uuu th .4 ufiu I/5

'i1 !Jn1'lrh~1.! R'i1 R1n'i'l1H1\.! i.Jfui.Ji~~jl€tb!JA'i!!ln'i'ilJU 'i::\'!1\'I

11'hu~u~ ----

U1!l'li1~1\'ll'lUl'loD11.!1~~1\.! i.ll':ti11.1nl'rnm:

U\JULll'llil ... /\'lm1.1ilrijl\'lfiLmR1'lil~lJ ... ~'iWl !l1U1'i! li1i.J1~ .. tl~:: lJ-:;tu'i1~11~jl11.!;l~~lJ~-;,-R ;:-;-5~1-.-.. -- -- - ---------------~-----1

... .. · · · ·· · ··~··· · ····· :, ··.:::.:· .. ... (1.11!l'!INV1f 1!11n1.1fi)

~1u~ti~ 1.111Jil1~1l'll'lill'loi11.11~~11.1 nmm1l'

~1U~U~ 1.111Jil1~ 1l'I P1ilri nmm1l'

~u1!l <i11.111.1 l'i111'll'j l'i1U'iH11.! 'i'llH11.! ~lJ1!ll~l'J

I """ I" ' I ...

'jl?lJ'!l 1 R1'l l'l l'J U'i! ::R1U'iH1 \j~ !J'l R~1\Jnjl\'l 'jJ ~ - ----------- -------

l'l{\ID!J ri jl \'!TH ----- ------·---

'l-llJ1~~11J11'11n 'l'llJLRH\'ln~ 'l'llJ 0.00

2 1-1m~~1u\'lcnu~tln'i'llJ 'l'llJ 654 ,150.00 i--3-1_1-1_1J_1_~-~-1u_..::_u_u_l_~-~-11-1~-::-~~~-\'l-1-'i·-----------------i-'i-1_lJ_,_ ____ ,_ ---l-----l-----l---0- .-00--l------I

l-·--1-------------------------------Jl-------l-----l---------·--ll-----l------I·-------

---1-------------------------------1---~-------

-----1-----1-----1----------------------1--------

-!------- - --- --+-----t--·-----1--

--

--- ------ ·- --- ---1-----11-------------

-------- - - ----!---------------------

------------·l-----1-----11------1-------1------

~-f------------------------------ - ---------·1-----1---- ---1------1- -----11-------t

1----1------ ---·----------------------------~- ----- ----- -- ----------------1-------t

--!------------------------------<

-------- ----------------------1-----1-------1---------1

--------------------------------1-·--·l----1------ -----1-----·I--·--------------

1---1-------------------------------1----------f---·---1-----·1-----------·1-------

------- ------- --------- ----------·---- --·- ---------------------------

-------- --- ------ - -------------1------·-

-- - - 1-----1------1--------

- ---------------·----

1---1--------------------------------------------------------1------1-----11-------1

-------------------·-------·----- -- ----- --------------1-----1------1·--------l

- - ----- - --------------------------- -------

---------------------------- ---- -------- -------l-----l·-----1------1-·-----·--

1-------------- ---------- --·-----------

1--- ----- --------------- --------- -------- ---·--- ---·--1--------l

----1--------- ------------ -- ---- - -- ----· ---·------------- -----1-----1--------

654,150.00

.. J .. ' ~ "' - • • . I U.\J\Jl'il"ll'Vl ... 1 .. 11tn\J'Vln'il'il~·H ... 'il1F111·~'Vl5Lmrn ... •1~'Yitl1\J1'il'i11u1~ .. 1.lr.:1J1ru11F11L~'il1u;1 ... 26 .. 1Jn11F11J .. 2561 ..

~1u.ml~ u1a'il1~;"lll'lil~~1\rnyrn.1

~1U.\ltl~ 1.11a'i11~L"lll'lill'l~11.11ryrn.1

111JU th .4 URlJ 2/5

n:rnm:

1---+------------------------ --- ---

-- ---~--- --1---------l------l·-----~------t

1---+------------------------------- -------------·l-----+-----1-----1------1·---------<

1-- -1------------------------------l--·--------- --l------1------1-----1------1--------1

1-----+----------------------------------·-----1-----1------1-----1------1------4

----------------------------------->-------------·l-----l-----·1-----1------+---

------ - - --------------1-----1-----·l-----1----

1---1------------------------------ ----------1-------1-----1------1-----1-- -----1--------1

l-------+------------------------------------->------ 1-------i------~----·1-----~-----1------1

-- ------------1-----1-----1-----1-----4------4

1---1--------------------------- -- - --------- -

- - -------------1-----1-----11-----1-------1-------4

-------------------1------1-----1------11--------1

1---1-------------------------------------------1-----1-----11-----1------·----------<

1---1------------------------------ ·~----1------1-----1------l-----1------1------t

--- ----------- --1-----1------1-----1------11--------1

1---1------------------------------- - ------------

- - --- ----- - -----1-----1-----~----1------1------1

1---1----------------------------- ------------1-----1------1-----1-----1--------1

___ ,_ __________________________ -------- ---

!-- -!----------------------·- -------- ~----- - -

- - - -- -- - --- ----------11------1-------1-------1

----1-------------------------------l--------~------1-----1-----1-----1-----1------1

------- - - ·-------1-----~----·1------1-------1

0.00

uuu 1h .4 mlu 3/5

U.UULil'llvi ... ii ""'ilmuvlriti'llfi~ ... 'il1Fi1'i~'l'IBLn'IHJ "' 1H'Yifl1U1il lhth~ " ' t1..-::1J1nlj1Fi1L~'il1t1vi ... 26 ... 1Jnj1FllJ ... 2561.. ---------------------------------------!

'" ""~'i" """'A'"~""'(tJ1~'11ru'l1f rmll'ufi)

2 'l.uJ'lflDYl'Hl1if1;Jt10'lrn 1-.::_-1::'.:'.:'.:'.:::'.:'.::'.:'.'.::'.~~':'.:::::;:'.:'.:'.:': ____________________ ,__ --1--·-- - -j-----1------1-----1------11------1

2. 1 ~1utlfutl\~'111t1~tl1t1A'ilt1n'irntl..-::1'11'11 'i'l lJ 654,150.00 1----1---------------------------- --r----------i-----1-----1-----1------t------I

--------------1-----1-----1-----1------1-------I

--- -----------1-----1-----1-----1------l-------i

-------- 1----------;------1-------1-----t-----1------1

·------------------------ --- --------~- - ------·------1-----11-----~------1

-----1- -- -----·-----1-----11-----·------1

·---~------l------l·------1-----11-----1-------1

1----.------------------------------1------------~----l------l-----l------ll------I

,___ _ __, ________________________________ ,__ _________ -1-----1-----1------1------1--------1

1-------------1-----1-----11-----1------t-------1

---!---------------------------- -- - -----

------- ------- --------1-----11-----i------1

-- --------------1------11------1-----1------l-------1

1---- --1--------------------------------------------- - 1-----1-----1-----1------1-------1

1----1------------ ------------- - ---- -- ----i--- - -------~------1-----1------1-------t

--------- - - -------1-------- 1-----1-----·l------I

- - --1------- - - -- -

-----------------------------·- - ---------- - 1-----1-----1-----1-----·------1

1----.--------------------------------1------ -·--·-· -------1-----1------1------1

-------------------------- -- --- --- -- ------ ---- ----------1-----1------1------1

1----1-----------------------------·- - 1~--- ---

1---1-------------------------- ---- -- ---- - --------i -----1-----1------1------1

1---1------------------------- ----- --- --------- ----1-----~-----1-----1------1--------1

- - - --- - -- -~-- - 1----i-----1------1------1--------1

1---1---------------------------- - ------ -------------+------1------1------1--------1

654,150.00

mm th .4 u~u 415

U.\J\Jl'il'11Yi .. p ... 11muYiri'il~fH ... 'il1Fl1~~'t'IBLnHIJ ... LHIUJ1\J1'il~11.h~ . . ur.:IJ1lU~Fl1L~'il1uYi .. 26 ... IJn~FllJ ... 2561 ..... .. .

~·-·· ·_··-· :-:·-·: :-: :~-·.-.. :-.. -'. :-·:-Cly'.·· ·~:~h··:~:'~*tt-· . . ~. ::~:-·::-:-~:-:-~---:-~-:11-~_1

:-~-:-~-) ------------- ----~~~-:-:-:-::-:-~-::-~-:-~:-:~~-:~~-~:-~-~-:-~-:----u_:_~_n_1u_~-:-:~-~-~-:-----t------I .......... .... .... .. ,.i1 . .......... .. ... .. .. ...... (U1E1iiM1-i'l!lJu iiUt1J11'11) lli1um.i~ u1u'li1w11Flilf'I

2 'tllJ'Wl~1\11lll1U111tl01W ,_ lJ1L'l'f11111J

"1\hti <i1\J1\J

--- - - --- ----- ------1-----1-----1-------1

-------- ---1-----1-----1----t-----i-------1 't'l1~ll1LYi1111Ui11UYlLU\J Yimf 1111.1.1 380 40 15,200 30 11,400 26,600 /

l----1--~-----------------------------:l---+----+-----1-----1-----t-----1,c.._-----1

~Ju Yiu l---~---~------------------------f----- ,------------1-----l·----1-----'l------1

1tlLL~\Jnl'~LUtHEl1~L~IJ L"11J1 1 0 0 5,000 5,000 5,000 i----1-~--~---------------------------,------1----:1------1-----+-----+-----1

l11~um~LUtl~E11~ij°1u "1U12 IJIJ. n-11~ 1.20 IJ. 1111.IJ. 560 285 159.600 120 67,200 226,800 ------------------·-------1----t----1-----1-----11-----1------1------1

f'i1i111L~tl1JllitJU~lJE11~ LIJll11 360 20 7,200 20 7,200 14,400 1---1-~--------------------------------~1--------------1-----1-----1-----i-------j

n\JL~tl1JE11~ 230 40 9,200 10 2.300 11,500 IJ. -- -- ---- - ----·-1-----J------1-------

1111.IJ. 280 0 0 40 11,200 11 ,200 - - -- - - - ----- ---1-----1----+------j-------1

1111.IJ . 560 100 56,000 0 0 56,000 M LFl 1tiu~m~11ifo ~~ m~ LUtl~EJ1~ 1---1--~~---------------------- ------ -------l----l-----f-----1------1------1

~Ju!'lu~ 1---1------------------------------~------1------l-----1-----1-----+-----1-------1

't'l1~eJU~Liii1J 1111.IJ. 290 50 14.500 30 8,700 23,200 1---1---~-------------·-- ------ - - - r-----------1-----i-----1----1-----1------1

't'l1~1tl~~'tj 1111.IJ. 290 0 0 25 7,250 7,250 l---l--.-7~-·~~~.---~- -~u"°'~.,---,-,-~,~-----------1-- ----------1----1-----1-----1-------1------I

nu 111111111~"1\J11111~1.n 1j L 'il'il 1J"1 tN"1 'ii~ LFl 1U1111'il'i'l'f tl1\J1fl

6 24,600 1---1----------------------- - - - -- - -- - ---- --------1-----1-----1------1------1

1-1\i111i1~\J11JL~tl1Jtl~jj LUEllJtlU'!111'1)111~11flU + ~~fl1111 nl'~'ln\11 500 3,000 27.600 4,100 1---1---------------------- ----- --- -- - --- ----------------1-----t-------l------I

1-1il111i1~U1ULiitiuti~il LUEllJtlU'!l11'1)111lJ1\.lllLflol~nfl1~ + ~~fl1111 nl'~'ln\11 '1)111 2 6,250 12,500 500 1,000 13.500 ---·------ -------- -- - - --1------1------1------1

500 5,400 "1U111i1~U11.1Liiti1.11Xti~\1'11-1u1 1 4,900 4,900 500 '1)111

·- iii111~tlr.:~mmii'ilu + *t11111 + tlr.:~ --------t-

--'ili::~u11.1Liiti1.1LL,,11.1 '!11.11111 2x1 .5 1J.ti~ilLUE11Jtiu'!l-,1-( tJ- _-1_)_ ----- - - -,111- -- 3,__10-.0-001--3-0-.0-00_1 ____ 8_0_01 ___ 2_,4_0_01 ___ 3_2_,4_0_0_1 ______ 1

--- -- -- ------ ---1-----1-----1----11-----1------1 U1~~U1Ull~~~ tl~ilLUEllJtlU'!l11 '1)111 1 18,000 18,000 500 500 18,500

l---1--...c---_c___:_ __________________ - -- ---- -- ----1-----1-----1-----1------1------1 iii11111i~m~<in11151J1J.Yirti1J1~nuti~ilLUE11J 'lj111 8 1,200 9,600 150 1,200 10,800

l---1--------------'-------------------1-------------~---1-----1-----1-----I------~

~~fl1111'Jitl~LLll~i1i11.1"1U1 1111.IJ. 4 250 1,000 50 200 1,200

tJ1~~Liii1JntLvlL1J11h11-1_1J __ , -Yi~rtl-IJ-LU-~~El-\.l-~-n-u111~\~1-1-iJ-"1-1U_'lj_111 ( u2 )--- ---- t l1\.I - - --1-2 --1.850 - 22,200 300 3,600 25,800 - ---.---. ---- - -----·---- -- ----1----1-----1-----1------1------1

~1\.1Lft1\.IL111'il'i'l'ftl1U1fl

1----1--------------------------------------- -· -t------ ------11-----1------1------v-- 1 'litilJLL'lllJL"11ULll1tlTYiEl1U1fl ( 3 '1)111 ) LLfl~LFl1ULll1tif1Xti~t1'11-1U1 n1Jl'i1~n:~Lilti~

!--+-~-~-~~--------~~----------- IJ . 22 6000 132000 0 0 132000 n t t vl1J LIJ m 11-1iJ(~" ~L~tl nm E11-1ii'~ )Yirti1J L tJ ~ E11.1i'.itJ4'u LLt1~1'i1LL1~

--t-~------------------

~11J~'iltl'il1J ---·--- --- ---- -------1-----1------1------1

1---1------------------------ ----- ------------i-----...------1-----1------1------1 ~ti 11tJ1.1tJr~~Liii1JYirti1J1~ nrniii1J

1---i-.------------------------ --·-~tltltlU1~nu "1U111i1~ I--- __..,_ _____________________ ~- ~-

1 ti m~-. n 111Liii1JYirti1J1~ nu ~~eJ\!~ 0 0 5000 5000 5000

I--- __..,_ _______________ -------------i.: .... - - ... ... 1tl tltl \.leJ\.I~ L1111Jtl~ IJ L \.IEllJ L1111J

1-- -1---------------- ---- - -- - - - - - --- - 1----1-----1-------

- --- I-··-·--· -=-:~-:o- 1-----1---,~--,,7-1-----,,~~-=- ------516,500 137,650 654, 150

!-- +---------------------·--·--- - -- ----- ------- -- -----------l-====/;z'.-1------1

·~ ·-~--l.j-1-111·-~-,-y-n:_u_u_1~n-ri-,-LL_i!_~a~'il-l'l_1_'l ______ ---

r.:uu1vlri1 ------------- - ---- ------ ----- --- -

---1---------------------- ~ ~-- ----- ---- ---------·l-----·1------1

1---1--------------------------·-- - -- -- ----------1-----1-----1-----1-----1------1

------------------- - --- - - ------ ---1----1-- ---1------1-----11------1------1

~1--------·---------------------------

1- 1--------------------------- ----·- ----- -- ---l·----1-----1------1

---~---------------------- -- -- --- -· ----- -~----~

~ " .. ' ~ "' - • • -1 U.\J\JL'il'll"!.:J·'·····'illl1U'l'lntl'lli'H ... tl1fl1i·~'l'lllLn1HJ ... li~~!J1\J1'il'il1u1~ ..

............... :'ZP.". ..... ., .,;· ..... (u11J'llnn1f 1m~u1!)

''''''' .,,,,,,,,,,,(P./, .. . ·. ,,, .. ,,,(U1!Jl'll'i!J L'llq'll'lltl1~) ..... ~ ............... (U1!Jti'lln'iiiJU tiUCl,11Pii)

ui~iJ1tui1A1 L~ti1u~ .. .. 26 ... iJni1AIL 2561

1Ji1u.1ni~ U1!J',h~LYl'1U'1t1U1Cl,1~1U

1Ji1U.\IU~ U1!l'lf1~LYl'1U'1t1U1 Cl,1~1U -·-----

lli1u.-..u~ U1!Jil1~LYll'!UI'!

mm th .4 uflu 515

------- --------l-----+----11------1------1

-- - -- - 1·----1-·---l-·--l------j------1

·---1-------------------------------1----------- --·1-----1-----1-----1·-----l-------I

·1-----------------------------·-------· --l-----l·----f------1------l------I

1--, ----------------------------1----------

- --- --1-----1-----1-----1-----·1-------i

---- 1------1------l

----------11------1

0 0 0

uuu i.h .4 11~'1.l Il l

0

1----------------------t---1------1 -----~-----1------1------r------;c--------1

------- ------

---1------------------- ---------------- ----------1-------tl-------+--------I

---1---------------------- ----

- -- --1-----l- ------11-------1

------ ---l------~-------lf-----------1

---- ---

------ - -----------11--------1

---------- ---- - - 1------1-------1---------1

-- - -- - - ------ --1-------1--------1--------

------------------

---1--------------------- -------------

-f---------1-----1

-- - - - --- --- - 1------1-------1--------1

-- ----- -----------

---1--------------------------~--

------r---- - -- -

' ' .. 'i'11Jf'l1~1\J~1\J'12 0.00

Utltl U1.4 111'11.1 I / I

u~"1t\l'i11'111~ti-i'u;l ... 26 . ·"n'i11'1" .. 2561

~,u.,,,u~ 1.11t1i!1~1'llP1ilf'l;11.11C\J~11.1

·················;:.; .. .. .. f.Al.fbd . ..... (1.11W'lritJ 111q1ilfl11!1)

... . 71 ................•... .(1.11vti11ni~u ti1.1C\J1 l'li l

~--------~1U.,,,U~ 1.11t1i!1~1'llf'IUP1;11.11C\J~11.1 ~,u.,,,u~ 1.11vi!1~1t1ti1 -------------n-::_"_n_1_:--------+-----I

<i11.111.1

-------,,,"11>1~11.1~1.i'] ( ii'1jj)1 Vlti'L "l'1rnii11.11111 "luu. uuu. '1lt'Mt1m1

0.00 ·--+ -------------------- ------------

------f-·- ------

l--- -+-----------------------1---- ----- - ------<---- - -1------1-------11-----1

,_

-- - ----------1------1------1-------1------1

-------------------------------------~-------1--------1------1-------1-----1

--- -- - ----------·----1------1-----1-------1-----1

----1-----1-----1-------1-------

1---1------------------------1---- ----------

!-----+--------------------------- ----- ------

0.00

..,j

LLtJ'UL'i'l'lJ'Vl

LL'U'U U'i.4 vl LL 'U'U i'.i<i1'U'l'U 5

'i1!Jn1'i

2

3

4

-·- 1-----------

-- ------------

L~uiJ~::niJi:.JiM1iJii'n ..... .. ... . %

~ ~ "' i1l?lnL1JEJL<llJQ 6%

• I ' .J LLtltJu'i .5 (n) LLe.J'Ul'll 11

- ------ ___________________ _,

------ -

- >--- --

654 ,150

0

VIU'l!J : 'U1'Vl

Factor F

1.3067

1.3067

854 ,778

0 -- ------·l-------1------1

0 1.3067 0 - -- -----1

1.3067

- -----------1--------1-------1

___ __, __________ _

t-----1----.--------------- --J11tt';j'i'l~1L-W:i.J 7%

------------1--------1-------11------1

.. ... ... ..... ............. .. ...... ~.'.. .. .......... .. .. ... ..... ... ..... .

( lJ1£J"Ji~iJ'Vlfltn~lJfl)

1l~::n1iJm~:i.Jm~n1V1iJi11~1"11n'i'l1.:i

(lJ1£JMitJ \'!'l~~'!'l?l1i11)

nn:i.Jm~n1V1iJi11~11'11n'i'l1.:i

(mtJ~'l'lnr11<JoJ ~lJ'k!1"i~)

m~:i.Jm~n1V1iJi1lnl'l1n'i'l1.:i

854,778

' ,.

..,j

LL tn.J L 'il'll l1

• I ' .J LLUUu'i .5 ('1J) LLc.JtJl'll 11

"' 111\J1

- ___________________ __,

VIU'Ul : U1l1

0 0 0

- -- ----- --t-------+-------1

---------- - - ---- - ---------

- --------- -

----1--------1--------1-------1

- -------1-------1-------1

...... .......................... ~( ...... ..... ......... .... ... .. ..... ... .

('W1f.l"l!1'WYlfltn~'Wfl)

iJ :i':ai1'Wm':i'3J n1:i'rh1-1'Wi;i :i'1 rn mn:i

.. .... .... .. .. ................. ~ ................... ..... ..... . ..

('W1f.l~M1.r~'11 ~'W'l)1~1')

m-rnm:i'n1111'Wr;inrnmn:i

0

Ll'l'i.:im'iri'el'l'lh:i tl-im.J~.:ii1'el~tl1!1~~tin'irntl'i::: ?11'Vl ------------

'i'lt11'Uvlri'el'i'li'1.:i 'el11'11'i~'VlfiLmn.i L'i.:J't'l!l1u1~'ii1tl1.:i r.uhtl1.:i

..i LLUUL~'lJ'Vl

LLUU tl'i.4 YILL'UU i'.i~1 'U 'l'U

,_ ___________________ - -

f'i1.:i1'U

............. ...... ..... .... ~ . ..' ............. ................ ....... . . (mtJ'll1'W'Vlfimw'Wfi)

i.h::n1'1Jn1rn011riT1.i'l.!~nl'l1n11.:i

....... ............ .......... ~ ... .............................. . ('W1tJMitJ \~~'ll~'1l1~)

n11~n11ri1~'1.!~111'l1n11.:i

............... ....... ~.?it:~ ...... '. ........................... . ('l.!1tJ;a~niiiJ.J'll' ;a'W'1J11"11)

nn~m1ri1~'\J~111'l1n11.:i

· ' ' .J LLUUu 'i.5 (YI) LLr.J'Ul11 11

WU'l!I : U1'Vl

0 0

0

,-----·- - --

D D

D

'lltUt:1flmjtJ~mfUj1fl11hrh1'llh~

~'Jun!fmj Lj-llVft11mflii1t11.:i {.:i·wl'flii1t11.:i

LM.:imjn'fl'i'lf1.:i tJrutJj.:i~'fle!ll1t1R'flEnjrntJ~'i'l1V1 . ..

... LLtJ'l..ILfl'll'VI

./' .J YfU'Vltl1r111

D tlr::1-J1runF11V111-Juuu tlr.4 ~1U'lu 7 LL~U

o tlr::1-J1runm1nt1 26 L~'flu 1-Jnnr'll-l vu•1. 2551

D

D D

j1!J01j

1 tlr::Lr1'Vl~1utJ1f'l1r

~uth:iin'.br.l1u ...... .

L~utlr::riut-Jft.:i1utrn ...... .

... -VltlnLlJUL'lWl:J. ..... .

0.00%

0.00%

6.00%

7.00%

Vll.l-J.

u 1'Vl/V1r.1-J.

tlfunF11 Lrlt1

fi 1.J'i'l fl Ufl::fi1 LL j -11./11 U

<i1U'JUL~U/1.J1'VI

654,150.00

0.00

0.00

FACTOR F

1.3067

1.07

j'JJ.Jfi1n'fl'i'lfl./I

L"UL~U/1.J1'VI

854,778

0.00

0.00

854,778

854,778

d ~. ft~'ll'tl ...... ...... .. ..... ......... ...... ............ ... tlr::1numr1-Jmr

(u1u'll1u'Vlf1mrl'ufi)

' d ft~~tJ .. ........... .. .. .. 6/. .. ..... .. .. .. .. ...... nrr1-Jmr

(u1rn"lriu 1tHl11£1'fl1VI)

d S)kf ft.J'lltJ ........ ~ .. '.:.'.: ........... ..... ........... nrrl-lmr

(u1u:SM11'UJ.Jt! ~u'lJ1l'lr)

LLUU 1.h.5

trn'lmmtifi11.h"

~11.!'lU 11

D tJr::mnmirn~'il 26 Li>i'ilu i.mnl'u.J w.1'1. 2561

Mfl°mnruonmrih1-1u~ml'nnti1'1'11wi'el~°l-1'1 lil11.J1-1u~~'ilnmuru;\nti1~ Vi nA 0421.5/'l.401 Mi'uVi 15 r;iti1Al.J 2558

FACTOR. F tJr::UlVM1U'il1A11 ~'ilUL'll - L1U~'l'1MU1<l1u 0% ' - L1utJr::nuwti~1ulin 0 % ' - ~'ilmifu~ur'.j 6 %

654, 150

r1A11'll.JA1 Factor- F 1.3067 854,778

2 0

11A11'll.JA1111li1;1til'i1LWl.J (VAT ) 7% 0

3 0

ma1u (1)+(2)+(3) 854,778

854,778

d m.IJ. !'IHW1lfll D

0

0

U1Vl/lil1.l.J.

_,;, ................. ~ '........ .. . . .. ""'"u"'"'""

~ r.J,r.:--.. tl'1'ilfl .... . . ...... .. .. ~ . .'.L/ .............. nrwmr

(U1Ul'lriu 1~f\'llA'111~)

~L ..... .... .. ....... ..................... nrn1mr

LL\J\J th .6

r

' -.

0 I Q

n1'il~1'U''HU~1~1 Factor-F b'U~~

L~3JL'li' 15 n'Um!l'U 2559 n'i~n~fn 'll~'lu'!l~~;f I .....J L......

'i11'11 fi11'?11ij LL~:: fi1 LL 'i .:ivhJ 'i::m ru 'i11'11 Lvl 654,150 lm'YI Factor F = D - ((D-E)*(A-B)/(C-B))

' ... . B 500,000 B : F11~1'Ulll'U'l'.l'Ulll1 1--------l • " ..i_ , ~ "

A 654,150 A : F11~1'Ulll'U'l'.l'U'Ylu r.:~1nl'i1F11~r;i

c

D

E

1,000,000 c : fii1~1'Ui;i''U'l'.l'U'!l~

1.3074 D : Factor F 'l'.l'U~1 1--------l

1.3050 E : Factor F 'l'.l'U~~ t.========;'I

Factor F = 1.3067 oJ1fii1tfitfl.i'b'Um11'i1'U1™

A • Factor F .... 1 ____ 8_54_._n_a__,1

IPl1'i1.:t Factor F .:t1'W'fl1A1'i

- ' "' ' L~'Uft'N'l-l'U1"11tl

L~'Uth::n'Uc.J11~1'U1Xn

111timdm~wj'

' " 111~1'\Jlll'U'l'.l'U

('U1'Y1)

500,000

1,000,000

2,000,000

5,000,000

10,000,000

15,000,000

20,000,000

25,000,000

30,000,000

40,000,000

50,000,000

60,000,000

70,000,000

80,000,000

90,000,000

100,000,000

150,000,000

200,000,000

250,000.000

300,000,000

350,000,000

400,000,000

500,000,000

500,000,001

0%

0% ·-

6% •c ... •.

7%

Factor F

1.3074

1.3050

1.3035

1.3003

1.2943

1.2594

1.2518

1.2248

1.2164

1.2161

1.2159

1.2061

1.2050

1.2050

1.2049

1.2049

1.2023

1.2023

1.2013

1.1951

1.1866

1.1858

1.1853

1.1788

~