YARD HOUSE
26
YARD HOUSE Menu Costing Analysis Jonathan, Kristin, Janene, Mariana, and Zahra
description
YARD HOUSE. Menu Costing Analysis. Jonathan, Kristin, Janene, Mariana, and Zahra. Menu. Entrees Pepper Crusted Filet $29.95 Rib Eye Steak $25.45 Vodka Shrimp Pasta $16.95 Pan Seared Ahi $23.25 Avocado Swiss Burger $11.25 - PowerPoint PPT Presentation
Transcript of YARD HOUSE
YARD HOUSEMenu Costing Analysis
Jonathan, Kristin, Janene, Mariana, and Zahra
MenuAppetizersAhi Poke Bowl $5.65
Ahi Sliders $13.45/9.95 HR
Chilled Edamame $3.65
Lobster Crab and Artichoke Dip $11.75
SaladsCaesar $6.95
Baby Leaf Spinach $7.95
Ahi Crunchy $14.95
Thai Chicken Noodle $13.65
EntreesGardein Chicken and Avocado Sandwich
$11.65
Gardein Fried Chicken Strips$9.55
EntreesPepper Crusted Filet
$29.95
Rib Eye Steak $25.45
Vodka Shrimp Pasta $16.95
Pan Seared Ahi $23.25
Avocado Swiss Burger $11.25
Classic Cheese Burger $10.45
Four Cheese Pizza $11.65
Margherita Pizza $11.25
DessertsFresh Baked Brownie
$7.45
Mini Peach & Apple Cobbler $3.95
Appetizers
Ahi Poke BowlItem Cost per Amount Cost
Ahi Tuna $9.75/lb 2 oz $1.22
Crispy Wontons $0.07/oz 2 oz $0.14
Carrot and Bean Sprout Salad:
Carrots $0.66/lb 1 oz $0.04
Bean Sprouts $0.93/lb 1 oz $0.06
Avocado $1.98 each 1/4 $0.50
Macadamia Nuts $0.79/oz 1/6 $0.13
Total cost: $2.16 Sell price: $5.65
2.16/5.65 = 38.20% food cost percentage
Ahi SlidersItem Cost per Amount Cost
Ahi Tuna $9.75/lb 4 oz $2.44
Swiss Cheese $0.18/oz 2 oz $0.36
Baby Spinach $0.08/oz 1 oz $0.08
Caramelized Onions $0.06/6 6 $0.36
Roma Tomatoes $0.09/oz 3 $0.26
Peppercorn Aioli $0.07/oz 1.5 oz $0.11
Prepared French Fries $1.99/lb 6 oz $0.75
Pickle $0.03/oz 2.5 oz $0.08
Total cost: $4.44 Sell price: $13.45/HR $9.95
4.44/13.45= 33.01% food cost percentage HR: 44.62%
Chilled Edamame
Item Cost per Amount
Cost
Edamame $0.10/oz 12 oz
$1.20
Kosher Salt $0.03/oz .25oz
$0.01
Total cost: $1.21 Sell price: $3.65
1.21/3.65= 33.15% food cost percentage
Lobster Crab and Artichoke Dip
Item Cost per Amount Cost
Maine Lobster $1.25/oz 1.5 oz $1.88
Crab $0.31/oz .5 oz $0.16
Artichoke Heart $0.50 each 1
$0.50
Cheese Blend:
Cream Cheese $0.13/oz 1.5 oz $0.20
Parmesan Cheese $0.37/oz .25 oz $0.09
Feta Cheese $0.31/oz .25 oz $0.08
Jack Cheese $0.21/oz .5 oz $0.11
Tortilla Chips $0.04/oz 2 oz $0.08
Parmesan Panko Crust $0.06/oz .5 oz $0.03
Total cost: $3.48 Sell price: $11.75
3.48/11.75= 29.62% food cost percentage
Salads
Caesar (side/appetizer)
Item Cost Per Amount Cost
Hearts of Romaine (1/2 head) $2.00 each .5 $1.00
Croutons $0.15/oz 1 oz $0.15
Egg free Caesar dressing – $32.00/gal 2 Tbsp
$0.25
Parmesan crisps $4.00/lb 1 oz
$0.25
P’s and Q’s $0.10
Total cost: $1.75 Sell price: $6.95
1.75/6.95 = 25.18% food cost percentage
Baby Leaf Spinach (side/appetizer)
Item Cost per Amount Cost
Baby spinach $4.16/lb 1 oz $0.26
Portabella mushrooms $4.05/lb 1.5 oz $0.38
Red onions $0.96/lb 1 oz $0.06
Gouda $7.99/lb 1 oz $0.49
Tomatoes $1.29/lb .75 oz $0.06
Croutons $0.02 each 7 $0.15
Balsamic Vinaigrette $31.99/gal 2 Tbsp $0.25
P’s and Q’s $0.10
Total cost: $1.75 Sell price: $7.95
1.75/7.95 = 22.01% food cost percentage
Ahi Cruchy (entree)
Item Cost per Amount Cost
Ahi Tuna $9.75/lb 4 oz $2.44
Field Greens $1.59/lb 1 oz $0.10
Asian Slaw:
Carrots $0.66/lb 1 oz $0.04
Bean Sprouts $0.93/lb 1 oz $0.06
Red & Green Cabbage $1.89/lb 1 oz $0.12
Broccoli $0.64/lb 1 oz $0.04
Cilantro $.49/bunch 1/6 bunch $0.08
Crispy Wontons $1.07/lb 2 Tbsp $0.15
Soy Vinaigrette $8.00/qt ¼ Cup $0.50
P’s and Q’s $0.10
Total Cost = $3.63 Sell Price = $14.95
3.63/14.95 = 24.28% food cost percentage
Thai Chicken Noodle (entree)
Item Cost per Amount Cost
Egg Noodles $1.29/lb 1 oz uncooked $0.08
Grilled Chicken $3.31/lb 6 oz $1.24
Asian Slaw:
Carrots $0.66/lb 1.5 oz $0.06
Bean Sprouts $0.93/lb 1.5 oz $0.09
Red & Green Cabbage $1.89/lb 1.5 oz $0.18
Broccoli $0.64/lb 1.5 oz $0.06
Cilantro $0.49/bunch 1/6 bunch $0.16
Spicy Peanut Vinaigrette $15.99/qt ¼ Cup
$1.00
Cucumber $1.43/lb 4 slices $0.04
P’s and Q’s $0.20
Total Cost = $3.11 Sell Price = $13.65
3.11/13.65 = 22.78% food cost percentage
Entrees
Gardein Chicken & Avocado Sandwich
Item Cost per Amount Cost
Gardein Chicken $4.99/2 1 - 6 oz $2.50
Avocado $1.98 each 1/4 $0.50
Swiss Cheese $2.99/lb 1 oz $0.19
Lettuce $1.99 each 1.2 oz $0.05
Tomato $2.98/lb 1 oz $0.19
Mayonnaise $7.25/gal 1 Tbsp
$0.02
Onion Poppy Seed Bun $3.99/dozen 1 $0.33
Dill Pickle $20.80/5 gal 1 $0.05
P’s and Q’s $0.10
Total Cost = $3.93 Sell Price = $11.65
3.93/11.65 = 33.73% food cost percentage
Gardein Fried Chicken Strips
Item Cost per Amount Cost
Gardein Chicken Strips $4.99/8 4 $2.50
Prepared French Fries $1.99.lb 4 oz $0.50
Maple Dijon $14.17/gal 2 oz $0.22
Buttermilk Ranch $8.25/40 oz .5 oz $0.05
P’s and Q’s $0.05
Total Cost = $3.32 Sell Price = $9.55
3.32/9.55 = 34.76% food cost percentage
Pepper Crusted Filet
Item Cost per Amount Cost
Tenderloin $9.95/lb 10 oz $6.22
Russet Potatoes $0.32/lb 4 oz $0.08
Carrots $0.66/lb 2 oz $0.08
Asparagus $3.31/lb 2 oz $0.41
Rosemary $1.25/oz 1 sprig $0.06
Peppercorns $1.07/oz 1/8 oz $0.13
Parmesan Cheese $5.95/lb .5 oz $0.19
P’s and Q’s $0.25
Total Cost = $7.42 Sell Price = $29.95
7.42/29.95 = 24.77% food cost percentage
Rib Eye SteakItem Cost per Amount Cost
Rib Eye Steak $8.99/lb 12 oz $6.74
Russet Potatoes $0.32/lb 4 oz $0.08
Green Beans $1.98/lb 2 oz $0.25
Rosemary $1.25/oz 1 sprig $0.06
Butter $2.99/lb 1 oz $0.19
P’s and Q’s (Garlic – potatoes, shallots – butter, etc.) $0.20
Total Cost = $7.52 Sell Price = $25.45
7.52/25.45 = 29.55% food cost percentage
Vodka Shrimp PastaItem Cost per Amount Cost
Shrimp, chopped $5.99/lb 6 oz $2.25
Angel Hair Pasta $1.25/lb 4 oz $0.31
Tomatoes $1.38/lb 2 oz $0.17
Shallots $2.75/lb 1 oz $0.17
Parsley $0.40/bunch 1 sprig $0.01
Parmesan $5.95/lb .5 oz $0.19
Vodka $0.21/oz 2 oz $0.42
Cream $4.60/qt 2 oz $0.29
Chicken stock $6.50/gal 4 oz
$0.20
P’s and Q’s $0.30
Total Cost = $4.31 Sell Price = $16.95
4.31/16.95 = 25.43% food cost percentage
Pan Seared AhiItem Cost per Amount Cost
Ahi tuna $9.75/lb 8 oz $4.88
Jasmine rice $0.69/lb 2 oz $0.09
Asparagus $3.11/lb 2 oz $0.39
Basil $0.90/oz 1 leaf $0.04
Chinese Black Bean Sauce:
Garlic $3.75/lb .25 oz $0.06
Ginger $1.55/lb 1/8 oz $0.01
Rice wine vinegar $0.24/oz .25 oz $0.06
Vegetable Oil $6.99/gal .5 oz $0.03
Fermented Chinese Black Beans $7.65/pt 1 oz $0.48
P’s and Q’s $0.25
Total Cost = $6.29 Sell Price = $23.25
6.29/23.25 = 27.05% food cost percentage
Avocado Swiss BurgerItem Cost per Amount Cost
Avocado $1.00 each 1/4 $0.25
Swiss Cheese 2.99/lb 2 oz $0.37
Lettuce 1.99 each 1/20
$0.10
Tomato 2.99 lb 1 oz $0.19
Red Onion $0.96/lb 1 oz $0.06
Roasted Garlic Aioli Sauce $4.15/qt 1 oz $0.13
Ground Beef $2.21/lb 8 oz $1.11
Prepared French Fries $1.99/lb 4 oz $0.50
Whole Wheat Bun $0.47 each 1 $0.47
P’s and Q’s $0.10
Total Cost = $3.28 Sell Price = $11.25
3.28/11.25 = 29.16% food cost percentage
Classic Cheese BurgerItem Cost per Amount Cost
Cheddar Cheese $2.67/lb 2 oz $0.33
Lettuce $1.99/each 1/20 $0.10
Tomato $2.99/lb 1 oz $0.19
Red Onion $0.96/lb 1 oz $0.06
Roasted Garlic Aioli Sauce $4.15/qt 1 oz $0.13
Ground Beef $2.21/lb 8 oz $1.11
Prepared French Fries $1.99/lb 4 oz $0.50
Whole Wheat Bun $0.47 each 1 $0.47
P’s and Q’s $0.10
Total cost = $2.99 Sell Price = $10.45
2.99/10.45 = 28.61% food cost percentage
Four Cheese PizzaItem Cost per Amount Cost
Crust:
Flour $0.25/lb 10 oz $0.16
Olive Oil $8.48/gal 1 Tbsp $0.03
Salt/Sugar - - $0.02
Mozzarella Cheese $2.49/lb 2 oz $0.34
Fontina Cheese $8.99/lb 2 oz $1.12
Ricotta Cheese $1.09/lb 2 oz $0.14
Parmesan Cheese $5.95/lb 2 oz $0.74
Pizza Sauce 4.86/#10 6 oz $0.28
P’s and Q’s (spices, etc.) $0.10
Total cost = $2.93 Sell Price = $11.65
2.93/11.65 = 25.15% food cost percentage
Margherita PizzaItem Cost per Amount Cost
Crust:
Flour $0.25/lb 10 oz $0.16
Olive Oil $8.48/gal 1 Tbsp $0.03
Salt/Sugar - - $0.02
Mozzarella Cheese $2.49/lb 8 oz $1.25
Roma Tomatoes $1.38/lb 4 oz $0.35
Basil $0.73/oz ¼ oz $0.19
Roasted Garlic $2.75/lb 1 oz $0.17
P’s and Q’s $0.10
Total cost = $2.27 Sell Price = $11.25
2.27/11.25 = 20.18% food cost percentage
Desserts
Fresh Baked BrownieItem Cost per Amount Cost
Bittersweet Chocolate $3.99/lb .5 oz $0.13
Butter $2.99/lb .33 oz $0.06
Vanilla Extract $28.67/32 oz 1/10 tsp $0.03
Eggs $1.50/dozen .25 egg $0.03
Sugar $0.39/lb 1 oz $0.02
Salt $0.45/26 oz - $0.01
Flour $0.19/lb 1/12 Cup
$0.01
Ice Cream $23.45/gal 3 oz $0.55
Chocolate/Carmel Sauce $8.32/10 lb can 1 oz $0.05
P’s and Q’s $0.05
Total cost = $.97 Sell Price = $7.45
0.94/7.45 = 12.62% food cost percentage
Mini Peach & Apple Cobbler
Item Cost per AmountCost
Apples $0.97/lb 2 oz $0.12
Peaches $1.59/lb 2 oz $0.20
Carmel Ice Cream $23.45/gal 3 oz $0.55
Mint $0.86/oz 1 leaf $0.04
P’s and Q’s (buttery crumb topping, etc.) $0.20
Total cost = $1.11 Sell Price = $3.95
1.11/3.95 = 28.10% food cost percentage
