14 Bi 0050 Winning Bid

7/25/2019 14 Bi 0050 Winning Bid

1/27

DcpannEnt

of

Pub'ic

Wo*s

and

HiB[$?\s

NUEU,4

IIZ(A YA I N DISI'RI''|'

ENGINE

ESINA

OTFICE

B.rotubons.

Nrcva

VircaF

Co

rad ID r llBl0050

ConrJacLNam : Conituclion/Mrinrcnace

of

Fld{l

Mitigarion Sttudtrrca

&

DrainageSrsrcm

airngDM. Ko2r9+trt.so

t,6ation

oflhc Contra4l

: Bu$ang.

N

ucla

Viz.lla

fl

f

RICVAN P

SESBRENO CONSTRUCTION

BILL OFQTiANTIIIES

No,

Qt:.

r0l(2)

cjghl dDumd eisht linnd(d

sc\qrl\

pcss

P

6.E70.10

nblCa ta.t Pri.. in

fl'nls

and

fA

rcx:

",.:l

;::::

l

:I

:]

__,_

lll"l

I

'.:.

l.::.:"-::"I.

l

'J

'-::-

l l

"",""1

c"ur"-,,0,,**

l

-.

I

lrn

uo

d.

frn

wo,ai

.,,,,,lr"o

r,uuca

x.cnl

out r

r.o.

lfiften

rho'F

1\r,a

pcso..e,,'

',,(,

l&

rb

"'o

I

lP

2-8.16

P

15.l:0.61

|"iv-a,

lr,

$

".a.

.,,,,,

lio-r,u"a,".r'..,,*r".o,*.'rr,o

l,*""^rir"hou\adotrch,mdrcd\,\r\

L l

5l'rP

ros4r7

Ia'

.

lr

rtu .or

le

:s.ron..l:

lh $ ord" lr,, rr^,a.

7 )u

l,hrc

rhorand

nshr,,undr"d

dsr,^

l'*

ou.

.",-

u,o*,,, ,,.. u,."a"o

**u

lc,slLpc\g}a Le,l{t'l lrourpe$(d

e7

ll

lr

l,*t.ttr

lp

..,1o.r.-

Ir"w'*

l.

w",.r.,

,Iu,,

lonc

Dusnd rirc hund^d n\rl $\

lc'elrnrowrhousdfi\cIundrcdsscir,

lpcso"&

-'

l'tr.

l\pqmr:.

t'u,

lP

r.s66.:t

lr

t-r.s-s.r.r

ll,,

\^ordr

lL,

$ordJ

,,,

.*,

,,,, l"

*q

n,,

**"

lo,.

n,,..on

',."

r..'.'.t'"0

.rrr.

r.

.

cn ,r-u.,s1 r

l,

/,.t

t,)0

lsc\cr

hundred

s,\h

fi,c

p$os

lP 65.110 lP

t. 8r.-6s.

u

lrn

rods

lrn

uo,d.

.:,lluui,ln"-

housddonc hu'drLd firb

ll\c

l{\(nnrrtronr$ohundrcdtrrner\uShrdous$d

lpc:or

& :o lor'

lcldl'r

hJndr(d

ic,or

runc

Nso:

&

0'

,0',

lP

r.lsrsq

lp

7.2e6.8?e.6?

lrn

\dd,

1",

wdua

t76 r,o

lq\

hrdrcd

tr\(nr\

nN

p.rc

lonc

hundEd

'cn

rhousd\d

rc\flr

hurdei

lI

I.l

1,,,'

jntcnF

erEtlr

pce,&

r,.

.'r,

lP

i:g.tJ

lp

rrll:trr,r

luD lotll

P

e-

7/25/2019 14 Bi 0050 Winning Bid

2/27

Deprn

lefl

of Ptrblic Wo*s and

Highr"\j

NUEVA

IIZ(AYA

INDISTR]CT

ENGINEERING OFFICE

Ba)onborg.

Nn. a

vi/.ala

Conract

ID

: rlBt{X)50

ContEct

NanE

:

Conllrudion/Mainlcnacc

of Fl{rd

Mitigrlion Srrudurcs & DrainageSlsrcm along

DM,K02tr+l11.50

L@rionof

rlrc Cotr[..]

:

BAltrbnDg, NulYa Yizcara

BILL OT

QUANTITIES

tlnit

Otr.

CHts

trling.

r:t0nn lhl,

,

2,164 00

fi\. hddred s\'orn eight

p.sos

one

nnUion

No

hundrcd

linr

thousaM cishr

4nqcd n\

si\jsc .o &

22l )0

P I,250,856.92

.,

78.03

801(a.i

ri0l(d)

9(t0(a)

Srtucture

Er@lalion

EnbokNcnl

(bacffilh,g)

:

Enrba

rcnt

(grarcl

Rei.fod Conclc. Clss

2,7t0.00

t.187

00

269 00

r\ro hundred

tlro

pesos

&

:j

I

/

100

7n231

\

elunqicdln

si\lsousand

$@

IlundEd

ii$ t\vo

p.sos

&

5ltl00

i6,i52 0

or

lrrndrql

six,r_ ninc dDus.nd onc

hltldrcd

s q'

t

N cs &

7(tt0ll

F

169,123.16

$inr

lbu

rhoused

cisht I'undrcd nteri

oDc

hudred lioft $\op6G

l8/l0o

P

I.12.J8

ore rhousand rhree

hun.lrcd

sercnr)

P

J70J:(.9:

ln e rh.nrand aonr nm&ed thirlcefl

nr o

mlllion

onc

hundred

$rolle

lhousand

etsr[tuqdr.qcicl$

\cpsq,

&

] 5400

P 2.112.885.t5 5.1lJJ9

Concrcte

Surffl cc

Finislirs

(eercml.50mn

rht)

,

fi

Le

rl'qusqrd

q

c'L\ulqcd

ling

l$ohddrd sc\enrlone

dlousnd h\o

h ddEd

pJsos

&

7lt/101)

P

271,2rD,78 5,7n9.1t

10t7

Palh Ccnrnt

Plisr*

Fn'th o

e

hundJcd

filtt

nin.

pesos

&

I l,rl01l lotrr

hMdred

n\qrr

si\ dDusnd

ro{r

hudrcd

fourtcll

pcsos

&

&/10r)

P {26.11.r.80

SPL-I

Con$ucrion

of I 50n

\

2

3h CHB Cnlch Basin

tl{61) nine thoend nre

hundred

hrcn$

ninc

thousdd fi \e huNtrcd sixrr

glcltlpcsls

P 29.568.00

29-568.00

SPL.2

Construcxon

of

l60n \

2 sJ

CHB

Carcll

Basir

drim tre $ousnd six h n

7/25/2019 14 Bi 0050 Winning Bid

3/27

Depanme of PublicWor\s

aqd

Hislnu)s

NUEYA'17,.4YA

I

sI

DISI.RI.'|.

ENCINEERI NG

OFf

I..E

Balohbong, Nuc . Vizat.

Coilracl

ID

llBrc0s0

Confact

Nanc Conlinciion/Maintrnc

of

Flood

Miligition Structure &

Drain4c

Syslrn along DM, K02.19+ I 1.1,50

Lnarid

ofd,cConuad

r Bamhan8,Nucra

Vv.flIa

BILI, OFQUANTITINS

Unit

Olr.

SPL,]

sPl,-i

SPL-J

onstruction

Healtb

& Salcl

eighrr hvo thous.nd

sotn hudred

eigh _

l\o

lhousand sden hundrd

dn

h

pcsos

&

4lt, 0

P 8r.790.r0

82.?90_t0

Prer.sss Plolosmph

200

four dronsand four hundrcd eiehly

cishl dnusond nine limdred

si\ir

pesos

P

fJ8 :00

.

onc

tho$md

oE htrdred

c'ghli

$o

P

q:96 .00

orc rousand onchundrcdcightYl\1o

P

1,142.72

P

1.182.7?

oncnillon si\Iu"drcdcrgh\ drouend nro

lrunlred

twor

eishl

pelos

4

,01 r)0

i ,680,228.90

_/

filiv

eighr drousdnd

si\

hud.d hrcllx

lus

qcso

&

62/100

P

5a.62.1.62

S?L-6

SPL.7

fint

cight thousand

si\ hudrcd

$nn

ftE

pcsos

&

62,/100

58.623.62

Sub

t'tal

lirol

('onlroct

lrtc

in\,onl\.nl

/j8

rcs:

onc

nillior

s$enrr cilht lhou$rnd

ninc hun{lrcd

rhirit lilc

Deso$

& 95/100

{P

t6,7t5*17.11

)

,,

('onnatl

lruntion :{0

CD

Snbhirtd

B

NoBaDd SisoarE ofBiddc/

Biddc/s

Rcprscnlatne

ERtCv

Pn$'rro"

lrdnac(r'

\o'c

ol Brdder

/-

-41"

7/25/2019 14 Bi 0050 Winning Bid

4/27

DEPARTMENT

OF

PUBLIC WORKS AND

HIGHWAYS

NUEVA VIZCAYA FIRST DISTRICT

ENGINEERING OFFICE

CAPITOL

COIMPOUND,

BAYOMEONG,

NUEVA VIZCAYA

CoNTRACI

l.D :14BloO5O

PROJECT

:

CONSTRUCIION/MAINTENANCE

OF FTOOD MITIGAIION

STRUCTURESAND DRAINAGE

SYSTEM ALONG

DAANG

MAHARIIKA,

K0249

+

114-50

LOCATION

: BAMSANG,

NUEVA

VIZCAYA

SUMMARYOF

BID PRICES

)

Name and Signarure

of

Bidder/Bid

der's Representative

I

I

{t

I

IRICVAN

P, SESBREfiIO CONSTRUCTION

NOVEMBER

20,

2014

RIMOVALOF

CONCRETE

DRA NACE STRUCTURE

D sEvEMa

PEsos

&4a/1oa

REMOVAL

OF

EXI5TING

CONCREIE PAVEMENT

IFtEFNTHAUt4NDfWENn

PESOS

&

54fi0A

r09lr)

SUBGRADE PREPARATON IEX]ST

NG PAVEMENT)

TWENTY FIVE

'HOUSAND

ONE HUNDRED

SIXTY

EICHT PESOS

&

23/100 25,163,23

NVENff SEVEN

|HAUSAND NINE

HUNDRED NINETY FAUR

PEsas &

e3/r0o

21,ee4.ea

r11{1)

.IGHT/ FOUR THOUSAND

FIVE

HUNDREO SEVENIY

FIVE

PESOS

I S4/10O

34575.54

RE NI'OR'INC

sIEEL3AR, C{O

IMINORsTRUCT RE)

ANE MILUAN NINE HUNDRED

EIGIlff SEVEN

THOUSAND

EIGHf

HUNDRED NtNErv EtGHt PESO' & 92/1DA

t932393

92

'EVEN

MILLION fWA HUNDRED NlNEl'I El6Hf |HOUSAND EIGHT

HUNDRED

SEVENfl

rWO

PESAS

& ft/1AA 7,29A,a72.1A

CHB LAYING,

lOOMM THK

,NE HUNDRED

fEN

THOUSAND

SVEN

HUNDRED

fWENfY E]GH|

cEsos

&

)o/too

rrc,na.1a

CHB

LAYIN6,

1sOMM THI(

)NE MILUON

T' ' A

HUNDRED

FIFf

FIFW

PESAS

AND

A9/1AO

1,250,3s0.S9

STRUCIURE EXCAVATION

ICOMMON

EARTHI

F|VE

HUNDRED

FIFTY

sIX THAUSAND |HREE

HUNDRED

FIFTV

ONE

PESOS

&49/1OO

556,35149

EMSANKMENT

lBACKFILL

NG)

2NE HUNDREO SIXIf

NINE

|HIUSAND

ANE

HUNDRED

|\]VENN

oEsas

& 96100

169,123.95

EMBAN(MENT IGRAVEL

FILVSEOO]NG)

rHREE

HUNDRED

SEVEN|f

THAUSAND

|HREE

HUNDRED

fWEMY

)E505

31 3r/100 374,32?.31

REINFONCE CONCRETE

(CTAsS'

A)

lCHf HUNDREO EIGH|Y FAUR PESOS & 93fi0A

CONCRF'E 5URIACE

IIIIIsHINC

(CENIML

5OMM

1H()

IWO

HUNDRED SEVENfY ONE

fHOUSAND

r'O

HUNDRED P

)ESOSANDq,ftAA

Z1t2gJ.65

PTAIN CEMENT PLA

TER

F

NISH{1sMMTHK.)

.OUR

HUNDRED 1WENTY

SIX

|HAUSAND FAUR HUNDRED

iEyENTEEN PESAS&A7/no

416,AD.A7

.

WENI'/ N]NE |HOUSAND

FIVE

HUNDRED

SIXf'/

29's$m

)NE

HUNDRED

SIX1 Y

EIGHI fHAUSAND

PESOS

IGHTY NAIA fHAUSAND

SEVEN

HUNDRED NINEW

>ESOS

A 4An0n

ONE

fHO'SAND ANE

HUNDRED

EICHI'/ TWO

PEsas & 72/1aa

ONE MILLION SEVEN HUNDREO|HREE

THOUSAND

fwo HUNDRED

fOURf / rWA

PESAS

& 4O/1OO 7,703,242.40

MOBIUZATION/DEMOBIUZAIION

IIIIR|Y FIVE

|HAUSAND

FAUR

HUNDRED

ElGHl'l

oNE

PESAS

& 6a/fiA

rorr co^truclP cein

word rnd

FrSures

;lXtEEN

MtuJoN SEVE

'l

HUNDAED

Foatf FtW iHOUSAND

nvE

HUNDRED

SEWN|EEN PESaS &

tUh0O

Submitted

By

:

ERIG VAN?SE;BRENo

7/25/2019 14 Bi 0050 Winning Bid

5/27

DEPARTMENT OF PUBLIC

WORKS AND HIGHWAYS

NUEVA VIZCAYA

FIRST

DISTRICT CNGINEERING OFFICE

CAPITOL COMPOUND,

BAYOMBONG, NUEVA VIZCAYA

: 14810050

: CONSTRUCTION/MAINTENANCE

OF

fLOOD MITIGATION

STRUCTURES

AND

DRAINAGE

SYSTIM

ATONG DAANG

MAHARLI(4

K0249

+

114.50

:

SAMBANG,

NUEVA VIzCAYA

WORK

ITEM

COST

ESTIMATE

SHEET

TEM

NO

ITEM DESCRIPTION

I-

ROAD COMPONENT

LO7T2I

REMOVAL OF CONCREIE

DRAINAGE

STRUC|URE

QTY

UNIT

a.oo

"

cu.M

A.

MATERIALS

DESCRIPTION/PARTICULARS

UNIT COST

TOTAL

AMOUNT

B.

LAEOR

PERsONNEL/CREW TOTALAMOI,JNT

ENGINEER 1,800.00

FOREMAN

LABORER

7,500.00

C.

EQUIPMENT

EQUIPMENT

NO. OF

DAY/HR

TOTALAMOUNT

INDIRECT

COST

ITEM

QUANTIW

Submitted

by:

Name ofthe

Representative

of the Bidder:

Position: GENERALMANAGER

,r" of tf'e

eida".

F

7/25/2019 14 Bi 0050 Winning Bid

6/27

DEPARTMENT

OF PUBLIC WORKS AND H16HWAYS

NUEVA VIZCAYA

FIRST

DISTRICT ENGINEERING OFF CE

CAPITOL COMPOUND,


IRACT

l.D

: 14S10050

ECT :

CONSTRUCTION/MAINTENANCE

OF FLOOD

MITIGATION

STRUCTURES AND DRAINAGI

SYSTEM ATONG

DMNG

MAHARLIKA, K0249

+

114.50

rlON :

BAMBANG, NUEVA VIZCAYA

WORK ITEM

COST

ESTIMATE

SHEET

ITEM

NO

ITEM

DESCRIPTION

roTl4la

REMOVAL OF EX|STING

CONCRETE

PAVEMENT

QTY

54.00

UNIT

SQ.M.

MATERIALS

DESCRIPTION/PARTICULARS UNIT

QTY

UNIT

COST

TOTAL

AMOUNT

SUB

TOTAL

B.

LABOR

NO. OF

CREW

PERSONNEL/CREW

UNIT NO. OF DAYS RATE

TOTALAMOUNT

1

ENGINEER DAY

2.00 600_o0

1,200.00

1

FOREMAN DAY 2.O0 500.00

1,000.00

2

LABORER

DAY

2.OO

280.00

1,120.00

SUB-TOTAL

2,200.D0

c. EQUIPMENT

NO.

OF

EQPT

EQUIPMENT

UN]T

DAY/HR

NO.

OF

DAY/HR

RATE

TOTALAMOUNT

1 BACKHOE

DAY 0.50 11,000.o0

5,500.00

1

DUMPTRUCK

DAY

0.50 10,000.00 5.000.00

SUB.TOTAL 10,500.00

DIRECT COSI

12,700.00

NDIRECT

COST

771.20

72%

1,609.34

IOTAL COST

15,020.54

D.

ITEM

QUANTITY

SQ,M.

54.00 UNIT COST 274-16

Submitted by:

,-

Name ofthe

Representative

ofthe

Bidder:

ERICVAN

d S5BREfrO

I

Position:

GENEBAL .AIIAEIi

l

Signature ofthe

Bidder'

-k

.

I

q

fl

--77"

7/25/2019 14 Bi 0050 Winning Bid

7/27

DEPARTMNT OF

PUBLIC WORKS

AND

HIGHWAYs

NUEVA VIZCAYA

FIRST

DISTRICT

ENGINEERING

OFFICE

CAPITOL COMPOUND, BAYOMBONG, NUEVA VIZCAYA

CONTRACT

l.D :14810050

PROIECT : CONSTRUCTION/MAINTENANCE OF FLOOD MITIGATION

STRUCTURES

AND

DRAINAGE

SYSTEM ALONG DAAN6 MAHARLIK'A,

(0249

+

114.50

LOCATION : BAMBANG, NUEVAVIZCAYA

WORK ITEI\I

COST

ESTIMATE

SHEET

ITEM

NO

ITEM DESCRIPTION

TO5I2I SUBGRADE PREPARATION

(EXISTING

PAVEMENT)

QTY

UNIT

SQ.M,

4.00

MATERIALS

DESCRI

PTION/PARIICULARS

UNIT

QTY

UNJT COST

TOTAL

AMOUNT

SUB-TOTAL

B.

LABOR

NO.

OF

CREW

PERSONNEVCREW

UN

IT

NO. OF

DAYS RATE TO-TAT AMOiINT

1 ENGINEER DAY 1.00

500.00

500.o0

1 FOREMAN DAY

1.00 280.00

280.00

2 SKILLED

DAY

3 LABORER DAY

SUB-TOTAL

780.00

c_

EQUIPI\4ENT

NO, OF

EQPT

EQUIPMENI

UNIT

DAY/HR

NO. OF

DAY/HR

RATE

TOTALAMOUNT

1

MOTORIZED

GRADER DAY

1_O0

11,000.00

11,000.00

1

VIBRATORY

ROLLER

DAY 1.O0

7,500.00

7,500.00

1 WATER TRUCK

DAY

0.25 8,000.00

2,000.00

tt

SUB-TOTAL

20,500.00

DIRECT COST

27,240.0O

NDIRECT

COST

1,191.68

12o/L

2,696.60

TOTAL

COST

25,76A.28

D. ITEM

QUANTITY

5Q.M.

54.00

UNIT

COST

466.08

Submitted by:

Name

of

the

Representative ofthe

Bidder: ERIC

VAN

P.\SESBRENO

Position:

GENERAT

MANAGER

I

Sisnature of the Bidder:

-\-

t

{

-7'

7/25/2019 14 Bi 0050 Winning Bid

8/27

DEPARTMENT

OF PUBLIC

WORKS AND HIGHWAYS

NUEVA VIZCAYA

FIRST

DISTRICT

ENGINEERING

OFFICE

CAPITOL COMPOUND,

BAYOMSONG, NUEVA

VIZCAYA

CONTRACI

l.D

:14810050

PROJECT

:


OF FLOOD

MtTtGATtON

STRUCTURES

AND

DRATNAGE

SYSTEM

ALONG

DAANG MAHARI.IKA,

(0249

+

114.50

LOCATION

: BAMBANG,

NUEVAVIZCAYA

WORK ITEM

COST

ESTIMATE SHEFT

ITEM

NO

ITEM

DESCRIPTION

2OO

AGGREGATE

SUBBASE COURSE

QTY

I,J

NIT

CU.M

.20

MATERIALS

DESCRI

PTlON/PARTICULARS

UN

IT

QTY UNIT

COST

TOTALAMOUNT

GGREGATESSUB

8ASE

COURSE(W15%

)

CU.M

8.28

250.00

2,O70.00

-rt

SUB-|OTAL

2,070.o0

B. LABOR

NO.

OF

CREW

PERSONNEL/CREW

UN IT NO. OF

DAYS

RATE

TOTALAMOUNT

1

ENGJNEER

DAY

1.O0

600.00

600.00

1

FOREMAN

DAY

1.00

500.00

500.00

2

SKJLLED

DAY

1.00

400.00

800_00

3

IABORER

DAY

1.oo

I

280.O0

840.00

SUB.TOTAL

1,100.00

c.

EQUIPMENT

NO.

OF

EQPT

EQUIPMENT

UNIT

DAY/HR

NO.

OF

DAY/HR

RATE

TOTALAMOUNT

1

MOTORJZED

GRADER

DAY

1.00

11.000.00 1t ooo on

1

VIBRATORY

ROLLER

DAY

1.00

7,500.00

7 500 {r0

1

WATERTRUCK

DAY

o.25

8,000.00 2 000 00

SUB

TOTAL

20,s00.00

DIRECT

COST

23,570.00

INDIRECT

COST

t,325.52

12v"

2.999.46

TOTAL

COST

27,994.98

D-

JTEM

QUANTIW CU-M

7.20

UNIT

COST 3.444.19

Subm itted by:

J{

7/25/2019 14 Bi 0050 Winning Bid

9/27

DEPARTMENT

OF

PUBLIC

WORKS AND

HIGHWAYS

NUEVA VIZCAYA

FIRST

DISTRICT

FNGINEERING

OFFICE

CAPITOL COMPOUND,

BAYOMBONG, NUEVA

VIZCAYA

CONTRACT

l.O

: 14S10050

PROJECT

; CONSTRUCTION/MAINTENANCE

OF FLOOD

MtTtGATtON

STRUCTURES

AND DRATNAGE

SYSTEM

ALONG DAANG MAHARLTKA,

K0249

+

114.50

LOCATION

:8AM9ANG,

NUEVAVIZCAYA

WORK

ITEIV

COST

ESTII\IATE

SHEET

ITEM NO ITEM DESCRIPTION

37 lLl

PCCP(

PU|N)

.8rHK

QTY

54.00

U

NIT

so.M

MATERIALS


UNIT

QW

UNIT

COST

TOTALAMOUNT

REINFORCING

STEEL

BAR

KG

24.30

50.00

1,215.00

CURING COMPOUND

LIT

LIT

15.72

30.0o

453.60

ASPHALT SEALANT

6.48

50.00

324.OO

FORMS

L,M

24.84

300.00

7,452.00

SAND

CU.M

7.43

950.O0

7,O53.75

GRAVEL

CU.M

13.50

900_oo

12,150.00

CEMENT

BAG

L28.52

250.00

32,130.00

CONCRETE

SAW(DIAMOND

BLADE

14')

PC

0.15 8,000.00 1,200.00

SUB-TOTAL

61,978.3s

B.

IASOR

NO. OF

CREW

PERSONNEL/CREW

UNiT

NO. OF

DAYS

RATE

TOTAL AMOUNT

1

ENGINEFR

DAY

0.15

600.00

90.00

1 FOREMAN

DAY

0.15

500.00

75.OO

2

SKILLED

DAY

0.15

400.00

120.00

3

TABORER

DAY

o.15

280.00

SUB.TOTAL

126.00

411.00

c. EQUlPMENT

NO,

OF

EQPT

EQUIPMENT

UNIT

DAY/HR

NO.

OF

DAY/HR

RATE

TOTALAMOLJNT

I

TRANSIT MIXER

DAY

0.15

15,000.00

2.25f) 00

1

CONCRETE

VIBRATOR

DAY

0.15

1,500.00

)2\

OO

I

BAICHING

PALNT

DAY

0.15

9,600.00

1,440.00

1

PAYLOADER

DAY

0.15

12,000.00

1,800.00

1

CONCRETE SCREEDER

DAY

0.15

4,200.oo

630.00

1 WATER TRUCK

DAY

0.15

8,000.00

1,200.00

CONCRETE SAW

BLADE

DAY

0.15

8,000.00

1,200.00

1

BAR

CUTTER SINGLE

PHASE

DAY

0.25

1,500.00

375_O0

SUB

|OTAL 9,120.00

DIRECI

COST

71.509-35

NDIRECT

COST 4 004 52

t2%

9.061.66

rOTAL

COST

84,575.54

D.

ITEM

QUANTITY sQ.M

54.O0

JNIT COST

1,565.21

Submitted

by:

Name

ofthe Representative

ofthe Bidder:

ERTCVAN

/

f

7"'

7/25/2019 14 Bi 0050 Winning Bid

10/27

DEPARTMENT OF

PUBLIC WORKS

AND

HIGHWAYS

NUEVA VIZCAYA

FIRST

DISTRICT

ENGINEERING

OFFICE

CAPITOL

COMPOUND, BAYOI 180NG, NUEVA VIZCAYA

NTRACT

l.o :14810050

OJECT :

CONSTRUCTION/MAINTENANCE OF

FIOOD MITIGATION

STRUCTURES

AND ORAINAGI

SYSTEM ALONG OAANG

MAHARLIKA, K0249

+

U4.50

CATION

: BAMBANG, NUEVA VIZCAYA

WORK ITEM

COST

ESTIMATE

SHEET

TEM

NO

ITEI\4

DE5CRIPTION

404

REINFORCING

STEEL

BAR,

G4O

(MINOR

STRUCTURE)

QTY

30,581,00

UN

I]

KGS.

MATERIALS

DEsCRIPTION/PARTICULARS

UNIT

QTY

UNIT

COST TOTALAMOUNT

REINFORCING

STEEL

BAR

KGS

30,581.00

50.00

1,529,050.00

#16 G.t TtE WtRE KGS 764.53

30.00 22,935.75

SUB TOTAL

1,551,985.75

B.

LABOR

NO. OF

CREW

PERSONNEVCREW

UN

IT NO. OF

DAYS

RATE

TOTAL AMOUNT

1 ENGINEER DAY

20.00

600.00

12,000.00

1 FOREMAN DAY

20.00

500.00

10,000.00

4

SKILLED

DAY 20.oo

400.00

32,000.00

8

LABORER DAY

20.o0

280.00

44,800.00

I

SUB.TOTAL 98,800.00

c_

EQUIPMENT

NO, OF

EQPT

EQUIPMENT

UNIT

DAY/HR

NO. OF

DAY/HR

RATE

TOTALAMOUNT

1 BAR SENDER

DAY 15.00

s00.00

7,500.00

1

BAR

CUTTER

SINGLE

PHASE

DAY

15.00

1,500.00

22,500.00

SUB

TOTAL

30,000.00

DIRECT

COST

r,640,7a5.75

NDIRECT

COST

94,124.00

72%

212,989.17

TOTAL

COST

1,987,898.92

D, ITEM

QUANTITY

KGS.

30,581.00

UNIT COST

65.00

__ _ gqtr1 led

rL_

-,+-,

Nr."

of

th" R"p*se"tati"e

of

the ildell

ERtc

VA\t$EsBRtNo

f I


Sienature of the

Bidder:

-+-

/

A

L,'

-7-14/

7/25/2019 14 Bi 0050 Winning Bid

11/27

DEPARTMENT

OF PUBLIC WORKS AND H{GHWAYS

NUEVA VIZCAYA

FIRST

DISTRICT

ENGINEERING

OFFICE

CAPITOL

COI\4POUND,

BAYOMBONG,

NUEVA VIZCAYA

CONTRACT l.O : 14810050

PROJECT

:

CONSTRUCTION/MAINTENANCE OF FLOOD MITIGATION

STRUCTURES

AND

DRAINAGE

SYSTEM

ALONG DAANG MAHARLIKA, K0249

+

114.50

IOCATION

: BAM8ANG, NUEVAVIZCAYA

WORK ITEM

COST

ESTIMATE

SHEET

ITEM

NO

ITEM

DESCRIPTION

506

STONE

MASONRY

QTY

2,313-00

UN

IT

CU.M

MATER]ALS

DESCRI

PTION/PARTICULARS UNIT

QTY

UN{T

COST

TOTAL AMOUNT

CEMENT

BAGS 72,721.5O

250.00

3,180,375.00

SAND CIJ.M

204.77 950.00

197,761.5O

GRAVEL

FIIL CU-M

46.26

650_OO

30,069.00

wEEP

HOLES(PVC)

L.M

693.90

140_o0

97,146.00

FILTER

CLOTH

SQ.M

34.7n

275.O0

9,54L.13

BOULDERS

CU,M

2,424.6s 950.00

2,307,2L7

.50

sUB

TOTAL

5,822,LlO.L3

8.

LABOR

NO.

OF

CREW

PERSONNEVCREW

UNIT

NO.

OF

DAYS RATE

TOTALAMOUNT

1 ENGINFER

DAY

25.00

600.00

15,000.00

I

FOREMAN

DAY

25.00

500.00

12,500.00

5

SKILLED

DAY

2S.00

400.00

50,000.00

15

LABORER

DAY 25_00

280.00

105,000.00

SUB TOTAL

182.500.00

c.

EQUIPMENT

NO,

OF

EQPT

EQUIPMNT

UNIT

DAY/H

R

NO. OF

DAY/HR

RATE

TOTALAMOUNT

1 ONE BAGGER MIXER

DAY 25_O0

1,300.00

32,500.00

I

WATER TRUCK

DAY

8.00 8,000.00

64,000.00

1 BACKHOE

DAY 5.O0

11,000.00 55.000 00

MINOR T00L5

15_150.00

SUB-TOTAL

166,650.00

DIRECT COST

5,L7r,260,13

NDIRECT

COST

345,590.57

12%

782.022.08

TOTAL

COST

7

,298,872.78

D.

ITEM

QUANTITY

CU.M

2,313.00 UNIT COST

3,15s.s9

Submitted

by:

NameoftheRepresentativeoftheBidder:

ERTCVANP.EESBRENO

-T-

Position: GENERAITVIANAGER

SiEnature of the Bidderl

I

1l

;'

q

-v/

7/25/2019 14 Bi 0050 Winning Bid

12/27

CONTRACT

I.D

PROJECT

LOCATION

DEPARTMENT

OF PUBLIC WORKS

AND HIGHWAYS

NUEVA VIZCAYA

FIRST

DISTRICT

ENGINEERING

OFFICE

CAPITOL

COMPOUND, BAYOMBONG, NUEVA VIZCAYA

:14810050


OF FLOOD

MITIGATION

STRUCTURES

ANO

DRAINAGE

SYSTEM

ALONG DAANG MAHARLIKA"

K0249

+

114.50

: BAMBANG, NUVAVIZCAYA

-+=

.

WORK

LTEM COST

ESTIMATE

SHEET

ITEM

NO

ITE-M

DESCRIPTION

S06la.7l CHB

UY|NG,100MM

THK.

QTY

176_O0

UNIT

SQ.M.

MATERIAL5

DESCRIPTION/PART]CULARS TOTAL AMOUNT

lOOMM THIK CHB

# 16 G-I.

T]E

WIRE

cu.M I 1.11

KGs

I

t4.O2

I

65.00

SUE.TOTAL

23,250.00

7,323.36

24,037.50

91L.22

80,422.O8

8. LABOR

NO, OF

CREW

NO. OF DAY5

ERSONNEL/CREW

TOTAL AMOUNT

ENGINEER

iirrLro

4.00

I

600.00

4.00

I

500.00

4.00 I 400.00

2,400.oo

2,000.00

3,200.00

5,600.00

13,200.00

EQUIPMENT

EQUIPMENT

NO. OF

DAY/HR

TOTAL AMOI-INT

ITEM

QUANTITY

O

RECT COST

NOtnecr

cosr

TOTAL

COST

UNIT

COST

s1f12.08

5,24284

11,863.79

710,72A.70

529.r4

Submitted by:

Name ofthe Representative ofthe Bidder:


iPnatureofthe Bidder:

^/

,t

-77-

7/25/2019 14 Bi 0050 Winning Bid

13/27

DEPARTMENT

OF

PUBLIC

WORKS AND HIGHWAYS

NUEVA

VIZCAYA

FIRST

DISTRICT

ENGINEERING

OFFICE

CAPITOL COMPOUND, BAYOMBONG,

NUEVA VIZCAYA

CONTRACT

l.D r

14810050

PROJECT


OF FTOOO MITIGATION

STRUCTURES

AND

DRATNAGE

SYSTEM

A|-ONG DAANG MAHARLTKA, K0249

+

114.50

IOCATION : BAMBANG,

NUEVA VIZCAYA

WORK ITEM

COST

ESTIMA1E

SHEET

ITEI\I

NO

IfEM

DESCRIPTION

s06la.2l

CHB

UYtNG,lsqMM THK.

QTY

2,764.0O

UNIT

,/

sQ.M.

MATERIALs

DESCRIPIION/PARTICULARS

UNIT

QTY

UNIT

COST IOTAL AMOt'NT

CEMENT

BAGS 2,797.O0

250.00

549,250.00

SAND

CU.M 94.7A

950.00 90.044.04

15OMM THIK CHA

PCS

27,O50.OO

10.25

277.262.50

1OMM

O

RSB

KGS

s60.7s

50.00

28,037.50

# 16 G.I. TIE WIRE

KGS

74.02

65.00

917.22

r-

l

SUB-TOTAL

945,505.26

B.

LABOR

NO. OF

CREW

PERSONNET/CREW

UN II NO.

OF

DAYS RATE

TOTALAMOIJNT

1 ENGINEER

DAY

19_O0

600.00

11,400.00

7 FOREMAN

DAY

19.00

500.00

9.500.00

5

SKILLED

DAY

19.00

400.00

38.000.o0

10

LABORER

DAY

19.00

280-OO

53.200.O0

SUB.TO|AL

112.100.00

c.

EQUIPMENT

NO,

OF

EQPT

EQUIPMENT

U NIT

DAY/HR

NO.

OF

DAY/HR

RATE

TOTAL

AMOUNT

SUB |OTAL

DIRECT

COST

7,057,605.26

INDIRECT

COST

59.225.89

12%

134,019.74

TOTAL

COST

1,250,850.89

D.

ITEM

QUANTITY

sQ.

t\t. 2,164,OO

UNiT

COST

578.03

Submitted

by:

Name of

fllqRep_resentative of the Bi

BSAN4.9E CB .q

I

Position:

6ENERAL MANAGER

.

Sisnature of

the

Bidder:

-tvv

7/25/2019 14 Bi 0050 Winning Bid

14/27

DEPARTMENT OF

PUBTIC WORKS

AND HIGHWAYS

NUEVA VIZCAYA

FIRST

DISTRICT

ENGINEERING

OFFICE

CAPITOL

COMPOUND,

EAYOMBONG,

NUEVA VIZCAYA

CONTRACT l.D :14810050

PROTECT :

CONSTRUCIION/MAINTENANCI OF ftOOD MITIGATION

STRUCTURES

AND

DRAINAGE

SYSTEM

ALONG DAANG MAHARLIKA, I(0249

+

114,50

LOCATION : SAMBANG, NUEVA VIZCAYA

WORK ITEM

COST

ESTIMATE

SHEET

TM

NO

ITEI\I

DEsCRIPTION

Ao3lal

STRUCTURE

EXCAVATION

(COMMON

EAR|H)

QTY

2,750.O0

UNIT

CU.M

IVIATERIALS

DSCRr

PTrON/PARTtCUTARS

UNIT

QTY

UNIT

COST TOTALAMOIJNT

SUq TOTAL

B.

LABOR

NO.

OF

CREW

PERSONNEVCREW

UNII

NO. OF

DAYS

RATE

TOTAL AMOUNT

1 ENGINEER DAY

10.00

600.00

5,000.00

I

FOREMAN DAY

10.00

500.00

280.00

5,000.00

3

LABORER

DAY 10_o0

8,400.00

SUB-TOTAL

19,400.00

c. EQUIPMENT

NO.

OF

EQPT

EQUIPMENT

UNJT

DAY/HR

NO.

OF

DAY/H

R

RATE

TOTAL AMOUNT

BACKHOE

DAY 10.00

11,000,00

110.000.00

DUMPTRUCK

DAY 10.00

10,000.00 300.oo0_o0

MINOR TOOLS

41,000.00

SUB TOTAL

451,000.00

DIRECI

COST

470,400.00

NDIRECT

COST

26,342.40

12%

59,609.09

TOTAL

COST

555,351.49

D.

ITEM

QUANTIIY

CU.M

2,750,O0

UNIT

COST

202.31

submifted

by:

Name

ofthe

Representative

ofthe Bidder:

lEEfANd_sESqB$g

I


Signature ofthe

Bidder: -'F-.

.

I

14

) ['

-7'Xu

T

7/25/2019 14 Bi 0050 Winning Bid

15/27

DEPARTMENT OF PUBLiC WORKS AND HIGHWAYS

NUEVA VIZCAYA

FIRST

DISTRICT

ENGINEERING

OFFICC


CONTRACT

l.D :14810050

PROJECT

:

CONSTRUCIION/MAINTENANCE

OF FLOOD

MITIGATION

STRUCTURES AND

DRAINAGE

SYSTEM ALONG DAANG MAHARLIKA, K0249

+

114.50

LOCATION

: BAMBANG, NUEVA VIZCAYA

WORK ITEM

COST

ESTIMAIE

SHEET

TEM

NO

ITEM

DESCRIPTION

8O4(e,

EMBANKMENT

(BACKFILLING)

QTY

7,747.00

.

UNIT

CU.M

MATERIALS

DESCRJPTION/PARTICULARS

UNIT

QTY

UNIT

COST

TOTALAMOUNT

COMMON BORROW CU.M

1,365.05

(w

1s% SHRTNKAGE FACTOR)

SUB.TOTAL

B.

LABOR

NO. OF

CREW

PERSONNEVCREW

UNIT

NO.

OF

DAYS RATE

TOTAT

AMOUNT

1

ENGINEER

DAY 2.O0

1

FOREMAN

DAY 2.00

3

LABORER

DAY 2.00

SUE.TOTAL

c.

EQUIPMENT

NO, OF

EQPT EQUIPMENT

UN]T

DAY/HR

NO, OF

DAY/HR

RATE

TOTAL

AMOUNT

1

SULIOOZER

DAY

2.00

13,000.00

26,000.00

7

PAYLOADER

DAY

2.00

12,000.00

24,000.00

2 DUMPTRUCK DAY

2.00

10,000.00

40,000.00

1

MOTORIZED ROAD GRADER

DAY 2.00

11,000.00

22,000.00

L

VIBRATORY

ROLLER

DAY

2.OO

7,500.00

15.O00_O0

1 WATER TRUCK DAY

2.00

8,000.00

16,000.00

SUB.TOTAL

143,000.00

DIRECT

COST

143,000.00

NDIRECT

COST

8,008.00

r2%

18,120.96

TOTAL

COST

169,128.96

D. ITEM

QUANTITY CU.M 1,187.00

I,JNIT COST

742.4A

Submifted

by:

Name

ofthe Representative ofthe Bidder:

Position:

REffO

Sienature

of the

Bidder

.-

/^4

-vr"'

7/25/2019 14 Bi 0050 Winning Bid

16/27

DEPARTMENT OF PUBLIC WORKS AND

HIGHWAYS

NUEVA VIZCAYA

FIRST

DISTRICT

ENGINEERING

OFFICE

CAPITOL COMPOUND, BAYOMBONG,

NUEVA VIZCAYA

CONTRACTI.D :14810050

PROIECT :


OF

FLOOD

MITIGATION

STRUCTURES

AND

DRAINAGE

SYSTEM

ALONG DAANG MAHARLI(A, K0249

+

114.50

LOCATION

: BAMBANG, NUEVAVIZCAYA

WORK

ITEM

COST

ESTIMATE SHET

ITEM

NO

ITEM

DESCRIPTION

AO4IdI

EMBANKMENT

(GRAVEL

FILUBEDDING)

QTY

259,00

UN]T

CU.M

MATERIALs

DESCRI PTION/PART]CU

LARS

UNIT

QTY

UNIT

COST

TOTALAMOUNT

GRAVEL

CU.M

328.35 900.o0

295,515.00

SUB TOTAL

295,515.00

B.

LABOR

NO.

OF

CREW

PERSONNEL/CREW

IJNIT

NO.

OF

DAYS RATE

TOTAL AMOUNT

1

ENGINEER

DAY

5.00 500.00

3,000.00

7

FOREMAN

DAY

s.00

500.00

2.500.00

2 SKILLED

DAY

5.00

400.00

4,000.00

4

LABORER

DAY

5.00

280.00

5.600.00

SUB-TOTAL

15.100.00

c. EQUIPMENT

NO.

OF

EQPT

EQUIPMENT

UNIT

DAY/HR

NO,

OF

DAY/HR

RATE

TOTAL

AMOI'NT

1 COMPACTOR

DAY

5_O0

500.00

2,500.00

I

ll

SUB.TOTAL

2,500.00

DIRECT COST

313,115.00

NDIRECT

COST

17.534.44

72%

39,677.93

TOTAL

COST

370,327.37

D. ITEM

QUANTITY

CU.M

269.00

UNIT COST

1,375.58

Submitted

by:

Name of the Representative

of the Bidder:

ERICVAN

P.

bESBREflO


si"n"tur" ofli"-i lJl-#

A

/'

It

--77-

7/25/2019 14 Bi 0050 Winning Bid

17/27

DEPARTMENT

OF PUBLIC WORKS AND

HI6HWAYS

NUEVA VIZCAYA

FIRST

DISTRICT

NGINEERING

OFFICE

CAPITOL COMPOUND, BAYOMEONG,

NUEVA VIZCAYA

IRACT

t,D :14810050

ECT :


OF

FLOOD

MITIGATION

STRUCTURES

AND

DRATNAGE

SYSTEM

ALONG DAANG

MAHARU(A X0249

+

114.50

rlON


WORK ITEM

COST

ESTIMATE

SHEET

ITEM

NO

ITM

DESCRIPTION

9oO

la)

RenFoRcE coNcRETE

(CLASS"A)

QTY

390.30

/'

UNIT

CU.M

MATERIALS

DESCRI

PTION/PARTICULARS

IJN

IT

QTY

UNIT

COST

TOTAL

AMOUNT

CEMENT

BAGS

3,320.00

250.00

830,000.00

SAND CU-M

195.1s 950.00

185,392.50

GRAVEI

CU.M

390.30

900.oo

3s1",270.00

LUMBER

BD.FT

4,000.00

25.00

100,000.00

ASSTD. CWN

KGS

100.o0

70.00

7,000.00

MARINE

PLYWOOD

1/2''

PC5

500_o0

425.00 212,500.00

SUB.TOTAI

L6a6,1,62.50

B.

LABOR

NO.

OF

CREW

PERSONNEL/CREW

UNIT

NO.

OF

DAYS

RATE

TOTALAMOUNT

ENGINEER

DAY 5.00

600.00

3,000.00

1

FOREMAN

DAY

5_O0

500.00

2,500.00

5

SKILLED

DAY s.00

400.00

10,000.00

72

LABORER

DAY

5.00

280.00

16,800.00

SUB-TOTAL

32,300.00

c. EQUIPMENT

NO.

OF

EQPT

EQUIPMENT

UNIT

DAY/HR

NO.

OF

DAY/HR

RATE

TOTAL AMOIINT

2

ONE BAGGER MIXER

DAY 5.00

1,300.00

13,000.00

1

CONCRETE

VIBRATOR

DAY s.00

1,500.00

15.000.00

1

WATERTRUCK

DAY

5.00

8,000.00

40,000.00

SUB TOTAL

68,000.00

DIRECT

COST

L,786,462.50

NDIRECT

COST

100,041.90

12%

226,380.s3

'TOTAL

COST

2,772,AA4,93

t)

ITEM

QUANT]TY CU,M 390.30

UNIT

COST

5,4t3.49

Submitted by:

Name

ofthe

Representative

of the Bidder: ERICVAN P.

Positionl GENERALMANAGER

Sisn.ture

of the Bidder:

----t-

4

*-V*'r'"

7/25/2019 14 Bi 0050 Winning Bid

18/27

DEPARTMENT OF PUBLIC WORKS AND

HIGHWAYS

NUEVA VIZCAYA

FIRST

DISTRICT

ENGINEERING

OFFICE

CAPITOL CO[,4POUND, BAYOMBONG,

NUEVA V'ZCAYA

CONTRACT

l.D :14810050

PROJECT


OF FLOOD

MITIGATION

STRUCTURES

AND

DRATNAGE

SYSTEM ALONG DAANG MAHARLI(A,

K0249

+

114.50

IOCATION : BAMBANG, NUEVAVIZCAYA

WORK ITEM

COST

ESTIMATE

SHEET

ITEM

NO

ITEM

DESCRIPTION

gOD

l4l

CONCRETE

SURFACE FtNtSHtNG

(GENERAL

50MM fHK)

QTY

47.50 .

UNIT

CU.M

MATERIAtS


UNIT

QTY

UNIT

COST TOTALAMOUNT

CEMENT

BAGS 618.00

250.00

154,500.00

SAN D

CU.M

23.75

950.00

22,562.50

II

SUB-TOTAL

177,062.50

B. LABOR

NO.

OF

CREW

PERSONNEL/CREW

UNIT NO, OF

DAYS

RATE

TOTAL

AMOUNT

1 ENGINEER

DAY 4.00

600.00

2,400.00

I

FOREMAN

DAY

4.00 500_00

2,000.00

SKILLED

DAY 4.00

400.00

8,000.00

7 TABORER

DAY

4to|-

28oJo

7,840.00

SUB.TOTAL

20.240.OO

c. EQUIPMENT

NO.

OF

EQPT

EQUIPMENT

UNIT

DAY/HR

NO.

OF

DAY/HR

RATE

TOTAL

AMOUNT

1 WATER TRUCK

DAY

4.00

8,000.00

32,000.00

SUB |OTAL

32,000.00

DIRECT

COST

229,3O2.5O

NDIRECT

COST

12,840.94

12%

29,057.21

TOTAL

COST

277,200.65

D. ITEM

QUANTJry

CU,M

47.50

UNIT

COST

5,709,49

Submitted by:

i

NameoftheRepresentativeoftheBidder:

ERTCVANp.ISESBRINO

I

Position:

GENERALMANAGER

Signature

ofthe

Bidder'

--*-

(

il

I

r

j

7/25/2019 14 Bi 0050 Winning Bid

19/27

DEPARTMENT OF PUBIIC

WORKS

AND

HIGHWAYS

NUEVA VIZCAYA

FIRST

DISTRICT

ENGINEERING

OFFICE

CAPITOL COMPOUND,

SAYOMBONG, NUEVA

VIZCAYA

CONTRACT

l.D

:

14810050

PROJECT

:


OF FLOOD

MtTtGATtON

STRUCTURESAND

DRATNAGE

SysTM ALONG

DMNG

MAHARLTKA, K0249

+

114.50

LOCATION

: BAMBANG,

NUEVA

VIZCAYA

WORK ITEM

COST

ESTIMATE

SHEET

ITEM

NO

ITEM

DESCRIPT|ON

7027

PU|N

CEMENT 2TASTER

F'N|SH(I'MM

tHK.)

QTY

2,580.00

UNIT

so,M

MATERIALS


UNIT

QTY UNIT

COST

TOTAT

AMOUNT

CEMNT

BAGS

525.00

250.00

131,250.00

SAND

CU.M

40.20

950.00

38,190.00

SUB TOTAL

169,440.00

B.

LABOR

NO.

OF

CREW

PERSONNEL/CREW

UNIT

NO. OF

DAYS

RATE

TOTAL

AMOUNT

1

ENGINEER

DAY

13.00

600.00

7,800.00

1 FOREMAN

DAY 13.O0

500.o0

6.500.00

7

SKJLLED

DAY 13_00

400.00

36,400.00

10

LABORER

DAY

13.00

280.00

36,400.00

SUB.TOTAL

87,100.00

C.

EQUIPMENT

NO,

OF

EQPl

EQUIPMENT

UNIT

DAY/HR

NO.

OF

DAY/HR

RATE

TOlALAMOUNT

1

WATER TRIJCI(

DAY

13.00

8,000.00

104.000.00

SUB-TOTAL

104,000.00

DIRECT COST

360,540.00

INDIRECT

COST

20,190.24

L2%

45,687.6s

TOTAL

COST

426.417.a7

D.

ITEM

QUANlIlY

sqM.

2,680.00

UN'T COST

1Sq_11

Submitted

bv:

Name of

the Representative

of

$9

Cq{eh

ESlgyAN_ . }$glNA

-I

Position:

GENERAL MANAGER

.

-

-sig"atur.iih"

Bidderl

x

I

'l

,)t'

--/o^"

t

7/25/2019 14 Bi 0050 Winning Bid

20/27

NTRACI I.D

ECT

LOCATION

DEPARTMENT

OF

PUBLIC

WORKS AND HIGHWAYS

NUEVA VIZCAYA

FIRST

DISTRICT

ENGINEERING

OFFICE

CAPITOL COMPOUND, BAYOMBONG, NUEVA

VIZCAYA

: 148t0050

: CONSTRUCTION/MAINTENANCE OF FLOOD MITIGATION

STRUCTURES

AND DRAINAGE

SYSTEM

ALONG DAANG MAHARLIKA,

K0249

+

114.50

:

BAMBANG, NUEVA VIZCAYA

I

WORK ITEM

COST

ESTIMATE

SHEET

EM

NO

ITEM

DESCRIPTION

ll.

MrscErANEous

SPL{

CONSTRUC|ION OF LMM X 2.3OM CHB CATCH BASIN

QTY

UNIT

1.00

..

EACH

MATERIALs

DESCRI

PTION/PARTICULARS

IOTALAMOUNT

1.50M X 2.30M CATCH BASIN

8.

LABOR

NO.

OF

CREW

PERSONNEVCREW

TOTALAMOUNT

EQUIPMENT

EQUIPMENT

NO.

OF

DAY/HR

TOTALAMOUNT

WATER TRUCK

DIRECT

COST

INDIRECT

COST

ITEM

QUANTITY

Name ofthe Representative

ofthe

Bidder:

ature

of

the Bidder:

I

-z'/

7/25/2019 14 Bi 0050 Winning Bid

21/27

NTRACT I.D

RO'ECT

TION

DEPARTMENT OF PUBLIC WORKS AND HIGHWAYS

NUEVA VIZCAYA

FIRST

DISTRICT

ENGINEERING

OFFICG

CAPITOL

COMPOUND, BAYOMBONG, NUEVA VIZCAYA

:

148t0050

:

CONSTRUCTION/MAINTENANCE OF

FLOOD MITIGATION

STRUCTURS

AND

DRAINAGE

SYSTEM

ALONG DAANG MAHARLIK&

(0249

+

114.50


WORK JTEM

COST

ESTIMATE

SHEET

ITEM

NO

ITEM

DESCRIPTION

SPL-II

CC'NS|RUC|ION OF 7,60M

X2.85M

CHB CATCH

BASIN

U

NIT

EACH

MATERIALS


TOTAL

AMOUNT

1.50M X 2.30M

CATCH

BASTN

150,000.00

150,000.00

B.

LABOR

PERSONNEVCREW

NO.

OF

DAYS TOTALAMOUNT

c

EAUIPMENT

EQUIPMENT

NO. OF

DAY/HR

TOTALAMOUNT

SUB TOTAL

DIRECT

COST

INDIRECT

COST

18,000.00

ITEM

QUANTITY

Submjtted

by:

__ .--,

flame

of

tfre nepresent"tiue ott


Name ofthe Representative ofthe Bidder:

ature ofthe Bidder:

4

ll

7/25/2019 14 Bi 0050 Winning Bid

22/27

DEPARTMENT

OF PUBLIC WORKS

AND

HIGHWAYS

NUEVA VIZCAYA

FIRST

DISTRICT ENGINEERING OFFICE

CAPITOL COI\,1POUND,


: 14810050

:


OF

FLOOD

MITIGATION

STRUCTURES AND DRAINAGE

SYSTEM ALONG OAANG MAHARLIKA"

K0249

+

114.50

: BAMEANG, NUEVA VIZCAYA

WORK

ITEM

COST

ESTIMATE

SHEET

EM

NO

ITEM

DESCRIPTION

SPL-III CONSTRUCr'ON

HEALTH

&

SAFEW

UNII

LS.

MATERIALs


UNIT

COST

TOTAL

AMOU NT

SAFETY

PROGRAM

SUB-TOTAL

70,000.00

B.

LABOR

PERSONNEL/CREW

NO. OF

CREW

TOTAL AMOUNT

EQUIPMENT

EQUIPMENT

NO. OF

DAY/HR

TOTALAMOUNT

SUB.TOTAL

DIRECT COST

INDIRECT

COST

t,JNJT COST

TEM

QUANTIlY


of

the Bidder: ERIC VAN

nature of the Bidder:

{

/il

-vt"/

7/25/2019 14 Bi 0050 Winning Bid

23/27

DEPARTMENT OF PUBLIC WORKS

AND

HIGHWAYS

NUEVA VIZCAYA

FIRST


CAPITOL COMPOUND, EAYOMBONG, NUEVA VTZCAYA

I

148t0050

:


OF FLOOD

MITIGATION

STRUCTURES AND DRAINAGE

SYSTEM

ALONG DAANG MAHARLIK4 K0249

+

114.50

i BAMBANG, NUEVA

VIZCAYA

EM

NO

ITEM

DESCRIPTION

SPL-IV PROJEC|BILLBOARD

UNIT

".

EACH

MATERIAL5

DESCRlPTION/PARTICULARS

TOTALAMOUNT

BILLBOARD

B.

LABOR

NO-

OF

CREW

PERSONNEL/CREW

TOTAL AMOUNT

C.

EQUIPMENT

EQUIPMENT

NO. OF

DAY/HR

TOTAL AMOUNT

SUB-TOTAL

DtRECT

COS'r

INDIRECT

COST

ITEM

QUANTITY

Submitted by:

Name ofthe

Represell4lyg oJ

t'9.

q q 9l,

ry

ON:

GENERAL MANAG

ESBREfi

nature ofthe Bidder:

-vu

7/25/2019 14 Bi 0050 Winning Bid

24/27

DEPARTMENT OF PUBLIC

WORKS

AND

HIGHWAYS

NUEVA VIZCAYA

FIRST

DISTNICT

ENGINETRING

OFFICT

CAPITOL

COMPOUND, BAYOMBONG,

NUEVA VIZCAYA

: 14310050

:


OF

TIOOD MITIGATION

STRUCTURES AND

DRAINAGE

SYSTEM

AIONG DAANG

MAHARLIKA,

(0249

+

114.50

: BAMBANG, NUEVA

VIZCAYA

ITEM

NO

ITEM

DESCRIPT|ON

SPL.V

PROGRESSPHOTOGRAPHS

UNIT

LS.

MATERIALS


UNIT

COST

TOTAL

AMOUNT

8,

LABOR

PERSONNEVCREW

TOTAL

AMOUNT

C.

EQUIPMENT

EQU]PMENT

TOTAIAMOI]NT

SUB TOTAL

DIRECT

COST

INDJRECT

COST

ITEM

QUANTITY

TOTAL

COST

UNIT

COST

7,142.72

Submitted

by:


ofthe Bidder:

Positionl

Signature

of the Bidder:

I

---v7v

7/25/2019 14 Bi 0050 Winning Bid

25/27

DEPARTMENT OF PUBLIC WORKS AND HIGHWAYS

NUEVA VIZCAYA

FIRST

DISTRICT ENGINGERING OFFICE

CAPITOL

COMPOUND,

BAYOMBONG,

NUEVA VIZCAYA

: 148t0050

: CoNSTRuCT|oN/MATNTENANCE

OF

rtOOD

MITTGATTON

STRUCTURES ANO DRATNAGE

SYSTEM AI.ONG DAANG MAHARLIKA,

(0249

+

114.50

: BAMBANG,

NUfVA

VIZCAYA

TEM

NO

ITEM

DESCRIPTiON

S?L-VI MANUALHAULING

QTY

4800,354.00

UNIT

XGS

MATERIAL5

DESCRI

PTION/PARTICULARS

TOTALAMOIJNT

MANUAL HAULIN6

4,800,354.00

1,440,706.20

t,440,106.20

B, TABOR

PERSONNEL/CREW

TOTAL AMOUNT

SUB,TOfAL

EQUIPMENT

EQUIPMENT

TOTAI AMOUNT

DIRECT COST

INDIRECT

COSI

ITEM

QUANTITY

7,703,242,40

UNIT

COST

SubmiRed

byr


ofthe

Bidder:

Position:

GENERALMANAGER

ature

ofthe

Bidder:

--7"

T

7/25/2019 14 Bi 0050 Winning Bid

26/27

$

DEPARTMENT

OF

PUBLIC WORKS AND HIGHWAYS

NUEVA VIZCAYA

FIRST



: 14810050

: CONSTRUCTION/MAINTENANCE OF

FLOOO MITIGATION

STRUCTURES

AND

DRAINAGE

SYSTEM AI-ONG DAANG

MAHARI.IKA, K0249

+

114.50

: SAMSANG, NUEVA VIZCAYA

16,745,5L7

.44

A

WORK ITEM

COST

ESTIMATE

SHEET

ITEM

NO

ITEM

DESCRIPTION

SPL-VI

MOB|L|AT|ON/DEMOE|L|ZA||ON

UNiT

l.s.

A.

MATERIALS

DE5CRI PTION/PARTICULARS

TOIALAMOUNT

MOBILiZATION/DEIVOBILIZATION

.li.(qr 30,000.00

B.

LABOR

PERSONNEL/CREW

NO. OF

DAYS

TOTAL

AMOUNT

EQUIPMENT

EQUIPMENT

NO.

OF

DAY/HR

TOTAL

AMOUNT

DIRECT

COST

INDIRECT

COST

fir u.

30,000.00

J )'oo 1,680.00

C

j:L

3,801.60

liL

3s,487.6o

l)L

3s,4e\6o

TEM

QUANTITY

Submitted

byl


ofthe Bidder:

Position: 6ENERALMANAGER

Sisnature of the Bidder;

TOTAL BID:

--#t

7/25/2019 14 Bi 0050 Winning Bid

27/27

CONTRACT I.D

PROJEfi

LOCATION

DEPARTMENT

OF

PUBLIC

WORKS AND HIGHWAYS

NUEVA VIZCAYA

FIRST

DISTRICT

ENGINEERING

OFFICE

CAPITOL

COI\4POUND, BAYOMBONG, NUEVA

VIZCAYA

:14810050

:


OF FLOOD MITIGATION

STRUCTURES

AND DRAINAGE

SYSTEM

ALONG DAANG

MAHARUKA, K0249

+

114.50

: BAMEANG, NUEVAVIZCAYA

SUMMARY

OF

PRICES

MATERIA1S

RI]NFORCING

STEEL BAR

P 5O.OO

cunrrvc

iompouno

a

o

rni,.P

P

E9ryllbluryqg9ryu

rP

30.00

ASPLIALT STALAN

I

p

SO.0O

FoRMs

p

jbo-oo

aANt

t

-ao.;;

l

GRAVEL

P

900.00

P

250.00

DEscRtploN

ulltr

coir

AGGREGATEs

suB-BAsr counsr

{w/rsz"iinrnracE

rlcron

)

F

zio.oo

CEMENT

EQUIPMENT

coNcRflE

5AW(D|AMONO

eLAOt ra"}

p

8,000.00

84

rynlll]lqrE

Ptr4sE

p

zzo.oo

I

{169,1rlqryl

I

6aoo

GRAV lr

6sg.qg-

wq

Hor Ilv )

P

r4o.o0

FrLrEl

oI

P

27s.00

BOULDERS

p

SSO.OO

loovrM rH(

cHB

;

q

so

ts {rvr

r ,K c1lq

I

p

1o.ta-

l

uJ\4 I

P

2s.00

ASS ID. CWN

p

zo-oo

MAcrNt

plywooD

l/2 p

qzl.oo

I

t

TRANSIT MIXER

EQUIPMENT

WATER TRUCK

BAR

BENDER

BAR

CUTTER

SINGLE

PHASE

BULTDOZER

P

13,000.00

:DU

M P.TRUTK

ONE

BAGGER

IVIIXER

BACKHOE

MOTORIZED 6RADER

VIBRATORY ROLLER

'-v/"

I

COMPACTOR

14 Bi 0050 Winning Bid

Documents

Transcript of 14 Bi 0050 Winning Bid