BQ

Item Description Unit Qty Amount (MMK) Remark

1 General Work

L.S 1 61,651,040.00

2 Porter Way (West)

a L.S 1 43,973,140.00

b L.S 1 170,709,552.00

3 Slip Way

a L.S 1 15,035,800.00

b pile driving, pile head treatment L.S 1 154,968,320.00

4 Porter Way (East)

a L.S 1 27,973,140.00

b L.S 1 167,038,352.00

Total Amount (MMK) 641,349,344.00

Site preparation and temporary works including construction of two buildings Contractor's office,hoarding, etc…

To approve payment by JFE

Fabrication of the RC hexagon pile 500 mm x 500 mm including rebar, formwork and concrete

Pile driving and pile head treatment of the 500mm x 500mm RC hexagon pile

Fabrication of 400 x 400 RC rectangular pile (exception of steel formwork)

Steel formwork supply by JFE


reused steel formwork from Poter Way (West)


BREAKDOWN OF TENDER PRICEBILL OF QUANTITIES

Item Description Unit Qty Amount (MMK) KTCG Reply

1 GENERAL

1.1 Sum 1

1.2 Sum 1

1.3 Month -

1.4 Environmental protection and monitoring Month 9 Withdraw

1.5 Month -

1.6 Sum 1 Withdraw

Subtotal 1 61,651,040.00

2 WEST & EAST PORTERWAY

2.1 M 543 71,946,280.00 Agreed

2.2 No 28 337,747,904.00 Agreed

2.3 M3 340 Cancelled

2.4 Unit 2 Cancelled

Subtotal 2 409,694,184.00

3 STEEL BRIDGE Cancelled



Site preparation and temporary works including installation & removal of Contractor's office,quarters,stores,motor pool, workshop,guard post, project information boards , and etc

Only construction of Contractor's office

Consultant's site office including construction , maintenance and removal including consultant's facility and equipment.

Only construction of consultant's site office

Safety equipment, security facilities, PPE, traffic control, and etc…

Based on KTCG related works

Engineering preparation and control of work including of shop-drawings, survey works,laboratory test,inspection,reports and as-built drawings and etc..

Based on KTCG related works

Manufacture and install construction sign board, JICA ODA emblem and JICA project information board



Supply and installation of concrete for beam, slab, pile head, abutment & curb

Roofing including roof materials, hand rails, painting, welding accessories and ancillary work

Fabrication of the steel bridge including materials, connecting device to Porter Way and Pontoon , Welding works and etc…

Installation of Steel bridge at the final position including equipment and ancillary materials and works



Subtotal 3

4 PONTOON Cancelled



Subtotal 4

5 Cancelled

5.1 Sum 1 Cancelled

5.2 Sum 1 Cancelled

Subtotal 56 DEMOLISH OF EXISTING PORTER WAY Cancelled

6.1 Sum 1 Cancelled

Subtotal 6

7 SLIPWAY

7.1 Sum 1 170,004,120.00 Pile driving work only

7.2 Construct staircase at the entrance of the Slipway Sum 1 Withdraw

Subtotal 7 170,004,120.00

8 WALKWAY Cancelled


Supply and installation concrete cover coating for the Pontoon inculding reinforcement work, formwork, casting concrete and ancillary works. (The metalforms are provided by others)

Installation of the Pontoon including equipment and provision of anchors, shackles and chains

TEMPORARY USE OF EXISTING STEEL BRIDGE, PONTOON AND SPONSON

Install the existing Pontoon, Sponson and Steel Bridge at the Porter Way West and move to MPA dock yard

Removal of the existing Pontoon, Sponson and Steel Bridge From Porter Way and move to MPA dock yard

Demolish the existing Porter Way including removing debris

Construct New Slipway including fabrication pile, installation, formwork installation, rebar installation, supply and casting concrete, rubble stone filling , and ancillary work

Supply and install ICB compacted formation base course, sub grade, sand filling , curb stone lining and repair of existing underlying drain pipes




Subtotal 8

9 REVETMENT Cancelled

9.1 M 50 Cancelled

9.2 M 60 Cancelled

Subtotal 9

10 PASSENGER TERMINAL BUILDING Cancelled

10.1 Sum 1 Cancelled



Subtotal 10

11 PUBLIC TOILET Cancelled



Subtotal 11

12 UTILITIES Cancelled



Subtotal 12

641,349,344.00

Supply and install concrete pavement including compacted formation base course, sub grade, sand filling , curb stone lining and repair of existing underlying drain pipes

Repair of construct revetment including materials and related works

Repair of construct fence along the existing revetment including the foundation

Demolish existing Passenger Terminal Building including removal of the debris

Construct new Passenger Terminal Buliding including materials and related work

Construct and maintain Temporary Passenger Terminal Shed, and remove after new Passenger Terminal Building has been completed

Demolish existing Public Toilet including removal of debris

Construction of new Public Toilet including materials and related works

Electrical works for Passenger Terminal Building, Public Toilet including power and lighting fixtures, cable conduiting and wiring and external lighting

Plumbing works for Public Toilet including sanitary fitting inclusive of pipe works, tube well, pump , compressor, ground septic tank and ancillary works

Kyaw Tha Construction Group Co., Ltd.

1 General Work

Item Name of Work Amount(MMK) Remarks

1 - Site Clearing

- Labour Charges 804,300.00

2 - Site Office (1,160 Sq-Ft x 2 Nos.)

- Civil & M & E Work 38,280,000.00 PAE = 16,500 Ks/Fs

3 - Office Facility

- 1.5 H.P Chigo Air Condition 3 Units & Accessorie 1,003,950.00

- Carpet for Floor 182,600.00

- 15 KVA Generator Regulator 721,600.00

4 - Hoarding (Fencing)

- Civil Work 12,528,000.00

5 - Septic Tank

- Civil Work 192,250.00

- Piping Work 50,000.00

6 - Overhead Tank

- Civil + Steel Trestle Work + Fibre Water Tank 1,558,000.00

- Piping Work 185,000.00

7 - Drilling Tube Well / Motor & Pump , Pump House

- Drilling Charges 81,000.00

- Motor & Pump , Pump House 300,000.00

8 - Rental Charges for Generator

- For 2 months (February + March)(59 Days) - FOC

- Diesel Consumption (200 - Gals x 4300 Ks) 860,000.00

9 - Electric Power Meter & M.E.P.E Power Line

- Registration & Deposit Fees 65,000.00

- Line Connection Charges 25,000.00

10 - Rental For Survey Group (February+March)

- Station Meter Rental Charges 900,000.00

- Survey Group 700,000.00

11 - Microsoft Software (Singapore)

- Project Software CD 2 Discs (2 x 766 S$ x 770 K 1,179,640.00

12 - Access Road

- Material + Labour 1,399,000.00

13 - 9" Brickwall for Fence near Revertment

- Material + Labour 219,100.00

14 - Vinyl Signboard

- Material + Labour 416,600.00

Total Amount 61,651,040.00

2 Porter Way (West)

Item Description Unit NoMeasurement

Qty Unit Price Aount ( MMK) Remark L B H Material Labour Machine2 Porter Way ( West)

A 500 x 500 mm RC hexagon Pile Casting No 14 14ConcreteLeader Construction No 14 14 420,000 5,880,000.00 Follower Construction No 14 14 450,000 6,300,000.00

Formwork No 4formwork making for leader pile No 4 4 2,000,000 8,000,000.00 formwork making for follower pile No 4 4 2,000,000 8,000,000.00

Rebar25 mm dia kg 16000 16000 601 57 10,526,640.00 10 mm dia kg 3000 3000 601 50 1,951,500.00

Steel Plate12 mm thk steel plate kg 1400 1400 795 1,113,000.00 240 x 350 Cutting pieces No 168 168 700 117,600.00 Slot - 4x50 x 100 on 240 x 350 No 168 168 2,800 470,400.00 4'x16'x16 mm thk steel plate No 2.5 2.5 500,000 1,250,000.00 500 x 500 Cutting pieces No 42 42 3,000 126,000.00 500 x 500 Cutting pieces- trimmimg 3mm all round No 42 42 3,000 126,000.00 500 x 500 tapering No 14 14 8,000 112,000.00

Sub Total (A ) 43,973,140.00 B Pile Driving

Driving charges m 14 19.4 271.6 28,000 7,604,800.00

Mobilization, Demobilization of Pile Driving Machine Item 1 1 2,100,000 2,100,000.00

Diesel charges for pile machine No 14 14 43,500 609,000.00

Rental fee to barge+tug No 2 2 25,000,000 50,000,000.00

Diesel for Tug boat Gal 1920 1920 5,000 9,600,000.00

Renal fee of services crane No 1 1 24,000,000 24,000,000.00

Fuel charges for service crane Gal 420 420 5,000 2,100,000.00

Mobilization and Demobilization of crane Item 1 1 1,700,000 1,700,000.00 Service fee of Pile driving crew Item 1 1 6,000,000 6,000,000.00 including drinking water

Surveyor Team Item 1 1 5,000,000 5,000,000.00

Preparation of Anchor, Anchor chain, winch No 1 1 2,500,000 2,500,000.00

Installation and uninstallation of Diesel hammer and Crane No 1 1 3,200,000 3,200,000.00

Bucker pile driving for anchor preparation on Land Side No 4 4 2,500,000 10,000,000.00 Excavator for dredging Duty 10 10 800,000 8,000,000.00

Sleeper for pile stacking on land (5 layer)+ barge (5 layer) ton 4 4 700,000 2,800,000.00

Transportation for sleepers No 2 2 365,000 730,000.00

Mobile crane for pile loading at High Tech (SPT) Duty 10 10 800,000 8,000,000.00

Mobile crane for pile unloading at site Duty 15 15 800,000 12,000,000.00

Transportation for piles Times 7 7 600,000 4,200,000.00

Night Lighting month 1 1 3,000,000 3,000,000.00

Rent for pile location Item 1 1 1,000,000 1,000,000.00 Sub Total 164,143,800.00 Contingency and overhead (4%) 6,565,752.00 Sub Total (B) 170,709,552.00 Total Amount (A+B) 214,682,692.00

Mob+Demob+operation+fuel


Qty Unit Price Aount ( MMK) Remark L B H Material Labour MachineRemark:The above cost is not included for mooring charges at MPA buoy and other items related to Authorities permission.

3 Slip Way

Item Description Unit No Measurement

Qty Unit Price

Aount ( MMK) Remark L B H Material Labour Machine

3 Slip Way

A Concrete400 x 400 mm RC rectangal Pile Casting No 18 18 380,000 6,840,000.00

Rebar

22 mm dia kg 8000 8000 590 50 5,120,000.00

10 mm dia kg 2000 2000 595 50 1,290,000.00

Steel Plate

12 mm thk steel plate kg 1400 1400 795 1,113,000.00

240 x 350 Cutting pieces No 36 36 700 25,200.00

120 x 350 Cutting pieces No 36 36 700 25,200.00

Slot - 2x50 x 100 on 120 x 350 No 36 36 1,400 50,400.00

4'x16'x16 mm thk steel plate No 1 1 500,000 500,000.00

400 x 400 Cutting pieces No 18 18 2,000 36,000.00 400 x 400 Cutting pieces-trimming 3mm all round No 18 18 2,000 36,000.00

Sub Total (A ) 15,035,800.00

B Pile Driving

Driving charges m 18 11.50 207 25,000 5,175,000.00

Item 1 1 2,100,000 2,100,000.00

Diesel charges for pile machine No 18 18 43,500 783,000.00 Rental fee to barge+tug No 2 2 25,000,000 50,000,000.00 Diesel for Tug boat Gal 1440 1440 5,000 7,200,000.00 Renal fee of services crane No 1 1 24,000,000 24,000,000.00 Fuel charges for service crane Gal 270 270 5,000 1,350,000.00 Mobilization and Demobilization of crane Item 1 1 1,700,000 1,700,000.00 Service fee of Pile driving crew Item 1 1 6,000,000 6,000,000.00 Surveyor Team Item 1 1 5,000,000 5,000,000.00 Preparation of Anchor, Anchor chain, winch No 1 1 2,500,000 2,500,000.00 Installation and uninstallation of Diesel hammer an No 1 1 3,200,000 3,200,000.00 Bucker pile driving for anchor preparation on Land No 4 4 2,500,000 10,000,000.00 Excavator for dredging Duty 10 10 800,000 8,000,000.00 Mobile crane for pile loading at High Tech (SPT) Duty 8 8 800,000 6,400,000.00 Mobile crane for pile unloading at site Duty 10 10 800,000 8,000,000.00 Transportation for piles Times 6 6 600,000 3,600,000.00 Night Lighting month 1 1 3,000,000 3,000,000.00 Rent for pile location Item 1 1 1,000,000 1,000,000.00 Sub Total 149,008,000.00 Contingency and overhead (4%) 5,960,320.00 Sub Total (B) 154,968,320.00 Total Amount (A+B) 170,004,120.00

Remark: The above cost is not included for mooring charges at MPA buoy and other items related to Authorities permission.The above cost is not included for mooring charges at MPA buoy and other items related to Authorities permission.

Mobilization, Demobilization of Pile Driving Machine

including drinking water


4 Porter Way (East)


QtyUnit Price

Aount ( MMK) Remark L B H Material Labour Machine

4 Porter Way ( East)

A 500 x 500 mm RC hexagon Pile Casting No 14 14ConcreteLeader Construction No 14 14 420,000 5,880,000.00 Follower Construction No 14 14 450,000 6,300,000.00

Rebar25 mm dia kg 16000 16000 601 57 10,526,640.00 10 mm dia kg 3000 3000 601 50 1,951,500.00

Steel Plate12 mm thk steel plate kg 1400 1400 795 1,113,000.00 240 x 350 Cutting pieces No 168 168 700 117,600.00 Slot - 4x50 x 100 on 240 x 350 No 168 168 2,800 470,400.00 4'x16'x16 mm thk steel plate No 2.5 2.5 500,000 1,250,000.00 500 x 500 Cutting pieces No 42 42 3,000 126,000.00 500 x 500 Cutting pieces- trimmimg 3mm all round No 42 42 3,000 126,000.00 500 x 500 tapering No 14 14 8,000 112,000.00

Sub Total (A ) 27,973,140.00 B Pile Driving

Driving charges m 14 19.4 271.6 28,000 7,604,800.00 Mobilization, Demobilization of Pile Driving Machine Item 1 1 2,100,000 2,100,000.00 Diesel charges for pile machine No 14 14 43,500 609,000.00 Rental fee to barge+tug No 2 2 25,000,000 50,000,000.00 Diesel for Tug boat Gal 1920 1920 5,000 9,600,000.00 Renal fee of services crane No 1 1 24,000,000 24,000,000.00 Fuel charges for service crane Gal 420 420 5,000 2,100,000.00 Mobilization and Demobilization of crane Item 1 1 1,700,000 1,700,000.00 Service fee of Pile driving crew Item 1 1 6,000,000 6,000,000.00 Surveyor Team Item 1 1 5,000,000 5,000,000.00 Preparation of Anchor, Anchor chain, winch No 1 1 2,500,000 2,500,000.00 Installation and uninstallation of Diesel hammer and Crane No 1 1 3,200,000 3,200,000.00 Bucker pile driving for anchor preparation on Land Side No 4 4 2,500,000 10,000,000.00 Excavator for dredging Duty 10 10 800,000 8,000,000.00 Mobile crane for pile loading at High Tech (SPT) Duty 10 10 800,000 8,000,000.00 Mobile crane for pile unloading at site Duty 15 15 800,000 12,000,000.00 Transportation for piles Times 7 7 600,000 4,200,000.00 Night Lighting month 1 1 3,000,000 3,000,000.00 Rent for pile location Item 1 1 1,000,000 1,000,000.00 Total 160,613,800.00 Contingency and overhead (4%) 6,424,552.00 Sub Total (B) 167,038,352.00 Sub Total (A+B) 195,011,492.00 Remark:The above cost is not included for mooring charges at MPA buoy and other items related to Authorities permission.

including drinking water


BQ

Documents

Transcript of BQ