7/23/2019 FARAAZ NAUNIHAL PERCENTAGES BOQ.xlsx

1/4

ost estimate per entages

amount percentage

earthwork 1869185 1.55

pcc 704350 0.58

rcc 13647600 11.29

formwork 6341900 5.24

steel 18505900 15.30masonry 6668950 5.52

plastering 9222840 7.63

waterproong 3277900 2.71

harnishes 14740504 12.19

painting 5423295 4.49

wooenwork 3968000 3.28

oor n winows 4194000 3.47

grill works 1895425 1.57

misc 2328700 1.93

plum"ing 10922981 9.03

reghting 2250000 1.86

electrical works 10653055 8.81

ele#ators 2450000 2.03

lanscape 1850000 1.53

120914585 100.00

7/23/2019 FARAAZ NAUNIHAL PERCENTAGES BOQ.xlsx

2/4

6380986

1614330

1293830

487610

740000

406225

10922981

3339655

5483400880000

800000

150000

10653055

1100000

1350000

2450000

700000300000

350000

500000

1850000

7/23/2019 FARAAZ NAUNIHAL PERCENTAGES BOQ.xlsx

3/4

amount

lan cost $rs3000%s&ft' rs 64584000

esign charges

architect 1080000

structural 360000electrical 288000

(lum"ing an re 144000

)* consultant 144000

pro+ect management 2160000

sanction charges rs 5760000

marketing charges rs 7200000

preliminariessoil testing 25000

sur#ey an marking 25000

,arrication 600000

contingencies 850000

construction cost 148132458

--/ (- *- 231352458

7/23/2019 FARAAZ NAUNIHAL PERCENTAGES BOQ.xlsx

4/4

project cost summary

rate%s&ft (-/

897 27.92

0.00

15 0.47

5 0.164 0.12

2 0.06

2 0.06

30 0.93

0.00

80 2.49

0.00

100 3.11

0.00

0.000.01

0.01

0.26

0.37

0.00

2057.4 64.03

3192.4 100.00