Income

170 hours training

Acceptation taking care of 22 horses(22000 baht per horse)

Horse transportation

Employee room rental

Outcome

Salary of 13 emolyees (8000 per employee)

Horse grass

Chaff

Electricity bill

Water bill

Maintainance

Club horses' food

Employee's social security

Initial Outlays Cost

Stable Equipment $274

Field Shelter (erection) $684

Stable Erection $2,737

Pre-purchase Vetting (per horse) $274

First aid/ grooming equipment $68

Riding clothes and equipment $342

Leather Saddle $821

Brand new English leather bridle with bit $137

Outdoor Rugs (per rug) $137

Indoor Rugs (per rug) $96

Annual Livery Cost

Full Livery (Per Annum) $7117

Part Livery (Per Annum) £3,640 $4982

Working Livery (Per Annum) £2,600 $3558

Grass Livery (Per Annum) $2135

Essential Annual Requirements Cost

Shoeing (every 6 weeks) $883

Specialist shoeing (every 4 weeks) $2669

Trimming (every 6 weeks) $294

Tetanus & Equine Influenza Vaccinationexcluding vet call out fee

$164

Worming Products (1 Syringe every 8 weeks) $106

Shavings (using 2 bales per week) $996

Straw (small bales) (using 2 bales per week) $498

Hay (small bales) (using 4 bales a week) $1281

Haylage (small bales) (using 3 bales a week) $1281

Bag of horse/ pony cubes (using 1 bag every 3 weeks)

$167

Bag of chaff (using 1 bag every 2 weeks for) $249