TAX CREDIT ANALYSIS - Missouri · 2016-02-10 · TAX CREDIT ANALYSIS Specific Provisions: (if...

TAX CREDIT ANALYSIS

Specific Provisions: (if applicable) Carry forward 10 years Carry Back 0 years Refundable No Sellable/Assignable Yes Additional Federal Deductions Available Yes

Certificates Issued (#) 441Projects (#) 87Amount Authorized $6,495,974

$4,967,887Amount Redeemed $7,406,987

FY 2015 EST. Amount Outstanding $12,364,425 FY 2015 EST. Amount Authorized but Unissued $6,189,708

Amount Issued

35080

Program Cap: Cumulative $__________ (remainder of cumulative cap) $__________ Annual $11,000,000 None ________

FY 2013 ACTUAL FY 2014 ACTUAL FY 2015 ACTUAL FY 2016 (full year)

$11,000,000$4,844,279

84

FY 2017 (budget year)37781

$10,901,753

35080

407

$8,197,923 $11,000,000$11,000,000

$11,000,000

Program Name: Affordable Housing Assistance Tax Credit ProgramDepartment: Missouri Housing Development Commission Contact Name & No.: Megan Word, 816-759-6658

Explanation of How Award is Computed: Entitlement _____ Discretionary X

Date: January 2016Program Category: Housing Type: Tax Credit__x_ Other (specify)____Statutory Authority: Sections 32.105 - 32.125, RSMo Applicable Taxes: Income Tax; Bank Tax; Financial Institutions Tax; Corporate Franchise Tax; Tax on Gross Receipts of

Express Companies; Insurance Premium TaxProgram Description and Eligibility Requirements:

$11,000,000$11,000,000$5,620,750$8,717,177$3,358,809 $4,530,978

FY 2016 (year to date)12644

$9,025,844$4,720,900

The Affordable Housing Assistance Tax Credit Program (AHAP) is an incentive for businesses and qualified individuals in Missouri to participate in the production of affordable housing for low-income families. The credit can be used by a business or qualified individual as a reduction in their state tax obligation. To receive the AHAP credit, a business or qualified individual must donate cash, professional services or real or personal property to a non-profit housing organization to assist with the acquisition, rehabilitation and/or new construction of a specific affordable housing development. There is also a set-aside of AHAP credit for the basic operating expenses of non-profit organizations whose primary purpose is to provide affordable housing for low-income families.

The amount of Affordable Housing Assistance Program Tax Credit allocated is equal to 55% of the amount of the contribution. Non-profit organizations make application to the Missouri Housing Development Commission (MHDC) for a reservation of AHAP credit. The non-profit organization then solicits contributions from businesses or qualified individuals to assist in the production of a specific affordable housing development. After MHDC receives the necessary documentation of a qualified contribution to the non-profit organization that meets all of the criteria set out in the statute and program regulations, a tax credit is issued to the donor in the amount of 55% of the value of the contribution. Applications for production credits are accepted continuously, and applications for the operating credit set-aside are usually accepted twice a year.

Explanation of cap: The cap on the Affordable Housing Assistance Program is set by statute at $11 million annually of which $10 million is for production credits and $1 million is for operating credits. Once MHDC has made reservations totaling $11 million in AHAP credit in a fiscal year, the application cycle is closed.

Explanation of Expiration of Authority: The AHAP program does not have a statutory sunset provision.

Comments on Specific Provisions:

TAX CREDIT ANALYSIS

Program Name: Affordable Housing Assistance Tax Credit Program

Direct Fiscal CostsIndirect Fiscal Costs

BENEFIT: COST 0.10

Indirect Fiscal Benefits

FY 2015ACTUAL

$1,635,263

Direct Fiscal Benefits

TotalCOSTS

HISTORICAL AND PROJECTED INFORMATION

BENEFIT: COST ANALYSIS (includes only state revenue impacts)

Other Fiscal Period (12 years)

BENEFITS

0.50

$737,882$331,661

$1,069,544

$10,304,656$0

$10,304,656Total

$567,671$255,155$822,825

$1,635,263$0

$0 $2,000,000 $4,000,000 $6,000,000 $8,000,000

$10,000,000 $12,000,000 $14,000,000 $16,000,000 $18,000,000 $20,000,000

Amount Authorized Amount Issued Amount Redeemed

FY 2013

FY 2014

FY 2015

FY 2016

FY 2017

Derivation of Benefits:

Other Benefits: The Affordable Housing Assistance Program (AHAP) increases the availability of rental housing and for sale housing that is affordable to low-income families. Other benefits include the removal of blight in communities and increased local tax revenues such as property taxes. The AHAP credit also increases the capacity of non-profit housing organizations to build or renovate affordable housing for low-income families. The AHAP credit increases the amount of disposable income for low-income families by providing housing that is affordable to them. This improves the overall quality of their lives by providing additional income for other basic necessities such as food, clothing, healthcare and education. Lastly, the operating AHAP credit helps organizations attract donations to support operating funds, without which the agencies may not be able to administer their affordable housing programs. In FY-2015, every dollar of authorized program tax credits returns: Over 12 YEARS, every dollar of authorized program tax credits returns: $5.80 in new personal income totaling $9.49 million $1.69 in new personal income totaling $17.43 million $8.83 in new value-added/GSP totaling $14.43 million $2.19 in new value-added/GSP totaling $22.55 million $14.33 in new economic output totaling $23.44 million $3.42 in new economic output totaling $35.25 million

Comments on Historical and Projected Information: All projections for authorizations, issuances and redemptions use the statutory cap, $11,000,000, a a base. The AHAP program is a contribution credit and has seen an increase in demand since 2011. The program experienced a temporary decrease in utilization during the recession but has since returned.

Investment: (a) $36,715,032 in Residential Investment spending over years 2015-2019. (b) $1,000,000 in operations spending of qualifying non-profit organization over years 2015-2016. Employment: (a) N/A Other Assumptions: (a) N/A Incentives/Credits: (a) $10,901,753 in AHAP tax credits over years 2015-2025 with 97.7 percent total redemption of credits anticipated. Impacts occur Statewide. All Values in 2015$. Assumptions provided by DED. Estimated using REMI. The multi-year fiscal Benefit-Cost ratio is 0.06 when other program incentives (MO LIHTC) are included.

TAX CREDIT ANALYSIS

Program Name: Affordable Housing Assistance Tax Credit Program

PERFORMANCE MEASURE(S)

202

102 97 12

588

197

0

100

200

300

400

500

600

700

FY 2013 FY 2014 FY 2015

Number of Units by Housing Type

permanent units

shelter beds

Comments on Performance Measure: The number of housing units produced is based on what is reported to MHDC by the non-profit sponsor of the development. Projects awarded AHAP credits may be awarded additional credits in succeeding years, however, the projects receiving AHAP credits are not counted as "new units". In this circumstance, MHDC places a new LURA on the units, extending the affordability period. In FY 2015 MHDC extended the affordablity for 17 units and 163 beds. In 2014, five programs received AHAP funding for new production creating more new shelter beds than in prior years - a total of 558 new emergency shelter beds were created with AHAP funds.

TAX CREDIT ANALYSISProgram Name: Alternative Fuel Infrastructure Department: Economic Development

Specific Provisions: (if applicable) Carry forward X years Carry Back _____ years Refundable _____ Sellable/Assignable X Additional Federal Deductions Available _____

Certificates Issued (#)Projects (#)Amount Authorized

Amount Redeemed

FY 2015 EST. Amount Outstanding $ 0 FY 2016 EST. Amount under review to be Authorized and Issued $ 0

Notes: This tax credit began in FY 2009 and ended in 2012. The credit was extended starting January 1, 2015, subject to appropriation.

Date: January 2016

Statutory Authority: 135.710

Explanation of How Award is Computed: Entitlement Discretionary X

$100,000

FY 2014 ACTUAL FY 2015 ACTUAL FY 2016 (full year)6

Applicable Taxes: Tax credit on taxes otherwise due under Chapter 143 RSMo, except Sections 143.191 to 143.265 (withholding of tax).

Program Description and Eligibility Requirements:

Amount Issued

66

$69,454 $100,000$7,785 $100,000

$0 $100,000

0

$0

Contact Name & No.: Jesse Rollins (573) 526-5353

$0$0

Program Cap: Cumulative -$0 (remainder of cumulative cap) $0 Annual - $0 None ________

FY 2013 ACTUAL

Program Category: Environmental Type: Tax Credit X Other (specify)____

6$100,000$100,000

00

FY 2017 (budget year)

$0

00


$60,000$60,000$0

0

$784 $0

SB 931 (2008 legislative session) Section 135.710 RSMo, created a tax credit, for the costs of construction of qualified alternative fuel vehicle refueling properties. SB 729 (2014 legislative session) extended this tax credit starting January 1, 2015 through December 31, 2017, and expanded it to include electric vehicle (EV) charging stations (including private citizen charging stations) and capped the sum total of credits in any year to one million dollars, subject to appropriations. The credit is for the costs directly associated with the purchase and installation of equipment used for storage and dispensing of alternative fuels or any recharging equipment on any qualified property. The law further states that qualified property must be constructed after August 28, 2014 with at least fifty-one percent of the costs associated with the project being paid to qualified Missouri contractors. Any eligible applicant who installs and operates a qualified alternative fuel vehicle refueling property shall be allowed a credit against the tax otherwise due under Chapter 143, RSMo, excluding withholding tax imposed by Section 143.191 to 143.265 RSMo, or due under Chapter 147 RSMo or Chapter 148 RSMo.

The tax credit shall not exceed the lesser of twenty thousand dollars or twenty percent of the costs directly associated with the purchase and installation of any alternative fuel storage and dispensing equipment on any qualified alternative fuel vehicle property. For a private citizen the credit shall not exceed fifteen hundred dollars. The total amount of credits that may be claimed may not exceed $1 million in any calendar year, subject to appropriations.

Explanation of cap: Starting January 1, 2015 the annual cap is $1 million dollars, subject to appropriation. $100,000 in appropriation has been made for FY 2016 in the Department of Revenue Budget (Section 4.036).

Explanation of Expiration of Authority: RSMo 135.710 - The tax credit is authorized for tax years beginning January 1, 2015 through December 31, 2017 and may be claimed (carried forward) two additional taxable years.

Comments on Specific Provisions: A federal tax credit is available for hydrogen alternative fuel refueling properties placed in service before January 1, 2015.

TAX CREDIT ANALYSISProgram Name: Alternative Fuel Infrastructure

No New Authorizations in FY 2015.


BENEFIT: COST


Total

N/A

Direct Fiscal BenefitsIndirect Fiscal Benefits

COSTSTotal


BENEFIT: COST ANALYSIS (includes only state revenue impacts)Other Fiscal Period

(indicated time period)BENEFITS

FY 2015ACTIVITY

N/A

$0

$125,000

$250,000

$375,000

$500,000


FY 2013

FY 2014

FY 2015

FY 2016

FY 2017


Other Benefits:

Comments on Historical and Projected Information:

Starting in 2013, LPG stations are included. Starting in 2014, public EFV charging stations are included (96). Information is from Annual State Fleet report.

170 116 110 107 110

1000

1400

108 107 164 271 0 0 0

0

500

1000

1500

FY 2011 FY 2012 FY 2013 FY 2014 FY 2015 FY 2016 FY 2017

Projected Actual

TAX CREDIT ANALYSIS

Specific Provisions: (if applicable) Carry forward ___1__ years Carry Back ___1__ years Refundable _____ Sellable/Assignable __X__ Additional Federal Deductions Available _____


Amount Redeemed

FY 2015 EST. Amount Outstanding $ $142,973 FY 2015 EST. Amount Authorized but Unissued $ $547,125

$3,000,000$840,000$690,098$0 $38,610

$0 $585,735$0$0

$0$546,923

$3,000,00080

0


Explanation of How Award is Computed: Entitlement _____ Discretionary ___X__

Program Cap: Cumulative $__________ (remainder of cumulative cap) $__________ Annual $3 million None ________

FY 2013 ACTUAL6

FY 2014 ACTUAL FY 2015 ACTUAL FY 2016 (full year projection) FY 2017 (budget year)FY 2016 (year to date)

$00

Amount Issued

66

$1,300,000$840,000

00

$728,708$00

$92,800

6


6

Department: Economic Development Program Name: Amateur Sporting Tax Credit - Ticket Sales

Date: January 2016Program Category: Type: Tax Credit__X__ Other (specify)____ Statutory Authority: 67.3000 Applicable Taxes: Income tax, bank tax, insurance premium tax, other financial institutions tax

Contact Name & No.: Nathan Jefferson (573) 522-8006

This program provides a tax credit that is designed to encourage the location of competitively bid amateur sporting events in Missouri. The program is available to: "certified sponsors" active in the National Association of

Eligible applicants can be awarded up to the lesser of $5 per event ticket, or 100% of eligible costs. Eligible cost include: 1) costs necessary for conducting the sporting event, 2) costs relating to the preparations necessary for the conduct of the sporting event, and 3) the applicant's pledged obligations to the site selection organization as evidenced by the support contract.

Explanation of cap: No more than $3 million dollars in tax credits can be issued in a given year.

Explanation of Expiration of Authority: The Amateur Sporting Tax Credit sunsets August 28, 2019.


$0 $500,000

$1,000,000 $1,500,000 $2,000,000 $2,500,000 $3,000,000 $3,500,000


FY 2013

FY 2014

FY 2015

FY 2016

FY 2017

TAX CREDIT ANALYSIS

Program Name: Amateur Sporting Tax Credit - Ticket Sales


BENEFIT: COST


(5 Years)BENEFITS

FY 2015ACTIVITY

0$718,705


TotalCOSTS


1.14

$502,026$313,926$815,952

$718,7050

$718,7051.14

Total

$502,026$313,926$815,952

$718,705

Derivation of Benefits: Investment: (a) 585,735 in Non-Residental Investment spending in 2015. Employment: (a) N/A Other Assumptions: (a) 80% of ticket sales estimated for facility operations of $3,026,063 in 2015. (b) 60% (19,154) of the 31,924 expected attendees bring new visitor spending of $7,201,998 to state during 4-day events in 2015. Incentives/Credits: (a) $718,705 in Amateur Sports Tax Credits in 2015. Impacts occur Statewide. All Values in 2015$. Assumptions provided by DED. Estimated using REMI

Other Benefits: In FY-2015, every dollar of authorized program tax credits returns Over 5 YEARS, every dollar of authorized program tax credits returns $8.62 in new personal income totaling $6.20 million $8.62 in new personal income totaling $6.20 million $15.71 in new value-added/GSP totaling $11.29 million $15.71 in new value-added/GSP totaling $11.29 million $23.91 in new economic output totaling $17.18 million $23.91 in new economic output totaling $17.18 million

0 0 0 0 0 0 0

5

10

15

20

25

30

FY 2013 FY 2014 FY 2015

Permanent New Jobs Created

estimated

actual

Comments on Performance Measure:


TAX CREDIT ANALYSIS

Specific Provisions: (if applicable) Carry forward ___2__ years Carry Back _____ years Refundable _____ Sellable/Assignable __X__ Additional Federal Deductions Available _____


Amount Redeemed

FY 2015 EST. Amount Outstanding $14,000 FY 2015 EST. Amount Authorized but Unissued $0

$0$0$0

$00

$0$14,000$14,000$0 $20,000

$20,000$14,000$0 $0$0

$20,000$20,000

0

Explanation of How Award is Computed: Entitlement __X___ Discretionary _____


FY 2013 ACTUAL FY 2014 ACTUAL FY 2015 ACTUAL FY 2016 (full year) FY 2017 (budget year)FY 2016 (year to date)

$20,00070

0

$0

0 5


Amount Issued

55

Program Name: Amateur Sporting Contribution Tax Credit - Contribution

75

Department: Economic Development Date: January 2016Program Category: Type: Tax Credit__X__ Other (specify)____ Statutory Authority: 67.3005 Applicable Taxes: Income tax, bank tax, insurance premium tax, other financial institutions tax



0

This program provides a tax credit to taxpayers making eligible donations to "certified sponsors" and "local organizing committees". Certified sponsors and local organizing committees must provide the State with payment

Taxpayers can receive tax credits equal to 50% of an eligible donation to an eligible applicant.

Explanation of cap: No more than $10 million dollars in tax credits can be issued in a given fiscal year.

Explanation of Expiration of Authority: The Amateur Sporting Tax Credit sunsets August 28, 2019.


$0

$5,000

$10,000

$15,000

$20,000

$25,000


FY 2013

FY 2014

FY 2015

FY 2016

FY 2017

Comments on Historical and Projected Information: No tax credit certificates were issued prior to FY2015 in this program.

TAX CREDIT ANALYSIS

Program Name: Amateur Sporting Contribution Tax Credit - Contribution


BENEFIT: COST

$0$14,000


TotalCOSTS


(5 Years)BENEFITS

FY 2015ACTIVITY


1.03

$6,085$8,397

$14,482

$14,000$0

$14,0001.03

Total

$6,085$8,397

$14,482

$14,000

Derivation of Benefits: Investment: N/A Employment: N/A Other Assumptions: (a) $14,000 in Administrative and Support Services spending in 2015. (b) Contribution tax credits will be paid back to state in the total amount issued by the local sponsoring organization. Incentives/Credits: (a) $14,000 in 2015. Impacts occur Statewide. All Values in 2015$. Assumptions provided by DED. Estimated using REMI.

OTHER BENEFITS In FY-2015, every dollar of authorized program tax credits returns Over 5 YEARS, every dollar of authorized program tax credits returns $0.00 in new personal income totaling $0.00 million $0.00 in new personal income totaling $0.00 million $0.00 in new value-added/GSP totaling $0.00 million $0.00 in new value-added/GSP totaling $0.00 million

0 0 0 0 0 0 0

5

10

15

20

25

30

FY 2013 FY 2014 FY 2015


estimated

actual


TAX CREDIT ANALYSIS

Specific Provisions: (if applicable) Carry forward 10 years Carry Back _____ years Refundable _____ Sellable/Assignable Yes Additional Federal Deductions Available _____


Amount Redeemed

FY 2015 EST. Amount Oustanding FY 2015 EST. Amount Authorized but Unissued

000 $0

.

-$

000

$000 00

$00

0

22,939,500$

Amount Issued

00

$00$0

000$0$0

00

$0

0

$0

Program Cap: Cumulative $50 million (remainder of cumulative cap) $48,812,870 Annual $__________ None ________

FY 2013 ACTUAL FY 2014 ACTUAL FY 2016 (full year) FY 2017 (budget year)FY 2015 ACTUAL FY 2016 (year to date)

Program Name: MDFB Bond GuaranteeDepartment: Economic Development Date: January 2016Program Category: Redevelopment Type: Tax Credit X Other (specify)____ Statutory Authority: 100.297, RSMo Applicable Taxes: Income Tax, excluding withholding tax; Corporate Franchise Tax, Bank Tax; Insurance Premium Tax; Other Financial

Institutions Tax

Contact Name & No.: Ryan Vermette 573-526-0772


Explanation of How Award is Computed: Entitlement _____ Discretionary _X_

The Tax Credit Bond Enhancement Program provides a tax credit enhancement on behalf of Public Entities for certain bonds. This program uses the Board’s bond tax credits as collateral. Credits are only redeemed in the event of a default. Currently $22,939,500 of the total is collateral for MDFB garage debt.

They are provided as additional security for the bonds. Tax credits are computed based on inability to meet debt service on bonds after all other resources are utilized and all compliance requirements are met on an annual basis. The credit is issued for the shortfall in an annual debt service payment.

Explanation of cap: A cumulative cap of $50,000,000 the remainder $48,812,870 that may continue to be utilized as bond enhancements expire.

Explanation of Expiration of Authority:


$0 $0 $0 $0 $0 $1 $1 $1 $1 $1 $1


FY 2013

FY 2014

FY 2015

FY 2016

FY 2017

TAX CREDIT ANALYSISProgram Name: MDFB Bond Guarantee

31-Years


BENEFIT: COST

TotalCOSTS

Total

$0



FY 2015ACTUAL

0.00

$0

$00.00

$0


No Economic Activity to report for FY 2015 due to no new authorizations of credits


TAX CREDIT ANALYSIS

Specific Provisions: (if applicable) Carry forward _____ years Carry Back _____ years Refundable __x (at DED discretion) Sellable/Assignable _____ Additional Federal Deductions Available _____


Amount Redeemed

FY 2015 EST. Amount Outstanding $0 FY 2015 EST. Amount Authorized but Unissued $0

Program Name: Brownfield Jobs/InvestmentDepartment: Economic Development Contact Name & No.: Nathan Jefferson (573)522-8006 Date: January 2016

Statutory Authority: 447.700 - .718, RSMo Applicable Taxes: Income tax; Corporate Franchise tax; bank tax; insurance premium tax; other financial institutions tax

Program Category: Redevelopment


Type: Tax Credit__x__ Other (specify)____


Explanation of How Award is Computed: Entitlement _____ Discretionary __x___

Program Cap: Cumulative $__________ (remainder of cumulative cap) $__________ Annual $__________ None ____x____

FY 2016 (Full Year)FY 2013 ACTUAL FY 2014 ACTUAL FY 2015 ACTUAL FY 2016 (year to date)00$0$0$0$89,422

Amount Issued$0

$0$103,830

2

$1,660,626

002

$197,740$211,141

11

$197,740

00

$0

$0

$0$0

00$0$0$0

Credit for businesses at an eligible project that create at least 2 new jobs or retain at least 25 jobs which locates at a contaminated site that successfully participates in VCP. For eligibility, the property must be abandoned or underutilized for at least three years. Real or suspected environmental contamination and must enter DNR's Voluntary Cleanup Program. Project must create 10 new jobs or retain 25 jobs.

Combination of benefits of the BFC and EZ Programs, resulting in up to $500 in credits for each new or retained job, up to an additional $400 per new or retained job that exceeds 10 new jobs; And $400 per employee for workers who are difficult to employ or are eligible for certain relief programs; and a 2% investment credit, (each year for up to 10 years). Total benefits to project capped by state economic benefit of project.

Explanation of cap:



$0

$500,000

$1,000,000

$1,500,000

$2,000,000

FY 2013 FY 2014 FY 2015 FY 2016 FY 2017

Amount Authorized

Amount Issued

Amount Redeemed


TAX CREDIT ANALYSISProgram Name: Brownfield Jobs/Investment




BENEFIT: COST

BENEFITS

FY 2015ACTUAL

$0


TotalCOSTS


$0

$0 $0Total


5 Years

0 0 0 0

50

100

150

200

FY 2013 FY 2014 FY 2015

Jobs Created

Jobs Created

$9,313,346 $7,863,504 $0

$0

$20,000,000

$40,000,000

$60,000,000

$80,000,000

$100,000,000

FY 2013 FY 2014 FY 2015

Investment

Investment


TAX CREDIT ANALYSIS

Specific Provisions: (if applicable) Carry forward 20 years Carry Back _____ years Refundable _____ Sellable/Assignable X Additional Federal Deductions Available _____


Amount Redeemed


$6,091,854


$0$8,794,959

FY 2013 ACTUAL FY 2014 ACTUAL FY 2015 ACTUAL4311

11230

$1,634,971

FY 2017 (budget year)3510

$8,000,000$27,000,000


Program Cap: Cumulative $__________ (remainder of cumulative cap) $__________ Annual $__________ None X

$11,913,711

$5,000,000$5,354,819 $7,492,114

$0$3,716,637

$5,000,000

3510

$54,000,000$27,000,000Amount Issued $9,851,350

$6,378,613

Program Category: Redevelopment Type: Tax Credit X Other (specify)____

Program Name: Brownfield RemediationDepartment: Economic Development Contact Name & No.: Nathan Jefferson (573)522-8006 Date: January 2016

Statutory Authority: 447.700 - 447.718, RSMo Applicable Taxes: Income tax; Corporate Franchise tax; bank tax; insurance premium tax; other financial institutions tax


FY 2016 (Full Year)

2$2,660,872

Provide an incentive to businesses/developers to redevelop property contaminated with hazardous wastes. Requirements are property abandoned or underutilized for at least three years. Real or suspected environmental contamination and must enter DNR's Voluntary Cleanup Program. Project must create 10 new jobs or retain 25 jobs.

Tax credit of up to 100% of eligible remediation costs. The program requires the project to enroll in DNR's Voluntary Cleanup Program. 75% upon payment of remediation costs; 25% upon issuance of DNR "clean letter". Must be the least amount necessary to cause the project to occur. Total benefits of project capped by state economic benefit of project.

Explanation of cap:



$0 $10,000,000 $20,000,000 $30,000,000 $40,000,000 $50,000,000 $60,000,000


FY 2013 FY 2014 FY2015 FY2016 FY2017

TAX CREDIT ANALYSISProgram Name: Brownfield Remediation


BENEFIT: COST

$1,330,436


TotalCOSTS


(10 Years)

BENEFITS

FY 2015ACTUAL

$0


1.38

$5,594,654$4,465,862

$10,060,517

$2,637,911

$2,637,911

3.81

Total

$1,017,378$812,109

$1,829,488

$1,330,436$0

Derivation of Benefits: Investment: (a) $34,275,256 in Non-Residential Investment spending in 2015-2016. (b) $2,935,000 in Durable Equipment spending in 2015-2016. (c) $3,300,000 in property acquisition cost resulting in $198,000 in Real Estate fees in 2015. Employment: (a) 184 jobs in Professional/Technical, Warehouse. (b) 96 jobs in Food Services and Drinking Places Services and Accomodation which are in locally competitive markets in 2015-2024. Other Assumptions: (a) real wage growth starting in 2016. Incentives/Credits: (a) $2,660,872 in Brownfield Remediation tax credits over years 2015-2016. Impacts occur Statewide. Money values in 2015$. Assumptions provided by DED. Estimated using REMI.

OTHER BENEFITS In FY 2015, every dollar of authorized program tax credits returns Over 10 years, every dollar of authorized program tax credits returns $19.80 in new personal income totaling $26.34 million $105.11 in new personal income totaling $277.28 million $30.53 in new value-added/GSP totaling $40.62 million $132.29 in new value-added/GSP totaling $348.97 million $45.46 in new economic output totaling $60.49 million $185.04 in new economic output totaling $488.13 million

4,083

495 401

- 500

1,000 1,500 2,000 2,500 3,000 3,500 4,000 4,500

FY 2013 FY 2014 FY2015

Jobs Created

Jobs Created


Comments on Historical and Projected Information:Projects (#) represents the number of projects that were approved in FY15. We issued certificates for 8 individual projects in FY15, we have issued to 1 individual project in FY16

TAX CREDIT ANALYSISProgram Name: Brownfield Remediation

$430,883,187

$20,260,196 $45,204,066.00

$0 $50,000,000

$100,000,000 $150,000,000 $200,000,000 $250,000,000 $300,000,000 $350,000,000 $400,000,000 $450,000,000 $500,000,000

FY 2013 FY 2014 FY2015

Leverage Amount

Leveraged Amount

Comments on Performance Measure: Comments on Performance Measure:

14

3

11

0

5

10

15

20

25

FY 2013 FY 2014 FY2015

Renovated Facilities

Renovated Facilities

Comments on Performance Measure: Comments on Performance Measure:

TAX CREDIT ANALYSIS

Specific Provisions: (if applicable) Carry forward _____ years Carry Back _____ years Refundable X Sellable/Assignable _____ Additional Federal Deductions Available _____


Amount Redeemed

FY 2015 EST. Amount Outstanding FY 2015 EST. Amount Authorized but Unissued14,673,263.00$ 109,085,613.00$

Program Name: Business Use Incentives for Large-scale Development (BUILD)


Department: Economic Development Date: January 2016Program Category: Business Recruitment Type: Tax Credit X Other (specify)____

Statutory Authority: 100.700 - 100.850, RSMo Applicable Taxes: Income Tax; Bank Tax; Insurance Premium Tax; Other Financial Institution Tax

Contact Name & No.: Ryan Vermette 573-526-0772

7,990,466 $6,734,481$9,969,516$8,212,533

43FY 2017 (budget year)

$8,533,926

36FY 2016 (year to date)

639

$30,376,756$1,795,553



Program Cap: Cumulative $ ________ (remainder of cumulative cap) $__________ Annual $ 25 million None ________

FY 2013 ACTUAL FY 2014 ACTUAL FY 2015 ACTUAL

Amount Issued

4039 42

$20,309,181

$16,249,496$14,022,540

38$30,376,756$14,022,540

FY 2016 (Full Year)

$16,249,496$29,627,546

34 25

$18,504,992$6,318,996

36 3712,795,00410,612,876

The incentives offered by the BUILD Missouri Program are designed to offset infrastructure and other capital costs of certain large projects by making the cost of investing in Missouri more competitive. The costs are financed through the issuance by the Board of certificates (bonds or notes) the principal and interest on which will be repaid by the business. Businesses are then reimbursed for these repayments through the issuance by the Board of Missouri State income tax credits. The businesses may use these credits against taxes, which would otherwise be due, or to obtain a refund if the business has no Missouri income tax liability. All businesses that manufacture, process (including agricultural processing) or assemble products are eligible. Businesses that conduct research and development or provide services in interstate commerce are also eligible. Certain office industries are also eligible. A manufacturing business must invest a minimum of $15 million and 100 new jobs. An office business must invest a minimum of $10 million and 500 jobs. There are other factors.

The award is computed based on principal, interest and board fees annually and limited to be no more that 5% of gross wages of each eligible employee whose job was created as a result of the project.

Explanation of cap: Aggregate amount of debt reduction assessments of all companies with bonds outstanding and still active shall not exceed $25 million annually.



$0 $5,000,000

$10,000,000 $15,000,000 $20,000,000 $25,000,000 $30,000,000 $35,000,000


FY 2013 FY 2014 FY 2015 FY 2016 FY 2017


TAX CREDIT ANALYSIS

Program Name: Business Use Incentives for Large-scale Development (BUILD)


BENEFIT: COST

Other Fiscal Period(15 years)

BENEFITS

FY 2015ACTUAL

$1,233,666

$11,286,798

$6,910,467$4,376,331


$16,235,466$0


9.15

$114,281,081$72,373,077

$186,654,158

11.50

$1,233,666$0


TotalCOSTS

$16,235,466Total

Derivation of Benefits: Investment: (a) $189,961,513 in Non-Residential Investment spending in 2014. (b) $104,177,469 in Durable Equipment spending in 2014. (c) $38,042,000 in property acquisition cost resulting in $2,282,520 in Real Estate fees. Employment: (a) 1,589 jobs scaled up and spread over various Manufacturing and Professional Services industries at averages wage rates between 2014-2028. Other Assumptions: (a) real wage growth starting in 2015. Incentives/Credits: (a) $18,504,992 in BUILD tax credits over years 2014-2028. Impacts occur Statewide. All Values in 2014$. Assumptions provided by DED. Estimated using REMI. The multi-year fiscal Benefit-Cost Ratio is 9.36 when other program incentives are included.

Other Benefits: In FY-2014, every dollar of authorized program tax credits returns: $101.67 in new personal income totaling $125.43 million $173.75 in new value-added/GSP totaling $214.36 million $318.37 in new economic output totaling $392.76 million Over 15YEARS, every dollar of authorized program tax credits returns: $276.50 in new personal income totaling $4,489.11 million $406.26 in new value-added/GSP totaling $6,595.86 million

2,416

1,163 675

0 1000 2000 3000 4000 5000

FY 2013 FY 2014 FY 2015

New Jobs Created

Actual


218 259

400

$0

$100

$200

$300

$400

$500

FY 2013 FY 2014 FY 2015

Mill

ions

Investment

Actual


TAX CREDIT ANALYSIS

Specific Provisions: (if applicable) Carry forward _Until Used____ years Carry Back _____ years Refundable _____ Sellable/Assignable _X____ Additional Federal Deductions Available _____


Amount Redeemed

FY 2015 EST. Amount Outstanding $1,077,269.29 FY 2015 EST. Amount Authorized but Unissued $0.00

Note: Dept of Insurance made a correction in a redemption from 2005 in the amount of $50,923.08. That amount has not been redeemed and therefore has been added back into the outstanding credit amount.

FY 2014 ACTUAL FY 2016 (Full Year)

N/A

$285,000

Cumulative Cap Exhausted$0

N/A

$345,678 $147,614$590,235 $360,000$0

N/AN/A

Cumulative Cap Exhausted$0Amount Issued

N/AN/A


N/A


N/A



Program Name: Certified Capital Companies (CAPCO)

FY 2015 ACTUALN/AN/A

Department: Economic Development Date: January 2016Program Category: Entrepreneurial Type: Tax Credit__X__ Other (specify)____ Statutory Authority: 135.500 to 135.529, RSMo Applicable Taxes: Insurance Premium tax

Contact Name & No.: Brenda Horstman 751-3713




Program Cap: Cumulative $140 million over ten years (remainder of cumulative cap) $____0______ Annual $__________ None ________

FY 2013 ACTUAL FY 2016 (year to date)N/AN/A


Insurance companies that invest in a certified CAPCO receive a tax credit.

The tax credit is equal to 100% of the investment.

Explanation of cap: The credits can be claimed at up to 10% of the authorized amount per year over a 10-year period.

Explanation of Expiration of Authority: Cumulative cap exhausted.


$0 $100,000 $200,000 $300,000 $400,000 $500,000 $600,000 $700,000


FY 2013

FY 2014

FY 2015

FY 2016

FY 2017


TAX CREDIT ANALYSISProgram Name: Certified Capital Companies (CAPCO)


BENEFIT: COST


BENEFITS

FY 2015ACTUAL

$0


TotalCOSTS


$0

$0Total

$0

Derivation of Benefits: No New Authorizations in FY 2015.

$0 $0 $0 $0

$2,000,000 $4,000,000 $6,000,000 $8,000,000

$10,000,000 $12,000,000

FY 2013 FY 2014 FY 2015

Investment

actual


TAX CREDIT ANALYSIS

Specific Provisions: (if applicable) Carry forward 10 years Carry Back _____ years Refundable _____ Sellable/Assignable X Additional Federal Deductions Available _____


Amount Redeemed

FY 2015 EST. Amount Outstanding $0 FY 2015 EST. Amount Authorized but Unissued $0

Program Name: Community Development Bank Tax Credit (CDC)

000 0

00

$0

0


Explanation of How Award is Computed: Entitlement______ Discretionary X

Program Cap: Cumulative $ 6 Million (remainder of cumulative cap) $ 0 Annual $__________ None ________

FY 2013 ACTUAL FY 2016 (Full Year) FY 2017 (budget year)FY 2014 ACTUAL FY 2015 ACTUAL0


Department: Economic Development Date: January 2016Program Category: Redevelopment Type: Tax Credit X Other (specify)_____

Statutory Authority: 135.400 to 135.430 RSMo.Applicable Taxes: Income Tax, excluding withholding tax; Corporate franchise tax; Bank tax; Insurance premium tax; Other financial institution tax; Express companies tax; Insurance co. retaliatory tax

Contact Name & No.: Nathan Jefferson (573)522-8006

0$0$0

$0$0

$261Amount Issued $0$0

$224 $0$0

$0$0

$0


0$0$0$48

0

Cumulative Cap Exhausted. No new applications being accepted. Credit of 50% for a contribution/investment into a pre-approved community bank or CDC. Funds targeted to induce investment into distressed areas. The types of investments identified in the application could fall into one of the three following categories: micro loans to new or growing small businesses, real estate development/redevelopment or housing in-fill/rehabilitation projects.

Based upon 50% of a contribution/investment into a pre-approved community bank or CDC. The level of funding is determined during the application phase. Approval is subject to the amount of credits available, the application meeting the program requirements, and the projected outcomes attainable.

Explanation of cap: When the program was initiated it received a one time allocation of $6 million. In 2000 SB 894 was passed that would have allowed for an annual allocation of tax credits. However, SB 894 was found to be unconstitutional by the Missouri Supreme Court. Currently all of the initial allocation has been authorized to approved community banks/CDC's. While those approved community banks/CDC's continue to produce results no new applications are being accepted.




0 50

100 150 200 250 300


FY 2013

FY 2014

FY 2015

FY 2016

FY 2017

$0 $50

$100 $150 $200 $250 $300


FY 2013

FY 2014

FY 2015

FY 2016

FY 2017

TAX CREDIT ANALYSIS



BENEFIT: COST


0.00

$0

Total $0


TotalCOSTS

$0


BENEFITS

FY 2015ACTUAL

$00.00

Derivation of Benefits: No Authorizations in FY 2015. Cumulative Cap Exhausted.

0 0 0 0

100 200 300

FY 2013 FY 2014 FY 2015

New and Retained Jobs

actual

Comments on Performance Measure: FY 2003 85 New Jobs and 114 Retained Jobs = 199 Total Jobs; FY 2004 148 New Jobs and 59 Retained Jobs = 207 Total Jobs; FY 2005 79 New Jobs and 0 Retained Jobs = 79 Total Jobs.

TAX CREDIT ANALYSIS


0 0 0 0

100

200

300

400

500

600

FY 2013 FY 2014 FY 2015

New and Rehabilitated Housing Units

actual

Comments on Performance Measure: Comments on Performance Measure: FY 2003 15 New Housing Units and 567 Rehabilitated Housing Units = 582 Total Units; FY 2004 83 New Housing Units and 123 Rehabilitated Housing Units = 206 Total Units; FY 2005 12 New Housing Units and 25 Rehabilitated Housing Units = 37 Total Units.

$0 $0 $0 $0

$1,000,000

$2,000,000

$3,000,000

$4,000,000

$5,000,000

FY 2013 FY 2014 FY 2015

Leveraged Investment Dollars

actual

Comments on Performance Measure: Leveraged dollars reflect the amount of investment that occurred in targeted distressed areas as a result of program approved projects.

TAX CREDIT ANALYSIS

Specific Provisions: (if applicable) Carry forward __5___ years Carry Back _____ years Refundable _____ Sellable/Assignable __X___ Additional Federal Deductions Available _____


Amount Redeemed

FY 2015 EST. Amount Outstanding $5,853,950.84 FY 2015 EST. Amount Authorized but Unissued $1,043,651.87

$0$0

$824,528



Amount Issued

15

$8,800,000$4,345,006

6

Department: Economic Development Date: January 2016Program Category: Business Recruitment Type: Tax Credit _X_ Other (specify)____

Statutory Authority: 32.100 to 32.125, RSMoApplicable Taxes: Income tax, Corporate franchise tax, Bank tax, Insurance premium tax, Other financial Institutions tax, Express company tax


5

Explanation of How Award is Computed: Entitlement _____ Discretionary __X___

Program Cap: Cumulative $__________ (remainder of cumulative cap) $__________ Annual $_6 million____ None ________

FY 2013 ACTUAL FY 2014 ACTUAL FY 2016 (full year) FY 2017 (Budget Year)FY 2015 ACTUAL4

000


Program Name: Development Tax Credit (DTC)

$3,417,653

4

$3,301,504$3,863,814

1$150,000

$3,268,932

$650,000$2,522,400

$0$1,000,000$4,387,183

$3,087,641

$0$0

Donations must be made to a non-profit corporation; specified number of jobs must be created within 2 years and maintained for 5 years; application must have the local agency's endorsement; project must be located in a distressed or blighted area; and, the benefiting business must be a for-profit business.

The tax credit is equal to 50% of a contribution made to a non-profit corporation. The non-profit uses the contributed funds to purchase assets that would be leased to an approved business.

Explanation of cap: Credits may not exceed $4 million for any one fiscal year, except that for fiscal years 2005, 2006 and 2007 credits shall not exceed $6 million per fiscal year. SB 1155 (2004). Effective August 28, 2008, the cap is $6 million.

Explanation of Expiration of Authority: No new projects may be proposed after August 27, 2013.


$0 $1,000,000 $2,000,000 $3,000,000 $4,000,000 $5,000,000 $6,000,000 $7,000,000 $8,000,000 $9,000,000

$10,000,000


FY 2013

FY 2014

FY 2015

FY 2016

FY 2017

Comments on Historical and Projected Information: The cap for the Development Tax Credit program is tracked through a spreadsheet that includes all proposals and approved projects. Authorizations are only reported on this form once a project has completed all paperwork and has signed agreements with DED to create jobs/investment. Reported authorizations may lag in fiscal year vs the fiscal year for which they are counted against the cap and may have multiple years authorizations in a year.

TAX CREDIT ANALYSIS



BENEFIT: COST


58.56

$5,886,781$2,871,624$8,758,405

$142,982$0

$142,982

61.26Total

$983,949$479,979

$1,463,928

$25,000$0

$25,000


TotalCOSTS


(10 years)BENEFITS

FY 2015ACTUAL

41

1,202

5 0

500

1,000

1,500

2,000

FY 2013 FY 2014 FY 2015


actual

Comments on Performance Measure: Numbers reflect the companies that were within their 2-year job creation reporting period or in their 5 year maintenance reporting period during FY reported.

Derivation of Benefits: Investment: (a) $12,300,000 in Non-Residential Investment spending in 2015. (b) $2,852,100 in Durable Equipment spending in 2015. Employment: (a) 106 jobs in Food Manufacturing at an average rate in the state of Missouri. Incentives/Credits: (a) $150,000 over years 2015-2020. Impacts occur Statewide . All Values in 2015$. Assumptions provided by DED. Estimated using REMI

In FY-2015, every dollar of authorized program tax credits returns $776.37 in new personal income totaling $19.41 million $1,240.23 in new value-added/GSP totaling $31.01 million $3,193.36 in new economic output totaling $79.83 million Over 10 YEARS, every dollar of authorized program tax credits returns $1,426.40 in new personal income totaling $203.95 million $1,873.76 in new value-added/GSP totaling $267.91 million $5,071.04 in new economic output totaling $725.07 million

TAX CREDIT ANALYSIS


0

1,180

0 0

200 400 600 800

1,000 1,200 1,400

FY 2013 FY 2014 FY 2015

Permanent Jobs Retained

actual

Comments on Performance Measure: Numbers reflect the companies that were within their 2-year job creation reporting period or in their 5 year maintenance reporting period during FY reported.

$8,690,012

$5,044,800

$8,774,366

$0

$2,000,000

$4,000,000

$6,000,000

$8,000,000

$10,000,000

FY 2013 FY 2014 FY 2015

Amount of Investment

actual

Comments on Performance Measure: Numbers reflect amount of contributions, on which credits were issued.

TAX CREDIT ANALYSIS

Specific Provisions: (if applicable) Carry forward 6 years Carry Back ____ years Refundable _____ Sellable/Assignable X Additional Federal Deductions Available _____


Amount Redeemed

FY 2015 EST. Amount Outstanding FY 2015 EST. Amount Authorized but Unissued

1 0$0

$10,508,459 $0$965,235

3,919,807$ $0

$0$984,858$4,018,256$9,491,328

31


Amount Issued

0$0

$5,519,402

4

$7,201,468$10,508,459

$984,858$0

$1,651,415

FY 2016 (Full Year) FY 2017 (budget year)

Statutory Authority: 99.1205 Applicable Taxes: Income tax, bank tax, insurance premium tax, other financial institutions tax

Program Name: Distressed Areas Land Assemblage Date: January 2016Department: Economic Development

Type: Tax Credit___x_ Other (specify)____ Program Category: RedevelopmentContact Name & No.: Nathan Jefferson (573) 522-8006


00$0$0

$0

0FY 2013 ACTUAL

00

0FY 2014 ACTUAL FY 2016 (year to date)

Explanation of How Award is Computed: Entitlement __x___ Discretionary _____

Program Cap: Cumulative $_95M_________ (remainder of cumulative cap) $__________ Annual $_20M_________ None ________

FY 2015 ACTUAL

Applicant that has incurred, within an eligible project area, acquisition costs for the acquisition of 50 acres of at least seventy-five acres and whom has been appointed by the local municipality as the redeveloper of the redevelopment area is entitled to a tax credit of fifty percent of the acquisition costs and one hundred percent of the interest costs incurred for a period of five years after the acquisition of an eligible parcel.

Tax credit amount equal to fifty percent of the acquisition costs which includes environmental assessments, closing costs, real estate brokerage fees, reasonable demolition costs of vacant structures, and reasonable maintenance costs. The tax credit amount is equal to one hundred percent for interest costs for a period of five years which include interest, loan fees, and closing costs. This is a calendar year credit.

Explanation of cap: Tax credits that will exceed the $20M in any year shall either be issued to one applicant, if there is only one applicant, or issued on a pro rata basis to all applicants entitled to receive tax credits in that year. Any amount

Explanation of Expiration of Authority: No tax credits shall be authorized after 8/28/2013.


$0 $2,000,000 $4,000,000 $6,000,000 $8,000,000

$10,000,000 $12,000,000


FY 2012 FY 2013 FY 2014 FY 2015 FY 2016


TAX CREDIT ANALYSIS

Program Name: Distressed Areas Land Assemblage



BENEFIT: COST

Other Fiscal Period(5-Year)

BENEFITS

FY 2015ACTUAL


Total


$0

COSTS



$0

$0Total

$0


0 0 0 0 0 0 0 0 0 0 0 0 0

5

10

15

20

25

30

FY 2007 FY 2008 FY 2009 FY 2010 FY 2011 FY 2012 FY 2013 FY 2014 FY 2015 FY 2016 FY 2017

Parcels of land redeveloped

actual


TAX CREDIT ANALYSIS



Amount Redeemed

FY 2015 EST. Amount Outstanding $14,159.21 FY 2015 EST. Amount Authorized but Unissued $0.00

Program Name: Dry Fire Hydrant (DFH)

N/AN/A

Department: Economic Development Date: January 2016Program Category: Community Development Type: Tax Credit__X__ Other (specify)____ Statutory Authority: 320.093, RSMo

N/A N/A N/A


N/A

Applicable Taxes: Income Tax

N/A



N/AN/AN/A

N/AN/A

N/A


Program Cap: Cumulative $__________ (remainder of cumulative cap) $__________ Annual $500,000________ None ________

FY 2013 ACTUAL FY 2014 ACTUAL FY 2016 (Full Year) FY 2017 (budget year)FY 2015 ACTUAL FY 2016 (year to date)N/AN/A

$0

N/AN/AN/A

$4,592 $100$264N/A

N/AN/A

$34 $100Amount Issued

N/AN/A

N/A

Program sunset Aug. 28, 2010. No new applications being accepted. Dry Fire Hydrant Program is a tax credit program designed for any person, firm or corporation who purchases a dry fire hydrant, as defined in RSMo 320.273, or provides an acceptable means of water storage for such dry fire hydrant including a pond, tank or other storage facility with a primary purpose of fire protection within the State of Missouri.

The tax credit, not to exceed $5,000, would be equal to 50% of the cost in actual expenditure for any new water storage construction, equipment, development and installation of the dry fire hydrant. The amount of the tax credit claimed for in-kind contributions shall not exceed 25% of the total amount of the contribution for which the tax credit is claimed.

Explanation of cap:

Explanation of Expiration of Authority: 320.093 -- Sunset August 28, 2003, reauthorized beginning August 28, 2007. Sunset August 28, 2010.


$0 $50

$100 $150 $200 $250 $300


FY 2013

FY 2014

FY 2015

FY 2016

FY 2017

TAX CREDIT ANALYSIS

Program Name: Dry Fire Hydrant (DFH)


BENEFIT: COST


(10 years)BENEFITS

FY 2015ACTUAL

#DIV/0!

$0

0$0

#DIV/0!Total

$0

0$0


TotalCOSTS


Derivation of Benefits No Authorizations in FY 2015.

Other Benefits


0 0 0 0

5

10

15

20

FY 2013 FY 2014 FY 2015

Number of Dry Fire Hydrants Completed

actual

TAX CREDIT ANALYSIS

Specific Provisions: (if applicable) Carry forward _____ years Carry Back _____ years Refundable __X___ Sellable/Assignable __X___ Additional Federal Deductions Available _____


Amount Redeemed

FY 2015 EST. Amount Outstanding $5,099,178.67 FY 2015 EST. Amount Authorized but Unissued $54,819,424.86

$4,843,924

FY 2016 (year to date)460$0

$3,611,534


Program Category: Business Recruitment Type: Tax Credit__X__ Other (specify)____ Statutory Authority: 135.950 to 135.973, RSMo Applicable Taxes: Income tax


$0$9,480,621$8,153,334

$0$8,812,316$7,578,592$6,451,698 $5,400,268

12533

$9,855,318$9,357,367$7,423,842

$4,941,791$5,498,757

1150

1150

1151

Program Name: Enhanced Enterprise Zone (EEZ)

9667

$24,328,612$7,615,438


Amount Issued



FY 2013 ACTUAL FY 2014 ACTUAL FY 2016 (Full Year) FY 2017 (Budget Year)FY 2015 ACTUAL

Department: Economic Development Date: January 2016

Tax credits to new or expanding businesses in enhanced enterprise zones. At least two new jobs must be created or maintained and at least $100,000 of new investment within the zone. Business eligibility determined by the zone based on creation of sustainable jobs in a targeted industry or demonstrated impact on local industry cluster development. Businesses also qualify for local abatement.

Tax credits shall be the lesser of a formula amount based on number of jobs created, number of employees who are residents of the zone, number of employees paid wages above the county average wage and amount of new capital investment OR an amount authorized by DED that is limited to the projected state economic benefit. The credits may be provided each year for up to ten tax years after the project commences operations.

Explanation of Expiration of Authority: No new projects may be proposed after August 27, 2013.


$0 $5,000,000

$10,000,000 $15,000,000 $20,000,000 $25,000,000 $30,000,000


FY 2013

FY 2014

FY 2015

FY 2016

FY 2017

Comments on Historical and Projected Information Redemption number does not include $873.87 in Offsets due to delinquent taxes.

Explanation of Cap: Annual calendar year cap increased from $4 million to $7 million beginning January 1, 2007. Effective December 2007, the annual calendar year cap increased again from $7 million to $14 million. Effective August 28, 2008, the annual calendar year cap increased to $24 million.

TAX CREDIT ANALYSIS



BENEFIT: COST


3.68

$5,175,283$3,042,070$8,217,352

$4,710,577$0

$4,710,577

1.74

Total

$1,908,819$1,122,018$3,030,837

$823,632$0

$823,632


TotalCOSTS


(10 years)BENEFITS

FY 2015ACTUAL

1,024

1,636

1,123

0

500

1000

1500

2000

FY 2013 FY 2014 FY 2015

Permanent Net New Jobs Created Over Previous Year

actual


BENEFITS Investment: (a) $44,104,500 in Non-Residential Investment spending in 2015-2020. (b) $53,905,500 in Durable Equipment spending in 2015- 2020. Employment: (a) 86 jobs in Food Manufacturing at an average wage for the state of Missouri. Other Assumptions (a) Real wage growth in 2016. Incentives/Credits: (a) $4,941,791 over years 2015-2020. Impacts occur in the state of Missouri. All Values in Constant Dollars. Assumptions provided by DED. Estimated using REMI.

Other Benefits: In FY-2015, every dollar of authorized program tax credits returns: $47.65 in new personal income totaling $39.25 million $74.66 in new value-added/GSP totaling $61.49 million $151.69 in new economic output totaling $124.94 million Over 10 YEARS, every dollar of authorized program tax credits returns: $40.39 in new personal income totaling $190.25 million $53.57 in new value-added/GSP totaling $252.35 million

TAX CREDIT ANALYSIS


$294,289,634 $589,299,242

$348,113,389

$0

$200,000,000

$400,000,000

$600,000,000

$800,000,000

FY 2013 FY 2014 FY 2015

Net New Investment Over Previous Year

actual


TAX CREDIT ANALYSIS

Specific Provisions: (if applicable) Carry forward _____ years Carry Back _____ years Refundable __X___ Sellable/Assignable _____ Additional Federal Deductions Available _____


Amount Redeemed


Program Name: Enterprise Zone Benefits (EZ)

FY 2015 ACTUAL11

Department: Economic Development Date:January 2016Program Category: Business Recruitment Type: Tax Credit__X__ Other (specify)____ Statutory Authority: 135.200 to 135.270, 135.283, RSMo Applicable Taxes: Income tax, Insurance premium tax, Insurance company retaliatory tax



Explanation of How Award is Computed: Entitlement _X_ Discretionary _____

Program Cap: Cumulative $__________ (remainder of cumulative cap) $__________ Annual $__________ None ___X_____

FY 2013 ACTUAL FY 2014 ACTUAL


Amount Issued

00

$0$0

$1,062,772$1,062,772

00

$0$0

00$0$0

1

$557,312

00

$0$0

1

$504,129 $0

$1,420,201$1,420,201

FY 2016 (Full Year) FY 2017 (budget year)FY 2016 (year to date)

$400,000$147,773 $350,000

Program has sunset -- No new applications being accepted. Tax credits, exemptions and refunds given to taxpayers who establish new facilities or expand existing ones in state designated enterprise zones. At least two new jobs must be created or maintained and at least $100,000 of new investment within the enterprise zone.

Tax credits of up to $1,200 per new job created, training credit up to $400, investment credit of $23,500 per $1 million of new investment, income exemptions of 50%, refunds up to $75,000, and a local real property tax abatement.

Explanation of cap: Explanation of Expiration of Authority: No revenue-producing enterprise shall receive the state tax exemption, state tax credits, or state tax refund as provided in sections 135.000 to 135.283 for facilities commencing operations on or after January 1, 2005. SB 1155 (2004) Local real property tax abatement is not affected.

Comments on Specific Provisions: Refundable provision is limited in application.

$0 $200,000 $400,000 $600,000 $800,000

$1,000,000 $1,200,000 $1,400,000 $1,600,000


FY 2013

FY 2014

FY 2015

FY 2016

FY 2017

Comments on Historical and Projected Information: The Amount Redeemed includes income modifications of $142,872 for FY12. Tax savings on the income modifications are estimated at 6.25%.

TAX CREDIT ANALYSISProgram Name: Enterprise Zone Benefits (EZ)



BENEFIT: COST


0.00

$0

$00.00

Total

$0

$0


TotalCOSTS


BENEFITS

FY 2015ACTUAL

20 0 0 0

500

1000

1500

2000

2500

FY 2013 FY 2014 FY 2015


actual

Comments on Performance Measure: There were new jobs over the base year, but not net new jobs over the previous year.

$6,975,702

$3,070,733

$0 $0

$5,000,000

$10,000,000

FY 2013 FY 2014 FY 2015

Investment

actual


There are no new authorizations in FY2015.

TAX CREDIT ANALYSIS

Specific Provisions: (if applicable) Carry forward _____ years Carry Back _____ years Refundable _____ Sellable/Assignable _____ Additional Federal Deductions Available _____


Amount Redeemed

FY 2015 EST. Amount Outstanding $0.00 FY 2015 EST. Amount Authorized but Unissued $0.00

FY 2015 ACTUAL

$0$0

$0 $0$0

$0$0$0

$95 $0

00 0


0$0

$0$0

$0

$0

0

Amount Issued

0$0$0

$0

Program Cap: Cumulative $__________ (remainder of cumulative cap) $__________ Annual $_300,000_________ None ________

FY 2013 ACTUAL FY 2014 ACTUAL FY 2016 (Full Year) FY 2017 (budget year)FY 2016 (year to date)

Program Name: Family Development Account (FDA)

00

Department: Economic Development

0

Date: January 2016Program Category: Community Development Type: Tax Credit__X__ Other (specify)____

Statutory Authority: 208.750 - 208.775, RSMo


Applicable Taxes: Income, Corporate franchise, Bank tax, Insurance premium tax; Other financial institutions tax, Express company tax


00


0

Promotes self-sufficiency through asset development for low-income persons through a matched savings program. Individuals, businesses and corporations having tax liability in Missouri are eligible to receive tax credits for qualified donations to approved FDA projects.

Tax credits are provided to a contributor (based on 50% of the contribution) that donates to an approved organization administering the Family Development Account project. The matched savings fund can be used by the low-income persons for education, job training, purchase or rehabilitation of primary residence, or start-up capital for small business.

Explanation of cap: $300,000 in tax credits are awarded each fiscal year on an open cycle.



$0 $10 $20 $30 $40 $50 $60 $70 $80 $90

$100


FY 2013

FY 2014

FY 2015

FY 2016

FY 2017


TAX CREDIT ANALYSISProgram Name: Family Development Account (FDA)

Derivation of Benefits



BENEFIT: COST

BENEFITS

FY 2015ACTUAL


(5 years)

COSTS


Total


0.00

$0

$00.00

Total $0

$0

0 0 0

0

50

100

150

200

FY 2013 FY 2014 FY 2015

Purchase of New/Rehabbed Housing

actual

Comments on Performance Measure: FDA is a matched savings program. Enrollees have 2-5 years to save to buy a primary residence or rehab a primary residence. These are actual numbers of participants that have met their goals.

Comments on Performance Measure: FDA is a matched savings program. Enrollees have 2-5 years to start a new business. These are actual numbers of participants that have met their goals.

0 0 0 0

0.2

0.4

0.6

0.8

1

FY 2013 FY 2014 FY 2015

New Businesses to be Started

actual

TAX CREDIT ANALYSISProgram Name: Family Development Account (FDA)

0 0 0 0

0.2

0.4

0.6

0.8

1

FY 2013 FY 2014 FY 2015

Higher Education/Job Training to be Obtained

actual

Comments on Performance Measure: FDA is a matched savings program. Enrollees have 2-5 years to save to go to college or participate in an accredited job training program. These are actual numbers of participants that have met their goals.

0 0 0 0

0.2

0.4

0.6

0.8

1

FY 2013 FY 2014 FY 2015

Individuals Learning Life Skills

actual

Comments on Performance Measure: FDA is a matched savings program. Enrollees attend financial literacy courses. These are actual numbers of participants that have met their goals.

TAX CREDIT ANALYSIS



Amount Redeemed


00$0$0$0

Program Name: Film Tax Credit Program

$475,000$475,000$56,665Amount Issued $0

0

FY 2015 ACTUAL1


$0

0201

$639,772

00$0$0 $0

Contact Name & No.: Brenda Horstman (573)751-3713


FY 2016 (Full Year)


Program Cap: Cumulative $__________ (remainder of cumulative cap) $__________ Annual $_4,500,000_________ None ________


Department: Economic Development Date: January 2016Program Category: Business Recruitment Type: Tax Credit__X__ Other (specify)____ Statutory Authority: 135.750, RSMo Applicable Taxes: Income tax, Bank tax, Insurance Premium tax, Other financial institutions

FY 2016 (year to date)

$389,942

3$2,927,000$386,000$119,800

0$0

$2,387,097


Provides a tax credit for in-state expenditures for film production projects. Prior to CY 2008, the film had to have an expected in-state expenditure budget in excess of $300,000 to be eligible. After Jan. 1, 2008, films under 30 minutes in length must have an in-state budget in excess of $50,000; films over 30 minutes in length must have an in-state budget in excess of $100,000.

For years prior to 2008, the tax credit is equal to 50% of the investment in production or production related activities, but may not exceed $1,000,000 per taxpayer, or $1,500,000 for all taxpayers. Starting in 2008, the tax credit is up to 35% of qualified expenditures, but may not exceed $4.5 million annually for all projects.

Explanation of cap: The annual cap is allocated each calendar year to film projects based on pre-applications submitted to DED. Effective January 1, 2008 the annual cap increased from $1,500,000 to $4,500,000.

Explanation of Expiration of Authority: This program sunsets in 2013 unless reauthorized by the general assembly.


$0 $500,000

$1,000,000 $1,500,000 $2,000,000 $2,500,000 $3,000,000 $3,500,000


FY 2013

FY 2014

FY 2015

FY 2016

FY 2017


TAX CREDIT ANALYSIS

Program Name: Film Tax Credit Program


BENEFIT: COST

TotalCOSTS


(5 years)BENEFITS

FY 2015ACTUAL

$0

$0Indirect Fiscal BenefitsDirect Fiscal Benefits


#DIV/0!

$0$0$0

$0#DIV/0!

Total $0$0$0

$0

$0$0

Derivation of Benefits

$0

$2,976,900 $5,557,989

$0

$2,000,000

$4,000,000

$6,000,000

$8,000,000

$10,000,000

FY 2013 FY 2014 FY 2015

Leveraged Investment

actual

Comments on Performance Measure: Audited dollars of Missouri spend minus the state investment of tax credits.

No new authorizations in FY2015.

TAX CREDIT ANALYSIS

Specific Provisions: (if applicable) Carry forward 10 years Carry Back 3 years Refundable _____ Sellable/Assignable X Additional Federal Tax Credits Available X


Amount Redeemed




140$120,000,000$60,000,000

FY 2013 ACTUAL

$60,000,000Amount Issued$59,829,671$78,814,711

FY 2016 (Full Year)

$65,000,000

180

$65,000,000

180

Program Name: Historic Preservation (HTC) Contact Name & No.: Nathan Jefferson (573)522-8006

FY 2014 ACTUAL

Statutory Authority: 253.545 -253.561, RSMo

Explanation of How Award is Computed: Entitlement X Discretionary _____

Applicable Taxes: Income tax, bank tax, insurance premium tax, other financial institutions taxProgram Description and Eligibility Requirements:

Department: Economic Development Date: January 2016Program Category: Redevelopment Type: Tax Credit X Other (specify)____

FY 2015 ACTUAL FY 2016 (year to date)154

Program Cap: Cumulative $__________ (remainder of cumulative cap) $__________ Annual $______X____ None

$146,635,429$41,791,636

142118

$93,923,652$71,495,994

158128 210

11682

$97,136,287$53,206,338

286,195,609$ 11,082,850$

$47,638,886

140$120,000,000$55,172,205

$36,796,859$40,294,694

25% credit issued for qualified rehabilitation costs on historic structures. Individuals, organizations and businesses which have a Missouri liability are eligible to apply.

Applicant applies to DED at beginning of project to receive preliminary approval. Along with application requirements, proposed work is reviewed by DNR SHPO. After work is complete, applicant files second application along with proof of expenses. Credits are issued after project has met program requirements and work is complete. This is a fiscal year program.

Explanation of cap: January 1, 2010 - June 30, 2010 cap is $70M; Beginning FY 11 cap is $140M /FY. Projects not under cap: Owner-occupied residences (capped at $250,000 in credits) and projects to receive $275,000 in credits.

Explanation of Expiration of Authority: 253.550, RSMo

Comments on Specific Provisions: 20% Federal Historic Credit

$0 $20,000,000 $40,000,000 $60,000,000 $80,000,000

$100,000,000 $120,000,000 $140,000,000 $160,000,000


FY 2013 FY 2014 FY 2015 FY 2016 FY 2017

Comments on Historical and Projected Information: Projects (#) represents the number of projects that were approved in FY15. We issued certificates for 109 individual projects in FY15, we have issued to 23 individual projects in FY16 (year to date).

TAX CREDIT ANALYSIS

Program Name: Historic Preservation (HTC)


BENEFIT: COST

Total

$364,821$2,756,592$3,121,413

$19,427,257$0

$19,427,257

Total


0.16

$93,505,081

0.30

Other Fiscal Period(10 Year)

BENEFITS

FY 2015ACTUAL

Direct Fiscal Benefits $3,328,917$25,153,362$28,482,279

$93,505,081$0


COSTS


Derivation of Benefits: Investment: (a) $206,979,428 in Non-Residential Investment spending in 2015-2019. (b) $181,565,718 in Residential Investment spending in 2015-2019. Employment: (a) 1,061 jobs across various industries in local competitive markets at average wage rates in 2020-2024. Other Assumptions: (a) real wage growth starting in 2016. Incentives/Credits: (a) $97,136,287 in Historic Preservation tax credits over years 2015-2019. Impacts occur Statewide. All Values in 2015$. Assumptions provided by DED. Estimated using REMI. The multi-year fiscal Benefit-Cost Ratio is 0.24 when other program incentives (NPA, LIHTC, Brownfield) are included.

Other Benefits:


1,079 1,625

4,935

1,432 2,130

1,571 825

2,397

603 393 802

0 1,000 2,000 3,000 4,000 5,000 6,000


Jobs Created

actual


TAX CREDIT ANALYSIS

Program Name: Historic Preservation (HTC)

1,712 2,124

2,968 3,088

2,285 1,817 1,858

1,382 1,662

528 997

0 500

1,000 1,500 2,000 2,500 3,000 3,500 4,000


Housing Units

actual


$296,032,109

$426,534,970

$729,637,669 $695,931,772

$537,995,002 $525,665,045 $588,655,429

$506,403,318

$341,315,065

$208,593,104 $271,840,257

$100,000,000

$300,000,000

$500,000,000

$700,000,000

$900,000,000


Amount Leveraged

actual


TAX CREDIT ANALYSIS

Specific Provisions: (if applicable) Carry forward ___5__ years Carry Back __no_ years Refundable __no_ Sellable/Assignable __yes___ Additional Federal Deductions Available _____ yes


Amount Redeemed


Contact Name & No.: Ryan Vermette 573-526-0772Program Name: MDFB Infrastructure Development Fund Contribution Tax Credit

$14,804,416


FY 2016 (full year)

$6,557,830$7,029,162

Program Cap: Cumulative $__________ (remainder of cumulative cap) $__________ Annual (See Below)__________ None ________

Amount Issued

3

$27,698,347

9

FY 2017 (budget year)200 200159

6$3,158,300$8,711,790


$24,241,700$6,372,757

$19,474,868

Department: Economic Development Date: January 2016Program Category: Redevelopment Type: Tax Credit__X _ Other (specify)____

$13,368,606$35,842,500 10,000,000

Statutory Authority: 100.286, RSMo Applicable Taxes: Income Tax, excluding withholding tax; Corporate Franchise Tax, Bank Tax, Insurance Premium Tax, Other Financial Institutions Tax


FY 2014 ACTUAL228

FY 2013 ACTUAL FY 2015 ACTUAL205


16,691,715$ 14,741,364$

$14,792,341 10,000,000

7 7$25,000,000

$10,000,000$19,561,741$12,009,955

Through this program the Missouri Development Finance Board is authorized to grant tax credits equal to fifty percent of contributions. Contributions are used to pay the cost of infrastructure construction.

Tax Credit is 50% of contribution received from taxpayer for specific approved project.

Explanation of cap: The Board can authorize a maximum of $10 million in tax credits during any calendar year. The statutory limit can be increased an additional $15 million with the consent of the Directors of Dept of Economic Development, Dept of Revenue, and the Commissioner of Administration. Maximum authorization not to exceed $25 million.

Explanation of Expiration of Authority: N/A


$0 $5,000,000

$10,000,000 $15,000,000 $20,000,000 $25,000,000 $30,000,000 $35,000,000 $40,000,000


FY 2013

FY 2014

FY 2015

FY 2016

FY 2017

TAX CREDIT ANALYSIS

Program Name: MDFB Infrastructure Development Fund Contribution Tax Credit


BENEFIT: COST

BENEFITS

FY 2015 ACTUAL

$0


COSTS

$6,034,979$15,407,292

$5,973,750

Total


(15 years)


2.58

$284,497,576$183,192,452$467,690,028

$34,295,236

13.64Total

$9,372,313

$0$34,295,236$5,973,750


Derivation of Benefits: Investment: (a) $607,529,357 in Non-Residential Investment spending in 2014-2016. (b) $4,199,608 in Durable Equipment spending in 2014-2016. (c) $58,157,719 in property acquisition cost resulting in $3,489,463 in Real Estate fees in 2014. Employment: (a) 7,604 jobs in Professional/Tech. Services scaled up from 2014-2028. (b) 30 jobs in Social Assistance Services from years 2014-2028. (c) 54 jobs in Park Administration from years 2014-2028. (d) 603 jobs split among Accommodations, Food Services, Retail, Transportation, Attractions, and Arts/Entertainment in locally-competitive markets in year 2016-2028. (e) All jobs at average industry wages. Incentives/Credits: (a) $35,842,500 in Contribution tax credits over years 2014-2019. Impacts occur Statewide. All Values in 2014$. Assumptions provided by DED. Estimated using REMI. The multi-year fiscal Benefit-Cost Ratio is 8.51 when other program incentives are included.

Other Benefits: In FY-2014, every dollar of authorized program tax credits returns $35.99 in new personal income totaling $215.00 million $59.86 in new value-added/GSP totaling $357.60 million $88.73 in new economic output totaling $530.03 million Over 15YEARS, every dollar of authorized program tax credits returns: $360.02 in new personal income totaling $12,346.86 million $533.55 in new value-added/GSP totaling $18,298.34 million $722.15 in new economic output totaling $24,766.20 million

12

7291

2 0

2000 4000 6000 8000

10000 12000 14000

FY 2013 FY 2014 FY 2015


Estimated New Jobs


44

673.38

8.34 0

200

400

600

800

FY 2013 FY 2014 FY 2015

Mill

ions

Estimated Investment

estimated


TAX CREDIT ANALYSIS



Amount Redeemed

FY 2015 EST. Amount Outstanding $0.00 FY 2015 EST. Amount Authorized but Unissued $108,446,835.00

FY 2016 (year to date)N/A0$0

$9,713,653

Program Name: Manufacturing Jobs Act

N/A2

$660,198$0

1


Amount Issued


N/A

Program Cap: Cumulative $__________ (remainder of cumulative cap) $__________ Annual $15 million per year for manufacturing companies None ________

FY 2013 ACTUAL FY 2014 ACTUAL FY 2016 (Full Year FY 2017 (budget year)FY 2015 ACTUALN/A3

N/A3

$9,713,653

$569,290$16,700,000$16,700,000

$563,887$16,500,000$16,500,000

N/A3

$483,787$16,460,214$16,460,214$0$0

$547,677$0

Department: Economic Development Date: January 2016Program Category: Business Retention Type: Tax Credit____ Other (specify)_Retention of withholding taxesStatutory Authority: 620.1910, RSMo Applicable Taxes: Withholding tax

Contact Name & No.: Brenda Horstman (573) 751-3713


A business with NAICS code of 33611 may retain withholding taxes in the amount of 100% for retained full time employees for the creation of a new product line for 10 years or retain 50% of the withholding taxes for the modification or expansion to an existing product for 7 years. A qualified supplier of an eligible manufacturer may retain 100% of withholding taxes for new jobs (creation of 5 new jobs threshold to qualify) for a period of 3

The eligible manufacturer commits to make a capital investment of at least $75,000 per retained job, or in the case of a modified / expansion of an existing product, commits to make a capital investment of at least $50,000 within no more than two years of the date the company begins to retain withholdings. For the eligible supplier, the company must derive more than 10% of the total annual sales from the qualified manufacturer and add five or more new jobs.

Explanation of Expiration of Authority: This program sunsets on October 12, 2016, unless reauthorized by the Missouri General Assembly.


$0 $2,000,000 $4,000,000 $6,000,000 $8,000,000

$10,000,000 $12,000,000 $14,000,000 $16,000,000 $18,000,000


FY 2013

FY 2014

FY 2015

FY 2016

FY 2017

Comments on Historical and Projected Information

Explanation of Cap: Maximum amount of withholding tax that can be retained by any one qualified manufacturing company shall not exceed $10 million per calendar year and the aggregate amount for all qualified manufacturing companies shall not exceed $15 million per calendar year. There are no annual limits for qualified suppliers.

TAX CREDIT ANALYSIS

Program Name: Manufacturing Jobs Act


BENEFIT: COST


(10 years)BENEFITS

FY 2015ACTUAL

$0$120,947


TotalCOSTS


32.20

$12,876,673$6,567,472

$19,444,146

$470,293$0

$470,29341.34

Total

$2,578,943$1,315,335$3,894,277

$120,947

1,348

5,198

0 1,000 2,000 3,000 4,000 5,000 6,000

FY 2013 FY 2014 FY 2015


actual

Comments on Performance Measure: No projects received benefits prior to FY2014.

$264,024,752

$507,410,190

$0

$200,000,000

$400,000,000

$600,000,000

FY 2013 FY 2014 FY 2015

Investment

actual

Comments on Performance Measure: No projects received benefits prior to FY2014.

Derivation of Benefits Investment: (a) $2,500,000 in Durable Equipment spending in 2015-2018. Employment: (a) 194 jobs in Automobile sector Manufacturing at average wage rate in 2015-2024. Other Assumptions: (a) real wage growth starting in 2016. Incentives/Credits: (a) $483,787 over years 2015-2018. Impacts occur in the state of Missouri. All Values in Constant Dollars. Assumptions provided by DED. Estimated using REMI.

Other Benefits: In FY-2015, every dollar of authorized program tax credits returns: $301.02 in new personal income totaling $36.41 million $510.20 in new value-added/GSP totaling $61.71 million $1,790.98 in new economic output totaling $216.61 million Over 5 YEARS, every dollar of authorized program tax credits returns: $491.74 in new personal income totaling $231.26 million $728.92 in new value-added/GSP totaling $342.80 million $2,464.87 in new economic output totaling $1,159.21 million

TAX CREDIT ANALYSIS

Specific Provisions: (if applicable) Carry forward 5 years Carry Back 3 years Refundable No Sellable/Assignable No Additional Federal Deductions Available Yes

Certificates Issued (#)Projects (#)Amount Authorized (10 yr) ¹

Amount Redeemed 3


Program Name: Missouri Low Income Housing Tax Credit Program

Applicable Taxes: Income Tax; Corporate Franchise Tax; Insurance Company Annual Tax on Gross Premium Receipts; Other Financial Institutions Tax; Express Company Annual Tax on Gross Premium Receipts

26530

Amount Issued (10 yr) 2

35050

$199,000,000$160,000,000

30127

$170,875,210$112,453,380


Department: Missouri Housing Development Commission Date: January 2016Program Category: Housing Type: Tax Credit X Other (specify)____ Statutory Authority: Sections 135.350 - 135.363, RSMo

Contact Name & No.: Megan Word 816-759-6658


Explanation of How Award is Computed: Entitlement Discretionary X

Program Cap: Cumulative $__________ (remainder of cumulative cap) $__________ Annual 100% of federal LIHTC for 9% and $6 million for 4% None ________

FY 2013 ACTUAL FY 2014 ACTUAL FY 2015 ACTUAL FY 2016 (Full Year)350

$160,000,000

$199,000,000$160,000,000

$157,419,280$138,646,050$155,168,646 $160,000,000

$124,988,930$140,292,351 $94,309,809

36928

$156,736,57050

$144,082,976


$156,130,160$72,963,310

The Missouri Low Income Housing Tax Credit (MOLIHTC) is a ten-year state tax credit available to qualified owners of affordable rental housing. The MOLIHTC generates equity investments from the private sector for the development of new or rehabilitated rental housing which enables owners to lower rents to affordable levels for low-income families. A qualified development is one that (i) rents at least 20% of its units to families earning 50% of the area median family income or (ii) rents at least 40% of its units to families earning 60% of area median family income, each adjusted for family size. The development must (a) meet a demonstrated need for affordable rental housing in the community, (b) be economically feasible, (c) leverage tax credits with other financing, (d) demonstrate local support, and (e) provide affordable rental housing for qualified low-income Missourians for an extended period of time.

The amount of the MOLIHTC allocated to a given housing development is directly related to the percentage of low-income housing units made available to qualified low-income families and the acquisition, construction or rehabilitation expenditures necessary to create the development, less land and non-depreciable costs. There are two types of MOLIHTCs: 9% and 4%. Developments compete annually for the 9% Missouri LIHTC. Developments receiving an allocation of tax-exempt bond-financing from the Department of Economic Development may apply to receive the 4% MOLIHTC. The maximum amount of MOLIHTC that can be issued for any development is 100% of the federal LIHTC issued for the development.

Explanation of cap: The 9% MOLIHTC issued through the competitive application cycle is capped at 100% of the federal LIHTC or approx. $2.30 per capita for 2015. No more than six million dollars in tax credits shall be authorized each fiscal year for projects financed through tax-exempt bond issuance (4% MOLIHTC-RSMo 135.352). The MOLIHTC is taken annually over a ten year period. There are five year carry forward and three year back provisions. Explanation of Expiration of Authority: The MOLIHTC program does not have a statutory sunset provision.


Notes: 1) The FY 15 Actual Amount Authorized is the total amount of MOLIHTC authorized for low income housing developments in FY 15. 2)The FY 15 Actual Amount Issued represents the total 10 year stream of MOLIHTC issued in FY 2015. Each year 1/10th of the total MOLIHTC issued for a low income housing development is eligible to be redeemed. 3) The Actual Amount Redeemed is the total amount of MOLIHTC redeemed in FY 15. The redemption data is submitted by the Department of Revenue. 4) The EST. Amount Outstanding represents the cumulative amount of MOLIHTC issued minus the cumulative amount of MOLIHTC redeemed, less expired/withdrawn/ suspended credits; EST Amount Outstanding reflects only those tax credits eligible to be redeemed. 5) The EST. Amount Authorized but Unissued represents developments that have received approval but have not completed construction or have not completed MHDC’s process to receive their credits by an issuance of the Eligibility Statement. In order to determine the total maximum liability for MOLIHTC you may add the EST. Amount Outstanding and the EST. Amount Authorized but Unissued.

TAX CREDIT ANALYSIS



BENEFIT: COST N/A

$4,922,882$5,872,666$10,795,547

$139,417,807$0

$139,417,807

0.08Total

$3,128,949$3,732,625$6,861,574

$0$0$0


TotalCOSTS



(15 years)BENEFITS

FY 2015ACTUAL

$0 $50,000,000

$100,000,000 $150,000,000 $200,000,000 $250,000,000 $300,000,000 $350,000,000


FY 2013

FY 2014

FY 2015

FY 2016

FY 2017

Derivation of Benefits: Investment: (a) $280,401,554 in Residential Investment spending in 2015-2016. Employment: (a)64 FTE employees in Rental/Leasing and Repair/Maintenance services in 2017-2029; (b) $550,621 in annual maintenance contracting between in 2017-2029. Other Assumptions: (a) 1,734 low income households with total increased disposable income spending of $4,310,724 per year due to monthly rental savings of $207 as compared to market rent. Incentives/Credits: (a) $156,736,630 in LIHTC tax credits over years 2016-2026. Impacts occur in Specified Regions. All Values in 2015$. Assumptions provided by DED. Estimated using REMI. The multi-year fiscal Benefit-Cost Ratio is 0.07 when other program incentives (HTC) are included. The multi-year fiscal Benefit-Cost Ratio is 0.05 if it is assumed that 40 percent of low income housing.

Other Benefits: The MOLIHTC increases the availability of rental housing that is affordable to low-income families and seniors. It also reduces blight and improves communities through new construction and rehabilitation of affordable rental housing in Missouri. The additional project equity raised by the state LIHTC allows more projects to be built and makes tenant rents more affordable. The reduced rents brought about by the state tax credit increases households' disposable income and allows low-income families and seniors to meet more of their other basic necessities such as food, clothing, education and health care. The subsidy provided by the MOLIHTC also makes it economically feasible to develop new or rehabilitated affordable rental housing in many very low-income rural communities in Missouri. Finally the equity raised from the MOLIHTC helps preserve affordable rental housing that is in danger of being lost from existing stock and it leverages millions of dollars of federal rental assistance for many low-income families and seniors in Missouri. For 2015 authorized developments, the average rent savings, per unit, per month is $207 for a total of $2,486 in rent savings for each LIHTC unit for twelve months.

Comments on Historical and Projected Information: 1) Historically, the amount of authorized and issued MOLIHTC has fluctuated based on the number and size of developments receiving an allocation of tax-exempt bond financing from the Department of Economic Development and therefore receiving 4% MOLIHTCs. No more than six million dollars in tax credits shall be authorized each fiscal year for developments financed through tax-exempt bond issuance (4% MOLIHTC - RSMo 135.352). The projections for issued and redeemed credits in FY16 and FY17 are estimates that use a five year average as the base and account for modest growth in the program from year to year. Projections for authorizations use the current FY 16 MOLIHTC available as a base and account for an annual increase in available credits. These projections cannot precisely account for carry forward and carry back provisions nor the individual credit holder's decision on when to claim a particular credit.

Other Benefits (cont'd): In FY-2015, every dollar of authorized program tax credits returns: Over 15 YEARS, every dollar of authorized program tax credits returns : N/A in new personal income totaling $76.02 million $1.65 in new personal income totaling $229.64 million N/A in new value-added/GSP totaling $129.79 million $2.30 in new value-added/GSP totaling $320.98 million N/A in new economic output totaling $208.44 million $3.08 in new economic output totaling $428.71 million

TAX CREDIT ANALYSIS



1,340 1,437 1,405

1,000 1,500 2,000 2,500 3,000 3,500 4,000 4,500 5,000 5,500 6,000

FY 2013 FY 2014 FY 2015

Number of Housing Units Produced or Preserved

actual

Comments on Performance Measure: This performance measure reflects the total number of LIHTC housing units placed in service, or credits issued each year. Total number of units placed in service, or credits issued, each year varies - dependant on the applications received for consideration, the actual number of projects approved, and the type of projects approved (preservation or new construction). Authorized developments typically take 24 months to complete construction and submit cost certification documentation to MHDC; after which they are issued LIHTCs. No LIHTCs are issued by MHDC or eligible to be redeemed by a development owner until a development is completed to MHDC requirements and ready for leasing.

TAX CREDIT ANALYSIS

Specific Provisions: (if applicable) Carry forward _____ years Carry Back _____ years Refundable __X___ Sellable/Assignable __X___ Additional Federal Deductions Available _____


Amount Redeemed


63

$21,313,092

Program Name: Quality Jobs

$59,263,044$50,354,994$109,208,394

6261

$58,187,303

Department: Economic Development Date: January 2016Program Category: Business Recruitment Type: Tax Credit__X__ Other (specify) Also retention of withholding tax of new jobsStatutory Authority: 620.1875 to 620.1890, RSMo Applicable Taxes: Income tax, Bank tax, Insurance premium tax, Other financial institutions tax


6630

$73,718,103

Program Cap: Cumulative $__________ (remainder of cumulative cap) $__________ Annual $_80 million_________ None ________



FY 2013 ACTUAL FY 2014 ACTUAL FY 2016 (Full Year) FY 2017 (budget year)FY 2015 ACTUAL602

$648,7886

636

$21,313,092

$37,398,420 $56,299,892$46,021,105 $56,246,334Amount Issued

$39,278,156


$60,928,292$42,365,483$57,881,877

$224,997,670.50$9,679,244.80


$4,643,669$32,632,563

For-profit and non-profit businesses except for gambling, retail trade, food and drinking places, public utilities, educational services, religious organizations, public administration, companies that are delinquent in non-protested taxes or other payments, or any company that has filed for or has publicly announced its intention to file for bankruptcy are eligible provided the average wage of the new jobs equals or exceeds the county average wage and the company offers health insurance and pays at least 50% of the premium. To qualify, the company must create a minimum number of new jobs at the project facility within 2 years.

The benefits of the program are the retention of 100% of the state withholding tax of the new jobs for 3 or 5 years for small/expanding businesses (20+ new jobs in rural areas and 40+ new jobs in non-rural areas); or a combination of the retention of 100% of the state withholding tax of the new jobs and state tax credits for 5 years for technology businesses (10+ new jobs) and high impact businesses (100+ new jobs), based on a percentage (from 3 to 7%, depending on the average wage of the new jobs and the amount of local incentives) of the payroll of the new jobs.

Explanation of cap: The cap increased from $40 million to $60 million in tax credits beginning Aug. 2008. The cap increased to $80 million beginning June 4, 2009 . Up to $3 million of the cap may be used for job retention projects approved by the Quality Jobs Advisory Task Force, with no tax credits issued after August 30, 2013. Up to $500,000 of the cap may be used for small business job retention and flood relief projects, with no tax credits approved after August 30, 2010. The tax credit maximums applying to technology and high impact business projects were removed for newly approved projects as of June 4, 2009. There is no limit on the retention of withholding taxes.

Explanation of Expiration of Authority: No tax credits shall be issued for job retention projects approved after August 30, 2013. No tax credits shall be issued for small business job retention and flood relief projects approved after August 30, 2010. No new projects may be proposed after August 27, 2013.


$0

$20,000,000

$40,000,000

$60,000,000

$80,000,000

$100,000,000

$120,000,000


FY 2013

FY 2014

FY 2015

FY 2016

FY 2017

Comments on Historical and Projected Information: As of the end of FY2015, the total amount Authorized for Quality Jobs since the beginning of the program is 794,980,724.10. Of that amount, $205,991,885.17, has been disqualified without any benefits being paid out. Other projects have ceased receiving benefits in the middle of their projects. The total amount Issued for Quality Jobs is $250,306,312.260 and the total amount of redemptions is $237,133,799.46. Redemption data does not include the $10,006.10 that was offset due to delinquent taxes

TAX CREDIT ANALYSIS

Program Name: Quality Jobs


BENEFIT: COST

$708,041$316,513

Total



(10 years)BENEFITS

FY 2015ACTUAL


9.48

$5,849,966$2,615,086$8,465,053

$618,43313.69

Total $108,131

$1,024,554

$108,131$0

$618,433$0

COSTS

4,584 5,481

3,118

0

2,000

4,000

6,000

8,000

FY 2013 FY 2014 FY 2015

Permanent New Jobs Created Over the Previous Year

actual

Comments on Performance Measure: For projects reporting in the fiscal year, This is the number of new jobs over the previous year reported.

Derivation of Benefits Investment: (a) $6,300,000in Non-Residential Investment spending in 2015. Employment: (a) 40 jobs in Chemical Manufacturing and 14 jobs in Professional/Technical Services at average wage rates. Incentives/Credits: (a) $648,788 over years 2015-2020. Impacts occur Statewide. All Values in Constant Dollars. Assumptions provided by DED. Estimated using REMI.

Other Benefits: In FY-2015, every dollar of authorized program tax credits returns: $122.49 in new personal income totaling $13.24 million $222.96 in new value-added/GSP totaling $24.11 million $462.57 in new economic output totaling $50.02 million Over 10 YEARS, every dollar of authorized program tax credits returns: $258.63 in new personal income totaling $159.94 million $405.23 in new value-added/GSP totaling $250.61 million $848.56 in new economic output totaling $524.78 million

TAX CREDIT ANALYSIS

Specific Provisions: (if applicable) Carry forward _____ years Carry Back _____ years Refundable _X____ Sellable/Assignable _X____ Additional Federal Deductions Available _____


Amount Redeemed

FY 2015 EST. Outstanding $0.00 FY 2015 EST. Amount Authorized but Unissued $417,322,107.44

$80,336,868$76,320,025$46,065,551$0 $3,588,785

$0 $3,588,785$146,923$146,923

$3,974,492$3,974,492

$182,026,845150133

0


Explanation of How Award is Computed: Entitlement __X___ Discretionary __X___

Program Cap: Cumulative $__________ (remainder of cumulative cap) $__________ Annual $106 million (FY14), $111 million (FY15), $116 million FY16 forward on tax credits__ None ________

FY 2013 ACTUAL22

FY 2014 ACTUAL FY 2015 ACTUAL FY 2016 (Full Year) FY 2017 (budget year)FY 2016 (year to date)

$00

Amount Issued

11169

$161,060,402$48,490,054

00

$288,867,941$116,445,14473

$41,003,622

0


191

Department: Economic DevelopmentProgram Name: Missouri Works--Business Incentives

Date: January 2016Program Category: Business Recruitment Type: Tax Credit__X__ Other (specify)_Also retention of withholding tax of new jobs.Statutory Authority: 620.2000 to 620.2020 Applicable Taxes: Income tax, bank tax, insurance premium tax, other financial institutions tax


To qualify, a company must create or retain a minimum number of new jobs at the project facility with average wages of 80%, 90%, 120% or 140% of the county average wage and must offer and pay at least 50% of the health insurance premiums. For-profit and non-profit businesses except for gambling, store front consumer-based retail trade establishments, food and drinking places, public utilities, educational services, religious organizations, public administration, ethanol distillation or production, biodiesel production, healthcare and social services, companies that are delinquent in payment of any nonprotested taxes or other payments, and businesses that have

Explanation of cap: These caps include the authorized amounts for the 4 programs (Quality Jobs, Enhanced Enterprise Zone, Rebuilding Communities, and Development Tax Credit) that Missouri Works is replacing. There is

Explanation of Expiration of Authority: Missouri Works sunsets August 28, 2019.


$0 $50,000,000

$100,000,000 $150,000,000 $200,000,000 $250,000,000 $300,000,000 $350,000,000


FY 2013

FY 2014

FY 2015

FY 2016

FY 2017

Comments on Historical and Projected Information: : As of the end of FY2015, the total amount Authorized for MO Works since the beginning of the program is$432,584,662. Since FY1, there has been an additional $27,271,577 auth for FY14 projects due to additional jobs being created above expected amounts.

Zone Works (2 new jobs, 80% of county average wage, $100,000 investment, located in Enhanced Enterprise Zone) and Rural Works (2 new jobs, 90% of county average wage, $100,000 investment located in a rural county) provide benefits of retention of 100% of the withholdings of the new jobs for 5-6 years. Statewide Works (10 new jobs , 90% of county average wage) provides benefits of retention of withholdings or a combination of retention of withholdings and tax credits for up 9% of payroll on the new jobs . Mega Works 120 and 140 (100 new jobs , 120% and 140% of county average wage respectively) provide benefits of a combination retention of withholdings and tax credits totaling from 6 to 7% respectively to up to 9% of payroll of the new jobs. Retention Works provides benefits of the retention of withholding tax for up to 100% of the withholdings of the new jobs for up to 10 years.

TAX CREDIT ANALYSIS

Program Name: Missouri Works--Business Incentives


BENEFIT: COST


(10-Years)BENEFITS

FY 2015ACTIVITY

$19,407,524


TotalCOSTS


1.38

$260,960,259$164,919,787$425,880,046

$111,418,391

$111,418,3913.82

Total

$16,362,074$10,340,386$26,702,460

$19,407,524

Derivation of Benefits: Investment: (a) $3,449,203,872 in Non-Residential Investment spending in 2015-2016. Employment: (a) 8,567 jobs in various Manufacturing and Service sectors at average wage rates in 2015-2024 scaled up over 4 years. Other Assumptions: (a) real wage growth starting in 2016. Incentives/Credits: (a) $289,578,581 in Missouri Works tax credits over years 2015-2020. Impacts occur Statewide. All Values in 2015$. Assumptions provided by DED. Estimated using REMI. The multi-year Benefit-Cost Ratio is 2.41 when other program incentives are included. The multi-year Benefit-Cost Ratio is 6.14 when retained jobs are included, assuming all would exit the state but for the incentive.

Other Benefits: In FY-2015, every dollar of authorized program tax credits returns: $18.78 in new personal income totaling $364.41 million $31.89 in new value-added/GSP totaling $618.96 million $53.24 in new economic output totaling $1,033.17 million Over 10 YEARS, every dollar of authorized program tax credits returns: $76.25 in new personal income totaling $8,495.91 million $120.95 in new value-added/GSP totaling $13,475.98 million

0

7,487 8,567

0 89

1619

0 1000 2000 3000 4000 5000 6000 7000 8000 9000

10000

FY 2013 FY 2014 FY 2015


estimated

actual

Comments on Performance Measure: FY2014 is the first year of the program. The estimated number of jobs is the total projected for all projects Authorized during FY14 and FY15. The actual number is the actual number of jobs reported during FY14 and FY15. Companies have 2 years of authorization to create the statutory threshold number of jobs. Many of the jobs estimated will be reported as actual in later years. These numbers do not include retained projects in the Retention category of the program.

TAX CREDIT ANALYSIS


Aug 07

Projects (#)Amount Authorized

Amount Redeemed

Contact Name & No.: Amy Sublett (573) 526-8271


$8,000,000$6,319,681$3,277,853

$6,798,676$6,646,481

$1,486,632

$8,349,095$8,591,195

$6,000,000$6,236,452$3,081,261$2,752,600

9


Program Cap: Cumulative $55 million (remainder of cumulative cap) $45,151,233 Annual $________ None ________

FY 2013 ACTUAL FY 2014 ACTUAL FY 2015 ACTUAL FY 2016 (Full Year) FY 2017 (budget year)

$2,689,7533 56



(10 years)BENEFITS

FY 2015ACTUAL


TotalCOSTS

$126,143,790$69,156,018

$195,299,808

$13,214,590$7,244,657

$20,459,247

Program Name: Missouri Works Community College New Jobs Training Program

4$6,000,000$6,000,000

Department: Economic Development Date: January 2016Program Category: Training & Educational Type: Appropriation based on employer withholding Statutory Authority: 620.800 - 620.809, RSMo. Applicable Taxes: N/A - is an appropriation of funds, not a credit


$1,001,475$1,001,475Amount Issued

$2,205,255

The program provides assistance to eligible companies to train workers in newly created jobs. This program is suited for large attraction & expansion projects creating a substantial number of new jobs. Generally, funds are generated by deferring a portion of the state employer withholding tax - approximately 2% - on the newly created jobs. Eligible companies include manufacturing, research and development, and companies engaged in interstate commerce. This program is administered locally through the community colleges.

A formula using the number of jobs to be created and the average annual salary of the workers in the new jobs calculates the amount that can be generated over a period of several years through the diversion of a portion of the employer withholding tax. Discretionary measures such as review of types of industry and wage rates paid are considered before approving a project.

Explanation of cap: There is a statewide cap of $55 million on the amount of outstanding debt (total outstanding project amounts) there can be at any given time. This figure changes monthly as debt is retired on existing projects and new projects are issued.

Explanation of Expiration of Authority: Program sunsets July 1, 2019


Derivation of Benefits Investment: (a) N/A Employment: (a) 786 jobs in Motor Vehicle Manufacturing, 600 jobs in Professional & Tech. Services, and 171 jobs in Aviation Support Services at specified wage rates in 2015-2024. Other Assumptions: (a) N/A Incentives/Credits: (a) $6,798,676 in NJTP tax credits over years 2015-2019. Impacts occur Statewide. All Values in Constant Dollars. Assumptions provided by DED. Estimated using REMI. The multi-year fiscal Benefit-Cost Ratio is 5.18 when other program incentives (MO Works, MQJ, BUILD) are included.


$0 $1,000,000 $2,000,000 $3,000,000 $4,000,000 $5,000,000 $6,000,000 $7,000,000 $8,000,000 $9,000,000

$10,000,000


FY2013

FY2014

FY2015

FY2016

FY2017

TAX CREDIT ANALYSIS

Program Name: Missouri Works Community College New Jobs Training ProgramDirect Fiscal CostsIndirect Fiscal Costs

BENEFIT: COST

$1,359,735$0


15.05

$6,544,524$0

$6,544,52429.84

Total $1,359,735

y p g ( , Q , )

Other Benefits: In FY-2015, every dollar of authorized program tax credits returns: $170.71 in new personal income totaling $232.12 million $292.42 in new value-added/GSP totaling $397.61 million $830.80 in new economic output totaling $1,129.67 million Over 10 YEARS, every dollar of authorized program tax credits returns: $462.18 in new personal income totaling $3,024.72 million $706.81 in new value-added/GSP totaling $4,625.73 million

1258 1500

1700

1218 1467

0 200 400 600 800

1000 1200 1400 1600 1800

FY2013 FY2014 FY2015 FY 2016 FY 2017


estimated

actual


TAX CREDIT ANALYSIS

Program Name: Missouri Works Community College New Jobs Training Program

$23.35 $25.00

$25.50 $23.35

$26.19

$0.00

$5.00

$10.00

$15.00

$20.00

$25.00

$30.00

FY2013 FY2014 FY2015 FY 2016 FY 2017

Average Wage

estimated

actual


TAX CREDIT ANALYSIS


Projects (#)Amount Authorized

Amount Redeemed $6,500,000$7,494,768$1,960,931 $8,570,164 $6,500,000

2$1,689,100

$8,729,100$1,689,100$1,737,281


Program Name: Missouri Works Job Retention Training Program

4$8,729,100

Department: Economic Development Date: January 2016Program Category: Training & Educational Type: appropriation based on employer withholdings Statutory Authority: 620.800 - 620.809 RSMo. Applicable Taxes: N/A - is an appropriation of funds, not a tax credit

Contact Name & No.: Amy Sublett (573) 526-8271

8$10,100,288


FY 2017 (budget year)FY 2016 (full year)FY 2013 ACTUAL

Amount Issued

4$14,658,246$5,794,913

Explanation of How Award is Computed: Entitlement _____ Discretionary _X_

Program Cap: Cumulative $45 million (remainder of cumulative cap) $38,764,475 Annual $__________ None ________


$2,750,000$2,750,000

3

$14,373,138

5$3,082,906$4,105,906


Provides training assistance for job retention efforts. Eligible companies making a large capital investment and/or at risk of leaving the state may be eligible. This program is suited for large retention and training projects. The company must also be making substantial capital investment, located in a border county, or be determined to represent a substantial risk of relocation. This program is administered locally through the community

A formula using the number of jobs to be retained and the average annual salary of workers in retained jobs calculates the amount that can be generated by diverting a portion of the employer withholding tax (approximately 2%). Discretionary measures such as review of types of industry, occupations, and wage rates are considered before approving a project.

Explanation of cap: There is a statewide cap of $45 million on the amount of outstanding debt there can be at any given time. This figure changes monthly as debt is retired on existing projects and new projects are issued.

Explanation of Expiration of Authority: Program sunsets July 1, 2019


$0 $2,000,000 $4,000,000 $6,000,000 $8,000,000

$10,000,000 $12,000,000 $14,000,000 $16,000,000


FY 2013

FY 2014

FY 2015

FY 2016

FY 2017

TAX CREDIT ANALYSISProgram Name: Missouri Works Job Retention Training Program


BENEFIT: COST


(5 years)BENEFITS

FY 2015ACTUAL

$710,727


COSTSTotal


$200,917$324,985$525,902

$2,985,526

$2,985,5260.18

Total

$225,516$364,773$590,289

$710,727

0.83

$0 $0

Derivation of Benefits: Investment: $180,153,606 in Capital Investment between 2009-2011. Other Assumptions: $6,155,120 per year in increased wages for 3663 jobs upon completion of training in 2011. Incentives/Credits: $16,471,826 in Authorized JRTP tax credits; $4,117,757 between 2009-2012. Impacts occur in the Statewide Region. Assumptions provided by DED. Estimated using REMI-9.5-Regional Model (remi-fiscal-9.5-jul08). Note: The direct and indirect fiscal benefit to the state over 5 years generated by retaining these 7327 jobs is $8,889,685 ????.

Other Benefits: In FY 09, every dollar of authorized program tax credits returns: Over 5 years, every dollar of authorized program tax credits returns: $3.97 in new personal income totaling $.99 million $3.90 in new personal income totaling $3.77 million $7.84 in new value-added/GSP totaling $1.96 million $6.26 in new value added/GSP totaling $6.04 million $12.95 in new economic output totaling $3.24 million. $10.28 in new economic output totaling $9.93 million

2435

1350 2000

4596

1283 0

1000

2000

3000

4000

5000

FY 2013 FY 2014 FY 2015 FY 2016 FY 2017


estimated actual



Derivation of Benefits Investment: (a) $12,118,458 in Non-Residential Investment spending in 2015. (b) $12,118,458 in Durable Equipment spending in 2015. Employment: (a) 983 retained jobs in Machinery and Plastics Manufacturing in 2015-2019. Other Assumptions: (a) $532,830 increase to income of 491 retained workers earning higher wages following training in years 2015-2019. Incentives/Credits: (a) $3,082,906 in Job Retention Training Program tax credits over years 2015-2019. Impacts occur Statewide. All Values in Constant Dollars. Assumptions provided by DED. Estimated using REMI. The direct and indirect fiscal benefit to the state over 5 years generated by retaining these 983 jobs is $44,358,517.


TAX CREDIT ANALYSISProgram Name: Missouri Works Job Retention Training Program

$25.00 $22.00

$26.55 $29.62

$20.75

$0.00 $5.00

$10.00 $15.00 $20.00 $25.00 $30.00 $35.00

FY 2013 FY 2014 FY 2015 FY 2016 FY 2017

Average Wage

estimated actual


$300,000,000

$20,000,000

$66,572,482

$426,016,000

$28,736,916

$-

$100,000,000

$200,000,000

$300,000,000

$400,000,000

$500,000,000

$600,000,000

FY 2013 FY 2014 FY 2015 FY 2016 FY 2017

Capital Investment

estimated actual


TAX CREDIT ANALYSIS

Specific Provisions: (if applicable) Carry forward __5___ years Carry Back _____ years Refundable _____ Sellable/Assignable _____ Additional Federal Deductions Available _____


Amount Redeemed


Program Name: Neighborhood Assistance Program (NAP)

1,52952


Department: Economic Development Date: January 2016Program Category: Community Development Type: Tax Credit__X__ Other (specify)____



$9,640,126$10,144,225

FY 2013 ACTUAL


1,4746579

$15,974,536

1,680

Amount Issued

59$14,996,900

1,884FY 2014 ACTUAL FY 2016 (Full Year)

$11,680,000



$11,513,379

FY 2017 (budget year)FY 2015 ACTUAL

$16,000,000


$6,326,999

Applicable Taxes: Income tax, Corporate franchise tax, Bank tax, Insurance premium tax, Other financial institutions tax, Express company tax

$9,928,000$11,680,000$11,435,785

1,62963

$16,000,000$4,316,420$6,410,148

$17,932,403.20$12,954,514.08

$9,928,000$7,392,113 $10,848,983 $8,230,286

Provides assistance to community-based organizations that enable them to implement community or neighborhood projects in the areas of community service, education, crime prevention, job training and physical revitalization.

Applications are reviewed on a competitive basis and awards made to nonprofits or Missouri businesses for 50% or 70% of the approved budget.

Explanation of cap: Effective August 28, 2008, fiscal year cap was reduced from $18 million to $16 million.



$0 $2,000,000 $4,000,000 $6,000,000 $8,000,000

$10,000,000 $12,000,000 $14,000,000 $16,000,000 $18,000,000


FY 2013

FY 2014

FY 2015

FY 2016

FY 2017

Comments on Historical and Projected Information: Redemption data does not include the $27,752.98 that was offset due to delinquent taxes.

TAX CREDIT ANALYSISProgram Name: Neighborhood Assistance Program (NAP)


BENEFIT: COST


0.43

$126,662$4,696,086$4,822,748

$15,227,128$0

$15,227,1280.32

Total $2,662,423

$29,838$1,106,249$1,136,087

$2,662,423$0


TotalCOSTS


(10 years)BENEFITS

FY 2015ACTUAL

56 76 100

0

500

1000

1500

2000

2500

FY 2013 FY 2014 FY 2015

Permanent New/Retained Jobs

actual

Comments on Performance Measure: Numbers are dependent on the type of projects that were "Closed" out this fiscal year.

34

18

18

0 5

10 15 20 25 30 35 40

FY 2013 FY 2014 FY 2015

New/Renovated Facilities

actual


Derivation of Benefits: Investment: (a) $9,185,588 in Construction spending in 2015. Employment: (a) N/A Other Assumptions: (a) 3,613 HS/GED/Skills Training graduates earning $24,521,431 in additional income in 2015-2024. Incentives/Credits: (a) $15,974,536 in NAP tax credits over years 2015-2020. Impacts occur Statewide. All Values in 2015$. Assumptions provided by DED. Estimated using REMI. The multi-year fiscal Benefit-Cost Ratio is 0.27 when other program incentives (YOP, AHAP) are included.


TAX CREDIT ANALYSISProgram Name: Neighborhood Assistance Program (NAP)

1,714

2,594

3,261

0 500

1,000 1,500 2,000 2,500 3,000 3,500

FY 2013 FY 2014 FY 2015

Individuals Learning Life Skills

actual

Comments on Performance Measure: Includes individuals earning GEDs, job training and other skills necessary to become productive citizens. Numbers are dependent on the type of projects that were "Closed" out this fiscal year.

$6,772,583 $6,512,447 $7,817,146

$0

$2,000,000

$4,000,000

$6,000,000

$8,000,000

$10,000,000

FY 2013 FY 2014 FY 2015

Amount Leveraged

actual


TAX CREDIT ANALYSIS

Specific Provisions: (if applicable) Carry forward 5 years Carry Back 3 years Refundable _____ Sellable/Assignable X Additional Federal Deductions Available _____


Amount Redeemed


Program Name: Neighborhood Preservation Tax Credit (NPA)Department: Economic Development

Amount Issued

Applicable Taxes: Income tax, Corporate franchise tax, Bank tax, Insurance premium tax, Other financial institutions tax


Explanation of How Award is Computed: Entitlement __X__ Discretionary _____

8686



Program Cap: Cumulative $__________ (remainder of cumulative cap) $__________ Annual $ 16 million None ________

$7,015,265

FY 2015 ACTUAL

440

$2,531,676$1,596,292$2,531,676

$1,789,898 $1,596,292$2,305,115 $2,199,211$1,232,214 $1,766,763

84162.5

95153

$1,649,678

84163

$8,210,050

$2,060,147.41$3,090,703

4,730,402$ 41,592,248$

$8,215,348

Date: January 2016Program Category: Housing Type: Tax Credit X Other (specify)____

$9,420,730

FY 2013 ACTUAL

$8,215,348

FY 2014 ACTUAL FY 2016 (Full Year)71172



Provide an incentive for homeowners in certain lower income areas to rehabilitate their home, or incentive for "in-fill" new construction of owner-occupied housing. Geographic eligibility restrictions; age of home restrictions; must be residence intended for owner-occupancy.

Tax Credit of 25% - 35% of eligible renovation costs, or 15% of new construction. This is a calendar year program.

Explanation of cap: $8M for eligible areas; $8M for qualifying areas (as defined by law). Credits are awarded on a first-come first-served basis by utilizing a lottery system.



$500,000

$2,500,000

$4,500,000

$6,500,000

$8,500,000

$10,500,000

$12,500,000


FY 2013 FY 2014 FY 2015 FY 2016 FY 2017

Comments on Historical and Projected Information: Projects (#) represents the number of projects that were approved in FY15. We issued certificates for 95 individual projects in FY15, we have issued to 13 individual projects in FY16

TAX CREDIT ANALYSIS

Program Name: Neighborhood Preservation Tax Credit (NPA)


BENEFIT: COST

$8,238,750$0


Other Fiscal Period(5 Years)

FY 2015ACTUAL

$788,692


0.11

$1,036,023$120,129

$1,156,152

$8,238,7500.14

Total $8,238,750

$880,142

$8,238,750$0


BENEFITS

Indirect Fiscal BenefitsTotal

COSTS

$91,450

Derivation of Benefits: Investment: (a) $40,364,449 in Residential Investment spending over years 2015-2016. Employment: (a) N/A Other Assumptions: (a) N/A Incentives/Credits: (a) $8,238,750 in NPA credits in year 2015. Impacts occur Statewide. All Values in 2015$. Assumptions provided by DED. Estimated using REMI. The multi-year fiscal Benefit-Cost Ratio is 0.11 when other program incentives (HPTC) are included.


301

130

360 294 296

109 51

97 78 101

0

100

200

300

400

500

FY 2006 FY 2007 FY 2008 FY 2009 FY 2010 FY 2011 FY 2012 FY 2013 FY 2014 FY 2015

Housing Units

actual


TAX CREDIT ANALYSIS

Program Name: Neighborhood Preservation Tax Credit (NPA)

62,399,787

21,212,464

55,097,140

45,161,700

62,652,841

19,221,353 7,103,539

18,516,923 13,586,184

18,587,588

$0 $10,000,000 $20,000,000 $30,000,000 $40,000,000 $50,000,000 $60,000,000 $70,000,000 $80,000,000

FY 2006 FY 2007 FY 2008 FY 2009 FY 2010 FY 2011 FY 2012 FY 2013 FY 2014 FY 2015

Amount Leveraged

actual


TAX CREDIT ANALYSIS



Amount Redeemed

FY 2015 EST. Amount Outstanding FY 2015 EST. Amount Authorized but Unissued $0.00


Department: Economic Development Date: January 2016Program Category: Entrepreneurial Type: Tax Credit__X__ Other (specify)____

Statutory Authority: 620.635 to 620.653, RSMo Applicable Taxes: Income tax, Corporate franchise tax, Bank tax, Insurance premium tax, Other financial institutions tax




Amount Issued

N/AN/A

Cumulative Cap ExhaustedN/A

FY 2015 ACTUALN/AN/A

N/AN/A



Program Cap: Cumulative $_20 million_________ (remainder of cumulative cap) $__0________ Annual $__________ None ________

FY 2013 ACTUAL FY 2014 ACTUAL FY 2016 (Full Year)


N/AFY 2016 (year to date)

N/AN/A N/A

$201,556.91

Program Name: New Enterprise Creation Act (NECA)

$8,300

N/A

$25,000

N/A

$2,800


Cumulative Cap ExhaustedN/A$0 $0

Cumulative Cap ExhaustedN/A$0

Cumulative cap exhausted. No new applicants accepted. An accredited investor who makes an investment in the seed capital fund may receive a tax credit. The fund must be under contract with Innovation Centers in Missouri. The Seed Capital Investment Board was established to approve the fund manager and oversee the program.

The tax credit is equal to 100% of contributions made to a qualified fund chosen by the Missouri Seed Capital Investment Board. The Board contracts with a professional venture capital firm to manage the fund and evaluate and make investments. Tax credits are issued equally over four years.

Explanation of cap: Cumulative cap exhausted.

Explanation of Expiration of Authority: Cumulative cap exhausted.


$0

$5,000

$10,000

$15,000

$20,000

$25,000

$30,000


#REF!

FY 2013

FY 2014

FY 2015

FY 2017


TAX CREDIT ANALYSIS

Program Name: New Enterprise Creation Act (NECA)


BENEFIT: COST


0.00

$0

$00.00

Total

$0

$0


TotalCOSTS


BENEFITS

FY 2015ACTUAL

Derivation of Benefits No New Authorizations in FY 2015. Cumulative Cap Exhausted.

$0 $0 $0 $0

$500,000 $1,000,000 $1,500,000 $2,000,000 $2,500,000 $3,000,000 $3,500,000

FY 2013 FY 2014 FY 2015

Investment

actual


TAX CREDIT ANALYSIS

Specific Provisions: (if applicable) Carry forward _X____ years Carry Back _____ years Refundable __X___ Sellable/Assignable __X__ Additional Federal Deductions Available _____


Amount Redeemed

FY 2015 EST. Amount Outstanding $2,799,546.96 FY 2015 EST. Amount Authorized But Unissued -$

5

Amount Issued

1519

8

$6,563,164$6,563,164


5$261,183.00$261,183.00

$4,955,324$5,955,324

$4,160,818$4,160,818

$5,704,373$5,704,373

$4,955,324$4,955,324$4,707,558$6,618,443

FY 2015 ACTUAL FY 2016 (full year) FY 2017 (budget year)FY 2016 (year to date)

Department: Economic Development Contact Name & No.: Brenda Horstman 751-3713


Program Cap: Cumulative $__________ (remainder of cumulative cap) $__________ Annual $__________ None __X______

Date: January 2016Program Category: Business Recruitment Type: Tax Credit__X__ Other (specify)____


$4,572,711 $4,493,611 $5,657,558$2,823,387

Program Name: New and Expanded Business Facility Credit (BFC)

15 86196

55

Statutory Authority: 135.100 to 135.150, and 135.258 Applicable Taxes: Income tax, insurance premium tax, insurance company retaliatory tax


Program has sunset as of Jan. 1, 2005 except that headquarters that commence operations before Jan. 1, 2020 may be eligible for the program. Tax credits given to eligible applicants who establish new facilities or expand existing ones. At least two new jobs must be created or maintained and at least $100,000 of new investment.

The tax credit is equal to $75 to $150 per new job and per $100,000 of new investment each year for 10 years.

Explanation of cap:

Explanation of Expiration of Authority: No revenue-producing enterprise shall receive the incentives set forth in sections 135.100 to 135.150 for facilities commencing operations on or after January 1, 2005. SB 1155 (2004). Headquarters may receive incentives for facilities commencing operations on or after Jan. 1, 2005 but not on or after Jan.1, 2020.

Comments on Specific Provisions: Carry forward, Refundable and Sellable/Assignable provisions are limited in application.

$0 $1,000,000 $2,000,000 $3,000,000 $4,000,000 $5,000,000 $6,000,000 $7,000,000


FY 2013

FY 2014

FY 2015

FY 2016

FY 2017


TAX CREDIT ANALYSISProgram Name: New and Expanded Business Facility Credit (BFC)


BENEFIT: COST

BENEFITS

FY 2015ACTUAL

$1,724,109


Total$652,352Indirect Fiscal Benefits


1.31

$5,857,871$3,565,540$9,423,411

$12,074,780

$12,074,7800.78

Total

$1,071,757

COSTS$1,317,383

$1,317,383


(10 years)Derivation of Benefits:

717 643

0 0

500

1000

1500

2000

FY 2013 FY 2014 FY 2015


actual

Comments on Performance Measure: Benefits are based on the number of new jobs above the base. For the projects for which credits were issued, the jobs were not net new for this fiscal year but did have new jobs over the base.

Investment: (a) $12,161,690 in Durable Equipment spending in 2015 Employment: (a) 198 jobs in Professional/Technical at average wage rate for these jobs in state of Missouri. Incentives/Credits: (a) $ 13,173,830 over years 2015-2024. Impacts occur Statewide. All Values in Constant Dollars. Assumptions provided by DED. Estimated using REMI. The multi-year fiscal Benefit-Cost Ratio is 0.54 when other program incentives (MO Works) are included.

Other Benefits: In FY-2015, every dollar of authorized program tax credits returns : $16.03 in new personal income totaling $21.12 million $24.95 in new value-added/GSP totaling $32.87 million $35.79 in new economic output totaling $47.15 million Over 10 YEARS, every dollar of authorized program tax credits returns : $22.00 in new personal income totaling $265.66 million $27.00 in new value-added/GSP totaling $326.02 million

TAX CREDIT ANALYSISProgram Name: New and Expanded Business Facility Credit (BFC)

$59,231,164

$20,409,754

$36,636,754

$0

$20,000,000

$40,000,000

$60,000,000

$80,000,000

FY 2013 FY 2014 FY 2015

New Investment

actual


TAX CREDIT ANALYSIS



Amount Redeemed

FY 2015 EST. Amount Outstanding FY 2015 EST. Amount Authorized but Unissued 8,539,626$

FY 2016 (year to date)190$0

$9,319,024

45,495,663$

Program Description and Eligibility Requirements: Taxpayers making a qualified equity investment into a qualified community development entity (CDE) earn a vested right to tax credits. The tax credit amount is equal to the applicable percentage of the adjusted purchase price paid to the CDE. The credit percentages are zero percent for the first two years, seven percent for the third year and eight percent for the next four years. The CDE will invest the contributions into qualified active low-income community businesses. Effective August 28, 2008, a legislative change allows DED to issue letter rulings regarding the program.

Amount Issued

TAX CREDIT ANALYSIS

Department: Economic Development Date: January 2016Program Category: Redevelopment Type: Tax Credit___x_ Other (specify)____

Contact Name & No.: Nathan Jefferson (573) 522-8006Program Name: New Markets Tax Credit (NMTC)

Statutory Authority: 135.680 Applicable Taxes: Income tax, bank tax, insurance premium tax, other financial institutions tax, Express companies tax

$0$13,765,200


00$0

6822$0

$24,492,297

610

$9,743,590

Explanation of How Award is Computed: Entitlement __x___ Discretionary _____

Program Cap: Cumulative $__________ (remainder of cumulative cap) $__________ Annual $___$25M_______ None ________

FY 2013 ACTUAL

$12,934,464

077


$0$19,432,510$18,620,744

$0$1,623,590

$16,677,270

1156FY 2016 (Full Year)

$18,000,000 $18,000,000


$18,353,742

Awarded on a first come, first serve basis. This is a fiscal year credit.

Explanation of cap: DED shall limit the monetary amount of qualified equity investments to a level necessary to limit tax credit utilization to no more than $15M of tax credits in any fiscal year. Effective 6/4/2009, cap increased to $25M.

Explanation of Expiration of Authority: Following FY2010, no equity investments shall be made unless program shall be reauthorized. This program automatically sunsets 6 years after the effective date of 9/4/2007 unless reauthorized.


$0 $5,000,000

$10,000,000 $15,000,000 $20,000,000 $25,000,000 $30,000,000


FY 2013 FY 2014 FY 2015 FY 2016 FY 2017

Comments on Historical and Projected Information: Projects (#) represents the number of projects that were approved in FY15. We issued certificates for 15 individual projects in FY15, we have issued to 4 individual projects in FY16 (year to date). We estimate that we will issue certificates on a total of 11 projects in FY16, and 3 projects in FY17.

TAX CREDIT ANALYSIS

Program Name: New Markets Tax Credit (NMTC)


BENEFIT: COST

Total

FY 2015ACTUAL


N/A

$58,229,634$40,596,718$98,826,352

$125,879,1600.79

Total 00


0

$125,879,160

BENEFIT: COST ANALYSIS (includes only state revenue impacts)Other Fiscal Period*

(10 Years)BENEFITS

COSTS


Derivation of Benefits: No new authorizations in FY 2015. *Other Fiscal Period analysis based on annual job report data from prior NMTC incentives authorized up to year 2011. Last job report values are for 2014 and assumes steady-state in future years. Investment: (a) $838,263,547 in Non-Residential Investment spending in 2010-2011. Employment: (a) 1,358 jobs in specified industries (479 in Local Competitive Markets) at average wage rates scaled up in 2010-2019. Other Assumptions: (a) real wage growth starting in 2011. Incentives/Credits: (a) $120,625,001 in authorized nominal New Market Tax Credits between 2009-2016. Impacts occur Statewide. All Values in 2015$. Assumptions provided by DED. Estimated using REMI.

Other Benefits: Over 10 YEARS, every dollar of authorized program tax credits returns: $15.05 in new personal income totaling $1,894.93 million $22.88 in new value-added/GSP totaling $2,879.58 million $40.84 in new economic output totaling $5,140.29 million

0 0 0 0

5

10

15

20

25

30

FY 2013 FY 2014 FY 2015

Businesses Receiving Investment

actual


TAX CREDIT ANALYSIS

Program Name: New Markets Tax Credit (NMTC)

0 0 0

0

200

400

600

800

1000

FY 2013 FY 2014 FY 2015

Jobs Created

actual


TAX CREDIT ANALYSIS

Specific Provisions: (if applicable) Carry forward __5___ years Carry Back __3___ years Refundable _____ Sellable/Assignable __X___ Additional Federal Deductions Available _____


Amount Redeemed

FY 2015 EST. Amount Outstanding FY 2015 EST. Amount Authorized but Unissued $131,259.63

Program Name: Rebuilding Communities


21420

$1,010,424


FY 2013 ACTUAL FY 2014 ACTUAL290 32653

$2,332,446

Applicable Taxes: Income tax, Corporate franchise tax, Bank tax, Insurance premium tax, Other financial institutions tax

FY 2016 (Full Year)100


$996,747$1,693,099

8$488,200

$792,630 $439,380

16

$672,174 $439,380$792,630

4$197,963$158,683

$880,700

$1,728,189.50


Amount Issued

39$1,919,050$1,967,394$2,095,225

$1,781,806$1,430,329

175

Department: Economic Development



FY 2015 ACTUAL

Date: January 2016Program Category: Business Recruitment Type: Tax Credit__X__ Other (specify)____

Statutory Authority: 135.535, RSMo


Provides a tax credit for eligible businesses locating, relocating or expanding within a distressed community. A business must have fewer than 100 full-time employees, 75% of which must be located in the distressed community, and be primarily engaged in manufacturing, biomedical, medical devices, scientific research, animal research, computer software design or development, computer programming, including Internet, web hosting, and other

The tax credit is equal to either 40% or 25% of eligible equipment purchases, depending on whether the business is new or existing, or 40% of state income taxes due. A 1.5% employee tax credit is also available to businesses who receive one of the 40% credits and is based on an employee's gross salary. The 40% income tax credit is limited to $125,000 per year for three years. The 40% and 25% equipment credits are limited to $75,000 per year for four years.

Explanation of cap: Total credits issued under this program may not exceed $8 million per year. The 25% equipment credits are further limited to $750,000 per year. (Note that 620.1881, RSMo - the Missouri Quality Jobs Act - reduced the cap from $10 million to $8 million). Explanation of Expiration of Authority:

Comments on Specific Provisions: The 1.5% employee credits are sellable/assignable only.

$0

$500,000

$1,000,000

$1,500,000

$2,000,000

$2,500,000


FY 2013 FY 2014 FY 2015 FY 2016 FY 2017

Comments on Historical and Projected Information:Redemption data does not include the 3,374.73 that was offset due to delinquent taxes.

TAX CREDIT ANALYSISProgram Name: Rebuilding Communities


BENEFIT: COST

FY 2015ACTUAL

Total


(5 years)

$76,122

$202,085$0

$202,085

Direct Fiscal BenefitsBENEFITS


0.38

$56,570$27,937$84,507

0.09Total

$50,957Indirect Fiscal Benefits

COSTS

$25,165

$972,652$0

$972,652

Derivation of Benefits Investment: (a) $2,180,977 in Durable Equipment spending in 2015 (of which $1,090,489 will be related to Manufacturing). Employment: (a) N/A. Other Assumptions: (a) Estimated Professional/Tech. Services and Misc. Manufacturing industy sales of $171,993 each between years 2015-2019 to model return on net investments without added direct employment. Incentives/Credits: (a) $1,010,424 in Rebuilding Communities tax credit over years 2015-2019. Impacts occur Statewide. All Values in 2015$. Assumptions provided by DED. Estimated using REMI.

$5,176,732 $5,099,277

$2,242,945

$0 $500,000

$1,000,000 $1,500,000 $2,000,000 $2,500,000 $3,000,000 $3,500,000 $4,000,000 $4,500,000 $5,000,000 $5,500,000

FY 2013 FY 2014 FY 2015

New Investment

actual



TAX CREDIT ANALYSIS



Amount Redeemed

FY 2015 EST. Amount Outstanding $330,174.47 FY 2015 EST. Amount Authorized but Unissued $700,636.37

Program Name: Small Business Incubator Tax Credit Program


Amount Issued

23

Department: Economic Development Date: January 2016Program Category: Entrepreneurial Type: Tax Credit_X___ Other (specify)____

Statutory Authority: 620.495, RSMo Applicable Taxes: Income tax, Corporate franchise tax, Bank tax, Insurance premium tax, Other financial institutions tax

30

$0$21,402




$68,441 $142,685

Program Cap: Cumulative $__________ (remainder of cumulative cap) $__________ Annual $_500,000_________ None ________

FY 2013 ACTUAL FY 2014 ACTUAL FY 2016 (Full Year) FY 2017 (budget year)FY 2015 ACTUAL FY 2016 (year to date)

$117,800

$500,000$155,000

$141,068 $89,796 $117,800

238

$500,000$155,000

824

8$500,000$124,488

$500,000$138,093

27 186 8

$500,000$202,376

A taxpayer who makes a contribution to an approved incubator sponsor or fund can claim a state tax credit for a percentage of such contribution.

The tax credit is equal to 50% of the contribution.

Explanation of cap: The $500,000 annual cap is allocated each calendar year to approved incubators requesting funds based on need, competition and the appropriate use of contributions. Explanation of Expiration of Authority:

Comments on Specific Provisions: 75 cents minimum sale price

$0 $100,000 $200,000 $300,000 $400,000 $500,000 $600,000


FY 2013

FY 2014

FY 2015

FY 2016

FY 2017

Comments on Historical and Projected Information: Redemption data does not include the $100 that was offset due to delinquent taxes.

TAX CREDIT ANALYSISProgram Name: Small Business Incubator Tax Credit Program

Direct Fiscal Costs 0Indirect Fiscal Costs 0

BENEFIT: COST


0.89

$124,107$115,785$239,892

$476,604$0

$476,6040.50

Total

$38,218$35,655$73,873

$83,333$0

$83,333


TotalCOSTS


(10 years)BENEFITS

FY 2015ACTUAL

Derivation of Benefits Investment: (a) $1,000,000 in Durable Equipment spending in 2015. Employment: (a) 4 full-time jobs in Professional/Tech. Services at average wage rates in 2015-2024. Other Assumptions: (a) real wage growth starting in 2016 Incentives/Credits: (a) $500,000 in Business Incubator tax credits over years 2015-2020. Impacts occur Statewide. All Values in 2015$. Assumptions provided by DED. Estimated using REMI.


$138,093 $202,377

$124,488

$0

$250,000

$500,000

$750,000

$1,000,000

FY 2013 FY 2014 FY 2015


actual


TAX CREDIT ANALYSIS

Specific Provisions: (if applicable) Carry forward __10___ years Carry Back __3___ years Refundable _____ Sellable/Assignable __X___ Additional Federal Deductions Available _____


Amount Redeemed

FY 2015 EST. Amount Outstanding $1,795,145 FY 2015 EST. Amount Authorized but Unissued $0

Amount Issued

0

Program Name: Transportation DevelopmentDepartment: Economic Development Date: January 2016Program Category: Community Development

00 0FY 2016 (year to date)

0

Type: Tax Credit__X__ Other (specify)____

Statutory Authority: 135.545, RSMo Applicable Taxes: Income tax, Corporate franchise tax, Bank tax, Insurance premium tax, Other financial institutions tax

FY 2015 ACTUAL

$0


$0$0

$5,415


0


$0

0

$12,510

0



FY 2013 ACTUAL FY 2014 ACTUAL FY 2016 (Full Year) FY 2017 (budget year)

0$0$0

0 0$0$0

0

$0$1,458 $1,207 $6,461 $4,444

$0 $0$0

Program has sunset -- No new applications accepted. Transportation Development awards 50% credits to non-profits doing transportation development in aviation, mass transportation, railroads, ports, waterborne transportation, or rolling stock, where the proposed activities are part of a local development plan and located in a distressed area. Individual businesses and corporations having tax liability in Missouri are eligible to receive tax credits for qualified donations to approved Transportation projects.

Credits are awarded based on an open cycle and are awarded at 50% of the approved contribution to or investment in an eligible project.

Explanation of cap: SB 155 (2004) -- 135.546 -- No new projects can be approved after December 31, 2004; no credits can be issued after December 31, 2006



$0 $2,000 $4,000 $6,000 $8,000

$10,000 $12,000 $14,000


FY 2013 FY 2014 FY 2015 FY 2016 FY 2017


TAX CREDIT ANALYSIS

Program Name: Transportation Development


BENEFIT: COST 0.00$0


0.00

$0

$0


BENEFITS

FY 2015ACTUAL

Total

$0TotalCOSTS

Derivation of Benefits No new authorizations in 2015.

TAX CREDIT ANALYSIS



Amount Redeemed

FY 2015 EST. Amount Outstanding FY 2015 EST. Amount Authorized but Unissued $0.00

$23,500$23,500

$19,142$26,597

$23,581$23,581

25,179.96$

Date: January 2016Program Category: Agricultural Type: Tax Credit__X__ Other (specify)____

Applicable Taxes: Income taxStatutory Authority: 135.700, RSMo

Contact Name & No.: Brenda Horstman (573) 751-3713Department: Economic Development

Amount Issued


$15,527$34,078 $14,756

$20,400$3,524

Program Name: Wine Producers and Grape Growers

1010




Program Cap: Cumulative $__________ (remainder of cumulative cap) $__________ Annual $__________ None ____X____

FY 2013 ACTUAL FY 2014 ACTUAL FY 2016 (Full Year)

11

FY 2015 ACTUAL12 10

109

$22,746

10$22,768

89

$33,218 $14,756

$15,301


$6,181$6,181

Any grape grower or wine producer within the state can claim an income tax credit for a percentage of the purchase price of all new equipment and materials used directly in growing grapes or producing wine within the state. Taxpayers may apply annually for up to five years.

The tax credit is equal to 25% of the purchase price of all new equipment and materials used directly in growing grapes or producing wine.

Explanation of cap:


Comments on Specific Provisions: This credit has no special attributes and must be applied to tax liability for the year it was earned.

$0 $5,000

$10,000 $15,000 $20,000 $25,000 $30,000 $35,000 $40,000


FY 2013 FY 2014 FY 2015 FY 2016 FY 2017


TAX CREDIT ANALYSISProgram Name: Wine Producers and Grape Growers


BENEFIT: COST

FY 2015ACTUAL


COSTS


(5 years)BENEFITS

Total $1,201


0.16

$2,667$2,744$5,412

$14,629$0

$14,6290.37

Total

$592$609

$7,378


$0$7,378

$68,238

$102,234

$44,268

$0

$100,000

$200,000

$300,000

$400,000

$500,000

FY 2013 FY 2014 FY 2015


actual

Comments on Performance Measure: FY2013 Investment amount has been corrected.

Derivation of Benefits Investment: (a) $59,024 in Durable equipment. spending in 2015. Employment: (a) N/A Other Assumptions: (a) Estimated annual Beverage Mfg. industry sales of $13,009 between years 2014-2018 to model return on net investments without adding direct employment. Incentives/Credits: (a) $14,756 in Wine and Grape tax credits over years 2015-2016. Impacts occur Statewide. All Money Values in 2015$. Assumptions provided by DED. Estimated using REMI.


TAX CREDIT ANALYSIS

Department: Economic Development Date: January 2016

Specific Provisions: (if applicable) Carry forward __4__ years Carry Back _____ years Refundable _____ Sellable/Assignable __X___ Additional Federal Deductions Available _____


Amount Redeemed

FY 2015 EST. Amount Outstanding FY 2016 EST. Amount under review to be Authorized and Issued $0.00

$1,770,191$1,770,191$2,853,117

1212

$2,990,840$2,990,840$3,563,209

66


$1,100,000$1,200,000$1,000,000

1

$64,294$64,294

1

$2,220,340 $249,412

1212

$1,000,000$1,000,000

Program Name: Wood Energy

Program Category: Environmental Type: Tax Credit__X__ Other (specify)____ Statutory Authority: 135.300-135.311 Applicable Taxes: Tax credit on taxes otherwise due under Chapter 143 RSMo, except Sections 143.191 to

143.261 (withholding of tax).

Contact Name & No.: Andy Popp (573) 751-6981


Amount Issued

99

$1,000,000


$1,000,000$1,000,000


Program Cap: Cumulative $0 (remainder of cumulative cap) $0 Annual $0 None ________

FY 2013 ACTUAL FY 2014 ACTUAL FY 2015 ACTUAL FY 2016 (full year)


1,605,628.00$

A Missouri wood energy producer (any person, firm or corporation that engages in the business of producing processed wood products from Missouri forest industry residue to be used as an energy source) is eligible for a tax credit on taxes otherwise due. Reenacted in 1996 by the 88th General Assembly, the credit applies to all tax periods beginning on or after January 1, 1997. The credit can only be used against the income tax otherwise due and is not available for use against withholding tax liabilities. SB 729 (2014 legislative session) extended this tax credit through June 30, 2020 with an annual cap of $6 million, subject to appropriations.

Credit of $5/ton for wood products from processed wood residue. Credit of $5/ton for wood used in charcoal production. Wood usage is inferred at 4 tons of wood residue used per ton of wood char produced.

Explanation of cap: Effective August 28, 2014, there is an annual cap of $6 million, subject to appropriations. $1,000,000 in appropriations has been made for FY2016.

Explanation of Expiration of Authority: : SB 729 (2014 legislative session) states that no new wood energy tax credits shall be authorized after June 30, 2020 (RSMo 135.300-135-311). Statute allows the credit to be claimed (carried forward) up to four additional taxable years.


$0

$2,000,000

$4,000,000

$6,000,000


FY 2013

FY 2014

FY 2015

FY 2016

FY 2017

Comments on Historical and Projected Information: (1) Credits issued are based on amount of credits processed and forwarded to the Department of Revenue (DOR) during a fiscal year. It is assumed that all credits authorized by the department are issued by DOR immediately upon receipt of our authorization. (2) Actual redeemed credit information was provided by DOR. (3) No

TAX CREDIT ANALYSISProgram Name: Wood Energy


BENEFIT: COST


(5 Year)BENEFITS

FY 2015ACTIVITY

$32,147$0

$32,147


TotalCOSTS


0.51

$3,859$3,010$6,869

$62,981$0

$62,9810.11

Total

$9,218$7,190

$16,409

Derivation of Benefits: Investment: (a) N/A Employment: (a) N/A Other Assumptions: (a) Wood Product industry sales of $643,000 in 2015 based on 3,215 tons of fuel charcoal. Incentives/Credits: (a) $64,294 in Wood Energy tax credits over years 2015-2019. Impacts occur Statewide. All Values in 2015$. Assumptions provided by DED. Estimated using REMI.. If only 90% of tax credits are redeemed as is typical, the multi-year fiscal B/C would be 0.12.


Data source: surveys of the Missouri Timber Industry conducted by the U.S Forest Service. The surveys are completed every three years. The most recent information available is for 2009. 2012 data not yet available.

0

200,000

400,000

600,000

800,000

1,000,000

1987 1988 1989 1990 1991 1992 1993 1994 1995 1996 1997 1998 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012

Tons

Tons of Forest Residue Used by Charcoal Facilities

Forest Residue

TAX CREDIT ANALYSISProgram Name: Wood Energy

1/1/1998 1/1/1999 1/1/2000 1/1/2001 1/1/2002 1/1/2003 1/1/2004 1/1/2005 1/1/2006 1/1/2007 1/1/2008 1/1/2009 1/1/2010 1/1/2011 1/1/2012 1/1/2013 1/1/2014 1/1/2015

Axi

s Ti

tle

Tons Residue Claimed for Wood Energy Tax Credit

Other Residue

Wood Char

748,215

641,062 653,872 598,268

359,039

Data source: Division of Energy, and is based on the fiscal year that the claim was filed, not the year the product was sold.

106,974

414,908

1,175,650

500,890 422,414 495,713

545,730

727,633 692,492 677,401 639,843 612,142

TAX CREDIT ANALYSIS



Amount Redeemed


Amount Issued

2,84736





FY 2013 ACTUAL FY 2014 ACTUAL FY 2017 (budget year)2,782

36$6,000,000

Department: Economic Development Date: January 2016Program Category: Domestic and Social Type: Tax Credit__X__ Other (specify)____

Statutory Authority: 135.460 and 620.110-620.1103, RSMo Applicable Taxes: Income tax, Corporate franchise tax, Bank tax, Insurance premium tax, Other financial institutions tax, Express companies tax


3,04033

2,60539

$7,041,012 $6,000,000


$5,325,730 $5,325,730$2,701,179

9949

$1,595,287$2,118,161

FY 2016 (Full Year)

9,241,141.00$ 7,180,612.45$

Program Name: Youth Opportunities Program (YOP)

$5,239,666

FY 2015 ACTUAL2,896

36$5,941,602$5,080,128 $5,325,506

$4,247,825 $4,473,613

$5,609,784$5,571,555

$4,473,613$3,906,263

This is a contribution tax credit program which broadens and strengthens opportunities for positive development and participation in community life for youth and discourages criminal and violent behavior. Individuals, businesses and corporations having tax liability in Missouri are eligible to receive tax credits for qualified donations to approved YOP projects.

Credits are awarded on an open cycle and are awarded at 50% of the approved project budget

Explanation of cap:



$0 $1,000,000 $2,000,000 $3,000,000 $4,000,000 $5,000,000 $6,000,000 $7,000,000 $8,000,000


FY 2013 FY 2014 FY 2015 FY 2016 FY 2017

Comments on Historical and Projected Information: Redemption data does not include the $1,453.41 that was offset due to delinquent taxes.

TAX CREDIT ANALYSIS



BENEFIT: COST

$1,173,502$0

Direct Fiscal BenefitsIndirect Fiscal Benefits $252,971

$255,191


0.22

$11,791$1,343,874$1,355,665

$6,711,581$0

$6,711,5810.20

Total

$2,220

$1,173,502

TotalCOSTS


(10 years)BENEFITS

FY 2015ACTUAL

42 16

121

0 100 200 300 400 500 600 700

FY 2013 FY 2014 FY 2015

Permanent New/Retained Jobs

actual


Derivation of Benefits Investment: (a) $1,332,252 in Construction spending in 2015 Employment: (a) N/A. Other Assumptions: (a) 956 HS/GED/Skill Training graduates earning $654,955 in additional income in 2015-2024. Incentives/Credits: (a) $7,041,012 in YOP tax credits over years 2015-2020. Impacts occur Statewide. All Values in 2015$. Assumptions provided by DED. Estimated using REMI. The multi-year fiscal Benefit-Cost Ratio is 0.18 when other program incentives (NAP, AHAP, Works) are included.

Other Benefits: In FY-2015, every dollar of authorized program tax credits returns: $8.24 in new personal income totaling $9.67 million $4.26 in new value-added/GSP totaling $5.00 million $6.74 in new economic output totaling $7.90 million $Over 10 YEARS, every dollar of authorized program tax credits returns: $10.27 in new personal income totaling $95.76 million $4.25 in new value-added/GSP totaling $39.67 million $6.38 in new economic output totaling $59.54 million

TAX CREDIT ANALYSIS


7,563 10,388 10,239

0

2,000

4,000

6,000

8,000

10,000

12,000

FY 2013 FY 2014 FY 2015

Number of Youth Learning Life Skills

actual

4

2

4

0 0.5

1 1.5

2 2.5

3 3.5

4 4.5

FY 2013 FY 2014 FY 2015

Number of New/Renovated Facilities

actual

Comments on Performance Measure: Includes individuals earning GEDs, job training and other skills necessary to be come productive citizens. Numbers are dependent on the type of projects that were "Closed" out this fiscal year.


$5,574,328 $5,087,344

$5,325,788

$0

$2,000,000

$4,000,000

$6,000,000

$8,000,000

FY 2013 FY 2014 FY 2015

Amount Leveraged

actual

Comments on Performance Measure: YOP tax credits leveraged (Total Contributions - Total Credits Issued)

TAX CREDIT ANALYSIS

Specific Provisions: (if applicable) Carry forward _____ years Carry Back __3___ years Refundable _____ Sellable/Assignable _____ Additional Federal Deductions Available _____


Amount Redeemed

TAX CREDIT ANALYSISProgram Name: Shared Care Tax Credit

1410

Department: Health and Senior Services


Date: January 2016Program Category: Domestic and Social Type: Tax Credit__X_ Other (specify)____ Statutory Authority: Sections 192.2005, 192.2010, and 192.2015 Applicable Taxes: Individual income

Contact Name & No.: Joseph Salter (573)751-4842

Amount Issued

1210

$60,500$60,500

172176

$88,0000

$70,500$86,000 $52,00000

28


Explanation of How Award is Computed: Entitlement __X___ Discretionary _____ Each qualifying caregiver is limited to no more than $500 of tax credit, not to exceed the total amount of their tax liability.

Program Cap: Cumulative $__________ (remainder of cumulative cap) $__________ Annual $__________ None ________

FY 2013 ACTUAL104

FY 2014 ACTUAL FY 2015 ACTUAL FY 2016 (Full Year) FY 2017 (Budget Year)FY 2016 (year to date)

0$14,000

$52,000$37,500$44,000$41,645 $37,056

$14,000$17,267

$88,000 $70,500$86,000

$0$33,444FY 2015 EST. Amount Outstanding FY 2015 EST. Amount Authorized but Unissued

$64,991

Shared Care is a program in which families who provide care to an elderly family member in their home may request help to locate community and state supportive services. Caregivers who meet requirements within the program are eligible for a Shared Care tax credit in an amount not to exceed $500 to defray the cost of caring for an elderly person. In order to be eligible for a Shared Care tax credit, a registered caregiver shall: (1) Care for an elderly person age 60 or older who is physically or mentally incapable of living alone, who requires assistance to avoid placement in a long-term care facility, is not able or allowed to operate a motor vehicle, and does not receive funding or services through Medicaid or Social Service Block Grant funding; (2) Live in the same residence as the elderly person to give protective oversight for an aggregate of more than six months per tax year; (3) Not receive monetary compensation for providing care; and (4) File necessary Shared Care tax credit forms with the caregiver's Missouri individual income tax return.

Explanation of cap: While there is no program cap, the eligibility requirements for the program self-limit the amount of tax credits provided. Each qualifying caregiver is limited to no more than $500 of tax credit, or no more than their tax liability, whichever is lower.

Explanation of Expiration of Authority: The Shared Care Tax Credit program does not have an expiration of authority or a sunset.

Comments on Specific Provisions: Certificates issued equal the number of Shared Care registered caregivers (potential tax credit claimants). The amount authorized is equal to the number of registered caregivers multiplied by the maximum per person credit amount of $500. The amount redeemed is the total tax credit claimed.

$0

$20,000

$40,000

$60,000

$80,000

$100,000


FY 2013

FY 2014

FY 2015

FY 2016

FY 2017

TAX CREDIT ANALYSIS

Program Name: Shared Care Tax Credit


BENEFIT: COST


1.04

Not applicableNot applicableNot applicable

Not applicableNot applicableNot applicableTotal

Not applicable80,475


TotalCOSTS

Not applicable84,07784,077

80,475



FY 2015ACTIVITY

Derivation of Benefits: Individuals claiming this tax credit are providing care for elderly persons who are not receiving state funded services. Without this private caregiver support, these elderly persons may need services such as personal care, homemaker, and respite care funded in part through Medicaid, Social Service Block Grant, or state General Revenue. The indirect fiscal benefits are calculated based on the estimated number of elderly persons claiming the credit who are potentially Medicaid eligible (14.80 percent of persons over age 60), multiplied by the average cost of care for elderly persons receiving care through DHSS (141 total claimants x 14.8% [percent potentially Medicaid eligible] X $4,029 [FY 2015 GR average cost of care] = $84,077). Direct Costs Footnote: Direct costs include the dollar value of tax credits redeemed ($65,491) as well as the cost for personnel ($14,984) who respond to inquiries and register/confirm individuals within the program.($65,491+$14,984 = $80,475).

Other Benefits:


249

218 176 172

141 121 104

181

127 103

150

103 88 75

0

100

200

300

FY 2011 FY 2012 FY 2013 FY 2014 FY 2015 FY 2016 Proj.

FY 2017 Proj.

Registered Caregivers

Total Registered Total Claiming Tax Credit

168

218

176 172

79 66

55

0

50

100

150

200

250

FY 2011 FY 2012 FY 2013 FY 2014 FY 2015 FY 2016 Proj. FY 2017 Proj.

Shared Care Inquiries

TAX CREDIT ANALYSIS

Contact Name & No.: Grady Martin 573-751-7223

Specific Provisions: (if applicable) Carry forward ___5__ years Carry Back _____ years Refundable _____ Sellable/Assignable _____ Additional Federal Deductions Available _____


Amount RedeemedEST. Amount Outstanding

N/A

$5,088,341

n/an/a$0$0N/A

$6,882,112n/a

$7,248,709n/a

$7,165,245n/a

$5,200,000N/A

$5,200,000$6,068,415

$5,789,598N/A N/A

$5,506,775

n/an/a

n/an/a




FY 2013 ACTUALn/a

FY 2014 ACTUAL FY 2015 ACTUAL FY 2016 (Full Year) FY 2017 (Budget Year)FY 2016 (year to date)n/an/a

n/a

Amount Issued

n/an/a

$7,200,000 $7,200,000

EST. Amount Authorized but Unissued


n/an/an/a

N/A

Date:1/14/2016Program Category: Business Recruitment Type: Tax Credit__X__ Other (specify)____ Statutory Authority: Chapter 148.400 RSMo Applicable Taxes: Missouri Insurance Premium Tax

Department: Insurance, Financial Institutions & Professional RegistrationProgram Name: Missouri Examination Fee and Other Credit

N/A N/A N/A N/A N/A

The Missouri Examination Fee and Other Fee Credit allows the total cost of an examination paid by an insurance company to be taken as a tax credit against premium tax due, as well as any income taxes, franchise taxes, personal property taxes, valuation fees and/or registration fees paid. Premium tax is split between General Revenue and County Foreign or County Stock funds.

Explanation of cap: N/A


Comments on Specific Provisions: Carry forward is taken against General Revenue only. Carry forward began in tax year 2003 per SB 193 (2001) and only applies to the examination fee credit.

$0 $1,000,000 $2,000,000 $3,000,000 $4,000,000 $5,000,000 $6,000,000 $7,000,000 $8,000,000


FY 2013

FY 2014

FY 2015

FY 2016

FY 2017

Comments on Historical and Projected Information: Typically only the companies domiciled in Missouri take this credit as it often results in an increase in retaliatory tax of that amount for foreign (non-Missouri based) insurers. Due to this only about 35% of examination costs are taken each year in tax credits. Consequently, the department believes most carry-over each year will eventually expire.

Credit is applied against same year premium tax due. If credit exceeds premium tax due, only excess examination fee credit can be carried forward--up to five years. Carry forward credit is taken against General Revenue portion of premium tax only.

TAX CREDIT ANALYSIS

Program Name: Missouri Examination Fee and Other Credit


BENEFIT: COST



FY 2015ACTIVITY

Total


TotalCOSTS



Other Benefits: Under Chapter 148.400, RSMo., insurance companies are permitted a tax credit for the costs of insurance examinations conducted by the department. Examination costs are business expenses that are similar to corporate expenses deducted when calculating income tax. Due to their tax structure, insurers account for operating expenses through a premium tax credit rather than an income tax deduction.


TAX CREDIT ANALYSIS


Specific Provisions: (if applicable) Carry forward _X (unlimited)_ years Carry Back _____ years Refundable _____ Sellable/Assignable _____ Additional Federal Deductions Available _____


Amount Redeemed1

EST. Amount Outstanding

N/A

$17,051,902

n/an/a$0$0N/A N/A

$3,590,269N/A

$7,180,539$14,361,077

$14,625,526N/A N/A

$5,318,780

n/an/an/a

n/a




FY 2013 ACTUALn/an/a

FY 2014 ACTUAL FY 2015 ACTUAL FY 2016 (Full Year)* FY 2017 (Budget Year)*FY 2016 (year to date)

n/aAmount Issued

n/an/an/a$0

n/a n/an/an/a

$18,160,527n/a$0

n/a$28,283,665

Date: 1/14/2016Program Category: Domestic and Social Type: Tax Credit__X__ Other (specify)____ Statutory Authority: Chapter 376.975 RSMo Applicable Taxes: Premium Tax (GR portion) and Sales and Use Tax (HMOs)

Department: Insurance, Financial Institutions & Professional Registration


$0

EST. Amount Authorized but Unissued 1Estimated 50% of oustanding amount will be redeemed in FY2016 and FY2017.

Program Name: Missouri Health Insurance Pool Assessment Credit

N/A N/A N/A N/A N/A

The Missouri Health Insurance Pool served Missouri residents who could not purchase insurance in the regular market. Individuals in the pool paid a premium and the difference between premiums paid and actual costs was assessed to all insurers issuing health insurance in the state. The insurers are allowed a tax credit against their tax liability. Credit may be carried forward until exhausted and is taken against the General Revenue portion of premium tax.




$0 $5,000,000

$10,000,000 $15,000,000 $20,000,000 $25,000,000 $30,000,000


FY 2013

FY 2014

FY 2015

FY 2016

FY 2017

Comments on Historical and Projected Information: *SB 262 (2013) provided that coverage under the Missouri Health Insurance Pool (MHIP) expired on December 31, 2013, and prohibited the issuance of new policies under the pool on or after January 1, 2014. SB 262 also provided that assessments will continue until all claims are paid and specified that all remaining assessment funds, after the payment of claims, will be deposited in the state General Revenue Fund. MHIP is currently paying run-out claims, and it is not anticipated at this time that future assessments will be required.

Credit is applied against premium tax due (sales and use tax for HMOs). If credit exceeds tax due, excess is carried forward until exhausted. Credit is taken against General Revenue portion of premium tax only.

TAX CREDIT ANALYSIS

Program Name: Missouri Health Insurance Pool Assessment Credit


BENEFIT: COST


Other Fiscal Period(indicated time period)

BENEFITS

FY 2015ACTIVITY

Total


TotalCOSTS



Other Benefits:

0 0 0

4295

0 0

1000

2000

3000

4000

5000

CY 2013 CY 2014 CY 2015 CY 2016 CY 2017

Missouri Health Insurance Pool Membership

estimated

actual

Comments on Performance Measure: *SB 262 (2013) provided that coverage under the Missouri Health Insurance Pool (MHIP) expired on December 31, 2013, and prohibited the issuance of new policies under the pool on or after January 1, 2014. Therefore, there will be no members in MHIP in 2014 or future years.

TAX CREDIT ANALYSIS




Amount RedeemedEST. Amount Outstanding EST. Amount Authorized but Unissued

n/an/a

n/a

Program Name: Missouri Life and Health Insurance Guaranty Association Credit

N/A N/A N/A N/A N/A

FY 2013 ACTUAL

Unknown-see notesn/a

n/an/a


Date: 1/14/2016Program Category: Domestic and Social Type: Tax Credit__X__ Other (specify)____ Statutory Authority: Chapter 376.745 RSMo Applicable Taxes: Missouri Insurance Premium Tax



Amount Issued

n/an/an/a$0

n/a



n/a n/aFY 2014 ACTUAL FY 2015 ACTUAL FY 2016 (Full Year) FY 2017 (Budget Year)FY 2016 (year to date)

N/A$6,397,238

N/A$6,397,238

$23,787,611$5,795,376

N/A N/A$7,222,194

n/an/a

$3,997,326n/a

$11,996,288n/a

$3,996,780

N/A

$6,553,095

n/an/a$0$0N/A

The Missouri Life and Health Insurance Guaranty Association is created in state statute and all insurers issuing life and health insurance in the state are members. The association pays Missouri policyholders for claims against insolvent L&H companies. The association then assesses all members in the state to pay claims of the insolvent insurer. Members are allowed to take these assessments as an offset against premium tax collected by the state.



Comments on Specific Provisions: No carry forward.

$0 $2,000,000 $4,000,000 $6,000,000 $8,000,000

$10,000,000 $12,000,000 $14,000,000


FY 2013

FY 2014

FY 2015

FY 2016

FY 2017

Comments on Historical and Projected Information: In 2008, National Prearranged Services (“NPS”) was placed in liquidation by the state of Texas. NPS is a Missouri domestic corporation and was formerly one of the largest sellers of preneed funeral contracts in the state of Missouri and nationally. Generally, under a preneed contract, the funeral director or preneed seller agrees to provide funeral services at a fixed or guaranteed price when the contract beneficiary passes away. Ideally, this may result in some savings to the purchaser who may be able to “lock-in” current prices even though the death may not occur for some significant time. Once the services are provided, the funeral director/provider is then reimbursed by the preneed seller for the funeral expenses. Historically, this reimbursement has included all or a portion of the interest that may have been earned on the contract. Under Missouri law, NPS was required to place 80% of all funds paid by consumers into a trust account with a financial institution. Frequently, these funds are used to purchase insurance coverage to guarantee payment of the funeral costs. According to information gathered by state regulators, NPS’ trust funds were depleted because of improper policy loans, insurance investments and potentially the misappropriation of funds by company representatives/shareholders. At this time, based on the average payout rates, it is estimated that it may take an additional eight years to continue to fund these death claims. To the extent insurance coverage on a particular NPS contract was in place, the various state insurance guaranty funds have agreed to cover the contract’s obligations and the potential financial hardship to NP contract holders will be minimized. These guaranty funds will assess their member-insurers, who will in turn take as offsets against any state premium taxes due from the insurers.

Credits are taken over a five-year period with 20% being taken each year beginning the year after the assessment. No carry forward. Credits are taken against General Revenue, County Foreign and County Stock Funds.

TAX CREDIT ANALYSIS

Program Name: Missouri Life and Health Insurance Guaranty Association Credit


BENEFIT: COST


Total


COSTS



FY 2015ACTIVITY



Other Benefits: The business of insurance is primarily regulated by the states. Consequently, no federal mechanism exists to guaranty the payment of claims under insurance policies in the event an insurance company becomes insolvent. Instead, the states have taken on this role. Every state in the U.S. has enacted laws creating a life and health insurance guarantee association. In the event that a licensed insurance company becomes insolvent and cannot pay its claims, the various state guarantee associations step in and provide coverage for policy or claim up to prescribed limits. In Missouri, life and health policies are guaranteed up to $100,000 for most types of coverage. To get the money to pay claims for an insolvent company, the various guaranty associations are authorized by law to levy assessments against all of the other life and health insurance companies in the state. The insurance companies in Missouri are then allowed a tax credit against their premium tax liability for the amount of the assessment.


TAX CREDIT ANALYSIS





N/A

$0

n/an/a$0$0N/A

n/an/a

N/A$0

N/A$0

$0$0

N/A N/A$0

$0n/a$0

n/a$0

Applicable Taxes: Missouri Insurance Premium Tax



Amount Issued1

n/an/an/a$0

n/a



n/an/an/a

n/a n/a


$0

1There were no assessments for CY2007-CY2015.

Program Name: Missouri Property and Casualty Insurance Guaranty Association Credit

N/A N/A N/A N/A N/AEST. Amount Authorized but Unissued

n/an/a

Date: 1/14/2016Program Category: Domestic and Social Type: Tax Credit__X__ Other (specify)____ Statutory Authority: Chapter 375.774 RSMo

FY 2017 (Budget Year)n/a

FY 2013 ACTUAL FY 2014 ACTUAL FY 2015 ACTUAL FY 2016 (Full Year)FY 2016 (year to date)

The Missouri Property and Casualty Insurance Guaranty Association is created in state statute and all insurers issuing property and casualty insurance in the state are members. The association pays Missouri policyholders for claims against insolvent P&C companies. The association then assesses all members in the state to pay claims of the insolvent insurer. Members are allowed to take these assessments as an offset



Comments on Specific Provisions: No carry forward.

$0 $0 $0 $0 $0 $1 $1 $1 $1 $1 $1


FY 2013

FY 2014

FY 2015

FY 2016

FY 2017


Credits are taken over a three-year period with 33 1/3% being taken each year beginning the year after the assessment. No carry forward. Credits are taken against General Revenue, County Foreign and County Stock Funds.

TAX CREDIT ANALYSIS

Program Name: Missouri Property and Casualty Insurance Guaranty Association Credit


BENEFIT: COST


COSTS



FY 2015ACTIVITY



Total


Other Benefits: The business of insurance is primarily regulated by the states. Consequently, no federal mechanism exists to guaranty the payment of claims under insurance policies in the event an insurance company becomes insolvent. Instead, the states have taken on this role. Every state in the U.S. has enacted laws creating a property and casualty insurance guarantee association. In the event that a licensed insurance company becomes insolvent and cannot pay its claims, the various state guarantee associations step in and provide coverage for policy or claim up to prescribed limits. In Missouri, property and casualty policies are guaranteed up to $300,000 for most types of coverage. To get the money to pay claims for an insolvent company, the various guaranty associations are authorized by law to levy assessments against all of the other property and casualty insurance companies in the state. The insurance companies in Missouri are then allowed a tax credit against their premium tax liability for the amount of the assessment.


TAX CREDIT ANALYSIS

Department: Natural Resources

Specific Provisions: (if applicable) Carry forward __7__ years Carry Back _____ years Refundable _____ Sellable/Assignable ___X_ Additional Federal Deductions Available _____


Amount Redeemed

FY 2015 EST. Amount Outstanding $498,472 FY 2015 EST. Amount Authorized but Unissued $0* preliminary as of December 31, 2015


Amount Issued

00$0$0

0

$0

Explanation of How Award is Computed: Entitlement _X___ Discretionary _____

Program Cap: Cumulative $__________ (remainder of cumulative cap) $__________ Annual $__________ None ___X____

FY 2013 ACTUAL

0

Program Name: Charcoal Producers Tax Credit

Program Category: Environmental Type: Tax Credit_X__ Other (specify)____ Date: January, 2016Contact Name & No.: Carolyn Kliethermes (573) 751-4817

FY 2016 (Full Year) FY 2017 (Budget Year)

Statutory Authority: RSMo 135.313 Applicable Taxes: State, corporate, and individual income taxes

$124,618$373,854

0

$0$0

0

$0

00

$0

$0$0

FY 2016 (year to date*)00

$0$0$0

00


$0$0

$0$0

Any person, firm or corporation who engages in the business of producing charcoal or charcoal products in the state of Missouri shall be eligible for a tax credit on income taxes otherwise due pursuant to chapter 143 RSMo, except sections 143.191 to 143.261, RSMo, as an incentive to implement safe and efficient environmental controls for air pollution. The tax credit shall be equal to fifty percent of the purchase price of the best available control technology equipment connected with the production of the charcoal in the state of Missouri or, if the taxpayer manufactures such equipment, fifty percent of the manufacturing cost of the equipment, to and including the year the equipment is put into service. The credit may be claimed for a period of eight years beginning with the 1998 calendar year and is to be a tax credit against the tax otherwise due.

The tax credit is equal to fifty percent of the purchase price of the best available control technology equipment connected with the production of charcoal in the state of Missouri, or if the taxpayer manufactures such equipment, fifty percent of the manufacturing cost of the equipment, to and including the year the equipment is put into service.

Explanation of cap: N/A Explanation of Expiration of Authority: The credit could be claimed for a period of eight years beginning with the 1998 calendar year. The eight year window for applying for this credit ended at the end of calendar year 2005.


TAX CREDIT ANALYSISProgram Name: Charcoal Producers Tax Credit


BENEFIT: COST


Total


TotalCOSTS



FY 2015ACTIVITY


$0

$400,000


FY 2013

FY 2014

FY 2015

FY 2016

FY 2017

Derivation of Benefits: We are unable to quantify the dollar value benefit of a ton of air emission prevented.

Other Benefits: Using estimated data for the tax credits, the cost to implement controls is approximately $283 per ton of air emission based on the total cost of the control technology installed as compared to the tons of emissions prevented by that technology. Assuming a useful life of 10 years, the annualized cost would be approximately $28.31 per ton. This can be compared to the following information obtained from recent air permits: Average Costs per Ton of Control Equipment Installed: Cost per Ton for Carbon Monoxide Control - $5,000 Cost per Ton for Particulate Matter Control - $1,110

Comments on Performance Measure: The performance measure is based on estimates for air emissions prevented by installing control equipment. Projected emission prevention is based on historical information and control equipment now in place. Tax credits issued since inception of the program totaled $2,092,288. The benefit of reduced air emissions will continue to accumulate through the life of the control equipment.

Comments on Historical and Projected Information: The tax credit expired at the end of calendar year 2005, at which time the expense had to be incurred in order to claim the credit. Tax credits issued since inception of the program totaled $2,092,288. We have assumed that all outstanding authorized and issued credits will be claimed by October 2016 (FY17).

The cost of the controls and expected tax credits were based upon the charcoal kiln industry implementing mandatory controls. The estimated expenditures for best available control technology (BACT) equipment were derived from discussions with the charcoal kiln industry.

0 90,000

180,000 270,000

CY 2012 and prior CY 2013 CY 2014 CY 2015 CY 2016 CY 2017 CY 2018

Tons

Estimated Cumulative Tons of Air Emissions Prevented

Projected Actual

TAX CREDIT ANALYSIS



Amount Redeemed

$0$0FY 2015 EST. Amount Outstanding FY 2015 EST. Amount Authorized but Unissued

$3,224,212$0

$2,810,000$2,676,000$2,559,444 $2,245,779$0

$2,531,783$0 $0$0

$000

0




FY 2013 ACTUAL0


0$0

Amount Issued

00

$0$0

00

$00

$0$0

Date: January 2016Program Category: Financial and Insurance Type: Tax Credit__X__ Other (specify)____ Statutory Authority: Section 148.064, RSMo Applicable Taxes: Chapter 148 Financial Institutions

Contact Name & No.: Mike Harris (751-3804)


Program Name: Bank Franchise Tax

00

Department: Revenue

A banking institution shall be entitled to an annual tax credit equal to 1/60th of 1 percent of its outstanding shares and surplus employed in this state if the outstanding shares and surplus exceed $1 million, determined in the manner in Section 147.010, RSMo.

This tax credit shall be taken as a dollar-for-dollar credit against the bank tax provided for in Section 148.030.2(2), RSMo, if such tax was already reduced to zero by other credits, than against the corporate income tax provided for in Chapter 143, RSMo. Section 148.030.2(2), RSMo, indicates how the tax credit shall be taken: "The amount determined under this subdivision shall be 7 percent of the taxpayer's net income for the income period, from which product shall be subtracted the sum of the amount determined under subdivision 1 of this subsection and the credits allowable under subsection 3 of this section. However, the amount determined under this subdivision shall not be less than zero."




$0 $500,000

$1,000,000 $1,500,000 $2,000,000 $2,500,000 $3,000,000 $3,500,000


FY 2013

FY 2014

FY 2015

FY 2016

FY 2017


TAX CREDIT ANALYSIS

Program Name: Bank Franchise Tax


BENEFIT: COST



FY 2015ACTIVITY

$2,245,779


TotalCOSTS

0$100,787$100,787

$2,245,779


0.04 N/ATotal

Derivation of Benefits: The Department of Revenue, with the assistance of the Missouri Department of Economic Development, used the Regional Economic Model, Inc. (REMI) to generate fiscal cost-benefit analysis for the tax credit programs as required under Section 33.282, RSMo. Assumption: Reduction in bank production costs of $2,245,779.

Other Benefits:

0 0 0 0 0 0 0 0 0 0 0

5

10

15

20

25

30

FY 2013 FY 2014 FY 2015 FY 2016 FY 2017


estimated

actual


TAX CREDIT ANALYSIS



Amount Redeemed

$0$8,318,973FY 2015 EST. Amount Outstanding FY 2015 EST. Amount Authorized but Unissued

$2,607,870$0

$4,600,000$4,500,000$4,533,837 $6,298,018$0

$2,384,166$0 $0$0

$000

0




FY 2013 ACTUAL0


0$0

Amount Issued

00

$0$0

00

$00

$0$0

Date: Januar 2016Program Category: Financial and Insurance Type: Tax Credit__X__ Other (specify)____ Statutory Authority: Section 143.471, RSMo Applicable Taxes: Section 148 Financial Institutions



Program Name: Bank Tax Credit for S Corporation Shareholders

00

Department: Revenue

The credit authorized in Section 143.471, RSMo, shall be given only to the shareholders that qualify as S corporation shareholders, if the stock at all times during the taxable period qualifies as S corporation stock as defined in 26 U.S.C. Section 1361, and such stock is held by the stockholder during the taxable period. A pro rata share of the tax credit for the tax payable pursuant to Chapter 148, RSMo, shall be allowed against each

The credit allowed by Section 143.471, RSMo, shall be equal to the bank tax calculated pursuant to Chapter 148, RSMo, based on bank income in 1999 and after, on a bank that makes an election pursuant to 26 U.S.C. Section 1362, and such credit shall be allocated to the qualifying shareholder according to the stock ownership, determined by multiplying a fraction where the numerator is the shareholder's stock and the denominator is the total stock issued by such bank or bank holding company.

Explanation of cap:



$0 $1,000,000 $2,000,000 $3,000,000 $4,000,000 $5,000,000 $6,000,000 $7,000,000


FY 2013

FY 2014

FY 2015

FY 2016

FY 2017


TAX CREDIT ANALYSIS

Program Name: Bank Tax Credit for S Corporation Shareholders


BENEFIT: COST



FY 2015ACTIVITY

0$6,298,018


TotalCOSTS

$0$150,171$150,171

$6,298,018


0.02 N/ATotal

Derivation of Benefits: The Department of Revenue, with the assistance of the Missouri Department of Economic Development, used the Regional Economic Model, Inc. (REMI) to generate fiscal cost-benefit analysis for the tax credit programs as required by Section 33.282, RSMo. Assumptions : $6,298,018 reduction in personal income taxes in 2015.

Other Benefits:

0 0 0 0 0 0 0 0 0 0 0

5

10

15

20

25

30

FY 2013 FY 2014 FY 2015 FY 2016 FY 2017


estimated

actual


TAX CREDIT ANALYSIS



Amount Redeemed

Program Name: Champion for Children (formerly Children in Crisis)

00

Department: Revenue


Date: January 2016Program Category: Domestic and Social Type: Tax Credit__X__ Other (specify)____ Statutory Authority: Section 135.341, RSMo Applicable Taxes: Chapter 143, excluding Sections 143.191-143.265, RSMo


Amount Issued

00

$0$0

00

$00

$0$0 $000

0


Explanation of How Award is Computed: Entitlement _____ Discretionary _____

Program Cap: Cumulative $1,000,000 (remainder of cumulative cap) $__________ Annual $__________ None ________

FY 2013 ACTUAL0


0$0

$0$1,000,000$1,000,000$792,368 $999,990

$0$0

$0 $0$0


$930,769

For all tax years beginning on or after January 1, 2013, a tax credit may be claimed in an amount equal to up to 50 percent of a verified contribution to a qualified child advocacy center. The minimum amount of any tax credit issued shall not be less than $50 and shall be applied to taxes due under Chapter 143, excluding Sections 143.191 to 143.265, RSMo. A contribution verification shall be issued to the taxpayer by the agency

A tax credit may be claimed in an amount equal to up to 50 percent of a verified contribution to a qualified child advocacy center. The minimum amount of any tax credit issued shall not be less than $50. The tax credit shall be initially filed for the year in which the verified contribution is made.

Explanation of cap: The cumulative amount of the tax credits redeemed shall not exceed $1 million in any tax year.

Explanation of Expiration of Authority: The program shall expire on December 31, 2019 unless reauthorized by the general assembly. If the program is not reauthorized, it will terminate on September 1, 2020.


$0 $200,000 $400,000 $600,000 $800,000

$1,000,000 $1,200,000


FY 2013

FY 2014

FY 2015

FY 2016

FY 2017


TAX CREDIT ANALYSIS

Program Name: Champion for Children (formerly Children in Crisis)


BENEFIT: COST


0.02 N/ATotal

$0$999,990


TotalCOSTS

$0$23,962$23,962

$999,990



FY 2015ACTIVITY

Derivation of Benefits: The Missouri Department of Revenue, with the assistance of the Missouri Department of Economic Development, used the Regional Economic Model, Inc. (REMI) to generate fiscal cost-benefit analysis for tax credit programs as required under Section 33.282, RSMo. Assumption: Reduction in personal income taxes of $999,990.

Other Benefits:

0 0 0 0 0 0 0 0 0 0 0

5

10

15

20

25

30

FY 2013 FY 2014 FY 2015 FY 2016 FY 2017


estimated

actual


TAX CREDIT ANALYSIS



Amount Redeemed

Program Name: Disabled Access for Homeowners (Residential Dwelling)

00

Department: Revenue


Date: January 2016Program Category: Domestic and Social Type: Tax Credit__X__ Other (specify)____ Statutory Authority: Section 135.562, RSMo Applicable Taxes: Chapter 143, RSMo


Amount Issued

00

$0$0

00

$00

$0$0 $000

0



Program Cap: Cumulative $_100,000_________ (remainder of cumulative cap) $__________ Annual $__________ None ________

FY 2013 ACTUAL0


0$0

$0$22,000$20,000$10,258 $18,190

$0$0

$0 $0$0

$0$0FY 2015 EST. Amount Outstanding FY 2015 EST. Amount Authorized but Unissued

$6,759

Any taxpayer who incurs costs for the purpose of making all or any portion of their principal dwelling accessible to an individual with a disability and permanently resides with the taxpayer shall receive a tax credit against the taxpayer's Missouri income tax liability.

A taxpayer with a federal adjusted income of $30,000 or less shall receive a tax credit against the taxpayer's Missouri income tax liability in an amount equal to the lesser of 100% of such costs or $2,500 per taxpayer, per year. A taxpayer with a federal adjusted gross income greater than $30,000 but less than $60,000 shall receive a tax credit against the taxpayer's Missouri income tax liability in an amount equal to the lesser of 50% of such costs or $2,500 per taxpayer, per year.

Explanation of cap: In no event shall the aggregate amount of all tax credits allowed pursuant to Section 135.562, RSMo, exceed $100,000 in any given fiscal year. The tax credits issued pursuant to this section shall be on a first-come, first-served basis.

Explanation of Expiration of Authority: The provisions of Section 135.562, RSMo, shall expire on December 31, 2019 unless reauthorized by the general assembly. The provisions shall terminate on September 1, 2020 if the general assembly does not reauthorize the credit.


$0

$5,000

$10,000

$15,000

$20,000

$25,000


FY 2013

FY 2014

FY 2015

FY 2016

FY 2017


TAX CREDIT ANALYSIS

Program Name: Disabled Access for Homeowners (Residential Dwelling)

0


BENEFIT: COST


0.03 N/ATotal

0$18,190


TotalCOSTS

$541$541

$18,190



FY 2015ACTIVITY


Other Benefits:

0 0 0 0 0 0 0 0 0 0 0

5

10

15

20

25

30

FY 2013 FY 2014 FY 2015 FY 2016 FY 2017


estimated

actual


TAX CREDIT ANALYSIS



Amount Redeemed

Program Name: Disabled Access Tax Credit for Small Business

00

Department: Revenue


Date: Janaury 2016Program Category: Redevelopment Type: Tax Credit__X__ Other (specify)____ Statutory Authority: Section 135.490, RSMo Applicable Taxes: Chapter 143, excluding 143.191 to 143.265, RSMo


Amount Issued

00

$0$0

00

$00

$0$0 $000

0



Program Cap: Cumulative $5,000 per taxpayer (remainder of cumulative cap) $__________ Annual $__________ None ________

FY 2013 ACTUAL0


0$0

$0$23,000$22,000$14,603 $16,525

$0$7,288

$0 $0$0


$13,340

An eligible small business, defined in Section 44 of the Internal Revenue Code (IRC), shall be allowed a credit not to exceed $5,000 against the tax otherwise due pursuant to Chapter 143, RSMo, excluding Sections 143.191 to 143.265, RSMo, in an amount equal to 50 percent of all eligible access expenditures exceeding the monetary cap provided by Section 44 of the IRC. The term "eligible access expenditures" mean amounts paid or incurred by the taxpayer in order to comply with the applicable access requirement as provided by the American with Disabilities Act of 1990 and as further defined in Section 44 of the IRC and federal rulings interpreting Section 44 of the IRC.

The taxpayer shall claim the tax credit allowed by this section at the time such taxpayer files a return. Any amount of tax credit that exceeds the tax due shall be carried over to any subsequent years but shall not be refunded and shall not be transferable.

Explanation of cap:

Explanation of Expiration of Authority: Section 135.490, RSMo, does not enact provisions of the Missouri Sunset Act. The provisions of this section became effective January 1, 2000 and shall apply to all taxable


$0

$5,000

$10,000

$15,000

$20,000

$25,000


FY 2013

FY 2014

FY 2015

FY 2016

FY 2017


TAX CREDIT ANALYSIS

Program Name: Disabled Access Tax Credit for Small Business


BENEFIT: COST


0.10 N/ATotal $16,525


TotalCOSTS

0$1,681$1,681

$16,525



FY 2015ACTIVITY

Derivation of Benefits: The Missouri Department of Revenue, with the assistance of the Missouri Department of Economic Development, used the Regional Economic Model, Inc. (REMI) to generate fiscal cost-benefit analysis for tax credit programs as required by Section 33.282, RSMo. Assumptions: (a) Reduction in production cost for retail and accomodations services of $16,525

Other Benefits:

0 0 0 0 0 0 0 0 0 0 0

5

10

15

20

25

30

FY 2013 FY 2014 FY 2015 FY 2016 FY 2017


estimated

actual


TAX CREDIT ANALYSIS



Amount Redeemed


$840,234$0

$1,250,000$1,250,000$72,822 $1,118,866$0$0

$0 $0$0$0

000



Program Cap: Cumulative $1,250,000 (remainder of cumulative cap) $__________ Annual $__________ None ________

FY 2013 ACTUAL0


0$0

Amount Issued

00

$0$0

00

$00

$0$0

Date: January 2016Program Category: Domestic and Social Type: Tax Credit__X__ Other (specify)____ Statutory Authority: Section 135.647, RSMo Applicable Taxes: Chapter 143, excluding Sections 143.191 to 143.265 RSMo



Program Name: Food Pantry Tax Credit

00

Department: Revenue

For all tax years on or after January 1, 2007, any taxpayer who donates cash or food to any local food pantry shall be allowed a credit against the tax otherwise due under Chapter 143, RSMo, excluding withholding tax, in an amount equal to 50 percent of the value of the donations made to the extent such amounts that have been subtracted from federal adjusted gross income or federal taxable income are added back in the determination

Any taxpayer who donates cash or food to any local food pantry shall be allowed a credit against the tax due under Chapter 143, excluding withholding tax, in an amount equal to 50 percent of the value of the donations made. Donations accepted by a local food pantry shall be valued at fair market value or wholesale if the taxpayer making the donation is a retail grocery store, food broker, wholesaler, or restaurant. The amount of credit claimed shall not exceed the amount of the taxpayer's state tax liability for the year the credit is claimed and shall not exceed $2,500 per taxpayer. The director of revenue shall establish procedures where the credit is apportioned among all taxpayers claiming the credit by April 15th if the cap is reached.

Explanation of cap: The cumulative amount of tax credits allocated to all taxpayers in any one fiscal year shall not exceed $1,250,000. The director of revenue shall establish procedures where the credit is apportioned among all taxpayers claiming the credit by April 15th if the cap is reached.

Explanation of Expiration of Authority: Pursuant to Section 23.253, RSMo, of the Missouri Sunset Act, the food pantry tax credit shall sunset December 31, 2019. If the program is not reauthorized by the general


$0 $200,000 $400,000 $600,000 $800,000

$1,000,000 $1,200,000 $1,400,000


FY 2013

FY 2014

FY 2015

FY 2016

FY 2017


TAX CREDIT ANALYSIS

Program Name: Food Pantry Tax Credit


BENEFIT: COST



FY 2015ACTIVITY

$1,118,866


TotalCOSTS

0$27,658$27,658

$1,118,866


0.02 N/ATotal

Derivation of Benefits: The Department of Revenue, with the assistance of the Missouri Department of Economic Development, used the Regional Economic Model, Inc. (REMI) to generate fiscal cost-benefit analysis for tax credit programs as required by Section 33.282, RSM . Assumption : Reduction in personal income tax of $1,118,866.

Other Benefits:

0 0 0 0 0 0 0 0 0 0 0

5

10

15

20

25

30

FY 2013 FY 2014 FY 2015 FY 2016 FY 2017


estimated

actual


TAX CREDIT ANALYSIS



Amount Redeemed

Program Name: Long Term Care Deduction

00

Department: Revenue


Date: January 2016Program Category: Domestic and Social Type: Tax Credit____ Other (specify)_X Deduction_ Statutory Authority: Section 135.096, RSMo Applicable Taxes: Chapter 143, RSMo


Amount Issued

00

$0$0

00

$00

$0$0 $000

0




FY 2013 ACTUAL0


0$0

$0$199,500,000$198,500,000$186,495,818 $197,222,821

$0$21,440,557

$0 $0$0

$$FY 2015 EST. Amount Outstanding FY 2015 EST. Amount Authorized but Unissued

$196,528,296

A resident individual may deduct from their Missouri taxable income an amount equal to 100 percent (50 percent of the tax periods beginning before January 1, 2007) of all non-reimbursed amounts paid by the taxpayer for qualified long-term care insurance premiums to the extent that the amounts are not included in the taxpayer's itemized deductions. Qualified long-term care insurance means any policy that meets or exceeds the

A resident individual may deduct from their Missouri taxable income an amount equal to 100 percent of all non-reimbursed amounts paid by the taxpayer for qualified long-term care insurance premiums to the extent that the amounts are not included in the taxpayer's itemized deductions. A married taxpayer filing a Missouri tax return separately from his or her spouse shall be allowed to make a deduction in an amount equal to the proportion of such individual's payment of all qualified long-term care insurance premiums.

Explanation of cap:

Explanation of Expiration of Authority: Section 135.096, RSMo, does not enact provisions of the Missouri Sunset Act. The tax deduction does not have an expiration date.


$0

$50,000,000

$100,000,000

$150,000,000

$200,000,000

$250,000,000


FY 2013

FY 2014

FY 2015

FY 2016

FY 2017


TAX CREDIT ANALYSIS

Program Name: Long Term Care Deduction


BENEFIT: COST


0.02 N/ATotal

$0$197,222,821


TotalCOSTS

$0$4,684,346$4,684,346

$197,222,821



FY 2015ACTIVITY

Derivation of Benefits: The Missouri Department of Revenue, with the assistance of the Missouri Department of Economic Development, used the Regional Economic Model, Inc. (REMI) to generate fiscal cost-benefit analysis for tax credit programs as required under Section 33.282, RSMo. Assumption: Reduction in personal income taxes of $197,222,821.

Other Benefits:

0 0 0 0 0 0 0 0 0 0 0

5

10

15

20

25

30

FY 2013 FY 2014 FY 2015 FY 2016 FY 2017


estimated

actual


TAX CREDIT ANALYSIS



Amount Redeemed

Program Name: Peace Officer Surviving Spouse

00

Department: Revenue


Date: January 2016Program Category: Domestic and Social Type: Tax Credit__X__ Other (specify)____ Statutory Authority: Section 135.090, RSMo Applicable Taxes: Chapter 143, excluding Sections 143.191 to 143.265


Amount Issued

00

$0$0

00

$00

$0$0 $000

0




FY 2013 ACTUAL0


0$0

$0$76,000$75,000$78,249 $70,941

$0$66,115

$0 $0$0


$76,533

For all tax years beginning on or after January 1, 2008, a surviving spouse of a public safety officer shall be allowed a credit against the tax otherwise due under Chapter 143, RSMo, excluding withholding tax, in an amount equal to the total amount of the property taxes on the surviving spouse's homestead paid during the year for which the credit is claimed. A surviving spouse may claim the credit for each tax year beginning the

A surviving spouse of a public safety officer may claim a credit equal to the total amount of the property taxes paid on the surviving spouse's homestead. A surviving spouse may claim the credit for each tax year beginning the year of death of the public safety officer until the tax year in which the surviving spouse remarries. No credit shall be allowed for the year in which the surviving spouse remarries.

Explanation of cap:

Explanation of Expiration of Authority: Pursuant to Section 23.253, RSMo, of the Missouri Sunset Act, this program shall expire on December 31, 2019 unless reauthorized by the general assembly. If the program is not reauthorized, it will terminate on September 1, 2020.


$0 $10,000 $20,000 $30,000 $40,000 $50,000 $60,000 $70,000 $80,000 $90,000


FY 2013

FY 2014

FY 2015

FY 2016

FY 2017


TAX CREDIT ANALYSIS

Program Name: Peace Officer Surviving Spouse


BENEFIT: COST


0.02 N/ATotal

$0$70,941


TotalCOSTS

$0$1,210$1,210

$70,941



FY 2015ACTIVITY


Other Benefits:

0 0 0 0 0 0 0 0 0 0 0

5

10

15

20

25

30

FY 2013 FY 2014 FY 2015 FY 2016 FY 2017


estimated

actual


TAX CREDIT ANALYSIS

Private car ad valorem tax is assessed to the freight line companies by the following formula:




N/A

$0

0$291,000$291,000$291,000

N/A

$00

$0$0$0

$0$0 $0

N/A$0

N/A$0

$0$0

N/A N/A$0


$000

00

$0

Contact Name & No.: Sandy Wankum 751-2414


Amount Issued

0

$0

0

Explanation of How Award is Computed: Entitlement ___X__ Discretionary _____

Program Cap: Cumulative $__________ (remainder of cumulative cap) $__________ Annual $____X______ None ________

FY 2013 ACTUAL FY 2014 ACTUAL FY 2015 ACTUAL0 0

FY 2016 (Full Year)

The State Tax Commission determines the assessed value for freight line companies. The Tax Commission determines an average tax rate based on the actual taxes collected from the previous tax year paid by the operating railroads in Missouri. The tax rate is applied by the Tax Commission's calculated assessed value. This produces the "tax levied". This is returned to the Department of Revenue for central collection by October 1st and is due and payable by December 31st. For all taxable years beginning on or after January 1, 2009, a freight line company shall, subject to appropriation, be allowed a credit against the tax levied. The tax credit amount is equal to the amount of eligible expenses (eligible expenses are those incurred in this state to manufacture, maintain, or improve a freight line company's rolling stock) and are incurred during the calendar year immediately preceding the tax year for which the credit is claimed. The amount of the tax credit issued shall not exceed the freight line company's liability for the tax levied for which the credit is claimed. If the appropriation is not totally funded, each company would receive a pro-rata share (based on their claim to total claims).

FY 2017 (Budget Year)


EST. Amount Authorized but Unissued

00

Department: Revenue/State Tax CommissionProgram Name: Rolling Stock Tax Credit

N/A N/A $0 N/A N/A

Date: January 2016Program Category: N/A Type: Tax Credit__X__ Other (specify)____ Statutory Authority: Section 137.018.4 Applicable Taxes:

For tax year beginning January 1, 2009, a freight line company shall, subject to appropriation, be allowed a credit against the tax levied for the applicable year. The tax credit amount shall be equal to the amount of eligible expenses incurred during the calendar year immediately preceding the tax year for which the credit under this section is claimed. The amount of the tax credit issued shall not exceed the freight line company's liability for the tax levied under this section for the tax year for which the credit is claimed.

Explanation of cap: The amount of the tax credit issued shall not exceed the freight line company's liability for the tax levied under Section 137.018 for the tax year for which the credit is claimed.

Explanation of Expiration of Authority: The provisions of the program shall expire on August 28, 2020 and the section shall terminate on September 1, 2021.

Comments on Specific Provisions: N/A

$0 $50,000

$100,000 $150,000 $200,000 $250,000 $300,000 $350,000


FY 2013

FY 2014

FY 2015

FY 2016

FY 2017

Comments on Historical and Projected Information:The Private Car Ad Valorem tax credit was appropriated by the General Assembly through the budget process for FY-2010 in the amount of $4,000,000 and again in FY-2015 in the amount of 2,000,000; however, the Governor line item vetoed the appropriation both times. In FY-2016, the General Assembly appropriated $300,000. Total taxes due for calendar year 2015 are

TAX CREDIT ANALYSIS

Program Name: Rolling Stock Tax Credit


BENEFIT: COST


FY 2016BENEFITS

FY 2015ACTIVITY


TotalCOSTS


#DIV/0!

UnknownUnknown

0

291,0000

291,0000.00

Total


Other Benefits:

0 0 0 0 0 0

5

10

15

20

25

30

FY 2013 FY 2014 FY 2015 FY 2016 FY 2017


estimated

actual

Comments on Performance Measure: This tax credit is for the reconditioning and building of private cars in the State of Missouri. The number of new jobs associated with this work is work is unknown.

, , ; , pp p , y pp p $ , y $4,502,636. Historical data reflects the following for private car taxes due: 2015 - $4,502,636 2014 - $4,041,661 2013 - $3,900,392;2012 2012 - $3,740,856; 2011 - $3,452,968; 2010 - $3,423,831; 2009 - $3,757,140 2008 - $3,901,082 2007 - $4,152,737 2006 - $3,551,652 2005 - $3,005,374

TAX CREDIT ANALYSIS

Specific Provisions: (if applicable) Carry forward _____ years Carry Back _____ years Refundable _X____ Sellable/Assignable _____ Additional Federal Deductions Available _____


Amount Redeemed


$2,959,063$0

$3,600,000$3,500,000$1,811,060 $3,418,312$0

$912,724$0 $0$0

$000

0




FY 2013 ACTUAL0


0$0

Amount Issued

00

$0$0

00

$00

$0$0

Date: January 2016Program Category: Financial and Insurance Type: Tax Credit__X__ Other (specify)____ Statutory Authority: Section 143.119, RSMo Applicable Taxes: Chapter 143, excluding Sections 143.191 to 143.265, RSMo



Program Name: Self Employed Health Insurance Tax Credit

00

Department: Revenue

A self-employed taxpayer, as such term is used in the federal Internal Revenue Code (IRC) who is eligible for the federal income tax health insurance deduction under Section 162 of the federal IRC, shall be entitled to a credit against the tax due under Chapter 143, excluding withholding tax.

A self-employed taxpayer may claim a credit in an amount equal to the portion of the taxpayer's federal tax liability due to the taxpayers inclusion of the federal income tax health insurance payment in their federal adjusted gross income.

Explanation of cap:

Explanation of Expiration of Authority: Section 143.119, RSMo, does not enact the provisions of the Missouri Sunset Act. The tax credit does not have an expiration date.


$0 $500,000

$1,000,000 $1,500,000 $2,000,000 $2,500,000 $3,000,000 $3,500,000 $4,000,000


FY 2013

FY 2014

FY 2015

FY 2016

FY 2017


TAX CREDIT ANALYSIS

Program Name: Self Employed Health Insurance Tax Credit


BENEFIT: COST



FY 2015ACTIVITY

0$3,418,312


TotalCOSTS

0$80,633$80,633

$3,418,312


0.02 N/ATotal

Derivation of Benefits: The Missouri Department of Revenue, with the assistance of the Missouri Department of Economic Development, used the Regional Economic Model, Inc. (REMI) to generate fiscal cost-benefit analysis for tax credit programs as required under Section 33.282, RSMo. Assumption: Reduction in personal income taxes of $3,418,312.

Other Benefits:

0 0 0 0 0 0 0 0 0 0 0

5

10

15

20

25

30

FY 2013 FY 2014 FY 2015 FY 2016 FY 2017


estimated

actual


TAX CREDIT ANALYSIS



Amount Redeemed

Program Name: Senior Citizen Property Tax Relief

00

Department: Revenue


Date: January 2016Program Category: Domestic and Social Type: Tax Credit_X___ Other (specify)____ Statutory Authority: Section 135.010 to Section 135.035, RSMo Applicable Taxes: Section 135.010


Amount Issued

00

$0$0

00

$00

$0$0 $000

0




FY 2013 ACTUAL0


0$0

$0$112,000,000$110,000,000$113,962,551 $104,810,266

$0$7,340,075

$0 $0$0

N/AN/AFY 2015 EST. Amount Outstanding FY 2015 EST. Amount Authorized but Unissued

$107,556,467

Sections 135.010-135.035, RSMo, allow certain senior citizens who have lived in Missouri the entire year and are 65 years of age or older; or is a veteran of any branch of the Armed Forces who became 100 percent disabled as a result of such service; or is 100 percent disabled; or has reached the age of 60 on or before the last day of the calendar year and is receiving surviving spouse Social Security benefits during the calendar year and meet the income levels to file a claim for a refund of a portion of their property taxes or rent paid on property subject to property tax. The maximum total household income upper limit for renters or whose home is not owned the entire year is $27,500 for single individuals or married couples filing a separate return and $29,500 for married couples filing a combined return. If they own their home the entire year, the maximum income is $30,000 for single individuals or married couples filing separately and $34,000 for married couples filing a combined return. The minimum base for tax year 2008 is $14,300.

Sections 135.010-135.035, RSMo, allow certain senior citizens who have lived in Missouri the entire year and are 65 years of age or older; or is a veteran of any branch of the Armed Forces who became 100 percent disabled as a result of such service; or is 100 percent disabled; or has reached the age of 60 on or before the last day of the calendar year and is receiving surviving spouse Social Security benefits during the calendar year and meet the income levels to file a claim for a refund of a portion of their property taxes or rent paid on property subject to property tax. If the income on a return is equal to or less than the maximum upper limit for the calendar year for which the return is filed, the property tax credit shall be determined from a table of credits based upon the amount by which the total property tax described in Section 135.025, RSMo, exceeds the percent of income. The property tax shall be in increments of $25 and the income in increments of $300. The credit shall be the amount rounded to the nearest whole dollar computed on the basis of the property tax and income at the midpoints of each increment.

Explanation of cap: Section 135.030, RSMo sets the cap at $750 per claim for rent paid and $1,100 for property taxes paid.

Explanation of Expiration of Authority: Sections 135.010-135.035, RSMo, no not enact the provisions of the Missouri Sunset Act.


$0 $20,000,000 $40,000,000 $60,000,000 $80,000,000

$100,000,000 $120,000,000


FY 2013

FY 2014

FY 2015

FY 2016

FY 2017


TAX CREDIT ANALYSIS

Program Name: Senior Citizen Property Tax Relief


BENEFIT: COST


0.02 N/ATotal

$0$104,810,266


TotalCOSTS

$0$2,490,399$2,490,399

$104,810,266



FY 2015ACTIVITY

Derivation of Benefits: The Missouri Department of Revenue, with the assistance of the Missouri Department of Economic Development, used the Regional Economic Model, Inc. (REMI) to generate fiscal cost-benefit analysis for tax credit programs as required under Section 33.282, RSMo. Assumption: Reduction in personal income taxes of $104,810,266

Other Benefits:

0 0 0 0 0 0 0 0 0 0 0

5

10

15

20

25

30

FY 2013 FY 2014 FY 2015 FY 2016 FY 2017


estimated

actual


j

TAX CREDIT ANALYSIS



Amount Redeemed

Program Name: Special Needs Adoption

00

Department: Revenue


Date: January 2016Program Category: Domestic and Social Type: Tax Credit_X___ Other (specify)____ Statutory Authority: Sections 135.325-135.339, RSMo Applicable Taxes: Chapter 143


Amount Issued

00

$0$0

00

$00

$0$0 $000

0



Program Cap: Cumulative $2 million_____ (remainder of cumulative cap) $__________ Annual $__________ None ________

FY 2013 ACTUAL0


0$0

$0$0$0$744,155 $380,715

$0$0

$0 $0$0


$718,495

Any person residing in Missouri who proceeds in good faith with the adoption of a special needs child on or after January 1, 2000, shall be eligible to receive a tax credit up to $10,000 for nonrecurring adoption expenses for each child. Beginning March 29, 2013, the tax credits shall only be allocated for the adoption of special needs children who are residents or wards of this state at the time the adoption in initiated. Any business entity providing funds to an employee to enable that employee to proceed in good faith with the adoption of a special needs child shall be eligible to receive a tax credit up to $10,000 for nonrecurring adoption expenses for each child, except that only one $10,000 credit is available for each special needs child adopted.

Individuals and businesses may claim a tax credit for the total nonrecurring adoption expenses in each year that expenses are incurred. A claim for 50 percent of the credit is allowed when the child is placed in the home. A claim for the remaining 50 percent is allowed when the adoption is final. The total of the credits shall not exceed $10,000 per child. Applications to claim the adoption credit for special needs children who are residents or wards of Missouri at the time the adoption is initiated must be filed between July 1 and April 15 of each fiscal year.

Explanation of cap: The cumulative of tax credits that may be claimed by taxpayers shall not be more than $2 million but may be increased by appropriation.

Explanation of Expiration of Authority: Sections 135.325-135.339, RSMo do not enact the provisions of the Missouri Sunset Act.


$0 $100,000 $200,000 $300,000 $400,000 $500,000 $600,000 $700,000 $800,000


FY 2013

FY 2014

FY 2015

FY 2016

FY 2017


TAX CREDIT ANALYSIS

Program Name: Special Needs Adoption


BENEFIT: COST


0.02 N/ATotal

$0$380,715


TotalCOSTS

$0$6,176$6,176

$380,715



FY 2015ACTIVITY


Other Benefits:

0 0 0 0 0 0 0 0 0 0 0

5

10

15

20

25

30

FY 2013 FY 2014 FY 2015 FY 2016 FY 2017


estimated

actual


TAX CREDIT ANALYSIS

Specific Provisions: (if applicable) Carry forward 4 years Carry Back _____ years Refundable _____ Sellable/Assignable X Additional Federal

Deductions Available _____Comments on Specific Provisions:


Amount Redeemed

$50,000Amount Issued

$92,993

N/A$11,896$11,896$12,018

N/AN/A

$50,000$40,000$7,819 $16,794

FY 2016 EST. Amount Outstanding $0$22,587 FY 2016 EST. Amount Authorized but Unissued

Explanation of Expiration of Authority: Senate Bill 463 (2015) removed the sunset.

6

$50,000$40,000

$28,435$28,435

$49,588

30N/A

$50,000



FY 2013 ACTUAL FY 2014 ACTUAL FY 2015 ACTUAL FY 2016 (Projected) FY 2017 (budget year)


Explanation of cap: Qualifying developmental disability care providers must submit payment equivalent to the amount of tax credit issued. As a result, no cap is applied to this tax credit.

2218

$62,292N/A

$62,292 $49,588

Date: January, 2016Program Category: Domestic and Social Type: Tax Credit X Other (specify)____ Statutory Authority: 135.1180 RSMo Applicable Taxes:

Contact Name & No.: Patrick Luebbering (573) 751-7533


15 30

Developmental Disability Care Provider is a contributory program. Taxpayers are eligible for a tax credit equivalent to up to fifty percent of an eligible donation to a qualified developmental disability care provider. The developmental disability care provider accepting the qualified donation must remit payment to the DSS equivalent to fifty percent of the donation received (the amount of the tax credit to be issued). The amount of the tax credit claimed may not exceed the amount of the taxpayer's state tax liability in the tax year that the credit is being claimed. Any tax credit that cannot be claimed in the taxable year during which the contribution is made will not be refunded but allowed to be carried forward and used against the taxpayer's state tax liability for four (4) subsequent years. The tax credit issued to taxpayer(s) may be applied to state liability taxes in the amount not to exceed fifty percent of an eligible donation made to a qualifying developmental disability care provider. Qualifying developmental disability care providers must have a current contract with the Children's Division or the Department of Mental Health, or be accredited by the Council on Accreditation, the Joint Commission on Accreditation of Healthcare Organizations, or the Commission on Accreditation of Rehabilitation Facilities.

Program Name: Developmental Disability Care Provider

N/A

Department: Social Services

A qualified developmental disabilty care provider may apply for tax credits on behalf of taxpayers who make eligible donations to the provider. Those who donate to qualifying providers are eligible to receive a tax credit up to fifty percent of their donation. Qualified developmental disabilty care providers that accept these donations are required to remit payment equivalent to the amount of the tax credit to the state of Missouri. The program was authorized in HB 1172 (2012) and went into effect August 28, 2012.

TAX CREDIT ANALYSISProgram Name: Developmental Disability Care Provider


BENEFIT: COST

Other Fiscal Period(indicated time


BENEFITS

FY 2015ACTIVITY

$17,666N/A

$17,666


TotalCOSTS


Total

$28,435N/A

$28,435

1.61

$0 $10,000 $20,000 $30,000 $40,000 $50,000 $60,000 $70,000 $80,000 $90,000

$100,000


FY 2013

FY 2014

FY 2015

FY 2016

FY 2017

Derivation of Benefits: Direct benefits are contributions to the Developmental Disability Care Providers under this program that are used soley to provide direct care services to people with developmental disabilities who are residents of this state. (Credits issued reflect 50% of total donations received) Direct costs are the amount redeemed in FY 15 ($16,794) plus the cost for salary and fringe to administer the tax credit ($872).

Other Benefits: Allows agencies to generate donations to be used toward the care of people with developmental disabilities without causing a burden on the state.

Comments on Historical and Projected Information: This program became effective August 28, 2012

TAX CREDIT ANALYSISProgram Name: Developmental Disability Care Provider



2 2

2 2 1

0

2

4

6

8

10

FY 2013 FY 2014 FY 2015 FY 2016 FY 2017


estimated

actual

TAX CREDIT ANALYSIS

Specific Provisions: (if applicable) Carry forward 4 years Carry Back _____ years Refundable _____ Sellable/Assignable _____ Additional Federal



Amount Redeemed

Program Name: Domestic Violence Shelter

N/A


Allows a tax credit for taxpayers to apply to their state liability taxes in an amount not to exceed fifty percent of a contribution made to a qualifying domestic violence shelter. Contributions can include cash, stocks, bonds or other marketable securities, or real property, with a value of one hundred dollars ($100) or more.

Taxpayers are eligible for a tax credit equivalent to up to fifty percent of an eligible contribution to a qualified domestic violence shelter. Contributions must have a value of at least $100 ($50 tax credit) and can not exceed $100,000 ($50,000 tax credit) per taxpayer during any fiscal year. Eligible tax credits can not exceed the taxpayers state income tax liability for the year the credit is claimed.

Annually, shelters must submit an application to be classified as a qualifying agency to receive donations eligible for the Domestic Violence Shelter Tax Credit. At least quarterly a review is conducted to determine the cumulative amount of approved tax credits. If a domestic violence shelter fails to use all, or some percentage of its apportioned tax credits during a predetermined period of time, the unused tax credits may be reapportioned to those domestic violence shelters that have used all, or most of their apportionment. Reapportionment may occur more than once during a fiscal year; to the maximum extent possible to ensure that taxpayers can claim all the tax credits possible up to the cumulative amount of tax credits available for the fiscal year.

2,192 2,400




2,3172,151

1,075,862N/A

1,075,862 $1,256,761





Explanation of cap: Annually the $2 million is allocated to those qualifying domestic violence shelters that have submitted an application and supporting documentation to the Department of Social Services. Allotments may be revised during the year at the Department's discretion in an effort to fully utilize the maximum tax credit possible.

Explanation of Expiration of Authority: There was no sunset established for this program when it was created in 1997.

725

$1,300,000$975,000

$1,426,180$1,426,180

$1,256,761

2,400N/A

$1,300,000

$975,000851,517 $901,392

FY 2016 EST. Amount Outstanding $0$928,980 FY 2016 EST. Amount Authorized but Unissued

$1,300,000Amount Issued

$1,079,795

N/A$451,489$451,489$548,019

N/AN/A

$1,300,000

TAX CREDIT ANALYSISProgram Name: Domestic Violence Shelter


BENEFIT: COST 3.15Total

N/A$2,852,359$2,852,359

$904,879N/A

$904,879


TotalCOSTS



BENEFITS

FY 2015ACTIVITY

Other Fiscal Period(indicated time

$0

$300,000

$600,000

$900,000

$1,200,000

$1,500,000


FY 2013

FY 2014

FY 2015

FY 2016

FY 2017

Derivation of Benefits: Indirect fiscal benefits are the total amount of donations received by qualifying agencies that contributed toward the cost of assisting their clients who may have, otherwise, accessed state assistance. (Credits issued reflect 50% of total donations received) Direct costs are the amount of credits that redeemed in FY 15 ($901,392) plus the cost for salary and fringe to administer the tax credit ($3,487).

Other Benefits:


TAX CREDIT ANALYSISProgram Name: Domestic Violence Shelter

Comments on Performance Measure: Calculated on calendar year (January - December)


13,000 13,000

12,903 12,392

13,141

11000

12000

13000

14000

15000

CY 2012 CY 2013 CY 2014 CY 2015 CY 2016

Number of Clients Served

estimated

actual

TAX CREDIT ANALYSIS




Amount Redeemed

$1,810,790$1,810,790

Explanation of Cap: Annually, $2.5 million is allocated to those qualifying maternity homes that have submitted an application and supporting documentation to the Department of Social Services. Allotments may be revised during the year at the Department's discretion in an effort to fully utilize the maximum tax credit possible.

N/A

$2,051,028

N/A$715,971$715,971$728,078$1,511,157

$2,000,000$1,600,000$1,600,0001,138,969

FY 2016 EST. Amount Outstanding

$2,000,0001,999,9581,999,958

$2,104,022$2,104,022

Explanation of Expiration of Authority: No credits may be issued after June 30, 2020.

FY 2016 (Projected) FY 2017 (budget year)


$2,000,000N/AN/A

865 2,600N/A

Amount Issued $2,000,000

2,406




2,572

FY 2013 ACTUAL

N/A

Program Category: Domestic and Social Type: Tax Credit X Other (specify)____ Statutory Authority: 135.600 RSMo Applicable Taxes:



$1,318,417 FY 2016 EST. Amount Authorized but Unissued $0

Program Name: Maternity HomeDepartment: Social Services

A taxpayer shall be allowed to claim a tax credit against the taxpayer’s state tax liability, in an amount equal to fifty percent (50%) of the amount such taxpayer contributed to a maternity home. The taxpayer shall not be allowed to claim a tax credit unless the total amount of such taxpayer’s contribution to the centers is at least one hundred dollars ($100) in value. The amount of the tax credit claimed must not be in excess of the taxpayer’s state tax liability for the taxable year that the credit is claimed and shall not exceed fifty thousand ($50,000) dollars per taxable year. Any tax credit that cannot be claimed in the taxable year during which the contribution is made, may be carried over to the next four (4) consecutive taxable years until the full credit has been claimed.

The Maternity Homes tax credit program provides a tax credit against a taxpayer’s state tax liability equal to fifty percent of contributions to Maternity Homes. Those eligible for the tax credit include a person, firm, partner in a firm, etc., doing business in Missouri or a charitable firm who contributes to a maternity home. The amount of tax credit issued may be equivalent to up to fifty percent of the contribution to the agency. Credits shall not be less than fifty dollars and cannot exceed fifty thousand dollars to an individual taxpayer in a fiscal year.

2,638 2,600

Date: January, 2016

TAX CREDIT ANALYSISProgram Name: Maternity Home



BENEFIT: COST

TotalCOSTS



(indicated time BENEFITS

FY 2015ACTIVITY

Total

N/A$4,208,045$4,208,045

$1,515,515N/A

$1,515,515


2.78

$0

$500,000

$1,000,000

$1,500,000

$2,000,000

$2,500,000


FY 2013

FY 2014

FY 2015

FY 2016

FY 2017

Derivation of Benefits: Indirect fiscal benefits are the total amount of donations received by qualifying agencies that contributed toward the cost of assisting their clients who may have, otherwise, accessed state assistance. (Credits issued reflect 50% of total donations received). Direct costs are the amount of credits that redeemed in FY 15 ($1,511,157) plus the cost for salary and fringe to administer the tax credit ($4,358).

Other Benefits:

TAX CREDIT ANALYSISProgram Name: Maternity Home

Comments on Performance Measure: Calculated on calendar year (January - December)


1,600 1,600 1,371

1,594 1,649

0

300

600

900

1200

1500

1800

CY 2012 CY 2013 CY 2014 CY 2015 CY 2016

Number of Clients Served (Residential)

Estimated

Actual

TAX CREDIT ANALYSIS




Amount Redeemed 1,194,477 $1,581,045$1,715,600

N/A$690,601$690,601$655,306

$2,000,000N/AN/A

1,162

$2,000,000$1,500,000

$2,326,435$2,326,435

$1,998,699

$1,500,000





N/A$2,000,000$2,000,000

3,646

1,621,951N/A

1,621,951 $1,998,699




Amount Issued

3,5002,316 3,500N/A


A qualified pregnancy resource center may apply for tax credits on behalf of taxpayers who make contributions to the agency. The amount of tax credit issued may be equivalent to up to fifty percent of the contribution to the agency. Credits shall not be less than fifty dollars ($50) and can not exceed fifty thousand dollars ($50,000) to an individual taxpayer in a fiscal year. The total tax credits may not exceed $2.5 million in any fiscal year.

Pregnancy resource centers must submit an application to the Department to be certified to received donations eligible for the Pregnancy Resource Center Tax Credit. An agency must be a non-residential facility located in this state which is exempt from income taxation under the United States Internal Revenue Code and is established for the purpose of providing assistance to women with unplanned or crisis pregnancies, or similar services to encourage and assist women in carrying their pregnancies to term. There are 66 facilities qualified to receive donations for fiscal year 2015. These facilities do not perform childbirths nor do they perform, induce or refer for abortion. All services are provided in accordance with Missouri statute at no cost to clients.

The Pregnancy Resource Center Tax Credit program became effective January 1, 2007. A taxpayer shall be allowed to claim a tax credit against the taxpayer’s state tax liability, in an amount equal to fifty percent (50%) of the amount such taxpayer contributed to a pregnancy resource center. The taxpayer shall not be allowed to claim a tax credit unless the total amount of such taxpayer’s contribution to the centers is at least one hundred dollars ($100) in value. The amount of the tax credit claimed must not be in excess of the taxpayer’s state tax liability for the taxable year that the credit is claimed and shall not exceed fifty thousand ($50,000) dollars per taxable year.

Explanation of cap: Annually, $2.5 million is allocated to those qualifying pregnancy resource centers that have submitted an application and supporting documentation to the Department of Social Services. Allotments may be revised during the year at the Departments discretion in an effort to fully utilize the maximum tax credit possible. Explanation of Expiration of Authority: Pursuant to section 23.253, RSMo, of the Missouri Sunset Act, the program shall expire on December 31, 2019. The program will terminate on September 1, 2020. No additional credits will be authorized or issued upon sunset.

Program Name: Pregnancy Resource Center


4,245

TAX CREDIT ANALYSISProgram Name: Pregnancy Resource Center



BENEFIT: COST

FY 2014ACTIVITY


TotalCOSTS




Total

N/A$4,652,871$4,652,871

$1,588,018N/A

$1,588,0182.93

$0

$500,000

$1,000,000

$1,500,000

$2,000,000

$2,500,000


FY 2013

FY 2014

FY 2015

FY 2016

FY 2017

Derivation of Benefits: Indirect fiscal benefits are the total amount of donations received from qualifying agencies that contributed toward the cost of assisting women with unplanned or crisis pregnancies who may have, otherwise, accessed state assistance. (Credits issued reflect 50% of total donations received) Direct costs are the amount of credits that redeemed in FY 15 ($1,581,045) plus the cost for salary and fringe to administer the tax credit ($6,973).

Other Benefits:

TAX CREDIT ANALYSISProgram Name: Pregnancy Resource Center



38,000 38,000

36,753

36,588 37,504

0

10000

20000

30000

40000

50000

FY 2013 FY 2014 FY 2015 FY 2016 FY 2017

Number of People Served

Estimated

Actual

TAX CREDIT ANALYSISProgram Name: Residential Treatment Agency

Program Category: Domestic and Social Type: Tax Credit X Other (specify)____ Statutory Authority: 135.1150 RSMo

Specific Provisions: (if applicable) Carry forward 4 years Carry Back _____ years Refundable _____ Sellable/Assignable X Additional Federal



Amount Redeemed

FY 2016 EST. Amount Outstanding $463,405 FY 2016 EST. Amount Authorized but Unissued $0

A qualified residential treatment agency may apply for tax credits on behalf of taxpayers who make eligible donations to the agency. The amount of total credits available to any qualified residential treatment agency can not exceed the total funds received from the Department of Social Services in the preceding twelve months. Those who donate to qualifying providers are eligible to receive a tax credit up to fifty percent of their donation. Qualified residential treatment agencies that accept these donations are required to remit payment equivalent to the amount of the tax credit to the state of Missouri.

Residential Treatment is a contributory program. Taxpayers are eligible for a tax credit equivalent to up to fifty percent of an eligible donation to a qualified residential treatment agency. The residential treatment agency accepting the qualified donation must remit payment to the DSS equivalent to fifty percent of the donation received (the amount of the tax credit to be issued). Since January 1, 2007, any taxpayer is allowed to claim a credit against their state tax liability equivalent to fifty percent (50%) of the eligible donation the taxpayer made to a qualified residential treatment agency. The amount of the tax credit claimed may not exceed the amount of the taxpayer's state tax liability in the tax year that the credit is being claimed. Any tax credit that cannot be claimed in the taxable year during which the contribution is made will not be refunded but allowed to be carried forward and used against the taxpayer's state tax liability for four (4) subsequent years. The tax credit issued to taxpayer(s) may be applied to state liability taxes in the amount not to exceed fifty percent of an eligible donation made to a qualifying residential treatment agency. Qualifying residential treatment agencies must have a current contract with the Children's Division. Total credits issued can not exceed the total payments made by DSS to the Residential Treatment Agency during the twelve months preceding the month the application was received by DSS.

513,212N/A

513,212$415,341 $430,000

$370,000292,396 $303,112$490,033 $68,944

N/A$250,646$250,646

277

$415,341$348,604$348,604


Amount Issued

250N/A

$430,000$430,000

242

Explanation of cap: Qualifying residential treatment agencies must submit payment equivalent to the amount of tax credit issued. As a result, no cap is applied to this tax credit. Explanation of Expiration of Authority: Senate Bill 463 (2015) removed the sunset.

N/A197 250

N/AN/A124

$430,000$370,000


Program Cap: Cumulative $__________ (remainder of cumulative cap) $__________ Annual $__________ None X


FY 2016 (year to date)FY 2013 ACTUAL FY 2014 ACTUAL FY 2015 ACTUAL FY 2016 (Projected)

Applicable Taxes:

Department: Social Services Contact Name & No.: Patrick Luebbering (573) 751-7533 Date: January, 2016




BENEFIT: COST


FY 2014ACTIVITY


TotalCOSTS




Total

$415,341N/A

$415,341

$303,984N/A

$303,984

1.37

$0 $100,000 $200,000 $300,000 $400,000 $500,000 $600,000


FY 2013

FY 2014

FY 2015

FY 2016

FY 2017

Derivation of Benefits: Direct benefits are contributions to the Residential Treatment providers under this program that are used soley to provide direct care services to children who are residents of this state. (Credits issued reflect 50% of total donations received) Direct costs are the amount redeemed in FY 15 ($303,112) plus the cost for salary and fringe to administer the tax credit ($872).

Other Benefits: Allows agencies to generate donations to be used toward the care of children without causing a burden on the state. .




14 14

17

12 14

0

5

10

15

20

25

30

FY 2013 FY 2014 FY 2015 FY 2016 FY 2017

Number of Staff Retained with Tax Credit Funding

Estimated

Actual

TAX CREDIT ANALYSIS

Specific Provisions: (if applicable) Carry forward __5___ years Carry Back __3___ years Refundable _no____ Sellable/Assignable _yes____ Additional Federal Deductions Available _no____


Amount Redeemed


$2,022,953$3,000,000$1,450,000$1,450,000$1,267,239 $1,051,662

$0$930,825

$1,062,510 $2,376,168$1,573,720$3,000,000

860


Explanation of How Award is Computed: Entitlement _X____ Discretionary _____

Program Cap: Cumulative $__________ (remainder of cumulative cap) $__________ Annual $_6,000,000____ None ________

FY 2013 ACTUAL100


0$0

Amount Issued

10010

$3,000,000$3,000,000

7962

$1,062,51012

$2,376,168$1,573,720

Date: 9/25/2015Program Category: Agricultural Type: Tax Credit__X__ Other (specify)____ Statutory Authority: 348.430 RSMo Applicable Taxes: Income (143 RSMo), Franchise (147 RSMo), and Financial Institution (148 RSMo)

Contact Name & No.: David Meyer (573) 751-5624


Program Name: Agricultural Product Utilization Contributor Tax Credit Program

10110

Department: Agriculture

A contributor who contributes funds to the Missouri Agricultural and Small Business Development Authority may receive a tax credit in an amount up to one hundred percent of such contribution. A contributor can be an individual, partnership, corporation, trust, limited liability company, entity or person that contributes cash funds to the authority. The funds derived from contributions shall be used for financial assistance or technical assistance in the form of value-

Explanation of cap: The aggregate of tax credits issued per fiscal year pursuant to sections 348.430 and 348.432 shall not exceed six million dollars. If on May 1st of each year the Missouri Agricultural and Small Business Development Authority determines that all $6,000,000 will not be uiilized as New Generation Cooperative Incentive Tax Credits then the unused credits may be sold as Agricultural Product Utilization Contributor Tax Credits. Credits not

Explanation of Expiration of Authority: The provision of sections 348.430 RSMo shall expire on December 31, 2016 pursuant to 348.436 RSMo.


$0 $500,000

$1,000,000 $1,500,000 $2,000,000 $2,500,000 $3,000,000 $3,500,000


FY 2013

FY 2014

FY 2015

FY 2016

FY 2017


A contributor who contributes funds to the Missouri Agricultural and Small Business Development Authority may receive a tax credit in an amount up to one hundred percent of such contribution. The awarding of the credit is based on the least amount of credits necessary to provide incentive for the contributions.

TAX CREDIT ANALYSIS

Program Name: Agricultural Product Utilization Contributor Tax Credit Program


BENEFIT: COST



FY 2015ACTIVITY

$1,062,202


TotalCOSTS

$480,229$1,033,838$1,514,067

$1,062,202


1.43

$18,014,348$31,855,890$49,870,238

$17,365,874

$17,365,8742.87

Total

Derivation of Benefits: IMPLAN economic modeling system is used based on grant dollars actually paid. Payments are broken into NAICS Codes. Total value-added (direct fiscal benefits) and Total output (indirect fiscal benefits) are produced by IMPLAN. Grants are awarded for pre-business start-up costs such as feasibility studies, marketing studies, business planning, etc.

Other Benefits:

Comments on Performance Measure: : If a funded study demonstrates the potential for a project then the cost of the study becomes one small part of the actual cost of the project. If the project is successful it generates a good benefit cost ratio. If the study finds that the project is not feasibile, the benefits of the project are the savings of investments that would have been lost. In which case the benefit cost ratio is very high. However, this analysis includes only actual grant dollars and does not take into account whether or not a project is feasibile. If a project becomes operational and receives New Generation Cooperative Incentive Tax Credits then those benefits are accounted for in the New Generation Cooperative Incentive Tax Credit Program's Tax Credit Analysis.

$0

$200,000

$400,000

$600,000

$800,000

$1,000,000

$1,200,000

$1,400,000

FY 2013 FY 2014 FY 2015 FY 2016 FY 2017

Missouri Value-Added Grants Awarded

Projected

actual

$0.00000

$0.00200

$0.00400

$0.00600

$0.00800

$0.01000

$0.01200

$0.01400

FY 2013 FY 2014 FY 2015 FY 2016 FY 2017

Cost Per Dollar of Tax Credit Issued

Projected

actual

TAX CREDIT ANALYSIS

Specific Provisions: (if applicable) Carry forward _3____ years Carry Back __0___ years Refundable _no____ Sellable/Assignable _yes____ Additional Federal Deductions Available _no____


Amount Redeemed

$47,465$79,431FY 2015 EST. Amount Outstanding FY 2015 EST. Amount Authorized but Unissued

$22,770$33,000$26,000$26,000$32,033 $24,982

$21,618$13,466

$35,044 $39,310$34,252$33,000

17198



Program Cap: Cumulative $__________ (remainder of cumulative cap) $__________ Annual $_300,000_______ None ________

FY 2013 ACTUAL15


8$29,795

Amount Issued

2020

$40,000$36,500

1925

$39,73225

$40,506$39,424

Date: 9/25/2015Program Category: Agricultural Type: Tax Credit_X___ Other (specify)____ Statutory Authority: 348.500, 348.505 RSMo Effective August 2006 Applicable Taxes: Income (143 RSMo), Franchise (147 RSMo), and Financial Institution (148 RSMo)

Contact Name & No.: David H. Meyer (573) 751-5624


Program Name: Family Farm Breeding Livestock Loan Program

1715


This program provides Missouri Tax Credits to lenders in lieu of the first year interest being paid on breeding livestock loans made to "small farmers" who are Missouri residents and who have less than $250,000 in gross agricultural product sales per year. Maximum eligible loan cannot exceed 90% of the cost of purchasing breeding livestock. Each small farmer shall be eligible for only one family farm livestock loan per immediate

Explanation of cap: Fiscal year limits are set in 348.505.2 RSMo as are individual loan limits. Beef and dairy = $75,000, swine = $35,000, sheep and goats = $30,000

Explanation of Expiration of Authority: Not addressed in statutory authority.


$0 $5,000

$10,000 $15,000 $20,000 $25,000 $30,000 $35,000 $40,000 $45,000


FY 2013

FY 2014

FY 2015

FY 2016

FY 2017


TAX CREDIT ANALYSIS

Program Name: Family Farm Breeding Livestock Loan Program


BENEFIT: COST



FY 2015ACTIVITY

$46,186


TotalCOSTS

$39,310$47,880$87,190

$46,186


1.89

$597,622$1,377,023$1,974,645

$488,937

$488,9374.04

Total

Derivation of Benefits: Commercial Ag Program estimates that a dairy cow has a positive economic impact of $13,737 and that beef cows have a positive economic impact of $.30/lbs beef produced. 399 beef cows x 80% calf crop x 500 lb wean weight x $.30/lb

Other Benefits:


$-

$200,000

$400,000

$600,000

$800,000

$1,000,000

$1,200,000

FY 2013 FY 2014 FY 2015 FY 2016 FY 2017

$ Invested as a result of the Family Farm Breeding Livestock Loan Program

Projected

Actual

TAX CREDIT ANALYSIS

Specific Provisions: (if applicable) Carry forward __5___ years Carry Back __3___ years Refundable __No___ Sellable/Assignable _Yes____ Additional Federal Deductions Available _No____


Amount Redeemed

Program Name: New Generation Cooperative Incentive Tax Credit Program

7755

Department: Agriculture Date: 9/20/2015Program Category: Agricultural Type: Tax Credit__X__ Other (specify)____ Statutory Authority: 348.432 RSMo Applicable Taxes: Income (143 RSMo), Franchise (147 RSMo), and Financial Institution (148 RSMo)

Contact Name & No.: David H. Meyer, 573-751-5624

Amount Issued

7005

$2,525,300$2,525,300

1,4721,570

$5,612,9825

$7,938,220$4,267,500 $4,000,00066

47



Program Cap: Cumulative $__________ (remainder of cumulative cap) $__________ Annual $_6,000,000___ None ________

FY 2013 ACTUAL700


3$71,529

$4,000,000$3,300,000$3,300,000$2,100,091 $2,842,870

$616,000$819,883

$4,937,490 $2,112,545$4,426,280

$8,688,220$10,326,194FY 2015 EST. Amount Outstanding FY 2015 EST. Amount Authorized but Unissued

$4,747,230

To induce private investment into "Eligible new generation processing entities" which will; result in the processing of Missouri agricultural commodities and agricultural products into value-added goods, provide substantial benefit to Missouri's agricultural producers, and result in the creation of jobs for Missourians. Eligible "Producer members" investing in an "Eligible new generation processing enity", which is either a "Development facility" or a "Renewable fuel production facility" may receive the tax credit. "Eligible new generation processing entity" is a partnership, corporation, cooperative, or limited liability company organized or incorporated pursuant to Missouri laws and consisting of not less than twelve members, approved by the authority, for the purpose of owning or operating within Missouri a "Development facility" or a "Renewable fuel production facility" in which producer members; (a) hold a majority of the governance or voting rights of the entity and any governing committee; (b) control the hiring and firing of management; and (c) deliver agricultural commodities or products to the entity for processing, unless processing is required by multiple entities. "Producer member" is a person, partnership, corporation, trust, or limited liability company whose main purpose is agricultural production that invests cash funds in an eligible new generation processing entity. "Development facility", a facility producing either a good derived from an agricultural commodity or using a process to produce a good derived from an agricultural product. "Renewable fuel production facility", a facility producing an energy source which is derived from a renewable, domestically grown, organic compound capable of powering machinery, including an engine or power plant,

Explanation of cap: The aggregate of tax credits issued per fiscal year pursuant to sections 348.430 and 348.432 shall not exceed six million dollars. If on May 1st of each year the Missouri Agricultural and Small Business Development Authority determines that all $6,000,000 will not be utilized as New Generation Cooperative Incentive Tax Credits then the unused credits may be sold as Agricultural Product Utilization Contributor Tax Credits. Credits not issued as New Generation Cooperative Incentive Tax Credits or sold as Agricultural Product Utilization Contributor Tax Credits lapse June 30 of each year.

Explanation of Expiration of Authority: The provisions of sections 348.432 shall expire December 31, 2016 pursuant to 348.436 RSMo.


The lesser of 50% of the eligible producer members' cash investment in an eligible new generation processing entity or $15,000. However, the members investing in a "Large Capital Project" (capital costs greater than one million dollars) may not receive tax credits totaling more than $1.5 million and members investing in an "Employee Qualified Capital Project" (capital costs greater than fifteen million dollars which employ at least sixty employees) may not receive tax credits totaling more than $3.0 million.

TAX CREDIT ANALYSIS

Program Name: New Generation Cooperative Incentive Tax Credit Program


BENEFIT: COST


4.10

62,363,383 95,797,174

158,160,557

44,178,073

44,178,073 3.58

Total 2,912,229


TotalCOSTS

5,311,536 6,639,420

11,950,956

2,912,229




FY 2015ACTIVITY

$0 $1,000,000 $2,000,000 $3,000,000 $4,000,000 $5,000,000 $6,000,000 $7,000,000 $8,000,000 $9,000,000


FY 2013

FY 2014

FY 2015

FY 2016

FY 2017

Derivation of Benefits: The University of Missouri - Columbia was commissioned to study the costs and benefits of this program in 2008. The ratios determined in their study were applied to the FY15 tax credits issued to determine the direct and indirect benefits.

Other Benefits:



-

5,000,000

10,000,000

15,000,000

20,000,000

25,000,000

FY 2013 FY 2014 FY 2015 FY 2016 FY 2017 FY 2018

Total Investment in New Generation Cooperatives

Projected

Actual

0

0.005

0.01

0.015

0.02

0.025

0.03

0.035

FY 2013 FY 2014 FY 2015 FY 2016 FY 2017 FY 2018

Cost per dollar of Tax Credit Issued

Projected

Actual

TAX CREDIT ANALYSIS

Specific Provisions: (if applicable) Carry forward __5___ years Carry Back _3____ years Refundable _no____ Sellable/Assignable _yes____ Additional Federal Deductions Available __no___


Amount Redeemed

Program Name: Qualified Beef Tax Credit

87



Date: 9/25/2015Program Category: Agricultural Type: Tax Credit_X___ Other (specify)____ Statutory Authority: 135.679 Applicable Taxes: Income (143 RSMo Excluding 143.191 to 143.265 RSMo), Franchise (147 RSMo)

Contact Name & No.: David H. Meyer (573) 751-5624

Amount Issued

77

$150,000$150,000

411

$813,5428

$388,080$188,955 $150,00064

1



Program Cap: Cumulative $__________ (remainder of cumulative cap) $__________ Annual $_3,000,000_________ None ________

FY 2013 ACTUAL7


1$1,196

$150,000$200,000$320,000$522,858 $165,375

$1,196$277,531

$813,542 $388,080$188,955


$305,552

Provide Missouri cattle farmers with an economic incentive to background and or finish Missouri born and raised qualified beef cattle in this state.

Explanation of cap: The tax credits will be issued on an as-received basis until the fiscal year limit of $3,000,000 is reached. Any tax credits not issued in any fiscal year shall expire and shall not be issued in any subsequent years. Maximum fiscal year amount is set in 135.679.4 RSMo.

Explanation of Expiration of Authority: Not subject to Missouri Sunset Act per RSMo 135.679.8; however, per 135.679.3 For all taxable years beginning on or after January 1, 2009, but ending on or before December 31, 2016, a taxpayer shall be allowed a tax credit for the first qualifying sale and for a subsequent qualifying sale of all qualifying beef animals.


$0 $100,000 $200,000 $300,000 $400,000 $500,000 $600,000 $700,000 $800,000 $900,000


FY 2013

FY 2014

FY 2015

FY 2016

FY 2017


TAX CREDIT ANALYSIS

Program Name: Qualified Beef Tax Credit


BENEFIT: COST


6.40

2,051,4814,102,9626,154,443

1,293,589

1,293,5894.76

Total 181,803


TotalCOSTS

388,081776,161

1,164,242

181,803



FY 2015ACTIVITY

Derivation of Benefits: Commercial Ag Program estimates that a beef cows has a positive economic impact of $.30/lbs beef produced. The direct fiscal benefit is the $.10 per pound that was paid in tax credits to the farmer, the indirect fiscal benefit is the other $.20 per pound in economic activity generated form the additional retained beef cattle.

Other Benefits:

-

2,000,000

4,000,000

6,000,000

8,000,000

10,000,000

FY 2013 FY 2014 FY 2015 FY 2016 FY 2017 FY 2018

Additional LBs of Beef Produced in Missouri from this Program

Projected

Actual


TAX CREDIT ANALYSIS - Missouri · 2016-02-10 · TAX CREDIT ANALYSIS Specific Provisions: (if...

Documents

Transcript of TAX CREDIT ANALYSIS - Missouri · 2016-02-10 · TAX CREDIT ANALYSIS Specific Provisions: (if...