ECN EXCHANGE OFFER - lloydsbankinggroup.com · legacy business (mainly PPI) UK Government commenced...
Transcript of ECN EXCHANGE OFFER - lloydsbankinggroup.com · legacy business (mainly PPI) UK Government commenced...
![Page 1: ECN EXCHANGE OFFER - lloydsbankinggroup.com · legacy business (mainly PPI) UK Government commenced the process of reducing its stake in the Group Expect to apply to the PRA in second](https://reader030.fdocuments.in/reader030/viewer/2022041215/5e048449af07f73b0634a603/html5/thumbnails/1.jpg)
ECN EXCHANGE OFFER
Presentation to Fixed Income Investors
March 2014
![Page 2: ECN EXCHANGE OFFER - lloydsbankinggroup.com · legacy business (mainly PPI) UK Government commenced the process of reducing its stake in the Group Expect to apply to the PRA in second](https://reader030.fdocuments.in/reader030/viewer/2022041215/5e048449af07f73b0634a603/html5/thumbnails/2.jpg)
1 1
DISCLAIMER
THIS DOCUMENT IS BEING PROVIDED TO YOU SOLELY FOR YOUR INFORMATION AND FOR USE AT A PRESENTATION TO BE HELD IN CONNECTION
WITH THE INVITATIONS DESCRIBED HEREIN AND MAY NOT BE REPRODUCED IN ANY FORM OR FURTHER DISTRIBUTED TO ANY OTHER PERSON OR
PUBLISHED, IN WHOLE OR IN PART, FOR ANY PURPOSE. FAILURE TO COMPLY WITH THIS RESTRICTION MAY CONSTITUTE A VIOLATION OF
APPLICABLE SECURITIES LAWS.
This presentation does not constitute an offer to sell, or a solicitation of an offer to subscribe for, any security issued by Lloyds Banking Group plc (the ‘Company’) or
any of its subsidiaries (the Company and its subsidiaries together, the ‘Group’), including the existing securities which are the subject of the exchange offers and
tender offers referred to herein (the ‘Offers’) and the new securities to be issued by the Company pursuant to the Offers, in any jurisdiction in which such offer or
solicitation is unlawful. This presentation is not for distribution, directly or indirectly, in or into Australia, South Africa, Canada, the United States or Japan or any other
state or jurisdiction in which it would be unlawful to do so. This presentation does not constitute or form a part of any offer or solicitation to purchase or subscribe for
securities in the United States.
The Offers include (i) exchange offers in respect of certain existing EUR and GBP denominated securities, to be conducted in reliance on Regulation S outside the
United States (the ‘Non-US Exchange Offers’), (ii) tender offers in respect of certain existing GBP denominated securities, to be conducted in reliance on
Regulation S outside the United States (the ‘Tender Offers’ and, together with the Non-US Exchange Offers, the ‘Non-US Offers’) and (iii) exchange offers in
respect of certain existing USD denominated securities, to be conducted outside the United States and in the United States (the ‘US Offers’). The Non-US Exchange
Offers will be conducted on the terms described in an exchange offer memorandum (the ‘Non-US EOM’), the Tender Offers will be conducted on the terms described
in a tender offer memorandum (the ‘TOM’) and the US Offers will be conducted on the terms described in a Form F-4 (the ‘F-4’) and Schedule TO (the ‘Schedule
TO’).
The securities mentioned herein include new USD denominated securities (the ‘USD AT1 Securities’) to be issued by the Company pursuant to the US Offers and
registered under the United States Securities Act of 1933 (the ‘Securities Act’). The USD AT1 Securities may be offered or sold in the United States, subject to the
requirements of the Securities Act. The other securities referred to herein (the ‘Non-registered Securities’) have not been, and will not be, registered under the
Securities Act. The Non-registered Securities may not be offered or sold in the United States absent registration or an applicable exemption from the registration
requirements of the Securities Act. There will be no public offer of the Non-registered Securities in the United States.
This presentation is an advertisement and not a prospectus and investors should not subscribe for any securities referred to in this presentation except on the basis
of information in (i) the Non-US EOM (with respect to securities available for subscription in the Non-US Exchange Offers) or (ii) the F-4 and Schedule TO (with
respect to securities available for subscription in the US Offers). Copies of such documents are available to eligible persons from Lucid Issuer Services Limited. The
Non-US EOM and F-4 include descriptions of certain risk related to participation in the relevant Offers and an investment in the relevant output securities.
In the United Kingdom this presentation is being made only to and is directed only at (a) persons who have professional experience in matters relating to investments
who fall within Article 19(1) of the Financial Services and Markets Act 2000 (Financial Promotion) Order 2005 (the ‘Order’) and (b) other persons to whom it may
otherwise lawfully be communicated in accordance with the Order (all such persons together being referred to as ‘relevant persons’). Any person who is not a
relevant person should not act or rely on this presentation or any of its contents.
![Page 3: ECN EXCHANGE OFFER - lloydsbankinggroup.com · legacy business (mainly PPI) UK Government commenced the process of reducing its stake in the Group Expect to apply to the PRA in second](https://reader030.fdocuments.in/reader030/viewer/2022041215/5e048449af07f73b0634a603/html5/thumbnails/3.jpg)
2 2
DISCLAIMER (continued)
This presentation and its contents are confidential and should not be distributed, published or reproduced (in whole or in part) or disclosed by recipients to any other
person. The distribution of this presentation and/or any other documents related to the Offers or any other offering of securities or the transfer or offering of securities
into any jurisdiction may also be restricted by law. Persons into whose possession this presentation comes should inform themselves about and observe any such
restrictions. Any failure to comply with these restrictions may constitute a violation of the securities laws of any such jurisdiction.
The information in this presentation has been provided by the Company and the Group or obtained from publicly available sources. This presentation speaks as at
the date hereof and has not been independently verified. None of the Company, any Group member, their respective advisers or any other party is under any duty to
update or inform any recipient of any changes to information in this presentation, provide any recipient with access to any additional information or to correct any
inaccuracies in any such information which may become apparent. No representation or warranty (express or implied) is given by the Company, any member of the
Group or any of their respective affiliates, agents, directors, partners and employees that the information in this presentation is correct or complete, and none of them
accepts any liability whatsoever for any loss or damage howsoever arising from any use of this presentation or otherwise arising in connection therewith.
This presentation has been issued by and is the sole responsibility of the Company. None of the Joint Dealer Managers appointed in relation to any of the Offers or
their respective affiliates, agents, directors, partners and employees accepts any responsibility whatsoever for, or makes any representation or warranty, express or
implied, as to the contents of this presentation or for any other statement made or purported to be made by it, or on its behalf, in connection with the Company, the
Group, the Offers or any of the securities referred to herein. Subject to applicable law, each of the Joint Dealer Managers accordingly disclaims any and all
responsibility and/or liability, whether arising in tort, contract or otherwise, which it might otherwise have in respect of this presentation or any such statement.
This presentation is published solely for informational purposes and does not constitute investment advice. Recipients should consult with their own legal, regulatory,
tax, business, investment, financial and accounting advisors to the extent that they deem it necessary, and make your own investments, hedging and trading
decisions (including decisions regarding the suitability of the Offers) based upon their own judgement as so advised, and not upon any information herein.
![Page 4: ECN EXCHANGE OFFER - lloydsbankinggroup.com · legacy business (mainly PPI) UK Government commenced the process of reducing its stake in the Group Expect to apply to the PRA in second](https://reader030.fdocuments.in/reader030/viewer/2022041215/5e048449af07f73b0634a603/html5/thumbnails/4.jpg)
3 3
GROUP 2013 RESULTS AND GUIDANCE
CAPITAL STRATEGY
TRANSACTION OVERVIEW
EXECUTIVE SUMMARY
AGENDA
![Page 5: ECN EXCHANGE OFFER - lloydsbankinggroup.com · legacy business (mainly PPI) UK Government commenced the process of reducing its stake in the Group Expect to apply to the PRA in second](https://reader030.fdocuments.in/reader030/viewer/2022041215/5e048449af07f73b0634a603/html5/thumbnails/5.jpg)
4 4
EXECUTIVE SUMMARY
Background and rationale
(1) All ratios stated on a pro forma basis, as reported at FY 2013 results. Leverage ratio is on a Basel III basis excluding grandfathered Tier 1 securities. CRD IV
leverage ratio of 4.1% including grandfathered Tier 1 securities. (2) Assumes £5bn of new notes issued.
CAPITAL
POSITION
Strong capital position
– 10.3% CET1 and 3.8% leverage ratio(1)
Significant capital generation
– Expect CET1 generation, including the effects of this transaction and prior to any
dividends, to be c.2.5% over the next two years and 1.5-2% per annum thereafter
TRANSACTION
OVERVIEW
The Group is inviting holders of all 33 series of Enhanced Capital Notes
(ECNs) to participate in exchange / tender offers (as applicable)
Institutional and global targeted prioritised exchange offers of ECNs into new
Additional Tier 1 (AT1) securities, capped at c.£5bn of new AT1 securities
Retail cash tender offer for eligible holders of Sterling ECNs outside US
Pricing consistent with current trading levels as at launch
Estimated one-off accounting charge of c.£1bn, based on current market
prices, more than half comprising the accelerated amortisation of the ECN
derivative; current year benefit to net interest margin of c.5bp(2)
RATIONALE
Aligns capital base to evolving CRD IV framework, delivering the Group’s
medium term AT1 requirement
Improves leverage ratios by c.0.5%(2)
Improves rating agency capital measures
Provides opportunity to mitigate ECN regulatory call uncertainty
![Page 6: ECN EXCHANGE OFFER - lloydsbankinggroup.com · legacy business (mainly PPI) UK Government commenced the process of reducing its stake in the Group Expect to apply to the PRA in second](https://reader030.fdocuments.in/reader030/viewer/2022041215/5e048449af07f73b0634a603/html5/thumbnails/6.jpg)
5 5
AGENDA
EXECUTIVE SUMMARY
CAPITAL STRATEGY
TRANSACTION OVERVIEW
GROUP 2013 RESULTS AND GUIDANCE
![Page 7: ECN EXCHANGE OFFER - lloydsbankinggroup.com · legacy business (mainly PPI) UK Government commenced the process of reducing its stake in the Group Expect to apply to the PRA in second](https://reader030.fdocuments.in/reader030/viewer/2022041215/5e048449af07f73b0634a603/html5/thumbnails/7.jpg)
6 6
2013 STRATEGIC HIGHLIGHTS
Significant progress made on our strategy, with delivery
ahead of plan
Continued focus on our customers and helping Britain prosper; core lending
returned to growth in all divisions
Financial performance substantially improved; Group underlying profit more than
doubled
Continued risk reduction: non-core assets reduced by over a third, in a capital
accretive way, our international presence further reduced and funding position
further improved
Capital significantly strengthened, meeting guidance despite additional charges for
legacy business (mainly PPI)
UK Government commenced the process of reducing its stake in the Group
Expect to apply to the PRA in second half of 2014 to restart dividend payments
![Page 8: ECN EXCHANGE OFFER - lloydsbankinggroup.com · legacy business (mainly PPI) UK Government commenced the process of reducing its stake in the Group Expect to apply to the PRA in second](https://reader030.fdocuments.in/reader030/viewer/2022041215/5e048449af07f73b0634a603/html5/thumbnails/8.jpg)
7 7
FINANCIAL PERFORMANCE
Profit and returns substantially improved
UNDERLYING
PROFIT
INCOME
NIM
COSTS
IMPAIRMENT
GROUP
£6,166m
140%
£18,805m
2%
2.12%
19bp
£(9,635)m
5%
£(3,004)m
47%
CORE
£7,574m
24%
RETURN ON
RWAs
2.14%
137bp 3.26%
72bp
£18,244m
6%
2.49%
17bp
£(9,149)m
1%
£(1,521)m
21%
STATUTORY
PROFIT
£415m
Group underlying profit more than
doubled to £6.2bn with core contributing
£7.6bn
– Further improvement in core profitability
– Significant reduction in non-core losses
Costs down 5% – Simplification
programme delivering further
efficiencies, with continued investment
Further improvement in overall portfolio
quality reflected substantial reduction in
impairment charge
Higher returns driven by increased
profitability and lower RWAs
Statutory profit of £415m includes
legacy charges totalling £3.5bn
![Page 9: ECN EXCHANGE OFFER - lloydsbankinggroup.com · legacy business (mainly PPI) UK Government commenced the process of reducing its stake in the Group Expect to apply to the PRA in second](https://reader030.fdocuments.in/reader030/viewer/2022041215/5e048449af07f73b0634a603/html5/thumbnails/9.jpg)
8 8
CUSTOMER DEPOSITS & CORE LENDING (£bn)
BALANCE SHEET
Core lending returned to growth, non-core assets further
reduced and capital and funding position strengthened
(1) Excluding repos and reverse repos. (2) Pro forma fully loaded common equity tier 1 capital ratio and leverage ratios including benefit of announced sales of SWIP,
Sainsbury’s Bank, Heidelberger Leben. (3) Exposure measure estimated in accordance with Jan 2014 revised Basel III leverage ratio framework. (4) Pro forma. Includes
the full value of Tier 1 instruments reported under the prevailing rules as at 31 December 2013.
Dec 2013 Jun 2013 Dec 2012
(67)%
194
63
131
Dec 2010
141
56
85
Dec 2011 Dec 2012
98
50
48
Dec 2013
64 25
39
NON-CORE ASSETS (£bn)
4% 3%
423 425
431 428
438 437
Group Core
120% 101% 100% 109%
(41)pp
154%
Dec 2010
113%
Dec 2013
121%
Dec 2012
135%
Dec 2011
FULLY LOADED COMMON EQUITY TIER 1 LOAN TO DEPOSIT RATIO(1)
Dec 2012
8.1%
3.8%
Jun 2013
9.6%
4.2%
Basel III tier 1 leverage ratio(3) CRD IV tier 1 leverage ratio(4)
(35)%
(8)pp
Non Retail Retail Customer deposits(1) Core lending(1)
Dec 2013(2)
10.3%
3.8%
4.1%
Jun 2012
7.7%
![Page 10: ECN EXCHANGE OFFER - lloydsbankinggroup.com · legacy business (mainly PPI) UK Government commenced the process of reducing its stake in the Group Expect to apply to the PRA in second](https://reader030.fdocuments.in/reader030/viewer/2022041215/5e048449af07f73b0634a603/html5/thumbnails/10.jpg)
9 9
GUIDANCE
Reflects confidence in the future
2014 full year Group net interest margin expected to stabilise at around the Q4 2013 level of
2.29%, excluding impact of TSB disposal and exchange / tender offers
Costs for 2014 are expected to be around £9bn, excluding TSB running costs
Impairment charge as a percentage of average advances expected to reduce to around 50bp
for 2014
Run-off portfolio (non-core non-retail assets and certain non-core retail assets) expected to
reduce to c.£23bn and non-core non-retail assets to c.£15bn by the end of 2014
Expect, including the effects of this transaction and prior to any dividends, to generate fully
loaded CET1 capital of around 2.5 percentage points over the next two years, and thereafter
1.5-2 percentage points per annum
Expect to apply to the PRA in the second half of 2014 to restart dividend payments,
commencing at a modest level
Progressive dividend policy expected thereafter moving to a dividend payout ratio of at least
50% of sustainable earnings in the medium term
![Page 11: ECN EXCHANGE OFFER - lloydsbankinggroup.com · legacy business (mainly PPI) UK Government commenced the process of reducing its stake in the Group Expect to apply to the PRA in second](https://reader030.fdocuments.in/reader030/viewer/2022041215/5e048449af07f73b0634a603/html5/thumbnails/11.jpg)
10 10
AGENDA
EXECUTIVE SUMMARY
GROUP 2013 RESULTS AND GUIDANCE
TRANSACTION OVERVIEW
CAPITAL STRATEGY
![Page 12: ECN EXCHANGE OFFER - lloydsbankinggroup.com · legacy business (mainly PPI) UK Government commenced the process of reducing its stake in the Group Expect to apply to the PRA in second](https://reader030.fdocuments.in/reader030/viewer/2022041215/5e048449af07f73b0634a603/html5/thumbnails/12.jpg)
11 11
CAPITAL STRATEGY AND OUTLOOK
Strong sustainable returns and capital position
BUSINESS MODEL
Substantial strategic progress and improved performance
Lower risk with strong, sustainable returns
Strongly capital generative
STRONG CAPITAL
POSITION
Pro-forma CET1 ratio of 10.3%; 3% above conversion trigger and materially
above current Combined Buffer requirements (at which distribution
restrictions apply)
Expect, including the effects of the transaction and prior to any dividends, to
generate fully loaded CET1 capital of around 2.5 percentage points over the
next two years, and thereafter 1.5-2 percentage points per annum
Expect medium term, steady state CET1 target around 11%, which provides a
buffer of c.4% above the 7% trigger. This is equivalent to an increase in RWA
of c.55% (c.£155bn) or losses of c.£11bn
Lower risk, strongly capital generative business model positions the Group
well for future Combined Buffer requirements
DIVIDEND POLICY
Board expects to apply to the PRA in the second half of 2014 to restart
dividend payments, commencing at a modest level
The Board currently intends to take into account the relative ranking of the
AT1 securities in the Group’s capital structure, although the Board may at
any time depart from this policy at its sole discretion
![Page 13: ECN EXCHANGE OFFER - lloydsbankinggroup.com · legacy business (mainly PPI) UK Government commenced the process of reducing its stake in the Group Expect to apply to the PRA in second](https://reader030.fdocuments.in/reader030/viewer/2022041215/5e048449af07f73b0634a603/html5/thumbnails/13.jpg)
12 12
CAPITAL POSITION – IMPACT OF TRANSACTION
Aligns capital base to evolving CRD IV capital framework
Tier 2
ECN Tier 2
CET1
(fully loaded
CRD IV)
Legacy Tier 1
Tier 2
Remaining
ECN Tier 2
CET1
(fully loaded
CRD IV)
Legacy Tier 1
New CRD IV
compliant AT1 Capital impact of proposed exchange
RESTATED CAPITAL COMPOSITION (%) YEAR END 2013 CAPITAL POSITION
Strong pro forma CET1 ratio of
10.3%
Robust Basel III leverage ratio of
3.8%
RESTATED PRO FORMA POST
EXCHANGE(1)(2)
Substantially improved quality of
capital, with c.£5bn of new AT1
Delivers 1.8% of AT1
Total Capital position unchanged
Improves Basel III fully loaded
leverage ratio to 4.3%
Improves rating agency capital
measures Basel III tier 1 leverage ratio(3) CRD IV tier 1 leverage ratio(4)
18.8
2.7
1.4
10.3
Dec 2013
Pro forma
4.4
3.8%
4.1%
18.8
9.9
1.8
1.4
1.3
4.4
Dec 2013
Restated(1)(2)
4.3%
4.6%
>10% incl. Q1
declared
Insurance
dividend of
£0.4bn
(1) Assumes c.£5bn of AT1 issued with a one-off charge of c.£1bn below underlying profit. (2) Excludes retail cash offer. (3) Exposure measure estimated in accordance with Jan 2014 revised Basel III leverage ratio framework. Excludes existing grandfathered AT1 instruments. (4) Includes the full value of Tier 1 instruments reported under the prevailing rules as at 31 December 2013.
![Page 14: ECN EXCHANGE OFFER - lloydsbankinggroup.com · legacy business (mainly PPI) UK Government commenced the process of reducing its stake in the Group Expect to apply to the PRA in second](https://reader030.fdocuments.in/reader030/viewer/2022041215/5e048449af07f73b0634a603/html5/thumbnails/14.jpg)
13 13
Medium term steady state CET1
target of around 11% to cover
Individual Capital Guidance(2) and
systemic buffers
Total capital target ratio to be in
excess of 17%
Expect a c.4% buffer to 7% trigger
(buffer currently 3%), equating to an
increase in RWA of c.55% (c.£155bn)
or losses of c.£11bn
Materially above current Combined
Buffer requirements (at which
distribution restrictions apply)
Lower risk capital generative
business model positions the Group
well for future Combined Buffer
requirements
TARGET CAPITAL POSITION
Optimises capital base in the context of evolving capital
framework
(1) Assumes c.£5bn of AT1 issued with a one-off charge of c.£1.0bn below underlying profit. (2) Individual Capital Guidance (ICG) is a PRA requirement under Pillar 2a. (3) CRD IV as implemented in the UK by the PRA through PS 7/13. (4) Includes grandfathered securities.
Tier 2
Remaining
ECN Tier 2
CET1
Legacy Tier 1
AT1
‘Steady State’
CRD IV(3)
Requirement
>17%
Mgt Buffer
19% of ICG
+Min 1.5%
Mgt Buffer
Systemic
Buffers
0-3%
CCB 2.5%
56% of ICG
Min 4.5%
CAPITAL COMPOSITION
18.8%
1.8%
1.4%
1.3%
4.4%
Dec 2013
Pro Forma
Post Exchange(1)
9.9% Mgt
Buffer
1 Jan 2014
CRD IV(3)
Requirement
>17%
Min 1.5%
100% of ICG
+Min 2.5%
Min 4.0%
Mgt Buffer Tier 2
CET1
AT1
Combined
Buffer
TRANSITION TO 1 JAN 2019
25% of ICG
+Min 2%
Tier 2(4)
CET1
AT1(4)
![Page 15: ECN EXCHANGE OFFER - lloydsbankinggroup.com · legacy business (mainly PPI) UK Government commenced the process of reducing its stake in the Group Expect to apply to the PRA in second](https://reader030.fdocuments.in/reader030/viewer/2022041215/5e048449af07f73b0634a603/html5/thumbnails/15.jpg)
14 14
AGENDA
GROUP 2013 RESULTS AND GUIDANCE
CAPITAL STRATEGY
EXECUTIVE SUMMARY
TRANSACTION OVERVIEW
![Page 16: ECN EXCHANGE OFFER - lloydsbankinggroup.com · legacy business (mainly PPI) UK Government commenced the process of reducing its stake in the Group Expect to apply to the PRA in second](https://reader030.fdocuments.in/reader030/viewer/2022041215/5e048449af07f73b0634a603/html5/thumbnails/16.jpg)
15 15
SUMMARY OF TRANSACTION
Overview
Holders of ECNs have the opportunity to exchange their ECNs for new AT1
securities via two separate offers (Non US exchange offer, USD exchange offer)
Eligible retail holders of Sterling ECNs have the opportunity to participate in a cash
tender
The AT1 securities offered in the exchange offers will be capped at c.£5bn
The offers are priced consistent with current trading levels
There is a waterfall mechanism which will determine the acceptance of ECNs in both
the exchange offers and the tender offer
The Non US and USD exchange offers are open for 10 and 20 business days
respectively
The retail offer will have a 10 business day information period and a 20 business
day submission period
![Page 17: ECN EXCHANGE OFFER - lloydsbankinggroup.com · legacy business (mainly PPI) UK Government commenced the process of reducing its stake in the Group Expect to apply to the PRA in second](https://reader030.fdocuments.in/reader030/viewer/2022041215/5e048449af07f73b0634a603/html5/thumbnails/17.jpg)
16 16
SUMMARY OF TRANSACTION
ECNs and regulatory call feature
CURRENT
RISKS
ECN Conditions include a Regulatory Call Right which would be triggered if, amongst other
things, the ECNs cease to be taken into account for the purposes of any ‘stress test’ applied
by the PRA (successor to the Financial Services Authority) in respect of core capital
Whilst still uncertain, management believes recent developments resulting in higher capital
requirements for banks, including a changed definition of core capital, make it likely that the
ECNs will not provide going concern benefit under future stress tests
For most Series of ECNs, the relevant Regulatory Call Price is substantially lower than the
Exchange Price
The offers provide eligible holders with a means to mitigate the uncertainty around the
Regulatory Call Right in the ECNs, whilst aligning the Group’s capital base to the evolving
CRD IV framework
If the Regulatory Call Right were to be used by the Issuer, the Group currently intends that it
would prioritise redemption of the Series accepted or which ranks higher than an accepted
Series in the various waterfalls of this transaction, over those Series which were not able to be
accepted or were prorated
PURPOSE OF
ECNs
ECNs were originally issued in 2009 for the purpose of qualifying as core capital for stress
test purposes
They contain a 5% core capital equity conversion trigger(1), above the then prevailing
regulatory capital minimum
This trigger is well below(2) the minimum 4% fully loaded CET1 ratio specified under CRD IV
applicable from 1 January 2014 (4.5% from 2015)
The Group would be in breach of current minimum capital regulations before the ECNs
contractually convert
(1) Based on the definition of Core Tier 1 (CT1) as communicated by the FSA in a letter to the British Banking Association, dated 1 May 2009. (2) Using 31 Dec 2013
published ratios, the Group’s fully loaded CET1 ratio was 4.0% lower than its CT1 ratio. This difference applied to a 5% CT1 ratio gives a CET1 ratio of 1.0%.
![Page 18: ECN EXCHANGE OFFER - lloydsbankinggroup.com · legacy business (mainly PPI) UK Government commenced the process of reducing its stake in the Group Expect to apply to the PRA in second](https://reader030.fdocuments.in/reader030/viewer/2022041215/5e048449af07f73b0634a603/html5/thumbnails/18.jpg)
17 17
ELIGIBILITY Available to holders who own at least €200,000 or £200,000 in each series (nominal)
Not available to US investors and subject to other applicable securities laws
OFFER PERIOD
Launch 6 March 2014
10 business day offer period, expiring on 19 March 2014
Results announced 20 March 2014
NON US EXCHANGE OFFER
Overview
TARGET
NOTES
EUR denominated ECNs: 7 Series with c.€2.4bn outstanding
Sterling denominated ECNs: 22 Series with c.£4.7bn outstanding
OFFER TYPE
AND PRICING
AT1 output securities
– € 6.375% PNC6 Maximum €750m AT1 Securities
– £ 7.000% PNC5 Maximum £1.25bn AT1 Securities
– £ 7.625% PNC9 Maximum £1.25bn AT1 Securities
– £ 7.875% PNC15 Maximum £750m AT1 Securities
Pricing consistent with current trading levels
RATIONALE
Aligns capital base to the evolving CRD IV framework, delivering the Group’s medium term
AT1 requirement
Improves leverage ratio metrics and rating agency capital measures
Provides opportunity to mitigate ECN regulatory call uncertainty
![Page 19: ECN EXCHANGE OFFER - lloydsbankinggroup.com · legacy business (mainly PPI) UK Government commenced the process of reducing its stake in the Group Expect to apply to the PRA in second](https://reader030.fdocuments.in/reader030/viewer/2022041215/5e048449af07f73b0634a603/html5/thumbnails/19.jpg)
18 18
OFFER PERIOD
Launch 6 March 2014
USD Exchange – minimum 20 US business day offer period, depending on SEC review.
Earliest expiration on 2 April 2014(1)
Results announced 3 April 2014
OFFER TYPE
AND PRICING
AT1 output securities: $ 7.500% PNC10 Maximum $1.675bn AT1 Securities
Pricing consistent with current trading levels
ELIGIBILITY Holders will receive AT1 only if the principal amount of the AT1 Securities issued is at least
equal to or greater than $200,000 (both before and after scaling, if any)
Global offer, subject to applicable securities laws
USD EXCHANGE OFFER
Overview
TARGET
NOTES USD denominated ECNs: 4 Series with c.$2.9bn outstanding
RATIONALE
Aligns capital base to the evolving CRD IV framework, delivering the Group’s medium term
AT1 requirement
Improves leverage ratio metrics and rating agency capital measures
Provides opportunity to mitigate ECN regulatory call uncertainty
(1) Expiration subject to SEC declaring registration statement and schedule TO effective.
![Page 20: ECN EXCHANGE OFFER - lloydsbankinggroup.com · legacy business (mainly PPI) UK Government commenced the process of reducing its stake in the Group Expect to apply to the PRA in second](https://reader030.fdocuments.in/reader030/viewer/2022041215/5e048449af07f73b0634a603/html5/thumbnails/20.jpg)
19 19
KEY METRICS AND ACCOUNTING
The anticipated impact of the exchange on key metrics
IMPACT ON
KEY METRICS
Note: impact on key metrics assumes £5bn of new AT1s.
ACCOUNTING
The AT1 instruments will be equity accounted
– AT1 coupons will be shown as dividends in the statement of changes in equity – not part of the P&L
– Positive effect on the Group’s net interest margin of c.5bp in 2014
– There will be no new embedded derivative option on the balance sheet
– Coupon payments will be tax deductible for UK corporate income tax purposes
On completion of the offers there will be a one-off charge of c.£1bn, below underlying profit
– The amortisation of the ECN embedded derivative option will be accelerated (>50% of the one-off
charge)
– The exchange price is at a premium to the book value of the ECN liability
– The embedded derivative option on residual ECNs remains outstanding
CET1 Ratio 0.4% Impact of one-off charge (included in current capital
guidance)
Tier 1 Ratio 1.4%
Basel III & CRD IV
Leverage Ratio 0.5% AT1 notes contribute to all of these ratios
S&P RAC Ratio 0.8%
Underlying Profit £0.4bn pa Removal of interest expense of exchanged ECNs
Tangible Net Asset
Value (TNAV) £0.8bn Impact of one-off charge, net of tax
Net Interest Margin c.5bp In 2014
Coupons on AT1s £(0.3)bn pa AT1 coupons will be accounted for as dividends,
net of tax
![Page 21: ECN EXCHANGE OFFER - lloydsbankinggroup.com · legacy business (mainly PPI) UK Government commenced the process of reducing its stake in the Group Expect to apply to the PRA in second](https://reader030.fdocuments.in/reader030/viewer/2022041215/5e048449af07f73b0634a603/html5/thumbnails/21.jpg)
20 20
INSTITUTIONAL EXCHANGE OFFERS
Overview
€ 6.375% PNC6
Maximum €750m AT1 Securities
£ 7.000% PNC5
Maximum £1.25bn AT1 Securities
£ 7.625% PNC9
Maximum £1.25bn AT1 Securities
£ 7.875% PNC15
Maximum £750m AT1 Securities
NON US
EXCHANGE
OFFER
USD EXCHANGE
OFFER
€ ECNs
7 Series
€2.4bn
$ 7.500% PNC10
Maximum $1.675bn AT1
Securities
$ ECNs
4 Series
$2.9bn
£ ECNs
22 Series
£4.7bn
£ ECNs
6 Series
£1.5bn
£ ECNs
5 Series
£1.6bn
£ ECNs
11 Series
£1.6bn
![Page 22: ECN EXCHANGE OFFER - lloydsbankinggroup.com · legacy business (mainly PPI) UK Government commenced the process of reducing its stake in the Group Expect to apply to the PRA in second](https://reader030.fdocuments.in/reader030/viewer/2022041215/5e048449af07f73b0634a603/html5/thumbnails/22.jpg)
21 21
NON US AND USD EXCHANGE OFFERS
Summary terms of the output AT1 securities
Detailed terms in Appendix. Please refer to offering document for full terms.
ISSUER Lloyds Banking Group plc
EXPECTED ISSUE
RATINGS BB- (S&P); BB- (Fitch)
AT1 SECURITIES Fixed Rate Reset Additional Tier 1 Perpetual Subordinated Contingent Convertible Securities
ISSUE FORMAT EUR: Perp NC6
GBP: Perp NC5 / Perp NC9 / Perp NC15
USD: Perp NC10
DENOMINATIONS 200,000, integral multiples of 1,000 in excess thereof
COUPON STRUCTURE Fixed until first call date, reset every 5 years thereafter (non-step)
Payable quarterly in arrear, subject to Interest Cancellation
INTEREST CANCELLATION Non-cumulative, fully discretionary, subject to sufficient distributable items, solvency test and any other MDA restriction
OPTIONAL REDEMPTION On the first call date and every 5 years thereafter at par with accrued interest, subject to regulatory approval
Callable on Capital Disqualification Event or Tax Event at par with accrued interest, subject to regulatory approval
CAPITAL
DISQUALIFICATION
EVENT All of the principal amount fully ceases (or would fully cease) to count towards Tier 1 Capital of the Group
TAX EVENT As a result of a change in tax law, occurrence of various tax events as described more fully in the appendix
CONVERSION INTO
ORDINARY SHARES Conversion into LBG ordinary shares upon a breach of the Conversion Trigger at a fixed conversion price of £0.643, €0.780,
$1.072, (subject to limited anti-dilution adjustments)
CONVERSION TRIGGER Group CET1 Ratio < 7% (CRD IV fully loaded basis)
CONVERSION SHARES
OFFER The Issuer may elect that some or all of ordinary shares issued upon a breach of the conversion trigger, first be offered for sale to
existing shareholders at no less than the Conversion Price (Sterling equivalent)
POINT OF NON-VIABILITY Statutory, see Risk Factors for details
USD AT1 Securityholders will be deemed to have acknowledged that the AT1 Securities will be subject to the UK resolution
framework
![Page 23: ECN EXCHANGE OFFER - lloydsbankinggroup.com · legacy business (mainly PPI) UK Government commenced the process of reducing its stake in the Group Expect to apply to the PRA in second](https://reader030.fdocuments.in/reader030/viewer/2022041215/5e048449af07f73b0634a603/html5/thumbnails/23.jpg)
22 22
RETAIL TENDER OFFER
Overview
TARGET NOTES
Sterling denominated ECNs; 22 Series with c.£4.7bn outstanding
Announced 20 March: only ECNs some part of which (or of a series with a lower
acceptance priority level) is accepted in Exchange Offers,
OFFER TYPE
AND PRICING
Cash tender offer at fixed prices equal to those offered in Sterling Exchange Offers
ECNs accepted in the retail offer will not be prorated
OFFER PERIOD 10 business day information period followed by 20 business day submission period
Longer than Non US institutional offer
DISTRIBUTION Separately documented from Exchange Offers in retail friendly manner
The Group will support information distribution to brokers and clients
ELIGIBILITY(1)
Holdings in individual Series of Sterling ECNs of less than £200,000 nominal; and
Representation as a non-investment professional, or acting on non discretionary or
advisory basis for a beneficial owner who is not an investment professional
RATIONALE
Allow eligible retail investors to exit their Sterling ECN holdings in light of the
potential regulatory call risk as well as the likely reduced (post Exchange Offers)
secondary market liquidity
Offer retail holders cash instead of new AT1 securities
(1) Full restrictions for Eligible Retail Investors set out in Tender Offer Memorandum.
![Page 24: ECN EXCHANGE OFFER - lloydsbankinggroup.com · legacy business (mainly PPI) UK Government commenced the process of reducing its stake in the Group Expect to apply to the PRA in second](https://reader030.fdocuments.in/reader030/viewer/2022041215/5e048449af07f73b0634a603/html5/thumbnails/24.jpg)
23 23
TRANSACTION SEQUENCING AND TIMELINE
All offers launched concurrently and run for periods between
10 to 30 business days
Calendar Month March April
Week Days 6 7 10 11 12 13 14 17 18 19 20 21 24 25 26 27 28 31 1 2 3 4 7 8 9 10 11 14 15 16 17 18 21 22 23 24
Launch of Exchange Offers
Non US Exchange Offer Period
Non US Exchange Offer Results
Announcement
Non US Exchange Settlement Date
USD Exchange Offer Period
USD Exchange Offer Results
Announcement
USD Exchange Offer Settlement Date
Launch of Retail Cash Offer
Retail Cash Offer Information Period
Retail Cash Offer Submission Period
Retail Cash Offer Results
Announcement
Settlement of Retail Cash Offer
All offers commenced 6 March 2014
– Non US Exchange Offer: 10 business day offer period
– USD Exchange Offer: 20 business day offer period
– Retail Cash Offer: 10 business day information period followed by 20 business day submission period
![Page 25: ECN EXCHANGE OFFER - lloydsbankinggroup.com · legacy business (mainly PPI) UK Government commenced the process of reducing its stake in the Group Expect to apply to the PRA in second](https://reader030.fdocuments.in/reader030/viewer/2022041215/5e048449af07f73b0634a603/html5/thumbnails/25.jpg)
24 24
SUMMARY OF TRANSACTION
Key messages
The Group has:
– a strong capital position with 10.3% CET1 and 3.8% leverage ratios(1)
– a lower risk business model with strong, sustainable returns and capital generation
These offers align the Group’s capital base to the evolving CRD IV capital framework
– Delivers the Group’s medium term AT1 requirement
– Improves leverage ratios by c.0.5%(2)
– Improves rating agency capital measures
– Improves Group net interest margin by c.5bp in 2014(2)
– Estimated one-off accounting charge of c.£1bn(2)
Investors are offered an exchange, at pricing consistent with current trading levels, into
new AT1 securities
Eligible retail holders are offered cash instead of new AT1 securities
Provides investors with an opportunity to mitigate ECN regulatory call uncertainty
(1) All ratios stated on a pro forma basis, as reported at FY 2013 results. Leverage ratio is on a Basel III basis excluding grandfathered Tier 1 securities. CRD IV
leverage ratio of 4.1% including grandfathered Tier 1 securities (2) Assumes £5bn of new notes, based on current market prices.
![Page 26: ECN EXCHANGE OFFER - lloydsbankinggroup.com · legacy business (mainly PPI) UK Government commenced the process of reducing its stake in the Group Expect to apply to the PRA in second](https://reader030.fdocuments.in/reader030/viewer/2022041215/5e048449af07f73b0634a603/html5/thumbnails/26.jpg)
25 25
APPENDIX
![Page 27: ECN EXCHANGE OFFER - lloydsbankinggroup.com · legacy business (mainly PPI) UK Government commenced the process of reducing its stake in the Group Expect to apply to the PRA in second](https://reader030.fdocuments.in/reader030/viewer/2022041215/5e048449af07f73b0634a603/html5/thumbnails/27.jpg)
26 26
NON US EXCHANGE OFFERS
€ 6.375% PNC6
Maximum €750m AT1
Securities
£ 7.000% PNC5
Maximum £1.25bn AT1
Securities
£ 7.625% PNC9
Maximum £1.25bn AT1
Securities
£ 7.875% PNC15
Maximum £750m AT1
Securities
No.1 PLC relates to LBG Capital No.1 plc - guarantor: Lloyds Banking Group plc
No.2 PLC relates to LBG Capital No.2 plc - guarantor: Lloyds Bank plc
Exchange
Priority
Type
LBG Capital
Issuer
C'cy
Denominations
Minimum Increment
Amount
Oustanding
(m)
Current
Coupon
(%/bp)
Maturity
First Call
Date
Exchange
Price
(% par)
Euro PNC6 Exchange Offer
1 LT2 NO.1 PLC EUR 50k 1k 711 6.439 May-20 n/a 105.50
2 LT2 NO.2 PLC EUR 1k 1k 662 6.385 May-20 n/a 105.50
3 LT2 NO.1 PLC EUR 1k 1k 226 7.625 Oct-20 n/a 106.50
4 LT2 NO.2 PLC EUR 1k 1k 125 8.875 Feb-20 n/a 110.50
5 LT2 NO.1 PLC EUR 1k 1k 95 7.375 Mar-20 n/a 106.00
6 LT2 NO.1 PLC EUR 1k 1k 53 3mE+310 Mar-20 n/a 93.00
7 LT2 NO.2 PLC EUR 50k 1k 487 15.000 Dec-19 n/a 152.50
Sterling PNC5 Exchange Offer
1 LT2 NO.1 PLC GBP 50k 1k 736 11.040 Mar-20 n/a 111.75
2 LT2 NO.1 PLC GBP 1k 1k 331 7.8673 Dec-19 n/a 106.50
3 LT2 NO.2 PLC GBP 1k 1k 208 9.334 Feb-20 n/a 108.00
4 LT2 NO.2 PLC GBP 1k 1k 151 7.625 Dec-19 n/a 105.50
5 LT2 NO.2 PLC GBP 1k 1k 97 9.000 Dec-19 n/a 107.00
6 LT2 NO.1 PLC GBP 1k 1k 4 8.125 Dec-19 n/a 104.00
Sterling PNC9 Exchange Offer
1 LT2 NO.1 PLC GBP 1k 1k 732 7.5884 May-20 n/a 106.25
2 LT2 NO.1 PLC GBP 50k 1k 597 7.869 Aug-20 n/a 106.50
3 LT2 NO.2 PLC GBP 1k 1k 148 9.125 Jul-20 n/a 107.50
4 LT2 NO.2 PLC GBP 10k 10k 57 12.750 Aug-20 n/a 114.00
5 LT2 NO.2 PLC GBP 1k 1k 39 11.125 Nov-20 n/a 110.50
Sterling PNC15 Exchange Offer
1 LT2 NO.1 PLC GBP 1k 1k 102 7.975 Sep-24 n/a 105.00
2 LT2 NO.2 PLC GBP 50k 50k 95 11.250 Sep-23 n/a 111.75
3 LT2 NO.2 PLC GBP 50k 50k 79 14.500 Jan-22 n/a 120.75
4 LT2 NO.2 PLC GBP 1 1 69 10.500 Sep-23 n/a 109.50
5 LT2 NO.2 PLC GBP 50k 50k 61 16.125 Dec-24 n/a 128.50
6 LT2 NO.2 PLC GBP 1k 1k 57 9.875 Feb-23 n/a 107.50
7 LT2 NO.2 PLC GBP 1k 1k 35 11.875 Sep-24 n/a 114.00
8 LT2 NO.2 PLC GBP 1k 1k 107 9.000 Jul-29 n/a 107.50
9 LT2 NO.2 PLC GBP 1k 1k 104 8.500 Jun-32 n/a 106.75
10 LT2 NO.2 PLC GBP 100k 1k 775 15.000 Dec-19 n/a 144.00
11 LT2 NO.2 PLC GBP 100k 1k 68 15.000 Jan-29 n/a 162.50
![Page 28: ECN EXCHANGE OFFER - lloydsbankinggroup.com · legacy business (mainly PPI) UK Government commenced the process of reducing its stake in the Group Expect to apply to the PRA in second](https://reader030.fdocuments.in/reader030/viewer/2022041215/5e048449af07f73b0634a603/html5/thumbnails/28.jpg)
27 27
USD EXCHANGE OFFER
$ 7.500% PNC10
Maximum $1.675bn AT1 Securities
Exchange LBG Capital
Amount
Oustanding
Current
Coupon First Call
Exchange
Price
Priority Type Issuer C'cy Minimum Increment (m) (%/bps) Maturity Date (% par)
Euro PNC7 Exchange Offer
1 LT2 NO.1 PLC EUR 50k 1k 711 6.439 May-20 n/a [ ]
2 LT2 NO.2 PLC EUR 1k 1k 662 6.385 May-20 n/a [ ]
3 LT2 NO.1 PLC EUR 1k 1k 226 7.625 Oct-20 n/a [ ]
4 LT2 NO.2 PLC EUR 1k 1k 125 8.875 Feb-20 n/a [ ]
5 LT2 NO.1 PLC EUR 1k 1k 95 7.375 Mar-20 n/a [ ]
6 LT2 NO.1 PLC EUR 1k 1k 53 3mE+310 Mar-20 n/a [ ]
7 LT2 NO.2 PLC EUR 50k 1k 487 15.000 Dec-19 n/a [ ]
Sterling PNC5 Exchange Offer
1 LT2 NO.1 PLC GBP 50k 1k 736 11.040 Mar-20 n/a [ ]
2 LT2 NO.1 PLC GBP 1k 1k 331 7.8673 Dec-19 n/a [ ]
3 LT2 NO.2 PLC GBP 1k 1k 208 9.334 Feb-20 n/a [ ]
4 LT2 NO.2 PLC GBP 1k 1k 151 7.625 Dec-19 n/a [ ]
5 LT2 NO.2 PLC GBP 1k 1k 97 9.000 Dec-19 n/a [ ]
6 LT2 NO.1 PLC GBP 1k 1k 4 8.125 Dec-19 n/a [ ]
Sterling PNC9 Exchange Offer
1 LT2 NO.1 PLC GBP 1k 1k 732 7.5884 May-20 n/a [ ]
2 LT2 NO.1 PLC GBP 50k 1k 597 7.869 Aug-20 n/a [ ]
3 LT2 NO.2 PLC GBP 1k 1k 148 9.125 Jul-20 n/a [ ]
4 LT2 NO.2 PLC GBP 10k 10k 57 12.750 Aug-20 n/a [ ]
5 LT2 NO.2 PLC GBP 1k 1k 39 11.125 Nov-20 n/a [ ]
Sterling PNC15 Exchange Offer
1 LT2 NO.1 PLC GBP 1k 1k 102 7.975 Sep-24 n/a [ ]
2 LT2 NO.2 PLC GBP 50k 50k 95 11.250 Sep-23 n/a [ ]
3 LT2 NO.2 PLC GBP 50k 50k 79 14.500 Jan-22 n/a [ ]
4 LT2 NO.2 PLC GBP 1 1 69 10.500 Sep-23 n/a [ ]
5 LT2 NO.2 PLC GBP 50k 50k 61 16.125 Dec-24 n/a [ ]
6 LT2 NO.2 PLC GBP 1k 1k 57 9.875 Feb-23 n/a [ ]
7 LT2 NO.2 PLC GBP 1k 1k 35 11.875 Sep-24 n/a [ ]
8 LT2 NO.2 PLC GBP 1k 1k 107 9.000 Jul-29 n/a [ ]
9 LT2 NO.2 PLC GBP 1k 1k 104 8.500 Jun-32 n/a [ ]
10 LT2 NO.2 PLC GBP 100k 1k 775 15.000 Dec-19 n/a [ ]
11 LT2 NO.2 PLC GBP 100k 1k 68 15.000 Jan-29 n/a [ ]
USD PNC10 Exchange Offer
1 LT2 NO.1 PLC USD 100k 1k 986 7.875 Nov-20 n/a [ ]
2 LT2 NO.2 PLC USD 100k 1k 408 7.875 Mar-20 n/a [ ]
3 UT2 NO.1 PLC USD 100k 1k 1,259 8.000 Perp. Jun-20 [ ]
4 UT2 NO.1 PLC USD 100k 1k 277 8.500 Perp. Dec-21 [ ]
Denominations
No.1 PLC relates to LBG Capital No.1 plc - guarantor: Lloyds Banking Group plc
No.2 PLC relates to LBG Capital No.2 plc - guarantor: Lloyds Bank plc
USD PNC10 Exchange Offer
1 LT2 NO.1 PLC USD 100k 1k 986 7.875 Nov-20 n/a 106.00
2 LT2 NO.2 PLC USD 100k 1k 408 7.875 Mar-20 n/a 106.25
3 UT2 NO.1 PLC USD 100k 1k 1,259 8.000 Perp. Jun-20 105.75
4 UT2 NO.1 PLC USD 100k 1k 277 8.500 Perp. Dec-21 106.00
![Page 29: ECN EXCHANGE OFFER - lloydsbankinggroup.com · legacy business (mainly PPI) UK Government commenced the process of reducing its stake in the Group Expect to apply to the PRA in second](https://reader030.fdocuments.in/reader030/viewer/2022041215/5e048449af07f73b0634a603/html5/thumbnails/29.jpg)
28 28
ECN EXCHANGE OFFER AND TENDER OFFER
Eligibility criteria
NON US EXCHANGE
OFFER
(£ & € ECNs)
Offers to Exchange from Holders of a Series of ECNs will be accepted only if the principal
amount of such ECNs is at least equal to or greater than €200,000 or £200,000, as
applicable (both before and after scaling, if any)
If the principal amount of such ECNs submitted in the Exchange is less than €200,000 or
£200,000, as applicable (both before and after scaling) such Securities will not be
accepted and will be returned to Holders
Not available to US investors and subject to other applicable securities laws
USD EXCHANGE
OFFER
(US$ ECNs)
Offers to Exchange from Holders of a Series of ECNs will be accepted for new AT1
Securities, only if the principal amount of the AT1 Securities issued in exchange for such
ECNs is at least equal to or greater than $200,000 (both before and after scaling, if any)
If the principal amount of AT1 Securities issued in exchange for submitted ECNs is less
than $200,000 (both before and after scaling, if any) Holders will receive a cash payment.
However, the Offerors have the right to reject any exchange instruction subject to
applicable law. Holders may not submit multiple exchange instructions
Available to all investors, subject to applicable securities laws
RETAIL CASH
TENDER OFFER(1)
Holdings in individual Series of Sterling ECNs of less than £200,000 nominal; and
Representation as to being a non-investment professional, or acting on a non-discretionary
or advisory basis for a beneficial owner who is not an investment professional
Not open to US investors and subject to other applicable securities laws
(1) £ ECNs that were accepted in whole or in part in the Non US Offer.
![Page 30: ECN EXCHANGE OFFER - lloydsbankinggroup.com · legacy business (mainly PPI) UK Government commenced the process of reducing its stake in the Group Expect to apply to the PRA in second](https://reader030.fdocuments.in/reader030/viewer/2022041215/5e048449af07f73b0634a603/html5/thumbnails/30.jpg)
29 29
TRANSACTION OVERVIEW
Structural comparison with other AT1 notes
AT1 Securities
AT1 Notes
AT1 Notes
AT1 Notes
AT1 Notes
Issue Date/
Format
GBP: PerpNC5 / NC9 / NC15
EUR: PerpNC6
USD: PerpNC10
EUR 1.5bn : PerpNC5 – Mar-
2014
GBP 1bn : PerpNC5 – Mar-2014 EUR1.5bn: Perp NC5 – Feb 2014 USD2.0bn: Perp NC5 - Nov 2013
EUR1.0bn: Perp NC7- Dec 2013
Issue Rating BB- (S&P); BB- (Fitch) Ba2 / NR / NR NR / BB+ / BB+ NR/NR/BB- NR/B+/ BB+
Coupon GBP: 7.000% / 7.625% / 7.875%
EUR: 6.375%
USD: 7.500%
6.25% 6.875% 7.000% USD: 8.250%
EUR: 8.000%
Coupon
Structure
Fixed until first call date, reset
every 5 years thereafter (non-
step)
Fixed until first call date, reset
every 5 years thereafter (non-
step)
Fixed until first call date, reset
every 5 years thereafter (non-
step)
Fixed until first call date, reset
every 5 years thereafter (non-
step)
Fixed until first call date, reset
every 5 years thereafter (non-
step)
Interest
Cancellation
Fully discretionary (no pusher or
stopper)
Mandatory upon insufficient
distributable items, breach of
MDA or breach of solvency test
Fully discretionary (no pusher or
stopper)
Mandatory upon insufficient
distributable items, breach of
MDA or minimum capital
requirements, regulator
request
Fully discretionary (no pusher or
stopper)
Mandatory upon insufficient
distributable items, breach of
MDA or breach of solvency test
Fully discretionary (no pusher or
stopper)
Mandatory upon insufficient
distributable items, breach of
MDA or minimum capital
requirements, regulator
request
Fully discretionary (no pusher or
stopper)
Mandatory upon insufficient
distributable items, breach of
MDA or breach of solvency test
Call Options
Years 5/9/15 for GBP; 6 for EUR;
and 10 for USD and every 5-
years thereafter at par
Regulatory and tax calls at par
Year 5 and any Coupon
Payment Date thereafter
(quarterly) at par
Regulatory and tax call at par
Year 5 and every five years
thereafter at par
Regulatory and tax call at par
Year 5 and any time thereafter
at par
Regulatory and tax calls at par
Year 5 for USD / 7 for EUR and
reset dates thereafter at par
Regulatory and tax calls at par
Loss
Absorption
Full conversion into ordinary
shares upon conversion trigger
breach at conversion price
subject to conversion shares offer
Full conversion into ordinary
shares upon trigger breach at
conversion price s which is higher
of current market price of a
common share and nominal value
of common share at the time of
conversion with a floor price of
€4.34 (66%).
Full conversion into Core
Capital Deferred Shares upon
conversion trigger breach at
conversion price of £80
Full conversion into ordinary
shares upon trigger breach at
conversion price which is the
higher of the 5-day arithmetic
mean of the closing price prior to
the conversion notice, the floor
price (50% of share price at
issuance) and the nominal value
of the shares
Full conversion into ordinary
shares upon trigger breach at
conversion price (66.6% of share
price at issuance) subject to
conversion shares offer
Trigger for
Principal Loss
Absorption
Group CET1 < 7.000%
Fully Loaded
CET1 < 5.125%
Transitional
CET1 < 7.000%
Fully loaded
CET1 < 5.125%
Transitional
CET1 < 7.000%
Fully loaded
PoNV Statutory Statutory Statutory Statutory Statutory
![Page 31: ECN EXCHANGE OFFER - lloydsbankinggroup.com · legacy business (mainly PPI) UK Government commenced the process of reducing its stake in the Group Expect to apply to the PRA in second](https://reader030.fdocuments.in/reader030/viewer/2022041215/5e048449af07f73b0634a603/html5/thumbnails/31.jpg)
30 30
REGULATORY CALL RISK FACTORS
Regulatory Calls of Existing Notes.
The Existing Notes were issued for the purpose of counting as both lower tier 2 capital and ‘stress test’ core capital of the Group. Pursuant to the
Existing Notes Conditions, should any Series of Existing Notes cease to qualify for inclusion in the lower tier 2 capital of the Group or, as a result of
changes to the Regulatory Capital Requirements or the interpretation or application thereof by the PRA (successor to the FSA), cease to be taken
into account for the purposes of any ‘stress test’ applied by the PRA, in each case as more fully described in Condition 8(e) of the relevant Existing
Notes Conditions, the issuer of the relevant Series of Existing Notes has the Regulatory Call Right.
In 2009, the Group was required by the FSA to raise going concern capital sufficient to remain a viable banking group in the event of various stress
scenarios by reinforcing the Group’s capital ratios in stress conditions; the Existing Notes formed part of that capital raising. As described above, if
the Existing Notes cease to fulfil this purpose, the Group has the Regulatory Call Right.
There can be no assurance that the Existing Notes will continue to count for the purposes of ‘stress tests’ to be applied by the PRA to the Group.
Whilst still uncertain, management of LBG believes recent developments resulting in higher capital requirements for banks, including a changed
definition of core capital, make it likely that the Existing Notes will not provide going concern benefit under future stress tests.
Holders should be aware that, in the event an issuer exercises the Regulatory Call Right, pursuant to the terms of the relevant Series of Existing
Notes, such call will be exercised at par or at the applicable Make Whole Redemption Price (as defined in the relevant Existing Notes Conditions),
as the case may be, together with accrued but unpaid interest (the ‘Regulatory Call Price’). For most Series of Existing Notes, the relevant
Regulatory Call Price is substantially lower than the Exchange Price pursuant to the relevant Exchange Offer.
The Regulatory Call Right applies to each separate Series of Existing Notes and, where available, the relevant Offeror may choose which
individual Series to call.
The Regulatory Call Right applies to each separate Series of Existing Notes. Notice of redemption pursuant to the Regulatory Call Right would be
required to be given on a per-Series basis. Such notice may be given in relation to any one or more Series of Existing Notes without triggering the
redemption of any remaining Series of Existing Notes. If the Regulatory Call Right were, by its terms, ever to become exercisable and the relevant
Offeror wished to make use of it, LBG and the Offerors currently intend that they would prioritise the redemption of those Series of Existing Notes
some part of which Series is accepted for exchange in one of the Exchange Offers and (if such Series is subject to the Retail Holdings Offer)
accepted for purchase in the Retail Holdings Offer, or which rank in the relevant Exchange Priority or (if such Series is subject to the Retail
Holdings Offer) the tender priority pursuant to such Retail Holdings Offer, ahead of those Series of Existing Notes which have been so accepted for
exchange or purchase except if the relevant Series of Existing Notes is pro-rated by the relevant Offeror pursuant to the relevant Exchange Offer.
Source: Exchange Offer Memoranda, dated 6 March 2014.
![Page 32: ECN EXCHANGE OFFER - lloydsbankinggroup.com · legacy business (mainly PPI) UK Government commenced the process of reducing its stake in the Group Expect to apply to the PRA in second](https://reader030.fdocuments.in/reader030/viewer/2022041215/5e048449af07f73b0634a603/html5/thumbnails/32.jpg)
31 31
CONVERSION MECHANISM
Upon occurrence of Conversion Trigger, the AT1 Securities will fully convert on the Conversion Date into ordinary shares of the Issuer at the
Conversion Price
The relevant ordinary shares will be delivered to the Settlement Shares Depositary. The Issuer may elect that, some or all of the Ordinary Shares
issued on the Conversion Date will be offered for sale to all or some of the Issuer’s shareholders at not less than the Conversion Price (Sterling
equivalent) (‘Conversion Shares Offer’)
Upon the completion of the Conversion Shares Offer the Holders of the AT1 Securities will receive (in currency of issue), net of any costs, either
– If all of the Ordinary Shares are sold, a pro rata share of the cash proceeds from the sale of the Ordinary Shares, or
– If some but not all of the Ordinary Shares are sold, a pro rata share of the cash proceeds from the sale of the Ordinary Shares and a pro rata share of the
Ordinary Shares not sold, or
– If no Ordinary Shares are sold, the relevant number of Ordinary Shares that would have been received had the Issuer not elected to carry out a
Conversion Shares Offer;
The Issuer’s obligations under the AT1 Securities shall be irrevocably discharged and satisfied by the issuance and delivery of the relevant
Ordinary Shares to the Settlement Shares Depositary on the Conversion Date
Upon occurrence of a Conversion Trigger, AT1 Security holders will be required to deliver a Conversion Notice before the Notice Cut-off Date
specified in the Conversion Notice, which shall be at least 20 days following the Conversion Date, in order to obtain delivery of the relevant
ordinary shares
Conversion Date
T=0
Conversion Shares Offer Election
Notice
Max T+10
Conversion Shares Offer Period
Max T+50
Settlement Date
T+52 Onwards
AT1 Securities converted into
Ordinary Shares of the Issuer
following a Conversion Trigger
Within 10 business days of the
Conversion Date, the Issuer may
decide to make a Conversion
Shares Offer
Offer open to the Issuer’s
Shareholders to purchase
Ordinary Shares
The Group retains ability to
cancel Conversion Shares Offer
at any time
Settlement Shares
Depositary to deliver cash
proceeds, Ordinary Shares
or a combination of both to
the relevant AT1 Security
holder
Conversion Date
T=0
Conversion Shares Offer Election
Notice
Max T+10
Settlement Date
T+12 Onwards
Con
ve
rsio
n
Tri
gg
er
If the Group does not elect to utilise the Conversion Shares Offer
If the Group elects to utilise the Conversion Shares Offer
![Page 33: ECN EXCHANGE OFFER - lloydsbankinggroup.com · legacy business (mainly PPI) UK Government commenced the process of reducing its stake in the Group Expect to apply to the PRA in second](https://reader030.fdocuments.in/reader030/viewer/2022041215/5e048449af07f73b0634a603/html5/thumbnails/33.jpg)
32 32
TRANSACTION OVERVIEW
Terms of the output AT1 securities
ISSUER Lloyds Banking Group plc
ISSUER RATING A3 (neg) / A- (neg) / A (stable) (Moody’s / S&P / Fitch)
EXPECTED ISSUE RATINGS BB- (S&P); BB- (Fitch)
AT1 SECURITIES Fixed Rate Reset Additional Tier 1 Perpetual Subordinated Contingent Convertible Securities
ISSUE FORMAT EUR: Perp NC6
GBP: Perp NC5 / NC9 / NC15
USD: Perp NC10
STATUS Prior to a Conversion Trigger, ranking junior to unsubordinated creditors and subordinated creditors (except those whose claims rank or are expressed to rank pari passu
with or junior to the holders of AT1 Securities)
All payments conditional upon the Issuer being solvent at the time of payment (solvency test)
COUPON STRUCTURE Fixed until first call date, reset every 5 years thereafter to the applicable prevailing 5 year mid-swap rate plus the Initial Margin (non-step)
Payable quarterly in arrear, subject to Interest Cancellation
INTEREST CANCELLATION
Non-cumulative
Fully discretionary (no pusher or stopper)
Mandatory cancellation upon insufficient distributable items or upon breach of solvency test. Interest shall also not be paid if, when aggregated with other discretionary
distributions, any applicable MDA would be exceeded
OPTIONAL REDEMPTION
On the first call date and every 5-years thereafter at the principal amount with any accrued interest
The Issuer may redeem the AT1 Securities at the principal amount with any accrued interest at any time in case of a Tax Event or a Capital Disqualification Event, subject
to applicable law and regulatory approval
Subject to regulatory approval, the Issuer being solvent at the time of redemption and no Conversion Trigger Notice has been given
CAPITAL DISQUALIFICATION
EVENT As a result of a change in the regulatory classification of AT1 Securities, all of the principal amount of the AT1 Securities fully ceases (or would fully cease) to be included
in, or count towards the Tier 1 Capital of the Group (the Issuer and its Subsidiaries)
TAX EVENT As a result of a tax law change, (i) the Issuer has paid or will be required to pay Additional Amounts, (ii) interest payments on the AT1 Securities are not tax deductible or
the amount of such deduction is materially reduced, (iii) the AT1 Securities are not treated as a loan relationship for UK tax purposes, (iv) the Issuer is de-grouped for UK
tax purposes, (v) Conversion into equity would result in a tax liability, or (vi) the AT1 Securities are treated as a derivative for tax purposes
CONVERSION INTO ORDINARY
SHARES Full mandatory conversion of principal into ordinary shares of the Issuer upon a breach of the Conversion Trigger at the conversion price of £0.643, €0.780 or $1.072 as
applicable subject to certain anti-dilution adjustments and subject to a Conversion Shares Offer
CONVERSION TRIGGER Group CET1 Ratio < 7% calculated on a CRD IV fully loaded basis
CONVERSION SHARES OFFER The Issuer may elect that, some or all of the ordinary shares issued upon a breach of the Conversion Trigger, will first be offered for sale to all or some of the then
shareholders of the Issuer at no less than the Conversion Price (Sterling equivalent). Thereafter, the AT1 Securityholders may receive (net of costs) either (i) pro rata
share of the cash proceeds from the sale of the ordinary shares to the shareholders, (ii) ordinary shares or (iii) a mixture of both (see slide on Conversion Mechanism)
POINT OF NON-VIABILITY Statutory, see Risk Factors for details
USD AT1 Securityholders will be deemed to have acknowledged that the AT1 Securities will be subject to the UK resolution framework
DENOMINATIONS 200,000, integral multiples of 1,000 in excess thereof
LISTING Expected to be Ireland (GEM market)
GOVERNING LAW EUR and GBP Denominated Notes: English law, save for subordination which will be governed by Scots law
USD Denominated Notes: New York law, save for subordination which will be governed by Scots law
![Page 34: ECN EXCHANGE OFFER - lloydsbankinggroup.com · legacy business (mainly PPI) UK Government commenced the process of reducing its stake in the Group Expect to apply to the PRA in second](https://reader030.fdocuments.in/reader030/viewer/2022041215/5e048449af07f73b0634a603/html5/thumbnails/34.jpg)
This presentation contains certain forward looking statements with respect to the business, strategy and plans of Lloyds Banking Group and its current goals and expectations
relating to its future financial condition and performance. Statements that are not historical facts, including statements about Lloyds Banking Group’s or its directors’ and/or
management’s beliefs and expectations, are forward looking statements. Words such as ‘believes’, ‘anticipates’, ‘estimates’, ‘expects’, ‘intends’, ‘aims’, ‘potential’, ’will’, ‘would’,
‘could’, ‘considered’, ‘likely’, ‘estimate’ and variations of these words and similar future or conditional expressions are intended to identify forward looking statements but are not
the exclusive means of identifying such statements. By their nature, forward looking statements involve risk and uncertainty because they relate to events and depend upon
circumstances that will or may occur in the future.
Examples of such forward looking statements include, but are not limited to: projections or expectations of the Group’s future financial position including profit attributable to
shareholders, provisions, economic profit, dividends, capital structure, expenditures or any other financial items or ratios; statements of plans, objectives or goals of Lloyds
Banking Group or its management including in respect of certain synergy targets; statements about the future business and economic environments in the United Kingdom
(UK) and elsewhere including, but not limited to, future trends in interest rates, foreign exchange rates, credit and equity market levels and demographic developments;
statements about competition, regulation, disposals and consolidation or technological developments in the financial services industry; and statements of assumptions
underlying such statements.
Factors that could cause actual business, strategy, plans and/or results to differ materially from the plans, objectives, expectations, estimates and intentions expressed in such
forward looking statements made by the Group or on its behalf include, but are not limited to: general economic and business conditions in the UK and internationally; inflation,
deflation, interest rates and policies of the Bank of England, the European Central Bank and other G8 central banks; fluctuations in exchange rates, stock markets and
currencies; the ability to access sufficient funding to meet the Group’s liquidity needs; changes to the Group’s credit ratings; the ability to derive cost savings and other benefits
including, without limitation, as a result of the Group’s Simplification Programme; changing demographic developments including mortality and changing customer behaviour
including consumer spending, saving and borrowing habits; changes in customer preferences, changes to borrower or counterparty credit quality; instability in the global
financial markets, including Eurozone instability and the impact of any sovereign credit rating downgrade or other sovereign financial issues; technological changes; natural and
other disasters, adverse weather and similar contingencies outside the Group’s control; inadequate or failed internal or external processes, people and systems; terrorist acts
and other acts of war or hostility and responses to those acts, geopolitical, pandemic or other such events; changes in laws, regulations, taxation, accounting standards or
practices; regulatory capital or liquidity requirements and similar contingencies outside the Group’s control; the policies and actions of governmental or regulatory authorities in
the UK, the European Union (EU), the US or elsewhere; the implementation of the draft EU crisis management framework directive and banking reform, following the
recommendations made by Independent Commission on Banking; the ability to attract and retain senior management and other employees; requirements or limitations
imposed on the Group as a result of HM Treasury’s investment in the Group; the ability to complete satisfactorily the disposa l of certain assets as part of the Group’s EU State
Aid obligations; the extent of any future impairment charges or write-downs caused by depressed asset valuations, market disruptions and illiquid markets; market related
trends and developments; exposure to regulatory scrutiny, legal proceedings, regulatory investigations or complaints; changes in competition and pricing environments; the
inability to hedge certain risks economically; the adequacy of loss reserves; the actions of competitors, including non-bank financial services and lending companies; and the
success of the Group in managing the risks of the foregoing.
Lloyds Banking Group may also make or disclose written and/or oral forward looking statements in reports filed with or furnished to the US Securities and Exchange
Commission, Lloyds Banking Group annual reviews, half-year announcements, proxy statements, offering circulars, prospectuses, press releases and other written materials
and in oral statements made by the directors, officers or employees of Lloyds Banking Group to third parties, including financial analysts. Except as required by any applicable
law or regulation, the forward looking statements contained in this presentation are made as of the date hereof, and Lloyds Banking Group expressly disclaims any obligation or
undertaking to release publicly any updates or revisions to any forward looking statements contained in this presentation to reflect any change in Lloyds Banking Group’s
expectations with regard thereto or any change in events, conditions or circumstances on which any such statement is based.
FORWARD LOOKING STATEMENTS