Earnings of FY2016/3 3Q · 2020-06-18 · Performance Summary of FY2016/3 3Q (9 Months) Summary by...
Transcript of Earnings of FY2016/3 3Q · 2020-06-18 · Performance Summary of FY2016/3 3Q (9 Months) Summary by...
1
Earnings of FY2016/3 3Q
Jan. 27, 2016FORWARD-LOOKING STATEMENTSForward-looking statements, such as those relating to earnings forecasts and other projections contained in this material, are management’s current assumptions and beliefs based on currently available information. Such forward-looking statements are subject to a number of risks, uncertainties, and other factors. Accordingly, actual results may differ materially from those projected due to various factors.
2
2
Consolidated Performance for FY2016/3 3QConsolidated Performance for FY2016/3 3Q((Apr. 2015 Apr. 2015 –– Dec. 2015Dec. 2015))
Performance Summary of FY2016/3 3Q (9 Months)Performance Summary of FY2016/3 3Q (9 Months)
*
*
(Billions of yen)FY2015/3 3Q
9 MonthsFY2016/3 3Q
9 Months Change
1,815.2 1,841.5 26.3100.0% 100.0% +1.5%124.4 133.9 9.5
6.9% 7.3% +7.6%
153.2 141.7 (11.5)8.4% 7.7% -7.5%
93.9 84.4 (9.5)5.2% 4.6% -10.1%
Exchange US$/¥ ¥107 ¥122 +¥15Rates €/¥ ¥140 ¥134 -¥6
Note: Analysis of operating income (YoY) Exchange rate fluctuations:+¥0.2 billion, Raw material prices: +¥7.4 billion*Included a gain on revaluation of ¥21.2 billion by consolidation of J-TEC.
-¥15.19¥194.73 ¥179.54
Revenue
Income before Income Taxes
Operating Income
Net Income Attributable toFUJIFILM Holdings
Net Income Attributable toFUJIFILM Holdings per Share
Consolidated revenue for the third quarter of FY2016/3 totaled ¥1,841.5 billion, up ¥26.3 billion compared with the previous fiscal year due to sales increase in such businesses as photo imaging business, medical systems business, electronic materials business, graphic systems business ,document business and others.
Operating income totaled ¥133.9 billion, up 7.6% from the previous fiscal year, reflecting such factors as improvement of profitability in each business.
Income before income taxes amounted to ¥141.7 billion, down 7.5% from the previous fiscal year, and net income attributable to FUJIFILM Holdings totaled ¥84.4 billion, down 10.1% from the previous fiscal year, because in the third quarter of last fiscal year, a gain on revaluation of ¥21.2 billion was posted as other income by making Japan Tissue Engineering Co., Ltd. (J-TEC) a consolidated subsidiary of the Fujifilm Group.
Excluding the impact of this, income before income taxes increased by 7.4%, and net income attributable to FUJIFILM Holdings increased by 16.2% from the previous fiscal year.
3
3
Consolidated Revenue and Operating Income by SegmentsConsolidated Revenue and Operating Income by Segments
Performance Summary of FY2016/3 3Q (9 Months)Performance Summary of FY2016/3 3Q (9 Months)
(Billions of yen)9 Months
FY2015/3 FY2016/3Imaging Solutions 276.5 272.5 (4.0) (-1.5%)
Information Solutions 683.2 700.5 17.3 (+2.5%)
Document Solutions 855.5 868.5 13.0 (+1.5%)
Total 1,815.2 1,841.5 26.3 (+1.5%)Note: After elimination of intersegment transaction.
(Billions of yen)9 Months
FY2015/3 FY2016/3Imaging Solutions 17.4 26.5 9.1 (+52.2%)
Information Solutions 56.4 61.7 5.3 (+9.3%)
Document Solutions 73.2 67.9 (5.3) (-7.3%)
Corporate Expenses &Eliminations (22.6) (22.2) 0.4
Total 124.4 133.9 9.5 (+7.6%)
Change
Change
Revenue
Operating Income
683.2
276.5
855.5
700.5
272.5
868.5
0
200
400
600
800
1,000
ImagingSolutions
InformationSolutions
DocumentSolutions
(bln yen)
Revenue(9 Months)
17.4
56.4
26.5
61.767.973.2
0
20
40
60
80
ImagingSolutions
InformationSolutions
DocumentSolutions
(bln yen)Operating Income
(9 Months)
In the Imaging Solutions segment, revenue amounted to ¥272.5 billion, down 1.5% from the previous fiscal year.Operating income amounted to ¥26.5 billion, up 52.2% from the previous fiscal year.
In the Information Solutions segment, revenue amounted to ¥700.5 billion, up 2.5% from the previous fiscal year. Operating income amounted to ¥61.7 billion, up 9.3% from the previous fiscal year.
In the Document Solutions segment, revenue amounted to ¥868.5 billion, up 1.5% from the previous fiscal year.Operating income amounted to ¥67.9 billion, down 7.3% from the previous fiscal year.
4
4
Summary by Operating Segment of 3QSummary by Operating Segment of 3Q
Imaging SolutionsImaging SolutionsIn the photo imaging business, the overall sales increased due to the strong sales of instant photo systems such as instant cameras, instant films and others centering on Europe and the United States. In addition, such high-value-added printing business as Year Album and others expanded.In the electronic imaging field, while the sales volume of digital cameras decreased due to the shift to high-end models, the sales of premium digital cameras X Serieswere strong due to sales expansion in Asian region and other factors.In the optical devices field, the sales of camera modules for use in smartphonessignificantly decreased.
Though revenue decreased due to the shift to highThough revenue decreased due to the shift to high--end end models of digital cameras and others, profit significantly models of digital cameras and others, profit significantly
increased, reflecting the increase of gross profits by strong increased, reflecting the increase of gross profits by strong sales of the photo imaging business and others. sales of the photo imaging business and others.
Performance Summary of FY2016/3 3Q (9 Months)Performance Summary of FY2016/3 3Q (9 Months)
(Billions of yen)
Revenue YoY Operating income YoY
(4.0) (-1.5%) 9.1 (+52.2%)26.5272.5
In the photo imaging business, the overall sales significantly increased due to the strong sales of instant photo systems such as instant cameras, instant films and others centering on Europe and the United States. Fujifilm strengthened a lineup of instant cameras by release of new product “instax mini 70” in October.In addition, such high-value-added printing business as Year Album, Shuffle Printand others expanded.
In the electronic imaging field, while the sales volume of digital cameras decreased due to the shift to high-end models, the sales of premium digital cameras X Series were strong due to the sales expansion in Asian region and other factors.
In the optical devices field, the sales of camera modules for use in smartphonessignificantly decreased. Going forward, Fujifilm plans to increase the sales by such measures as the sales expansion of broadcast zoom lens that offers exceptional optical performance for use with 4K cameras.
In the Imaging Solutions segment, profit significantly increased, reflecting the increase of gross profits by strong sales of the photo imaging business and other factors, while revenue decreased due to the shift to high-end models of digital cameras and others.
5
5
Information SolutionsInformation SolutionsIn the medical systems business, the overall sales increased due to the strong sales of such products as medical IT, endoscopes ultrasound diagnostic equipment and others, which are in growth fields. In the pharmaceuticals business, the overall sales increased due to the favorable sales of contract manufacturing of biopharmaceuticals.In the FPD materials business, the overall sales decreased, reflecting production adjustment due to the slowdown of LCD panel market and other factors. Fujifilm is promoting sales of products for use in high-end small and medium-sized displays, and the expansion of new business fields. In the industrial products business, the sales of new business such as EXCLEAR increased. In the electronic materials business, sales increased, reflecting strong sales of such advanced products as photo resists, treatment agent and other products. In the recording media business, sales of computer tape which used unique technologies proceeded smoothly, while sales of professional-use videotapes decreased due to the decrease of total demand.In the graphic systems business, the overall sales increased due to the strong sales of the digital printing devices, industrial inkjet printhead.
Though sales decreased in the FPD materials business, both revenThough sales decreased in the FPD materials business, both revenue and ue and profit increased, owing to the sales increase in medical systemsprofit increased, owing to the sales increase in medical systemsbusiness, graphic systems business, and profit improvement .business, graphic systems business, and profit improvement .
Performance Summary of FY2016/3 3Q (9 Months)Performance Summary of FY2016/3 3Q (9 Months)
Summary by Operating Segment of 3QSummary by Operating Segment of 3Q(Billions of yen)
Revenue YoY
700.5 17.3Operating income YoY
(+2.5%) 61.7 5.3 (+9.3%)
In the medical systems business, the overall sales increased due to the strong sales of such products as medical IT, endoscopes, ultrasound diagnostic equipment and others, which are in growth fields. Fujifilm aims for the sales growth in the double digits in the growth fields by introducing leading-edge, proprietary new products and expanding sales in emerging countries.In the pharmaceuticals business, the overall sales increased due to the favorable sales of contract manufacturing of biopharmaceuticals. In the field of research and development, Fujifilm is promoting the development of pipeline such as anti-cancer agent and Alzheimer’s Disease drug steadily. In this January, Phase I clinical trial of the anti-cancer agent FF-21101 was started in the United States.In the field of regenerative medicine, Fujifilm completed the acquisition of Cellular Dynamics International, Inc. (CDI) in the United States, a leading company in the development and manufacture of iPS cells, and CDI became a consolidated subsidiary of the Fujifilm Group in May, and Fujifilm established Cellular Dynamics International Japan co., Ltd. in October. Fujifilm is promoting the development of regenerative medicine products, and expansion of its business domain.Regarding the FPD materials business, the overall sales decreased, reflecting such impact as production adjustment due to the slowdown of the LCD panel market and other factors. Fujifilm is working to maintain sales of products for LCD TV, and to expand sales of high-end products for use in small and medium-sized displays. Moreover, Fujifilm is promoting the expansion of such new business fields as the related materials to touch-panels and backlights.In the industrial products business, the overall sales significantly increased, reflecting the strong sales of new business such as EXCLEAR, backsheets for solar cells and other factors. The sales in the electronic materials business increased, reflecting the strong sales of such advanced products as photo resists, treatment agent and other products. Fujifilm completed the acquisition of the high-purity solvent manufacturer, Ultra Pure Solutions, Inc. (UPSI) in the United States, and made UPSI a consolidated subsidiary of the Fujifilm Group in December. Through this acquisition, Fujifilm aims for further growth by expanding a product lineup.Sales in the recording media business decleased because the sales of professional-use videotapes decreased due to the decline in total demand, while the sales of computer tape with its unique technologies such as barium ferrite (BaFe) particles proceeded smoothly. Fujifilm is seeking to further expand the data archive service, leading the market by realizing higher-capacity tapes with its unique technologies.In the graphic systems business, overall sales increased due to the strong sales of digital printing devices and industrial inkjet printheads, while the negative impacts were seen in printing plate business due to an economic slowdown in China and other factors. In the Information solutions segment, both revenue and profit increased, owing to the strong sales in medical systems business, graphic systems business, profit improvements and other factors, though sales decreased in the FPD materials business due to the impacts from production adjustment and other factors.
6
6
• The revenue increased, reflecting the strong sales in the Asia-Oceania region and other factors.
Regarding the office products business, the overall sales volume increased due to the strong sales of full-color models by replacement of devices in major domestic convenience stores, while the sales of exports to Xerox Corporation decreased.In the office printers business, the overall sales decreased, though the sales of monochrome models were strong in the Asia-Oceania region.Regarding the production services business, the overall sales volume increased, reflecting the strong sales of color on-demand publishing systems and monochrome production printers. Sales grew in the global services business in both Japan and the Asia-Oceania region, owing to a rise in the managed print service business.
• Operating income decreased due to the negative impact of increasing cost of imports reflecting the appreciation of the U.S. dollar and negative impacts for gross profits due to the depreciation of Asian local currencies.
Document SolutionsDocument Solutions
Revenue increased reflecting the strong sales in the AsiaRevenue increased reflecting the strong sales in the Asia--Oceania Oceania region, while profit decreased due to the negative impact of region, while profit decreased due to the negative impact of
fluctuations in foreign exchange rates and other factors. fluctuations in foreign exchange rates and other factors.
Performance Summary of FY2016/3 3Q (9 Months)Performance Summary of FY2016/3 3Q (9 Months)
Summary by Operating Segment of 3QSummary by Operating Segment of 3Q(Billions of yen)
YoY Operating income YoY
(5.3) (-7.3%)868.5 13.0 (+1.5%) 67.9Revenue
In the Document Solutions segment, consolidated revenue increased, reflecting the strong sales in the Asia-Oceania region and other factors.
Regarding the office products business, the overall sales volume increased due to the replacement of devices in major domestic convenience stores, while sales volume of exports to Xerox Corporation decreased.Regarding the production services business, the overall sales volume increased, reflecting the strong sales of color on-demand publishing systems and monochrome production printers. Sales grew in the global services business in both Japan and the Asia-Oceania region, owing to a rise in the managed print service business.
Operating income decreased due to the negative impact of increasing cost of imports reflecting the appreciation of the U.S. dollar and negative impacts for gross profits due to the depreciation of Asian local currencies.
We aim to expand sales of the global services business and others which are in growth fields and implement further sales expansion in Asia-Oceania region. In addition, we will improve profitability by adding and accelerating the measures for expense reduction and cost improvement.
7
7
Consolidated Balance SheetConsolidated Balance SheetPerformance Summary of FY2016/3 3Q (9 Months)Performance Summary of FY2016/3 3Q (9 Months)
(Billions of yen)
Mar. 14 Mar. 15 Dec. 15 Change fromMar. 15 Mar. 14 Mar. 15 Dec. 15 Change from
Mar. 15Cash and cashequivalents 604.6 726.9 613.0 (113.9) Short-term and
long-term debt 359.7 349.7 383.6 33.9Notes andaccountsreceivable
636.8 681.0 637.4 (43.6)Notes andaccountspayable
265.9 269.0 260.9 (8.1)
Inventories 363.7 372.5 397.6 25.1 Other liabilities 403.2 470.5 429.3 (41.2)Marketablesecurities andother
156.6 162.8 172.4 9.6 Total liabilities 1,028.8 1,089.2 1,073.8 (15.4)
Total current assets 1,761.7 1,943.2 1,820.4 (122.8)
TotalFUJIFILM Holdingsshareholders' equity
2,020.6 2,232.7 2,158.6 (74.1)
Property, plantand equipment 530.3 527.4 534.7 7.3 Noncontrolling
interests 177.6 234.7 236.5 1.8
Goodwill, net 423.1 505.0 529.3 24.3 Total equity 2,198.2 2,467.4 2,395.1 (72.3)Investmentsecuritiesand other
511.9 581.0 584.5 3.5 Total liabilities andequity 3,227.0 3,556.6 3,468.9 (87.7)
Total noncurrentassets 1,465.3 1,613.4 1,648.5 35.1 (yen)
Total assets 3,227.0 3,556.6 3,468.9 (87.7) Exchange Rates Mar. 14 Mar. 15 Dec. 15 Change fromMar. 15
US$/¥ ¥103 ¥120 ¥121 +¥1€/¥ ¥142 ¥130 ¥132 +¥2
Total assets, as of December 31, 2015, totaled ¥3,468.9 billion, down ¥87.7 billion from March 31, 2015, owing to a decrease in cash and cash equivalents, notes and accounts receivable and other factors.
Total liabilities amounted to ¥1,073.8 billion, down ¥15.4 billion and FUJIFILM Holdings shareholders’ equity was ¥2,158.6 billion, down ¥74.1 billion due to share buybacks and other factors.
The current ratio decreased by 13.2 percentage points, to 299.1%, the debt-equity ratio increased by 0.9 percentage points, to 49.7%, and the equity ratio decreased by 0.6 percentage points, to 62.2%, compared with the end of the previous fiscal year. Fujifilm is confident that it is maintaining a stable level of asset liquidity and a sound capital structure.
8
8
Cash FlowsCash FlowsPerformance Summary of FY2016/3 3Q (9 Months)Performance Summary of FY2016/3 3Q (9 Months)
187.2 179.6
143.8
(94.4)(104.8)
(124.5)
92.874.8
19.3
FY2014/3 FY2015/3 FY2016/3
C/F from operating activities
C/F from investing activitiesFree cash flows
Cash Flows (9 Months)
(Billions of yen)FY2014/39 Months
FY2015/39 Months
FY2016/39 Months
Net income 77.5 107.1 97.7Depreciation & amortization 104.3 90.7 88.0
Change in notes and accountsreceivable 24.4 25.2 28.0
Change in inventories (0.1) (15.6) (27.0)Change in notes and accounts
payable-trade (12.3) (22.8) (2.4)Change in accrued income taxes
and other liabilities (8.4) (5.5) (26.7)
Others 1.8 0.5 (13.8)C/F from operating activities 187.2 179.6 143.8
Capital expenditure (57.4) (43.7) (46.2)Purchases of software (16.6) (17.4) (17.7)
Sales and purchases of marketableand investment securities (2.4) (19.3) 9.9
Others (18.0) (24.4) (70.5)C/F from investing activities (94.4) (104.8) (124.5)Free cash flows 92.8 74.8 19.3C/F from operating activities +Capital expenditure 129.8 135.9 97.6
Net cash provided by operating activities totaled ¥143.8 billion due to the decrease in notes and accounts receivable and other factors.
Net cash used in investing activities amounted to ¥124.5 billion due to the acquisition of businesses, purchase of property, plant and equipment and other factors.
Thus, free cash flows were ¥19.3 billion.
9
9
(Billions of yen)
FY2015/3 FY2016/3(forecast)
Change fromprevious year
FY2017/3(VISION2016)
2,492.6 2,580.0 87.4 2,630.0100.0% 100.0% +3.5%, 100.0%172.4 190.0 17.6 220.0
6.9% 7.4% +10.2% 8.4%Income before 197.1 190.0 (7.1) ―Income Taxes 7.9% 7.4% -3.6%
Net IncomeAttributable to 118.6 120.0 1.4 120.0
FUJIFILM Holdings 4.8% 4.7% +1.2% 4.6%
Net IncomeAttributable to
FUJIFILM Holdingsper Share
¥245.94 ¥248.85 ¥2.91 ―
ROE 5.6%Around middle of
5 and 6% ― 7.0%Exchange Rates
US$/¥ ¥110 ¥122 +¥12 ¥100€/¥ ¥139 ¥133 -¥6 ¥135
Silver Price (/kg) ¥64,000 ¥61,000 -¥3,000 ¥76,000
Revenue
Operating Income
Consolidated Financial Forecast for FY2016/3 Consolidated Financial Forecast for FY2016/3 (as of Jan. 27, 2016)(as of Jan. 27, 2016)
Forecast for FY2016/3Forecast for FY2016/3
Note: Projected exchange rates in 4Q are US/¥: ¥120, €/¥: ¥130
■Dividend for FY2016/3: Annual dividend is planned to be ¥65.00/share (Increase will be the 6 consecutive years).
*FUJIFILM Holdings shareholders’ equity per share is calculated using the number of shares issued as of March 31, 2015 excluding treasury shares for the average number of shares for the relevant period.
*
The consolidated financial forecast for FY2016/3 remains unchanged from the initial forecast.
Consolidated performance for the 3Q of FY2016/3 proceeded smoothly for the achievement of this forecast. Fujifilm is promoting the growth strategies continuously in FY2016/3 4Q.
Annual dividend is planned to be ¥65.00 per share, up ¥5.00 per share from the previous fiscal year. The increase of dividend will continue for 6 consecutive years.
10
Corporate Communication Office, Corporate Planning Div.http://www.fujifilmholdings.com/en/index.html
At Fujifilm, we are continuously innovating — creatingnew technologies, products and services that inspire
and excite people everywhere.Our goal is to empower the potential and expand
the horizons of tomorrow’s businesses and lifestyles.
11
11
Earnings for FY2016/3 3Q
AppendixAppendix
12
12
Earnings for FY2016/3 3Q Earnings for FY2016/3 3Q 3Q/9 Months3Q/9 Months
FY2016/3 3Q AppendixFY2016/3 3Q Appendix
(Billions of yen)
FY2015/3 3Q FY2016/3 3Q Change FY2015/3 3Q9 Months
FY2016/3 3Q9 Months Change
632.3 615.4 (16.9) 1,815.2 1,841.5 26.3100.0% 100.0% -2.7% 100.0% 100.0% +1.5%52.8 53.2 0.4 124.4 133.9 9.58.4% 8.7% +0.8% 6.9% 7.3% +7.6%
77.4 57.1 (20.3) 153.2 141.7 (11.5)12.2% 9.3% -26.1% 8.4% 7.7% -7.5%53.3 37.4 (15.9) 93.9 84.4 (9.5)8.4% 6.1% -29.8% 5.2% 4.6% -10.1%
Exchange US$/¥ ¥115 ¥122 +¥7 ¥107 ¥122 +¥15Rates €/¥ ¥143 ¥133 -¥10 ¥140 ¥134 -¥6
Note: Analysis of operating income (9 Months, YoY) Exchange rate fluctuations:¥+0.2 billion, Raw material prices: ¥+7.4 billion
Revenue
Income before Income Taxes
Operating Income
Net Income Attributable toFUJIFILM Holdings
13
13
FY2016/3 3Q AppendixFY2016/3 3Q Appendix
Earnings for FY2016/3 3Q Earnings for FY2016/3 3Q 3Q/9 Months3Q/9 Months(Billions of yen)
FY2015/3 FY2016/3 FY2015/3 FY2016/3Imaging Solutions 107.6 99.4 (8.2) (-7.6%) 276.5 272.5 (4.0) (-1.5%)
Information Solutions 239.6 240.1 0.5 (+0.2%) 683.2 700.5 17.3 (+2.5%)Document Solutions 285.1 275.9 (9.2) (-3.2%) 855.5 868.5 13.0 (+1.5%)
Total 632.3 615.4 (16.9) (-2.7%) 1,815.2 1,841.5 26.3 (+1.5%)
(Billions of yen)
FY2015/3 FY2016/3 FY2015/3 FY2016/3
12.8 14.1 17.4 26.5[11.9%] [14.1%] [6.3%] [9.6%]
24.0 26.9 56.4 61.7[10.0%] [11.2%] [8.2%] [8.8%]
23.5 19.6 73.2 67.9[8.2%] [7.0%] [8.5%] [7.8%]
Corporate Expenses &Eliminations (7.5) (7.4) 0.1 (22.6) (22.2) 0.4
52.8 53.2 124.4 133.9[8.4%] [8.7%] [6.9%] [7.3%]
(5.3)
9.5
(+9.3%)
(-7.3%)
(+7.6%)
(3.9) (-17.0%)
0.4 (+0.8%)
(+52.2%)1.3 (+9.8%)
2.9 (+11.8%)
9.1
5.3
Imaging Solutions
Information Solutions
Document Solutions
Total
Note: After elimination of intersegment transaction.
Operating Income[Operating Margin]
3Q 9 Months
Change Change
Revenue 3Q 9 MonthsChange Change
14
14
FY2016/3 3Q (3 Months) Performance by Operating SegmentFY2016/3 3Q (3 Months) Performance by Operating Segment
Imaging SolutionsImaging Solutions
Information SolutionsInformation Solutions
Document SolutionsDocument Solutions
The overall sales in the photo imaging business increased due to the strong sales of instant photo systems centering in the United States and Europe. Though the sales volume largely decreased due to the shift to high-end models, the sales of premium digital cameras X Series centering on FUJIFILM X-T10 were strong.As for the optical devices field, sales significantly decreased in camera modules for use in smartphones.
In the medical systems, the sales of medical IT systems, endoscopes, X-ray diagnostic imaging systems and others increased. As for the pharmaceuticals, overall sales increased due to the favorable sales in the contract manufacturing of biopharmaceuticals.In the FPD materials business, overall sales decreased, reflecting the sales decrease of WV film due to the decline of monitor’s demands.As for the industrial products, overall sales significantly increased, reflecting strong sales of new business such as EXCLEAR and backsheets for solar cell and other factors. In the electronic materials business, sales increased, reflecting strong sales of such advanced products as photo resists, treatment agent and others.
Though the sales of global services increased, the overall sales decreased.The operating income decreased due to the negative impact of increasing cost of imports, reflecting the appreciation of the U.S. dollar and negative effects from the decrease in gross profit due to the depreciation of Asian currencies and other factors.
FY2016/3 3Q AppendixFY2016/3 3Q Appendix
15
15
Imaging SolutionsImaging Solutions
FY2016/3 3Q AppendixFY2016/3 3Q Appendix
Earnings for FY2016/3 3Q Earnings for FY2016/3 3Q 3Q/9 Months3Q/9 Months
(Billions of yen)
3Q 9 Months
FY2015/3 FY2016/3 Change FY2015/3 FY2016/3 Change
Photo Imaging 73.8 75.0 1.2 (+1.6%) 182.7 195.1 12.4 (+6.8%)
Electronic Imaging 20.9 15.3 (5.6) (-26.6%) 54.9 47.8 (7.1) (-12.9%)
Optical Devices 12.9 9.1 (3.8) (-29.5%) 38.9 29.6 (9.3) (-24.0%)
Optical Device &Electronic Imaging
Products33.8 24.4 (9.4) (-27.7%) 93.8 77.4 (16.4) (-17.5%)
107.6 99.4 (8.2) (-7.6%) 276.5 272.5 (4.0) (-1.5%)
Note: After elimination of intersegment transaction.(Billions of yen)
3Q 9 MonthsFY2015/3 FY2016/3 Change FY2015/3 FY2016/3 Change
12.8 14.1 17.4 26.5[11.9%] [14.1%] [6.3%] [9.6%]
9.1 (+52.2%)(+9.8%)1.3
Operating Income[Operating Margin]
Revenue
Imaging Solutions
Total
16
16
11.8 10.3 10.2 9.1
20.916.2 15.3
73.8
57.9 58.3 61.875.0
107.6
84.5 84.9 88.2
99.4
12.9
16.314.8
14.112.8
3.34.5
7.9
0
30
60
90
120
FY2015/33Q
FY2015/34Q
FY2016/31Q
FY2016/32Q
FY2016/33Q
Revenue
0
5
10
15
20
Operating Income
(11.9%)
(3.9%)(5.2%)
(8.9%)
(14.1%)
Change in Quarterly Earnings by Operating Segment Change in Quarterly Earnings by Operating Segment
FY2016/3 3Q AppendixFY2016/3 3Q Appendix
Photo Imaging
ElectronicImaging
Operating Income for Imaging Solutions(Operating Margin)
Optical Device
Optical Device & Electronic Imaging
Products
Imaging SolutionsImaging Solutions(Billions of yen)(Billions of yen)
17
17
FY2016/3 3Q AppendixFY2016/3 3Q Appendix
Earnings for FY2016/3 3Q Earnings for FY2016/3 3Q 3Q/9 Months3Q/9 Months
(Billions of yen)
3Q 9 MonthsFY2015/3 FY2016/3 Change FY2015/3 FY2016/3 Change
96.1 103.3 7.2 (+7.5%) 269.6 295.3 25.7 (+9.5%)
FPD Materials 33.5 25.8 (7.7) (-22.8%) 98.2 71.4 (26.8) (-27.2%)Industrial ProductsElectronic Materials 24.6 27.1 2.5 (+10.1%) 67.5 79.3 11.8 (+17.4%)Highly Functional
Materials 58.1 52.9 (5.2) (-8.9%) 165.7 150.7 (15.0) (-9.1%)
13.3 12.2 (1.1) (-8.4%) 35.6 34.0 (1.6) (-4.5%)
70.6 69.9 (0.7) (-0.9%) 207.6 215.4 7.8 (+3.8%)
1.5 1.8 0.3 (+19.3%) 4.7 5.1 0.4 (+10.8%)
239.6 240.1 0.5 (+0.2%) 683.2 700.5 17.3 (+2.5%)Note: After elimination of intersegment transaction.
(Billions of yen)
3Q 9 MonthsFY2015/3 FY2016/3 Change FY2015/3 FY2016/3 Change
24.0 26.9 56.4 61.7[10.0%] [11.2%] [8.2%] [8.8%]
(+9.3%)2.9
OthersTotal
Operating Income[Operating Margin]
Information Solutions 5.3(+11.8%)
Revenue
Healthcare
Recording Media
Graphic Systems
Information SolutionsInformation Solutions
18
18
70.6 76.0 71.5 74.0 69.9
12.5 10.8 11.0 12.224.6 24.8 25.3 26.9 27.1
33.5 30.620.9 24.7 25.8
124.7
88.0103.3
13.3
96.1
104.0
270.4
240.1239.6 242.3
218.1
14.9
24.0
26.9
19.9
24.8
0
80
160
240
FY2015/33Q
FY2015/34Q
FY2016/31Q
FY2016/32Q
FY2016/33Q
Revenue
0
10
20
30
Operating Income
(10.0%)(9.1%)
(6.8%)
(8.2%)
(11.2%)
Change in Quarterly Earnings by Operating Segment Change in Quarterly Earnings by Operating Segment
FY2016/3 3Q AppendixFY2016/3 3Q Appendix
Graphic Systems
Information SolutionsInformation Solutions(Billions of yen)(Billions of yen)
FPD Materials
Recording Media
Industrial ProductsElectronic Materials
Operating Income for Information Solutions(Operating Margin)
Others
Healthcare
19
19
Document SolutionsDocument Solutions
FY2016/3 3Q AppendixFY2016/3 3Q Appendix
Earnings for FY2016/3 3Q Earnings for FY2016/3 3Q 3Q/9 Months3Q/9 Months
(Billions of yen)3Q 9 Months
FY2015/3 FY2016/3 Change FY2015/3 FY2016/3 Change
Office Products 128.0 121.6 (6.4) (-5.1%) 387.0 378.2 (8.8) (-2.3%)
Office Printers 45.1 42.4 (2.7) (-6.0%) 135.1 142.5 7.4 (+5.5%)
Production Services 38.9 36.8 (2.1) (-5.5%) 113.2 117.3 4.1 (+3.6%)
Global Services 44.4 46.6 2.2 (+5.0%) 131.0 141.0 10.0 (+7.6%)
Others 28.7 28.5 (0.2) (-0.6%) 89.2 89.5 0.3 (+0.3%)
Total 285.1 275.9 (9.2) (-3.2%) 855.5 868.5 13.0 (+1.5%)Note: After elimination of intersegment transaction.
(Billions of yen)3Q 9 Months
FY2015/3 FY2016/3 Change FY2015/3 FY2016/3 Change
23.5 19.6 73.2 67.9[8.2%] [7.0%] [8.5%] [7.8%]
(5.3)(-17.0%) (-7.3%)
Revenue
Operating Income[Operating Margin]
Document Solutions (3.9)
20
20
55.644.0 50.3 46.6
38.943.5
38.042.5
36.8
45.1
56.151.5
48.642.4
285.1 287.9304.7
44.4
133.3
128.0 121.6
131.2125.5
322.5
275.9
19.6
23.5
28.124.1 24.2
0
100
200
300
FY2015/33Q
FY2015/34Q
FY2016/31Q
FY2016/32Q
FY2016/33Q
Revenue
0.0
10.0
20.0
30.0
Operating Income
(8.2%)
(8.6%)(8.3%) (7.9%)
(7.0%)
Change in Quarterly Earnings by Operating Segment Change in Quarterly Earnings by Operating Segment
FY2016/3 3Q AppendixFY2016/3 3Q Appendix
Office Products
Office Printers
Production Services
Global Services
Document SolutionsDocument Solutions(Billions of yen)(Billions of yen)
Operating Income for Document Solutions(Operating Margin)
21
21
Revenue from Domestic and OverseasRevenue from Domestic and Overseas
FY2016/3 3Q AppendixFY2016/3 3Q Appendix
(Billions of yen)
Ratio (%) Ratio (%)
40.4% 733.7 39.2% 721.6 (12.1) (-1.6%)
19.1% 346.3 20.7% 381.0 34.7 (+10.0%)
12.0% 217.8 11.6% 213.9 (3.9) (-1.8%)
China 11.1% 202.2 11.5% 210.9 8.7 (+4.3%)
Asia and others 28.5% 517.4 28.5% 525.0 7.6 (+1.5%)
Overseas 59.6% 1,081.5 60.8% 1,119.9 38.4 (+3.6%)
100.0% 1,815.2 100.0% 1,841.5 26.3 (+1.5%)
Europe
Consolidated total
Domestic
The Americas
FY2015/3 9M FY2016/3 9MChange
22
22
Capital ExpenditureCapital Expenditure , Depreciation & Amortization, Depreciation & Amortization
FY2016/3 3Q AppendixFY2016/3 3Q Appendix
(Billions of yen)
3Q
FY2014/3
FY2015/3
FY2016/3
FY2014/3
FY2015/3
FY2016/3
FY2014/3
FY2015/3
FY2016/3(forecast)
Imaging 2.0 0.6 2.0 7.5 5.0 6.9 9.3 7.9 -Information 7.7 4.8 8.3 21.8 19.4 21.3 32.4 29.3 -Document 11.3 4.4 7.3 19.0 13.8 17.3 23.9 17.3 -Corporate 0.3 0.4 0.5 1.1 1.1 1.1 1.4 1.6 -
Capex * 21.3 10.2 18.1 49.4 39.3 46.6 67.0 56.1 80.0Imaging 3.4 3.1 2.8 9.4 7.9 8.5 13.5 11.1 -Information 17.6 13.1 13.3 50.8 38.0 38.9 68.6 51.0 -Document 14.4 14.9 13.9 41.7 43.2 39.1 56.1 58.7 -Corporate 0.9 0.5 0.5 2.4 1.6 1.5 3.2 2.1 -
36.3 31.6 30.5 104.3 90.7 88.0 141.4 122.9 125.0
22.8 15.5 16.6 65.3 47.8 47.3 90.7 65.1 70.0*Note : Figures do not include amounts for rental equipmenthandled by the Document Solutions segment and others.
Full year
Depreciation*
9 Months
Depreciation& Amortization
Capital Expenditure(9 Months)
19.0 13.8 17.3
21.819.4
21.3
7.5
5.06.9
49.4
39.3
46.6
FY2014/3
FY2015/3
FY2016/3
Corporate Document Information Imaging
Depreciation & Amortization(9 Months)
41.7 43.2 39.1
50.838.0 38.9
9.4
7.9 8.5
104.3
90.7 88.0
FY2014/3
FY2015/3
FY2016/3
23
23
R&D Expenses, SG&A ExpensesR&D Expenses, SG&A ExpensesFY2016/3 3Q AppendixFY2016/3 3Q Appendix
R&D Expenses (9 Months)
47.5
47.8 50.9
4.96.0
119.0 122.7
18.018.8
47.8
FY2015/3 FY2016/3
ImagingInformationDocumentCorporate
(Billions of yen)
FY2015/3 FY2016/3 FY2015/3 FY2016/3 FY2015/3 FY2016/3(Forecast)
Imaging 1.5 2.1 4.9 6.0 6.8 -Information 15.9 16.1 47.8 50.9 65.7 -Document 15.8 15.6 47.5 47.8 62.9 -Corporate 6.0 6.0 18.8 18.0 25.7 -
R&D Expenses 39.2 39.8 119.0 122.7 161.1 165.0
6.2% 6.5% 6.6% 6.7% 6.5% 6.4%
155.4 156.2 460.0 473.2 628.0 -
24.5% 25.3% 25.2% 25.6% 25.2% -
<ratio to revenue>
SG&A Expenses
<ratio to revenue>
3Q 9 Months Full year
24
24
Exchange Rates, Raw Material Prices, and Number of EmployeesExchange Rates, Raw Material Prices, and Number of Employees
FY2016/3 3Q AppendixFY2016/3 3Q Appendix
Exchange Rates (yen)
1Q 2Q 3Q 9 Months 4Q Full year 1Q 2Q 3Q 9 Months Full year(forecast)
US$/¥ 102 104 115 107 119 110 121 122 122 122 122€/¥ 140 138 143 140 134 139 134 136 133 134 133
US$/¥: ¥0.8 billion €/¥: ¥0.8 billion
Raw Material Prices (Average) (¥1,000/kg)
1Q 2Q 3Q 9 Months 4Q Full year 1Q 2Q 3Q 9 Months Full year(forecast)
Silver 65 67 62 64 64 64 64 60 58 61 61
Number of Employees2014Dec.
2015Mar.
2015Jun.
2015Sep.
2015Dec.
ConsolidatedTotal 80,248 79,235 78,792 78,158 77,928
FY2016/3
FY2016/3
FY2015/3
FY2015/3
Impact of exchange rate movements on operating income ( FY2016/3 full year, ¥1 change)
25
25
PipelinePipelineFY2016/3 3Q AppendixFY2016/3 3Q Appendix
Note: FKB327 (a biosimilar of adalimumab) of FUJIFILM KYOWA KIRIN Biologics (FKB), an equity method affiliated company is under phaseⅢclinical trials in U.S.A. and other countries. FKB238 (a biosimilar of bevacizumab ) of JV between FKB and AstraZeneca is under phase Ⅰclinical trial in Europe.
Bio
Bio
Under non-clinical trialEurope/Japan
PⅠU.S.A.Injecti
on
Advanced/recurrent non-small celllung/pancreatic cancer drug
(armed antibody)FF-21101
PⅡJapanDiagnostic drug for prostate cancer
(Radiopharmaceuticals)F-1311
Under non-clinical trialU.S.A.OralAcute Myeloid Leukemia (AML) drugFF-10101
Under clinical trials utilizing subsidy from the U.S. Department of DefensePⅢU.S.A.
Engaging in the search and identification of biomarkers with the CiRA of Kyoto University
Promoting clinical development with the MD Anderson Cancer Center (U.S.A.)
Under non-clinical trialU.S.A.
/Europe/Japan
Injection
Advanced/recurrent pancreatic/ovarian cancer drugFF-10502
PⅠU.S.A.
PⅠcompletedJapanOralRelapsed or Refractory myelodysplastic syndrome
drugFF-10501
PⅢJapanInjectionCastration-resistant prostate cancer drugITK-1
PⅡJapanOralMacrolide antibacterial drugT-4288
PⅡJapan
Undertaking clinical trials with the Alzheimer’s Disease Cooperative Study PⅡU.S.A.
OralAlzheimer's disease drugT-817MA
PⅠcompletedU.S.A.InjectionAntifungal drugT-2307
Already launched as Geninax in JapanSubmitted an application for permissionChinaOralQuinolone synthetic antibacterial drugT-3811
ApprovedJapan Approved in March 2014 (AVIGAN®)OralAnti-influenza drugT-705
NoteDevelopment stageRegionFormulationTherapeutic categoryDevelopment
code
26
26
Consolidated Financial Forecast for FY2016/3 Consolidated Financial Forecast for FY2016/3 (as of Jan. 27, 2016)(as of Jan. 27, 2016)
Forecast for FY2016/3Forecast for FY2016/3
(Billions of yen)
Revenue FY2015/3 FY2016/3(forecast)
Change fromprevious year
FY2017/3(VISION2016)
ImagingSolutions 361.0 370.0 9.0 360.0
InformationSolutions 953.6 990.0 36.4 1,030.0DocumentSolutions 1,178.0 1,220.0 42.0 1,240.0
Total 2,492.6 2,580.0 87.4 2,630.0 Note: After elimination ofintersegment transaction.
(Billions of yen)Operating
Income FY2015/3 FY2016/3(forecast)
Change fromprevious year
FY2017/3(VISION2016)
ImagingSolutions 20.7 30.0 9.3 25.0
InformationSolutions 81.2 90.0 8.8 105.0DocumentSolutions 101.3 100.0 (1.3) 125.0Corporate
Expenses &Eliminations
(30.8) (30.0) 0.8 (35.0)
Total 172.4 190.0 17.6 220.0
27
27
AppendixAppendixFUJIFILM Holdings FUJIFILM Holdings -- Investor RelationsInvestor Relationshttp://www.fujifilmholdings.com/en/investors/index.html
What Kind of Company is Fujifilm?What Kind of Company is Fujifilm?http://www.fujifilmholdings.com/en/investors/guidance/index.html
IRIR Events MaterialsEvents Materialshttp://www.fujifilmholdings.com/en/investors/ir_events/business_presentations/index.html
・ Business presentation materials- Nov. 2015 Business Presentation for Pharmaceutical Business- Dec. 2015 Business Presentation for Electronic Materials Business
FUJIFILM Holdings Annual Report 2015FUJIFILM Holdings Annual Report 2015http://www.fujifilmholdings.com/en/investors/annual_reports/2015/index.html
FY2016/3 3Q AppendixFY2016/3 3Q Appendix
28
Corporate Communication Office, Corporate Planning Div.http://www.fujifilmholdings.com/en/index.html
At Fujifilm, we are continuously innovating — creatingnew technologies, products and services that inspire
and excite people everywhere.Our goal is to empower the potential and expand
the horizons of tomorrow’s businesses and lifestyles.