YARD HOUSE Menu Costing Analysis Jonathan, Kristin, Janene, Mariana, and Zahra.
26
YARD HOUSE Menu Costing Analysis Jonathan, Kristin, Janene, Mariana, and Zahra
-
Upload
primrose-lee -
Category
Documents
-
view
217 -
download
0
Transcript of YARD HOUSE Menu Costing Analysis Jonathan, Kristin, Janene, Mariana, and Zahra.
YARD HOUSEMenu Costing Analysis
Jonathan, Kristin, Janene, Mariana, and Zahra
MenuAppetizersAhi Poke Bowl $5.65
Ahi Sliders $13.45/9.95 HR
Chilled Edamame $3.65
Lobster Crab and Artichoke Dip $11.75
SaladsCaesar $6.95
Baby Leaf Spinach $7.95
Ahi Crunchy $14.95
Thai Chicken Noodle $13.65
EntreesGardein Chicken and Avocado Sandwich
$11.65
Gardein Fried Chicken Strips$9.55
EntreesPepper Crusted Filet
$29.95
Rib Eye Steak $25.45
Vodka Shrimp Pasta $16.95
Pan Seared Ahi $23.25
Avocado Swiss Burger $11.25
Classic Cheese Burger $10.45
Four Cheese Pizza $11.65
Margherita Pizza $11.25
DessertsFresh Baked Brownie
$7.45
Mini Peach & Apple Cobbler $3.95
Appetizers
Ahi Poke BowlItem Cost per Amount Cost
Ahi Tuna $9.75/lb 2 oz $1.22
Crispy Wontons $0.07/oz 2 oz $0.14
Carrot and Bean Sprout Salad:
Carrots $0.66/lb 1 oz $0.04
Bean Sprouts $0.93/lb 1 oz $0.06
Avocado $1.98 each 1/4 $0.50
Macadamia Nuts $0.79/oz 1/6 $0.13
Total cost: $2.16 Sell price: $5.65
2.16/5.65 = 38.20% food cost percentage
Ahi SlidersItem Cost per Amount Cost
Ahi Tuna $9.75/lb 4 oz $2.44
Swiss Cheese $0.18/oz 2 oz $0.36
Baby Spinach $0.08/oz 1 oz $0.08
Caramelized Onions $0.06/6 6 $0.36
Roma Tomatoes $0.09/oz 3 $0.26
Peppercorn Aioli $0.07/oz 1.5 oz $0.11
Prepared French Fries $1.99/lb 6 oz $0.75
Pickle $0.03/oz 2.5 oz $0.08
Total cost: $4.44 Sell price: $13.45/HR $9.95
4.44/13.45= 33.01% food cost percentage HR: 44.62%
Chilled Edamame
Item Cost per Amount
Cost
Edamame $0.10/oz 12 oz
$1.20
Kosher Salt $0.03/oz .25oz
$0.01
Total cost: $1.21 Sell price: $3.65
1.21/3.65= 33.15% food cost percentage
Lobster Crab and Artichoke Dip
Item Cost per Amount Cost
Maine Lobster $1.25/oz 1.5 oz $1.88
Crab $0.31/oz .5 oz $0.16
Artichoke Heart $0.50 each 1
$0.50
Cheese Blend:
Cream Cheese $0.13/oz 1.5 oz $0.20
Parmesan Cheese $0.37/oz .25 oz $0.09
Feta Cheese $0.31/oz .25 oz $0.08
Jack Cheese $0.21/oz .5 oz $0.11
Tortilla Chips $0.04/oz 2 oz $0.08
Parmesan Panko Crust $0.06/oz .5 oz $0.03
Total cost: $3.48 Sell price: $11.75
3.48/11.75= 29.62% food cost percentage
Salads
Caesar (side/appetizer)
Item Cost Per Amount Cost
Hearts of Romaine (1/2 head) $2.00 each .5 $1.00
Croutons $0.15/oz 1 oz $0.15
Egg free Caesar dressing – $32.00/gal 2 Tbsp
$0.25
Parmesan crisps $4.00/lb 1 oz
$0.25
P’s and Q’s $0.10
Total cost: $1.75 Sell price: $6.95
1.75/6.95 = 25.18% food cost percentage
Baby Leaf Spinach (side/appetizer)
Item Cost per Amount Cost
Baby spinach $4.16/lb 1 oz $0.26
Portabella mushrooms $4.05/lb 1.5 oz $0.38
Red onions $0.96/lb 1 oz $0.06
Gouda $7.99/lb 1 oz $0.49
Tomatoes $1.29/lb .75 oz $0.06
Croutons $0.02 each 7 $0.15
Balsamic Vinaigrette $31.99/gal 2 Tbsp $0.25
P’s and Q’s $0.10
Total cost: $1.75 Sell price: $7.95
1.75/7.95 = 22.01% food cost percentage
Ahi Cruchy (entree)
Item Cost per Amount Cost
Ahi Tuna $9.75/lb 4 oz $2.44
Field Greens $1.59/lb 1 oz $0.10
Asian Slaw:
Carrots $0.66/lb 1 oz $0.04
Bean Sprouts $0.93/lb 1 oz $0.06
Red & Green Cabbage $1.89/lb 1 oz $0.12
Broccoli $0.64/lb 1 oz $0.04
Cilantro $.49/bunch 1/6 bunch $0.08
Crispy Wontons $1.07/lb 2 Tbsp $0.15
Soy Vinaigrette $8.00/qt ¼ Cup $0.50
P’s and Q’s $0.10
Total Cost = $3.63 Sell Price = $14.95
3.63/14.95 = 24.28% food cost percentage
Thai Chicken Noodle (entree)
Item Cost per Amount Cost
Egg Noodles $1.29/lb 1 oz uncooked $0.08
Grilled Chicken $3.31/lb 6 oz $1.24
Asian Slaw:
Carrots $0.66/lb 1.5 oz $0.06
Bean Sprouts $0.93/lb 1.5 oz $0.09
Red & Green Cabbage $1.89/lb 1.5 oz $0.18
Broccoli $0.64/lb 1.5 oz $0.06
Cilantro $0.49/bunch 1/6 bunch $0.16
Spicy Peanut Vinaigrette $15.99/qt ¼ Cup
$1.00
Cucumber $1.43/lb 4 slices $0.04
P’s and Q’s $0.20
Total Cost = $3.11 Sell Price = $13.65
3.11/13.65 = 22.78% food cost percentage
Entrees
Gardein Chicken & Avocado Sandwich
Item Cost per Amount Cost
Gardein Chicken $4.99/2 1 - 6 oz $2.50
Avocado $1.98 each 1/4 $0.50
Swiss Cheese $2.99/lb 1 oz $0.19
Lettuce $1.99 each 1.2 oz $0.05
Tomato $2.98/lb 1 oz $0.19
Mayonnaise $7.25/gal 1 Tbsp
$0.02
Onion Poppy Seed Bun $3.99/dozen 1 $0.33
Dill Pickle $20.80/5 gal 1 $0.05
P’s and Q’s $0.10
Total Cost = $3.93 Sell Price = $11.65
3.93/11.65 = 33.73% food cost percentage
Gardein Fried Chicken Strips
Item Cost per Amount Cost
Gardein Chicken Strips $4.99/8 4 $2.50
Prepared French Fries $1.99.lb 4 oz $0.50
Maple Dijon $14.17/gal 2 oz $0.22
Buttermilk Ranch $8.25/40 oz .5 oz $0.05
P’s and Q’s $0.05
Total Cost = $3.32 Sell Price = $9.55
3.32/9.55 = 34.76% food cost percentage
Pepper Crusted Filet
Item Cost per Amount Cost
Tenderloin $9.95/lb 10 oz $6.22
Russet Potatoes $0.32/lb 4 oz $0.08
Carrots $0.66/lb 2 oz $0.08
Asparagus $3.31/lb 2 oz $0.41
Rosemary $1.25/oz 1 sprig $0.06
Peppercorns $1.07/oz 1/8 oz $0.13
Parmesan Cheese $5.95/lb .5 oz $0.19
P’s and Q’s $0.25
Total Cost = $7.42 Sell Price = $29.95
7.42/29.95 = 24.77% food cost percentage
Rib Eye SteakItem Cost per Amount Cost
Rib Eye Steak $8.99/lb 12 oz $6.74
Russet Potatoes $0.32/lb 4 oz $0.08
Green Beans $1.98/lb 2 oz $0.25
Rosemary $1.25/oz 1 sprig $0.06
Butter $2.99/lb 1 oz $0.19
P’s and Q’s (Garlic – potatoes, shallots – butter, etc.) $0.20
Total Cost = $7.52 Sell Price = $25.45
7.52/25.45 = 29.55% food cost percentage
Vodka Shrimp PastaItem Cost per Amount Cost
Shrimp, chopped $5.99/lb 6 oz $2.25
Angel Hair Pasta $1.25/lb 4 oz $0.31
Tomatoes $1.38/lb 2 oz $0.17
Shallots $2.75/lb 1 oz $0.17
Parsley $0.40/bunch 1 sprig $0.01
Parmesan $5.95/lb .5 oz $0.19
Vodka $0.21/oz 2 oz $0.42
Cream $4.60/qt 2 oz $0.29
Chicken stock $6.50/gal 4 oz
$0.20
P’s and Q’s $0.30
Total Cost = $4.31 Sell Price = $16.95
4.31/16.95 = 25.43% food cost percentage
Pan Seared AhiItem Cost per Amount Cost
Ahi tuna $9.75/lb 8 oz $4.88
Jasmine rice $0.69/lb 2 oz $0.09
Asparagus $3.11/lb 2 oz $0.39
Basil $0.90/oz 1 leaf $0.04
Chinese Black Bean Sauce:
Garlic $3.75/lb .25 oz $0.06
Ginger $1.55/lb 1/8 oz $0.01
Rice wine vinegar $0.24/oz .25 oz $0.06
Vegetable Oil $6.99/gal .5 oz $0.03
Fermented Chinese Black Beans $7.65/pt 1 oz $0.48
P’s and Q’s $0.25
Total Cost = $6.29 Sell Price = $23.25
6.29/23.25 = 27.05% food cost percentage
Avocado Swiss BurgerItem Cost per Amount Cost
Avocado $1.00 each 1/4 $0.25
Swiss Cheese 2.99/lb 2 oz $0.37
Lettuce 1.99 each 1/20
$0.10
Tomato 2.99 lb 1 oz $0.19
Red Onion $0.96/lb 1 oz $0.06
Roasted Garlic Aioli Sauce $4.15/qt 1 oz $0.13
Ground Beef $2.21/lb 8 oz $1.11
Prepared French Fries $1.99/lb 4 oz $0.50
Whole Wheat Bun $0.47 each 1 $0.47
P’s and Q’s $0.10
Total Cost = $3.28 Sell Price = $11.25
3.28/11.25 = 29.16% food cost percentage
Classic Cheese BurgerItem Cost per Amount Cost
Cheddar Cheese $2.67/lb 2 oz $0.33
Lettuce $1.99/each 1/20 $0.10
Tomato $2.99/lb 1 oz $0.19
Red Onion $0.96/lb 1 oz $0.06
Roasted Garlic Aioli Sauce $4.15/qt 1 oz $0.13
Ground Beef $2.21/lb 8 oz $1.11
Prepared French Fries $1.99/lb 4 oz $0.50
Whole Wheat Bun $0.47 each 1 $0.47
P’s and Q’s $0.10
Total cost = $2.99 Sell Price = $10.45
2.99/10.45 = 28.61% food cost percentage
Four Cheese PizzaItem Cost per Amount Cost
Crust:
Flour $0.25/lb 10 oz $0.16
Olive Oil $8.48/gal 1 Tbsp $0.03
Salt/Sugar - - $0.02
Mozzarella Cheese $2.49/lb 2 oz $0.34
Fontina Cheese $8.99/lb 2 oz $1.12
Ricotta Cheese $1.09/lb 2 oz $0.14
Parmesan Cheese $5.95/lb 2 oz $0.74
Pizza Sauce 4.86/#10 6 oz $0.28
P’s and Q’s (spices, etc.) $0.10
Total cost = $2.93 Sell Price = $11.65
2.93/11.65 = 25.15% food cost percentage
Margherita PizzaItem Cost per Amount Cost
Crust:
Flour $0.25/lb 10 oz $0.16
Olive Oil $8.48/gal 1 Tbsp $0.03
Salt/Sugar - - $0.02
Mozzarella Cheese $2.49/lb 8 oz $1.25
Roma Tomatoes $1.38/lb 4 oz $0.35
Basil $0.73/oz ¼ oz $0.19
Roasted Garlic $2.75/lb 1 oz $0.17
P’s and Q’s $0.10
Total cost = $2.27 Sell Price = $11.25
2.27/11.25 = 20.18% food cost percentage
Desserts
Fresh Baked BrownieItem Cost per Amount Cost
Bittersweet Chocolate $3.99/lb .5 oz $0.13
Butter $2.99/lb .33 oz $0.06
Vanilla Extract $28.67/32 oz 1/10 tsp $0.03
Eggs $1.50/dozen .25 egg $0.03
Sugar $0.39/lb 1 oz $0.02
Salt $0.45/26 oz - $0.01
Flour $0.19/lb 1/12 Cup
$0.01
Ice Cream $23.45/gal 3 oz $0.55
Chocolate/Carmel Sauce $8.32/10 lb can 1 oz $0.05
P’s and Q’s $0.05
Total cost = $.97 Sell Price = $7.45
0.94/7.45 = 12.62% food cost percentage
Mini Peach & Apple Cobbler
Item Cost per AmountCost
Apples $0.97/lb 2 oz $0.12
Peaches $1.59/lb 2 oz $0.20
Carmel Ice Cream $23.45/gal 3 oz $0.55
Mint $0.86/oz 1 leaf $0.04
P’s and Q’s (buttery crumb topping, etc.) $0.20
Total cost = $1.11 Sell Price = $3.95
1.11/3.95 = 28.10% food cost percentage
