The World Bank Group Bangladesh

36
The World Bank Group Bangladesh Fiscal Costs of Non-financial Public Corporations Naoko C. Kojo Economic Policy and Debt Department August 2010 Public Disclosure Authorized Public Disclosure Authorized Public Disclosure Authorized Public Disclosure Authorized

Transcript of The World Bank Group Bangladesh

The World Bank Group

Bangladesh Fiscal Costs of Non-financial Public Corporations

Naoko C. Kojo

Economic Policy and Debt Department

August 2010

Pub

lic D

iscl

osur

e A

utho

rized

Pub

lic D

iscl

osur

e A

utho

rized

Pub

lic D

iscl

osur

e A

utho

rized

Pub

lic D

iscl

osur

e A

utho

rized

wb350881
Typewritten Text
98267

2

Bangladesh: Fiscal Costs of Non-Financial Public Corporations

Naoko C. Kojo1

Contents 1. Introduction .............................................................................................................................................. 3

2. Non-Public Financial Corporation in Bangladesh ................................................................................... 3

2.1 Financial Performance of the NFPC Sector .................................................................................. 4

2.2 Fiscal transfers to NFPCs .............................................................................................................. 7

3. Bangladesh Power Development Board (PDB) ..................................................................................... 10

3.1 Power Sector Reform .................................................................................................................. 10

3.2 Tariff Analysis ............................................................................................................................ 11

3.3 Operation of PDB ....................................................................................................................... 13

3.4 Financial Performance of PDB ................................................................................................... 13

3.5 Fiscal Transfers to PDB .............................................................................................................. 19

4. Bangladesh Petroleum Corporation (BPC) ............................................................................................ 20

4.1 Petroleum Sector ......................................................................................................................... 21

4.2 BPC’s Operation ......................................................................................................................... 21

4.2 Tariff Analysis ............................................................................................................................ 23

4.4 Financial Performance ................................................................................................................ 24

4.5 Fiscal Transfers to BPC .............................................................................................................. 28

5. Fiscal Implication of New Power Purchase Agreements ....................................................................... 29

5.1 New Power Purchase Agreements .............................................................................................. 29

5.2 Fiscal Implication of New Power Purchase Agreements ............................................................ 30

6. Conclusion ............................................................................................................................................. 32

Appendix ..................................................................................................................................................... 34

References ................................................................................................................................................... 36

1 This paper has been prepared in response to a request from the Bangladesh country team. I am grateful for the

assistance provided by the country team members for the collection of requisite information. My thanks go to

Eduardo Ley (PRMED), Marijn Verhoeven (PRMPS), Daniel Altana (FIEL) and the IMF Bangladesh team for their

very helpful comments. All the remaining errors are mine.

3

1. Introduction

1. The overall fiscal position of Bangladesh looks sustainable, but there are concerns that the

country may be trapped in a low revenue-low capital spending equilibrium, which is holding back

Bangladesh’s growth potential. Eliminating wasteful spending and halting fiscal drains through

inefficient non-financial public corporations (NFPCs) are important ways to create fiscal space,

particularly in the area of infrastructure.

2. This paper reviews the financial performance of the NFPC sector in Bangladesh, with a specific

focus on two major loss-making firms: Bangladesh Petroleum Corporation (BPC) and Power

Development Board (PDB). The objective of this paper is to update the Bank’s knowledge on the

financial performance of the NFPC sector and estimate the fiscal costs emanating from the sector.

3. This paper was prepared based on the information available on the public domain, supplemented

by the data provided by the Monitoring Cell of the Ministry of Finance as well as the existing knowledge

base in the Bank. As the first phase of a multi-phased study, the analysis presented in this paper focuses

exclusively on the financial aspects of the NFPC sector, and was carried out entirely away from the field

on a desk basis, with the understanding that the next phase would involve information gathering on the

ground. It is important to note that statistics on NFPCs are generally of poor quality. Data are often

partial and inconsistent with each other even if they are obtained from the same sources. As such, the

information and statistics presented in this paper should be interpreted with caution, although every effort

was made to reconcile the inconsistent and sometimes conflicting information.

4. The study finds that the NFPC sector has indeed absorbed a considerable amount of fiscal

resources. In FY2008 alone, for example, at least Tk. 378 billion (US$5.5 billion, or 7 percent of GDP)

was channeled to the sector through explicit, implicit and quasi-fiscal means. Of this amount, transfers to

PDB and BPC were estimated at over Tk. 151 billion (2.8 percent of GDP), around 40 percent of total

fiscal assistance to the NFPC sector. Considering Bangladesh’s limited revenue mobilization capacity,

the large fiscal costs associated with inefficient enterprises represent a major fiscal drain, which crowds

out spending for more productive purposes. Indeed, the economic costs associated with the

mismanagement of NFPCs in terms of lost growth opportunities and unemployment must be significant.

5. The study also shows considerable fiscak risks from the newly signed power purchase agreements,

an emergency response to the ongoing power crisis. Scenario analysis suggests that the new agreements

are likely to emtail very large costs to PDB, raising the firm’s net loss from Tk. 9 billion in FY2009 to

beyond Tk. 100 billion in FY2011, even if the average tariff is raised by 15 percent. PDB would face

serious liquidy problems, requiring significant fiscal assistance to continue its core business. Regardless

of how resources are transferred, the fiscal and economic implications would be considerable.

6. The structure of the paper is as follows. Section 2 will provide an overview of the recent

development in the NFPC sector, with a view to identifying financially troubled enterprises. Sections 3

and 4 will respectively review the financial performance of the two major loss-making NFPCs—PDB and

BPC—and attempt to estimate the magnitude of fiscal resources transferred to them in a variety of means.

Section 5 will turn attention to the recent power purchase agreements signed and estimate their budgetary

implications. Finally Section 6 will conclude the paper.

2. Non-Public Financial Corporation in Bangladesh

7. In Bangladesh, NFPCs engage in an extensive range of commercial and quasi-fiscal activities.

Currently, there are 45 NFPCs operating in seven broad industrial sectors: manufacturing, utilities,

4

transport and communication, commerce, agriculture and fisheries, construction and services and other

sectors. Most of the NFPCs operate under government regulations and are subject to interventions in

pricing, operation and management.

2.1 Financial Performance of the NFPC Sector

8. Performance of the NFPC sector as a whole has been unsatisfactory. According to the data

obtained directly from the Monitoring Cell—Non-financial Public Enterprise Economic Classification of

Estimates (see Appendix)—the sector has chronically reported a net loss for the past two decades, except

for FY2009, when it recorded a net profit after tax, of Tk. 20 billion (Table 1).2

Table 1. Consolidated Financial Results of Non-financial Public Corporations /1

(in billions of Taka, unless otherwise indicated)

FY05 FY06 FY07 FY08 FY09

Operating revenue 359.4 459.4 500.6 551.7 668.0

Operatnig surplus -25.7 -16.1 -18.6 -32.5 38.3

Non-operating income (net) -3.5 -4.7 -1.3 -3.5 -7.0

o/w Grants/subsidies 0.1 0.1 0.1 0.1 0.1

o/w Financing charges 9.4 12.0 12.4 12.8 16.0

Net profit before tax -29.2 -20.8 -19.9 -36.0 31.3

Direct tax 1.3 5.2 6.9 9.1 10.9

Net profit after tax -30.6 -26.0 -26.8 -45.1 20.5

Dividend 0.1 4.8 5.6 5.7 7.2

Memorandum items:

Total assets 1,252.2 1,327.7 1,621.5 1,558.5 1,631.8

Equity 361.6 348.1 508.3 555.2 538.5

Value added 8.6 27.6 26.5 19.8 87.5

Net profit after tax in percent of GDP (%) -0.8 -0.6 -0.6 -0.8 0.3

Value added in percent of GDP (%) 0.2 0.7 0.6 0.4 1.4

Operating profit in percent total assets (%) -2.1 -1.2 -1.1 -2.1 2.3

Dividends in percent of equity (%) 0.02 1.37 1.10 1.02 1.33

Sources: Non-financial Public Enterprise Economic Classification of Estimates for the year 2004-05, 2005-06,

2007-08, and 2008-09 (Annual Audited Data), obtained directly from Monitoring Cell.

1/ Note that the net loss for FY08 is likely to be under-estimated and the net profit for FY09 over-estimated, since it

does not include the financial results of Bangladesh Biman Corporation (BBC), a chronic loss-making corporation.

The magnitude of under/over-estimation is likely to be rather limited, however, because the firm’s net loss is usually

small.

9. Five NFPCs—Bangladesh Oil, Gas and Mineral Resources Corporation (BOGMC or

Petrobangla), Chittagong Port Authorities (CPA), Bangladesh Telecommunication Regulatory

Commission (BTRC), Rural Electric Board (REB) and Chittagong Development Authority (CDA)—have

shown a particularly strong performance over the past five years, constantly reporting a positive net profit.

Of the five enterprises, Petrobangla has been the main contributor to the national budget through

corporate tax and dividend payments. In FY2009 alone, Petrobangla made a contribution in the amount

of Tk. 12 billion, accounting for over 70 percent of the overall NFPCs’ contribution to the budget.

2 Note that net losses were made even after the sector received various explicit, implicit and quasi-fiscal transfers.

See below for further discussions.

5

10. In sharp contrast, four companies have chronically reported a net loss, attributing to the bulk of

the consolidated NFPC net losses. They are Bangladesh Petroleum Corporation (BPC), Bangladesh

Power Development Board (PDB), Bangladesh Jute Mills Corporation (BJMC) and Bangladesh Sugar

and Food Industries Corporation (BSFIC), in the order of loss magnitude.

11. Indeed, if these four enterprises

are excluded, one finds considerable

improvements in the consolidated

financial results of the sector since

FY2003 (Figure 1 and Table 2), although

this achievement should be discounted on

account of vatrious fiscal supports

extended to the sector (see below for

further discussions). The exclusion of the

four enterprises also reveals that NFPCs

other than these four have in general made

a decent tax contribution to the budget;

the effective income tax rate ranges

between 14 percent and 27 percent against

the statutory corporate income tax rate of

27.5 percent and 37.5 percent for publicly

and non-publicly traded companies.3

12. Among the four enterprises, the

large losses made by PDB and BPC are

particularly noteworthy. During FY2008 and FY2009, these two enterprises together accounted for 82-95

percent of the consolidated NFPC net loss.

Table 2. Financial Indicators (in percent)

FY05 FY06 FY07 FY08 FY09

Value added in percent of GDP

All NFPCs 0.2 0.7 0.6 0.4 1.4

Excluding PDB, BPC, BJMC and BSFIC 0.7 1.2 1.1 1.4 1.4

Net profit after tax in percent of GDP

All NFPCs -0.8 -0.6 -0.6 -0.8 0.3

Excluding PDB, BPC, BJMC and BSFIC 0.2 0.4 0.4 0.7 0.8

Operating profit in percent of total assets

All NFPCs -2.1 -1.2 -1.1 -2.1 2.3

Excluding PDB, BPC, BJMC and BSFIC 0.7 2.0 1.8 4.1 5.3

Return on equity

All NFPCs 0.0 1.2 1.2 1.1 1.4

Excluding PDB, BPC, BJMC and BSFIC 0.0 1.4 1.1 1.0 1.3

Effective income tax rate

All NFPCs -4.6 -25.2 -34.7 -25.2 34.6

Excluding PDB, BPC, BJMC and BSFIC 14.6 22.7 26.4 19.0 17.6

Source: Author’s calculation based on Non-financial Public Enterprise Economic Classification of Estimates for the

year 2004-05, 2005-06, 2007-08, and 2008-09 (Annual Audited Data), obtained directly from Monitoring Cell.

3 http://www.nbr-bd.org/incometax.html.

Figure 1. Net Profit/Loss of NFPCs (after tax)

(in billions of FY00 Taka)

Source: Author’s calculation based on data obtained directly from the

Monitoring Cell.

-60

-50

-40

-30

-20

-10

0

10

20

30

40BPC

PDB

BJMC

BSFIC

Others

Consolidated NFPC net profit/loss

6

13. At this point, it is important to ponit out serious data issues regarding NFPCs in Bangladesh.

Statistics on the NFPC sector are generally weak and unreliable. Data are often significantly inconsistent

even when they are obtained from the same source. Table 3 shows the financial results of the

consolidated NFPC sector, presented in various parts of the Bangladesh Economic Review 2009, and

compares them with those reported in Non-financial Public Enterprise Economic Classification of

Estimates obtained from the Monitoring Cell (as presented in Table 1). Interestingly, all the tables

presented in the Bangladesh Economic Review 2009 refer to the Monitoring Cell as the data source, but

often the reported figures differ, sometimes by a large margin. Further investigation is warranted to

clarify what explains the large differences.

Table 3. Financial Results of NFPCs from Various Sources (in billions of Taka)

FY05 FY06 FY07 FY08 FY09

Operating revenue

Economic Review (Table 9.1, p. 120) 362.7 443.4 331.8 200.2 -

Economic Review (Table 9.3, p. 122) 362.7 443.4 500.6 200.2 -

Economic Review (Appendix 35, p. 293) - - - - -

Obtained directly from Monitoring Cell 359.4 459.4 500.6 551.7 668.0

Operating surplus

Economic Review (Table 9.1, p. 120) -24.7 -27.0 -15.7 36.1 -

Economic Review (Table 9.3, p. 122) -24.7 -27.0 -18.6 36.1 -

Economic Review (Appendix 35, p. 293) - - - - -

Obtained directly from Monitoring Cell -25.7 -16.1 -18.6 -32.5 38.3

Dividend contribution

Economic Review (Table 9.3, p. 122) 0.6 2.9 5.6 5.4 -

Economic Review (Appendix 36, p. 294) 5.7 2.4 0.6 0.4 4.1

Obtained directly from Monitoring Cell 0.1 4.8 5.6 5.7 7.2

Net profit after tax

Economic Review (Table 9.1, p. 120) - - - - -

Economic Review (Table 9.3, p. 122) -29.3 -34.4 -26.8 27.9 -

Economic Review (Appendix 35, p. 293) -26.8 -28.5 -26.8 -38.4 -20.5

Obtained directly from Monitoring Cell -30.6 -26.0 -26.8 -45.1 20.5 Sources: Bangladesh Economic Review 2009 and Non-financial Public Enterprise Economic Classification of Estimates for the

year 2004-05, 2005-06, 2007-08, and 2008-09 (Annual Audited Data), obtained directly from the Monitoring Cell. Note that

revised data for FY09, to be published in the Bangladesh Economic Review 2010 (forthcoming), are not reflected in this table.

14. As of end-June 2009, the NFPC sector’s liabilities to the central government were estimated at Tk.

727 billion (or about 12 percent of GDP), of which Tk. 545 billion was in arrears (

15. Table 4). The status of such liabilities is uncertain as it does not appear that the government is

actively pursuing the collection of these liabilities. PDB held, by far, the largest debt service liabilities to

the government. Its debt to the government stood at Tk. 340 billion (including arrears of Tk. 295 billion),

about 47 percent of total NFPCs’ liabilities to the government. Data on the NFPC sector’s debt to the

government are weak. While attempts were made to generate time series data based on past issues of the

Bangladesh Economic Reviews, significant data inconsistencies across time and series have hampered the

creation of a meaningful time series database.

7

Table 4. NFPCs’ Debt to Central Government as of June 30, 2009 (in billions of Taka)

Principal

outstanding

Arrears Total

Principal Interest

Total 182.3 206.5 338.1 726.9

Of which

PDB 44.5 103.9 191.3 339.7

Petrobangla (BOGMC) 13.3 29.8 46.6 89.6

BCIC /1 8.7 25.5 32.2 66.4 Source: Bangladesh Economic Review 2009 (Appendix 37, p. 295).

1/ Bangladesh Chemical Industries Corporation, whose main products include fertilizer.

16. The extent of NFPCs’ overall indebtedness is unknown, although their liabilities to the

government are likely to account for the major portion of their total debt. While the Bangladesh

Economic Review 2009 presents the NFPCs’ outstanding and classified loans from the domestic banking

system, of Tk. 142 billion, this is believed to be only the tip of the iceberg. Over time, the enterprises

have “borrowed” from domestic banks in the form of overdrafts, received foreign loans (not as on-lending

from the government) and accumulated arrears to suppliers.

17. Likewise, the extent of government explicit contingent liabilities associated with NFPCs is

unknown. While the central government’s explicit guarantees to public enterprises (both financial and

non-financial) are published in the Budget in Brief (Statement VIA) since FY2008, the reported figures

are for original loan principals only.4 Information on the outstanding principals of guaranteed loans and

their service schedule is unavailable, hampering assessment of fiscal risks from explicit guarantees.

Information regarding the explicit guarantees actually invoked—that is, debt service payments passed

onto the government—is not regularly published. Nonetheless, given that the bulk of government bail-

outs in the past were associated with un-guaranteed obligations as we will show in the reminder of this

paper, risk assessment based on explicit guarantees would be by far in adequate in the case of Bangladesh.

2.2 Fiscal transfers to NFPCs

18. To keep NFPC financially afloat, the government has transferred a significant amount of fiscal

resources to NFPCs through explicit and implicit means, as well as quasi-fiscal channels through non-

government public sector entities. Generally speaking, explicit fiscal transfers are those that entail

immediate cash movements from the budget, and are recorded explicitly as government expenditure and

lending in the budget. In contrast, implicit transfers do not inolve immediate cash movement. Because of

this, and because of the difficulties in quantifying some of the transfers, implicit fiscal assistance is often

un-recorded and hidden from the public eye.5

Quasi-fiscal transfers, which may or may not involve cash

transfers, occur outside the national budget framework, but within the public sector.

19. Explicit budgetary financing to NFPCs has been provided in the form of current grants/subsidies,

equity financing, government loans (including on-lending) and ADP appropriation as project financing

(i.e., capital transfer). When the central government assume liabilities owed by NFPCs (guaranteed or

not) involving immediate cash payment out of the national budget, this payment is regarded as an explicit

fiscal transfer.

4 www.mof.gov.bd/en/budget/10_11/brief/en/st6A.pdf?phpMyAdmin=GqNisTr562C5oxdV%2CEruqlWwoM5

5 Some of the implicit transfers, for example, forgone dividends and corporate tax, are not easily quantifiable, and

thus are not recorded.

8

20. Implicit fiscal support to NFPCs has taken a number of forms, such as defaults on government

loans (i.e., accumulation of arrears on government loans), take-over of an NFPC’s liabilities through bond

issues (i.e., not involving immediate cash payment from the budget), deferred tax payments, including

incompliance of tax obligations (VAT, duties and corporate tax), forgone dividend and corporate tax

payments on account of NFPCs’ poor financial performance, ex-post conversion of loans to equity or

grants, recapitalization of state-owned commercial banks prompted by the accumulation of NFPCs’ non-

performing loans,6 running down of company assets, and so on.

21. Quasi-fiscal transfers to NFPC have included build-up of payables within NFPCs (inter-enterprise

arrears), input subsidization through other NFPCs, and borrowing from nationalized commercial banks, as

well as the accumulation of overdrafts from these banks. If the interest rate charged on the loans from

state-owned commercial banks is subsidized, the differential between the market interest rate and the rate

applicable to the loan also constitutes additional quasi-fiscal transfers to NFPCs.

22. The choice regarding the form of fiscal transfer appears rather ad hoc. It is generally believed

that the magnitude of implicit and quasi-fiscal assistance to NFPCs has outweighed the explicit transfers

by a large margin.

23. Quantifying the total fiscal and quasi-transfers to NFPCs, in a comprehensive manner, is

extremely tricky, due to data weaknesses as well as the un-measurable nature of some of the implicit

transfers, for example forgone dividend and direct tax payments. While some information, such as

individual NFPCs’financial results and their debt service liabilities to the central government (including

arrears) are monitored and recorded by the Monitoring Cell of the Ministry of Finance, data are often

sketchy and there are a number of inconsistencies across time and entry.

24. Available information suggests that fiscal and quasi-fiscal transfers to NFPCs amounted to, at

least, Tk. 378 billion (US$ 5.5 billion) in FY2008 and Tk. 345 billion (US$ 5 billion) in FY2009, about

6.9 percent and 5.6 percent of GDP, respectively (Table 5). Note that these figures are partial estimates

and do not include many other fiscal transfers, for which detailed information is unavailable. For

example, while it is believed that transport NFPCs benefited from subsidized fuels, the lack of

information on volume of petroleum products they purchased from BPC and the price paid for each

product makes it impossible to estimate the fiscal costs of such subsidies.7

Another example is the

invoked government guarantees on NFPC loans, on which again information is unavailable at least on the

public domain. Of the Tk. 374 billion provided to NFPCs during FY2008, fiscal transfers to PDB and

PBC were estimated at Tk.151 billion, about 40 percent of total assistance to NFPCs during that year, as

we will discuss in greater details in Sections 3 and 4.

6 Bangladesh Bank Annual Report (2009) reports that a large non-performing loan portfolio has been the major

predicament of banks, particularly of state owned commercial banks (p. 37). 7 These NFPCs would include Bangladesh Shipping Corporation (BSC), Bangladesh Inland Water Transport

Corporation (BIWTC), Bangladesh Biman Corporation (BBC), and Bangladesh Road Transport Corporation

(BRTC).

9

Table 5. Various Fiscal Transfers to NFPCs (in billions of Taka)

FY08 FY09

Explicit transfer 70.5 97.3

Grants/subsidies 0.1 0.1

Government loans (net) 1.8 2.7

Equity injection 23.7 19.3

ADT (capital transfer) 44.8 75.3

Implicit transfer 85.0 58.7

Accumulation of arrears on gov. loans (net) 11.3 58.7

Take-over of NFPC liabilities thru bond issue /1 73.7 0.0

Quasi-fiscal transfer 222.3 188.6

Gas subsidies to PDB and BCIC 110.0 75.8

Petrol subsidies to PDB /2 3.6 0.0

Net credit from banking system 108.7 112.8

Total 377.7 344.6

In percent of GDP 6.9% 5.6% Sources: Author’s calculation based on Bangladesh Economic Review (2008, 2009),

Bangladesh Bank Annual Report (2008, 2009), and Non-financial Public Enterprise

Economic Classification of Estimates for the year 2004-05, 2005-06, 2007-08, and

2008-09 (Annual Audited Data), Budget in Brief (2007-08, 2008-09), and information

obtained from www.petrobangla.org.bd.

1/ See Table 6. There was no take-over of NFPC liabilities through issuance of

government securities in FY2009.

2/ There were no fuel subsidies to PDB in FY2009 when international prices of

petroleum products dropped just below PDB’s purchase prices. See Table 13.

25. Explicit transfers to NFPCs—resource transfers to NFPCs out of national budget—accounted for

a small proportion of the total fiscal transfers to NFPCs, estimated at Tk. 70 billion in FY2008 and Tk. 97

billion in FY2009. Equivalently, the government of Bangladesh spent 11 percent and 14 percent of its

revenue on NFPCs in FY2008 and FY2009 respectively. Equity injections and capital transfers were the

two main forms of explicit fiscal transfers, whereas current grants/subsidies as well as borrowing from the

government (net)—estimated from the stock figures—were rather limited in these years.

26. By accumulating its arrears on government loans, the NFPC sector received Tk. 11 billion and Tk.

59 billion in FY2008 and FY2009, respectively, as implicit transfers. The central government’s take-over

of NFPCs’ liabilities to banks, in the mount of Tk. 74 billion, through the issuance of Treasury bonds in

FY2008 also constituted part of the implicit transfer to the NFPC sector (Table 6).8

Table 6. Issuance of Government Security for the Take-over of NFPC liabilities in FY2008

(in billions of Taka)

Name of Security Objective Amount

3-year (Pubali Bank) Treasury Bond To repay the loan of BADC 0.2

2-year & 3-year BPC Treasury Bond To repay the loan of BPC 18.0

BPC Treasury Bond (5-year and above) To repay the loan of BPC 55.3

5-year BSFIC Treasury Bond To repay the loan of BSFIC to Janata Bank 0.2

Total 73.7

Source: Bank of Bangladesh Annual Report (2008, 2009).

8 The liabilities of Tk. 74 billion were related to losses that were financed by bank loans.

10

27. Finally, if we assume that the bulk of net credit to NFPCs was provided by state-owned

commercial banks—a plausible assumption as profit-maximizing private banks are likely to shy away

from financially unviable enterprises—then the estimated quasi-fiscal assistance through the banking

system stood at Tk. 109 billion and Tk. 113 billion in FY2008 and FY2009, respectively. Some of these

credits could become viable, ex post, if and when the NFPCs became commercially viable. Input

subsidies (gas, petroleum products) to NFPCs were particularly large in FY2008, estimated at Tk. 114

billion, because of the wide gap between world and domestic administered prices. With the fall in

international commodity prices, quasi-fiscal transfers through input subsidized shrank in FY2009, to Tk.

76 billion. This is still a large amount.

28. The remainder of this paper focuses on the financial performance of Bangladesh Power

Development Board (PDB) and Bangladesh Petroleum Corporation (BPC), the two main loss-making

enterprises, and estimates the magnitude of fiscal resources they have absorbed over time.

3. Bangladesh Power Development Board (PDB)

3.1 Power Sector Reform

29. The Bangladesh power sector has experienced numerous institutional and operational changes

during the past decades. Through policy frameworks proposed by several documents, including the Power

Sector Reform in Bangladesh (1993) and National Energy Policy (1996), the sector has undergone a

series of reforms—including sector unbundling, private sector participation, corporatization of entities

and establishment of an independent regulatory commission—in order to harness competition, encourage

private participation and ensure operational improvements and financial solvency of power sector entities.

30. The main power entity, PDB, has

been unbundled into separate companies.

New power generation companies,

Ashuganj Power Station Company

(APSCL) and Electricity Generation

Company of Bangladesh (EGCB), have

been created by transferring some of the

generation assets of PDB. Private sector

involvement, permitted in 1996, has been

gradually increasing, adding generation

capacity to the country’s total electricity

generation. Transmission has been

separated from PDB through the creation

of Power Grid Company of Bangladesh

(PGCB), whereas Dhaka Electric Supply

Authority (DESA) has been created to

operate and develop distribution systems

in and around Dhaka (including the

metropolitan city), improve services to

the consumers and enhance revenue collection by reducing high system losses. Subsequently DESA has

been transformed as Dhaka Power Distribution Company (DPDC) as part of the corporatization process.

31. Following the passing of the Bangladesh Energy Regulatory Commission Act, the Bangladesh

Energy Regulatory Commission (BERC) was established in March 2003 with the task of strengthening

the independent regulation and oversight of the market of electricity, gas and petroleum products in

Figure 2 Current Structure of the Power Sector /1

Source: Power Cell (www.powercell.gov.bd). The chart is not updated

with the transformation of DESA to DPDC.

11

Bangladesh. The commission became effective in April 2004, but the agency is just becoming

operational now after long delays. As in other countries, the regulator has the authority to set wholesale

and retail tariffs of electricity, gas and petroleum products, as well as to issue and revoke licenses in the

energy sector. The Ministry of Power, Energy and Mineral Resources is now solely responsible for

setting the overall policy framework, overseeing state-owned energy enterprises.

32. The reform has so far failed to achieve the intended objectives in terms of improved competition,

increased private sector participation, and most importantly, reliable supply of electricity. There are,

however, some positive results such as the marked reduction in system losses and improved revenue

collection. Still, PDB continues to make large losses, while some new entities, such as PGCB and

DESCO are earning profits. Frequent load shedding is perennial and is causing serious impacts on

commercial activities and discomfort in the life of citizens. Currently, the country is facing around 1,500

MW of power shortages, a margin that will take years to narrow given the lack of public funds available

and the long lead times between securing funding and the completion of new power plants.

3.2 Tariff Analysis

33. Electricity tariffs are set by BERC for both retail and bulk supply of electricity. BERC issued its

first ever tariff order on March 1, 2007. The latest tariff adjustment (second tariff order) became effective

on March 1, 2010 (Table 7). Currently, PDB, DPDC, DESCO and WZPDC charge identical retail tariffs.

34. The tariff structure in Bangladesh is standard, charging different tariffs for different consumer

categories. Residential users pay a fixed charge and a variable increasing block-charge based on the

consumption level. As in many countries, cross-subsidization exists between customer categories, with

the commercial sector covering the bulk of the cross-subsidy. Electricity bills for retail consumers

include VAT of five percent on the total value of electricity consumed as well as the service and demand

charges. The VAT collection goes directly into the Treasury Account from banks, through which

consumers pay the bill, without channeling PDB.

35. The tariff adjustment process is not very transparent. Although an electricity pricing formula was

adopted in 2003 as part of the Bank’s financial support to the country, the implementation of the formula

has never happened. Similarly, while the Bangladesh Energy Regulatory Commission Electricity

Distribution Tariff Regulation (2008) requires that licensees file a tariff application on a cost-plus basis, it

is said that the tariffs determined by BERC often reflect signals (and sometimes directions) from the

government, which treats power price adjustments with great sensitivity and in a coordinated fashion with

adjustments to the administered prices of food, petroleum products, natural gas and fertilizers (all of them

are subsidized).

12

Table 7. PDB Tariff Schedule (excluding VAT) Effective from March 1, 2010

Consumer Class Tariff per kWh Service Charge

(Tk/month)

Demand Charge

(Tk/kWh, month)

Minimum Charge

(Tk/KW, month) (Tk) (US¢ eqv.)

A: Residential

1 phase: 6

3 phase: 27 12 100

a) First Stage: 0-100kWh 2.6 3.9

b) Second Stage:101-400kWh 3.3 4.9

c) Third Stage: >400kWh 5.65 8.5

B: Agricultural pump 1.93 2.9

35

(for approved

demand of

< 30KW)

25 125

C: Small industry

63

37

(for approved

demand of

< 40KW)

n/a a) Flat 4.35 6.5

b) Off-peak 3.5 5.2

c) Peak 5.95 8.9

D: Non residential light & power 3.35 5.0 1 phase: 5

3 phase: 25 15 100

E: Commercial

1 phase: 6

3 phase: 27 22 125

a) Flat 5.58 8.4

b) Off-peak 4.05 6.1

c) Peak 8.45 12.6

F: Medium voltage general usage

(11KV)

355

42

(for maximum

demand)

80 a) Flat 4.17 6.2

b) Off-peak 3.43 5.1

c) Peak 7.12 10.7

G-1: Extra high voltage DESA

(132KV) 2.415 3.6 None n/a 80

G-2: Extra high voltage general

purpose ( 132 KV)

None

37

(for maximum

demand)

80

a) Flat 3.1 4.6

b) 23:00-6:00 HRS 1.63 2.4

c) 6:00-13:00 HRS 2.72 4.1

d) 13:00-17:00 HRS 1.82 2.7

e) 17:00-23:00 HRS 5.94 8.9

H: High voltage general purpose (33

KV)

410

37

(for maximum

demand)

80 a) Flat 3.92 5.9

b) Off-peak 3.33 5.0

c) Peak 6.82 10.2

I-1: PBSs 2.0389 3.1 400 n/a n/a

I-2: DESCO

None n/a n/a a) 132KV (flat) 2.415 3.6

b) 33KV (flat) 2.4452 3.7

I-3: WZPDCL

None n/a n/a a) 132KV (flat) 2.415 3.6

b) 33KV (flat) 2.4452 3.7

I-4:

None n/a n/a a) Other PDB zones (132KV) 2.415 3.6

b) Other PDB zones (33KV) 2.4452 3.7

J: Street light & water pump 3.98 6.0 205 37 n/a

Source: www.bpdb.gov.bd.

13

3.3 Operation of PDB

36. PDB is responsible for a major portion of generation and distribution of electricity mainly in

urban areas of the country, except for metropolitan city of Dhaka and its adjoining area.

37. As of end-FY2009, PDB had access to total installed capacity of 5,493 MW, including 1,330 MW

in independent power producers (IPPs) and 351 MW in rental power plans. The installed capacity of

PDB, including its two generation companies, was 3,812 MW.

38. Of the total installed capacity of 5,493 MW, the maximum available generation capacity however

was only 4,162 MW, that is, only three fourth of installed capacity was available for generation. The gap

between the installed capacity and actual production is, according to the recent Budget speech,

attributable to the erosion in capacity utilization due to aging, defective and inadequate transmission and

distribution system, as well as shortages of natural gas, the main fuel used for power generation.9

39. During FY2009, 15,449 GWh of net energy was generated in the public sector power plant under

PDB. In addition, PDB purchased 10,173GWh of electricity from IPPs and rental power plants in the

private sector at a fixed rate. The net energy generated by public and private sector plants stood at 25,622

GWh. PDB sold about 85 percent of total energy generation to four distribution companies, DPDC, REB,

DESCO and WZPDC (“bulk supply”), and distributed the remainder to its distribution areas.

40. The main fuel for power generation is natural gas (88.4 percent), followed by furnace oil (3.9

percent) and diesel (2 percent). Domestic prices of these fuels are regulated and fixed by BERC at

substantially below market levels. The subsidized fuels serve as a significant input subsidy to PDB,

lowering its costs of sales and raising the operating profit unless otherwise.

3.4 Financial Performance of PDB

41. PDB’s financial statements show that the enterprise is facing serious viability problems. Since

the mid-1990s, year after year it has incurred an operating and net loss (Table 8). PDB has made no

dividend and corporate tax payments to the national budget for quite some time. As stated earlier, VAT

on electricity supply goes directly to the national budget without being channeled through PDB.

Table 8. PDB Income Statement (in billions of Taka)

FY05 FY06 FY07 FY08 FY09

Operating revenue 44.7 46.6 49.6 55.9 63.6

o/w electricity sales 43.6 45.9 48.0 53.9 61.5

Operating expenses 47.7 53.5 56.4 62.5 70.2

Operating profit/loss -3.0 -6.9 -6.8 -6.6 -6.5

Non-operating expenses (net) /1 3.1 2.4 2.3 3.3 1.8

Net profit/loss -6.1 -9.4 -9.0 -9.8 -8.3

Sources: PDB and Monitoring Cell.

1/ Includes finance charges, exchange losses, etc.

9 See Budget Speech of June 10, 2010, p. 17. To be precise, it is not the shortages of gas, but inadequate

infrastructure (distribution network) that is constraining gas supply and hence contributing to the erosion in

generation capacity.

14

42. One major factor contributing to PDB’s poor financial performance is the non-economic

electricity tariffs that are set below the cost recovery level. In FY2009, PDB’s effective tariff—calculated

by dividing the firm’s revenue from energy sales by the volume sold—was Tk. 2.68 per kWh in FY2009,

equivalent to US¢3.9 (Table 9). This is very low by regional and international standards. For example, in

India, where power is heavily subsidized, the tariff per unit of power is US¢8 for domestic consumers and

US¢16 for commercial supply.10

Over time PDB’s effective tariff has eroded considerably in real terms,

as the rates of tariff adjustments have fallen behind the rate of inflation (Table 10).11

The effective tariff

in FY2009 was worth only 70 percent of that in FY2000 in real terms.

Table 9. PDB Effective Tariff by Customer (FY2009) /1

Consumer class Effective tariff per kWh

Taka US¢ eqv.

Residential 3.2 4.6

Agricultural 1.9 2.8

Industrial 4.2 6.0

Small Industrial 4.4 6.3

Medium Voltage General Purpose 4.2 6.1

High Voltage General Purpose 3.9 5.7

Commercial 5.6 8.1

Bulk supply 2.4 3.5

Extra High Voltage (DPDC) 2.4 3.5

REB 2.3 3.4

DESCO 2.5 3.6

WZPDC 2.5 3.6

Extra High Voltage General Purpose 2.7 3.9

Other 3.9 5.7

Non-residential Light & Power 3.6 5.2

Street Lights & Water Pumps 4.4 6.3

Effective tariff (total) 2.7 3.9

Source: World Bank.

Table 10. PDB Effective Tariff per kWh (nominal and constant prices)

FY00 FY01 FY02 FY03 FY04 FY05 FY06 FY07 FY08 FY09

Nominal Taka 2.2 2.3 2.3 2.5 2.4 2.3 2.2 2.3 2.4 2.7

Constant FY00 Taka 2.2 2.2 2.2 2.2 2.1 1.8 1.7 1.6 1.5 1.5

Inflation (period average, %) 2.8 1.9 2.8 4.4 5.8 6.5 7.2 7.2 9.9 6.7

Source: World Bank data.

10

http://en.wikipedia.org/wiki/Electricity_sector_in_India. 11

Note however that the average tariff declined even in nominal terms, especially during FY05-07 for unknown

reasons.

15

43. Against the effevtive tariff of Tk 2.68

per kWh, PDB’s cost price per unit of

electricity—break-even tariff—in FY2009,

derived based on the “actual” cost-plus basis

(Table 11) was Tk. 3.07 per kWh (including

input subsidies, see below for further

discussions), suggesting that PDB made, on

average, a loss of Tk. 0.39 on each unit of

electricity it sold during the year.12

This

translates an annual loss of over Tk. 9 billion

(Table 12), or US$134 million. PDB’s losses

are mainly concentrated in the bulk supply

business (power sales to distribution

companies), while the loss emanating from

the agriculture sector, for which the tariff is

the lowest, is limited given the small volume

of energy consumed by this consumer class.

Over time, the wedge between the effective

tariff and PDB’s cost price has grown (Figure

3).

Table 11. PDB Revenue Requirement Based on Actual Cost Build-up in FY2009 /1

(in millions of Taka, unless otherwise indicated)

Total costs 73,374

Cost of sales 56,363

Fuel costs (subsidized) 18,905

Electricity purchase from IPP 23,849

Electricity purchase from Rental Plants 6,979

Electricity purchase from Public Plants 5,990

Wheeling charges 1,313

Repairs & maintenance 3,019

Salaries & wages 3,680

Admin. expenses 773

Depreciation 7,381

Financing & other charges 2,087

Exchange rate fluctuation 335

Other (net) -267

Total revenue requirement (a) 73,374

Energy sales (GWh) (b) 23,937

Break-even tariff (Taka/kWh) (a/b) 3.07

Source: Author’s calculation based on PDB Annual Report (2009).

1/ Note that the derived break-even tariff is below market levels on

account of fuel subsidies. See text.

12

Note it is not a levelised energy cost (LEC), which reflects all the costs over the lifetime of an energy-generating

system, including the cost of capital.

Figure 3. PDB Effective Electricity Tariff and Cost Price

(Taka per kWh)

Source: Author’s calculation based on PDB Annual Report (2009).

Supply cost

Effective tariff

16

Table 12. Estimated PDB’s Loss from Subsidized Energy Tariff (FY2009)

(in millions of Taka)

Sales Loss

Actual Hypothetical /1

Residential 7,093 6,880 213

Agricultural 267 424 -157

Industrial 8,172 6,021 2,151

Commercial 3,189 1,752 1,437

Bulk 44,866 57,874 -13,007

Other 528 414 114

Total 64,115 73,374 -9,259

Source: Author’s calculation.

1/ Estimated using the cost price of Tk. 3.07 per kWh and actual volume of sales by

customer class. Note that Tk. 3.07 is below a market cost price on account of subsidized

inputs. See text.

Table 13. Fuel Subsidies to PDB in FY2008 and FY2009 /1

(in billions of Taka unless otherwise indicated)

FY2008 FY2009

Actual No fuel

subsidies

Estimated

subsidies Actual

No fuel

subsidies

Estimated

subsidies

Gas 11.2 83.5 72.3 11.9 63.7 51.8

Unit cost (Tk/’000 cubic ft) 73.9 552.8 73.9 395.4

Volume (mln. cubic ft) 150,992 150,992 161,008 161,008

Furnace oil 2.1 3.7 1.5 2,189 1.9 -0.3

Unit cost (Tk/litre) 15.5 26.9 24.3 20.9

Volume (mln. liter) 137.1 137.1 90.3 90.3

HSD, SKO, LDO 3.7 5.7 2.0 4.8 4.3 -0.6

Unit cost (Tk/liter) 32.9 50.9 42.7 37.8

Volume (mln. liter) 111.5 111.5 112.8 112.8

Total 17.0 92.8 75.9 18.9 69.8 50.9

Fuel subsidy (Taka/kWh) /2 3.35 2.13 Source: Author’s calculation based on information in PDB Annual Report (2008 and 2009) and World Bank DECPG GEM

database.

1/ Actual fuel costs are derived from the actual volume and actual unit price (period average) of fuels as reported in PDB

Annual Report (2008 and 2009). No subsidy fuel costs are derived from the actual volume of fuels PDB purchased during the

year, and international price of each product (period average), converted to Taka.

2/ Derived by dividing the estimated fuel subsidies by the volume of electricity sold.

17

Figure 4. Comparison: International and PDB’s Purchase Prices of Fuels

Natural Gas (Taka/1000 cubic feet)

High-speed Diesel (Taka/liter)

Table 14. PDB Accounts Receivable

(in billions of Taka)

Retail consumers 9.8

DPDC (DESA) 29.4

DESCO 1.1

WZPDCL 2.9

REB 1.9

Total 45.0 Source: Auditor’s Report and Accounts of PDB

(2008).

44. The financial problem of PDB has been aggravated by the accumulation of accounts receivable

from consumers—mostly public power distribution companies—which has caused serious payments

gridlock and liquidity problems to PDB (Table 14). As of end-FY2008, PDB’s accounts receivable

amounted to Tk. 45 billion, equivalent to 80 percent of the firm’s operating revenue in the same year. Of

this amount DPDC (DESA) alone accounted for Tk. 29 billion (65 percent of total receivables).

45. Faced with severe liquidity problems, PDB has accumulated payables to contractors and fuel

suppliers. PDB’s payables were estimated at Tk.9.1 billion at end-FY2008. This is much smaller

compared with its receivables. No information is available regarding to whom this amount is payable.

PDB’s payments to IPPs for the purchase of power—believed to be guaranteed by the central

government—appear current at present, especially since July 2007, when the central government began to

make a monthly transfer of Tk. 500 million with the aim of ensuring PDB’s timely and full payments to

IPPs.13,14

The exact nature of this transfer is unclear as discussed further below.

13

PDB’s payments to IPPs are not included in the list of government’s guarantees published in the Budget in Brief

(Statement VIA). It is not clear why they are not included. It may be because PDB’s payments are only implicitly

0.0

100.0

200.0

300.0

400.0

500.0

600.0

700.0

800.0

900.0

International price

PDB's purchase price

0.0

10.0

20.0

30.0

40.0

50.0

60.0

70.0

80.0

International price

PDB's purchase price

Furnace Oil (Taka/liter)

Sources: PDB Annual Report (2009) and World Bank DECPG

GEM database.

0.0

5.0

10.0

15.0

20.0

25.0

30.0

35.0

40.0

45.0

International price

PDB's purchase price

18

Table 15. PDB Outstanding Debt as of end-FY2008

(in billions of Taka)

Long-term debt 65.5

Government loans 42.0

Project loans 29.9

IPP bill 12.1

Foreign loans 23.5

Medium-term debt 7.2

Short-term debt 93.5

Arrears 78.3

Principal arrears 38.7

Government 3.4

Foreign loans 35.4

Interest arrears 39.6

Government 31.7

Foreign loans 7.8

Current portion of long-term debt 4.4

Government loans 1.1

Foreign loans 3.3

Accounts payble 9.1

Other short-term liabilities 1.7

Total /1 166.1

Memorandum item

Bank loans /2 19.7 Sources: PDB Annual Report (2008) and Bangladesh

Economic Review 2008.

1/ As reported in PDB’s balance sheet.

2/ As reported in the Economic Review.

46. PDB is severely indebted and has over time accumulated a significant amount of debt service

overdues. According to PDB’s balance sheet as of end-FY2008, the stock of PDB’s total debt was

estimated at Tk. 166 billion, equivalent US$2.4 billion (Table 15). Of this amount, PDB’s liabilities to

the central government were over Tk. 78 billion (including arrears of Tk. 36 billion), accounting for 47

percent of the total debt the firm reported in their balance sheet. PDB has arrears on both government

loans and foreign loans.

47. Four issues are worth highlighting. First, PDB’s balance sheet does not report debt owed to

domestic commercial banks, which according to the Bangladesh Economic Review 2008 stood at Tk.

19.7 billion as on June 30, 2008. Adding this amount to the total debt, as reported in PDB’s balance sheet,

yields Tk. 186 billion, about US$2.7 billion or 3.4 percent of GDP.

48. Second, the agency’s debt service liabilities to the government are hugely different depending on

the information source. In contrast to what is reported in PDB’s balance sheet, of Tk. 78 billion, the

Bangladesh Economic Review 2008 shows the firm’s end-FY2008 debt service liabilities to the

government as Tk. 316 billion, including arrears of Tk. 265 billion. The difference between the two

guaranteed by the government, or they are explicitly guaranteed but not reported because they constitute as short-

term counter guarantees (which the Statement does not cover). 14

This monthly budgetary transfer was introduced in accordance with the World Bank Power Sector Development

Policy Credit of 2008.

19

figures is Tk. 238 billion, equivalent to US$3.5 billion (Table 16). The bulk of the difference is attributed

to the penalty calculation. Although some of the gap may be explained by the difference in the exchange

rate applied to on-lent foreign-currency loans, differences in accounting practice alone cannot possibly

explain such a large gap.15

Table 16. PDB Differences in DSL Data as of end-FY2008

(in billions of Taka)

PDB AR

(a)

Econ. Review

(b)

Difference

(b-a)

Outstanding principal 42.0 51.1 9.0

Project loans 29.9 51.1 21.2

IPP loans 12.1 0 -12.1

Arrears /1 36.2 264.8 228.6

Total /1 78.3 315.9 237.6 Sources: PDB Annual Report (2008) and Bangladesh Economic Review 2008.

1/ Including the current portion of long-term loans.

49. Third, the treatment of the government’s monthly transfers to PDB is different between the two

bodies (Table 16). On the one hand, PDB’s financial statements treat the monthly receipts as borrowings

from the government ear-marked for IPP bills (Tk. 12 billion).16 On the other hand, the government

does not count such transfers as loans to PDB and hence does not include the total sum as part of PDB’s

debt service liabilities; neither does it report the transfers as current grants/subsidies in the Bangladesh

Economic Review 2008 (Table 9.2, p. 121).17

It is not clear how these transfers are recorded in the

government’s book.

50. Finally, the exact nature of arrears on foreign loans (Tk. 46.5 billion or US$678 million) is

unclear. Given PDB’s status as a public sector organization, one would have expected the government to

take over PDB’s debt service bills before allowing arrears to accumulate, even if they were not

guaranteed ex ante.

3.5 Fiscal Transfers to PDB

51. The bulk of PDB’s net losses have been financed by budgetary transfers, and to a small extent,

through foreign grants, foreign loans, the accumulation of payables to constructors and suppliers.

52. Transfers from the government have taken various forms. As explicit transfers, the government

has provided grants, equity capital and loans (including on-lending), in addition to ADP capital transfers.

Part of the explicit transfers is the monthly budgetary support from the government ear-marked for the

payment of IPP bills. Implicit fiscal assistance has included the conversion of loans and interest into

equity (de facto debt forgiveness), build-up of debt service overdues; and foregone dividend and

15

Foreign-currency debt stocks may be valued at the exchange rate prevailing at the time of disbursement, or

converted to local currency terms at the time of reporting at the then prevailing exchange rate. In countries where

there are large exchange rate movements over time, like in Bangladesh, differences in accounting practices pose a

major problem. 16

It is treated as “cash loans” in the list of government loans, provided in Auditors Report and Accounts (2008),

Annex Note 21. 17 For example, these loans are not included in Debt Service Liability (DSL) Accounts and Guidelines (up to

FY2008-2009), published by the Ministry of Finance.

20

corporate tax payments. Subsidized fuels for power generation as well as build-up of payables to

suppliers and bank overdrafts, if from the public sector, have constituted quasi-fiscal assistance.

53. Estimates suggest that during FY2008 total fiscal and quasi-fiscal assistance to PDB amounted to

at least Tk. 99.6 billion (Table 17), about US$1.5 billion or 1.8 percent of GDP.18

Of this amount, Tk. 17

billion was provided as explicit transfers, mostly in the form of monthly transfers to pay the IPP bills and

capital transfers. Equity injections and current grants/subsidies were limited. As implicit transfers, PDB

benefited Tk. 3.6 billion by accumulating debt service arrears, including the current portion of debt

service liabilities to the government that had not been declared as arrears. There was no ex-post

conversion of loans to equity during FY2008.

Table 17. Estimated Fiscal Transfers to PDB in FY2008

(in billions of Taka)

Explicit transfer 17.2

Grants 0.1

Government loans 8.7

Government loans - project (net) 0.6

Government loans - IPP bills (net) /1 8.1

Equity injection 1.5

ADP (capital transfer) 6.9

Implicit transfer /1 3.6

Accumulation of principal arrears 0.6

Accumulation of interest arrears 1.9

Accumulation of over-dues 1.1

Quasi-fiscal transfer 78.8

Fuel subsidy /2 75.9

Bank loans (net) 2.9

Total 99.6

In percent of GDP 1.8% Source: Author’s calculation. See text.

1/ Monthly budgetary supports ear-marked for IPP bills.

2/ See Table 13.

54. Quasi-fiscal transfers to PDB were significant, estimated at Tk. 78.8 billion. Of this amount, fuel

subsidies amounted to Tk. 75.9 billion, while net borrowing from commercial banks, believed to be

mostly from state-owned commercial banks, was Tk. 2.9 billion. In the absence of detailed information, it

is not possible to estimate the portion of PDB’s payables to the public sector (inter-enterprise arrears).

55. The above estimation was carried out as follows. First, flow figures on explicit fiscal transfers

were obtained from the PDB Annual Report (2008), and were reconcilied for consistency using the stock

figures as of end-FY2007 and FY2008. As regards implicit transfers, the accumulation of arrears, both

for principal and interest portions, and current liabilities was estimated by taking the first order difference

of the outstanding debt service liabilities as of end-FY2007 and FY2008, for which information is

provided in greater details in Auditor’s Report and Accounts of PDB (2008). As for quasi-fiscal transfers,

fuel subsidies were estimated based on the volume of fuels used for power generation, and the wedge

between PDB’s purchase price and the international price of furnace oil, diesel and natural gas during

FY2008, (Table 13). Provision of credits through the banking sector were calculated by taking the first

18

Complete financial statements are available only for FY2008.

21

order difference of the outstanding stock of bank loans to PDB at end-FY2007 and FY2008, reported in

the Bangladesh Economic Review.

4. Bangladesh Petroleum Corporation (BPC)

4.1 Petroleum Sector

56. The petroleum sector in Bangladesh is dominated by Bangladesh Petroleum Corporation (BPC),

a statutory organization established by a Presidential Ordinance (Ordinance No. 88, 13/11/1976) for the

purposes of importing, refining and processing of crude petroleum, blending of lubricants, exporting and

marketing of petroleum products including by-products and lubricants. As a sole importer and distributor

of petroleum products, BPC controls the wholesale market as well as the retail market in Bangladesh

through its three subsidiaries that are shielded from competition (see below). BPC is also responsible for

development and expansion of fuel reserve systems throughout the country.

57. At present, PBC has seven subsidiary companies: a refinery, three oil marketing companies, two

blending plants, and an LPG bottling company (Table 18). The position of BPC in relation to these

companies is similar to that of a holding company.

Table 18. BPC Subsidiary Companies

Type of activity Subsidiaries Ownership

Refinery Eastern Refinery Ltd. (ERL) 100% BPC

Oil marketing companies

Padma Oil Company Ltd (POCL) 50.35% BPC

49.65% Other

Jamuna Oil Company Ltd (JOCL) 70% BPC

30% Others

Meghna Petroleum Lmimite (MPL) 70% BPC

30% Others

Lube blending plants

Eastern Lubricants Blenders Ltd (ELBL) 59.32% BPC

40.68% Others

Standard Asiatic Oil Company Ltd (SAOCL) 50% BPC

50% Private

Bottling company LP Gas Ltd (LPB) 100% BPC

Source: www.bpc.gov.bd.

4.2 BPC’s Operation

58. Over the past five years, BPC imported 3.3-3.8 million tons of petroleum products a year

including about 1.2 million tons of crude oil to meet the country's demand, mainly from Saudi Arabia,

Kuwait, United Arab Emirates, India and Malaysia, at a cost between US$1.5 and US$3 billion (

59. Table 19).

22

Table 19. BPC Imports of Petroleum Products (volume)

(in millions of metric tons, unless otherwise indicated)

FY05 FY06 FY07 FY08 FY09

Crude oil 1,063 1,253 1,211 1,242 861

JP1, Kerosene, Petrol, Octane, Diesel 2,692 2,381 2,536 2,228 2,508

Total imports 3,755 3,634 3,747 3,470 3,369

Total imports (value, in mln. of US dollar) 1,541 1,955 2,172 2,992 2,090

Source: Bangladesh Economic Review 2009.

60. Imported crude oil is refined by Eastern Refinery Limited (ERL) into 17 different kinds of

products, mainly high speed diesel, kerosene, fuel oil, petrol and octane, and some special non-fuel

products. Some of the ERL products are produced only on demand. The refinery has the capacity of

refining 1.5 million tons of crude oil per year. Refined oils produced by ERL meet domestic demand for

most of the petroleum products of the country, except for diesel, kerosene and JP-1 (Jet Propulsion-1),

and to a small extent octane and petrol. These products are imported as finished products to supplement

the deficit. See Table 20 for product-wise sales of petroleum products in FY2009. BPC exports a small

amount of naphtha produced by ERL.

Table 20. BPC Domestic Sales by Products in FY2009

(in thousands of metric tons)

ERL Production

1/

Imported refined

products Total

Diesel (HSD) 291.5 2,010.0 2,301.5

Kerosene (SKO) 190.7 152.0 342.7

Petrol (MS) & Octane (HOBC) 118.6 75.0 193.6

Fuel oil (FOHS) 134.5 30.0 164.5

Jet A-1 13.8 240.0 253.8

Bitumen 24.9 0.0 24.9

LPG 10.6 0.0 10.6

Other 20.0 0.0 20.0

Total 804.6 2,507.0 3,311.6

Source: Author’s calculation based on the information available on www.bpc.gov.bd.

1/ ERL production was derived as a residual from the total volume of domestic sales and volume

imported during FY2009, ignoring BPC’s opening/closing stock of the year.

23

4.2 Tariff Analysis

61. Wholesale and retail prices of

petroleum products are set by the regulator,

BERC. With the rapid increase in

international oil prices, the domestic retail

prices of diesel, kerosene, petrol and octane

were adjusted upwards several times during

the 2000s, but by less than a full extent,

against the concern that passing through of

large price increases would cause adverse

social and political impacts (Figure 5).

Information on retail prices of other products,

such as LPG and furnace oil, and wholesale

prices is not available.

62. Following the crash in global oil

prices, the retail prices of four main

petroleum products were slashed in October

2008, and again in January 2009. The latter

came as a follow-up step to implement the Awami League government’s election pledge. Currently, the

retail price per liter is Tk. 44 (US$0.64) for diesel and kerosene, Tk. 74 (US$1.08) for petrol and Tk. 77

(US$1.12) for octane.

63. Retail prices include VAT of 15 percent, as well as other duties charged on imported products,

such as customs and supplementary duties, and infrastructure development surcharges. According to the

customs schedule downloaded from the Bangladesh Customs’ website, the statutory rate of import duty is

37.5 percent for all imported petroleum products except for lubricating oils, for which the duty is 25

percent.19

64. Bangladesh’s retail prices of petroleum products are amongst the lowest in the region (Table 21).

There are concerns that the large price differences have encouraged widespread smuggling of petroleum

products in the border states of India.

Table 21. Comparison of Regional Petroleum Retail Prices (March 2008)

(Taka/liter)

Bangladesh India (Kolkata) Pakistan Sri Lanka Nepal

Diesel 40.00 56.97 48.15 47.67 59.72

Kerosene 40.00 15.77 45.22 43.22 54.35

Petrol 65.00 79.80 68.53 74.36 84.93

Octane 67.00 82.31 81.58 76.27 - Source: Bangladesh Public Expenditure and Institutional Review (2010) Table 4-5.

19

http://www.nbr-bd.org/nbrweb/CustomsFiles/cusTariff.asp.

Figure 5. Retail Fuel Price (Tk/liter)

Source: World Bank data.

Kerosene

Diesel

Petrol

Octane

24

4.4 Financial Performance

65. Information regarding BPC’s financial performance is generally difficult to obtain. The

company’s website presents no financial information, except for its past contributions of VAT and duties

to the national budget, and some trade activities. While partial and provisional financial statements of

more recent years are available, the complete financial statements obtained for the analysis are of FY2006.

The analysis provided below should therefore be interpreted with caution, as it is based on dated,

fragmented and generally not very reliable information.

66. Data obtained from the Monitoring Cell suggest that BPC recorded a sizable net loss every year

throughout the entire 2000s. One major contributor to BPC’s poor financial performance is said to be the

non-economic retail prices of petroleum products that are set below the firm’s cost recovery level. As is

evident from Table 22, the firm’s financial position has deteriorated significantly during the past years in

parallel with the rise in global oil prices. In particular, BPC incurred a huge net loss of nearly Tk. 70

billion (1.3 percent of GDP) in FY2008, when international oil prices hit a record high level. Once global

commodity prices plunged at the onset of the global financial crisis, the firm’s losses shrank sharply in

FY2009.

Table 22. BPC Income Statement (in billions of Taka) /1

FY05 FY06 FY07 FY08 FY09

Operating profit/loss -26.0 -27.3 -28.2 -65.8 -3.1

Net profit/loss -29.0 -32.4 -32.3 -69.9 -9.4 Source: Monitoring Cell.

1/ BPC’s income statements report the equity injection of Tk. 6 billion and Tk. 7 billion in FY2007 and FY2008,

respectively, as a subsidy, which artificially compresses the firm’s net loss of the year. The government does not

record these as subsidies.

67. BPC collects VAT on fuel oils that are included in the retail prices, and channels the collection to

the national budget together with duties on crude and refined oils it imports. The firm’s annual

contribution to the national coffer has been about Tk. 25-30 billion a year (Table 23). Being a chronically

loss making company, BPC has made no corporate income tax and dividend payments to the government

for quite some time.

Table 23. BPC Contribution to National Budget (in billions of Taka)

FY05 FY06 FY07 FY08 FY09

Contribution to budget 24.6 26.2 26.3 30.2 27.9 Sources: www.bpc.gov.bd and Bangladesh Economic Review (various issues)

68. Analysis based on the Auditors Report on the Accounts of BPC (2006) suggests that the firm’s

cost price per unit of domestically sold products, estimated on a cost-plus basis, was Tk. 33.40 in FY2006,

compared with the effective retail price of Tk. 29.42, estimated from domestic sales revenue and the

volume of sales (Table 24). This means that, on average, BPC made a loss of Tk. 3.97 (US¢6) for every

unit of petroleum products it sold on the domestic market during the year.20

The overall loss from the

subsidized fuel sales was estimated at over Tk. 17 billion (Tk. 3.97*4,373 million units) in FY2006,

accounting for 64 percent of the firm’s total operating loss of the year.

20

Due to the lack of information on the wholesale prices and volume sold on the wholesale market, it is assumed

that all domestic demand for petroleum products was met through retail sales.

25

Table 24. BPC Cost Build-up in FY2006

(in millions of Taka unless otherwise indicated)

Total costs 146,039

Cost of sales /1 139,055

Employee expenses 31

Administrative expenses 22

Selling & distribution expenses /2 565

Depreciation 3

Financing charges 6,363

Revenue requirement before export income (a) 146,039

Volume of domestic sales (mln. unit) (b) 4,373

Domestic cost price per unit (Taka) (a/b) /3 33.40 Source: Author’s calculation based on Auditors Reports on the Account of

BPC (2006).

1/ Includes import costs of fuel oils and refining/processing costs.

2/ Includes maintenance, insurance and export expenses.

3/ One unit is a liter for all products except for LPG and bitumen. For the

latter two, a metric ton is used as a unit.

69. Analysis based on product-wise import data—available only for diesel, kerosene, and petrol and

octane for FY2009 and FY2010—suggests that BPC made losses mainly through sales of imported diesel

and kerosene. Part of such losses is compensated for through the sales of other products, indicating there

is some cross-subsidization between products (Table 25). In FY2009 (FY2010), for example, while BPC

made a loss of Tk. 23.5 billion (Tk. 37 billion) through the sale of under-priced diesel and kerosene, a

profit of Tk. 3 billion (Tk. 2 billion) was generated through the sale of motor oils. In other words, the

firm made a net loss of Tk. 20 billion in FY2009 (Tk. 35 billion in FY2010) through the sales of these

four products alone. In the absence of further information, it is not possible to know the full extent of

cross-subsidization between products. Neither is it possible to estimate the cost difference between

products imported from overseas and produced domestically by ERL.21

21

However, it is safe to assume that the cost price of domestically refined petroleum products is lower. Otherwise, it

makes no economic sense to import more expensive finished products. If we assume that it takes US¢10 to refine

crude oil to produce a liter of petrol (typical refining cost in the US), then the cost price of petrol produced by ERL

would have been around Tk. 47.6 per liter in FY2009, including VAT, which is coincidentally identical to the

administered retail price of diesel and kerosene.

26

Table 25. BPC Estimated Loss from Administered Pricing System

(in Taka per liter, unless otherwise indicated)

FY2009 FY2010 /3

Admin.

price /1

Import

parity price

/2

Profit Admin.

price

Import

parity price

/2

Profit

Diesel 47.6 51.2 -9.2 44.0 53.1 -14.9

Kerosene 47.6 52.2 -10.3 44.0 51.2 -12.8

Profit (mln. Taka) /4 -23,483 -37,305

Petrol/octane 79.3 48.9 30.4 75.5 59.2 16.3

Profit (mln. Taka) /4 3,160 2,227 Source: Author’s calculation based on the import data taken from www.bpc.gov.bd.

1/ Simple period average of retail price for FY2009.

2/ Import parity price per liter is estimated by applying VAT (15 percent) and import duties (37.5 percent) over the

C&F import price per liter, calculated from the volume and value of each product imported. For simplicity, no dealer

margin and no distribution and marketing cost is assumed in the estimates.

3/ FY2010 import data are estimates.

4/ Derived by multiplying loss per liter by volume of diesel, kerosene and petrol/octane imported.

70. BPC’s financial difficulties have been intensified further by a sizable amount of accounts

receivable. At the end of FY2006, the firm’s receivables totaled to Tk. 34.7 billion, equivalent to 31

percent of its sales revenue of the year. The agent’s subsidiary firms, in particular, Padma Oil Company

(one of BPC’s oil marketing companies), were responsible for the bulk of BPC’s receivables in FY2006

(Table 26).

71. Faced with serious liquidity problems, BPC too has accumulated a large amount of payables. As

of end-FY2006, its total payables were estimated at Tk. 30 billion (Table 27). Of this amount, payables

to the suppliers were relatively small, and the large part was attributed to import expenses, such as cost of

freight/transport, river/port dues, and handling commissions. Considering that these services are typically

provided by other public corporations, it is likely that BPC’s payables with respect to import expenses

consititutes cross-enterprise arrears. No further information is available.

Table 26. BPC Accounts Receivable at end-FY2006

(in millions of Taka)

Trade related /1 33,228

* Eastern Refinery (ERL) 742

* Padma Oil (POCL) 20,926

* Jamuna Oil (JOCL) 6,136

* Meghana Petroleum (MPL) 4,714

* Standard Asiatic Oil (SAOCL) 208

* Petrobangla 107

Trafigura 205

B. P. Singapore 186

Others (trade) 4

Non-trade related /2 1,447

Total 34,675 Source: Auditors Report on the Accounts of BPC (2006).

1/ Firms with asterisk are NFPCs.

2/ Project current account and sundry debtors.

Table 27. BPC Accounts Payable as of end-FY2006

(in millions of Taka)

Suppliers 3,453

Kuwait Petroleum 2,069

Bangladesh Gas Field 58

Petrobangla 1,325

Others 26,662

Import expenses 19,034

Export expenses 73

Import differential 91

Companies current account 5,808

Trade VAT payable 1,656

Others 1

Total 30,115

Source: Auditors Reports on the Accountsof BPC (2006).

27

72. According to the provisional balance sheet for the year ending in June 2008, BPC’s total

liabilities stood at Tk. 234 billion at year-end (Table 28). Debt owed to the central government was

estimated at slightly over Tk. 50 billion, which included Tk. 48.7 billion of the Treasury Bonds the

government issued to domestic banks (totaling Tk. 88.3 billion) in FY2006 and FY2008, when assuming

the firm’s accumulated liabilities (Table 29). No arrears on long-term loans are reported. BPC’s balance

sheets present no information about loans from domestic banks other than bank overdrafts, although the

Bangladesh Economic Review 2008 shows an estimated amount of Tk. 85 billion.

Table 28. BPC Outstanding Debt as of end-FY2008

(in billions of Taka)

Long-term 50.2

Government loans 1.1

Bonds payable to government 48.7

Payable for government for shares vested in BPC 0.3

Pre-liberation dues 0.1

Short-term 183.8

Short-term loans from IsDB 31.1

Accounts payable 42.1

Accrued expenses 2.4

Bank overdrafts 107.1

Income tax payable 1.1

Total /1 234.0

Memorandum item:

Bank loans /2 85.2 Sources: BPC provisional balance sheet (2008) and Bangladesh Economic Review

2008.

1/ As reported in the balance sheet.

2/ As reported in the Economic Review 2008.

Table 29. Government Bond Issue for the Take-over of BPC’s liabilities

(in billions of Taka)

Year of issue Name of Security Amount

FY06 3-year Sonali Bank Treasury Bond -2009 10.00

FY08 2-year & 3-year BPC Treasury Bond 18.00

FY08 BPC Treasury Bond (5-year and above) 55.27

Total 83.27 Source: Bangladesh Bank Annual Report (2006, 2008), Annex Table-XIV.

73. A distinct feature of BPC’s debt structure is the sizable amount of short-term liabilities, in

particular, large bank overdrafts, of Tk. 107 billion, from Sonali Bank, Janata Bank, Agrani Bank and

Rupali Bank, all of which are nationalized commercial banks. Detailed information is available only for

FY2006 and is presented in Table 30. It is not entirely clear how BPC has accumulated such large

overdrafts. Neither, is it clear if the overdrafts attract any penalty. Short-term loans from the Islamic

Development Bank (IsDB) are a revolving credit facility for the importation of oil. BPC also has an

income tax payable to the government, of Tk. 1.1 billion. Given BPC’s chronic loss position, this liability

must have been incurred a long time ago and carried over since then.

28

Table 30. BPC Outstanding Bank Overdrafts at end-FY2006

(in billions of Taka)

Sonali Bank 44.9

Janata Bank 30.8

Agrani Bank 11.6

Rupali Bank 2.1

Total 89.5 Source: Auditors Report on the Accounts of BPC (2006).

74. As before, data on BPC’s debt to the central government differ significantly depending on the

source. According to BPC’s provisional balance sheet for FY2008, the firm’s total liabilities to the

government stood at Tk. 50 billion at end-FY2008, whereas the Bangladesh Economic Review 2008

reports them as Tk. 1.8 billion, including arrears of Tk. 1.7 billion (Table 31).

Table 31. BPC Debt Owed to Central Government at end-FY2008

(in billions of Taka)

BPC B/S

(a) /1

Econ.

Review (b)

Difference

(b-a)

Principal outstanding 50.1 0.1 -50.0

Government loans 1.1 0.1 -1.0

Bonds payable to government 48.7 0 -48.7

Payable to gov. for shares vested in BPC 0.3 0 -0.3

Arrears 0 1.7 1.7

Principal arrears 0 1.1 1.1

Interest arrears 0 0.6 0.6

Total 50.1 1.8 -48.3 Sources: BPC provisional balance sheet (2008) and Bangladesh Economic Review 2008.

1/ Balance sheet does not indicate the existence of arrears.

75. The bulk of this difference, of Tk. 48 billion, can be explained by the treatment of BPC’s bank

loans that were repaid by the central government through a bond issue in FY2006 and FY2008. While

BPC records them as long-term liabilities to the government (i.e., creditors changed from banks to the

government), the government does not record them as BPC’s debt service liabilities to the central

government. That is, the government treats it as a pure take-over of liabilities. The exact terms of the

take-over are not available, and questions remain as to why BPC records only Tk. 48.7 billion, rather than

the full face value of the Treasury bonds, of Tk. 83 billion as payables to the central government in their

book.

4.5 Fiscal Transfers to BPC

76. Estimates suggest that fiscal and quasi-fiscal transfers to BPC reached at least Tk. 51 billion

(US$743 million) during FY2008, the year when the firm made a record loss of Tk. 70 billion (Table 32).

Explicit fiscal transfers to BPC were a small part of the total amount, accounting for only 26 percent.

Explicit transfers were provided mostly in the form of equity injections and capital transfers.

29

Table 32. Estimated Fiscal Transfers to BPC (in billions of Taka)

FY06 FY07 FY08

Direct transfer 4.1 12.0 13.5

Government grant 0.0 0.0 0.0

Government loans (net) 0.0 -0.1 0.0

Equity injection 0.0 6.0 7.0

ADP (capital transfer) 4.1 6.1 6.5

Implicit transfer 10.0 0.0 73.3

Take-over of debt owed to NCBs /1 10.0 0.0 73.3

Quasi-fiscal transfer /2 129.4 10.9 -35.8

Accumulation of overdraft from NCBs 46.2 0.2 17.4

Bank loans (net) 83.2 10.7 -53.2

Total 143.4 22.9 51.0

Source: Author’s calculation based on Bangladesh Economic Review (various issues), Bangladesh Bank

Annual Report (various issues), and BPC balance sheets.

1/ See Table 29.

2/ Excludes accumulation of payables associated with importation (possible inter-enterprise arrears).

77. The bulk of the fiscal assistance to BPC was provided through implicit and quasi-fiscal transfers.

The government’s take-over of BPC’s domestic bank loans through the issuance of Treasury bonds

constituted an implicit fiscal transfer of Tk. 73 billon in FY2008, whereas the accumulation of overdrafts

from state-owned commercial banks, in the amount of Tk. 17.4 billion, can be regarded as a quasi-fiscal

transfer to BPC. Due to the lack of information, it is not possible to estimate input subsidies to BPC

through other NFPCs, in particular, through subsidized gas from Petrobangla and electricity from PDB,

another kind of quasi-fiscal transfer to the firm.

78. Most of the information necessary for the estimation was sourced from the Bangladesh Economic

Review and Bangladesh Bank Annual Report, in light of the weaknesses in BPC’s financial statements in

general. The amount of new government borrowing (net) was calculated taking the first order difference

of the outstanding principals, as reported in the Bangladesh Economic Review. Since data on BPC’s

arrears, presented in the Economic Review, appear to have a break in series, implicit fiscal transfers

through the accumulation of arrears cannot be calculated in the same manner, and are excluded from this

analysis. Information regarding the government’s take-over of bank loans was obtained from Table XIV

(government borrowing from the banking system) of the Bangladesh Bank Annual Report (2006 and

2008). Accumulation of bank overdrafts was derived from the stock data, presented in BPC’s provisional

balance sheet (2008). Similarly, new bank borrowing (net) were calculated from the stock data reported

in the Bangladesh Economic Review.

5. Fiscal Implication of New Power Purchase Agreements

5.1 New Power Purchase Agreements

79. Bangladesh is currently facing 1,500-2,000 MW of power shortages during the peak hours.22

The resulting frequent load shedding is having serious impacts on every sphere of life and production in

factories and fields. Sensitivity and severity of the present power shortages are unprecedented, as

22

This is a margine that will take years to narrow. Bangladesh achieved only about 4,000 MW effective generation

capacities in 39 years since independence (103 MW per year). If expansion of power generation was to progress at

the same pace, it would take about 14 years to add new generation capacity of 1,500 MW.

30

illustrated by the draconian measures the government adopted in recent months to deal with them. In

March 2010, as emergency measures, the government halted supplies of gas to three major fertilizer-

manufacturing plants, diverting gas to power plans to help increase electricity generation, and imposed

restrictions on the use of air-conditioners in private homes. The ongoing power shortages are indeed a

major challenge for the Awami League government, as a potential source of political instability.

80. In a bid to boost power supplies in the imemdiate short run, the government recently signed

several contracts to purchase power from private companies that are planning to build temporary power

stations. All these plants are powered by diesel and furnace oil, and are expected to add around 1,300

MW of electricity to the national grid during the course of FY2011.23

The expected timing of which

construction of each plant is completed is provided in the Road Map, published recently by the Ministry

of Finance.24

However, it remains to be seen if the construction of these plants will progress as expected,

since reportedly some of these private companies that won the contract has never been in the business of

power generation.

81. A number of observers have raised serious concerns about the fiscal implication of the new power

contracts. Each purchase agreement sets out an agreed wholesale tariff at which PDB purchases

electricity from the private company. Sources report that the wholesale price of power will range

between Tk. 7.66 and Tk. 13.66 per kWh, far above the existing tariffs approved by BERC (Table 9).25

While the government is considering tariff adjustments over the next two to three years, a full pass-

through of the high wholesale price is unlikely for now. A significantly higher loss of PDB appears

unavoidable at least during FY2011.

82. There are additional concerns if BPC has to import more refined products to meet the growing

demand from the new oil-fired power plants, as this would certainly raise BPC’s loss. Information is

mixed. While one source says that the private companies will have to source (unsubsidized) fuels by

themselves on the internatioanl market, others report that BPC will make imported diesel and furnace oil

available to them at subsidized price. If the latter is the case, then the country’s ammual demand of fuel

oils would shoot up from annual 3.5 million tons to around 4.5 million tons in FY2011.26

Here again,

unless the domestic price of these oils is adjusted to the import parity level, BPC is bound to make a

larger loss in FY2011, particularly now that global oil prices are at more elevated levels than during the

past two years.

5.2 Fiscal Implication of New Power Purchase Agreements

83. What follows attempts to estimate the potential fiscal costs associated with the new power

purchase agreements. In the absence of detailed information on the new contracts, the results presented

below should be taken only as rough estimates.

23

In the meantime the government is looking into ways to import liquefied natural gas to improve gas supplies, but

the lack of infrastructure, such as a re-gasification unit, will make this a difficult problem to solve. In the long term

the government hopes to construct two nuclear power plants with the assistance of Russia’s atomic energy

corporation, Rosatom. It is not clear how Bangladesh is going to fund the construction of these plants, which are

likely to cost US$1.5billion each to build. 24

Towards Revamping Power and Energy Sector: A Road Map, June 2010, available at www.mof.gov.bd. 25

See for example, “Power tariff to go up”, The Daily Star, May 14, 2010. 26

See for example, “Bangladesh fuel import bills to up by BDT 5,000cr nest FY”, Energy Bangla, April 19, 2010.

31

Impact on PDB’s Financial Position

84. Scenario analysis suggests that, in the absence of retail tariff adjustments, PDB could suffer a net

loss of between Tk. 36 and Tk. 116 billion during FY2011 (compared with Tk. 9 billino in FY2009),

depending on the volume of electricity added to the national grid during the year, and wholesale tariff of

electricity purchased by PDB. The results presented in Table 33 can be interpreted as follows. The

estimated PDB’s loss during FY2011 would be Tk. 36.4 billion if (i) 500 MW of 1,300 MW of additional

electricity expected to be available during the year does actually become available to be sent to the

national grid; and (ii) if the weighted average price of 500 MW of power PDB purchases is Tk. 8.0 per

kWh. If all the expected additional energy was to be available from July 1, 2010, at the average purhcase

price of Tk. 12 per kWh, then PDB’s net loss could amount to Tk. 116 billion for FY2011. If the bulk of

PDB’s loss is to be covered by fiscal transfers, the implication on the budget is significant.

Table 33. PDB Estimated Net Loss in FY2011: No Tariff Adjustment /1

(in billions of Taka)

MW Wholesale Tariff for PDB (Tk/kWh)

8.0 9.0 10.0 11.0 12.0

500 36.4 40.8 45.2 49.6 54.0

700 45.0 51.2 57.3 63.4 69.6

900 53.6 61.5 69.4 77.3 85.2

1,100 62.2 71.9 81.5 91.2 100.8

1,300 70.8 82.2 93.6 105.0 116.0 Source: Author’s calculation.

1/ Assumes weighted average tariff of Tk. 2.68 per kWh. Net losses were projected based on

PDB's cost structure and energy generation efficiency in FY2009, adjusted for domestic price

changes (period average), and assumed to be 7.8 percent for FY2010 and 7.0 percent for FY2011.

For simplicity, the estimates do not include additional wheeling charges PDB will have to pay as

a result of new power purchase agreements.

85. If the tariff schedule is to be revised upwards, say by 15 percent, effective on July 1, 2010, then

the estimated PDB’s loss for the year would decline slighly to Tk. 27-107 billion (see Table 34). Still the

potential fiscal resources needed to keep the operation of PDB would be significant, suggesting that

piecemeal tariff adjustments alone are unlikely to mitigate PDB’s financial burden significantly.

Table 34. PDB Estimated Net Loss in FY2011: 15% Higher Tariff

(in billions of Taka)

MW Wholesale Tariff for PDB (Tk/kWh)

8.0 9.0 10.0 11.0 12.0

500 26.6 31.0 35.4 39.7 44.1

700 35.2 41.3 47.5 53.6 59.7

900 43.8 51.9 59.6 67.5 75.3

1,100 52.4 62.0 71.7 81.3 90.9

1,300 61.0 72.4 83.8 95.2 106.6

Source: Author’s calculation.

32

Impacts on BPC’s Financial Position

86. If BPC is to import more petroleum products, in particular, diesel and furnace oil, to respond to

the growing demand from the new power plants, the firm’s fuel import bill could rise from US$2.2 billion

in FY2010 to US$2.5-3.4 billion in FY2011 (an increase of 13-55 percent), depending on the

developments of international commodity marets and the growth in domestic demand. With the projected

crude oil price of US$81.4 per barrel by the World Bank, BPC’s import bill would likely to be around

US$2.6-3 billion during FY2011. See Table 35, which can be interpreted as before.

Table 35. BPC: Estimated Fuel Import Bill for FY2011

(in billions of US dollars)

MW International Crude Oil Price (US$/barrel)

75.0 80.0 85.0 90.0 95.0

500 2.5 2.6 2.8 3.0 3.1

700 2.5 2.7 2.9 3.0 3.2

900 2.6 2.8 2.9 3.1 3.3

1,100 2.6 2.8 3.0 3.2 3.3

1,300 2.7 2.9 3.0 3.2 3.4

Source: Author’s calculation.

87. In the absence of price information for furnace oil, it is not possible to estimate the potential scale

of loss BPC could make by supplying imported fuels to the new power plants. Rough estimates suggest,

however, that BPC’s loss from domestic sale of diesel alone could reach Tk. 50 billion, although part of

this loss would be compensated for by the sale of other products, such as petrol and octane.

88. To sum up, the series of power purchase agreements signed lately is likely to place a huge strain

on public finances. In the absence of any price adjustments, PDB—and BPC if it will have to import

more oils—would face a serious liquidity problem, and require a significant amount of fiscal resources to

continue its core business. Regardless of how resources are transferred—be they explicit, implicit or

quasi-fiscal transfer—the cost of the new agreements would eventually need to be taken care of by the

government. Besides these fiscal costs, broader economic cost associated with the inefficient NFPCs

would be further aggravated.

6. Conclusion 89. This paper has reviewed the financial performance of non-financial public corporations (NFPCs)

in Bangladesh, with a specific focus on the two major loss-making firms, Bangladesh Petroleum

Corporation (BPC) and Power Development Board (PDB).

90. Based on the existing information within the Bank, available mostly on the public domain, the

study finds the following:

Peformance of the NFPC sector as a whole has been unsatisfactorty. However, once four

chronically loss-making enterprises are excluded, one finds improving performance of the rest of

the sector. Since FY2003, the SOE sector excluding the four enterprises has been reporting a

growing consolidated net profit, although this achievement needs to be discounted in light of

various fiscal transfers.

33

There has been a significant amount of resource transfers to the NFPC sector every year through

explicit, implicit and quasi-fiscal means. In FY2008, at least Tk. 378 billion (US$5.5 billion, or 7

percent of GDP) was provided to the sector. PDB and BPC absorbed the bulk of this amount.

The large resource transfers to the loss-making enterprises represent a considerable fiscal drain,

constraining resource availability for high-priority needs such as infrastucture investment.

Besides direct fiscal costs, there are broader economic costs of inefficient NFPCs in terms of lost

growth opportunities and unemployment.

These fiscal transfers are not recorded in a systematic, transparent manner. There are significant

information gaps in the NFPC sector in Bangladesh. Information gaps exist both at the enterprise

and government levels, and available data are generally of poor quality.

One of the main factors behind the poor financial performance of PDB and BPC is the low

administered price set for the goods and services they render, which are below the cost recovery

levels. By distoring the energy prices, Bangladesh is discouraging to conserve energy and seek

more efficient energy sources. The non-economic electricity tariffs are also discouraging

investment or participation of private sector in electricity generation. In the petroleum sector,

very low petrol prices are encouraging widespread smuggling in the border states of India. With

the recent liberalization of petroleum products in India, concerns about smuggling are even more

elevated.

The newly signed power purchase deals are likely to put a further strain on the public finances in

the years to come, unless bold measures are taken. Piecemeal and ad hoc tariff adjustments alone

are unlikely to address PDB’s financial viability in a sustainable manner.

The next phase of the study could expand the scope of the analysis in the following areas:

Fiscal implications of subsidized fertilizer and gas, provided by Bangladesh Chemical Industries

Corporation (BCBI) and Petrobangla (or BOGMC). While these firms are not reporting losses, it

is believed that significantly under-prised fertilizer and natural gas are incurring large opportunity

costs to the government.

Institutional framework for managing NFPCs and their perofmrnacne. Whare are the roles of the

Ministry of Finance, line ministries and Bangladesh Bank?

Analysis on the previous reform and privatization efforts.

Non-financial aspects of NFPC performance, in particular, broader economic costs associated

with the mismanagement of NFPCs, including unemployment and lost growth opportunities

through foregone resources, which could otherwise have been available for more productive

purposes, such as infrastructure investment.

Forward looking analysis of fiscal risks emanating from the NFPC sector.

34

Appendix

The table presented below is the information on NFPCs maintained by the Monitoring Cell, titled Non-

financial Public Enterprise Economic Classification of Estimates for the year 2008-09 (revised). Figures

are presented in lakh.

No

n -

Fin

an

cia

l P

ub

lic

En

terp

ris

e E

co

no

mic

Cla

ss

ific

ati

on

of

Es

tim

ate

s

Fo

r t

he

Ye

ar

20

08

- 2

00

9 (

Re

vis

ed

D

ata

)

Sa

bre

Co

rp.

HO

/O

pe

rtg

.P

G S

Va

lue

Em

pls

De

p &

oth

Op

tg.

Ne

t N

on

-W

P

Su

b-

Intr

es

tD

ire

ct

Div

i-R

et.

Ne

t p

rof.

Go

vt.

Ca

p.

Ex

p.

Co

de

Na

me

EN

TA

dd

ed

Co

mp

'nN

C Ite

mS

urp

lus

Op

. In

co

mP

Fs

idy

Ta

xd

en

dIn

co

me

aft

er

tax

sa

vin

gFin

.R

eq

d.

12

34

56

78

91

01

11

21

31

41

51

61

71

8

Ma

nu

fac

turi

ng

10

0B

TM

CH

O6

25

10

61

-43

64

18

48

-90

20

00

00

0-9

02

-90

2-8

53

54

90

7

10

0B

TM

CE

NT

21

71

93

81

23

39

94

27

3-3

41

00

01

21

30

0-1

23

7-1

23

7-9

64

17

01

13

4

12

00

BJM

CH

O1

38

86

11

77

78

88

16

-12

70

00

00

0-1

27

-12

7-1

11

14

12

52

12

00

BJM

CE

NT

56

79

43

52

17

21

57

73

16

27

49

82

-15

03

11

68

00

86

84

00

-23

54

8-2

35

48

-18

56

61

33

41

99

00

20

0B

SE

CH

O7

65

40

63

58

48

55

4-1

81

00

00

01

00

-28

1-1

81

-22

72

69

49

6

20

0B

SE

CE

NT

81

83

87

12

37

10

60

15

25

16

73

46

77

15

36

27

10

13

59

14

30

18

84

12

68

31

52

19

41

18

78

-63

30

0B

SF

ICH

O4

94

13

75

71

18

41

03

31

51

00

00

00

00

01

51

37

-11

4

30

0B

SF

ICE

NT

36

38

93

69

03

-51

41

64

00

13

42

-18

25

74

77

61

22

07

54

20

0-2

11

45

-21

14

5-1

98

03

24

87

22

29

0

40

0B

CIC

HO

31

23

14

00

17

23

16

03

12

00

00

00

00

00

12

07

80

66

0

40

0B

CIC

EN

T3

01

52

72

05

22

19

63

06

21

51

03

78

96

36

90

06

50

72

27

80

11

50

61

81

04

01

15

19

11

51

94

94

15

34

54

0-1

48

74

60

0B

FID

CH

O1

48

62

57

12

29

31

83

08

81

00

00

00

88

18

81

91

11

79

-73

2

60

0B

FID

CE

NT

15

76

41

02

93

54

71

34

00

33

21

74

05

63

04

13

50

74

07

21

76

11

05

32

16

71

11

4

Su

b T

ota

l5

06

81

13

67

30

11

39

50

98

39

27

45

91

79

66

61

30

02

27

34

03

07

17

20

04

12

02

4-3

28

51

-30

82

71

30

67

44

03

63

09

70

Ele

ctr

icit

y, G

as

,& w

ate

r

31

00

PD

BE

NT

63

42

11

66

41

35

-29

92

42

53

50

78

38

3-1

33

65

75

34

61

50

02

64

57

00

-15

49

18

-15

49

18

-76

53

51

73

75

42

50

28

8

31

01

DE

SA

EN

T0

00

00

00

00

00

00

00

00

33

00

CW

AS

AE

NT

40

56

23

38

17

18

14

32

52

7-2

41

92

70

02

14

64

50

35

84

08

88

58

19

-67

34

00

DW

AS

AE

NT

42

32

42

17

71

20

55

39

80

57

00

03

74

83

95

40

01

17

42

00

30

06

02

86

32

81

30

28

36

96

32

39

36

90

0B

OG

MC

HO

44

93

24

25

81

23

51

12

07

22

59

19

00

00

02

75

00

-26

58

19

19

-26

35

66

41

26

99

7

90

0B

OG

MC

EN

T2

27

94

22

16

56

20

62

86

14

96

43

12

88

16

00

34

22

51

28

53

70

32

71

64

02

72

75

36

79

17

51

06

71

11

10

46

45

72

82

-53

18

2

Su

b T

ota

l9

53

46

57

52

48

12

00

98

45

27

58

11

74

23

30

80

33

27

39

86

87

03

11

16

64

29

15

53

86

-95

93

8-4

05

52

21

48

62

69

45

92

47

97

2

Tra

ns

po

rt &

Co

mm

un

ica

tio

n

21

00

BS

CE

NT

32

25

42

67

27

55

28

88

31

61

53

03

03

33

00

01

62

30

02

90

13

20

14

51

64

50

52

40

53

7

22

00

BIW

TC

EN

T1

63

08

83

65

79

42

52

88

10

18

16

36

16

14

05

08

98

05

00

19

03

24

03

29

21

48

60

19

39

24

00

CP

AE

NT

10

70

00

37

70

86

92

92

88

43

95

00

50

94

93

66

70

00

20

00

05

00

02

96

15

34

61

53

91

15

83

87

74

47

62

24

01

CD

WM

BE

NT

00

00

00

00

00

00

00

00

0

25

00

MP

AE

NT

27

12

20

77

63

53

27

21

00

0-3

63

72

57

70

00

23

00

-12

90

-12

90

-29

01

68

21

97

2

25

01

MD

WM

BE

NT

02

8-2

81

42

56

-22

52

10

00

00

-20

4-2

04

-14

90

14

9

25

10

BL

PA

HO

23

42

17

78

56

41

65

36

33

60

00

00

50

-14

36

34

91

37

81

02

9

26

00

BIM

AN

EN

T0

00

00

00

00

00

00

00

00

28

00

BR

TC

EN

T1

20

34

74

88

45

46

24

92

31

37

-10

83

35

90

01

29

00

0-2

01

4-2

01

41

12

31

30

61

83

29

00

JM

BA

HO

27

56

51

22

77

15

28

72

94

01

49

93

00

00

06

00

14

39

31

49

93

14

39

36

61

-13

73

2

Su

b T

ota

l2

00

21

59

64

48

10

37

66

21

37

91

66

89

65

69

98

57

10

50

21

88

20

39

26

45

04

52

90

51

74

06

19

78

13

88

16

76

83

9

Co

mm

erc

ial

10

00

BP

CE

NT

20

08

38

02

03

87

55

-30

37

44

37

21

-30

83

24

81

20

06

75

78

00

-93

59

8-9

35

98

-93

57

83

86

69

74

44

10

10

BP

CE

NT

21

52

61

92

13

13

80

21

23

91

10

52

35

21

66

67

75

72

56

90

27

93

37

98

34

73

36

05

70

78

71

25

96

63

25

38

13

00

BJC

EN

T0

14

5-1

45

27

46

-42

55

50

00

00

01

25

12

51

31

0-1

31

15

00

TC

BE

NT

32

31

53

47

75

-24

60

71

55

6-3

23

19

00

00

00

0-2

33

1-2

33

1-2

27

55

59

28

34

Su

b T

ota

l4

19

33

14

42

05

05

5-1

17

40

12

47

83

60

4-2

78

21

13

83

45

69

07

03

71

37

98

34

73

-92

19

9-8

87

26

-88

59

71

40

88

10

26

85

Ag

ric

ult

ure

& F

ish

eri

es

70

0B

FD

CH

O2

80

37

0-8

91

60

1-2

51

00

00

00

-25

1-2

51

-24

92

08

45

7

70

0B

FD

CE

NT

20

21

85

21

16

85

09

12

95

31

-31

60

00

11

02

04

21

43

33

32

9-3

80

0B

AD

CH

O1

61

55

50

71

11

08

41

28

27

-76

9-9

74

00

00

00

-97

4-9

74

-17

43

32

42

06

7

Su

b T

ota

l1

84

56

62

93

12

16

31

34

96

-63

9-6

94

-31

60

00

11

0-1

02

1-1

01

1-1

65

98

61

25

21

Co

ns

tru

cti

on

Se

cto

r

35

00

CD

AH

O2

07

51

24

58

18

29

45

53

75

17

66

60

00

00

10

91

75

58

17

66

61

76

32

11

86

6-5

76

7

36

00

RA

JU

KH

O9

21

91

24

47

97

51

18

63

00

64

89

00

00

03

00

61

89

64

89

64

89

30

20

72

37

18

37

00

KD

AH

O1

44

64

11

10

35

28

91

34

61

30

00

00

40

57

36

13

70

67

71

65

38

00

RD

AH

O1

30

81

12

91

79

13

82

71

30

00

00

15

-21

32

65

05

47

9

Su

b T

ota

l3

27

24

52

42

27

48

32

16

65

36

24

78

10

00

00

46

42

43

18

24

78

12

48

53

43

34

91

84

95

Se

rvic

e S

ec

tor

11

00

BF

DC

(FIL

M)E

NT

25

85

18

31

75

45

44

24

8-3

81

79

00

13

10

10

01

02

48

19

0-5

8

14

00

BF

FW

TH

O5

02

44

75

02

74

60

75

-33

80

00

00

0-3

38

-33

8-3

33

53

38

14

00

BF

FW

TE

NT

10

97

19

99

79

74

60

02

28

14

71

11

70

55

09

99

61

95

32

43

02

12

69

7

17

00

BT

BH

O1

35

44

49

90

54

51

27

42

70

00

00

10

41

74

27

44

41

27

-31

8

23

00

BIW

TA

HO

16

16

98

60

87

56

26

38

81

98

0-8

07

00

00

00

-80

7-8

07

11

73

10

65

99

48

6

27

00

BP

RC

EN

T3

49

02

13

61

35

56

86

20

24

67

-44

90

06

00

10

-53

-43

14

91

65

71

50

8

30

00

BW

DB

HO

58

01

44

50

75

12

93

91

28

68

07

10

00

00

07

17

17

17

10

30

01

DD

EN

T3

52

22

06

41

45

87

91

65

60

3-7

00

00

05

96

59

66

61

32

2-3

39

30

02

ME

EN

T1

69

09

69

72

15

54

92

75

00

00

00

75

75

16

62

8-1

39

32

00

RE

BH

O2

92

73

52

62

24

01

13

17

52

74

20

56

30

00

00

50

02

00

63

20

56

32

03

36

90

54

77

02

10

32

01

PB

SE

NT

33

35

44

26

33

69

70

17

53

27

12

36

11

21

35

12

72

14

08

00

24

55

90

04

80

64

80

64

09

18

82

30

74

13

89

50

0B

SC

ICH

O5

01

71

85

83

15

93

41

86

1-3

21

00

00

00

-32

1-3

21

-26

08

36

98

62

9

66

00

EP

ZA

HO

18

62

82

27

01

63

58

17

25

42

95

10

33

80

00

00

70

09

63

81

03

38

13

93

31

72

72

33

39

76

00

CA

AB

EN

T2

62

55

15

80

41

04

51

64

44

56

00

-15

94

61

35

00

64

20

25

00

13

98

38

98

69

98

23

88

51

68

87

77

00

BH

BH

O8

78

15

47

24

72

40

00

00

00

00

00

00

78

00

BS

BH

O9

05

13

07

75

77

50

00

00

00

00

00

67

36

73

78

01

BS

BE

NT

00

00

00

00

00

00

00

00

0

80

00

EP

BE

NT

25

17

16

86

83

05

61

16

25

41

73

00

00

04

27

42

74

43

26

0-1

83

60

04

BT

RC

HO

25

47

68

49

43

24

98

25

22

50

24

96

00

00

00

00

24

96

00

24

96

00

24

96

00

29

59

-24

66

41

Su

b T

ota

l7

74

60

43

71

35

54

03

25

07

32

48

49

20

52

80

79

83

33

56

78

00

25

44

70

38

29

28

56

68

28

94

97

33

48

71

24

23

52

-92

52

2

Gra

nd

To

tal

66

79

58

95

80

41

75

87

54

15

25

94

52

23

27

35

38

32

32

10

11

86

11

99

78

50

15

98

39

10

85

23

71

63

61

33

26

72

04

90

23

65

99

97

52

96

13

86

96

0

35

N

on

- F

ina

nc

ial P

ub

lic

En

terp

ris

e E

co

no

mic

Cla

ss

ific

ati

on

of

Es

tim

ate

s

Fo

r t

he

Ye

ar

20

08

- 2

00

9 (

Re

vis

ed

D

ata

)

Sa

bre

Co

rp.

HO

/E

qu

ity

L.T

erm

Lo

an

Fin

an

ce

As

su

md

As

su

me

dE

qu

ity

L.T

erm

Cu

rre

nt

To

tal

Ne

t Fix

O

the

rL

.T.C

urr

.A

ss

ets

Pe

rso

nn

el

Co

de

Na

me

EN

TIn

jec

tio

nB

orr

ow

Re

pa

yD

efi

cit

As

se

tsS

t.C

red

itL

iab

ilit

is L

iab

ilit

is F

un

dA

ss

ets

As

se

tsS

toc

kO

the

rsS

tre

ng

th

11

92

02

12

22

32

42

52

62

72

82

93

03

13

23

3

Ma

nu

fac

turi

ng

10

0B

TM

CH

O0

18

72

0-9

64

97

0.0

06

.00

42

68

61

91

38

81

32

37

33

66

44

61

94

52

36

49

90

12

80

02

19

7

10

0B

TM

CE

NT

00

38

91

52

35

48

.05

20

71

.05

-34

76

11

15

42

33

75

41

05

36

32

28

12

79

17

85

85

14

50

3

12

00

BJM

CH

O0

00

25

2-1

14

.65

13

7.3

5-1

27

34

27

86

10

48

52

44

75

11

27

23

80

72

20

66

51

63

27

12

00

BJM

CE

NT

06

90

34

42

54

1-6

59

35

72

3.1

-86

9.9

0-1

86

16

62

54

61

11

67

71

32

36

15

71

72

38

48

20

16

08

94

68

65

30

12

4

20

0B

SE

CH

O0

49

20

42

36

.50

24

0.5

02

44

48

12

44

41

48

84

15

37

73

16

05

13

89

34

01

32

34

17

8

20

0B

SE

CE

NT

01

37

51

93

19

73

68

.63

76

87

.63

34

20

74

25

49

38

88

41

15

64

03

34

90

14

95

11

87

74

48

42

52

38

8

30

0B

SF

ICH

O1

20

0-1

26

15

16

5.5

61

50

39

.56

96

41

21

90

35

95

47

91

09

12

07

82

97

48

05

92

65

34

5

30

0B

SF

ICE

NT

24

87

15

26

15

26

19

80

35

72

7.4

25

53

0.4

0-1

16

00

86

76

61

13

08

78

82

53

21

06

08

89

22

26

95

23

60

49

15

96

6

40

0B

CIC

HO

01

50

05

10

05

10

.00

37

68

30

41

31

17

39

74

08

29

68

73

66

86

88

32

10

13

76

97

58

0

40

0B

CIC

EN

T0

09

81

8-5

05

62

87

94

.42

37

38

.40

17

86

90

46

36

70

10

71

29

74

94

89

38

23

97

50

35

39

73

41

21

93

97

98

88

60

0B

FID

CH

O3

50

00

-10

82

12

35

.71

53

.70

26

81

36

61

12

01

11

83

53

72

63

83

80

13

78

81

72

60

0B

FID

CE

NT

00

28

41

39

82

77

1.3

14

16

9.3

1-1

50

21

99

57

20

22

33

86

78

63

02

18

91

46

33

25

85

25

34

5

Su

b T

ota

l2

84

97

32

11

55

07

79

98

86

84

26

78

41

43

30

61

91

95

72

86

85

19

88

31

39

89

36

18

70

31

55

62

78

16

39

67

80

09

41

70

01

3

Ele

ctr

icit

y,G

as

,Wa

ter

31

00

PD

BE

NT

68

51

08

73

18

46

63

41

41

09

58

39

86

.32

25

08

1.3

01

10

84

93

87

89

99

10

93

36

33

08

08

55

16

50

13

55

06

87

18

45

23

83

93

26

13

60

2

31

01

DE

SA

EN

T0

00

00

0.0

00

00

00

00

00

33

00

CW

AS

AE

NT

00

38

43

17

13

59

.31

16

76

.31

61

80

84

81

11

19

42

58

55

10

81

68

63

71

21

12

40

62

9

34

00

DW

AS

AE

NT

26

04

30

15

06

-60

25

62

9.8

65

02

7.8

65

46

09

24

09

84

88

46

59

59

21

46

28

53

71

14

04

58

45

73

44

37

51

90

0B

OG

MC

HO

00

35

79

26

27

89

91

96

37

08

.00

24

89

1-3

38

36

16

92

13

16

02

68

34

25

90

50

15

59

38

56

2

90

0B

OG

MC

EN

T1

82

51

72

61

41

44

-42

58

90

-42

58

9.0

00

00

00

00

06

94

8

Su

b T

ota

l9

63

78

89

04

49

84

60

16

10

10

91

89

4.4

72

52

90

4.4

71

68

56

56

89

46

28

12

82

61

63

86

28

99

21

27

22

95

79

00

29

28

19

10

63

84

82

54

92

Tra

ns

po

rt &

co

mm

un

ica

tio

n

21

00

BS

CE

NT

04

20

00

73

9-7

25

28

85

.92

16

0.9

02

59

53

52

55

81

18

53

90

36

45

73

35

12

84

25

71

29

17

42

72

22

00

BIW

TC

EN

T0

02

33

34

27

27

62

.64

50

34

.64

35

49

61

87

06

22

74

87

69

51

39

84

42

87

18

38

21

45

68

33

49

24

00

CP

AE

NT

00

04

47

62

55

27

.12

50

28

9.1

24

82

56

11

74

88

99

40

75

99

45

51

61

22

23

77

43

52

39

60

55

95

73

1

24

01

CD

WM

BE

NT

00

00

00

.00

00

00

00

00

0

25

00

MP

AE

NT

66

30

01

30

93

05

7.6

14

36

6.6

14

48

86

01

18

90

56

77

62

19

50

11

93

11

87

32

44

71

49

0

25

01

MD

WM

BE

NT

00

01

49

10

0.5

92

49

.59

12

28

21

55

91

80

85

26

17

64

11

02

10

1

25

10

BL

PA

HO

50

00

25

57

84

95

3.9

31

73

7.9

35

71

71

04

01

96

48

72

02

34

54

16

60

22

10

78

26

00

BIM

AN

EN

T0

00

00

0.0

00

00

00

00

00

28

00

BR

TC

EN

T0

02

48

62

66

91

64

.65

28

33

.65

-28

23

62

09

92

27

49

32

02

50

17

90

15

37

54

01

27

12

25

2

29

00

JM

BA

HO

00

10

16

7-3

56

54

33

4.9

17

69

.91

16

62

00

21

33

92

75

53

38

71

45

30

13

02

10

66

90

75

17

41

22

Su

b T

ota

l1

16

34

20

00

15

98

04

96

55

17

78

7.3

56

74

42

.35

73

38

05

32

41

97

18

34

67

12

41

46

96

02

42

54

24

17

88

36

22

06

50

51

33

95

Co

mm

erc

ial

10

00

BP

CE

NT

04

51

10

06

38

15

42

84

49

84

09

36

.81

32

54

34

.81

-35

08

51

61

18

98

77

55

90

10

36

63

72

18

05

84

15

24

89

40

40

13

65

11

6

10

10

BP

CE

NT

00

69

43

23

24

90

42

.52

52

27

4.5

25

79

82

12

36

15

09

23

45

79

57

72

26

10

17

49

91

48

55

03

90

91

82

72

1

13

00

BJC

EN

T0

00

-13

18

29

.86

69

8.8

6-1

37

98

81

41

86

75

43

39

31

21

83

00

91

28

19

8

15

00

TC

BE

NT

03

82

50

30

46

11

83

.45

42

29

.45

94

24

-21

25

11

91

43

31

12

33

80

01

30

18

19

1

Su

b T

ota

l0

45

11

38

63

90

98

29

06

45

91

99

2.6

43

82

63

7.6

4-4

21

43

37

65

91

41

29

53

76

16

39

85

72

62

06

60

17

31

19

74

90

81

44

29

32

26

Ag

ric

ult

ure

& F

ish

eri

es

70

0B

FD

CH

O0

00

45

7-2

34

.72

22

.30

-17

93

37

45

22

11

82

40

70

23

47

02

38

29

10

0

70

0B

FD

CE

NT

01

20

25

-98

23

53

.38

22

55

.38

34

06

47

30

25

57

83

37

14

78

16

11

21

12

56

76

38

9

80

0B

AD

CH

O0

00

20

67

-19

50

9.4

-17

44

2.4

0-3

85

10

14

52

08

61

-17

50

42

35

50

0-1

98

59

59

46

Su

b T

ota

l0

12

02

52

42

6-1

73

90

.72

-14

96

4.7

2-3

68

97

86

20

68

55

74

02

80

10

40

51

82

11

29

64

66

43

5

Co

ns

tru

cti

on

Se

cto

r

35

00

CD

AH

O0

00

-57

67

29

45

3.4

92

36

86

.49

21

88

20

24

09

64

59

77

18

58

12

60

50

31

51

54

10

36

00

RA

JU

KH

O3

62

50

00

-12

53

34

12

39

28

70

6.0

03

19

27

40

34

14

63

53

42

03

65

11

21

60

90

22

81

60

69

4

37

00

KD

AH

O6

72

00

-60

71

74

9.0

41

14

2.0

41

69

15

01

02

11

79

35

62

30

76

60

10

93

92

31

38

00

RD

AH

O1

50

04

64

10

25

.07

14

89

.07

10

79

06

91

33

51

21

94

36

94

82

02

67

61

06

Su

b T

ota

l3

69

37

00

-18

44

37

34

66

.65

50

23

.63

68

86

16

96

05

98

42

95

26

11

77

51

44

46

20

27

32

90

14

41

Se

rvic

e S

ec

tor

11

00

BF

DC

(FIL

M)E

NT

00

80

22

44

8.2

64

70

.26

33

20

20

15

37

77

91

13

22

78

19

05

33

94

59

24

09

14

00

BF

FW

TH

O0

00

33

8-1

96

.43

14

1.5

73

46

54

77

41

71

81

13

30

00

80

84

25

2

14

00

BF

FW

TE

NT

29

56

20

20

-46

03

84

.06

-75

.94

59

94

13

07

41

63

11

46

44

21

83

02

11

26

92

95

55

46

17

00

BT

BH

O0

00

-31

82

88

.87

-29

.13

31

90

0-1

03

18

07

76

17

38

06

66

24

8

23

00

BIW

TA

HO

47

96

51

43

45

0-3

87

27

.27

87

24

.27

70

46

49

29

34

05

92

96

93

14

11

30

38

43

70

17

36

44

21

3

27

00

BP

RC

EN

T7

25

03

43

11

25

32

1.2

61

44

6.2

64

28

48

27

26

42

77

53

34

41

77

98

85

26

48

73

0

30

00

BW

DB

HO

00

00

72

17

21

.00

13

47

36

96

30

13

33

86

27

02

36

37

72

71

44

75

36

21

00

01

28

71

96

73

42

30

01

DD

EN

T0

00

-33

93

32

.86

-6.1

41

42

52

04

95

14

74

71

10

86

02

12

91

53

29

41

30

02

ME

EN

T0

00

-13

92

35

.48

96

.48

30

51

65

83

43

40

51

14

61

04

42

21

48

27

1

32

00

RE

BH

O3

85

25

53

49

81

26

15

-91

97

11

37

78

.77

10

45

81

.77

86

12

78

49

28

78

32

92

81

38

70

84

89

18

10

93

31

00

28

48

56

95

3

32

01

PB

SE

NT

09

19

37

27

28

8-2

32

60

46

53

5.4

23

27

5.4

01

23

31

11

00

08

64

38

41

26

15

08

30

18

96

65

09

97

61

70

53

14

41

35

92

61

40

50

0B

SC

ICH

O4

00

14

52

23

74

48

08

34

3.7

38

82

3.7

32

90

00

46

06

44

25

37

93

16

30

19

64

29

89

06

13

21

64

4

66

00

EP

ZA

HO

00

11

31

44

70

55

07

.37

99

77

.37

69

97

14

85

39

12

25

21

30

76

14

85

28

26

08

22

07

93

8

76

00

CA

AB

EN

T0

03

29

92

01

86

10

29

3.9

53

04

79

.95

21

74

53

53

02

03

52

30

30

57

03

16

84

40

24

03

02

06

91

11

16

53

40

4

77

00

BH

BH

O0

00

00

0.0

00

00

00

00

03

60

78

00

BS

BH

O1

50

70

0-8

35

15

68

.54

73

3.5

42

11

28

20

11

87

12

40

09

21

32

19

89

50

19

82

42

9

78

01

BS

BE

NT

00

00

00

.00

00

00

00

00

0

80

00

EP

BE

NT

00

0-1

83

46

8.6

12

85

.61

10

10

90

31

10

14

04

98

60

05

15

52

51

60

04

BT

RC

HO

29

59

00

-24

96

00

25

25

58

.91

29

58

.91

00

00

00

00

11

7

Su

b T

ota

l5

54

69

15

53

02

45

58

0-2

57

71

34

50

31

7.9

11

92

60

4.9

12

72

42

21

23

28

08

69

12

13

45

96

44

38

19

38

74

51

68

79

91

77

66

42

26

00

41

49

18

8

Gra

nd

To

tal

19

27

96

81

08

15

85

42

20

23

75

68

77

64

94

.25

10

14

06

2.3

53

84

83

26

27

88

00

46

54

73

61

63

18

36

25

33

54

88

49

93

66

05

40

51

35

44

87

00

16

91

90

Pa

ge

3 o

f 4

18

/06

/09

36

References

Auditors Report and Accounts of Bangladesh Power Development Board for the Year Ended June 30,

2008 (partial).

Auditors Rerpot on the Accounts of Bangladesh Petroleum Corporation for the Year Ended 30th June,

2006.

Bangladesh Bank Annual Report 2006-2007.

Bangladesh Bank Annual Report 2007-2008.

Bangladesh Bank Annual Report 2008-2009.

Bangladesh Economic Review (2008).

Bangladesh Economic Review (2009).

Bangladesh Economic Review (2010, forthcoming)

Bangladesh Energy Regulatory Commission Electricity Distribution Tariff Regulation (2008).

Bangladesh Power Development Board Annual Report 2007-2008.

Bangladesh Power Development Board Annual Report 2008-2009.

Budget in Brief, 2008-09.

Budget in Brief, 2009-10.

Daily Star (2010). “Power tariff to go up”, May 14, 2010.

Debt Service Liability (DSL) Accounts and Guidelines (up to FY2008-2009), Finance Division, Minsitry

of Finance.

Energy Bangla (2010). “BPC fuel oil import bills to up by BDT 5,000cr next FY”, April 19, 2010.

Towards Revamping Power and Energy Sector: A Road Map (2010). Finance Division, Ministry of

Finance, Government of the People’s Republic of Bangladesh, June 2010.

World Bank (2010). Bangladesh Public Expenditure and Institutional Review (draft).

World Bank (2009). Implementation Completion and Results Report on Power Sector Development

Policy, Report no. CIR00001098, September 2009.