder

BeanZ

NG

eCom

NDKW (Tunnel and

MG)

Single Portion ------------------------------

Digital ------------------------------

Tech driven Innovation ------------------------------

Deals

New

BRAZIL

CIS

IL CEE

Cold

GC Program

Countries Strategies

Fresh

Leadership Org functions &

Capabilities

Performance Mgmt

IT

AFH

Passion For

Coffee

Strauss Coffee 2015-2020 - Main initiatives

41

Page 42: STRAUSS GROUP - TASE

Confidential

Deal Financials

42

Page 43: STRAUSS GROUP - TASE

Deal’s financial implications ( illustrative view based on 2016 Pro-forma figures)

% diff 2016 reported 2016 TPG shares bought on 1/1/16

Strauss Group NIS ‘000

7,943 7,943 Sales

744 744 EBIT

15.9% 335 388 Net profit to Shareholders

9.7% 3.12 3.42 EPS*

1,428 2,165 Net Debt

*EPS calculation based on SCBV buy-out ; Deal will be partially financed by SG equity raise

Page 44: STRAUSS GROUP - TASE

• Ability to serve the additional debt whilst

containing financial risk

• Debt will be financed by company’s future

cash generation

• Net debt will increase initially in 2017 and

return to normal levels in 2019 - 2020

• Net debt/EBITDA will increase to c2.2x

during 2017 from 1.5x currently

מפה

Deal is financially viable

44

Page 45: STRAUSS GROUP - TASE

Recent Coffee Deals

Date Acquiror Target Multiple*

11/2016 JAB Super Group 15.7x

12/2015 JAB Keurig Green Mountain 13.6x

07/2015 Lavazza Carte Noire 11.7x

05/2014 D.E Masters Blenders Mondelez Coffee 13.5x

05/2014 Massimo Zanetti BONCAFE 12.1x

11/2013 D.E Masters Blenders Friele 12.0x

04/2013 JAB D.E Masters Blenders 16.6x

12/2012 JAB Caribou Coffee 11.5x

07/2012 JAB Peet's Coffee & Tea 21.3x

04/2012 UCC United Coffee 9.3x

05/2011 J.M. Smucker Rowland 11.5x

09/2010 GMCR Van Houtte 9.9x

11/2009 GMCR Timothy's 16.9x

05/2008 J.M. Smucker Folgers 8.5x

01/2008 CapVest Drie Mollen 8.0x

05/2007 LittleJohn Van Houtte 8.7x

06/2006 Tata Coffee Eight O'Clock Coffee 8.1x

10/2005 Segafredo Zanetti Sara Lee U.S retail coffee 7.9x

EV/EBITDA Multiples

Source: Deutsche Bank, Centerview, Bloomberg 45

Page 46: STRAUSS GROUP - TASE

• We believe in the coffee market, in Strauss

Coffee ,it’s leadership and people.

• We believe that pursuing a buyout is the

right decision strategically and financially

both for SC & SG.

• Accretive deal, benefits shareholders

• The deal is the right decision from all

strategic, financial, managerial and

operational aspects for both SC & SG.

46

Summary

46

Page 47: STRAUSS GROUP - TASE

Thank You

47