160517_Earning Result 1Q16.pdf

download 160517_Earning Result 1Q16.pdf

of 10

Transcript of 160517_Earning Result 1Q16.pdf

  • 7/25/2019 160517_Earning Result 1Q16.pdf

    1/10

    Maybank Kim Eng Securities (Thailand) Pcl.

    Earning Results 1Q16 (As of 16 May 16)

    Year End un/cons % Chg % Chg % Chg % Chg

    1Q16 1Q15 4Q15 YoY QoQ 1Q16 1Q15 4Q15 YoY QoQStock

    Net Profit (Mn Bt) EPS (Bt)

    FOODS & BEVERAGES 13,392.94 10,753.25 8,439.24 25% 59%

    12 May 16 ASIAN Dec con 10.80 29.57 50.14 -63% -78% 0.03 0.08 0.13 -63% -77%

    16 May 16 APURE Dec con 36.19 18.07 15.75 100% 130% 0.04 0.03 0.02 36% 90%

    16 May 16 BR Dec con 94.27 181.41 121.94 -48% -23% 0.10 0.26 0.12 -62% -17%

    13 May 16 BRR Dec con 123.73 140.61 2.94 -12% n.m. 0.18 0.21 0.00 -14% n.a.

    13 May 16 CBG Dec con 376.05 312.53 288.11 20% 31% 0.38 0.31 0.29 23% 31%

    16 May 16 CFRESH Dec con -28.27 42.82 134.91 -166% -121% -0.06 0.09 0.29 -167% -121%

    13 May 16 CM Dec con 32.94 2.25 8.67 n.m. 280% 0.086 0.006 0.020 n.m. 330%

    11 May 16 CPI Dec con 6.98 -45.10 -10.15 115% 169% 0.01 -0.08 -0.02 114% 165%

    12 May 16 CPF Dec con 3,764.29 2,956.47 1,548.30 27% 143% 0.51 0.40 0.21 28% 143%

    13 May 16 F&D Dec un -12.79 -19.69 -40.29 35% 68% -0.85 -1.31 -2.69 35% 68%

    16 May 16 HTC Dec un 78.82 21.43 43.33 268% 82% 0.40 0.11 0.22 264% 82%

    11 May 16 ICHI Dec un 249.80 316.41 54.43 -21% 359% 0.19 0.24 0.05 -21% 280%

    10 May 16 KBS Dec con 261.46 372.94 -189.81 -30% 238% 0.44 0.62 -0.31 -29% 242%

    13 May 16 KTIS Dec con 49.65 554.93 -463.66 -91% 111% 0.01 0.14 -0.12 -93% 108%

    12 May 16 LST Dec con 60.91 66.48 36.87 -8% 65% 0.07 0.08 0.05 -13% 40%

    12 May 16 M Dec con 438.27 479.80 494.84 -9% -11% 0.48 0.53 0.54 -9% -11%

    12 May 16 MALEE Dec con 109.79 85.04 105.16 29% 4% 0.78 0.61 0.75 28% 4%

    12 May 16 MINT Dec con 3,574.79 2,156.82 3,419.09 66% 5% 0.81 0.49 0.78 66% 5%

    12 May 16 OISHI Dec con 291.37 93.41 245.05 212% 19% 1.55 0.50 1.31 210% 18%

    12 May 16 PB Dec un 325.84 269.94 373.38 21% -13% 0.72 0.60 0.83 20% -13%

    16 May 16 PRG Dec con -3.51 5.48 162.33 -164% -102% -0.006 0.009 0.270 -167% -102%

    16 May 16 PM Dec con 118.83 131.18 132.60 -9% -10% 0.20 0.22 0.22 -9% -9%

    16 May 16 PR Dec un 133.78 131.98 169.59 1% -21% 0.89 0.88 1.14 1% -22%

    12 May 16 SAPPE Dec con 67.92 80.13 36.70 -15% 85% 0.23 0.27 0.12 -15% 92%

    12 May 16 SAUCE Dec un 90.07 99.07 107.75 -9% -16% 0.25 0.28 0.23 -11% 9%

    16 May 16 SFP Dec con 155.20 -26.80 66.66 679% 133% 7.39 -1.28 3.18 677% 132%

    16 May 16 SNP Dec con 88.10 120.43 168.25 -27% -48% 0.18 0.25 0.34 -28% -47%

    13 May 16 SORKON Dec con 33.06 33.61 38.58 -2% -14% 1.36 1.39 1.59 -2% -14%

    12 May 16 SSC Dec con -63.50 -158.74 -219.55 60% 71% -0.24 -0.60 -0.83 60% 71%

    13 May 16 SSF Dec con 18.28 12.78 51.34 43% -64% 0.07 0.05 0.19 40% -63%

    13 May 16 SST Dec con -4.67 -17.49 -4.78 73% 2% -0.01 -0.04 -0.01 75% 0%

    13 May 16 TC Dec con 34.24 38.86 20.52 -12% 67% 0.10 0.12 0.07 -17% 43%

    13 May 16 TF Dec con 471.41 360.36 540.71 31% -13% 2.62 2.00 3.00 31% -13%

    12 May 16 TFG Dec con 200.81 -480.22 -369.35 142% 154% 0.04 -0.12 -0.07 133% 157%

    13 May 16 TIPCO Dec con 347.93 318.90 192.91 9% 80% 0.72 0.66 0.40 9% 80%10 May 16 TKN Dec con 160.64 51.31 152.14 213% 6% 0.12 0.05 0.14 140% -14%

    9 May 16 TU Dec con 1,230.82 1,518.80 757.45 -19% 62% 0.26 0.32 0.161 -19% 61%

    13 May 16 TVO Dec con 468.62 497.51 196.40 -6% 139% 0.58 0.62 0.24 -6% 142%

    FASHION 542.19 401.11 682.02 35% -21%

    13 May 16 ABC Dec un -13.46 -16.58 -19.91 19% 32% -0.00 -0.01 0.29 72% -101%

    13 May 16 BTNC Dec con -12.35 -12.06 0.01 -2% n.m. -1.03 -1.01 0.37 -2% -375%

    12 May 16 CPH Dec con -9.40 -22.12 63.09 57% -115% -0.24 -0.55 4.52 56% -105%

    13 May 16 CPL Dec un -39.10 36.70 -19.31 -207% -102% -1.48 1.39 -0.37 -206% -303%

    13 May 16 ICC Dec con 121.08 92.38 121.52 31% 0% 0.42 0.32 -0.08 31% 608%

    13 May 16 NC Dec un 5.38 8.07 0.72 -33% 644% 0.36 0.54 -0.17 -33% 315%

    16 May 16 PAF Dec con 32.78 47.46 117.84 -31% -72% 0.06 0.09 3.85 -33% -98%

    12 May 16 PG Dec un -12.75 22.65 -13.57 -156% 6% -0.13 0.24 -0.37 -154% 65%

    13 May 16 PRANDA Dec con -143.70 -105.27 -31.49 -37% -356% -0.36 -0.26 -2.01 -38% 82%

    12 May 16 SABINA Dec con 35.92 32.12 63.41 12% -43% 0.10 0.09 0.03 11% 264%

    16 May 16 SAWANG Dec un -5.46 -4.05 4.87 -35% -212% -0.23 -0.17 0.27 -35% -184%

    16 May 16 SUC Dec con 286.59 170.28 222.46 68% 29% 0.99 0.59 -0.02 68% n.m.

    12 May 16 TNL Dec con 49.05 39.54 23.10 24% 112% 0.41 0.33 -0.05 24% 857%

    16 May 16 TPCORP Dec con 166.78 43.73 30.46 281% 448% 1.54 0.40 0.10 285% n.m.

    10 May 16 TTI Dec con -18.61 -25.48 35.25 27% -153% -0.37 -0.51 0.99 27% -138%

    TTTM Dec un 10.42 n.a. n.a. 1.74 n.a. n.a.

    12 May 16 UPF Dec un 11.78 6.68 14.77 76% -20% 1.57 0.89 1.96 76% -20%

    10 May 16 UT Dec con 9.74 1.10 6.86 790% 42% 0.10 -0.09 0.04 211% 150%

    13 May 16 WACOAL Dec con 77.91 85.96 61.92 -9% 26% 0.65 0.72 0.52 -10% 25%

    HOME & OFFICE PRODUCTS 143.25 126.25 505.37 13% -72%

    13 May 16 AJD Dec con 79.04 10.28 -19.26 669% 510% 0.020 0.003 -0.006 567% 433%

    16 May 16 DTCI Dec con 6.69 -2.52 7.49 366% -11% 0.67 -0.25 0.75 368% -11%

    16 May 16 FANCY Dec con -21.28 -34.10 -22.34 38% 5% -0.04 -0.07 -0.05 43% 20%

    KYE Mar un 187.94 n.a. n.a. 8.54 n.a. n.a.

    11 May 16 L&E Dec con 1.86 17.38 15.14 -89% -88% 0.004 0.040 0.040 -90% -90%

    13 May 16 MODERN Dec con 52.44 81.05 382.88 -35% -86% 0.07 0.11 0.51 -36% -86%

    13 May 16 OGC Dec con 1.61 15.61 89.43 -90% -98% 0.08 0.73 4.20 -89% -98%

    13 May 16 ROCK Dec un -9.06 13.91 5.97 -165% -252% -0.45 0.70 0.30 -164% -250%

    12 May 16 TSR Dec con 31.94 24.64 46.06 30% -31% 0.072 0.056 0.090 29% -20%

  • 7/25/2019 160517_Earning Result 1Q16.pdf

    2/10

    Maybank Kim Eng Securities (Thailand) Pcl.

    Earning Results 1Q16 (As of 16 May 16)

    Year End un/cons % Chg % Chg % Chg % Chg

    1Q16 1Q15 4Q15 YoY QoQ 1Q16 1Q15 4Q15 YoY QoQStock

    Net Profit (Mn Bt) EPS (Bt)

    PERSONAL PRODUCTS & PHARMACEUTI 249.97 200.77 236.80 25% 6%

    13 May 16 DSGT Dec con 86.76 113.02 65.77 -23% 32% 0.07 0.09 0.05 -22% 40%

    13 May 16 JCT Dec con 24.42 15.79 21.23 55% 15% 1.81 1.17 1.57 55% 15%

    13 May 16 OCC Dec un 14.07 16.02 28.68 -12% -51% 0.23 0.27 0.48 -15% -52%

    16 May 16 S&J Dec con 45.16 33.35 52.66 35% -14% 0.30 0.22 0.35 36% -14%

    16 May 16 STHAI Dec un 4.26 -20.88 12.80 120% -67% 0 -0.01 -0.063 n.a. n.a.

    11 May 16 TOG Dec con 75.30 43.47 55.67 73% 35% 0.16 0.09 0.11 78% 45%

    BANKING 47,902.42 52,499.26 43,697.66 -9% 10%

    13 May 16 BAY Dec con 5,150.24 4,325.98 5,107.03 19% 1% 0.70 0.59 0.72 19% -3%

    12 May 16 BBL Dec con 8,317.19 9,406.90 7,681.21 -12% 8% 4.36 4.93 4.03 -12% 8%

    12 May 16 CIMBT Dec con 327.35 130.60 205.94 151% 59% 0.013 0.006 0.010 113% 32%

    20 Apr 16 KBANK Dec con 9,646.09 12,401.33 5,476.57 -22% 76% 4.03 5.18 2.28 -22% 77%

    12 May 16 KKP Dec con 1,106.58 664.09 980.48 67% 13% 1.31 0.79 1.15 66% 14%

    16 May 16 KTB Dec con 7,539.86 7,928.82 6,767.30 -5% 11% 0.54 0.57 0.49 -5% 10%

    13 May 16 LHBANK Dec con 571.46 328.21 460.55 74% 24% 0.04 0.02 0.03 74% 24%

    13 May 16 SCB Dec con 10,545.97 13,151.70 11,794.89 -20% -11% 3.10 3.87 3.47 -20% -11%

    10 May 16 TCAP Dec con 1,350.50 1,331.51 1,359.13 1% -1% 1.16 1.10 1.17 5% -1%

    13 May 16 TISCO Dec con 1,255.03 1,192.47 1,243.91 5% 1% 1.57 1.49 1.56 5% 1%

    13 May 16 TMB Dec con 2,092.16 1,637.66 2,620.65 28% -20% 0.0478 0.0375 0.0599 27% -20%

    FINANCE AND SECURITIES 3,161.47 3,075.36 3,278.76 3% -4%

    10 May 16 AMANAH Dec con 3.15 -19.82 279.20 116% -99% 0.00 -0.02 0.01 114% -70%

    13 May 16 ASK Dec con 172.59 168.90 165.06 2% 5% 0.49 0.48 0.46 2% 7%

    16 May 16 ASP Dec con 134.18 210.09 122.54 -36% 9% 0.06 0.10 0.05 -40% 20%

    13 May 16 BFIT Dec un 25.82 25.70 28.99 0% -11% 0.13 0.13 0.14 0% -7%

    16 May 16 CGH Dec con 51.39 47.13 -57.83 9% 189% 0.0118 0.0184 -0.0183 -36% 164%

    13 May 16 CNS Dec un 87.54 135.41 77.29 -35% 13% 0.04 0.06 0.03 -33% 33%

    11 May 16 ECL Dec un 14.24 14.32 9.06 -1% 57% 0.0265 0.0267 0.0153 -1% 73%

    11 May 16 FNS Dec con 9.14 93.92 258.90 -90% -96% 0.04 0.38 1.05 -89% -96%

    12 May 16 FSS Dec con 25.62 54.94 19.36 -53% 32% 0.04 0.10 0.03 -60% 33%

    11 May 16 GBX Dec con 11.36 9.79 0.59 16% n.m. 0.010 0.009 0.001 16% n.m.

    12 May 16 GL Dec con 222.17 110.24 192.91 102% 15% 0.15 0.10 0.15 44% 0%

    4 May 16 IFS Dec un 33.61 27.88 32.60 21% 3% 0.07 0.06 0.07 17% 0%

    11 May 16 JMT Dec con -15.22 36.89 17.09 -141% -189% -0.04 0.12 0.04 -133% -200%

    12 May 16 KCAR Dec con 62.95 44.43 53.34 42% 18% 0.25 0.18 0.21 39% 19%12 May 16 KGI Dec con 173.04 188.30 175.37 -8% -1% 0.09 0.09 0.08 0% 13%

    13 May 16 KTC Dec un 635.01 574.29 534.79 11% 19% 2.46 2.23 2.08 10% 18%

    10 May 16 MBKET Dec un 259.64 364.59 222.98 -29% 16% 0.45 0.64 0.40 -30% 13%

    11 May 16 MFC Dec con 22.21 41.25 29.04 -46% -24% 0.18 0.34 0.24 -47% -25%

    16 May 16 ML Dec un 33.50 24.45 35.29 37% -5% 0.03 0.03 0.18 0% -83%

    10 May 16 MTLS Dec con 280.01 181.45 240.09 54% 17% 0.13 0.09 0.11 44% 18%

    16 May 16 PE Dec con 11.38 0.55 -0.86 n.m. n.m. 0.0142 0.0007 -0.0011 n.m. n.m.

    16 May 16 PL Dec un 16.32 42.80 32.35 -62% -50% 0.03 0.10 0.05 -70% -40%

    10 May 16 SAWAD Dec con 420.07 278.12 397.14 51% 6% 0.40 0.27 0.39 48% 3%

    12 May 16 S11 Dec un 98.92 74.12 102.54 33% -4% 0.16 0.13 0.17 23% -6%

    9 May 16 THANI Dec un 209.56 173.89 169.42 21% 24% 0.09 0.07 0.07 29% 29%

    12 May 16 TK Dec con 110.06 107.18 128.82 3% -15% 0.22 0.21 0.26 5% -15%

    13 May 16 TNITY Dec con 32.84 49.15 37.33 -33% -12% 0.17 0.25 0.19 -32% -11%

    16 May 16 ZMICO Dec con 20.38 15.41 -24.64 32% 183% 0.016 0.012 -0.018 33% 187%

    INSURANCE -4,997.09 3,246.98 3,797.88 -254% -232%

    16 May 16 AYUD Dec con 209.99 230.98 76.84 -9% 173% 0.84 0.92 0.31 -9% 171%

    13 May 16 BKI Dec un 522.14 623.74 486.30 -16% 7% 4.90 5.86 4.57 -16% 7%

    13 May 16 BLA Dec un -7,126.00 765.25 2,284.82 n.m. -412% -4.04 0.45 1.34 -998% -401%

    BUI Dec un 11.45 n.a. n.a. 0.57 n.a. n.a.

    16 May 16 CHARAN Dec un 6.63 11.83 3.73 -44% 78% 0.55 0.99 0.31 -44% 77%

    13 May 16 INSURE Dec un 2.34 13.82 -7.84 -83% 130% 0.23 1.38 -0.79 -83% 129%

    11 May 16 MTI Dec un 209.90 237.56 151.35 -12% 39% 3.56 4.03 -0.01 -12% n.m.

    12 May 16 NKI Dec un 1.83 32.03 -1.24 -94% 247% 0.06 0.97 -0.05 -94% 209%

    16 May 16 NSI Dec un 15.08 62.92 17.30 -76% -13% 1.09 4.53 -0.21 -76% 624%

    10 May 16 SMG Dec un 384.45 318.56 184.88 21% 108% 1.72 1.43 0.83 20% 107%

    12 May 16 SMK Dec un 235.18 284.33 144.11 -17% 63% 11.76 14.22 7.21 -17% 63%

    11 May 16 THRE Dec con 46.02 83.03 112.45 -45% -59% 0.05 0.09 0.03 -44% 67%

    3 May 16 THREL Dec con 111.95 124.71 99.90 -10% 12% 0.19 0.21 0.17 -10% 12%

    13 May 16 TIC Dec un -5.54 2.60 -16.79 -313% 67% -0.24 0.11 -0.72 -318% 67%

    12 May 16 TIP Dec un 441.42 397.81 273.11 11% 62% 1.47 1.33 0.91 11% 62%

    16 May 16 TSI Dec un -53.09 17.32 13.09 -407% -505% -0.071 0.039 0.022 -282% -423%

    16 May 16 TVI Dec un 0.61 40.48 -24.13 -99% 103% 0.002 0.134 -0.08 -99% 103%

    AUTOMOTIVE 1,093.83 1,021.47 1,095.22 7% 0%

    16 May 16 AH Dec con 146.15 92.20 78.44 59% 86% 0.45 0.29 0.24 55% 88%

    16 May 16 APCS Dec con 3.26 -3.49 -12.71 193% 126% 0.05 -0.01 -0.04 555% 225%

  • 7/25/2019 160517_Earning Result 1Q16.pdf

    3/10

    Maybank Kim Eng Securities (Thailand) Pcl.

    Earning Results 1Q16 (As of 16 May 16)

    Year End un/cons % Chg % Chg % Chg % Chg

    1Q16 1Q15 4Q15 YoY QoQ 1Q16 1Q15 4Q15 YoY QoQStock

    Net Profit (Mn Bt) EPS (Bt)

    16 May 16 BAT-3K Dec con 16.81 12.06 100.43 39% -83% 0.84 0.60 5.03 40% -83%

    16 May 16 CWT Dec con 27.06 8.50 27.45 218% -1% 0.06 0.02 0.07 200% -14%

    16 May 16 EASON Dec con 23.48 13.12 21.04 79% 12% 0.08 0.05 0.07 79% 12%

    16 May 16 GYT Dec un 58.47 46.54 83.55 26% -30% 7.90 6.29 11.29 26% -30%

    9 May 16 HFT Dec con 130.21 85.81 99.97 52% 30% 0.20 0.13 0.15 54% 33%

    12 May 16 IHL Dec un 55.24 64.45 113.90 -14% -52% 0.13 0.15 0.27 -13% -52%

    9 May 16 IRC Sep con 144.11 139.92 104.68 3% 38% 0.72 0.69 0.52 4% 38%

    10 May 16 PCSGH Dec con 129.59 203.61 65.46 -36% 98% 0.08 0.13 0.04 -38% 100%

    13 May 16 SAT Dec con 150.78 193.71 202.43 -22% -26% 0.35 0.46 0.48 -24% -27%

    16 May 16 SPG Dec con 135.39 94.12 148.00 44% -9% 0.39 0.27 0.42 44% -7%

    STANLY Mar con 262.26 n.a. n.a. 3.43 n.a. n.a.

    12 May 16 TKT Dec un -8.08 -4.74 -1.75 -71% -363% -0.04 -0.02 -0.01 -100% -400%

    16 May 16 TNPC Dec con 22.31 10.62 2.39 110% 833% 0.07 0.03 0.01 133% 600%

    13 May 16 TRU Dec con 13.08 32.15 39.59 -59% -67% 0.02 0.05 0.07 -60% -71%

    11 May 16 TSC Sep un 45.99 32.89 22.34 40% 106% 0.18 0.13 0.09 38% 100%

    INDUSTRIAL MATERIALS & MATCHINERY 309.62 369.99 180.82 -16% 71%

    12 May 16 ASEFA Dec con 63.42 29.52 65.96 115% -4% 0.12 0.07 0.12 71% 0%

    12 May 16 CRANE Dec con -38.46 37.99 -16.39 -201% -135% -0.06 0.05 -0.02 -201% -131%

    16 May 16 CTW Dec con -8.50 7.03 -40.56 -221% 79% -0.02 0.02 -0.10 -200% 80%

    10 May 16 FMT Dec un 37.69 18.80 43.85 100% -14% 0.79 0.39 0.50 103% 58%

    16 May 16 KKC Dec con 80.67 72.94 -19.81 11% 507% 0.07 0.07 -0.03 0% 341%

    13 May 16 PK Dec con -3.26 16.39 51.57 -120% -106% -0.01 0.04 0.12 -125% -108%

    4 May 16 SNC Dec con 164.44 175.98 90.11 -7% 82% 0.57 0.61 0.31 -7% 85%

    16 May 16 TCJ Dec con 1.98 16.89 3.51 -88% -43% 0.02 0.20 0.04 -90% -50%

    13 May 16 VARO Dec un 11.63 -5.55 2.59 310% 350% 0.12 -0.06 0.02 300% 500%

    PAPER & PRINTING MATERIALS 64.97 45.98 40.82 41% 59%

    11 May 16 UTP Dec un 64.97 45.98 40.82 41% 59% 0.10 0.07 0.06 43% 67%

    PETROCHEMICALS & CHEMICALS 9,869.50 6,982.44 6,093.43 41% 62%

    10 May 16 GC Dec un 26.17 16.82 14.45 56% 81% 0.13 0.08 0.08 63% 63%

    10 May 16 IVL Dec con 4,104.46 410.29 406.57 900% 910% 0.81 0.04 0.04 n.m. n.m.

    13 May 16 PATO Dec un 14.90 9.53 33.27 56% -55% 0.10 0.07 0.24 43% -58%

    13 May 16 PMTA Sep con 26.43 37.86 75.59 -30% -65% 0.26 0.41 0.75 -37% -65%

    11 May 16 PTTGC Dec con 4,707.14 5,631.15 4,690.20 -16% 0% 1.06 1.25 1.04 -15% 2%16 May 16 SUTHA Dec un 27.96 37.28 12.46 -25% 124% 0.09 0.12 0.04 -25% 125%

    TCB Mar con 256.51 n.a. n.a. 0.85 n.a. n.a.

    13 May 16 TCCC Dec con 108.80 101.80 120.62 7% -10% 0.19 0.17 0.20 12% -5%

    13 May 16 TPA Dec un 21.64 12.48 4.91 73% 341% 0.18 0.10 0.04 80% 350%

    10 May 16 TPC Dec con 699.43 492.41 668.91 42% 5% 0.80 0.56 0.76 43% 5%

    12 May 16 UP Dec con -3.80 5.33 -5.40 -171% 30% -0.15 0.21 -0.22 -171% 32%

    12 May 16 VNT Dec con 99.37 189.94 37.01 -48% 168% 0.08 0.16 0.03 -50% 167%

    13 May 16 WG Dec con 46.65 45.72 43.37 2% 8% 2.61 2.56 2.43 2% 7%

    16 May 16 YCI Dec con -9.63 - 8.17 -8.54 -18% -13% -1.38 -1.17 -1.22 -18% -13%

    PACKAGING 769.72 604.62 517.31 27% 49%

    16 May 16 AJ Dec un -18.95 1.73 -7.41 n.m. -156% -0.05 0.00 -0.02 n.m. -161%

    10 May 16 ALUCON Dec un 265.05 148.82 224.72 78% 18% 6.14 3.44 5.20 78% 18%

    10 May 16 CSC Dec un 102.75 82.10 67.77 25% 52% 1.98 1.58 1.30 25% 52%

    10 May 16 NEP Dec un -21.09 20.23 -93.35 -204% 77% -0.02 0.01 -0.06 -207% 77%

    16 May 16 NPP Dec un -31.56 -61.45 -65.30 49% 52% -0.04 -0.08 -0.07 57% 49%

    PTL Mar con -111.32 n.a. n.a. -0.13 n.a. n.a.

    13 May 16 SITHAI Dec con 48.15 112.61 94.20 -57% -49% 0.02 0.04 0.03 -50% -33%

    9 May 16 SLP Dec un 23.16 12.55 5.39 84% 330% 0.020 0.010 0.008 100% 167%

    10 May 16 SMPC Dec un 134.67 50.54 144.97 166% -7% 0.26 0.10 0.28 160% -7%

    16 May 16 SPACK Dec con -5.25 -4.37 -9.47 -20% 45% -0.02 -0.01 -0.03 -100% 33%

    16 May 16 TCOAT Dec con 6.09 2.34 11.46 160% -47% 0.58 0.22 1.09 164% -47%

    11 May 16 TFI Dec con -10.80 3.33 -1.08 -425% -899% -0.01 0.00 0.00 -350% n.a.

    12 May 16 THIP Dec un 67.98 52.05 61.68 31% 10% 8.50 6.51 7.71 31% 10%

    13 May 16 TMD Dec con 86.24 84.45 70.78 2% 22% 0.57 0.56 0.47 2% 21%

    16 May 16 TOPP Dec un 27.62 22.73 18.12 22% 52% 4.60 3.79 3.02 21% 52%

    16 May 16 TPBI Dec con 94.43 70.86 33% n.a. 0.30 0.29 3% n.a.

    16 May 16 TPP Dec con 1.24 6.12 -5.17 -80% 124% 0.03 0.16 -0.14 -81% 121%

    STEEL 1,927.47 -793.10 -2,913.63 343% 166%

    16 May 16 AMC Dec con 104.92 6.03 -34.98 n.m. 400% 0.22 0.01 -0.07 n.m. 414%

    9 May 16 BSBM Dec un 70.19 -43.07 -21.40 263% 428% 0.06 -0.04 -0.02 263% 370%

    13 May 16 CEN Dec con -22.03 25.32 -87.84 -187% 75% -0.03 0.04 -0.12 -175% 75%

    13 May 16 CSP Dec un 29.80 -54.08 -47.27 155% 163% 0.06 -0.11 -0.10 155% 160%

    16 May 16 GJS Dec un 124.93 -368.71 -310.62 134% 140% 0.012 -0.035 -0.026 134% 146%

    16 May 16 GSTEL Dec con -34.49 -450.33 -1,662.12 92% 98% -0.01 -0.07 -0.080 86% 88%

  • 7/25/2019 160517_Earning Result 1Q16.pdf

    4/10

    Maybank Kim Eng Securities (Thailand) Pcl.

    Earning Results 1Q16 (As of 16 May 16)

    Year End un/cons % Chg % Chg % Chg % Chg

    1Q16 1Q15 4Q15 YoY QoQ 1Q16 1Q15 4Q15 YoY QoQStock

    Net Profit (Mn Bt) EPS (Bt)

    12 May 16 INOX Dec con 26.43 4.62 59.02 472% -55% 0.003 0.001 0.007 467% -51%

    LHK Dec con 20.20 n.a. n.a. 0.050 n.a. n.a.

    13 May 16 MAX Dec un -0.93 -19.49 9.94 95% -109% -0.0001 -0.0010 0.0005 95% -110%

    16 May 16 MCS Dec con 188.70 191.28 167.72 -1% 13% 0.40 0.38 0.34 5% 18%

    16 May 16 MILL Dec con 338.20 129.70 -132.75 161% 355% 0.10 0.04 -0.04 150% 350%

    12 May 16 PAP Dec con 237.06 -106.20 29.92 323% 692% 0.36 -0.16 0.04 325% 800%

    16 May 16 PERM Dec con 99.14 -136.56 -96.14 173% 203% 0.20 -0.27 -0.19 174% 204%

    16 May 16 RICH Dec con 11.87 2.70 -63.51 339% 119% 0.005 0.001 -0.028 400% 118%

    12 May 16 SAM Dec un 77.82 -35.32 -28.44 320% 374% 0.07 -0.03 -0.03 333% 333%

    13 May 16 SMIT Dec un 44.57 49.70 23.66 -10% 88% 0.08 0.09 0.04 -11% 82%

    13 May 16 SSSC Dec con 85.27 55.41 43.44 54% 96% 1.33 0.87 0.68 53% 96%

    13 May 16 TGPRO Dec con -45.38 -11.52 -50.58 -294% 10% -0.0052 -0.0018 -0.0061 -189% 15%

    16 May 16 THE Dec con 293.42 -96.38 -602.95 404% 149% 0.53 -0.24 -1.429 321% 137%

    TIW Mar un -18.02 n.a. n.a. -3 n.a. n.a.

    13 May 16 TMT Dec un 279.19 69.90 64.01 299% 336% 0.64 0.16 0.15 300% 327%

    16 May 16 TWP Dec un 1.59 31.98 -2.73 -95% 158% 0.06 1.18 -0.10 -95% 160%

    11 May 16 TYCN Dec con 17.21 -38.07 -169.99 145% 110% 0.03 -0.06 -0.29 150% 110%

    CONSTRUCTION MATERIALS 17,274.39 14,924.99 14,767.32 16% 17%

    16 May 16 CCP Dec con 13.64 13.89 16.70 -2% -18% 0.005 0.005 0.006 -4% -19%

    11 May 16 DCC Dec con 439.18 383.85 346.55 14% 27% 0.07 0.06 0.05 14% 26%

    12 May 16 DCON Dec con 49.82 36.07 48.11 38% 4% 0.01 0.02 0.02 -50% -50%

    16 May 16 DRT Dec un 129.31 95.39 58.82 36% 120% 0.12 0.09 0.06 33% 100%

    EPG Mar con 353.43 n.a. n.a. 0.13 n.a. n.a.

    13 May 16 GEL Dec con 54.90 49.01 -7.56 12% 826% 0.01 0.01 -0.00 14% 840%

    11 May 16 PPP Dec con 39.19 34.89 37.69 12% 4% 0.13 0.12 0.13 8% 0%

    28 Apr 16 Q-CON Dec con -13.03 8.18 -8.78 -259% -48% -0.03 0.02 -0.02 -250% -50%

    9 May 16 RCI Dec con 3.69 4.73 -57.22 -22% 106% 0.01 0.01 -0.15 -33% 105%

    11 May 16 SCC Dec con 13,487.70 11,072.63 11,449.00 22% 18% 11.24 9.23 9.54 22% 18%

    10 May 16 SCCC Dec con 1,361.81 1,392.30 949.06 -2% 43% 5.92 6.05 4.17 -2% 42%

    16 May 16 SCP Dec un 77.50 97.43 57.83 -20% 34% 0.26 0.32 0.2 -19% 30%

    12 May 16 TASCO Dec con 1,185.85 1,125.76 1,182.52 5% 0% 0.77 0.73 0.77 5% 0%

    16 May 16 TCMC Dec con 60.06 14.69 67.44 309% -11% 0.1556 0.0429 0.1836 263% -15%

    29 Apr 16 TGCI Dec un 57.12 58.28 91.59 -2% -38% 0.03 0.03 0.06 0% -50%

    16 May 16 TPIPL Dec con -54.95 239.19 424.31 -123% -113% -0.003 0.012 0.021 -125% -114%

    11 May 16 UMI Dec con 32.89 16.74 -178.34 96% 118% 0.04 0.02 -0.22 100% 119%13 May 16 VNG Dec con 318.69 269.05 273.48 18% 17% 0.20 0.17 0.17 18% 18%

    16 May 16 WIIK Dec con 31.04 12.92 16.12 140% 93% 0.10 0.04 0.06 150% 67%

    PROPERTY DEVELOPMENT 11,941.00 9,151.79 21,136.33 30% -44%

    13 May 16 A Dec con 62.66 23.69 17.90 164% 250% 0.06 0.02 -1.17 200% 105%

    13 May 16 AMATA Dec con 80.27 133.10 182.57 -40% -56% 0.08 0.13 -1.32 -38% 106%

    11 May 16 AMATAV Dec con 46.13 62.57 288.57 -26% -84% 0.05 0.08 0.015 -38% 233%

    11 May 16 ANAN Dec con 148.68 73.56 900.10 102% -83% 0.04 0.02 0.47 100% -92%

    13 May 16 AP Dec con 454.78 559.59 676.07 -19% -33% 0.15 0.18 0.03 -19% 334%

    13 May 16 AQ Dec con -1,620.90 -134.22 n.m. n.a. -0.1279 -0.0004 n.m. n.a.

    BLAND Mar con 288.57 n.a. n.a. 0.015 n.a. n.a.

    12 May 16 BROCK Dec un 0.26 3.39 1.34 -92% -80% 0.0003 0.0033 0.22 -91% -100%

    12 May 16 CGD Dec con -24.01 -97.74 -217.78 75% 89% -0.00 -0.01 -3.39 77% 100%

    13 May 16 CI Dec con 64.60 81.25 84.57 -20% -24% 0.08 0.10 4.28 -20% -98%

    16 May 16 CPN Dec con 2,389.75 2,147.01 1,910.64 11% 25% 0.53 0.48 -0.01 10% n.m.

    13 May 16 ESTAR Dec con 75.48 -15.50 183.13 587% -59% 0.02 -0.00 0.96 600% -98%

    16 May 16 EVER Dec con -49.99 -6.25 -44.94 -699% -11% -0.01 -0.00 -1.32 -679% 99%

    12 May 16 GLAND Dec con 227.93 275.18 1,106.62 -17% -79% 0.04 0.05 0.19 -22% -80%

    11 May 16 GOLD Dec con 201.39 128.45 290.42 57% -31% 0.09 0.08 0.18 13% -49%

    12 May 16 J Dec un 11.08 20.45 14.69 -46% -25% 0.03 0.08 0.05 -63% -40%

    16 May 16 KC Dec con -3.56 1.38 13.16 -358% -127% -0.00 0.00 0.01 -300% -131%

    16 May 16 KTP Dec con -29.45 -5.90 -18.84 -399% -56% -0.13 -0.03 - 0.09 -333% -45%

    16 May 16 LALIN Dec un 103.35 46.16 162.51 124% -36% 0.13 0.06 0.20 117% -35%

    12 May 16 LH Dec con 1,995.52 1,345.33 3,388.83 48% -41% 0.17 0.12 68.6 42% -100%

    12 May 16 LPN Dec con 704.21 292.06 288.03 141% 144% 0.48 0.20 0.20 140% 140%

    13 May 16 MBK Dec con 535.22 420.70 554.82 27% -4% 0.40 0.31 0.42 29% -5%

    16 May 16 MJD Dec con 69.37 89.80 83.41 -23% -17% 0.081 0.104 0.092 -22% -12%

    13 May 16 MK Dec con 94.41 30.51 328.71 209% -71% 0.10 0.04 0.36 150% -72%

    12 May 16 NCH Dec con -12.59 31.53 28.28 -140% -145% -0.01 0.03 0.02 -137% -142%

    10 May 16 NNCL Dec un -7.10 34.92 -197.79 -120% 96% -0.00 0.02 -0.12 -118% 97%

    11 May 16 NOBLE Dec con -137.90 -104.18 -89.53 -32% -54% -0.30 -0.23 - 0.19 -30% -56%

    NUSA Dec con -9.53 n.a. n.a. -0.0034 n.a. n.a.

    16 May 16 ORI Dec con 88.31 105.29 124.83 -16% -29% 0.13 0.21 0.21 -38% -38%

    13 May 16 PACE Dec con 67.55 -391.85 -426.11 117% 116% 0.02 -0.19 -0.12 111% 117%

    12 May 16 PF Dec con 367.32 97.81 4.09 276% n.m. 0.05 0.05 0.00 2% n.m.

    10 May 16 PLAT Dec con 178.90 140.16 171.40 28% 4% 0.06 0.06 0.06 0% 0%

  • 7/25/2019 160517_Earning Result 1Q16.pdf

    5/10

    Maybank Kim Eng Securities (Thailand) Pcl.

    Earning Results 1Q16 (As of 16 May 16)

    Year End un/cons % Chg % Chg % Chg % Chg

    1Q16 1Q15 4Q15 YoY QoQ 1Q16 1Q15 4Q15 YoY QoQStock

    Net Profit (Mn Bt) EPS (Bt)

    12 May 16 PRECHA Dec con -10.52 -4.33 -2.08 -143% -407% -0.03 -0.01 -0.00 -138% n.m.

    11 May 16 PRIN Dec con 43.46 0.82 142.66 n.m. -70% 0.04 0.00 0.11 n.a. -64%

    11 May 16 PRINC Dec un 5.58 5.25 -1.95 6% 387% 0.006 0.006 0.000 0% n.a.

    11 May 16 PS Dec con 1,266.48 891.09 2,983.11 42% -58% 0.57 0.40 1.33 43% -57%

    11 May 16 QH Dec con 744.41 559.29 1,303.23 33% -43% 0.07 0.05 0.12 40% -42%

    11 May 16 RICHY Dec un 16.79 2.64 19.12 537% -12% 0.02 0.00 0.02 450% -8%

    11 May 16 RML Dec con 237.23 313.10 200.85 -24% 18% 0.07 0.09 0.05 -22% 40%

    ROJNA Dec con 20.87 n.a. n.a. 0.03 n.a. n.a.

    12 May 16 S Dec con 100.10 -22.68 -81.05 541% 224% 0.02 -0.01 -0.02 460% 213%

    10 May 16 SAMCO Dec con 105.22 5.92 68.15 n.m. 54% 0.18 0.01 0.12 n.m. 50%

    16 May 16 SC Dec con 469.44 159.73 826.83 194% -43% 0.11 0.04 0.20 194% -43%

    13 May 16 SENA Dec con 151.95 75.42 82.74 101% 84% 0.13 0.10 0.08 35% 61%

    10 May 16 SF Dec con 311.00 206.76 805.08 50% -61% 0.18 0.12 0.45 50% -60%

    16 May 16 SIRI Dec con 556.09 540.66 1,002.45 3% -45% 0.04 0.04 0.07 3% -47%

    10 May 16 SPALI Dec con 1,396.65 903.14 1,456.22 55% -4% 0.81 0.53 0.84 53% -4%

    16 May 16 TFD Dec con -56.70 -45.10 -142.14 -26% 60% -0.04 -0.04 -0.15 -26% 70%

    11 May 16 TICON Dec con 255.82 0.10 792.59 n.m. -68% 0.23 0.00 0.72 n.m. -68%

    13 May 16 U Dec con -8.17 48.02 -106.88 -117% 92% -0.0000 0.0001 -0.0002 -115% 90%

    12 May 16 UV Dec con 114.33 105.29 190.73 9% -40% 0.06 0.06 0.10 0% -40%

    POLAR Dec con -31.19 n.a. n.a. -0.0022 n.a. n.a.

    13 May 16 WHA Dec con 119.93 -4.55 1,784.94 n.m. -93% 0.008 -0.005 0.1424 260% -94%

    16 May 16 WIN Dec con 40.27 22.97 2.03 75% n.m. 0.07 0.04 0.0044 75% n.m.

    CONSTRUCTION SERVICES 2,345.85 1,460.17 917.76 61% 156%

    16 May 16 BJCHI Dec un 338.72 161.31 559.46 110% -39% 0.21 0.13 0.35 62% -40%

    16 May 16 CK Dec con 304.72 437.12 -182.34 -30% 267% 0.18 0.26 -0.11 -31% 264%

    13 May 16 CNT Dec con -7.11 0.65 -3.95 n.m. -80% -0.01 0.00 -0.01 -800% 30%

    16 May 16 EMC Dec con -4.17 -23.81 -293.74 82% 99% -0.00 -0.01 -0.07 93% 99%

    16 May 16 ITD Dec con 68.50 -509.60 9.02 113% 659% 0.01 -0.10 0.00 113% 665%

    11 May 16 NWR Dec con 14.35 31.61 -161.89 -55% 109% 0.01 0.01 -0.06 -54% 109%

    16 May 16 PLE Dec con 22.54 -161.29 -1,137.50 114% 102% 0.02 -0.15 -1.03 113% 102%

    16 May 16 PREB Dec con 71.42 68.63 116.50 4% -39% 0.23 0.21 0.38 8% -39%

    11 May 16 PYLON Dec con 47.20 60.81 47.47 -22% -1% 0.13 0.17 0.12 -24% 8%

    16 May 16 SEAFCO Dec con 53.71 27.91 26.88 92% 100% 0.17 0.09 0.09 89% 89%

    16 May 16 SRICHA Dec con -29.79 97.52 43.70 -131% -168% -0.10 0.32 0.14 -131% -171%

    13 May 16 STEC Dec con 268.17 319.95 610.61 -16% -56% 0.18 0.21 0.40 -14% -55%13 May 16 STPI Dec con 576.81 537.19 772.99 7% -25% 0.36 0.33 0.476 9% -24%

    16 May 16 SYNTEC Dec con 230.62 98.63 198.10 134% 16% 0.14 0.06 0.12 133% 17%

    16 May 16 TPOLY Dec con 17.31 -15.88 -134.91 209% 113% 0.03 -0.03 -0.25 197% 112%

    12 May 16 TRC Dec con 66.09 77.71 99.02 -15% -33% 0.01 0.02 0.03 -50% -67%

    16 May 16 TTCL Dec con 140.34 98.58 119.96 42% 17% 0.25 0.18 0.21 39% 19%

    13 May 16 UNIQ Dec con 166.44 153.14 228.39 9% -27% 0.15 0.14 0.21 8% -27%

    ENERGY & UTILITIES 50,726.36 51,490.07 17,123.94 -1% 196%

    13 May 16 ABPIF Dec un 166.11 -49.15 426.42 438% -61% 0.28 -0.08 0.71 438% -61%

    13 May 16 AKR Dec con 1.02 -6.08 69.84 117% -99% 0.00 -0.01 0.05 120% -98%

    11 May 16 BAFS Dec con 346.98 287.61 167.84 21% 107% 0.54 0.45 0.26 20% 108%

    10 May 16 BANPU Dec con -183.76 69.26 -1,476.91 -365% 88% -0.07 0.03 -0.57 -363% 88%

    12 May 16 BCP Dec con 46.60 1,037.25 -112.30 -96% 141% 0.03 0.75 -0.09 -96% 133%

    11 May 16 CKP Dec con 47.45 84.04 160.66 -44% -70% 0.01 0.02 0.02 -50% -50%

    16 May 16 DEMCO Dec con -222.43 77.66 -517.57 -386% 57% -0.30 0.11 -0.71 -373% 58%

    16 May 16 EARTH Dec con 111.89 272.33 105.65 -59% 6% 0.03 0.09 0.03 -67% -9%

    11 May 16 EASTW Dec con 378.58 408.94 280.55 -7% 35% 0.23 0.25 0.17 -8% 35%

    16 May 16 EGCO Dec con 2,589.67 1,532.62 729.03 69% 255% 4.92 2.91 1.38 69% 257%

    13 May 16 ESSO Dec con 1,894.22 -379.29 453.78 599% 317% 0.55 -0.11 0.13 600% 323%

    10 May 16 GLOW Dec con 2,764.42 2,182.69 1,893.98 27% 46% 1.89 1.49 1.29 27% 47%

    9 May 16 GPSC Dec con 870.52 531.38 335.05 64% 160% 0.58 0.47 0.21 23% 176%

    9 May 16 GUNKUL Dec con 93.37 48.22 168.73 94% -45% 0.07 0.05 0.13 40% -46%

    12 May 16 IFEC Dec un -143.74 70.52 243.39 -304% -159% -0.0725 0.0430 0.1370 -269% -153%

    4 May 16 IRPC Dec con 3,014.38 3,831.58 447.10 -21% 574% 0.15 0.19 0.02 -21% 650%

    12 May 16 LANNA Dec con 135.04 120.59 85.61 12% 58% 0.26 0.23 0.16 13% 63%

    16 May 16 MDX Dec con -48.43 -0.42 58.06 n.m. -183% -0.12 0.00 0.15 n.m. -181%

    12 May 16 PTG Dec con 295.99 164.60 248.67 80% 19% 0.18 0.10 0.15 80% 20%

    12 May 16 PTT Dec con 23,668.89 22,583.86 188.35 5% n.m. 8.23 7.89 -0.21 4% n.m.

    9 May 16 PTTEP Dec con 5,624.82 8,616.32 4,693.29 -35% 20% 1.36 2.16 0.87 -37% 56%

    13 May 16 RATCH Dec con 1,259.33 1,162.92 844.89 8% 49% 0.87 0.80 0.58 9% 50%

    12 May 16 RPC Dec con 44.79 212.32 -98.05 -79% 146% 0.03 0.16 -0.07 -81% 143%

    10 May 16 SCG Dec con 29.16 22.73 -5.03 28% 680% 0.03 0.02 -0.01 50% 400%

    12 May 16 SCI Dec con -4.80 68.24 -2.68 -107% -79% -0.01 0.41 -0.08 -102% 88%

    16 May 16 SCN Dec con 82.05 68.02 55.66 21% 47% 0.07 0.07 0.04 0% 75%

    12 May 16 SGP Dec con 40.16 0.36 681.95 n.m. -94% 0.04 0.00 0.74 n.a. -95%

    13 May 16 SOLAR Dec un -21.62 2.39 -9.22 n.m. -134% -0.04 0.01 -0.01 -500% -300%

  • 7/25/2019 160517_Earning Result 1Q16.pdf

    6/10

    Maybank Kim Eng Securities (Thailand) Pcl.

    Earning Results 1Q16 (As of 16 May 16)

    Year End un/cons % Chg % Chg % Chg % Chg

    1Q16 1Q15 4Q15 YoY QoQ 1Q16 1Q15 4Q15 YoY QoQStock

    Net Profit (Mn Bt) EPS (Bt)

    13 May 16 SPCG Dec con 610.28 557.72 487.82 9% 25% 0.66 0.60 0.53 9% 25%

    28 Apr 16 SPRC Dec un 1,702.96 2,600.90 1,845.59 -35% -8% 0.39 0.63 0.44 -38% -11%

    13 May 16 SUPER Dec con 17.65 -33.63 263.50 152% -93% 0.0007 -0.0017 0.012 141% -94%

    12 May 16 SUSCO Dec con 76.10 10.65 6.53 614% n.m. 0.07 0.01 0.00 600% n.a.

    11 May 16 TAE Dec un 88.80 117.23 29.04 -24% 206% 0.09 0.12 0.025 -25% 260%

    13 May 16 TCC Dec con 4.80 1.60 5.15 200% -7% 0.004 0.001 0.004 192% -5%

    9 May 16 TOP Dec con 4,725.80 4,498.12 3,749.09 5% 26% 2.32 2.20 1.84 5% 26%

    11 May 16 TTW Dec con 619.34 715.98 620.50 -13% 0% 0.16 0.18 0.15 -11% 7%

    MINING 30.17 113.67 -161.86 -73% 119%

    11 May 16 PDI Dec con 30.17 113.67 -161.86 -73% 119% 0.13 0.50 -0.71 -74% 118%

    THL Dec con n.a. n.a. n.a. n.a.

    COMMERCE 11,396.94 9,741.34 12,539.26 17% -9%

    11 May 16 BEAUTY Dec con 129.22 76.00 130.97 70% -1% 0.04 0.03 0.04 33% 0%

    10 May 16 BIG Dec con 234.21 -2.86 198.84 n.m. 18% 0.07 -0.00 0.06 n.m. 25%

    4 May 16 BIGC Dec con 1,506.70 1,440.43 2,136.95 5% -29% 1.83 1.75 2.59 5% -29%

    11 May 16 BJC Dec con 524.88 529.08 693.07 -1% -24% 0.33 0.33 0.43 0% -23%

    13 May 16 COL Dec con 144.47 128.18 96.35 13% 50% 0.45 0.40 0.30 13% 50%

    11 May 16 COM7 Dec con 88.69 71.00 105.37 25% -16% 0.07 0.08 0.09 -13% -22%

    11 May 16 CPALL Dec con 4,064.69 3,408.34 3,876.62 19% 5% 0.45 0.38 0.43 18% 5%

    12 May 16 CSS Dec con 23.76 61.87 76.26 -62% -69% 0.02 0.06 0.02 -67% 24%

    11 May 16 GLOBAL Dec un 451.76 216.80 185.80 108% 143% 0.13 0.06 0.05 109% 143%

    25 Apr 16 HMPRO Dec con 866.18 733.68 1,142.23 18% -24% 0.07 0.06 0.09 17% -22%

    11 May 16 IT Dec un 2.24 2.83 9.82 -21% -77% 0.006 0.008 0.028 -25% -79%

    13 May 16 KAMART Dec con 68.31 41.43 65.52 65% 4% 0.104 0.063 0.099 65% 5%

    16 May 16 LOXLEY Dec con 121.86 37.68 75.66 223% 61% 0.05 0.02 0.03 150% 67%

    10 May 16 MAKRO Dec con 1,254.19 1,539.29 1,423.48 -19% -12% 0.26 0.32 0.30 -19% -13%

    13 May 16 MC Dec con 202.34 195.14 249.86 4% -19% 0.25 0.24 0.32 4% -22%

    12 May 16 MEGA Dec con 113.97 106.49 271.28 7% -58% 0.13 0.12 0.31 8% -58%

    16 May 16 MIDA Dec con 37.66 -21.80 45.85 273% -18% 0.015 -0.009 0.018 267% -17%

    11 May 16 ROBINS Dec con 686.39 614.47 896.10 12% -23% 0.62 0.55 0.63 13% -2%

    12 May 16 SINGER Dec con 53.02 47.99 29.14 10% 82% 0.20 0.18 0.11 11% 82%

    16 May 16 SPC Dec con 292.11 266.13 463.83 10% -37% 0.89 0.81 1.37 10% -35%

    16 May 16 SPI Dec un 530.31 249.17 366.29 113% 45% 1.07 0.50 0.74 114% 45%

    HEALTH CARE SERVICES 4,812.99 4,623.17 4,390.45 4% 10%

    11 May 16 AHC Dec un 58.79 54.57 38.91 8% 51% 0.39 0.36 0.26 8% 50%

    13 May 16 BCH Dec con 155.72 94.79 190.67 64% -18% 0.06 0.04 0.07 50% -14%

    13 May 16 BDMS Dec con 2,406.27 2,288.79 2,049.78 5% 17% 0.16 0.15 0.13 7% 23%

    9 May 16 BH Dec con 977.75 974.71 768.90 0% 27% 1.34 1.34 1.06 0% 26%

    12 May 16 CHG Dec con 156.73 133.27 142.15 18% 10% 0.01 0.01 0.01 17% 9%

    12 May 16 CMR Dec con 96.72 164.73 108.61 -41% -11% 2.40 4.09 2.70 -41% -11%

    16 May 16 KDH Dec un -7.07 -7.48 -20.48 5% 65% -0.36 -0.39 -1.05 8% 66%

    16 May 16 LPH Dec con 42.14 14.88 37.26 183% 13% 0.06 0.03 0.06 100% 0%

    16 May 16 M-CHAI Dec con 22.78 17.59 67.25 29% -66% 1.44 1.11 4.24 30% -66%

    16 May 16 NEW Dec un 2.46 1.75 6.61 41% -63% 0.25 0.17 0.66 47% -62%

    13 May 16 NTV Dec un 81.16 77.61 80.24 5% 1% 0.51 0.49 0.50 4% 2%

    16 May 16 RAM Dec con 252.08 214.03 248.50 18% 1% 21.01 17.84 20.71 18% 1%

    12 May 16 SKR Dec con 30.41 24.75 23.40 23% 30% 0.25 0.21 0.19 19% 32%

    13 May 16 SVH Dec con 351.88 367.72 387.83 -4% -9% 3.52 3.68 3.87 -4% -9%

    13 May 16 VIBHA Dec con 144.91 178.49 235.57 -19% -38% 0.01 0.01 0.02 -19% -39%

    16 May 16 VIH Dec con 40.27 22.97 25.27 75% 59% 0.07 0.04 0.05 75% 40%

    MEDIA & PUBLISHING 580.15 1,352.47 -587.34 -57% 199%

    13 May 16 AMARIN Dec con -171.58 -118.61 -47.81 -45% -259% -0.78 -0.54 -0.21 -44% -271%

    16 May 16 AQUA Dec con 78.79 65.56 63.21 20% 25% 0.02 0.01 0.01 20% 25%

    12 May 16 AS Dec con -38.66 -46.49 -289.07 17% 87% -0.13 -0.15 -0.94 13% 86%

    12 May 16 BEC Dec con 573.81 716.09 673.40 -20% -15% 0.29 0.36 0.34 -19% -15%

    16 May 16 EPCO Dec con 82.21 63.42 59.00 30% 39% 0.11 0.09 0.08 22% 38%

    13 May 16 FE Dec con 9.44 15.86 34.76 -40% -73% 1.27 2.11 4.63 -40% -73%

    16 May 16 GRAMMY Dec con -144.24 417.04 -1,288.53 -135% 89% -0.18 0.51 -1.57 -135% 89%

    16 May 16 TT Dec con -5.89 -12.23 -9.26 52% 36% -0.0008 -0.002 -0.0021 60% 62%

    13 May 16 MACO Dec con 43.36 41.80 41.25 4% 5% 0.01 0.01 0.02 0% -30%

    13 May 16 MAJOR Dec con 226.23 198.83 138.63 14% 63% 0.25 0.22 0.15 14% 67%

    11 May 16 MATCH Dec con 6.19 -5.93 -14.60 204% 142% 0.01 -0.01 -0.02 200% 150%

    13 May 16 MATI Dec con -38.39 -12.10 -51.81 -217% 26% -0.21 -0.07 -0.28 -200% 25%

    11 May 16 MCOT Dec con -146.83 15.79 -71.59 n.m. -105% -0.21 0.02 -0.11 n.m. -91%

    11 May 16 MONO Dec con -80.18 -87.22 -128.53 8% 38% -0.03 -0.03 -0.04 0% 29%

    11 May 16 MPIC Dec con 2.27 4.19 -51.53 -46% 104% 0.00 0.00 -0.04 n.a. n.a.

    9 May 16 NMG Dec con -39.55 -2.88 -45.79 n.m. 14% -0.01 -0.00 -0.01 -900% 23%

    12 May 16 PLANB Dec con 61.58 54.32 104.47 13% -41% 0.02 0.02 0.03 0% -33%

  • 7/25/2019 160517_Earning Result 1Q16.pdf

    7/10

    Maybank Kim Eng Securities (Thailand) Pcl.

    Earning Results 1Q16 (As of 16 May 16)

    Year End un/cons % Chg % Chg % Chg % Chg

    1Q16 1Q15 4Q15 YoY QoQ 1Q16 1Q15 4Q15 YoY QoQStock

    Net Profit (Mn Bt) EPS (Bt)

    13 May 16 POST Dec con -97.73 -93.70 -46.49 -4% -110% -0.20 -0.19 -0.09 -5% -122%

    12 May 16 PRAKIT Dec con 15.14 13.04 7.68 16% 97% 0.28 0.24 0.14 17% 100%

    11 May 16 RS Dec con 106.94 -50.84 91.54 310% 17% 0.11 -0.05 0.09 310% 17%

    11 May 16 SE-ED Dec con -11.60 34.87 -17.05 -133% 32% -0.03 0.09 -0.04 -133% 25%

    16 May 16 SMM Dec un -25.98 4.03 -18.86 -745% -38% -0.0899 0.0139 -0.0653 -747% -38%

    16 May 16 SPORT Dec con -153.39 11.71 -21.63 n.m. -609% -0.41 0.03 -0.06 n.m. -583%

    4 May 16 TBSP Dec con 19.71 14.39 20.45 37% -4% 1.79 1.31 1.86 37% -4%

    16 May 16 TH Dec con -15.94 -1.90 -13.03 -739% -22% -0.00 -0.00 -0.01 99% 100%

    16 May 16 TKS Dec con 90.06 79.42 69.91 13% 29% 0.25 0.22 0.19 14% 32%

    11 May 16 VGI Mar con 209.62 15.04 232.07 n.m. -10% 0.03 0.00 0.04 n.a. -25%

    11 May 16 WAVE Dec con -3.98 44.10 -16.00 -109% 75% -0.01 0.14 -0.05 -107% 80%

    13 May 16 WORK Dec con 28.73 -25.12 7.89 214% 264% 0.07 -0.06 0.01 211% 393%

    PROFESSIONAL SERVICES 91.07 55.65 757.48 64% -88%

    13 May 16 BWG Dec con 84.28 61.57 73.76 37% 14% 0.024 0.019 0.024 26% 0%

    16 May 16 GENCO Dec con 6.79 -5.92 683.72 215% -99% 0.007 -0.006 0.013 217% -45%

    TOURISM & LEISURE 1,759.61 1,799.25 1,169.77 -2% 50%

    16 May 16 ASIA Dec con 29.82 57.97 115.83 -49% -74% 0.93 1.81 3.62 -49% -74%

    13 May 16 CENTEL Dec con 757.66 833.83 302.01 -9% 151% 0.56 0.62 0.22 -10% 155%

    10 May 16 CSR Dec un 19.90 24.93 13.36 -20% 49% 0.97 1.22 0.65 -20% 49%

    13 May 16 DTC Dec con 153.86 197.84 107.75 -22% 43% 1.82 2.34 1.28 -22% 42%

    12 May 16 ERW Dec con 191.07 139.63 102.96 37% 86% 0.08 0.06 0.04 36% 83%

    9 May 16 GRAND Dec con 60.06 -21.15 -8.44 384% 812% 0.02 -0.01 -0.00 400% 800%

    GREEN Dec con -49.90 n.a. n.a. -0.14 n.a. n.a.

    11 May 16 LRH Dec con 189.71 101.17 283.61 88% -33% 1.14 0.61 1.70 87% -33%

    12 May 16 MANRIN Dec un 16.46 3.84 7.00 329% 135% 0.61 0.14 0.26 336% 135%

    13 May 16 OHTL Dec con 132.93 145.46 64.16 -9% 107% 8.8 9.63 4.25 -9% 107%

    13 May 16 ROH Dec con 49.56 43.84 21.50 13% 131% 0.53 0.47 0.23 13% 130%

    16 May 16 SHANG Dec con 158.57 271.88 160.05 -42% -1% 1.22 2.09 1.23 -42% -1%

    TRANSPORTATION & LOGISTICS 12,867.19 11,359.48 -1,813.17 13% 810%

    12 May 16 AAV Dec con 1,009.08 506.41 274.53 99% 268% 0.21 0.10 0.06 99% 268%

    16 May 16 AOT Sep con 5,566.62 4,890.40 4,626.01 14% 20% 3.90 3.42 3.24 14% 20%

    16 May 16 ASIMAR Dec con 5.67 32.86 -11.84 -83% 148% 0.02 0.13 -0.04 -83% 155%

    12 May 16 BA Dec con 1,552.88 1,069.94 56.79 45% n.m. 0.74 0.51 0.03 45% n.m.12 May 16 BEM Dec con 702.10 577.75 989.43 22% -29% 0.05 0.04 0.06 25% -21%

    12 May 16 BTC Dec un -14.79 -41.17 37.48 64% -139% -0.002 -0.060 0.010 97% -120%

    BTS Mar con 607.35 n.a. n.a. 0.05 n.a. n.a.

    16 May 16 JUTHA Dec con -40.48 -15.40 - 18.50 -163% -119% -0.29 -0.11 -0.13 -164% -123%

    JWD Dec con 90.43 n.a. n.a. 0.15 n.a. n.a.

    12 May 16 KWC Dec con 14.93 15.87 14.35 -6% 4% 2.49 2.65 2.39 -6% 4%

    16 May 16 NOK Dec un -405.82 1.79 -154.25 n.m. -163% -0.65 0.01 -0.25 n.m. -160%

    11 May 16 NYT Dec con 115.70 129.96 109.21 -11% 6% 0.19 0.21 0.18 -10% 6%

    28 Apr 16 PSL Dec con -1,211.35 -335.69 -1,512.00 -261% 20% -0.78 -0.32 -1.09 -144% 28%

    13 May 16 RCL Dec con -243.36 172.86 248.47 -241% -198% -0.29 -0.21 0.3 -38% -197%

    16 May 16 THAI Dec con 5,999.2 4,541.1 5,051.1 32% 19% 2.75 2.08 2.31 32% 19%

    16 May 16 TSTE Dec con 37.66 39.10 20.00 -4% 88% 0.13 0.13 -0.36 0% 136%

    13 May 16 TTA Sep con -230.68 -237.86 -11,564.83 3% 98% -0.13 -0.17 -6.75 24% 98%

    12 May 16 WICE Dec con 9.84 11.53 20.85 -15% -53% 0.02 0.03 0.13 -33% -85%

    ELECTRONIC COMPONENTS 2,730.20 3,277.55 3,964.50 -17% -31%

    12 May 16 CCET Dec con 263.89 319.22 447.67 -17% -41% 0.06 0.07 0.10 -14% -40%

    26 Apr 16 DELTA Dec con 1,249.60 1,558.67 1,710.39 -20% -27% 1.00 1.25 1.37 -20% -27%

    11 May 16 DRACO Dec un -29.56 -24.31 -73.22 -22% 60% -0.12 -0.10 -0.30 -19% 60%

    16 May 16 EIC Dec un -97.48 -7.53 -203.21 n.m. 52% -0.15 -0.01 -0.36 -971% 58%

    16 May 16 HANA Dec con 483.86 516.69 821.77 -6% -41% 0.60 0.64 1.02 -6% -41%

    10 May 16 KCE Dec con 751.04 511.14 665.40 47% 13% 1.31 0.90 1.16 46% 13%

    13 May 16 METCO Sep con 80.77 120.99 154.96 -33% -48% 3.86 5.79 7.41 -33% -48%

    13 May 16 SMT Dec con 37.83 -3.94 14.84 n.m. 155% 0.05 -0.00 0.04 n.m. 26%

    13 May 16 SPPT Dec con -0.52 5.09 -9.35 -110% 94% -0.00 0.02 -0.04 -109% 95%

    13 May 16 SVI Dec con 26.65 275.94 471.69 -90% -94% 0.01 0.12 0.21 -92% -95%

    12 May 16 TEAM Dec con -35.88 5.60 -36.43 -741% 2% -0.06 0.01 -0.06 -722% 2%

    COMMUNICATION 16,392.70 32,287.20 18,822.85 -49% -13%

    9 May 16 ADVANC Dec con 8,072.75 9,896.86 10,791.34 -18% -25% 2.72 3.33 3.63 -18% -25%

    10 May 16 AIT Dec con 107.95 142.44 116.83 -24% -8% 0.52 0.69 0.57 -25% -9%

    16 May 16 BLISS Dec con 3.30 -13.67 13.93 124% -76% 0.00 -0.00 0.00 110% -83%

    9 May 16 CSL Dec con 70.19 -43.07 66.88 263% 5% 0.06 -0.04 0.11 263% -44%

    22 Apr 16 DTAC Dec con 1,255.74 2,292.15 998.16 -45% 26% 0.53 0.97 0.42 -45% 26%

    16 May 16 FORTH Dec con 106.36 88.61 123.54 20% -14% 0.11 0.09 0.13 22% -15%

    16 May 16 IEC Dec con -22.98 23.83 -41.16 -196% 44% -0.0001 0.0001 -0.0002 -200% 50%

  • 7/25/2019 160517_Earning Result 1Q16.pdf

    8/10

    Maybank Kim Eng Securities (Thailand) Pcl.

    Earning Results 1Q16 (As of 16 May 16)

    Year End un/cons % Chg % Chg % Chg % Chg

    1Q16 1Q15 4Q15 YoY QoQ 1Q16 1Q15 4Q15 YoY QoQStock

    Net Profit (Mn Bt) EPS (Bt)

    11 May 16 ILINK Dec con 59.66 104.80 31.86 -43% 87% 0.18 0.32 0.09 -44% 100%

    13 May 16 INET Dec con 11.19 4.72 18.41 137% -39% 0.04 0.02 0.08 100% -50%

    13 May 16 INTUCH Dec con 3,457.62 4,100.96 4,420.64 -16% -22% 1.08 1.28 1.37 -16% -21%

    12 May 16 JAS Dec con 84.69 12,771.25 1,049.76 -99% -92% 0.01 1.83 0.13 -99% -92%

    13 May 16 JMART Dec con 89.11 73.51 111.00 21% -20% 0.17 0.14 0.22 21% -23%

    13 May 16 JTS Dec con -57.52 -12.45 - 17.96 -362% -220% -0.08 -0.02 -0.02 -350% -238%

    12 May 16 MFEC Dec con 17.98 43.28 88.56 -58% -80% 0.04 0.1 0.21 -60% -81%

    13 May 16 FER Dec con -38.20 -58.49 -233.30 35% 84% -0.02 -0.05 -0.134 60% 85%

    12 May 16 MSC Dec con 69.45 61.11 37.95 14% 83% 0.19 0.17 0.10 12% 90%

    13 May 16 PT Dec con 39.28 15.78 56.63 149% -31% 0.28 0.11 0.40 150% -31%

    12 May 16 SAMART Dec con 114.15 273.16 17.19 -58% 564% 0.11 0.27 0.01 -59% 1000%

    10 May 16 SAMTEL Dec con 55.96 120.16 29.58 -53% 89% 0.09 0.19 0.05 -53% 80%

    10 May 16 SIM Dec con -28.31 101.10 -172.68 -128% 84% -0.005 0.023 -0.044 -122% 89%

    16 May 16 SIS Dec con 49.08 28.85 37.33 70% 31% 0.14 0.08 0.10 75% 40%

    16 May 16 SVOA Dec con 21.37 24.13 12.68 -11% 69% 0.02 0.03 0.01 -8% 77%

    11 May 16 SYMC Dec con 11.09 43.70 15.99 -75% -31% 0.03 0.13 0.05 -77% -40%

    10 May 16 SYNEX Dec con 99.00 79.80 98.97 24% 0% 0.13 0.10 0.12 30% 8%

    10 May 16 THCOM Dec con 700.30 540.11 744.61 30% -6% 0.64 0.49 0.68 31% -6%

    13 May 16 TRUE Dec con 1,968.02 1,569.42 409.80 25% 380% 0.08 0.06 0.02 33% 300%

    16 May 16 TWZ Dec con 75.47 15.15 -3.69 398% n.m. 0.012 0.002 -0.001 404% n.m.

    MEDIUM-SIZED ENTERPRISES (MAI)

    Agro & Food Industry 7.22 -17.43 -139.10 141% 105%

    12 May 16 ABICO Dec con 34.22 37.46 29.41 -9% 16% 0.15 0.16 0.13 -6% 15%

    13 May 16 E Dec con -63.39 -70.77 -187.75 10% 66% -0.03 -0.04 -0.10 18% 69%

    13 May 16 HOTPOT Dec un -36.50 -43.41 -34.25 16% -7% -0.09 -0.11 -0.08 18% -13%

    16 May 16 KASET Dec con -2.60 5.30 8.79 -149% -130% -0.01 0.02 0.03 -150% -130%

    12 May 16 TACC Dec un 23.92 16.35 13.67 46% 75% 0.04 0.14 0.00 -71% n.a.

    16 May 16 TMILL Dec un 16.79 15.40 21.55 9% -22% 0.05 0.05 0.07 0% -29%

    11 May 16 XO Dec un 34.78 22.23 9.48 56% 267% 0.10 0.06 0.03 67% 233%

    Consumer Products 130.14 102.86 124.08 27% 5%

    10 May 16 APCO Dec con 24.87 22.17 36.98 12% -33% 0.009 0.008 0.017 13% -47%

    13 May 16 BGT Dec con 12.04 4.61 4.79 161% 151% 0.03 0.01 0.01 200% 200%

    12 May 16 ECF Dec con 24.99 18.45 18.46 35% 35% 0.045 0.035 0.035 29% 29%

    12 May 16 HPT Dec un 2.27 2.51 5.65 -10% -60% 0.004 0.006 0.012 -33% -67%12 May 16 JUBILE Dec un 34.45 28.22 46.19 22% -25% 0.20 0.16 0.26 25% -23%

    11 May 16 MOONG Dec un 20.73 13.04 18.93 59% 9% 0.14 0.11 0.13 27% 8%

    13 May 16 NPK Dec con 8.62 10.31 1.03 -16% 735% 0.86 1.03 0.11 -17% 682%

    11 May 16 OCEAN Dec un 2.17 3.55 -7.96 -39% 127% 0.00 0.01 -0.01 -47% 123%

    Financials 54.66 780.84 -37.39 -93% 246%

    11 May 16 ACAP Dec con 16.68 -24.00 14.34 170% 16% 0.13 -0.19 0.12 168% 8%

    12 May 16 AF Dec un 12.80 -2.85 10.69 549% 20% 0.01 -0.00 0.01 300% -39%

    13 May 16 AIRA Dec con -22.18 14.30 -50.04 -255% 56% -0.00 0.00 -0.01 -200% 60%

    11 May 16 ASN Dec con 6.61 7.21 -8% n.a. 0.07 1.80 -96% n.a.

    10 May 16 BROOK Dec con 9.71 752.87 -46.46 -99% 121% 0.00 0.19 -0.01 -99% 120%

    13 May 16 GCAP Dec un 10.98 17.65 14.26 -38% -23% 0.05 0.09 0.06 -44% -22%

    16 May 16 LIT Dec un 20.04 15.67 19.82 28% 1% 0.10 0.08 0.10 25% 4%

    Industrial 589.88 328.29 293.53 80% 101%

    12 May 16 2S Dec con 102.24 1.58 6.96 n.m. n.m. 0.34 0.01 0.02 n.m. n.m.

    16 May 16 BM Dec con 13.45 0.59 n.m. 0.05 0.00 n.m. n.a.

    16 May 16 CHO Dec con -9.12 7.06 -4.36 -229% -109% -0.01 0.01 -0.01 -208% -59%

    16 May 16 CHOW Dec con 58.93 5.35 -142.71 n.m. 141% 0.06 -0.02 -0.18 400% 133%

    10 May 16 CIG Dec con -1.73 -0.75 -1.17 -130% -48% -0.002 -0.001 0.00 -100% n.a.

    11 May 16 COLOR Dec con 8.83 10.19 2.62 -13% 237% 0.02 0.02 0.00 -17% 233%

    16 May 16 CPR Dec con 22.01 13.97 19.21 58% 15% 0.11 0.07 0.09 57% 22%

    12 May 16 UREKA Dec con -23.43 -16.20 -5.61 -45% -318% -0.06 -0.05 -0.01 -20% -500%

    13 May 16 FPI Dec un 64.22 37.17 46.69 73% 38% 0.05 0.03 0.04 67% 25%

    11 May 16 GTB Dec con 1.82 0.30 502% n.a. 0.002 0.001 100% n.a.

    16 May 16 HTECH Dec con 21.07 14.87 25.40 42% -17% 0.08 0.06 0.09 33% -13%

    16 May 16 KCM Dec un 15.71 9.07 3.75 73% 319% 0.02 0.01 0.01 100% 100%

    13 May 16 MBAX Dec un 18.33 8.55 20.82 114% -12% 0.13 0.07 0.14 86% -7%

    11 May 16 NDR Dec con 4.65 4.62 9.36 1% -50% 0.02 0.02 0.04 0% -50%

    13 May 16 PDG Dec un 22.46 26.51 22.52 -15% 0% 0.08 0.10 0.09 -20% -11%

    12 May 16 PIMO Dec un 12.10 5.08 4.21 138% 188% 0.02 0.01 0.00 100% n.a.

    12 May 16 PJW Dec con 61.06 26.16 72.74 133% -16% 0.11 0.05 0.13 120% -15%

    13 May 16 PPM Dec un 11.34 6.40 10.80 77% 5% 0.0709 0.004 0.067 n.m. 6%

    13 May 16 RWI Dec un 5.81 6.79 -14.91 -15% 139% -0.01 0.01 -0.02 -200% 50%

    9 May 16 SALEE Dec con 15.13 25.32 2.73 -40% 455% 0.0099 0.0166 0.0018 -40% 450%

    12 May 16 SANKO Dec un 0.39 1.32 -0.27 -71% 243% 0.0013 0.0059 0.0011 -78% 18%

  • 7/25/2019 160517_Earning Result 1Q16.pdf

    9/10

    Maybank Kim Eng Securities (Thailand) Pcl.

    Earning Results 1Q16 (As of 16 May 16)

    Year End un/cons % Chg % Chg % Chg % Chg

    1Q16 1Q15 4Q15 YoY QoQ 1Q16 1Q15 4Q15 YoY QoQStock

    Net Profit (Mn Bt) EPS (Bt)

    16 May 16 SWC Dec con 54.83 23.46 12.33 134% 345% 0.37 0.16 0.08 131% 363%

    16 May 16 TMC Dec con -38.33 -40.16 20.58 5% -286% -0.11 -0.14 0.08 21% -238%

    12 May 16 TMI Dec un 2.85 2.70 8.45 5% -66% 0.004 0.006 0.016 -33% -75%

    TMW Mar con 50.95 n.a. n.a. 1.27 n.a. n.a.

    11 May 16 TPAC Dec un 25.43 33.37 26.70 -24% -5% 0.12 0.17 -0.01 -29% n.m.

    16 May 16 UAC Dec con 21.76 1.31 48.42 n.m. -55% 0.03 0.00 0.33 n.a. -91%

    16 May 16 UBIS Dec con 19.98 20.18 56.06 -1% -64% 0.09 0.09 0.17 0% -47%

    11 May 16 UEC Dec un 14.66 18.75 12.67 -22% 16% 0.03 0.03 -0.06 0% 153%

    11 May 16 GIFT Dec un 21.58 24.46 22.18 -12% -3% 0.07 0.08 0.04 -13% 66%

    16 May 16 UKEM Dec con 19.23 25.13 7.83 -23% 146% 0.02 0.03 0.20 -23% -88%

    11 May 16 YUASA Dec con 22.65 25.17 -0.44 -10% n.m. 0.21 0.23 2.97 -9% -93%

    Property & Construction 178.35 296.17 -12.24 -40% n.m.

    12 May 16 ARROW Dec con 69.62 62.16 61.24 12% 14% 0.28 0.31 0.25 -10% 12%

    11 May 16 BKD Dec un 16.59 13.08 32.61 27% -49% 0.02 0.02 0.04 0% -50%

    16 May 16 BSM Dec con 2.38 6.79 1.88 -65% 26% 0.000 0.010 0.000 n.a. n.a.

    13 May 16 CHEWA Dec con 57.83 6.35 811% n.a. 0.12 0.03 354% n.a.

    9 May 16 DAII Dec con 2.92 7.15 2.49 -59% 17% 0.02 0.07 0.01 -71% 100%

    16 May 16 FOCUS Dec un 9.61 -13.49 18.14 171% -47% 0.08 -0.11 0.15 173% -47%

    HYDRO Dec con -44.56 n.a. n.a. -0.12 n.a. n.a.

    12 May 16 JSP Dec con 57.55 246.41 -15.06 -77% 482% 0.014 0.059 -0.001 -76% n.m.

    16 May 16 K Dec con 14.00 38.00 13.99 -63% 0% 0.07 0.63 0.050 -89% 40%

    12 May 16 PPS Dec con 4.70 1.59 0.66 195% 615% 0.012 0.004 -0.002 200% 700%

    9 May 16 SMART Dec un -8.82 -1.02 -4.55 -764% -94% -0.019 -0.002 -0.010 -773% -94%

    16 May 16 STAR Dec un -17.50 -3.99 -18.90 -339% 7% -0.11 -0.03 -0.142 -267% 23%

    13 May 16 T Dec un -41.22 -61.03 -2.66 32% n.m. -0.010 -0.020 0.000 50% n.a.

    12 May 16 THANA Dec con 6.40 -14.55 3.89 144% 64% 0.025 -0.058 0.022 144% 16%

    16 May 16 VTE Dec con 4.28 8.73 -105.97 -51% 104% 0.005 0.021 -0.180 -76% 103%

    Resources 856.70 724.68 701.74 18% 22%

    13 May 16 AGE Dec con 14.06 6.55 3.05 115% 361% 0.0085 0.0040 0.0018 113% 374%

    AIE Dec con n.a. n.a. n.a. n.a.

    16 May 16 EA Dec con 710.89 579.90 650.51 23% 9% 0.19 0.16 0.17 19% 12%

    16 May 16 PSTC Dec con 12.98 -2.21 10.03 686% 30% 0.0036 -0.0010 0.0050 460% -28%

    13 May 16 QTC Dec un -24.80 -8.65 81.69 -187% -130% -0.12 -0.05 0.41 -140% -129%

    11 May 16 SR Dec con 4.23 0.06 16.22 n.m. -74% 0.001 0.000 0.030 n.a. -97%12 May 16 SEAOIL Dec un -2.03 -2.94 4.35 31% -147% -0.01 -0.01 0.01 0% -200%

    9 May 16 TAKUNI Dec con 0.93 28.41 5.51 -97% -83% 0.0012 0.071 0.01 -98% -88%

    12 May 16 TPCH Dec con 31.29 1.35 34.43 n.m. -9% 0.078 0.003 0.086 n.m. -9%

    13 May 16 TRT Dec con 15.43 -16.68 57.06 193% -73% 0.05 -0.05 0.18 200% -72%

    12 May 16 TSE Dec con 129.39 140.43 120.41 -8% 7% 0.08 0.08 0.08 0% 0%

    13 May 16 UMS Dec con -17.93 -10.69 -273.67 -68% 93% -0.07 -0.07 -1.78 0% 96%

    13 May 16 UWC Dec con -17.76 9.14 -7.85 -294% -126% -0.00 0.00 -0.00 -187% -44%

    Services 298.00 221.32 -502.40 35% 159%

    16 May 16 ADAM Dec con 153.23 14.13 9.93 984% n.m. 0.41 0.04 0.03 962% n.m.

    11 May 16 AKP Dec con 12.25 12.95 12.00 -5% 2% 0.03 0.03 0.03 0% 0%

    12 May 16 ARIP Dec un -0.29 0.56 -3.23 -153% 91% -0.001 0.001 0.020 -200% -105%

    13 May 16 ATP30 Dec un 3.32 1.69 5.74 96% -42% 0.01 0.01 0.02 0% -50%

    10 May 16 AUCT Dec un 31.60 61.35 40.55 -48% -22% 0.06 0.11 0.07 -45% -14%

    11 May 16 BOL Dec con 16.96 15.01 11.67 13% 45% 0.02 0.02 0.02 0% 0%

    CHUO Dec con 4.36 n.a. n.a. 0.41 n.a. n.a.

    16 May 16 CMO Dec con -22.61 -16.69 89.47 -36% -125% -0.10 -0.09 0.46 -11% -122%

    13 May 16 DCORP Dec un 2.08 -48.79 -578.99 104% 100% 0.004 -0.205 -1.31 102% 100%

    13 May 16 DNA Dec con -72.56 -62.91 -214.61 -15% 66% -0.014 -0.015 -0.0365 7% 62%

    16 May 16 EFORL Dec con -32.26 103.11 54.96 -131% -159% -0.004 0.011 0.006 -131% -158%

    13 May 16 FIRE Dec un 13.43 10.37 11.66 29% 15% 0.04 0.03 0.03 33% 33%

    12 May 16 FSMART Dec un 87.92 57.43 77.03 53% 14% 0.11 0.07 0.10 57% 10%

    12 May 16 FVC Dec con -3.01 1.80 6.38 -267% -147% -0.01 0.01 0.03 -230% -138%

    12 May 16 KIAT Dec un 35.26 39.68 5.56 -11% 535% 0.01 0.02 0.00 -50% n.a.

    11 May 16 KOOL Dec con 16.60 -6.31 -1.97 363% 945% 0.04 -0.02 -0.01 300% 500%

    13 May 16 LDC Dec un -13.86 -4.98 -12.46 -178% -11% -0.04 -0.03 - 0.03 -33% -33%

    13 May 16 MPG Dec un -18.61 -13.08 - 16.25 -42% -15% -0.019 -0.015 -0.017 -27% -12%

    4 May 16 NBC Dec con -49.03 -3.23 -37.63 n.m. -30% -0.092 -0.006 -0.070 n.m. -31%

    16 May 16 NCL Dec un -1.04 -8.62 1.05 88% -199% -0.00 -0.02 0.00 90% n.a.

    3 May 16 NINE Dec con -9.15 1.29 -8.46 -810% -8% -0.05 0.01 -0.05 -775% -8%

    9 May 16 OTODec

    con 17.56 16.30 15.99 8% 10% 0.06 0.06 0.06 0% 0%10 May 16 PHOL Dec con 9.96 10.96 16.22 -9% -39% 0.06 0.07 0.10 -14% -40%

    9 May 16 QLT Dec un 14.70 34.70 20.04 -58% -27% 0.15 0.35 0.20 -57% -25%

    13 May 16 RP Dec un 31.54 29.24 8.68 8% 263% 0.19 0.22 0.04 -14% 375%

    16 May 16 SPA Dec con 35.24 23.67 30.80 49% 14% 0.06 0.04 0.06 50% 5%

    16 May 16 TNDT Dec con -1.44 17.24 9.89 -108% -115% -0.01 0.17 0.10 -106% -110%

  • 7/25/2019 160517_Earning Result 1Q16.pdf

    10/10

    Maybank Kim Eng Securities (Thailand) Pcl.

    Earning Results 1Q16 (As of 16 May 16)

    Year End un/cons % Chg % Chg % Chg % Chg

    1Q16 1Q15 4Q15 YoY QoQ 1Q16 1Q15 4Q15 YoY QoQStock

    Net Profit (Mn Bt) EPS (Bt)

    4 May 16 TNP Dec con 10.96 6.79 16.69 61% -34% 0.01 0.01 0.02 17% -30%

    13 May 16 TSF Dec con -55.57 -95.22 -129.77 42% 57% -0.0087 -0.0224 -0.0183 61% 52%

    12 May 16 TVD Dec con 35.38 0.06 10.27 n.m. 244% 0.054 0.000 0.016 n.m. 244%

    12 May 16 TVT Dec con 24.94 5.14 25.35 385% -2% 0.03 0.01 0.04 200% -25%

    11 May 16 WINNER Dec un 24.52 17.67 21.03 39% 17% 0.06 0.04 0.05 50% 20%

    Technology -196.90 -203.58 -500.95 3% 61%

    13 May 16 CCN Dec un 2.07 1.40 2.18 48% -5% 0.009 0.006 0.010 48% -10%

    16 May 16 UPA Dec con -33.02 -20.51 -324.16 -61% 90% -0.00 -0.00 -0.05 -58% 90%

    12 May 16 IRCP Dec con 23.17 13.54 7.37 71% 214% 0.09 0.05 0.03 80% 200%

    13 May 16 PCA Dec un -22.30 4.73 3.13 -572% -812% -0.09 0.02 0.01 -550% n.m.

    16 May 16 SIMAT Dec con -19.77 -24.75 -17.29 20% -14% -0.05 -0.07 -0.04 29% -25%

    16 May 16 NEWS Dec con -143.32 -183.22 -179.02 22% 20% -0.02 -0.03 -0.03 23% 20%

    4 May 16 SPVI Dec un -3.74 5.24 6.84 -171% -155% -0.01 0.01 0.02 -200% -167%

    -- Companies Under Rehabilitation 97.20 2,654.59 353.01 -96% -72%

    16 May 16 APX Dec con 28.92 3.07 37.13 841% -22% 0.01 0.00 0.02 n.m. -31%

    13 May 16 BRC Dec con 18.98 38.75 105.20 -51% -82% 0.13 0.27 0.75 -52% -83%

    13 May 16 VI Dec con 6.44 2,597.89 -2.87 -100% 325% 0.01 31.16 -1.05 -100% 101%

    16 May 16 KTECH Dec con -46.01 1.04 -46.48 n.m. 1% -0.01 0.00 -0.02 n.m. 20%

    13 May 16 NFC Dec con 19.27 -25.56 288.62 175% -93% 0.00 -0.01 0.07 153% -96%

    16 May 16 POMPUI Dec con 5.37 7.61 18.43 -29% -71% 0.14 0.2 0.49 -30% -71%

    13 May 16 SAFARI Dec con 32.39 33.15 -36.29 -2% 189% 0.02 0.03 -0.26 -48% 106%

    13 May 16 SGF Dec un 13.44 4.90 2.99 174% 350% 0.00 0.00 -0.00 0% 115%

    11 May 16 TPROP Dec con 21.56 -7.50 -1.63 387% n.m. 0.01 -0.00 -0.00 450% n.m.

    9 May 16 WR Dec con -3.16 1.24 -12.09 -356% 74% -0.00 0.00 -0.01 -230% 86%

    Remark : Con = Consolidation , Un = Unconsolidation

    Database : Thanin Ext 1396 : [email protected]; Ladda Ex 1410 : [email protected]