DNB Bank DNB Boligkreditt DNBBank-DNBBoligkreditt.pdfDNB Nordea SEB Swedbank SHB Danske Bank...

80
November 2018 DNB Bank DNB Boligkreditt Best Euro Deal 2018

Transcript of DNB Bank DNB Boligkreditt DNBBank-DNBBoligkreditt.pdfDNB Nordea SEB Swedbank SHB Danske Bank...

Page 1: DNB Bank DNB Boligkreditt DNBBank-DNBBoligkreditt.pdfDNB Nordea SEB Swedbank SHB Danske Bank Leverage ratio versus Nordic Peers Per cent, as of 30 September 2018 (Danske Bank as of

November 2018

DNB Bank

DNB Boligkreditt

Best Euro Deal 2018

Page 2: DNB Bank DNB Boligkreditt DNBBank-DNBBoligkreditt.pdfDNB Nordea SEB Swedbank SHB Danske Bank Leverage ratio versus Nordic Peers Per cent, as of 30 September 2018 (Danske Bank as of

2

Content

• DNB – A Brief Overview

• The Norwegian Economy

• Financial Targets, Performance and Capital

• Loan Book and Asset quality

• Funding

• Appendix: • Cover Pool Portfolio Information and LCR eligibility • Digitalization / Vipps • The Norwegian Mortgage Market • Capital and Tier 1 • Additional slides – Financial Performance and Other information

Page 3: DNB Bank DNB Boligkreditt DNBBank-DNBBoligkreditt.pdfDNB Nordea SEB Swedbank SHB Danske Bank Leverage ratio versus Nordic Peers Per cent, as of 30 September 2018 (Danske Bank as of

3

DNB – A Brief Overview

Page 4: DNB Bank DNB Boligkreditt DNBBank-DNBBoligkreditt.pdfDNB Nordea SEB Swedbank SHB Danske Bank Leverage ratio versus Nordic Peers Per cent, as of 30 September 2018 (Danske Bank as of

4

DNB - Norway’s Leading Financial Services Group

• Approximately 30 % market share in Norway

• 34 % owned by the Norwegian Government

• Credit Ratings: • Moody's: Aa2 (negative)

• S&P: A+ (positive)

• Sustainability Ratings:

• Sustainalytics ESG Rating: Ranked #3 of 344 financial institutions (Rating 87/100, 96/100 on Environment)

Page 5: DNB Bank DNB Boligkreditt DNBBank-DNBBoligkreditt.pdfDNB Nordea SEB Swedbank SHB Danske Bank Leverage ratio versus Nordic Peers Per cent, as of 30 September 2018 (Danske Bank as of

5

The DNB Group

100% owned by DNB Bank and functionally an integrated part of the parent

Mortgages originated within DNB Bank’s distribution network in accordance with the bank's credit policy

DNB Bank ASA

Aa2 / A+

(Senior/ short term issuance)

DNB Life and

Asset Management

DNB ASA

DNB

Boligkreditt AS

(Covered Bonds: AAA / Aaa)

Page 6: DNB Bank DNB Boligkreditt DNBBank-DNBBoligkreditt.pdfDNB Nordea SEB Swedbank SHB Danske Bank Leverage ratio versus Nordic Peers Per cent, as of 30 September 2018 (Danske Bank as of

6

The Norwegian Economy

Page 7: DNB Bank DNB Boligkreditt DNBBank-DNBBoligkreditt.pdfDNB Nordea SEB Swedbank SHB Danske Bank Leverage ratio versus Nordic Peers Per cent, as of 30 September 2018 (Danske Bank as of

7

A Solid Norwegian Economy

Source: 1) OECD Economic Outlook No. 103, May 2018

2) Ministry of Finance (National Budget 2019)

3) DNB Markets, Aug 2018 / Sep 2018

2016 2017 2018 2019

Budget surplus 1) 4.0 % 4.4 % 4.9 % 5.1 %

Oil fund 2) EUR 769bn EUR 809bn EUR 917bn EUR 969bn

Unemployment 3) 4.7 % 4.2 % 3.7 % 3.6 %

GDP growth 3) + 1.0 % + 1.9 % + 2.3 % + 2.0 %

Central Bank Rate 3) 0.5 % 0.5 % 0.75 % 1.25 %

Page 8: DNB Bank DNB Boligkreditt DNBBank-DNBBoligkreditt.pdfDNB Nordea SEB Swedbank SHB Danske Bank Leverage ratio versus Nordic Peers Per cent, as of 30 September 2018 (Danske Bank as of

8

Government Finances are Rock-Solid

Annual budget deficit/surplus forecast for 20181) General government net financial liabilities1)

As per cent of nominal GDP 2019

1) Source: OECD Economic Outlook No. 103, May 2018

-300,00

-250,00

-200,00

-150,00

-100,00

-50,00

0,00

50,00

100,00

150,00

200,00

Page 9: DNB Bank DNB Boligkreditt DNBBank-DNBBoligkreditt.pdfDNB Nordea SEB Swedbank SHB Danske Bank Leverage ratio versus Nordic Peers Per cent, as of 30 September 2018 (Danske Bank as of

9

0

100

200

300

400

500

600

2006 2008 2010 2012 2014 2016 2018

Annual return, GPFG

Annual net petro cash flow

Annual actual "spending of oil-money"

Government Pension Fund Global 2001 – 2019, NOK billion

Oil income versus spending 2006 – 2019, NOK billion

0

1000

2000

3000

4000

5000

6000

7000

8000

9000

10000

2001 2003 2005 2007 2009 2011 2013 2015 2017 2019

Source: Ministry of Finance (National Budget 2019), DNB Markets, NBIM

The Growth of the Sovereign Wealth Fund Adds Flexibility

Page 10: DNB Bank DNB Boligkreditt DNBBank-DNBBoligkreditt.pdfDNB Nordea SEB Swedbank SHB Danske Bank Leverage ratio versus Nordic Peers Per cent, as of 30 September 2018 (Danske Bank as of

10

Forecasted unemployment Per cent

4,2 3,7 3,6 3,5

0

2

4

6

8

10

2009 2010 2011 2012 2013 2014 2015 2016 2017 2018F 2019F 2020F

DNB Markets (Aug 18)

Among the lowest unemployment in Europe Per cent

Source: OECD Economic Outlook No. 103, May 2018

Unemployment - Among the Lowest in Europe

0

2

4

6

8

10

12

2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019

Denmark Finland Norway Sweden United Kingdom Euro area (16 countries)

Page 11: DNB Bank DNB Boligkreditt DNBBank-DNBBoligkreditt.pdfDNB Nordea SEB Swedbank SHB Danske Bank Leverage ratio versus Nordic Peers Per cent, as of 30 September 2018 (Danske Bank as of

11

Economic Growth in Norway is Picking up Again

1,9 % 1,9 %

3,7 %

2,3 % 2,2 %

1,4 % 1,0 %

1,9 % 2,3 %

2,0 % 2,1 %

2,4 % 2,3 % 2,3 %

-1%

0%

1%

2%

3%

4%

5%

6%

2010 2011 2012 2013 2014 2015 2016 2017 2018e 2019e 2020e

DNB Markets (Aug 18) Statistics Norway (Mar 18)

GDP growth Year on year, per cent

GDP growth Per cent

Source: DNB Markets, Economic Outlook August 2018

-2%

-1%

0%

1%

2%

3%

4%

5%

2013 2014 2015 2016 2017 2018 2019 2020

Norway

Sweden

Denmark

Finland

Euro Area

Page 12: DNB Bank DNB Boligkreditt DNBBank-DNBBoligkreditt.pdfDNB Nordea SEB Swedbank SHB Danske Bank Leverage ratio versus Nordic Peers Per cent, as of 30 September 2018 (Danske Bank as of

12

0

1

2

3

4

5

6

7

8

9

10

0

50

100

150

200

250

1990

1992

1994

1996

1998

2000

2002

2004

2006

2008

2010

2012

2014

2016

2018

2020

Constant 2015 prices (lha) Share of GDP (rha)

Oil Investments are Stabilising at a High Level – Lower break-even price ensures a competitive continental shelf

Source: Thomson Datastream, DNB Markets Source: Rystad Energy, Statoil, Wall Street Journal

Break-even price: Sanctioned vs April 2017 USD per barrel, Brent Blend

Petroleum investments in Norway NOK billion, share of GDP in per cent

March 2016 September 2016 Sanctioned

Johan Sverdrup Johan Castberg

80

38

52

35

45

3035

25

April 2017

Page 13: DNB Bank DNB Boligkreditt DNBBank-DNBBoligkreditt.pdfDNB Nordea SEB Swedbank SHB Danske Bank Leverage ratio versus Nordic Peers Per cent, as of 30 September 2018 (Danske Bank as of

13

Financial Targets, Performance and Capital

Page 14: DNB Bank DNB Boligkreditt DNBBank-DNBBoligkreditt.pdfDNB Nordea SEB Swedbank SHB Danske Bank Leverage ratio versus Nordic Peers Per cent, as of 30 September 2018 (Danske Bank as of

14

Financial Ambitions Towards Year-End 2019

~ 16.3 per cent CET1 ratio 1)

Key performance indicator As capital level

ROE > 12 per cent

Overriding target

< 40 per cent C/I ratio

Dividend policy

Payout ratio > 50 per cent

1) Based on transitional rules.

Page 15: DNB Bank DNB Boligkreditt DNBBank-DNBBoligkreditt.pdfDNB Nordea SEB Swedbank SHB Danske Bank Leverage ratio versus Nordic Peers Per cent, as of 30 September 2018 (Danske Bank as of

15

Norway is a Digital Front Runner – Enabling Change

73 83 85 86 83 92 83 80

1 2

9 49

113

156 200

244

2010 2011 2012 2013 2014 2015 2016 2017

Desktop Mobile

Mobile platform driving growth in digital banking Annual visits to our digital platforms in millions

220

116

57

2010 2015 2016

Transforming our branch network Number of branch offices

• 96 % of Norwegians use the internet

• 91 % of Norwegians use online banking services

• 61 % of Norwegian population is using Vipps (payment app)

• 6 % of payments are made in cash

Page 16: DNB Bank DNB Boligkreditt DNBBank-DNBBoligkreditt.pdfDNB Nordea SEB Swedbank SHB Danske Bank Leverage ratio versus Nordic Peers Per cent, as of 30 September 2018 (Danske Bank as of

16

DNB Delivers Solid Profit

18,7

28,7

34,1

30,8

28,5

21,0

7,7

1,6 2,3

7,4

2,4

(0,4)

(5)

0

5

10

15

20

25

30

35

2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 Jan-Sep18

Pre-tax operating profit before impairment Impairment of loans

Pre-tax operating profit before impairment NOK billion

Page 17: DNB Bank DNB Boligkreditt DNBBank-DNBBoligkreditt.pdfDNB Nordea SEB Swedbank SHB Danske Bank Leverage ratio versus Nordic Peers Per cent, as of 30 September 2018 (Danske Bank as of

17

Stage 3 Net Loans and Financial Commitments (IFRS 9) ( Former net Non-Performing and Doubtful Loans IAS39 )

1) As a result of the transition to IFRS 9 from 1 January 2018, unutilised credit lines and other financial

commitments have been included.

Page 18: DNB Bank DNB Boligkreditt DNBBank-DNBBoligkreditt.pdfDNB Nordea SEB Swedbank SHB Danske Bank Leverage ratio versus Nordic Peers Per cent, as of 30 September 2018 (Danske Bank as of

18

Key Financial Ratios

Jan-Sep

2018 2017 2016 2015 2014

Return on equity (%) 11.2 10.8 10.1 14.5 13.8

Cost income (%) 43.1 44.2 40.9 36.9 41.9

Comb. weighted total average spread

(%) 1.29 1.30 1.32 1.33 1.31

Write down ratio (%) -0,03 0.15 0.48 0.15 0.12

Common equity tier 1 ratio (%) 16.5 16.4 16.0 14.4 12.7

Total capital ratio (%) 20.0 20.0 19.5 17.8 15.2

Page 19: DNB Bank DNB Boligkreditt DNBBank-DNBBoligkreditt.pdfDNB Nordea SEB Swedbank SHB Danske Bank Leverage ratio versus Nordic Peers Per cent, as of 30 September 2018 (Danske Bank as of

19

DNB – A Very Strong Capital Position

CET1 capital ratio – transitional rules

Per cent

8,5 9,2 9,4

10,7

11,8 12,7

14,4

16,0 16,4 16,5

2009 10 11 12 13 14 15 16 17 3Q18

CET1 capital ratios and leverage ratio Per cent, as of 30 September 2018

* When CRR/CRD IV is incorporated in the EEA-agreement and in Norwegian legislation, the Norwegian FSA has proposed to remove the

transitional floor. Implementation is expected in 2019.

16,5 % 17,1 %

7,1 %

CET1 transitional

rules

CET1 without

transitional rules *

Leverage Ratio

Page 20: DNB Bank DNB Boligkreditt DNBBank-DNBBoligkreditt.pdfDNB Nordea SEB Swedbank SHB Danske Bank Leverage ratio versus Nordic Peers Per cent, as of 30 September 2018 (Danske Bank as of

20

DNB – A Very Strong Capital Position

7.1

5.0 4.8

4.5 4.2 4.3

DNB Nordea SEB Swedbank SHB Danske Bank

Leverage ratio versus Nordic Peers Per cent, as of 30 September 2018 (Danske Bank as of 30 June 2018)

DNB’s leverage ratio requirement 1) 6.0

1) The Norwegian leverage ratio requirement for banks is 5 per cent effective as from 30 June 2017. For systemically important banks, such as DNB,

the minimum requirement is 6 per cent. A potential breach of the leverage ratio requirement will not trigger automatic restrictions on AT1 coupon

payments.

Page 21: DNB Bank DNB Boligkreditt DNBBank-DNBBoligkreditt.pdfDNB Nordea SEB Swedbank SHB Danske Bank Leverage ratio versus Nordic Peers Per cent, as of 30 September 2018 (Danske Bank as of

21

DNB – A Very Strong Capital Position

S&P RAC Ratio versus Nordic Peers Per Cent, 31 Dec 2017

13,5

12,6

11,9 11,4

10,3 9,8

DNB Swedbank Nordea Danske Bank SEB SHB

S&P RAC Ratios for the Top 50 Rated Western European Banks Per Cent, 31 Dec 2017

Page 22: DNB Bank DNB Boligkreditt DNBBank-DNBBoligkreditt.pdfDNB Nordea SEB Swedbank SHB Danske Bank Leverage ratio versus Nordic Peers Per cent, as of 30 September 2018 (Danske Bank as of

22

138

101 92

175 160

44

32

40 55

65 89

144

170

141 147

240 249

188

2012 2013 2014 2015 2016 2017

Dividends and Buy-backs

CET1 build up

4,5 % 4,5 % 4,5 %

2,5 % 2,5 % 2,5 %

3,0 % 3,0 % 3,0 %

2,0 % 2,0 % 2,0 %

1,6 % 1,6 % 1,6 %

1,6 % 1,6 % 1,8 %

16,4 % 16,5 %

YE 2017 30.09.2018 31.12.2018

Pillar 1 Min Requirement Conservation Buffer

Systemic risk Buffer SIFI Buffer

Countercyclical Buffer Pillar 2 Requirement

SREP Requirement Management Buffer

DNB CET 1 DNB Bank Group CET 1

Target

SREP 15.2%

SREP – CET1 Capital Requirements and Generation

1) On 27 April 2018 the Norwegian FSA published a consultation paper with its proposal for final implementation of CRR/CRD IV. The FSA suggests

to include the Pillar 2 requirements in the calculation of the MDA trigger level when the CRR/CRD IV is to be fully implemented in Norway. The

Ministry of Finance has not yet expressed its view on the proposal, therefore, it is uncertain whether the proposal will be adopted.

2) In accordance with CRD IV, the institution-specific CCyB rate will be a weighted average of the rates in the jurisdictions in which the institution

operates. In Norway the countercyclical buffer is currently 2.0 % and DNB Bank’s effective CCyB rate is approximately 1.6 %.

SREP 15.4 %

~ 16.3 %

• SREP includes Pillar 2 requirements

• Pillar 2 requirements in Norway are not included in the MDA trigger level1)

• Management buffer must be seen in connection with DNB’s capital generation abilities

Capital generation Basispoints (bps) – transitional rules

Page 23: DNB Bank DNB Boligkreditt DNBBank-DNBBoligkreditt.pdfDNB Nordea SEB Swedbank SHB Danske Bank Leverage ratio versus Nordic Peers Per cent, as of 30 September 2018 (Danske Bank as of

23

MREL – final proposal from NFSA 2 November 2018

• Proposed legislation to be adopted by 1 January 2019

• Loss absorption requirement to be covered by existing own funds requirement

• Recapitalization requirement to be covered by a any excess capital and non-preferred senior debt,

contractually subordinated to conventional senior debt.

• Timeframe

• MREL requirements for Norwegian banks will be phased in from start of 2019.

• Subordination requirement must be fulfilled before 31 December 2022.

• Expected requirement

• The final MREL requirement will be set by the resolution authority on an individual basis.

• DNB’s preliminary calculations indicate a need for approximately NOK 150 billion (~EUR 16 billion) of non-

preferred senior debt at the end of 2022.

• Current outstanding senior debt corresponds approximately to the expected MREL requirement.

• Outstanding senior debt with remaining maturity of more than one year, will count as eligible liabilities in the

transitional period.

• Preliminary conclusion

• During the transitional period until 31 December 2022, DNB will gradually replace maturing senior debt with

non-preferred senior debt.

Page 24: DNB Bank DNB Boligkreditt DNBBank-DNBBoligkreditt.pdfDNB Nordea SEB Swedbank SHB Danske Bank Leverage ratio versus Nordic Peers Per cent, as of 30 September 2018 (Danske Bank as of

24

IFRS 9 / Basel IV / Risk Weighted Density - DNB is well positioned for future regulatory requirements

• IFRS 9

• IFRS 9 was implemented from 1 January 2018 and reduced the common equity Tier 1 capital ratio by

approximately 28 basis points in Q12018 as a one off effect.

• IFRS 9 is now fully implemented, hence, DNB will not apply for transitional rules.

• Basel IV

• DNB is well positioned due to already high risk weights.

• The implementation of Basel IV is expected to have minimal effects for DNB.

• Risk Weighted Density

38,4 %

22,8 % 21,1 % 20,3 % 17,4 % 17,7 %

DNB SEB Nordea Danske* Swedbank SHB

Risk Weighted Assets Per cent of total assets, 30 September 2018

*Danske Bank as per 30.06.18

Page 25: DNB Bank DNB Boligkreditt DNBBank-DNBBoligkreditt.pdfDNB Nordea SEB Swedbank SHB Danske Bank Leverage ratio versus Nordic Peers Per cent, as of 30 September 2018 (Danske Bank as of

25

MDA – DNB above CET 1 MDA Trigger Level • Pillar 2 requirements in Norway are currently not included in the MDA trigger level

• FSA has proposed to include Pillar 2 in MDA trigger level, but no final decision is taken1)

• MDA buffer must be seen in connection with DNB’s capital generation abilities

1) On 27 April 2018 the Norwegian FSA published a consultation paper with its proposal for final implementation of CRR/CRD IV. The FSA suggests

to include the Pillar 2 requirements in the calculation of the MDA trigger level when the CRR/CRD IV is to be fully implemented in Norway. The

Ministry of Finance has not yet expressed its view on the proposal, therefore, it is uncertain whether the proposal will be adopted.

2) In accordance with CRD IV, the institution-specific CCyB rate will be a weighted average of the rates in the jurisdictions in which the institution

operates. In Norway the countercyclical buffer is currently 2.0 % and DNB Bank’s effective CCyB rate is approximately 1.6 %.

13,2 % 13,6 % 13,6 %

16,0 % 16,4 % 16,5 %

YE 2016 YE 2017 30.09.2018

MDA Trigger Level DNB CET 1 DNB Bank Group CET1

138

101 92

175 160

44

32

40 55

65 89

144

170

141 147

240 249

188

2012 2013 2014 2015 2016 2017

Dividends and Buy-backs

CET1 build up

Capital generation Basispoints (bps) – transitional rules

Page 26: DNB Bank DNB Boligkreditt DNBBank-DNBBoligkreditt.pdfDNB Nordea SEB Swedbank SHB Danske Bank Leverage ratio versus Nordic Peers Per cent, as of 30 September 2018 (Danske Bank as of

26

Loan Book and Asset Quality

Page 27: DNB Bank DNB Boligkreditt DNBBank-DNBBoligkreditt.pdfDNB Nordea SEB Swedbank SHB Danske Bank Leverage ratio versus Nordic Peers Per cent, as of 30 September 2018 (Danske Bank as of

27

Loan Book EAD by Segments as of 30 September 2018

Including net non-performing and net doubtful loans and guarantees.

Exposures at default are based on full implementation of IRB.

**) Of which mortgages 46 per cent of total exposure at default.

Page 28: DNB Bank DNB Boligkreditt DNBBank-DNBBoligkreditt.pdfDNB Nordea SEB Swedbank SHB Danske Bank Leverage ratio versus Nordic Peers Per cent, as of 30 September 2018 (Danske Bank as of

28

Aiming to Reduce Volatility and Increase Profitability Through Rebalancing of the Portfolio

Reducing Exposure in Cyclical Industries USD billion

Rebalancing Between Large Corporates

and Personal Customers

21

9

2012 3Q18

Shipping

20

12

2014 3Q18

Oil, gas and offshore

46% 54%

Mortgages and other exposures, personal customers

Corporate loans

53% 47%

2Q 2015 3Q 2018

Page 29: DNB Bank DNB Boligkreditt DNBBank-DNBBoligkreditt.pdfDNB Nordea SEB Swedbank SHB Danske Bank Leverage ratio versus Nordic Peers Per cent, as of 30 September 2018 (Danske Bank as of

29

2%

7%

Currentmortgage rate

Mortgage rateincluding stress

test

Mortgage Lending in DNB is Based on Cash Flow

5

%

Willingness to repay the loan

Credit history

Capability of repaying the loan Including 5 per cent interest rate stress

Amortization requirement above 60 % LTV

Max 5x gross income

Collateral LTV max 85 %

Monthly behavior scoring of

borrowers

1.

2.

3.

4.

Page 30: DNB Bank DNB Boligkreditt DNBBank-DNBBoligkreditt.pdfDNB Nordea SEB Swedbank SHB Danske Bank Leverage ratio versus Nordic Peers Per cent, as of 30 September 2018 (Danske Bank as of

30

House Prices Fundamental Factors Explaining the Past House Price Increase

Norwegian House Prices

Source: Real Estate Norway, Statistics Norway

Completed housings less

growth in households

Source: Norges Bank, Statistics Norway

Nominal House Prices 2000-2018

Source: Eiendomsverdi AS

(member of the European AVM Alliance)

0

100

200

300

400

500

600

700

800

1985

1988

1991

1994

1997

2000

2003

2006

2009

2012

2015

Nominal prices

CPI-deflated prices

Income per capita-deflated prices

50,00

100,00

150,00

200,00

250,00

300,00

350,00

2000

2002

2004

2006

2008

2010

2012

2014

2016

2018

Norway UK

Sweden Denmark

USA

-18 000

-16 000

-14 000

-12 000

-10 000

-8 000

-6 000

-4 000

-2 000

0

2 000

4 000

2006

2007

2008

2009

2010

2011

2012

2013

2014

2015

2016

Page 31: DNB Bank DNB Boligkreditt DNBBank-DNBBoligkreditt.pdfDNB Nordea SEB Swedbank SHB Danske Bank Leverage ratio versus Nordic Peers Per cent, as of 30 September 2018 (Danske Bank as of

31

• Prices in Norway are now 4,6% higher than at the start of 2018 and 2,1 % higher than 12 months ago.

• DNB expects relative flat development in house prices going forward.

House Price Development in Norway and Oslo 1)

House Price Growth As of October 2018 All-time-high = April -17/Mai -18 for Norway,

Feb 2017 for Oslo

Source: Eiendomsverdi AS

(member of the European AVM Alliance)

75

100

125

150

175

200

2007

2008

2009

2010

2011

2012

2013

2014

2015

2016

2017

2018

Norway Oslo

Source: Eiendomsverdi AS

(member of the European AVM Alliance)

House Price Growth 1 Jan 2007 = Index 100

1) The methodology for house price data was revised in January 2018, hence there are some differences in data points from previous versions of this presentation.

-1,9 %

-6,2 %

2,1 %

4,3 %

Since all-time-high Last 12 months

Norway Oslo

Page 32: DNB Bank DNB Boligkreditt DNBBank-DNBBoligkreditt.pdfDNB Nordea SEB Swedbank SHB Danske Bank Leverage ratio versus Nordic Peers Per cent, as of 30 September 2018 (Danske Bank as of

32

Mortgage Lending Regulation Tightened Regulation from January 2017 has Impacted House Price Growth

• Max 5x gross income

• Max 85 % LTV

• 60 % for secondary home in Oslo

• Debt servicing capacity

• 5 percentage points interest rate increase

• Amortization requirement above 60 % LTV

• 2.5 % of approved loan or principal payment as for 30 year annuity

• Banks have some flexibility

• Banks can deviate in 10 % of mortgage applications each quarter

• In Oslo this flexibility is limited to 8 % 75

100

125

150

175

200

2014

2015

2016

2017

2018

Norway Oslo

House Price Growth 1 Jan 2007 = Index 100

Page 33: DNB Bank DNB Boligkreditt DNBBank-DNBBoligkreditt.pdfDNB Nordea SEB Swedbank SHB Danske Bank Leverage ratio versus Nordic Peers Per cent, as of 30 September 2018 (Danske Bank as of

33

A Very Robust Cover Pool

House Price Decline Current 10 % 20 % 30 %

WA Indexed LTV 53.4 % 57,9 % 65,1 % 74,4 %

Eligible OC 49,0 % 43,2 % 38,1 % 29,8 %

41%

50% 50% 50%

0%

20%

40%

60%

2015 2016 2017 3Q18

OC close to 50 %

LTV around 55 % (Weighted average)

Stresstest

55% 54% 54% 53%

40%

50%

60%

70%

2015 2016 2017 3Q18

Page 34: DNB Bank DNB Boligkreditt DNBBank-DNBBoligkreditt.pdfDNB Nordea SEB Swedbank SHB Danske Bank Leverage ratio versus Nordic Peers Per cent, as of 30 September 2018 (Danske Bank as of

34

A Very Robust Residential Loan Portfolio

17%

34%

28%

15%

5%

0-40 40-60 60-75 75-85 >85

Loan-to-Value (LTV) Per Cent of Residential Mortgage Book, 30 September 2018

- Includes mortgages in DNB Bank and DNB Boligkreditt

Page 35: DNB Bank DNB Boligkreditt DNBBank-DNBBoligkreditt.pdfDNB Nordea SEB Swedbank SHB Danske Bank Leverage ratio versus Nordic Peers Per cent, as of 30 September 2018 (Danske Bank as of

35

Oil-Related Portfolio represents 5.4 % of Total Customer EaD

6 %

8 %

7 %

11 %

Total loan portfolio* – EaD NOK 1 868 billion Per cent, as at 30 September 2018

Oil-related portfolio – EAD NOK 100 billion 5.4 per cent of DNB’s total EaD as at 30 September 2018

3,5 %

1,9 %

2,5 %

0,9 %

1,9 %

• The oil-related portfolio has been reduced significantly

• Down from NOK 167.1bn (8.4 % of total EaD) in September 2015

Oil & Gas

Oilfield services

Offshore

*Excluding Credit institutions

Page 36: DNB Bank DNB Boligkreditt DNBBank-DNBBoligkreditt.pdfDNB Nordea SEB Swedbank SHB Danske Bank Leverage ratio versus Nordic Peers Per cent, as of 30 September 2018 (Danske Bank as of

36

42

28

18

12

Low risk Medium risk High risk Net non-performingand net doubtful

commitments

2

11 11 11

Low risk Medium risk High risk Net non-performingand net doubtful

commitments

Oil-Related Portfolio Offshore the Most Challenging Sector DNB’s oil-related portfolio split by sub-segment in terms of exposure (EaD) and by risk grade

Total Oil related segments EaD in NOK billion

Offshore EaD in NOK billion

Oil and Gas EaD in NOK billion

Oilfield Service EaD in NOK billion

33

10 4

1

Low risk Medium risk High risk Net non-performingand net doubtful

commitments

8 7

3 1

Low risk Medium risk High risk Net non-performingand net doubtful

commitments

31.12.2016 31.03.2017 30.06.2017 30.09.2017

31.12.2017 31.03.2018 30.06.2018 30.09.2018

Probability of default (per cent)

Low risk 0.01 – 0.75

Medium risk 0.75 – 3.00

High risk 3.00 - impaired

Page 37: DNB Bank DNB Boligkreditt DNBBank-DNBBoligkreditt.pdfDNB Nordea SEB Swedbank SHB Danske Bank Leverage ratio versus Nordic Peers Per cent, as of 30 September 2018 (Danske Bank as of

37

Offshore Exposure is 1,9 % of DNB’s Total Loan Portfolio

Total loan portfolio* – EaD NOK 1 868 billion Per cent, as at 30 September 2018

1,9 %

0,9 %

0,6 % 0,4 %

Offshore exposure – EaD NOK 35 billion Per cent of DNB’s portfolio, as at 30 September 2018

Offshore Supply Vessels (OSV)

Other offshore

Rig

*Excluding Credit institutions

Page 38: DNB Bank DNB Boligkreditt DNBBank-DNBBoligkreditt.pdfDNB Nordea SEB Swedbank SHB Danske Bank Leverage ratio versus Nordic Peers Per cent, as of 30 September 2018 (Danske Bank as of

38

Shipping Exposure is 3.8 % of DNB’s Total Loan Portfolio The Shipping Portfolio is Well Diversified

6 %

8 %

7 %

11 %

Total loan portfolio* – EaD NOK 1 868 billion Per cent, as at 30 September 2018

Shipping portfolio** – EaD NOK 72 billion Per cent of DNB’s total EAD, as at 30 September 2018

3.8 %

0,9 %

0,7 %

0,6 %

0,7 %

0,4 %

0,5 % Crude oil tankers

Dry bulk Gas

Container

Other shipping

Chemical and product tankers

** Excluding offshore portfolio. Offshore is included in oil-related portfolio.

• The shipping portfolio has been reduced significantly

• Down from NOK 138.1bn (6.9 % of total EAD) in September 2015

*Excluding Credit institutions

Page 39: DNB Bank DNB Boligkreditt DNBBank-DNBBoligkreditt.pdfDNB Nordea SEB Swedbank SHB Danske Bank Leverage ratio versus Nordic Peers Per cent, as of 30 September 2018 (Danske Bank as of

39

Risk Classification and Migration DNB’s Shipping Book - Excluding Offshore

Shipping* – EaD distribution by PD bracket NOK billion

13

43

12

3

Low risk Medium risk High risk Net non-performing and net doubtful

commitments

31.12.2016 31.03.2017 30.06.2017 30.09.2017 31.12.2017 31.03.2018 30.06.2018 30.09.2018

* Numbers for the Shipping Offshore and Logistics Division excluding offshore

portfolio. Offshore is included in oil-related portfolio.

Page 40: DNB Bank DNB Boligkreditt DNBBank-DNBBoligkreditt.pdfDNB Nordea SEB Swedbank SHB Danske Bank Leverage ratio versus Nordic Peers Per cent, as of 30 September 2018 (Danske Bank as of

40

Previous Shipping Experience Provides Comfort

Accumulated shipping impairments, 2010-2014 Per cent of lending book

2.4

5.1

8.6

21.5

DNB (shipping) Nordic peer (shipping and offshore) Norwegian banks (shipping and pipe

transportation)*

European peer (Shipping)

*Aggregate numbers for Norwegian banks are from the 2009-2013 period (including DNB)

Source: DNB Markets, company reports. Presented at DNB CMD 2015.

Page 41: DNB Bank DNB Boligkreditt DNBBank-DNBBoligkreditt.pdfDNB Nordea SEB Swedbank SHB Danske Bank Leverage ratio versus Nordic Peers Per cent, as of 30 September 2018 (Danske Bank as of

41

DNB in the Baltics

Strong focus on anti-money laundering

• 43.5 per cent ownership in Luminor, Nordea is the other shareholder

• Luminor operates in Estonia, Latvia and Lithuania

• Blackstone is to acquire 80 per cent of Luminor, while DNB retains the

remaining 20 per cent. The deal is expected to close 1H2019

• The strategy has been to serve retail and SME customers in the Baltic

countries. Non-residents have been out of scope

• Between 0.2 and 1.4 per cent of the deposit volumes in the different

countries are from customers from Russia, Ukraine and Cyprus

• Two major due diligence processes completed in the last 18 months, in

connection with: 1. The merger between Nordea’s and DNB’s units in the Baltics

2. The sale to Blackstone

• Luminor has not been subject to AML sanctions or regulatory fines, nor

are we aware of any ongoing investigations

• Investing to fulfil regulatory control requirements

Page 42: DNB Bank DNB Boligkreditt DNBBank-DNBBoligkreditt.pdfDNB Nordea SEB Swedbank SHB Danske Bank Leverage ratio versus Nordic Peers Per cent, as of 30 September 2018 (Danske Bank as of

42

Funding

Page 43: DNB Bank DNB Boligkreditt DNBBank-DNBBoligkreditt.pdfDNB Nordea SEB Swedbank SHB Danske Bank Leverage ratio versus Nordic Peers Per cent, as of 30 September 2018 (Danske Bank as of

43

DNB Funding Structure

79%

105%

2012 2013 2014 2015 2016 2017 2018

Net Stable Funding Ratio (NSFR)

2,4

4.1

2008 2010 2012 2014 2016 2018

Average Life of Long-term Funding

Senior debt and covered bonds, years

Ratio of Deposits to Net Loans

Per Cent

50 53

55 58

63 65 65

61 62 63 63

2008

2009

2010

2011

2012

2013

2014

2015

2016

2017

2018

Page 44: DNB Bank DNB Boligkreditt DNBBank-DNBBoligkreditt.pdfDNB Nordea SEB Swedbank SHB Danske Bank Leverage ratio versus Nordic Peers Per cent, as of 30 September 2018 (Danske Bank as of

44

DNB is a Well Established International Borrower With a Strong Focus on Diversification of Funding Sources

• DNB Bank

• EMTN program of EUR 45 billion

• Samurai Shelf (JPY) JPY 500 billion

• USD 144A program USD 10 billion

• USCP program of USD 18 billion

• Yankee CD program of USD 15 billion

• ECP/CD program of EUR 15 billion

• DNB Boligkreditt (Covered Bonds)

• Covered Bond program of EUR 60 billion

• Covered Bond program of USD 12 billion

Page 45: DNB Bank DNB Boligkreditt DNBBank-DNBBoligkreditt.pdfDNB Nordea SEB Swedbank SHB Danske Bank Leverage ratio versus Nordic Peers Per cent, as of 30 September 2018 (Danske Bank as of

45

Issuance of Long Term Debt

Page 46: DNB Bank DNB Boligkreditt DNBBank-DNBBoligkreditt.pdfDNB Nordea SEB Swedbank SHB Danske Bank Leverage ratio versus Nordic Peers Per cent, as of 30 September 2018 (Danske Bank as of

46

A Well Established International Covered Bond Issuer

Volume

Tenor

Maturity

EUR 1,500 mn 7 years 2019 – Jun

EUR 1,250 mn 5 years 2019 – Oct

EUR 1,250 mn 5 years 2020 – Oct

EUR 1,500 mn 5 years 2021 – Jan

EUR 1,500 mn 10 years 2021 – Jun

EUR 2,000 mn 5 years 2022 – Jan

EUR 2,000 mn 10 years 2022 – Mar

EUR 1,000 mn 10 years 2022 – Nov

EUR 1,500 mn 5 years 2023 - Jan

EUR 1,500 mn 7 years 2023 – Apr

EUR 1,750 mn 5 years 2023 – Nov

EUR 1,500 mn 7 years 2024 – Nov

EUR 1,500 mn (Green ) 7 years 2025 – Jun

EUR 1,500 mn 10 years 2026 – Sep

EUR 1,000 mn (FRN) 5 years 2019 – Jan

EUR 1,000 mn (FRN) 7 years 2021 – Nov

USD 1,250 mn 5 years 2020 - May

USD 1,500 mn 5 years 2022 - Mar

USD 1,000 mn 5 years 2023 – Jun

GBP 500 mn (FRN) 5 years 2020 - Feb

Best Euro Deal 2018

Page 47: DNB Bank DNB Boligkreditt DNBBank-DNBBoligkreditt.pdfDNB Nordea SEB Swedbank SHB Danske Bank Leverage ratio versus Nordic Peers Per cent, as of 30 September 2018 (Danske Bank as of

47

DNB Green Covered Bonds

• An aggregated portfolio approach has been used to manage the green assets

• Eligible green assets at all times exceeds all outstanding green liabilities

Eligibility criterion for DNB’s green covered bonds:

• Residential buildings completed in 2012 or later

• (derived from the implementation of the TEK10 and TEK17 building codes)

~NOK 55 bn eligible green assets

(within 15% of the most energy efficient residential buildings in Norway)

For further information, see

https://ir.dnb.no/funding-and-rating/green-covered-bonds

Page 48: DNB Bank DNB Boligkreditt DNBBank-DNBBoligkreditt.pdfDNB Nordea SEB Swedbank SHB Danske Bank Leverage ratio versus Nordic Peers Per cent, as of 30 September 2018 (Danske Bank as of

48

DNB Senior Curve

Volume

Tenor

Maturity

EUR 1,000 mn 10 years 2020 – Jun

EUR 2,000 mn 10 years 2021 – Feb

EUR 1,000 mn 10 years 2022 – Jan

EUR 750 mn 7 years 2023 – Mar

EUR 750 mn 5 years 2023 - Sep

EUR 1,000 mn (FRN) 5 years 2019 – Jan

EUR 1,000 mn (FRN) 5 years 2020 – Jan

EUR 650 mn (FRN) 5 years 2020 – Aug

USD 1,250 mn 3 years 2020 – Oct

USD 1,250 mn 5 years 2021 – Jun

USD 500 mn (FRN) 3 years 2020 – Oct

USD 250 mn (FRN) 5 years 2021 – Jun

Page 49: DNB Bank DNB Boligkreditt DNBBank-DNBBoligkreditt.pdfDNB Nordea SEB Swedbank SHB Danske Bank Leverage ratio versus Nordic Peers Per cent, as of 30 September 2018 (Danske Bank as of

49

Funding Contacts

Long Term Funding: Short Term Funding:

• Thor Tellefsen

Senior Vice President, Head of Long Term Funding

Phone direct: + 47 24 16 91 22

Mobile: + 47 915 44 385

E-mail: [email protected]

• Lars Ekeland

Senior Vice President, Long Term Funding

Phone direct: + 47 24 16 91 25

Mobile: + 47 916 07 053

E-mail: [email protected]

• Lene Bergwitz-Larsen

Senior Vice President, Long Term Funding

Phone direct: + 47 24 16 91 27

Mobile: + 47 402 20 140

E-mail [email protected]

• Åsmund Midttun

Senior Dealer, Rates, FICC

Phone direct: +47 24 16 90 28

Mobile: +47 901 13 559

E-mail: [email protected] / [email protected]

• Erik Brække

Senior Vice President, Rates, FICC

Phone direct: +47 24 16 90 31

Mobile: +47 930 47 504

E-mail: [email protected] / [email protected]

• Stephen Danna

First Vice President, FX/Rates/Commodities, New York

Phone direct: +1 212 681 2550

Mobile: +1 646 824 0072

E-mail: [email protected] / [email protected]

https://www.ir.dnb.no/funding-and-rating

Page 50: DNB Bank DNB Boligkreditt DNBBank-DNBBoligkreditt.pdfDNB Nordea SEB Swedbank SHB Danske Bank Leverage ratio versus Nordic Peers Per cent, as of 30 September 2018 (Danske Bank as of

50

Appendix

Appendix A:

Cover Pool Portfolio Information and LCR

Eligibility

Page 51: DNB Bank DNB Boligkreditt DNBBank-DNBBoligkreditt.pdfDNB Nordea SEB Swedbank SHB Danske Bank Leverage ratio versus Nordic Peers Per cent, as of 30 September 2018 (Danske Bank as of

51

Future Updates On Cover Pool Developments

DNB has implemented the common Harmonised Transparency Template of

the European Covered Bond Council which is available on the DNB website.

Information about the cover pool of DNB Boligkreditt may be accessed via

DNB’s web page:

https://www.ir.dnb.no/funding-and-rating/cover-pool-data

Contacts DNB Boligkreditt AS:

- Per Sagbakken, CEO: [email protected] +47 906 61 159

Portfolio information is updated when DNB quarterly results are released

Page 52: DNB Bank DNB Boligkreditt DNBBank-DNBBoligkreditt.pdfDNB Nordea SEB Swedbank SHB Danske Bank Leverage ratio versus Nordic Peers Per cent, as of 30 September 2018 (Danske Bank as of

52

Cover Pool

Data

DNB Boligkreditt Covered Bonds – Cover Pool Data

Rating (Moody’s/S&P) Aaa/AAA

Cover Pool Size (million) 626,622

No. of Mortgages in the Cover Pool 399,266

Average Loan Balance (thousands) 1,568

Regulatory Overcollateralisation Requirement 2.0 %

Overcollateralisation 50,0 %

Weighted Average LTV (Indexed) 53,4%

Pool statistics as of 30 September 2018. Cover pool reporting coincides with DNB quarterly financial reporting.

Stresstest

House Price Decline Current 10 % 20 % 30 %

WA Indexed LTV 53.4 % 57,9 % 65,1 % 76,0 %

Eligible

Overcollateralisation 49,0 % 43,2 % 38,1 % 29,8 %

Cover Pool Sensitivity Analysis

Page 53: DNB Bank DNB Boligkreditt DNBBank-DNBBoligkreditt.pdfDNB Nordea SEB Swedbank SHB Danske Bank Leverage ratio versus Nordic Peers Per cent, as of 30 September 2018 (Danske Bank as of

53

Well diversified residential mortgage book within Norway

DNB Boligkreditt cover pool as of 30 September 2018

Eastern Norway 67 %

Western Norway 16 %

Northern Norway 8 %

Southern Norway 5 %

Mid- Norway 5 %

1.3 %

2.7 %

3.6 %

5,2%

1.5 %

0.2 %

7.8 %

6.2 %

1.5 % 1.3 %

2.0 %

6.0 %

6.4 %

2,9 %

1.8 %

5.7 %

19.4 %

24.4 %

Page 54: DNB Bank DNB Boligkreditt DNBBank-DNBBoligkreditt.pdfDNB Nordea SEB Swedbank SHB Danske Bank Leverage ratio versus Nordic Peers Per cent, as of 30 September 2018 (Danske Bank as of

54

Portfolio Characteristics

Page 55: DNB Bank DNB Boligkreditt DNBBank-DNBBoligkreditt.pdfDNB Nordea SEB Swedbank SHB Danske Bank Leverage ratio versus Nordic Peers Per cent, as of 30 September 2018 (Danske Bank as of

55

Portfolio Characteristics cont.

Page 56: DNB Bank DNB Boligkreditt DNBBank-DNBBoligkreditt.pdfDNB Nordea SEB Swedbank SHB Danske Bank Leverage ratio versus Nordic Peers Per cent, as of 30 September 2018 (Danske Bank as of

56

Portfolio Characteristics cont.

Page 57: DNB Bank DNB Boligkreditt DNBBank-DNBBoligkreditt.pdfDNB Nordea SEB Swedbank SHB Danske Bank Leverage ratio versus Nordic Peers Per cent, as of 30 September 2018 (Danske Bank as of

57

Cover Pool Sensitivity Analysis and Overcollateralisation History

Cover Pool Overcollateralisation History

Latest overcollateralisation requirement for AAA/Aaa rating:

• S&P: 15.3 %

• Moody’s: 0 %

100%

110%

120%

130%

140%

150%

160%

jan

.09

jun

.09

no

v.0

9

apr.

10

sep

.10

feb

.11

jul.1

1

des

.11

mai

.12

okt

.12

mar

.13

aug.

13

jan

.14

jun

.14

no

v.1

4

apr.

15

sep

.15

feb

.16

jul.1

6

des

.16

mai

.17

okt

.17

mar

.18

aug.

18

OC-Nominal value Rating requirements

Page 58: DNB Bank DNB Boligkreditt DNBBank-DNBBoligkreditt.pdfDNB Nordea SEB Swedbank SHB Danske Bank Leverage ratio versus Nordic Peers Per cent, as of 30 September 2018 (Danske Bank as of

58

Non Performing Loans in DNB Boligkreditt AS 90+ days in arrears

0,00%

0,05%

0,10%

0,15%

0,20%

0,25%

0,30%

0,35%

0,40%

90+ days arrears

11 bp

Page 59: DNB Bank DNB Boligkreditt DNBBank-DNBBoligkreditt.pdfDNB Nordea SEB Swedbank SHB Danske Bank Leverage ratio versus Nordic Peers Per cent, as of 30 September 2018 (Danske Bank as of

59

Green Bond Allocation Report June 2018

Page 60: DNB Bank DNB Boligkreditt DNBBank-DNBBoligkreditt.pdfDNB Nordea SEB Swedbank SHB Danske Bank Leverage ratio versus Nordic Peers Per cent, as of 30 September 2018 (Danske Bank as of

60

Covered Bonds Issued by DNB Boligkreditt AS Qualifies for Level 1-Assets Pursuant to LCR-regulation (Slide 1 of 2)

Covered bonds issued by DNB Boligkreditt AS fulfil the requirements to qualify as

Level 1-assets pursuant to Commission Delegated Regulation (EU) 2015/61

regarding liquidity coverage requirement for credit institutions (“LCR-regulation”).

With reference to Article 10(1)(f) of the LCR-regulation, DNB Boligkreditt AS

confirms the following:

• Covered bonds issued by DNB Boligkreditt AS meet the requirements to be

eligible for the treatment set out in Article 129(4) of Regulation (EU) No

575/2013 (“CRR”) and the requirements referred to in Article 52(4) of Directive

2009/65/EC, cf. the European Commission’s website:

http://ec.europa.eu/finance/investment/legal_texts/index_en.htm

• The exposures to institutions in the cover pool meet the conditions laid down

in Article 129(1)(c) and in Article 129(1) last subparagraph of CRR

Page 61: DNB Bank DNB Boligkreditt DNBBank-DNBBoligkreditt.pdfDNB Nordea SEB Swedbank SHB Danske Bank Leverage ratio versus Nordic Peers Per cent, as of 30 September 2018 (Danske Bank as of

61

Covered Bonds Issued by DNB Boligkreditt AS Qualifies as Level 1-Assets Pursuant to LCR-regulation (Slide 2 of 2)

With reference to Article 10(1)(f) of the LCR-regulation, DNB Boligkreditt AS

confirms the following (cont.):

• DNB Boligkreditt AS gives the information required in Article 129(7) of CRR

to its investors

• Covered bonds issued by DNB Boligkreditt AS are assigned a credit

assessment by a nominated ECAI which is at least credit quality step 1 in

accordance with Article 129(4) of CRR, and the equivalent credit quality step

in the event of short term credit assessment

• The cover pool does at all times meet an asset coverage requirement of at

least 2 % in excess of the amount required to meet the claims attaching to

the covered bonds issued by DNB Boligkreditt AS

Page 62: DNB Bank DNB Boligkreditt DNBBank-DNBBoligkreditt.pdfDNB Nordea SEB Swedbank SHB Danske Bank Leverage ratio versus Nordic Peers Per cent, as of 30 September 2018 (Danske Bank as of

62

ECB Eligibility and CRD-Compliance of Covered Bonds Issued by DNB Boligkreditt AS

• All covered bonds issued by DNB Boligkreditt AS fulfil the eligibility criteria for

marketable assets set by the Eurosystem and are thus eligible for Eurosystem monetary

policy operations.

• The Eurosystem set additional criteria for own use of eligible instruments in the

Eurosystem monetary policy operations. In the case of covered bonds, the instruments

must be issued in accordance with the criteria set out in Part 1, points 68 to 70 of Annex

VI to Directive 2006/48/EC. The covered bonds issued by DNB Boligkreditt AS fulfil these

criteria, but the Eurosystem has not checked the fulfilment of these conditions for

Norway, since Norway is not part of the EU. Therefore, covered bonds issued by DNB

Boligkreditt AS are marked with a "N/A" what regards ‘own-use covered bonds’ in ECB's

eligible asset database.

• DNB Boligkreditt AS confirms that the covered bonds it issues are compliant with

the CRD-requirement set forth in the Eurosystem guidelines. In addition, DNB

Boligkreditt AS confirms that it gives the information required in Regulation (EU) No

575/2013 ("CRR") article 129 (7) to its investors, so that the covered bonds issued by DNB

Boligkreditt AS are eligible for the preferential treatment set out in CRR article 129 (4).

Page 63: DNB Bank DNB Boligkreditt DNBBank-DNBBoligkreditt.pdfDNB Nordea SEB Swedbank SHB Danske Bank Leverage ratio versus Nordic Peers Per cent, as of 30 September 2018 (Danske Bank as of

63

Appendix

Appendix B:

Digitalization/Vipps

Page 64: DNB Bank DNB Boligkreditt DNBBank-DNBBoligkreditt.pdfDNB Nordea SEB Swedbank SHB Danske Bank Leverage ratio versus Nordic Peers Per cent, as of 30 September 2018 (Danske Bank as of

64

Strategic Partnership to Fend Off International Competition

105 Norwegian banks rally around the Vipps payment platform, while an additional four banks have a distribution agreement

109 out of 128

Norwegian banks

are distributing

Vipps

Vipps – a single, strong and distinct payment service

provider

Two main bank-backed competitors in the mobile payment

market have terminated their operations

Norwegian banks stand united behind the Vipps platform;

ensures strong distribution

Vipps spun off as an autonomous joint venture

105 banks as owners

Four banks with distribution agreements

DNB as the majority shareholder

Page 65: DNB Bank DNB Boligkreditt DNBBank-DNBBoligkreditt.pdfDNB Nordea SEB Swedbank SHB Danske Bank Leverage ratio versus Nordic Peers Per cent, as of 30 September 2018 (Danske Bank as of

65

Norway Loves Vipps

95%

The fastest growing brand in Norway

Brand recognition

Growth in user base by age group

Source: Statistics Norway

60+

15-29

40-49

50-59

30-39

Per cent of population Age group

2017 2016

79%

62%

76%

57%

50%

71%

41%

14%

63%

29%

Page 66: DNB Bank DNB Boligkreditt DNBBank-DNBBoligkreditt.pdfDNB Nordea SEB Swedbank SHB Danske Bank Leverage ratio versus Nordic Peers Per cent, as of 30 September 2018 (Danske Bank as of

66

Expanding from a P2P service to a leading payment platform

Strong link between P2P customer base and

P2B attractiveness

61 per cent of the Norwegian population (above the age

of 15) is using Vipps P2P

>45 000 businesses, associations and sports clubs accept

payments via Vipps P2B

InStore solution in pilot with McDonalds

22 per cent of transactions are generating fees

Expanding to the Nordics

Ambition to make Vipps the preferred payment partner for

companies operating across the Nordics

Will make our technological platform available across the

Nordics

1.8

1.4

0.6

0.2

2.2

2.6

1.0

P2P users (lhs)

Fee-based transactions, per cent (P2B share of total transactions)

5%

15%

25%

35%

45%

May15 Sept.15 Jan.16 May16 Sept.16 Jan.17 May17 Sept.17

Vipps roadmap

P2P eCom Invoice Spinoff

Leveraging on a strong P2P customer base to increase the number of fee-based transactions

22%

2.6

P2B InStore

Active users, million

Highlights

Settle

Page 67: DNB Bank DNB Boligkreditt DNBBank-DNBBoligkreditt.pdfDNB Nordea SEB Swedbank SHB Danske Bank Leverage ratio versus Nordic Peers Per cent, as of 30 September 2018 (Danske Bank as of

67

Appendix

Appendix C:

The Norwegian Mortgage Market

Page 68: DNB Bank DNB Boligkreditt DNBBank-DNBBoligkreditt.pdfDNB Nordea SEB Swedbank SHB Danske Bank Leverage ratio versus Nordic Peers Per cent, as of 30 September 2018 (Danske Bank as of

68

The Norwegian Residential Mortgage Market

• Nearly 80% of Norwegians own their home: • Few mortgages are buy-to-let.

• Norway is primarily a floating interest rate market: • The large majority of mortgages originated by DNB are floating rate.

• Rates on floating rate mortgages can be reset at any time and at the bank’s own

discretion, by giving debtors six weeks’ notice.

• Loans are normally underwritten with a term of 15-25 years: • Average size for new mortgages originated by DNB is approximately NOK 1,000,000

(EUR 110,000).

• In Norway, all borrowing costs are deductible from taxable income at

the current rate of 23 %: • Households are therefore better able to withstand an increase in interest rates.

Source: Finance Norway - FNO

Page 69: DNB Bank DNB Boligkreditt DNBBank-DNBBoligkreditt.pdfDNB Nordea SEB Swedbank SHB Danske Bank Leverage ratio versus Nordic Peers Per cent, as of 30 September 2018 (Danske Bank as of

69

Appendix

Appendix D:

Capital and Tier 1

Page 70: DNB Bank DNB Boligkreditt DNBBank-DNBBoligkreditt.pdfDNB Nordea SEB Swedbank SHB Danske Bank Leverage ratio versus Nordic Peers Per cent, as of 30 September 2018 (Danske Bank as of

70

Capital Adequacy Across the Key Relevant Entities

DNB has to meet all capital requirements on DNB ASA group level (“DNB”), DNB Bank Group level

(“DNB Bank Group” ) and DNB Bank ASA solo level (“DNB Bank”)

CET1 and Total Capital Ratio Transitional rules, per 30.09.2018

16,5 % 16,5 % 17,7 %

20,0 % 20,9 %

22,9 %

DNB DNB Bank Group DNB Bank ASA

CET1 Total Capital Ratio

Page 71: DNB Bank DNB Boligkreditt DNBBank-DNBBoligkreditt.pdfDNB Nordea SEB Swedbank SHB Danske Bank Leverage ratio versus Nordic Peers Per cent, as of 30 September 2018 (Danske Bank as of

71

Overall Capital Requirements under SREP

• Pillar 1 capital requirements in Norway consist of minimum requirements and

combined buffer requirements

• As a result of the SREP, the supervisors may decide on additional capital add-on (pillar

2), which together with the pillar 1 requirements form the Overall capital

requirement

• If there is a breach of the combined buffer requirements under Pillar 1, there will be

automatic restrictions on dividends etc. (ref. CRD IV article 141)

• However a breach of the Overall capital requirement under SREP will not cause

automatic restrictions:

• The Bank will have to present a plan to the NFSA how to restore the capital ratios

• If the plan is not sufficient, the NFSA will consider other measures.

• The measures will depend on the reasons behind the breach

Page 72: DNB Bank DNB Boligkreditt DNBBank-DNBBoligkreditt.pdfDNB Nordea SEB Swedbank SHB Danske Bank Leverage ratio versus Nordic Peers Per cent, as of 30 September 2018 (Danske Bank as of

72

Pillar 2 requirements in Norway are currently not included

in the MDA Trigger Level 1)

MDA restrictions will only apply if there is a breach of the

Pillar 1 requirements

(Minimum capital requirements + Combined buffer requirements)

Pillar 2 requirements in Norway do not influence the MDA

trigger level

• Stated in a letter from the Ministry of Finance dated 15 January 2016

• Confirmed by the NFSA in a response letter dated 15 February 2016, and stated in a

circular from the NFSA dated 27 June 2016

1) On 27 April 2018 the Norwegian FSA published a consultation paper with its proposal for final implementation of

CRR/CRD IV. The FSA suggests to include the Pillar 2 requirements in the calculation of the MDA trigger level when

the CRR/CRD IV is to be fully implemented in Norway. The Ministry of Finance has not yet expressed its view on the

proposal, therefore, it is uncertain whether the proposal will be adopted.

Page 73: DNB Bank DNB Boligkreditt DNBBank-DNBBoligkreditt.pdfDNB Nordea SEB Swedbank SHB Danske Bank Leverage ratio versus Nordic Peers Per cent, as of 30 September 2018 (Danske Bank as of

73

DNB’s Solid Profitability Should Ensure AT1 Coupon Payments

Dividend payments on ordinary shares and coupon

payments on Additional Tier 1 (AT1) instruments are at the

discretion of the issuer

* Statement given at the DNB Capital Markets Day (27 November 2014)

31,9

23,4

26,9

21,0

0,1 0,5 1,0 1.0 1) 2,9

7,3 9,3

15,2

0

5

10

15

20

25

30

35

40

2009 2010 2011 2012 2013 2014 2015 2016 2017 Jan-Sep 18

Profit Before Tax AT1 Coupon Payments Dividend and share buy-back

DNB will give due consideration to

the capital hierarchy and look to

preserve the seniority of claims

going forward*

1) Estimated AT1 coupon payments for 2018.

Page 74: DNB Bank DNB Boligkreditt DNBBank-DNBBoligkreditt.pdfDNB Nordea SEB Swedbank SHB Danske Bank Leverage ratio versus Nordic Peers Per cent, as of 30 September 2018 (Danske Bank as of

74

Leverage Ratio Requirement

• Norwegian leverage ratio requirement effective as from 30 June 2017:

• Minimum leverage ratio 3 % 1)

• Bank requirement 2 %

• SIFI requirement 1 %

Total SIFI/DNB requirement 6 %

• As at 30 September 2018, DNB Group reported a leverage ratio of 7.1 %

Well above regulatory requirement

• A breach of the leverage ratio requirements will not trigger automatic

restrictions on AT1 coupon payments.

• If there is a breach of the leverage ratio requirement, the financial

institution will have to present to the NFSA a plan how to restore the

leverage ratio.

Regulation dated 20 December 2016

1) Requirement for credit institutions such as DNB Boligkreditt AS.

Page 75: DNB Bank DNB Boligkreditt DNBBank-DNBBoligkreditt.pdfDNB Nordea SEB Swedbank SHB Danske Bank Leverage ratio versus Nordic Peers Per cent, as of 30 September 2018 (Danske Bank as of

75

ADI – Available Distributable Items

• Items available for distribution is defined in the Norwegian Public Limited

Company Act:*

Following this definition, the ADI level is calculated as follows:

ADI = total equity – share capital – fund for unrealized gains

• For 2017 DNB has decided also to deduct additional tier 1 capital

from the ADI.

DNB Bank ASA (31 December 2017):

ADI = NOK 170bn – 18bn – 2bn – 16bn (AT1) = NOK 133bn

=> Due to the significant amount available for distribution, we don’t assess the

ADI as a potential restriction for coupon payments.

* The Norwegian CRD IV Regulation does not include any definition of ADI

Page 76: DNB Bank DNB Boligkreditt DNBBank-DNBBoligkreditt.pdfDNB Nordea SEB Swedbank SHB Danske Bank Leverage ratio versus Nordic Peers Per cent, as of 30 September 2018 (Danske Bank as of

76

Appendix

Appendix E:

Additional Slides

- Financial performance and Other information

Page 77: DNB Bank DNB Boligkreditt DNBBank-DNBBoligkreditt.pdfDNB Nordea SEB Swedbank SHB Danske Bank Leverage ratio versus Nordic Peers Per cent, as of 30 September 2018 (Danske Bank as of

77

Third quarter – financial highlights

Earnings per share NOK 3.41

Up from NOK 3.34 in 3Q17

Return on equity 10.9 per cent in 3Q18

Trailing average on track to target

Solid CET1 ratio of 16.5 per cent at end-September 2018

Up from 16.2 per cent at end-June 2018

Positive macroeconomic environment in Norway

Sound growth in loans to customers in the Personal

Customers and SME segments

Low activity in the capital markets lead to a reduction

in commissions and fees

Increased activity expected in 4Q18

10.4

10.8

11.2

11.6 11.5

3Q17 4Q17 1Q18 2Q18 3Q18

Return on equity Per cent, 12-month trailing average

Page 78: DNB Bank DNB Boligkreditt DNBBank-DNBBoligkreditt.pdfDNB Nordea SEB Swedbank SHB Danske Bank Leverage ratio versus Nordic Peers Per cent, as of 30 September 2018 (Danske Bank as of

Personal customers: continued low level of impairment losses

SME: impacted by impairment on a few specific commitments

LCI: positive macro development in oil and gas and underlying improvement in credit quality

Impairment of financial instruments per customer segment Amounts in NOK million

78

*Total collective impairments of loans

Strong asset quality

IFRS 9 IAS 39

3Q18 2Q18 1Q18 2Q17

Personal customers (75) (101) (53) (84)

Small and medium-sized enterprises (217) (33) (215) (156)

Large corporates and international customers 281 188 598 (313)

Other 0 0 0 (44)*

Total (11) 54 330 (597)

Page 79: DNB Bank DNB Boligkreditt DNBBank-DNBBoligkreditt.pdfDNB Nordea SEB Swedbank SHB Danske Bank Leverage ratio versus Nordic Peers Per cent, as of 30 September 2018 (Danske Bank as of

79 1) Return on equity is calculated on the assumption that additional Tier 1 capital is classified as a liability

43.8 43.1

1 Jan. - 30 Sept. 2017 1 Jan. - 30 Sept. 2018

10.2

11.2

1 Jan. - 30 Sept. 2017 1 Jan. - 30 Sept. 2018

Earnings per share NOK

Return on equity 1)

Per cent

Cost/income ratio Per cent

Improvement in key figures year to date

9.06

10.42

1 Jan. - 30 Sept. 2017 1 Jan. - 30 Sept. 2018

Page 80: DNB Bank DNB Boligkreditt DNBBank-DNBBoligkreditt.pdfDNB Nordea SEB Swedbank SHB Danske Bank Leverage ratio versus Nordic Peers Per cent, as of 30 September 2018 (Danske Bank as of

80

Disclaimer

• This material has been prepared on the basis of the information provided by DNB Bank ASA (referred to as "DNB Bank") and public available sources. DNB ASA – the holding company of the DNB group is referred to as "DNB " in this presentation.

• This material is presented solely for information purposes and is not to be construed as a solicitation or an offer to buy or sell any securities or related financial instruments and should not be treated as giving investment advice. It has no regard to the specific investment objectives, financial situation or particular needs of any recipient. No representation or warranty, either express or implied, is provided in relation to the accuracy, completeness or reliability of the information contained herein. It should not be regarded by recipients as a substitute for the exercise of their own judgment. Any opinions expressed in this material are subject to change without notice and DNB Bank is not under any obligation to update or keep current the information contained herein. In addition, institutions mentioned in this material, their affiliates, agents, directors, partners and employees may make purchases and/or sales of the Notes as principal or agent or may act as market maker or provide investment banking or other services in respect of the Program or the Notes which may be issued from time to time thereunder. DNB, the Arranger and the Dealers and their respective affiliates, agents, directors, partners and employees accept no liability whatsoever for any loss or damage of any kind arising out of the use of all or any part of this material.

• The Notes are not to be offered or sold in any jurisdiction in circumstances in which the distribution of this document or the Notes would be prohibited in such jurisdiction. This document must not be acted on or relied on by persons who are not eligible to invest in the Notes. Any investment or investment activity to which this communication relates is available only to persons eligible to invest in the Notes and will be engaged in only with such persons.

• Furthermore, you should consult with your own legal, regulatory, tax, business, investment, financial and accounting advisers to the extent that you deem it necessary, and make your own investment, hedging and trading decisions (including decisions regarding the suitability of an investment in the Notes which may be offered from time to time) based upon your own judgment and advice from such advisers as you deem necessary and not upon any view expressed in this presentation.