Outsourced Innovation Case Report- Rose Acre Farms

Post on 02-Dec-2014

197 views 3 download

description

 

Transcript of Outsourced Innovation Case Report- Rose Acre Farms

Prepared by Outsourced Innovation, LLC 6/1/2011 The business information related to the findings in this report is confidential to Rose Acre Farms. Results from this evaluation are specific to this location and at one point in time. More field experience is required to make predictions on long-term technology reliability or validate other product claims.

2

3

4

5

6

7

8

9

Cort Acres

Baseline Readings Barn 8, Row 5

Performance Evaluation

DATE: 12/6/2010 Enclosed barn

TIME: 4:32 PM - 5:15 PM

TEMPERATURE: 52.7 deg F

HUMIDITY: 91%

Lamp 9 Watt CFLs GU23 Hours of Operation: 12 -16 hours Power Quality Data Meters: PMI Eagle 440

15-second intervals, 7 days of readings

Installed

FIXTURES AVG. MAX. MIN. MAX. COEFFICIENT POWER INPUT

ILLUM. ILLUM. ILLUM. TO OF UNIFORMITY FACTOR THD POWER

(FC) MIN. VARIATION X:1 (WATTS/FIXTURE)

All Fixtures 0.537 6.49 10.657

PHOTOPIC 0.9 1.1 0.8 1.4 0.11 1.2

SCOTOPIC 1.2 1.5 1.0 1.5 0.12 1.2

10

Cort Acres Farms

Baseline & 4-month Readings Barn 8, Row 5

Performance Evaluation - LED 100 hr test

DATE: 4/22/2011 Enclosed barn

TIME: 9:06 AM - 9:57 AM

TEMPERATURE: 64.9 deg F

HUMIDITY: 54% Power Quality Data Meter PMI Eagle 440

Lamp Agrishift Hours of Operation: 13 hrs 15-second intervals

Week of LED Installation: 4/11/2011 4/18-29/2011; 4/18 - 7/24, 2011

Installed

FIXTURES AVG. MAX. MIN. MAX. COEFFICIENT POWER INPUT

ILLUM. ILLUM. ILLUM. TO OF UNIFORMITY FACTOR THD POWER

(FC) MIN. VARIATION X:1 (WATTS/FIXTURE)

All Fixtures 1 month 0.976 17.081 2.923

PHOTOPIC 1.0 1.1 0.9 1.2 0.02 1.1 4 months 0 960 15.9322 2.701

SCOTOPIC 1.3 1.4 1.2 1.2 0.04 1.1

11

12

13

14

9 watt CFL 3 watt Agrishift

Year EnergyLabor & material Present value Energy Labor & material Present value

2010 $0.00 $8.50 $7.73 $0.00 $41.00 $37.27

2011 $5.18 $0.00 $4.28 $1.37 $0.00 $1.13

2012 $5.34 $8.50 $10.39 $1.41 $0.00 $1.06

2013 $5.50 $0.00 $3.75 $1.45 $0.00 $0.99

2014 $5.66 $8.50 $8.79 $1.49 $0.00 $0.93

2015 $5.83 $0.00 $3.29 $1.54 $0.00 $0.87

2016 $6.01 $8.50 $7.44 $1.58 $0.00 $0.81

2017 $6.19 $0.00 $2.89 $1.63 $0.00 $0.76

2018 $6.37 $8.50 $6.31 $1.68 $28.00 $12.59

2019 $6.56 $0.00 $2.53 $1.73 $0.00 $0.67

2020 $6.76 $8.50 $5.35 $1.78 $0.00 $0.62

2021 $6.96 $0.00 $2.22 $1.84 $0.00 $0.59

2022 $7.17 $8.50 $4.54 $1.89 $0.00 $0.55

2023 $7.39 $0.00 $1.94 $1.95 $0.00 $0.51

2024 $7.61 $8.50 $3.86 $2.01 $0.00 $0.48

2025 $7.84 $0.00 $1.71 $2.07 $0.00 $0.45

2026 $8.07 $8.50 $3.28 $2.13 $23.00 $4.97

2027 $8.31 $0.00 $1.50 $2.19 $0.00 $0.39

2028 $8.56 $8.50 $2.79 $2.26 $0.00 $0.37

2029 $8.82 $0.00 $1.31 $2.33 $0.00 $0.35

NPV of costs over 20 years $85.89 NPV of costs over 20 years $66.36

Internal rate of return^ 19.7%

Simple payback/years to breakeven 4

2 yr return on investment^̂ -88.3%

5 yr return on investment^̂ 1.4%

10 yr return on investment^̂ 37.7%

20 yr return on investment^̂ 273.2%

15

16

17

18

Total power: 3W

Equivalence: 20W incandescent

Harmonic Distortion: < 20%

Power Factor: > 0.97

Dimming: 100 to 1%, smooth transition

Semi linear behavior