June 6,2011 President 7099 3400 0009 0514 3789 American ...Customer Experience Measurement Overall...

of 43 /43
June 6,2011 Mr. Cliff Guffey President American Postal Workers Union (APWU), AFL-CIO 1300 L Street, NW Washington, DC 20005-4128 Dear Cliff: Certified Mail Tracking Number: 7099 3400 0009 0514 3789 As information, enclosed is a copy of the second and final Post Implementation Review (PIR) for the Queens, New York Processing and Distribution Center area mail processing study. If you have any questions, please contact Jacqueline Adona at (202) 268-3800. Sincerely, Patrick M. Devine Acting Manager Contract Administration (APWU) Enclosure (CA2011-478)

Embed Size (px)

Transcript of June 6,2011 President 7099 3400 0009 0514 3789 American ...Customer Experience Measurement Overall...

  • June 6,2011

    Mr. Cliff GuffeyPresidentAmerican Postal Workers

    Union (APWU), AFL-CIO1300 L Street, NWWashington, DC 20005-4128

    Dear Cliff:

    Certified Mail Tracking Number:7099 3400 0009 0514 3789

    As information, enclosed is a copy of the second and final Post Implementation Review (PIR) forthe Queens, New York Processing and Distribution Center area mail processing study.

    If you have any questions, please contact Jacqueline Adona at (202) 268-3800.

    Sincerely,

    Patrick M. DevineActing ManagerContract Administration (APWU)

    Enclosure

    (CA2011-478)

  • Dec-31-2010

    November 28,2008

    05-14-2011 21:44

    Type of Distribution Consolidated: OrigInatIngFacility Name & Type: Queens P&DC

    Street Address: 14202 20tfl AveCity: Queens

    State: NY50 Faclltty ZIP Code: 11351

    District: TIiboroArea: Nort1least

    Finance Number: _Current 3D ZIP Code(s): 110,111,113,114

    Miles to Gaining Facility: 12EXFC omce: Yes

    Plant Manager: Gloria ReidSenior Plant Manager: Frank Calabrese

    District Manager: LorraIne Castellano

    Facility Name & Type: Brooklyn P&DCStreet Address: 1050 Forbell St

    City: BrooklynState: NY

    50 Facility ZIP Code: 11256District: Tliboro

    Area: NortheastFinance Number: _

    Current 3D ZIP Code(s): 112, 116EXFC omce: Yes

    Plant Manager:Senior Plant Manager: Frank Calabrese

    District Manager: LorraIne Castellano

    Approval Date: july 22,2009Implementation Date: Jan-01-2010

    PIR Type: Final PIRDate Range of Data: Jan-0'1-2010:

    Processing Days per Year: 310Bargaining Unit Hours per Year: 1,750

    EAS Hours per Year: 1,825Date of HQ memo, DAR Factors/Cost or Borrowing!

    New Facility Start-up Costs Update t------------iDate & Time this workbok was last saved:

    Area Vice President: Stephen J. ForteVice President, Network Operations: David E. Williams Jr

    Area AMP Coordinator: Stuart TegerNAI Contact: Bamara BreWIngton

    PIR Data Entry PagePage 1 of 39

  • Approval Signatures

    Queens P&OC1135.1__---------------- _

    .IL,..:-11:.:::3,L:..11:.;;4_~ ~ _-::Q!19:-:.;..,·cc..in;::a""tinc;.ogZ-...-__ ._. _

    Brooklyn P&OC11256 --_._-=_....__

    Losing FacUlty Name and Type:Faclltty ZlP Code:Finance Number:

    Current SCF ZlP Cocte(a):

    Type of Olstrlbutlon COfl$Olldated:

    Galn.ng FacUlty Name and Type:Fadllty ZIP Coa.:Finance Number:

    Currcmt SCF ZIP C«fe{a}:

    Implem~mtationDate:

    Date Range of Data: Jan-01-2010

    PIR Type: EJfl~lPIR ..to Dec-31-2010

    U.·.&::.1W2 tUJIAaJtit $.

    ACKNOWlEOOEMEHT OF ACCOUNTA81UTY 11lC~l'lOW!edg&!hat I am acco

  • Executive Summary PIR Type: Final PIRLast Saved' May 14, 2011 Date Range ot Data Jan-01-2010 - Dec-31-2010

    , Losing Facility Name and Type:Street Address:

    City:

    State:Current SCF ZIP Code(s):

    Type of Distribution Consolidated:

    Gaining Facility Name and Type:Street Address:

    City:

    State:Current SCF ZIP Code(s):

    SavingS/Costs

    Function 1 Workhour Savings

    Non-Processing Craft Workhour Savings(less MainVTrans)

    PCES/EAS Workhour Savings

    Transportation SaVings

    Maintenance Savings

    Space Savings

    Total Annual Savings

    Total One-Time Costs

    Total First Year Savings

    StaffingCraft Position Loss

    Service

    First-Class Mail Service Performance (EXFC O/N)

    First-Class Mail Service Performance (EXFC 2 Day)

    First-Class Mail Service Performance (EXFC 3 Day)

    Customer Experience MeasurementOverall Satisfaction Residential at PFC level

    Customer Experience MeasurementOverall SatisfactIOn Small Business at PFC level

    Page 3 of 39

    Queens P&DC14202 20th AveQueensNY110,111,113,114

    Originating

    Brooklyn P&DC1050 ForbelJ StBrooklynNY

    Final PIR va Pre AMP

    $14,670,135

    $421,170

    $2,334,793

    ($1,087,106)

    $4,159,687

    $0

    $20,498,678

    ($203,697)

    $20,294,981

    350

    Losing Current Qtr

    94.81%

    92.72%

    90.39%

    71.9%

    76.6%

    Final PIR va Approved

    $8,533,783

    $421,170

    $2,080,934

    ($1,000,170)

    $3,886,700

    $0

    $13,922,418

    $938,868

    $14,861,286

    Gaining Current Qtr

    92.99%

    91.69%

    89.38%

    from Workhour Costs - Combined

    from Other Gun- vs Prop

    from Other CUrT vs Prop

    from Transportation HeRand Transportation PVS

    from Maintenance

    from Space Evaluation and Other Costs

    from Space Evaluation and Other Costs

    from Staffing-Craff

    from SeNioe Performance & CSM

    from Service P9rformance & CSM

    from SefVICe P9rformanc~ & CSM

    from Service Performance & CSM

    from Service Performance &- CSM

    PIR Executive Summary

  • Calculation ReferencesCombined Losing and Gaining Facility Data: Pre AMP Proposed Final PIR

    Function 1 Workhour Costs 13,058,292 $106,921,940 $98,388,157Non-Processing Craft Workhour Costs

    $3,226,142 $3,226,142 $2,804,972{lesS Maintenance & TransportatiOn)PCES/EAS Workhour Costs $16,761,783 $16,507,925 $14,426,990

    Transportation Costs $25,608,038 $25,694,975 $26,695,144Maintenance Costs $41,550,218 $41,277,232 $37,390,532

    Space Savings $0Total Annual Cost $200,204,473 $179,705,795

    Total One-Time Costs $0

    Total First Year $200,204,473 $192,485,648 $179,502,098

    Staffing

    Craft Position Total On-Rolls 2,410 2,324 2,060PCES/EAS Position Total On-Rolls 195 161 146

    Final PIR vs Proposed

    Final PIR vs Pre-AMP(Approved) AMP Approved AMP

    Function 1 Workhour Savings $14,670,135 $8,533,783 $6,136,352Non~Processjng Craft Workhour Savings $421,170 $421,170 $0(less Maint/Trans)

    PCES/EAS Workhour Savings $2,334,793 $2,080,934 $253,859Transportation Savings

    Maintenance Savings $4,159,687 $3,886,700 $272,986Space Savings

    Total Annual Savings

    Total One-Time Costs $938,868

    Total First Year $20,294,981 $14,861,286 $5,433,695

    StaffingCraft Position Loss 350 264 86

    PCES/EAS Position Loss 49 15 34

    PIR Executive SummaryPage 4 of 39

  • Summary NarrativeLast Saved: May 14, 2011

    Losing Facility Name and Type:Current SCF ZIP Code(s):

    Type of Distribution Consolidated:

    Queens P&DC110,111,113,114Originating

    Gaining Facility Name and Type:Current SCF ZIP Code(s):

    Brooklyn P&DC112,116

    BackgroundThe Northeast Area In-Plant Support Office, with the assistance of the Triborn District, has completed thefinal (1 year) Post Implementation Review (PIR) of the Queens P&DC to Brooklyn P&DC AMP to determineif the Postal Service increased efficiency by consolidating originating mail processing operations from theQueens P&DC to the Brooklyn P&DC from Monday to Friday. (All of Triboro is AMP to Morgan P&DC onSaturday) The consolidation moved originating meil processing for ZIP Codes 110, 111, 113 and 114 to theBrooklyn P&DC without modification to the operating plan. The transfer of originating volumes from theQueens P&DC to the Brooklyn P&DC was completed by January 1, 2010

    The Queens P&DC to Brooklyn P&DC originating AMP was the second phase of the Triborn District plan toconsolidate both Staten Island P&DC and Queens P&DC originating operations into the Brooklyn P&DC.

    A new postmark was developed to include the AMPs in he Triboro District and include Brooklyn, Queensand Staten Island as shown below.

    TRIBORO NY 112BKLYN-QN&STATEN ISL

    29 APR 2009 PM 4T

    Total Annual SavingsTotal First Year Savings

    Final PIR va.fr!.BMf

    $20,498,678$20,294,981

    Final PIR va.~$13,922,418$14,861,286

    The 1st PIR savings is well above the proposed annual savings of $6,576,260. The majority of these savingswas a result of staffing position reductions in all crafts The consolidation shifted an approximate AverageDaily Volume of 771,167 originating FHP from the Queens P&DC to the Brooklyn P&DC

    ~There were no service downgrades as a result of the Queens to Brooklyn originating AMP. Below is theTTMS First Class mail service performance for Brooklyn P&DC. FCM EXFC goals were not achieved in PQ4 FY 10 missing by 0.35% while 2 day EXFC made goal with a strong 0047% and 3 day EXFC also missedgoal of 92.85% with a 92.09%. Q1 included peak season Christmas and severe winter weather whichaffected EXFC service with ON service at 92.99% due to a snowstorm he last week of PQ 1. PQ 1 FY 11Through 12125110 OIN service was 96.19% 2 day EXFC at 91.69% and 3 day EXFC at 8938%. We expectservice performance to stabilize shortly. We have service performance improvement teams within ourperformance cluster.

    Ovemlg t I 2 DayFiscal Quarter I percen~ercenta e

    022009 I 97.06% L 93:-.:::6~6"!

  • Staffing ImpactsThe approved AMP proposal identified a reduction of 86 craft and 3 EAS posi ions due to the consolidationsof Queens's P&OC originating mail processing operations into Brooklyn P&OC Complement data at the endof PQ 1 FY 11 shows the consolidated operations complement has been reduced by 350 craft and 49 EASposrtions. The staffing reductions were much higher than expected due to the volume loss and several costreduction activities that took place at the same time such as tour compression, craft re irement incentive,EAS staffing realignment, BPI improvement over SPLY, and other local mail initiative cost reductions suchas elimination of (3) UFSM & (1) LIPS machines, Registry and PIVMS position reductions. several vacantEAS posrtions have not been filled due to an Area freeze on hiring but will be in the near future.

    SDO & MOO to craft ra ios are slightly below requirements. Sites are working with Area HR to bring ratiosinto proper alignment

    MDOs+SDOs to Craft 1

    (1 :22 target)

    1 : 181 : 20

    Craft = FTR+PTR+PTF+Casuals, Craft = F1 + F4 at Losmg; F1 only at Gaining

    MDOs+SDOs to Craft 1

    (122 target)

    1 : 201 : 19

    Transportation ChangesThe approved AMP projected net annual transportation costs of (-$86,936). The final PIR (1 st PIR vs Pre-AMP) reflects a higher than projected annual transportation cost of (-$1 ,087,106) The breakdown of thesecosts were Brooklyn's PVS increased by (-$896,450) and their HCR also increased by (-$345,028) for a totalBrooklyn cost increase of (-$1 ,241 ,478). Queens saved on their PVS $168,907 but had a slight costincrease on their HCR of (-$14,536) for a total Queens savings of $154,371. The reasons for these increasecosts are as follows:

    PVS Transportation: Gaining Facility - BrooklvnThe Brooklyn P&OC Final PIR is showing an increase of 68 schedules and 437,118 miles from the Pre-AMPstudy This has resulted in an approximate annual cost increase of $457,000. These increases were onlypartly attributable to AMP-related initiatives. There were new schedulesltrips added to improve the arrivalprofile of collection mail into the Brooklyn and compress the gap for 80% cancellations by 2000 Theseincluded new, direct service between the Brooklyn Plant to Jamaica; to Staten Island; to Queens and to theNorth and South Associate Offices (drayage that Queens MVS could not provide driver resources for).

    There were non-AMP initiatives taken hat resulted in increased schedules and mileage in FY'10. Theseincluded new transportation trips in support of new/increased FCM-IPPS/Priority Mail volumes from mailingfirms and shippers (i.e. E-tronics, Gain Game, B&H Photo, Uncommon Goods, Cookies com, Mambate,Focus Camera, EZ Ink) as a result of diversion of these volumes from our competitors by our Sales force.Triboro is # 2 in the nation in new revenue from customer pickups

    Other nOf1..AMP Initiatives that resulled in increased miles and schedules included the support of the "UltraPair" Transportation Network; the dosure of the NY Surface Transfer Center in the Bronx (HCR drayage)

    Page 6 of 39

  • and the partial transfer of operations to the Queens Surface Transfer HUB (existing PVS drayage lane);"Sunday Key-In Program" (mail drops to 24 stations + Far Rockaway on Sundays).

    HCR Transportation: Gaining Facility - BrooklynHCR Contract 112X1 (Brooklyn P&DC- DVD P&DC) had been proposed prior to the implementation of theAMP. This proposed HCR contract was never implemented, nor further pursued, as the Brooklyn volumesfor the DVD P&DC were redirected to the Queens P&DC for cross-dock onto existing service. The proposedcost of $233,016 was never realized.

    HCR Contract 11229 (Brooklyn P&DC - NY STC) was terminated for convenience on September 27, 2010as a result of the closure of the NY Surface Transfer Center. Its annual rate was $494,214. Most of the mailvolumes (non-NEA destination long hauls) from this HCR Route was re-directed to the new NJ SurfaceTransportation Center onto HCR 112UO (Brooklyn P&DC - NJ NDC/NJ STC/Phlladelphia MTESC). Theadditional cost for this consolidated HCR route was $477,983. The net result between the terminated NYSTC service and the new NJ STC resulted in a savings of $16,231.

    PVS Transportation: Losing Facilty - Queens:The Queens Final PIR shows an actual reduction of 35 schedules and 56,176 miles from the Pre-AMPstudy. It is showing an annual cost decrease of approximately $15,000. However, this reduction wasnot 100% attributable to AMP-related initiatives. The reductions were mostly the result of a Zero-basing oftransportation that was finalized earlier in the fiscal year. Several trips were consolidated/eliminated. Manyof these reductions were offset by the detouring of approximately 20 trips originating from Flushing,Jamaica, and North Shore/South Shore stations and Associate Offices into the Brooklyn Plant Theseservice changes resulted in increased mileage. The trips had previously arrived at the Queens Plant Thiswas done to help improve the mail arrival profile percentage to bridge the gap to 80% cancella ions by 2000.

    HCR Transportation: Losing Facility - QueensThere was a reduction of approximately $12,000 for HCR contract 110LO (Queens P&DC - DVD P&DC) as aresult of a negotiated service change reSUlting in a reduction in service during the AMP.

    MaintenanceThe AMP projected annual savings was $272,986. The Final PIR savings (1st PIR vs Pre AMP) reflects ahigher than projected savings of $4,159,687. The increased savings are attributed to the following:

    Queens - Maintenance Work hour NarrativeThe Queens Maintenance Work hour SaVings variance Final PIR vs Pre-AMP of $1,227,953 consists of thefollowing.

    LDC 36 - $747,788 savings is a result of the Queens AMP losing the following pieces of equipment 5-AFCS's, 5 - BDS, 5 - VFS, ASD, DPRC, 1-CANX, Video Jet IJP's and LMS010. A staffing review wasconducted resuning in a reduction of 11 positions, 6 ET's and 5 MPE's.LDC 37 $418,514 savings was achieved through the WHEP staffing Area reevaluation of workload.This reflected a reduction of 6 positions.LDC 38 - $1 ,887savings was achieved through workload reductions as a result of the tour compressionand MS -47reevaluation.LDC 39 $23,688 is a cost There were no proposed changes in the Maintenance Operations SupportstaffingLDC 93 - $83,453 saVings are due to the reduction of training hours due to the elimination of equipmentresulted by the AMP

    queens - Maintenance Stockroom and SuppliesThe Queens Maintenance Stockroom and Supplies SaVings variance Final PIR vs Pre-AMP of $1 ,271 ,713consists of the follOWing.

    Custodial & Building Supplies & Services - line 31 and 34 savings of $100,438 can be attributed to thetour compression.Maintenance Stockroom Supplies - savings of $232,125 line 33 and 37, reSUlted in a reduction ofequipment supported by the AMP.Fuel and Utili ies - Garbage Sewer & Trash Removal line 42 is no longer paid at the plant level and ispaid by the District which showed a $59,304 savings. 'Fuel and Utili ies - Line 42 Heating 011 and Gas Heating resulted in a $60,759 saVings and Electricityhad the greatest savings of $868,038. This was primarily due to the elimination of the mail processingequipment (AMP) running and the tour compression initiative.

    Total Overall Savings of the Queens Final 1 Year PIR 2010 vs Pre-AMP is $2,499,666.

    PIR Summary Narrative

    Page 7 of 39

  • Brooklyn - Maintenance Work hour NarrativeThe work hour savings variance Final PIR vs Pre-AMP of $818,696 consists of he following:

    LDC 36 $42,875 is a cost which reflects the additional LDC 36 hours that would be needed tosupport the relocated equipment that Brooklyn the gaining site was to maintain, 3 AFCS machines, 3Siemens VFS units and 2 DIOSS machines Post AMP Brooklyn removed 2 UFSM 1000 machines, 1ClOSS machine, 1 LIPPS machine and replaCed the mechanical traymech system with a new reducedfootprint system. Soon after the equipment was removed a staffing review was conducted andadjustments were made to accommodate the new equipment levels

    LDC 37 $246,826 savings, there were no proposed changes in Building Equipment staffing and thework hour savings were achieved through WHEP staffing reductions and residual vacancies in Article12 withholding.

    LDC 38 - $230,455 savings, there were no proposed changes in Building Services staffing and thework hour savings were achieved through MS-47 staffing reductions as a result of tour compression (9posi ions in total) and residual vacancies in Article 12 withholding.

    LDC 39 - $237,349 savings, there were no proposed changes in Maintenance Operations Supportstaffing, the work hour savings were achieved through WHEP staffing reductions (1 position) andresidual vacancies in Article 12 withholding.

    LDC 93 $146,940 savings, there were no proposed changes in Maintenance Training work hours,the savings came from Pre PIR training initiatives in preparation for the AMP. Prior to he AMPBrooklyn held MLDP and piloted the ET Trainee program in hopes of recruiting ET'sIMPE's to fill longstanding vacancies and were very successful in doing so. The new hires' were scheduled prior to theAMP so those work hours were not realized during the PIR period and were actually inflated prior inpreparation

    Brooklyn - Maintenance Stockroom and SuppliesThe savings variance Final PIR vs Pre-AMP of $841,324 consists of the following

    Garbage Sewer & Trash Removal no longer hits line 42 at the plant finance level it is paid by theDistrict which showed a savings of $80,000

    Custodian Building Supplies & Services line 31 showed a savings of $66,429 which in large can beattributed to the tour compression.

    Gas Heating line 42 shows a savings of $523,229, during this period the Heating/Cooling system wasreplaced with new high efficiency equipment resulting in these savings. The original system installed inthe Brooklyn Plant was a Hitachi Para flow Absorption Unit which provided heating and cooling in oneunit but ran exclusively on gas to support both func ions which is no longer the case.

    Electricity line 42 shows a savings of $505,648, during this time period Headquarters initiated 2energy conservation (reduc ion) project in the Brooklyn Plant which impacted this line. The lighting inthe facility was replaced with high efficiency computer controlled lighting and all of the hea ing andventilation equipment was fitted with variable speed drives. The replacement of the obsolete traymechsystem and the reduced foot print of the new system had a major impact on facility electric usage, thenew system uses the latest power roller technology where as the original system used large motor anddrives to power the system.

    Total Overall Savings of the Brooklyn Final 1 Year PIR 2010 vs Pre-AMP is $1,660,020,

    One-Time Facility CostsThe AMP package identified a projected first year costs of (-$1,142,565) which inclUded an upgrade toBrooklyn's 010 loose mail system at a costs of (-$1 ,007,000) along with a cost of (-$135,565) for equipmentrelocations. The Brooklyn 010 LMS upgrade was stopped.

    EqUipment RelocationThe original relocations costs of (-$135,565) which included relocation of 3 AFCS's and 2 DIOSS climbed incosts to (-$203,697) for an increase in costs of (-$68,132) The 3 AFCS's rose from (-$125,565) to(-$183,697) and the 2 DIOSS relocation costs rose from (-$10,000) to (-$20,000) for a (-$10,000) increase.

    SummaryThe AMP proposal to move originating Queens P&DC volume to the Brooklyn P&DC projected an annualsavings of $6,576,260. The final PIR after implementation reflects annual savings of $20,498,678. Based onthe approved AMP, Queens was expected to reduce staffing by 86 craft positions and their actual reduc ionwas 176 positions plus further staffing reductions occurred at the Brooklyn site with another 174 craftpositions for a total PC reduction of 350 positions. Comparison of data used dUring the feasibility stUdy andthe PIR indicate a 29.1% decrease in annual TPH volume at Queens. Volume loss at Queens as weil asearly retirement incentives, tour compression and other local initiatives at both Queens and Brooklyn drovecomplement reductions above what we expected.

    Page 8 of 39

    PIR Summary Narrative

  • Service Performance and Customer Satisfaction MeasurementLast Saved: May 14, 2011

    PIR Type:Implementation Date:

    Losing Facility: -::Q;:.:u:,.:e:.::e.:..;ns.::...:-P:.::&:.;:D-:c:....- _District: Triboro

    ...:...;.:.::..::.;~-------------

    After AMP

    Gaining Facility: -=B;.:.,ro;.;o::.;.k:.;Jly~n;..;P...;&:;;D:;.C~ _District: ...;T.;.r;,:ib;,:o...;ro=-- _

    Final PIR01/01/10

    • Customar Salisfaction Measurement (CSM) became Customer Expenence Measurament(CEM) in 2010 Data reffect. mo.t recently completed quarter availaOie in CEM

    Overall Salisfaction (Overall Expenence)

    Salisfaction WIth ReceIving (Expenence wrth recelvmg)

    Satistactlon wrth Sending (Expenence WIth sending)

    Satisfaction wrth most frequently VISIted PO (Expenence witlh most frequently visited PO)

    Sallsfaction wrth most recent contact Wltlh USPS (Expenence With most recent contact wrth USPS)

    Likely to recommend the USPS

    01

    04a

    08a

    012a016a

    019

    After AMP

    (15) Notes _

    Page 9 of 39

    [1fi:t-----:..,;,7-----+-----:-;.,:.;.----i

    Residential Top i

    t=~~=l=~~#~~~~=j~~~~-~~f}~~O'·~-,__ 9.~11_---: __ . 61701o __! 613%

    Q12a 59200% --i 56.4%" ..• __ ~ __ ._,,__ ..>_ ,.__u+ ~_,~ _.'__ ._.~_ ...__._ .'. _. _._ ...•._..__

    Q16a! 427.% 440%Q19 71,9% 72,5%

    PIR Service Performance and Customer Satisfaction Measurement

  • PIRT

    ype';"~';;;:;';~"PIIl""'O'Jiiimi==~s",ma;a=,..="""'I'\iii"""""I

    Co

    mb

    ined

    Facilities

    IT

    _o

    fom

    r-...C_0rJg!n!Il0!l

    «n

    /*'~~~~~m

    !17

    i~~SIn"

    BQ

    2~O

    3alo:l5~~~~~~~~~~~~~~~t3iT

    i"137T1

    WortdlO

    Ur

    Co

    sts·Com

    binedF

    ltcilitiesl...aIt5.....a

    ""

    H.2

    Dl1

    o-~ofOata:~

    to0le0)1

    2110

    ..........

    PlR

    Wcrlh

    ou

    rC

    osb

    ·~

    F_

  • $7

    4

    $1

    J,28

    0

    $57I

    $7

    5,9

    72

    ,.FI~PlR$79,688

    $1

    ,85

    O.5

    61

    !$

    1,6

    J.(,57

    4

    S30,045

    $2

    7,5

    65

    \$

    0$

    1,6

    S'U

    34

    I$

    82

    5,1

    60

    $3<

    n

    (11

    /13

    11126

    214/;2142"3TI232'"233Tffi264726426S7265275i2752

    85

    /28

    5295i2953

    40

    /34

    0403T403~Q5T.105

    40

    6f

    40

    6~448

    t448

    i4

    95

    /49

    5'

    50

    51

    50

    5547

    !54

    7~5

    55

    /55

    5~~562

    f56

    2565TS656

    07

    /60

    76

    12

    /61

    26

    l9f6

    19

    62OT

    i0O~6T

    iTifi7

    793f

    79

    3i

    81

    3/8

    13

    i16T816~6/846

    89

  • $0

    $0$0$0'0 '0 $0$0 $0 $0$0 '0$"0$0$0$0 '0$0$0 '0 $0$0$0$0 $0$0$0$0 $0$0$0$0$0 $0 $0 '0$0 '0$0$0 '0 '0 .0 $0 $0$0$0 $0$0$0$0 $0 $0'0$0$0 .0 $0 $0 $0$0so $0 $0 $0 $0 $0$0$0$0$0$0$0$0 $0$0

    $2

    44

    55

    ~$

    67

    9$18,852$16,252--W

    $0

    $32221$351,342

    10

    FIIlMF'rR

    .........Annu.

    WO

    fiIho

    ur

    Co

    sts

    {11

    PIR

    Wo

    rkho

    ur

    Co

    sts~

    Co

    mb

    ineQ

    Facilities

  • fI

    fl

    t 00000000000000 0 00000000000000000000 0 00000000000000000 0 000000000000

    JI

    f1

    j

    iJ ~'0M...... ~i &:~l)'

  • PIR

    Ty

    pe

    ·~~;:.i::;::::,li::c~~RR~_=m-=""'"'~:-""=""=aJj"Z-="'''fO-='=FirstPlR

    PIR

    Wo

    rkho

    ur

    Co

    sts

    ·Losing

    1)

    losin

    gF

    acility.::Q"'u:::e6::;".:.:.:..;P...:&::D::..:C"-

    _

    Typ

    eo

    fD

    istribu

    tion

    Co

    ns

    olid

    ate

    dO

    riginating

    Wo

    rkho

    ur

    Co

    sts-

    Lo

    sing

    FacU

    ltyLast

    SilV

    edM

    ay14.

    201t

    IF

    un

    ction1

    11I

    $.46.06

    uI$52..

    .13

    $48.6214

    $.4QS7

    15~'

    $31.651

    10

    -•

    17!

    $42.3319

    I$

    38

    .15

    Date

    Ran

    ge

    of

    Data

    Jan..Q

    1·2010to

    "'-$

    0$

    0$

    0$0$0$0$0

    $848,201$0$0$0$0$0$0$0$0

    $11,835$1,339,508

    $0$0$565.665

    $1,928,031$1,964,450

    $0

    $0$0

    $0$0$0$0$0$0ro

    $424,990$500,249

    $0

    $510,629$114,572

    $0

    $0

    $0

    $44,065$2,251,283

    $0$201,104$103,829

    559,804$1S

    4.493$48,403$68.835

    $0$0$0

    $100,456$38,021$

    83

    21

    6$1,696,917

    $96$1,2\l6,09ll$1,638.642$2,107,058

    $188.050

    Dec..J1·201Q,..

    FinalPtR

    $405.193$0$0$0$0

    $25.604$0$638.932

    $0

    $149,701--$

    0-

    $1

    5,3

    14

    $107,973$

    0$0$77,824

    $107,227$916,248$

    36

    7,1

    13

    $188,564$674,822

    $2,284,796$1,794,747

    $149,896$0$

    0$T

    iS$22,786

    $0

    $0$0$0$0$752,339$502,835$121,231$235,243$121.918

    $0$28,617

    $5,053$0$2,566,841$0

    $105,164$41,407$27,S

    45$193,979

    $63,499$57,677$14.569$14,334$11,266$66,875$42,270

    $183.961$1,476,800

    $0$1,171,398$1.461,671$1,965,925

    $150.369

  • (11

    Page

    15o

    f39

    No

    Ca

    leN

    oC

    alc'N

    oC

    aIe

    No

    Calc'

    No

    Ca

    leN

    oC

    alcN

    oC

    ale

    No

    Ca

    lcN

    oCaJc

    NoC

    ak:N

    oC

    aIe

    No

    Cate

    No

    Ca

    ieN

    oC

    a4cN

    oCak

    No

    Ca

    IeN

    oC

    No

    Ca

    leN

    oCale!

    No

    Ca

    No

    No

    Ca

    ic

    An

    nu

    atW

    orkh

    ou

    rC

    osts

    p-$451

    5948,949$1,248,114

    $32,2745520,401

    $26,826$2,778,22251,594,579

    $0$0$1,297

    $273.074$7.706

    $352,536$10,127

    $990,822$656,361$792,901

    $1,778,1675974,662

    $15,489$44,536$11,478$0$0$0$0$0

    $0$0

    $288,3285191,825

    $1,152,950$

    0$05388,944

    $05129,281

    $244$0$25

    $2,329.6435393,887

    53,612$5,265,138$2,775,912

    $1,441

    Fin.aJPlR

    $0

    51,368,492$1,026,747

    $0

    $1

    79

    ,05

    2$814

    $2,4oo,5M$1,554,287

    $331,456$457,017

    $111551,104

    57,826575,005

    555$38,604

    $1,21351,615,45151,061,317$0

    $9845366$0

    537,77151,208,295

    $355,699$1,416,617

    5379,098$49,377

    $4,258$406,472$189,837

    $1,048,55251,251$0$0

    $168$

    05156$0$0

    $2,057,848$439,113

    $2,027$6,461,69852,539,109

    $0

    $0

    $447,700$368$138

    $822,318536,883$75,972

    $2,751$8$0$0$0$0$0$0$0$0$0$0$0$0$

    0$0$0$0$0$0$0$0$

    0$

    0$0$0

    PIR

    Wo

    rkho

    ur

    Co

    sts-

    Lo

    sing

  • PIAType'

    "~'

  • ~$324.211

    ..!!!.H

    41

    01

    .l1l8

    $f1

    allS

    Osol!!.SO

    lO4.l!l2

    RIM

    ......PlIl

    $OO

    QJl21

    1,~.378

    ~$3JH2.tS

    1so$

    38

    7,1

    51

    t.213.7~

    "iO

    .-~al'~~S4.~

    so$3<~1

    1010"iOSOJC

    $2.3-10.187

    $..-''''''

    $5,Q<

    40:.?M.$

    2,n

    4.3

    03~$(10,127

    $C1

    1,0

    70

    $1.fI07

    '"-!1.$1O

    Il$

    2:l2

    ,eH$t1.D

    64~_.-$Z5e.

    ~

    ~:~>160

    $0

    $1,~.51"

    ..l!!.1

    8'-

    ;$17Letl2

    san

    .53

    7

    ~$

    0,t

    .22'0.883

    ~$C

    $8

    3$4G

    6,OtO

    S3e0JI~

    $'41S

    352$2,374

    $I)

    $0

    $1

    $I)

    $tO

    PR

    WO

    OID

    oufCo

    m-G

    """"'l

  • IO

    ther

    Wo

    rkho

    ur

    Mo

    veA

    nalysis

    ILosing

    FacWty

    Queens

    P&

    DC

    Gam

    ingFacW

    tyB

    rooklynP

    &D

    CD

    ate

    Ra

    ng

    eo

    fD

    ata'01101110

    to12131110

    38747

    $4

    4635

    87

    $4

    39

    66

    33~461945

    38$

    90

    21

    3$

    90

    21

    3$

    75

    26

    36

    75

    0$

    8,1

    68

    31

    1$

    77

    59

    89

    6$

    74

    21

    ,25

    23

    6$

    76

    17

    75

    4$8

    02

    0M

    O$

    76

    61

    ,11

    289

    470$119

    $119$

    08

    9$

    0$

    0$

    089

    515$

    94

    70

    $9

    47

    0$

    21

    39

    89

    $1

    06

    60

    $1

    06

    60

    $0'82

    57

    0$

    12

    34

    59

    $1

    23

    45

    9$66

    78

    782

    $0

    $0

    $0

    82571

    $3

    45

    $345$

    082

    $0

    $0

    $0

    03

    581$168,687

    $1

    68

    68

    7$198,665

    03

    $7

    18

    ,88

    8$718,688

    $716,86502

    582$

    32

    58

    82

    $325,682$

    22

    70

    18

    02$

    36

    90

    39

    $3

    69

    03

    9$380,615

    346

    14

    $1

    08

    37

    9$108

    37

    9$

    43

    55

    234

    $0

    $0$14,496

    39

    61

    6$100,507

    $100,507$100,930

    39

    $6

    77

    10

    $67,710$58,175

    316

    17

    $2

    91

    72

    $2

    91

    72

    $41,46831

    $1

    62

    62

    $16,262$36,737

    39

    62

    4$

    11

    03

    2$

    11

    03

    2$

    30

    90

    39$

    27

    76

    84

    $277,684$242

    15

    039

    634$

    10

    0$100

    $7

    939

    $0$

    05

    42

    503

    67

    3$679,985

    $8

    79

    ,98

    5$566,237

    03

    $64,216$84,216

    $0

    356

    76

    $2

    35

    $2

    35

    SO3

    5$

    0$

    0$0

    316

    79

    $408714

    $4087

    14

    $3

    80

    96

    731

    $4

    64

    26

    5$464

    26

    5$

    49

    72

    50

    39

    74

    5$

    80

    68

    77

    $8068

    77

    $8381

    05

    39

    $9

    83

    50

    8S

    98

    35

    08

    $7

    90

    80

    438

    74

    9$244

    $244$

    038

    $5

    95

    $5

    95

    $84636

    751S

    728$728

    SO3

    6$

    69

    7$

    69

    7$

    21

    337

    75

    3$

    27

    14

    10

    2$

    27

    14

    10

    2$

    22

    95

    58837

    $1

    60

    8,4

    36

    $1

    ,60

    84

    36

    $1

    41

    9,2

    64

    32761

    $4

    46

    $4

    46

    SO32

    $0

    $0

    $0

    32762

    $1

    37

    $137SO

    32$

    0$

    0$0

    317

    63

    $1269

    23

    $1

    26

    92

    3$137,503

    315

    41

    81

    8$

    41

    81

    8SO

    31764

    $7

    53

    68

    $75,368$

    81

    ,60

    831

    $0

    $0

    SO3

    47

    65

    $84

    31

    ,55

    2$

    8,4

    31

    55

    2$

    8,2

    31

    03

    334

    $7,878,230$7,878,230

    $8,387,24534

    76

    6$

    16

    89

    73

    2$

    1,6

    89

    73

    2$

    1,7

    45

    88

    23

    4$

    27

    14

    08

    0$

    27

    14

    08

    0$

    26

    62

    98

    98

    95

    10

    $3551

    63

    $9

    8$

    98

    $2,00634

    60

    5$

    10

    19

    33

    82$

    66

    66

    6$

    66

    66

    6$

    70

    50

    46

    5691

    $1

    71

    68

    18

    3$

    66

    81

    3$

    66

    81

    3$437

    $5

    67

    07

    $5

    6707

    $481$

    28

    3$263

    $8

    6$

    65

    06

    7$65,067

    $0

    $1

    89

    $1

    89

    $8

    89

    $3

    42

    65

    43

    $3,426543

    $812$746,559

    $746,559$95,601

    $1

    55

    4$1,554

    $278$

    29

    4$294

    $3

    21

    0,7

    82

    $688,904$

    3,0

    35

    PIR

    Oth

    er

    Wo

    rkho

    ur

    Co

    sts

  • Totals.

    692.?&!

    631,986623,1l65

    $2

    6,6

    «,0

    95

    $28,166,725$27,121,012

    Page

    22o

    f39

    Totals

    666,812675,762

    620,081$27,374,608

    $27,777.795$:27,018,071

    PIR

    Other

    Workhour

    Costs

  • 10

    69

    8$

    1.1

    95

    70

    5$944

    60

    7$1

    23

    99

    35

    106

    98

    $0

    $164187

    $010

    70

    0$840,727

    $672581

    $197,91810

    70

    0$5,812

    $8

    82

    71

    $010

    92

    7$738,741

    $6

    57

    48

    0$

    46

    1,0

    92

    109

    27

    $1,056,858$1,058

    85

    8$694

    04388

    45

    9$

    14

    6$146

    $0

    884

    59

    $0$

    0$0

    88

    477$

    33

    $33$

    088

    47

    7$

    66

    $6

    6$

    86

    35

    62

    4$

    68

    0$

    68

    0$

    035

    62

    4$

    35

    $3

    5$

    1,3

    36

    106

    30

    $24$24

    $0

    106

    30

    $0

    $0

    $5

    59

    88

    0671

    $70,143$70,143

    $1

    55

    30

    18

    0671

    $2

    47

    53

    6$247,536

    $191,6353

    06

    79

    $4

    98

    71

    $4

    98

    71

    $6

    91

    92

    30

    67

    9$

    0$0

    $0

    106

    99

    $364397

    $3643

    97

    $3

    77

    18

    510

    69

    9$509

    $509$0

    10701

    $2

    01

    6898

    $2

    016898

    $11

    72

    57

    01

    0701

    $0$

    0$0

    307

    58

    $96,927$96,927

    $030

    75

    8$

    82

    74

    3$82,743

    $8

    92

    36

    30

    75

    9$721,888

    $721,888$

    71

    3,6

    93

    30

    75

    9$

    10

    97

    59

    6$

    10

    97

    59

    6$1,236,791

    01922

    $1

    24

    73

    6$

    12

    47

    36

    $133,08601

    922$

    11

    03

    79

    $1

    10

    37

    9$1

    359

    33

    $1

    99

    65

    4$199

    65

    4$

    =1

    39

    35

    933$

    90

    37

    5$90

    37

    5$1

    35951

    $1,820,884$

    1,8

    20

    88

    4$1,768,141

    35

    951$

    1,3

    14

    87

    7$

    1,3

    14

    87

    7$1,3

    88474

    $03

    0901

    $111$111

    $7

    97

    10702

    ~90,526

    109

    28

    $4

    ,07

    44

    33

    $4

    ,07

    44

    33

    $3

    ,50

    86

    60

    $4

    38

    ,99

    9$443,637

    $69,048

    PIR

    Oth

    er

    Wo

    rkho

    or

    Co

    sts

  • II I

    ~~

    0)

    '"'0'"'t"~ NQ)0>

    '"a..~

  • To

    tals7,289

    72

    89

    2,.13$248,3"3

    $2

    .8,3

    "3$87,263

    Totals2J1,777

    2J1,77715,025

    $1,028,633$1,028,633

    $570,068

    ID

    istributionto

    Other

    PIR

    Worksheet

    TabsI

    Page

    25o

    f39

    PlR

    Oth

    er

    Wo

    rkho

    ur

    Co

    sts

  • Tr~.sPOftlltiM

    0

    M-'ntanW

    lce:0

    Su

    aa

    $0

    a0

    $0a

    0$

    00

    0$0

    a0

    $00

    0$

    08

    66

    96

    4$

    37

    13

    38

    91

    ,8

    75

    03

    6$36

    9235

    70

    00

    $0

    a0

    $08

    45

    ,67

    0$36,158,017

    After

    889,290$

    37

    ,57

    34

    03

    00

    $0

    00

    $0

    0$0

    Adl

    0$

    0

    00

    $00

    0$

    07

    45

    00

    1$

    33

    80

    9054

    PIR7

    85

    273$

    35

    41

    43

    50

    00

    $0

    00

    $0

    84

    56

    70

    $3

    61

    58

    01

    78

    89

    29

    0$

    37

    57

    34

    03

    00

    $00

    0$

    0

    00

    $0

    00

    $0a

    a$

    0a

    a$

    00

    0$0

    00

    $0

    00

    $0

    00

    $0

    To

    talA

    di0

    $0T

    ot.IAd,

    a$

    0

    Page

    26o

    f39

    PIR

    Olh

    er

    Worl<

    hourC

    ost>

  • Staffing - CraftLast Saved May 14, 2011

    PIR Type: Final PIR

    Losing Facility: Queens P&DC

    Craft Positions

    Function 1 • ClerkFunction 4 - ClerKFunction! Mail HandlerFunction 4 Mail HandlerFunction 3A Vehicle ServiceFunction 38· MaintenanceFunctions 67-£9 . LmtdlRehabiWCOther Functions

    Total

    Data Extraction Date: 01(15111

    CllangeAOlllysis

    Po.1tloMPereent

    (10)1st PIR vsPreAMP

    {Hal

    Data Extraction Date: 01(15111 Varianc.s Total On-Rolls

    Pereent

    (21)

    Change Final P1R VlI Final PIR vsAnalv*is Pre AMP Pn:;poS

  • Page 28 of

    Staffing - PCES/EAS

    Losing Facillty:-:Otu;Qn==,,~P&;;::.;;.OC;::;.- _Data EJ

  • Gmlng Facility: ~Bc::.;oolt=;:,I!yn~P..::&:,:,D:-,,:C,=,.- _Ollta Exlra

  • Tra

    nsp

    orta

    tion

    -P

    VS

    last

    Sa

    ved

    :M

    ay

    14,2011

    -to

    -D

    ec-31-2010

    PIR

    Typ

    e:

    FinalP

    IR

    Date

    Range

    ofD

    ata:Jan-01-2010

    $0 68426,446

    $376,526

    6S437,118$0

    $385,064

    (9)V

    arianceF

    ina

    l PIR

    vsP

    reA

    MP

    o 93 8$0 16 43

    (a)

    PIR

    $533,986

    $1,481,031

    $1

    1,5

    84

    ,22

    3

    $11,050,235

    13

    $0 o

    44 (7)

    11 1D

    $1,104,505

    Ga

    inin

    gF

    acUlty:~r.:.n:...P.;;.;&DC=--------------_

    _F

    ina

    nce

    Nu

    mb

    er:_

    $504,043

    $9,916,915

    $10,480,958

    $513,252

    $10,121,284

    $10,634,536

    (2)(3)

    (4)(5)

    Va

    rian

    ceV

    aria

    nce

    Pro

    po

    sed

    Fin

    al

    PIR

    Fin

    alP

    IRvs

    Fin

    alP

    IRvs

    Pre

    AM

    PP

    ron

    ose

    d

    4750

    88

    98

    23

    22

    230195

    1,519,4011,480,595

    $1,215,593$1,214,008

    II

    Ir:=PVSLeases

    $~I$~I

    $ol$0'I

    TotalV

    eh

    lde

    sL

    ea

    sed

    To

    talLease

    Co

    sts

    Lo

    sing

    Fa

    cility:Queeos!""'P_&....;DC.....;...

    _F

    inanceN

    um

    be

    r:~'-

    _

    (11)T

    ota

    lFinalP

    IRvs

    Pre

    AM

    PT

    ran

    spo

    rtatio

    n-P

    VS

    savin

    gs:

    $727,542(T

    hIsn

    um

    be

    radded

    tothe

    ExecutIV

    eS

    umm

    ary(12)

    To

    talF

    ina

    lPIR

    vsP

    rop

    ose

    dT

    ran

    spo

    rtatio

    n-P

    VS

    savin

    gs:

    $732,828(T

    hisn

    um

    be

    raddedto

    theE

    xecutIVe

    Sum

    mary

    )

    (13)N

    otes:=====

    Pa

    ge

    30

    01

    39P

    IRT

    ransportation-

    PV

    S

  • Tra

    nsp

    orta

    tion

    -He

    RLastS

    aved:M

    ay14,

    2011

    11

    0L

    O

    Route

    #

    #DIV

    lO!

    #DIV

    /O!

    #DlV

    /O!

    #DIV

    /OI

    #DIV

    /Ol

    #DIV

    /Ol

    #DIV

    /O!

    #DIV

    /OI

    #DIV

    lOI

    #DIV

    IOI

    PIR

    Type:

    Fin

    alP

    IR

    CT

    for

    Outbound

    Dock:

    (1)

    Fin

    alP

    IRA

    nn

    ua

    lC

    ost

    (6)(4)

    (3)

    Lo

    sing

    Fa

    cility:...:Q..::..u_e_e..::..n..::..s_P_&...:.,D......C:....-_

    Typ

    eo

    fD

    istribu

    tion

    Co

    nso

    lida

    ted

    :O

    rigin

    atin

    g

    Da

    tao

    fH

    CR

    Da

    taF

    ile:

    01/01/11i

    ooo oooo o oooo oo oooo oo ooo oo o (1)

    Pag

    e31

    of39

    PIR

    Transportation

    He

    R-

    Losing

  • Tra

    nsp

    orta

    tion

    -P

    VS

    last

    Sa

    ved

    :M

    ay

    14,2011

    -to

    -D

    ec-31-2010

    PIR

    Typ

    e:

    FinalP

    IR

    Date

    Range

    ofD

    ata:Jan-01-2010

    $0 68426,446

    $376,526

    6S437,118$0

    $385,064

    (9)V

    arianceF

    ina

    l PIR

    vsP

    reA

    MP

    o 93 8$0 16 43

    (a)

    PIR

    $533,986

    $1,481,031

    $1

    1,5

    84

    ,22

    3

    $11,050,235

    13

    $0 o

    44 (7)

    11 1D

    $1,104,505

    Ga

    inin

    gF

    acUlty:~r.:.n:...P.;;.;&DC=--------------_

    _F

    ina

    nce

    Nu

    mb

    er:_

    $504,043

    $9,916,915

    $10,480,958

    $513,252

    $10,121,284

    $10,634,536

    (2)(3)

    (4)(5)

    Va

    rian

    ceV

    aria

    nce

    Pro

    po

    sed

    Fin

    al

    PIR

    Fin

    alP

    IRvs

    Fin

    alP

    IRvs

    Pre

    AM

    PP

    ron

    ose

    d

    4750

    88

    98

    23

    22

    230195

    1,519,4011,480,595

    $1,215,593$1,214,008

    II

    Ir:=PVSLeases

    $~I$~I

    $ol$0'I

    TotalV

    eh

    lde

    sL

    ea

    sed

    To

    talLease

    Co

    sts

    Lo

    sing

    Fa

    cility:Queeos!""'P_&....;DC.....;...

    _F

    inanceN

    um

    be

    r:~'-

    _

    (11)T

    ota

    lFinalP

    IRvs

    Pre

    AM

    PT

    ran

    spo

    rtatio

    n-P

    VS

    savin

    gs:

    $727,542(T

    hIsn

    um

    be

    radded

    tothe

    ExecutIV

    eS

    umm

    ary(12)

    To

    talF

    ina

    lPIR

    vsP

    rop

    ose

    dT

    ran

    spo

    rtatio

    n-P

    VS

    savin

    gs:

    $732,828(T

    hisn

    um

    be

    raddedto

    theE

    xecutIVe

    Sum

    mary

    )

    (13)N

    otes:=====

    Pa

    ge

    30

    01

    39P

    IRT

    ransportation-

    PV

    S

  • Tra

    nsp

    orta

    tion

    -He

    RLastS

    aved:M

    ay14,

    2011

    11

    0L

    O

    Route

    #

    #DIV

    lO!

    #DIV

    /O!

    #DlV

    /O!

    #DIV

    /OI

    #DIV

    /Ol

    #DIV

    /Ol

    #DIV

    /O!

    #DIV

    /OI

    #DIV

    lOI

    #DIV

    IOI

    PIR

    Type:

    Fin

    alP

    IR

    CT

    for

    Outbound

    Dock:

    (1)

    Fin

    alP

    IRA

    nn

    ua

    lC

    ost

    (6)(4)

    (3)

    Lo

    sing

    Fa

    cility:...:Q..::..u_e_e..::..n..::..s_P_&...:.,D......C:....-_

    Typ

    eo

    fD

    istribu

    tion

    Co

    nso

    lida

    ted

    :O

    rigin

    atin

    g

    Da

    tao

    fH

    CR

    Da

    taF

    ile:

    01/01/11i

    ooo oooo o oooo oo oooo oo ooo oo o (1)

    Pag

    e31

    of39

    PIR

    Transportation

    He

    R-

    Losing

  • oooooooooooooT

    otals

    oooooooooooooo45,291

    $0

    Va

    rian

    ces

    To

    tal

    An

    nu

    al

    Co

    sts

    #DIV

    /O!

    #DIV

    /O!

    #DIV

    /O!

    #DIV

    lO!

    #DIV

    /O!

    Page

    32o

    f39

    Ch

    ang

    eA

    nalysis

    Do

    llars

    PlH

    "cent

    (11

    )

    Final

    PIRv

    sP

    reA

    MP

    $14,5360.0%

    (12

    )

    Final

    PIR'r.>

    Pro

    po

    sed

    $219,770O.O"/O

    PIR

    Transportation

    He

    R-

    Losing

  • Tran

    spo

    rtation

    -H

    eR

    LastS

    aved:M

    ay

    14,2011

    #OlV

    fOI

    #OIV

    IO!

    #OIV

    IOI

    #OIV

    /O!

    #OIV

    IOl

    #OIV

    /o1

    #OIV

    /O!

    #OIV

    /OI

    #OIV

    IOI

    #OIV

    /Oi

    #OIV

    fOI

    #0

    1V

    i0!

    #O

    lv/OI

    #OIV

    /OI

    #OIV

    /O!

    #OIV

    /O!

    #O

    IV/o

    !

    #DIV

    /O!

    #DIV

    fOl

    #OlV

    fOI

    #OlV

    fOI

    #OIV

    /OI

    #OIV

    IOI

    (10)

    Fin

    al

    PIR

    An

    nu

    al

    Co

    stIMlle

    (9)

    PIR

    Typ

    e:

    Orig

    ina

    ting

    PIR

    Tra

    nsp

    orta

    tion

    He

    R-

    Ga

    inin

    g

    CE

    Tfo

    rO

    GP

    :

    CT

    for

    Ou

    tbo

    un

    dD

    ock:

    (7)(6

    )

    Pro

    po

    se

    dI

    Fin

    al

    PIR

    An

    nu

    al

    An

    nu

    al

    Co

    st

    Co

    st

    ce

    Tfo

    rC

    an

    cella

    tion

    s:

    i

    CE

    Tfo

    rIn

    bo

    un

    dD

    ock:

    (4)

    ()() ()() o()oo ()o ()oo ()o ()() ()()() () ()() ()() ()

    (3)

    Ga

    inin

    gF

    acility:

    .:B::.:.;rOO::.:.k~ly:.:..:n:..:.P..:&:.:DC:.::.---:"

    _

    Type

    ofD

    istributionC

    onsolidated:O

    rigin

    atin

    g

    Date

    ofH

    CR

    Data

    File:

    ,j

    oo o() oo ooo o oo oo oo oo() (1)

    11

    22

    9

    112X1

    112UO

    Ro

    ute

    #

  • oooooooo552,864

    538,085

    Va

    rian

    ces

    To

    tal

    An

    nu

    al

    Co

    sts

    #DIV

    fOI

    #D1V

    fOl

    #D

    IVfO

    l

    #DIV

    IOI

    #D

    IVfO

    l

    #DIV

    fOI

    #DIV

    IOI

    #OlV

    fO

    Su

    mm

    ary

    He

    RL

    osin

    g&

    Ga

    inin

    g

    Ch

    an

    ge

    An

    alysis

    Do

    llars

    Percent

    lol;j

    Galnin

    (13

    )I

    (14

    )F

    ina

    lPIR

    vsP

    reF

    ina

    lPIR

    V5

    AM

    PP

    roo

    ose

    d

    $1

    4,5

    36

    I$

    21

    9,7

    70

    $,345,028I

    $47,571

    (13

    )T

    ota

    lF

    ina

    lP

    IRvs

    Pre

    AM

    PT

    ran

    spo

    rtatio

    n-H

    CR

    Sa

    vin

    gs:

    (from

    10sIOg

    an

    dg

    ain

    mg

    facilitie

    s)$

    35

    95

    &4

    (14

    )T

    ota

    lF

    ina

    lP

    IRva

    Pro

    po

    se

    dT

    ran

    spo

    rtatio

    n-H

    CR

    Sa

    ving

    s:(fro

    mlo

    sing

    an

    dg

    ain

    ing

    facilitie

    s)$267,341

    IOIliII

    (15

    )(16)

    Fin

    alP

    IRvs

    Pre

    Fin

    alP

    IRvs

    AM

    PP

    rop

    ose

    d

    HeR

    $3

    59

    ,56

    4$267,341

    PV

    S$

    72

    7,5

    42

    $7

    32

    ,82

    8

    (15

    )T

    ota

    lF

    ina

    lP

    IRva

    Pre

    AM

    PT

    ran

    sp

    orta

    tion

    (PV

    S&

    HC

    R):

    $1

    ,08

    7,1

    06

    (Th

    isn

    um

    be

    rca

    rne

    dfO

    lWard

    toth

    eE

    xecu

    liveS

    um

    ma

    ry)

    (16

    )T

    ota

    lF

    ina

    lPIR

    vaP

    rop

    ose

    dT

    ran

    sp

    orta

    tion

    (PV

    S&

    HC

    R):

    (Th

    isnum

    berca

    rried

    forw

    ard

    toth

    eE

    xecutiveS

    um

    ma

    ry)

    $1

    ,00

    0,1

    70

    Pa

    ge

    34o

    f39

    PIR

    Tra

    nsp

    orta

    tion

    He

    R-

    Ga

    inin

    g

  • Data

    Extractio

    nD

    ate:-----

    MP

    EIn

    vento

    ryLast

    Saved

    :M

    ay14,

    2011

    PIR

    Typ

    e:Final

    PIR

    Date

    Ran

    ge

    of

    Data:

    Jan-01-2010

    -to

    -D

    ec-31-2010

    $135,565I

    $203,697

    (6)(7)

    (8)(9)

    Pro

    po

    sedF

    inal

    P'R

    Va

    rian

    ce

    !nF

    inal

    PIR

    I'NilR

    elocatio

    nR

    elocatio

    nC

    osts

    Co

    atsC

    osts

    8$125,565

    $183,697

    2$

    0$

    0

    0$

    0$

    0

    0$

    0$

    0

    0$

    0$

    0

    1$

    0$

    0

    1$

    0$

    0

    0$

    0$

    0

    30So

    $0

    0$

    0$

    0

    £)t:!!

    $10,000$20,000

    0i'i'

    $0

    $0

    0$

    0$

    0

    0$

    0$

    0

    0$

    0$

    0

    2$

    0$

    0

    0$

    0$

    0

    2$

    0$

    0

    0$

    0$

    0

    0So

    SO0

    $0

    $0

    0$

    0$

    0o o o 2 2o o 6o 2o 3o oo° o o II30 (5)

    UF

    SM

    CS

    BC

    S

    UP

    S

    TA

    BB

    ER

    FS

    S

    ClO

    SS

    AP

    PS

    DIO

    SS

    DB

    CS

    SP

    BS

    AF

    SM

    -Ai

    AF

    SM

    100

    DB

    CS

    -OS

    S

    MLO

    CR

    -tSS

    MP

    BC

    S-O

    SS

    AF

    SM

    AT

    HS

    LCT

    SLC

    US

    AF

    SM

    -ATH

    SIA

    J

    Eau

    iDm

    ent

    RO

    BO

    TG

    AN

    TR

    Y

    HS

    TS

    fHS

    US

    Gain

    ing

    Faclllty:....B....rook

    ........;;..

  • Ma

    inte

    na

    nce

    La

    stS

    ave

    d:

    Ma

    y1

    4,2

    01

    1

    Lo

    sing

    Fa

    cility:Q

    ueensP

    &D

    C----------------

    Da

    teR

    an

    ge

    ofD

    ata:

    Ga

    inin

    gF

    acility:

    PIR

    Type':.:.F.:.;.in;::a::..''--PI.:.R'--

    _Ja

    n-0

    1-2

    01

    0D

    ec-3

    1-2

    01

    0

    Bro

    oklyn

    P&

    DC

    (10

    )V

    aria

    nce

    Fin

    alP

    IRto

    Pre

    (8)(9)

    Va

    rian

    ceF

    ina

    lP1R

    Fin

    alP

    IRto

    Co

    stsP

    reA

    MP

    (7)

    Pro

    po

    sed

    Co

    sts

    $8,021.637

    $7,661,325

    $4

    28

    75

    ---

    $2,354,994

    $2

    10

    8,1

    68

    $

    ---

    $3,517,351

    $3,286,895

    $1,328,908

    $1,091,554

    $383,850

    $236,910

    $

    ---

    15,606,735$

    14,384,852$

    !122~(83)

    Wo

    rkho

    ur

    Activity

    ~(3

    )(4

    )(5

    )V

    aria

    nce

    Va

    rian

    ceP

    rop

    os,""

    Fin

    al

    PIR

    Fin

    alP1R

    toF

    ina

    lPIR

    toC

    osts

    Co

    stsP

    reA

    MP

    Pro

    ose

    d

    $7,760,624

    $7,421,252

    \747,783}$

    {J39

    ,37

    2}

    $2,714,102

    $2,295,588

    {41

    SS

    14

    'i$

    \41

    85

    i4)

    $4,396,878

    $4,461,945

    1!,8

    8i1

    $6

    5,0

    67IE"

    $918,516

    $942,204

    23,66S$

    23,688IlD

    C39

    $92,922

    $9,470

    18:\A:'<~j

    $!83,453}

    ---

    15,883,042$

    15,130,459$

    {75

    ?S

    -S4

    )

    Wo

    rkho

    urA

    ctivity

    lDC

    39

    EB

    uild

    ing

    Eq

    uip

    me

    nt

    $

    ~B

    uild

    ing

    Se

    rvices

    $(C

    usto

    dia

    lCle

    allln

    gj

    EM

    ail

    Pro

    cessin

    gE

    qu

    ipm

    en

    t$

    Parts

    andS

    uppliesP

    artsand

    Su

    pp

    lies

    Ma

    inte

    na

    nce

    Sto

    ckroo

    m$

    andS

    up

    plie

    s

    20,893,102$

    18,637,036

    'J34

    1S

    3)

    $

    o

    4,252,1845,288,387

    $G

    randT

    otali2_49:~"BBGi

    S

    11

    27

    17

    D)

    $i8

    7S

    05

    01

    $4,501,087

    $G

    randT

    otal

    Ma

    inte

    na

    nce

    Sto

    ckroo

    mand

    (These

    nu

    mb

    ers

    carriedforw

    ardto

    theE

    xecufJveS

    um

    ma

    ry)

    (These

    nu

    mb

    ers

    carriedforw

    ardto

    theE

    xecuoveS

    um

    ma

    ry)

    _($

    4,1

    59

    68

    7)

    _(S

    3,8

    (67

    00

    )

    (11)F

    ina

    lPIR

    vsP

    reA

    MP

    -M

    ain

    ten

    an

    ceS

    avln

    as:---..;.

    (12)F

    ina

    lPIR

    vsP

    rop

    ose

    d-

    Ma

    inte

    na

    nce

    Sa

    vlna

    s:---...;...--...;...---(13)

    No

    tes:

    _

    "Da

    tain

    PIR

    c-o!umos

    ISa

    nn

    ua

    lized

    forF"irst

    P!R

    Pa

    ge

    36o

    f39-.

    PIR

    Ma

    inte

    na

    nce

  • Distrib

    utio

    nC

    han

    ges

    LastSaved:

    May

    14,2011

    PIR

    Typ

    e:

    Fin

    al

    PIR

    Da

    teR

    an

    ge

    of

    Da

    ta:

    Jan-01-2010--

    to--

    Dec-31-2010

    Was

    the

    Se

    rviceS

    tan

    da

    rdD

    irecto

    ryu

    pd

    ate

    dfo

    rth

    ea

    pp

    rove

    dA

    MP

    ?

    (3)Y

    es.

    Jan

    ua

    ry1

    ,20

    10

    Ide

    ntify

    the

    da

    teo

    fthe

    Po

    stalB

    ulle

    tinth

    atco

    nta

    ine

    dD

    MM

    lab

    elin

    glist

    revisio

    ns.

    (2)

    De

    cem

    be

    r1

    20

    09

    Lo

    sin

    gF

    acility

    :...:Q:.;u:.:e:.,:e:.:..n:.::s-:P...:&=.:D=-C=-_

    Type

    ofD

    istribu

    tion

    Co

    nso

    lida

    ted

    :O

    rigin

    atin

    g

    Place

    a..x..

    ne

    xttoth

    eD

    MM

    lab

    elin

    gIist(s)

    revise

    da

    sre

    sult

    ofth

    ea

    pp

    rove

    dA

    MP

    .

    DM

    MlO

    01

    DM

    Ml0

    11

    DM

    MlO

    02

    XD

    MM

    l20

    1

    DM

    MlO

    03

    DM

    Ml6

    01

    DM

    MlO

    04

    DM

    Ml6

    02

    DM

    MlO

    05

    DM

    Ml6

    03

    DM

    MlO

    06

    DM

    Ml6

    04

    DM

    MlO

    07

    DM

    Ml6

    05

    DM

    MlO

    08

    DM

    Ml6

    06

    DM

    MlO

    09

    DM

    Ml6

    07

    DM

    Ml0

    10

    DM

    Ml8

    01

    (1)

    (4)D

    rop

    Sh

    ipm

    en

    tsfo

    rD

    estin

    atio

    nE

    ntry

    Dis

    co

    un

    ts

    FA

    ST

    Ap

    po

    intm

    en

    tSu

    mm

    ary

    Re

    po

    rtN

    AS

    ST

    ota

    lN

    o-S

    ho

    wL

    ate

    Arriva

    lO

    penM

    on

    thL

    osin

    qI

    Ga

    inin

    qF

    acilitv

    Co

    de

    Fa

    cilityN

    ame

    Clo

    sed

    Un

    schd

    Sch

    dC

    ou

    nt

    %C

    ou

    nt

    %C

    ou

    nt

    %C

    ou

    nt

    %C

    ou

    nt

    No

    v'10

    Lo

    sing

    Fa

    cility110

    Queens

    P&

    DC

    75

    79

    01

    1.8

    9%

    30

    84

    0.6

    9%

    a0

    .00

    %6

    67

    88

    .11

    %9

    De

    c'10

    Lo

    sing

    Fa

    cility110

    Queens

    P&

    DC

    60

    294

    15

    .61

    %2

    42

    40

    .20

    %0

    0.0

    0%

    50

    88

    4.3

    9%

    18

    No

    v'10

    Ga

    inin

    gF

    acility

    112B

    rooklynP

    &D

    C751

    15

    92

    1.1

    7%

    31

    84

    2.3

    4%

    00

    .00

    %591

    78

    .70

    %2

    Dec

    '10G

    ain

    ing

    Fa

    cility112

    Brooklyn

    P&

    DC

    59

    61

    46

    24

    .50

    %2

    32

    38

    .93

    %0

    0.0

    0%

    45

    07

    5.5

    0%

    6

    (5)N

    ote

    s:===========

    Page

    37o

    f39

    PIR

    Distribution

    Ch

    an

    ge

    s

  • Cu

    stom

    er

    Se

    rviceIssu

    es

    lasl_

    Na

    y14,

    2011

    Lo

    sing

    Facility;-.,;:Queens==-'--'-_P-:;,;&.:;,.DC-'C-

    _S

    -Oigit

    ZIP

    Code:

    11351D

    ataE

    xtractionD

    ate:""0-:'111"""6/'="1::-1------

    Sat.

    1

  • Space Evaluation and Other CostsLast Saved May 14, 2011

    Losing Faclllty:..::Q"'u"'e.:::cen"'s"-P'-'&::;O::.C::::.- _

    1. Affected Facility

    Oate:__--:::0.::2/:.;::0.:::;3/...:.1.:..1 _

    Facility Name: Queens P&DCStreet Address' 14202 20th AveCity, State ZIP: Queens NY

    2. One-Time Costs

    3, Savings Information

    Enter anyone-time costs: _..:;$",,1,.:;;00:.;7,:,:,000=_

    Space Savings ($) __...;$0;.;...__

    $0 ':)~OQ700Q;

    (These numbers shown below under On&-Time COsts section.)

    $0 $0

    (These numbers carried forward to the Executive Summary)

    4. Did you utilize the acquired space as planned? Explain,

    The vacated space from the removal of the AFCS machines in Queens was used for BX STC operations move to Queens P&DC

    The proposed costs for a new loose mail system in Brooklyn P&DC for the 010 operation was stopped.

    5. Notes:

    Employee Relocation Costs

    Mail Processing Equipment Relocation Costs(from MPE Inventory)

    Facility Costs(from above)

    Total One-Time Costs

    $0 $0 $0

    $135,565 $203,697 $68,132

    $1,007,000 SO ($1 007000)

    $1,142,565 $203,697 ($938868)PIR costs carried forward to Executive Summary)

    Losing Faclllty:....:Q:..:u;.:e.;:.e:.;.ns'--P&;;:cO::....::.C _ Gaining Faclllty:_S'-roo-"--k...'y'-n'-P....:&....:O'-C'-- _

    (1)

    Product

    Page 39 of 39

    (4) (5)

    Range of Report

    P R Space Evaluation and Other Costs