Final Accouting Project
-
Upload
nimra-farooq -
Category
Documents
-
view
18 -
download
1
description
Transcript of Final Accouting Project
AcknowledgmentFirst of all we thank to our humble gratitude to Allah Almighty The most Gracious and the most Merciful, who gave us strength and enabled us to achieve our goals.
Our deepest thanks to Lecturer,Mr. Ahmed Arif Thanks for his Guide in the project with attention and care. He has taken pain to go through the project and make necessary correction as and when needed. The main purpose of the project is to know about the Practical implementation of all the concepts we studied in principles of accounting. All the material that has been included in this report is based on data/information gathered from Midas Communications (Pvt) Ltd; and is based on certain assumptions. We are highly thankful to the valuable suggestions, comments and skillful thoughts given by the concerned authorities of Midas Communications (Pvt) Ltd; for the achievement of our goal.AbstractIntroduction & History:Midas Group was nestled in Lahore 30 years back, by Mr Ghulam Akbar, with innovation to harbor ideas. It is Pakistans biggest in-house Audio-visual/TV productions facility offering comprehensive electronic media solutions and is also Pakistans top-notch agency in advertising, public relations and a/v production. Incorporated in 1981, Midas Pvt Ltd is part of a consortium comprising of Midas Private Limited.
Information Services (Pvt) Ltd.
Midas Entertainment (Pvt) Ltd.
Midas Productions (Pvt) Ltd.
Midas Software (Pvt) Ltd.
Midas Out of Home (Pvt) Ltd.
Since that time the company has grown to lead the market and became Pakistans top- notch agency in advertising, public relations and A/V Production. The company was competent enough to have earned APNS accreditation within a year of inception and won major advertising awards for 22 consecutive years. Now MIDAS private has established a nationwide network with offices in Peshawar, Karachi and Islamabad, Lahore and Quetta.
Name:Midas is an appropriate name which means Golden which collaborates with the companys long term vision of providing the golden touch to its clients products or corporations and is also short and easily memorable.
Vision:
Give us a product and we shall give you the Golden Touch
Mission statement:
To facilitate our clients by making people aware of their presence and to discover newways to deliver value for each penny that they spend
ADVERTISING
Midas makes use of the traditional signature advertising on the artwork space in a print advertisement in newspapers by writing the name of the company at the bottom of the ADplaced in the newspaper, mostly when the advertisement is of a dominant company about which most of the people are aware off.Product
Midas Pvt. Ltd. Basically offers the following two types of services:
Artistic Designs for print media, including newspaper ads. Audio and Visual advertisements, including television as well as radio ads.Pricing
Pricing is a major factor that greatly influences and determines the success and failure of aproduct. Midas follows the prices assigned by the All Pakistan Newspaper Society (APNS) and Pakistan Broadcasters Association (PBA). APNS sets the prices for the ads which arepublished in the new papers according to the size of the Ad. PBA sets the prices for the audio and visual ads according to the time slots specified by the client e.g., high price is charged for showing the commercial between 5 pm to 7 pm and 9 pm to 11 pm from which15% of the share in profit is kept by Midas and rest is of the 85% is given to PBA.
Placement
Midas Corporation Establisheda nation-wide network in the federal as well as fourprovincial capitals of Pakistan. Where the offices of the company reside in
Islamabad Lahore Karachi Peshawar
ThreatsThe only threat that Midas faces is the presence of other emerging advertising companies int he market to gain more and more market share and steal more and more clients. Midas corporation faces a lot of competition from many big and small companies throughout Pakistan yet the major competitors are as follows,
Orient Advertising Pakistan
Interflow Communications Ideas workshop
Ad group PVT limited
M communication PVT Ltd.Orient Advertising
Company, a major player in the market of Advertising since1953 much older than Midas and has established a lot of Goodwill and reputation in the market.
Interflow Communications,
It is established in 1983 and has also been one of the pioneers of marketing communication services in Pakistan and a serious competitor of Midas Group.
Customers and competitors:
Customers:
FrequencyNameCities
DailyDawnKarachi, Lahore, Islamabad
DailyDinKarachi, Lahore, Islamabad
MonthlyEconomic OutlookKarachi
DailyJangRawalpindi, Karachi, Quetta, Lahore
DailyKhabrainKarachi. Lahore, Multan, Muzaffarabad, Islambad
DailyNawa-I-WaqtLahore, Mutan, Karachi, Islamabad
MonthlyOverseas InternationalIslamabad
DailyPakistan ObserverIslamabad
MonthlyRohani DigestKarachi
MonthlySheKarachi
MonthlyShuaaKarachi
DailyThe FinanceKarachi
DailyThe NationIslamabad, Lahore
DailyThe NewsKarachi, Lahore, Rawalpindi
Hierarchy:Management compensation:
Director: 80 thousand to 2 lakh
Manager: 30 thousand to 80 thousandSub ordinates: 10 thousand to 25 thousand
Extra information:Midas Private Limited has the Following Strengths that support the company internally and help in opting to various opportunities in the market.
Company has won awards in major creative and business awards for 22 consecutive years. They have two agreement related to print and electronic media APNS and PBA. APNS Client Performance Award, 2001 APNS Special Business Performance Award, 2001 3 Decades of Experience in the field of Advertising. It is also biggest company of Pakistan in-house Audio-Video production facility. Business developerInformation about different department of company:Creative department decide about working of add and they just think about add and give unique ideas about advertisement. Art department decide about coloring, sound effects and graphic of add. Media department generate invoices.Q.A manager maintain the file of chief operating officer.H.R is m mediator between COO and other department of company and also tells the decision of CO to other department.H.R manager decide the hiring of the employees and update their C.V.client service manager do some impotent tasks. Firstly client comes to the management department for advertisement of product, then client tell his budget to management department, then pass this task to media department. Media department generate invoices, then pass it to the creative department then transfer it to the production department. Production department decide location and then start shooting on add, after making add then it given to marketing department. Marketing department convert this add to the C.V, DVD and give this add to the newspaper, radio and TV. After published every add bill comes to the finance department. Finance department check bill and reconcile bank statement with own statement. And also check and match balances of bills and inviocesStructure of accounting department:Members in accounting department:
There are 4 members in accounting departments. Names are given bellow
Chief Accountant:
Mr. Wasif ShahidManger Finance:
Mr. Masroor ShahManger Accountant:
Mr. M, KamranAccountant Executive: MS. Sobia NaveedResponsibilities:The working procedure of chief accountant is delay the check of customer for certain time and how urgently received check from client. The responsibility of chief accountant is maintaining the good will of company.
Manger finance only thinks where to do investment, how to hold money and coordinate with the boss.
Manager accountant check the invoices and bills and if there is any fluctuation between any amount of invoices and bill he can balance it and if any client doesnt give money he can write letter.
Account executive maintain patty cash book and keep a proper check out of all petty expenses Business strategy:
Company starts business without any advance. They do their own investment.Source of accounting information:Invoices and bills are source of information.
Report on accounting process:Accounting procedure:
First of all research is conducted on the product of the client by the Client Service DepartmentClient Service Department:
This provides with the basic knowledge of what the product is, theirdistinctive characteristic, how it may fulfill consumer needs. All this information is necessary for the company in order to create an ad that will induce people to purchase the product. To help Midas create such effective ads, Aftab Associates and NNINews help conduct all the researches.
After receiving briefing from the client and doing some research about the product, internal briefing is given to the Creative DepartmentCreative Department
This department then creates alternatives and selects amongst them the suitable brand name for the product and an appropriate logo designed along with an appealing tagline, URLs etc. A popular brand ambassador is also selected in order to attract more customers. Later a media strategy is also selected for the promotion the product which could be the in the form of a newspaper product or a television commercial etc.
After selecting amongst the several alternatives, a suitable proposal is made for the client to show him the plan regarding the advertisement of their product and do the necessary alterations, if any, suggested by the client.EVENTS & EXPERIENCESSales
The company sells there services by giving different advertisements in the newspapers orAudio-Visual media, that also show what services do they avail and how can you contact the company for further information. A person can either come in contact with the company by email, telephone or even an address is given where they will be given proper and complete details of what can be done for their specific job whether they want to make advertisement orads in newspaper they can discuss it thoroughly. The company makes three different advertisement every time for each individuals job , than the person to whom the company makes the advertisement is called and all of the advertisements are shown to whom , ofcourse those three are selected from a lot of different approaches that different workers have used , than in those three one is selected by the person who wanted it in the first place and then the process goes accordingly, if the person doesnt likes even one in those 3 than the company gives the owner further time and tries to come up with something according to the need of the person where they try their very best so that they arent denied for the second time , but most of the jobs are completed in the first time because of the trained professionals that work on them and because the 3 best are shown to the person , and then rest Is up topersons perceptions and psyche.Reasons ofSuccess
The major reason for the success of the company is that the company has a variety of skilled experts working as its employee along with the companies 30 year experience in the field ofAdvertising. Another major reason for the success of the company is that the officials ofMidas are associated with many research partners such as Aftab Associates and its unique association with many online and NNI news agencies sue to which the company always remains aware of the market trends and plan accordingly. Also Midas was the first to establish Pakistans biggest in-house audio-visual production facility offering comprehensive electronic media solutions and the company has state of the art computer hardware and software and the most important ability of the company is to deliver commercials, documentaries and jingles at short notice and live coverage from anywhere in Pakistan.MIDAS COMMUNICATIONS (PVT) LTD
BALANCE SHEET
AS ON MAY 31, 2012
ASSETS
Cash800000
Prepaid insurance502000
Accounts receivables600000
Furniture480000
Accumulated depreciation furniture46400
433600
Building900000
Accumulated depreciation building43000
857000
Computer equipment360000
Accumulated depreciation computer equipment58000
302000
Production equipment5800000
Accumulated depreciation production equipment180000
5620000
Advertising boards200000
Media centers1050000
TOTAL ASSETS10364600
LIABILITIES+ O.E
Taxes payable28000
Accounts payables960000
Long term notes payable7403000
Bank loan668000
TOTAL LIABILITIES9059000
Unearned revenue280000
Capital1025600
TOTAL LIABILITIES AND O.E10364600
MIDAS COMMUNICATION (PVT) LTD
Unadjusted General journalDateDescriptionDebitCredit
Jun-12
1stCash7500
Account receivables7500
Received cash on accounts
2ndPrepaid rent 4000
Cash4000
Paid rent of building in advance
3rdCash39000
Revenue earned39000
Cash received from the news daily for giving services
4thBank loan14000
Interest expense1400
Cash15400
Paid bank loan @ 10% interest
5hMedia center26700
Cash 6700
Account payable20000
Purchased new building for media center
6thPrepaid printing expense3200
Cash3200
Paid cash in advance to printing shop
6thUtility expense2760
Cash2760
Paid utilities charges
7thCash 72900
Revenue earned72900
Gave service to daily dawn on cash
8thFurniture7700
Cash7700
Purchased new furniture on cash
9thAdvertising board47847
Long term note payable47847
Purchased new advertising board by signing long term note
10thCash50000
Capital shares50000
Invested new money by issuing shares
11thRepair expense4780
Cash4780
Paid cash for computer repair
12thCash 68700
Revenue earned68700
SHE paid cash as on completion of their advertisement
13thCash21200
Revenue earned21200
Received money from the DAWN on adverting their ads
14thPrepaid salary57800
Cash57800
Paid salary in advance
15thCash4400
Revenue earned4400
Gave service to Khawatein digest and collected money
16thAccount payable14000
Cash14000
Paid cash to settle accounts payable
17thCash14100
Bank loan14100
Lend money from bank @ 10% interest rate
18thPrepaid printing expense2120
Cash2120
Prepaid printing expenses
19thCash38300
Account receivables38300
Received money from DAWN on its account receivable
20thTax payable14000
Cash14000
Paid tax to settle tax account
21stCash17438
Revenue earned17438
NAWA-I-WAQT paid for posting ads
22ndCash14441
Unearned revenue14441
She paid cash in advance for their advertisement
23rdAccount receivables44840
Revenue earned44840
Gave services to business recorder on credit
24thAdvertising expense7860
Cash7860
Paid cash to united to-let services for posting ads
25thComputer equipment28770
Cash28770
Purchased new computer equipment for office use
26thUtility expense2000
Cash2000
Paid for utilities expense
27thPrinting expense7200
Cash7200
Paid cash for printing office cards
28thCash 4440
Revenue earned4440
Gave services to economic outlook and collected cash
29thCash49000
Unearned revenue49000
Received cash from Pakistan Observer in advance
30thAccount receivables22000
Revenue earned22000
Gave services to Business Recorder on credit
714396714396
MIDAS COMMUNICATION (PVT) LTD
GENERAL LEGDERS
MIDAS COMMUNICATIONS (PVT) LTD
UNADJUSTED TRAIL BALANCE
FOR JUNE 2012
SR.NODescriptionDebitCredit
1Cash1058129
2Account receivables621040
3Prepaid insurance502000
4Prepaid printing expenses5320
5Prepaid rent4000
6Prepaid salary57800
7Furniture487700
8Building900000
9Computer equipment388770
10Production equipment5800000
11Media center1076700
12Advertising boards247847
13Accumulated depreciation building43000
14Accumulated depreciation furniture46400
15Accumulated depreciation computer equipment58000
16Accumulated depreciation production equipment180000
17Tax payable14000
18Account payable973700
19Bank loan695400
20Long-term note payable7450847
21Unearned revenue412141
22Earned revenue8461618
23Capital1050000
24Depreciation expense building43000
25Depreciation expense furniture46400
26Depreciation expense computer equipment58000
27Depreciation expense production equipment180000
28Advertising expense7860
29Interest expense1400
30Printing expense7200
31Utility expense4760
32Repair expense20780
33Transport expense 20000
34Telephone expense12000
35Miscellaneous expense6400
36Electricity expense8000
37Salary expense7820000
1938510619385106
ADJUSTED GENRAL JOURANAL
DateDescriptionDebitCredit
Jun-12
30Depreciation expense building5383
Accumulated depreciation building5383
Depreciated building
30Depreciation expense furniture3867
Accumulated depreciation furniture3867
Depreciated furniture
30Depreciation expense computer equipment4833
Accumulated depreciation computer equipment4833
Depreciated computer equipment
30Depreciation expense production equipment15000
Accumulated depreciation production equipment15000
Depreciated production equipment
30Insurance expense50000
Prepaid insurance50000
Insurance of worth 50000 have expired
30Interest expense4140
Interest payable4140
Interest on bank loan is to be paid @10%
30Salary expense5000
Prepaid salary5000
Salaries of worth 5000 is expired
30Electricity expense4780
Electricity bill payable4780
Received bill of electricity but not yet paid
30Telephone expense5220
Telephone bill payable5220
Received bill of PTCL but not have been paid
30Unearned revenue12000
Revenue earned12000
Provided services of worth 12000 to SHE magazine
110223110223
Depreciation expense building
DateDescriptionDebitCreditBalance
Opening balance53835383
30-jun-12Depreciated building538310766
Accumulated depreciation building
DateDescriptionDebitCreditBalance
Opening balance53835383
30-jun-12Depreciated building538310766
Depreciation expense furniture
DateDescriptionDebitCreditBalance
Opening balance38673867
30-jun-12Depreciated furniture38677734
Accumulated depreciation furniture
DateDescriptionDebitCreditBalance
Opening balance38673867
30-jun-12Depreciated furniture38677734
Depreciation expense computer equipment
DateDescriptionDebitCreditBalance
Opening balance48334833
30-jun-12Depreciated computer equipment48339666
Accumulated depreciation computer equipment
DateDescriptionDebitCreditBalance
Opening balance48334833
30-jun-12Depreciated computer equipment48339666
Depreciation expense production equipment
DateDescriptionDebitCreditBalance
Opening balance1500015000
30-jun-12Depreciated production equipment1500030000
Accumulated depreciation production equipment
DateDescriptionDebitCreditBalance
Opening balance1500015000
30-jun-12Depreciated production equipment1500030000
Insurance expense
DateDescriptionDebitCreditBalance
30-jun-12Insurance of worth 50000 have expired5000050000
Prepaid insurance
DateDescriptionDebitCreditBalance
Opening balance502000502000
30-jun-12Insurance of worth 50000 have expired50000452000
Interest expense
DateDescriptionDebitCreditBalance
Opening balance14001400
30-jun-12Interest on bank loan is to be paid @10%41405540
Interest payable
DateDescriptionDebitCreditBalance
30-jun-12Interest on bank loan is to be paid @10%41404140
Salary expense
DateDescriptionDebitCreditBalance
Opening balance78200007820000
30-jun-12Salaries of worth 5000 is expired50007825000
Prepaid salary
DateDescriptionDebitCreditBalance
Opening balance5780057800
30-jun-12Salaries of worth 5000 is expired500052800
Electricity expense
DateDescriptionDebitCreditBalance
Opening balance80008000
30-jun-12Received bill of electricity but not yet paid478012780
Electricity bill payable
DateDescriptionDebitCreditBalance
Opening balance00
30-jun-12Received bill of electricity but not yet paid47804780
Telephone expense
DateDescriptionDebitCreditBalance
Opening balance1200012000
30-jun-12Received bill of PTCL but not have been paid522017220
Telephone bill payable
DateDescriptionDebitCreditBalance
30-jun-12Received bill of PTCL but not have been paid52205220
Unearned revenue
DateDescriptionDebitCreditBalance
Opening balance412141412141
30-jun-12Provided services of worth 12000 to she magazine12000400141
Revenue earned
DateDescriptionDebitCreditBalance
Opening balance84616188461618
30-jun-12Provided services of worth 12000 to she magazine120008473618
MIDAS COMMUNICATIONS (PVT) LTD
ADJUSTED TRAIL BALNCE
FOR JUNE 2012
SR.NODescriptionDebitCredit
1Cash1058129
2Account receivables621040
3Prepaid insurance452000
4Prepaid printing expenses5320
5Prepaid rent4000
6Prepaid salary52800
7Furniture487700
8Building900000
9Computer equipment388770
10Production equipment5800000
11Media center1076700
12Advertising boards247847
13Accumulated depreciation building10766
14Accumulated depreciation furniture7734
15Accumulated depreciation computer equipment9666
16Accumulated depreciation production equipment30000
17Electricity bill payable4780
18Telephone bill payable5220
19Interest payable4140
20Tax payable14000
21Account payable973700
22Bank loan695400
23Long-term note payable7450847
24Unearned revenue400141
25Earned revenue8473618
26Capital1050000
27Depreciation expense building10766
28Depreciation expense furniture7734
29Depreciation expense computer equipment9666
30Depreciation expense production equipment30000
31Advertising expense7860
32Interest expense5540
33Insurance expense50000
34Printing expense7200
35Utility expense4760
36Repair expense20780
37Transport expense 20000
38Telephone expense17220
39Miscellaneous expense6400
40Electricity expense12780
41Salary expense7825000
1913001219130012
MIDAS COMMUNICATIONS (PVT) LTD
INCOME STATEMENT
FOR YEAR ENDED 30 JUNE 2012
DescriptionAmountsTotal
Earned revenue8473618
Expenses:
Depreciation expense building10766
Depreciation expense furniture7734
Depreciation expense computer equipment9666
Depreciation expense production equipment30000
Advertising expense7860
Salary expense7825000
Insurance expense50000
Printing expense7200
Utility expense4760
Repair expense20780
Transport expense 20000
Telephone expense17220
Miscellaneous expense6400
Electricity expense12780
Total operating expenses8030166
EBIT (earning before interest and tax deduction)443452
Interest expense5540
Net. income437912
MIDAS COMMUNICATIONS (PVT) LTD
STATEMENTS OF CHANGES IN EQUITY
FOR YEAR ENDED 30 JUNE 2012
DetailsAmountsBalance
Opening capital1000000
Investments50000
Capital during year1050000
Net. income437912
Closing balances1487912
Users of accounting information:The users of accounting information are client and banks.
Internally:
In the company every department can use the accounting information.
Externally:
Client and bank can use this information.
How these users these use this information to make their decision?
Client:If client want to give company add he see your accounting information for their satisfaction
Bank:
If company wants loan bank use the accounting information to see their progress.