tata vs jsl
-
Upload
tej-rajput -
Category
Documents
-
view
226 -
download
1
Transcript of tata vs jsl
-
8/13/2019 tata vs jsl
1/34
INTRODUCTION
Financialstatementsarerecordsthatprovideanindicationoftheorganization sfinancialstatus.
Itquantitatively
describesthefinancialhealthofthecompany.Ithelpsintheevaluationofcompany sprospectsandrisksforthepurposeofmakingbusinessdecisions.Theobjectiveof
financialstatementsistoprovideinformationabout
thefinancialposition,performanceandchangesinfinancialpositionofanenterprisethatisusefultoawidera
ngeofusersinmakingeconomic decisions.Financial statements should be understandable,
relevant,reliable and
comparable.Theygiveanaccuratepictureofacompanysconditionandoperatingresultsina
condensedform.Reportedassets,liabilitiesandequityaredirectlyrelatedtoanorganization's
financialpositionwhereasreportedincomeandexpensesaredirectly relatedtoanorganization's
financialperformance.Analysisandinterpretationoffinancialstatementshelpsindetermining
theliquidityposition,longtermsolvency,financial viability,profitabilityandsoundnessofa
firm.Therearefourbasictypesoffinancialstatements:balancesheet,incomestatements,cash-
flowstatements,andstatements ofretainedearnings.
Miningindustriesarecapitalintensive.Hencealotcapitalisinvestedinit. Unfortunatelyvery
limitedworkhasbeendoneonanalysisandinterpretationoffinancialstatementsofIndianforminingcompa
nies.Anattempthasbeencarriedoutinthisprojecttoanalyzeandinterpretthe financialstatements of
fivecoal andnon-coal miningcompanies.
OBJECTIVES
To understand, analyze and interpret the basic concept of financial statements of different mining
companies.
Interpretation of financial ratios and their significance.
-
8/13/2019 tata vs jsl
2/34
FINANCIAL
STATEMENTS
Financial statements (orfinancialreports)are formal records of the financial activities of a
business,person, orotherentity.
Financialstatementsprovideanoverviewofabusinessorperson'sfinancialconditioninbothshort
andlongterm.Alltherelevantfinancialinformationofabusiness enterprise,presented
inastructuredmannerandinaformeasytounderstandiscalledthefinancialstatements.There
arefourbasic financialstatements:
1.Balancesheet:It is alsoreferred to asstatement offinancialpositionorcondition,reportsona
company'sassets, liabilities,andOwnershipequityasofagivenpointintime.
2.Incomestatement:ItisalsoreferredtoasProfitandLossstatement(or"P&L"),reportsona
company'sincome,expenses,andprofitsoveraperiodoftime.Profit&Lossaccountprovideinfo
rmationontheoperation oftheenterprise.Theseincludesaleandthevariousexpenses
incurredduringtheprocessingstate.
3.StatementofRetainedEarnings:Itexplainsthechangesinacompany'sretainedearningsover
thereportingperiod.
4.Cash Flow Statement: It reports on a company's cash flow activities, particularly
itsoperating, investingandfinancingactivities.
-
8/13/2019 tata vs jsl
3/34
Industry overview: Indian steel sector
India has emerged as the fourth largest steel producing nation in the world, as per the recent figures
release by World Steel Association in April 2011. In 2010, India was the 5th largest producer, after
China, Japan, USA and Russia had recorded a growth of 11.3% in steel production as compared to
2009. Overall domestic crude steel production grew at a compounded annual growth rate of 8.4%
during 2005-06 to 2009-10. The Indian steel industry accounted for around 5% of the worlds total
production in 2010.
Total crude steel production in India for 2010-11 was around 69 million tonnes and its expected
that the crude steel production in capacity in the country will increase to nearly 110 million tonne
by 2012-13. Further, if the proposed expansion plans are implemented as per schedule, India may
become the second largest crude steel producer in the world by 2015-16.
The demand for steel in the country is currently growing at the rate of over 8% and it is expectedthat the demand would grow over by 10% in the next five years. However, the steel intensity in the
country remains well below the world levels. Our per capita consumption of steel is around 110
pounds as compared to 330 Pounds for the global average. This indicates that there is a lot of
potential for increasing the steel consumption in India.
Immense growth potential in Indian Steel Sector
Domestic crude steel production grew at a compounded annual growth rate of 8.4% in the last fewyears.
Crude steel production capacity of the country is projected to be around 110 million tonne by 2012-13.
222 Memorandum of Understandings (MOU) have been signed with various states for plannedcapacity of around 276 million tonnes by 2019-20.
Investments at stake are to the tune of $187 billion in the Steel sector. Increase in the demand of steel in India is expected to be 14% against the global average of 5-6%
due to its strong domestic economy, massive infrastructure needs and expansion of industrial
production.
Demand of steel in the major industries like infrastructure, construction, housing, automotive, steeltubes and pipes, consumer durables, packaging and ground transportation.
Target for $ 1 trillion of investments in infrastructure during the 12th Five Year Plan. Infrastructure projects (like Golden Quadrilateral and Dedicated Freight Corridor) will give boost
to the demand in the steel sector in near future.
Projected New Greenfield & up-gradation of existing Airport shall keep the momentum up. Increased demand of specialized steel in hi-tech engineering industries such as power generation,
automotive petrochemicals, fertilizers etc.
-
8/13/2019 tata vs jsl
4/34
-
8/13/2019 tata vs jsl
5/34
Table: Profit & Loss Statement of Jindal Stainless Ltd.
March-2012
(Rs in millions)March-2011
(Rs in millions)March-2010
(Rs in millions)
Sales 76,778.30 53,681.40 35,230.80
OtherIncome 1,994.60 573.10 360.80
TotalIncome 78,772.90 54,254.50 35,591.60
RawMaterialCost
34,194.20 17,274.00 10,685.00
Excise 7,559.80 7,634.90 3,967.10
OtherExpenses
8,645.70 5,813.40 6,480.60
OperatingProfit
26,378.60 22,959.10 14,098.10
InterestName 2,678.90 2,430.20 1,731.90
GrossProfit 23,699.70 20,528.90 12,366.20
Depreciation 4,330.30 4,515.10 3,364.70
ProfitBef.
Tax21,362.00 16,584.20 9,359.60
Tax 4,654.00 2,655.50 2,418.50
Net Profit 16,708.00 13,928.70 6,941.10
OtherNon-
Recurring
Income
-1,343.20 -1,559.10 88.80
ReportedProfit
15,364.80 12,369.60 7,029.90
EquityDividend
853.30 620.20 554.30
-
8/13/2019 tata vs jsl
6/34
Ratio Analysis for 2012
Table: Analysis of Financial Ratios for 2012
Sl.No.
Ratios Particulars(Rsin millions)
Values Remarks
01. Net Working Capital =
Current assets- Current liabilities
Current Assets=51892.80Current Liabilities=41116.40
10776.4 Liquidity position isgood.
02.Current Ratio =
Current Assets
Current Liabilities
Current Assets=51892.80Current Liabilities=41116.40
1.26 It is not safe.
03.Acidtest or Quick ratio=
Quick Assets
Current Liabilities
Quick Assets=39793.2Current Liabilities=41116.40
0.96 It is safe.
04.Debt-EquityRatio=
Long term debt
Shareho
lders Equ
ity
Total debt=49626.5Shareholder Equity=54153.20
0.91 It is good.
05.Interest Coverage=
Operating Profit
Interest
Operating Profit=26378.60Interest=2678.90
9.84 It is not safe.
06.Operating Profit margin=
Operating Profit*100
Sales
Operating Profit=26378.60Sales
=76778.30
34% It is safe.
-
8/13/2019 tata vs jsl
7/34
Sl.No
Ratios Particulars(Rs in millions)
Values Remarks
07. Gross Profit margin=
Gross Profit*100
Sales
Gross Profit
=23699.70Sales=76778.30
30.86% It is good.
08.Net Profit margin=
Net Profit*100
Sales
Net Profit=15364.80Sales=76778.30
20.01% It is not desirable.
09.Return on Assets =
Operating Profit*100
Average Assets
Operating Profit=26378.60Average Assets=132045.9
19.97% It is not satisfactory
10.Return on Investments=
Net Profitbefore Tax*100
NetWorth
Profit Before Tax=21362Net Worth=54153.20
39.44%It is satisfactory
11. Return on Net Worth=
Net Profit*100
Average NetWorth
Net profit=16,708.00Average Net Worth=45858.5
36.4% It is satisfactory
-
8/13/2019 tata vs jsl
8/34
Sl.No
Ratios Particulars(Rsin millions)
Values Remarks
12.Return on Capital Employed=
Operating Profit*100
Average Capital Employed
Operating Profit=26378.60Avg.CapitalEmployed=152228.9
17.32% It is not good.
13.Cost of Goods Sold Ratio=
Cost of Goods Sold
Sales
Cost of goodssold=34,194.20
Sales=76778.30
0.45 It is not satisfactory.
14.Operating Ratio=
CostofGoodssold+otherExpenses
Other Expenses=8,645.70
0.55 It is not satisfactory.
Sales
15. Fixed Assets turnover=
Fixed Assets
Sales
Fixed Assets=92973.1Sales=76778.30
0.82 It is good.
-
8/13/2019 tata vs jsl
9/34
Ratio Analys is for 2011
Table: Analysis of Financial Ratios for 2011
Sl.No
Ratios Particulars(Rsin millions)
Values Remarks
01. Net Working Capital =
Current assets-Current liabilities
Current Assets=32,995.70Current Liabilities=21,154.80
11840.9 Liquidity positionis good.
02.Current Ratio =
Current Assets
Current Liabilities
Current Assets=32,995.70Current Liabilities=21,154.80
1.5 It is not safe.
03.Acidtest or Quickratio=
QuickAssets
CurrentLiabilities
Quick Assets=23190.1Current Liabilities=21,154.80
1.0 It is safe.
04.Debt-EquityRatio=
Long termdebt
Shareho
lders Equ
ity
Total debt=38633.5Shareholder Equity=37,563.80
1.0 It is good.
05.Interest Coverage=
OperatingProfit
Interest
Operating Profit=22,959.10Interest=2,430.20
9.44 It is not safe.
06.Operating Profi tmargin=
Operating Profit*100
Sales
Operating Profit=22,959.10Sales
=53,681.40
42% It is safe.
-
8/13/2019 tata vs jsl
10/34
Sl.No
Ratios Particulars(Rs in millions)
Values Remarks
07. Gross Profit margin=
Gross Profit*100
Sales
Gross Profit=20,528.90Sales
=53,681.40
38.24% It is good.
08.Net Profit margin=
Net Profit*100/
Sales
Net Profit=12369.60Sales=53,681.40
23.04% It is not good.
09.Return on Assets =
Operating Profit*100/Average Assets
Operating Profit=22,959.10
Average Assets=86643.35
26.49% It is not good.
10.Return on Investments=
Net Profitbefore Tax*100/
NetWorth
Profit Before Tax=16584.20Net Worth=37563.80
44.14% It is satisfactory
11. Returnon NetWorth=
Net Profit *100/
Average Net worth
Net profit
=13928.70Average Net Worth=31265.55
44.54% It is satisfactory
-
8/13/2019 tata vs jsl
11/34
Sl.No
Ratios Particulars(Rsin millions)
Values Remarks
12.ReturnonCapitalEmployed=
OperatingProfit*100/
Average CapitalEmployed
Operating Profit=22,959.10Avg.CapitalEmployed=105197.7
21.8% It is not good
13.Costof GoodsSoldRatio=
CostofGoodsSold
Sales
Cost of goodssold=17,274.00
Sales=53,681.40
0.32 It is not satisfactory.
14.Operating Ratio=
CostofGoodssold+otherExpenses
Other Expenses=5813.40
0.43 It is not satisfactory.
Sales
15. Fixed Assets turnover=
Fixed Assets
Sales
Fixed Assets=64325Sales=53,681.40
0.83 It is good.
-
8/13/2019 tata vs jsl
12/34
Ratio Analysis for2010
Table: Analysis of Financial Ratios for 2010
Sl.No
Ratios Particulars(Rs in millions)
Values Remarks
01. Net Working Capital =
Current assets-Current liabilities
Current Assets=18,016.60Current Liabilities=15,953.90
2062.7 Liquidity position isgood.
02.Current Ratio =
Current Assets
Current Liabilities
Current Assets=18,016.60Current Liabilities=15,953.90
1.12 It is not satisfactory.
03.AcidtestorQuickratio=
QuickAssets
CurrentLiabilities
Quick Assets=11592.2Current Liabilities=15,953.90
0.72It is not satisfactory.
04.Debt-EquityRatio=
Longtermdebt
Shareho
ldersEqu
ity
Totaldebt=35077.2ShareholderEquity=24,967.30
1.40 It is good.
05.InterestCoverage=
Operating Profit
Interest
Operating Profit=14,098.10Interest
=1,731.90
8.14 It is not safe.
06.Operating Profitmargin=
OperatingProfit*100
Sales
OperatingProfit=14,098.10Sales
=35,230.80
40% It is satisfactory.
-
8/13/2019 tata vs jsl
13/34
Sl.No
Ratios Particulars(Rsin millions)
Values Remarks
07. Gross Profit margin=
GrossProfit*100
Sales
Gross Profit
=12,366.20Sales=35,230.80
35% It is satisfactory
08.Net Profit margin=
NetProfit*100
Sales
Net Profit=7,029.90Sales=35,230.80
19.9% It is not satisfactory.
09.Return on Assets =
Operating Profit*100
Average Assets
Operating Profit=14,098.10Average Assets=66821.95
21.09% It is not satisfactory
10.Return on Investments=
NetProfitbeforeTax*100
NetWorth
Profit BeforeTax=9,359.60NetWorth=24,967.30
37.48% It is safe.
11. Returnon NetWorth=
NetProfit*100
Average Networth
Net profit=6,941.10Average Net Worth=21707.2
31.9% It is good.
-
8/13/2019 tata vs jsl
14/34
Sl.No
Ratios Particulars(Rs in millions)
Values Remarks
12.Returnon Capital Employed=
OperatingProfit*100
Average Capital Employed
OperatingProfit=14,098.10Avg.CapitalEmployed=80691.15
17.47% It is not safe.
13.Costof GoodsSoldRatio=
Cost of Goods Sold
sales
Cost of goodssold=10,685.00
Sales=35,230.80
0.30 It is not satisfactory.
14.Operating Ratio=
Cost of Goods sold+other ExpensesOther Expenses=6,480.60
0.48 It is not satisfactory
Sales
15.
FixedAssets turnover=
Fixed assets
sales
Fixed Assets
=57949.4Sales=35,230.80
0.61 It is not good.
-
8/13/2019 tata vs jsl
15/34
Summary for Balance Sheet and Profit&Loss Statement
Table: Summaryof BalanceSheet
2010(Rs in millions)
2011(Rs in millions)
2012(Rs in millions)
Remarks
Current Assets 18016.60 32995.7 51892.80Current assetPosition hasincreased.Liquidity positionis very good.
Fixed Assets 57949.4 64325 92973.1Fixed Assets haveIncreased due toincrease in grossblock.
CurrentLiabilities
3854.80 5819.40 9858.10Current LiabilitiesHave increasedmarginally.
Long termLiabilities
35077.2 38633.5 49626.5Debts haveIncreased duetomore investment.
Table: Summary of Profit&Loss Statement
2010(Rs in millions)
2011(Rs in millions)
2012(Rs in millions)
Remarks
Sales 35,230.80 53,681.40 76,778.30 Sales position hasdoubled.
Raw Material Cost 10,685.00 17,274.00 34,194.20Purchase of rawMaterial hasincreased.
Operating Profit 14,098.10 22,959.10 26,378.60 Operating profithas increased.
Profit Bef.Tax(PBT)
9,359.60 16,584.20 21,362.00 PBT hasincreased.
Netprofit 6,941.10 13,928.70 16,708.00Net profit hasincreased140.7%
-
8/13/2019 tata vs jsl
16/34
Tata Steel
Table: Balance Sheet of TataSteel as at 31stmar-2012
LiabilitiesMarch-2012
(Rs in millions)March-20011
(Rs in millions)March-2010
(Rs in millions)
Share Capital 62,034.50 62,033.00 7,277.30
Reserves & Surplus 235,011.50 210,974.30 133,684.20
Net Worth(1) 297,046.00 273,007.30 140,961.50
Secured Loans(2) 39,130.50 35,205.80 37,589.20
Unsecured Loans(3) 230,331.30 145,011.10 58,864.10
TotalLiabilities(1+2+3) 566,507.80 453,224.20 237,414.80
Assets
March-2012 March-2011 March-2010
Gross Block 200,570.10 164,795.90 160,294.90
(-)Acc.Depreciation 90,624.70 82,234.80 74,863.70
Net Block (A) 109,945.40 82,561.10 85,431.20
Capital WorkinPrgs. (B)
34,876.80 43,674.50 24,974.40
Investments(C) 423,717.80 41,031.90 61,061.80
Inventories 34,804.70 26,049.80 23,329.80
Sundry Debtors 6,359.80 5,434.80 6,316.30
Cash And Bank 15,906.00 4,650.40 76,813.50
Loans And Advances 58,846.10 345,828.40 40,259.50
(i) 115,916.60 381,963.40 146,719.10
Current Liabilities 89,657.60 68,422.60 63,492.40
Provisions 29,341.90 29,135.20 19,304.60
(ii) 118,999.50 97,557.80 82,797.00
Net Curr. Assets (i -ii)
(D)-3,082.90 284,405.60 63,922.10
Misc. Expenses(E) 1,050.70 1,551.10 2,025.30
Total Assets(A+B+C+D+E)
566,507.80 453,224.20 237,414.80
-
8/13/2019 tata vs jsl
17/34
Table: Profit&Loss Statement of Tata Steel
March-2012
(Rsin millions)
March-2011
(Rsin millions)
March-2010
(Rsin millions)
Sales 243,483.20 196,544.10 174,526.60
Other Income 3,053.60 3,472.80 4,851.40
Total Income 246,536.80 200,016.90 179,378.00
Raw Material Cost 82,794.40 60,248.00 56,799.50
Excise 24,952.10 25,370.20 23,041.80
Other Expenses 43,972.30 28,480.50 25,547.80
Operating Profit 91,764.40 82,445.40 69,137.50
Interest Name 14,895.00 9,290.30 2,512.50
Gross Profit76,869.40
73,155.10 66,625.00
Depreciation 9,734.00 8,346.10 8,192.90
Profit Bef.Tax 70,189.00 68,281.80 63,283.50
Tax 21,148.70 23,802.80 20,404.70
Net Profit 49,040.30 44,479.00 42,878.80
Other Non-
Recurring Income
2,977.10 2,391.30 -657.30
Reported Profit52,017.40
46,870.30 42,221.50
Equity Dividend11,689.50
11,689.30 9,439.10
-
8/13/2019 tata vs jsl
18/34
Ratio Analysis for 2012
Table Analysis of Financial Ratios for 2012
Sl.No.
Ratios Particulars(Rs in millions)
Values Remarks
01. Net Working Capital =
Current assets- Current liabilities
Current Assets=115,916.60Current Liabilities=118,999.50
-3082.9 Liquidity available isless.
02.Current Ratio =
CurrentAssets
CurrentLiabilities
Current Assets=115,916.60Current Liabilities=118,999.50
0.97 It is not safe.
03.Acidtest or Quick ratio=
QuickAssets
CurrentLiabilities
Quick Assets=81111.9Current Liabilities=118,999.50
0.68 It is not safe.
04.Debt-EquityRatio=
Longterm debt
Shareho
lders Equ
ity
Total debt=269461.8Shareholder Equity=297,046.00
0.91 It is good.
05.Interest Coverage=
Operating Profit
Interest
Operating Profit=91,764.40Interest
=14,895.00
6.16 It is not safe.
06.Operating Profit margin=
Operating Profit*100
Sales
Operating Profit=91,764.40Sales
=243,483.20
37% It is good.
-
8/13/2019 tata vs jsl
19/34
-
8/13/2019 tata vs jsl
20/34
Sl.No
Ratios Particulars(Rs in millions)
Values Remarks
12.Return on Capital Employed=
Operating Profit*100
Average Capital Employed
Operating Profit=91,764.40Avg.CapitalEmployed=725122.4
12.65%It is not good.
13.Cost of Goods Sold Ratio=
Cost of Goods Sold
Sales
Cost of goodssold=82,794.40
Sales=243,483.20
0.34 It is not satisfactory
14.Operating Ratio=
Cost of Goods sold+other ExpensesOther Expenses=43,972.30
0.52 It is not satisfactory
Sales
15.
Fixed Assets turnover=
Fixed assets
Sales
Fixed Assets
=568540Sales=243,483.20
0.42 It is satisfactory
-
8/13/2019 tata vs jsl
21/34
Ratio Analysis for2011
Table: Analysis of Financial Ratios for 2011
Sl.No.
Ratios Particulars(Rs in millions)
Values Remarks
01. Net Working Capital =
Current assets-Current liabilities
Current Assets=381963.40Current Liabilities=97557.80
284405.6 Liquidity position isgood.
02.Current Ratio =
Current Assets
Current Liabilities
Current Assets=381963.40Current Liabilities=97557.80
3.92 It is safe
03.Acid testor Quick ratio=
Quick Assets
Current Liabilities
Quick Assets=355913.6Current Liabilities=97557.80
3.64 It is satisfactory
04.Debt-EquityRatio=
Longterm debt
Shareho
lder
s Equity
Total debt=180216.9Shareholder Equity=273007.30
0.66It is not safe
05.Interest Coverage=
OperatingProfit
Interest
Operating Profit=82445.40Interest=9290.30
8.87 It is not satisfactory
06.Operating Profit margin=
Operating Profit*100
Sales
Operating Profit=82445.40Sales
=196544.10
41% It is satisfactory
-
8/13/2019 tata vs jsl
22/34
Sl.No.
Ratios Particulars(Rsin millions)
Values Remarks
07. Gross Profit margin=
Gross Profit*100
Sales
Gross Profit=73155.10Sales=196544.10
37.22% It is good.
08.Net Profit margin=
Net Profit * 100
Sales
Net Profit=46870.30Sales=196544.10
23.8% It is not satisfactory.
09.Return on Assets =
Operating Profit*100
Average Assets
Operating Profit=82445.40Average Assets=433708.7
19% It is not safe.
10.Return on Investments=
Profitbefore Tax*100
Networth
Profit BeforeTax=68281.80Net Worth
=273007.30
25.01% It is not good.
11. Return on NetWorth=
Net Profit*100
Average Net worth
Net profit=44479Average Net Worth=206984.4
21.48% It is not satisfactory
-
8/13/2019 tata vs jsl
23/34
Sl.No.
Ratios Particulars(Rs in millions)
Values Remarks
12.Return on Capital Employed=
Operating Profit*100
Average Capital Employed
Operating Profit=82445.40Avg.CapitalEmployed=523886.1
15.73% It is not safe
13.Costof Goods Sold Ratio=
Cost of Goods Sold
Sales
Cost of goodssold=60248
Sales=196544.10
0.30 It is not satisfactory
14.Operating Ratio=
Cost of Goods sold+ otherExpenses
Other Expenses=28480.50 0.45 It is not satisfactory
Sales
15.
Fixed Assets turnover=
Fixed assetssales
Fixed Assets
=167267.5Sales=196544.10
1.17 It is not safe
-
8/13/2019 tata vs jsl
24/34
Ratio Analysis for2010
Table: Analysis of Financial Ratios for 2010
Sl.No.
Ratios Particulars(Rs in millions)
Values Remarks
01. Net Working Capital =
Current assets-Current liabilities
Current Assets=146,719.10Current Liabilities=82,797.00
63922.1 Liquidity position isgood.
02.Current Ratio =
Current Assets
Current Liabilities
Current Assets=146,719.10Current Liabilities=82,797.00
1.77 It is not satisfactory.
03.Acid test or Quick ratio=
Quick Assets
Current Liabilities
Quick Assets=123389.3Current Liabilities=82,797.00
1.49 It is safe.
04.Debt-Equity Ratio=
Long term debt
Shareho
lder
s Equity
Total debt=96453.3Shareholder Equity=140,961.50
0.68 It is not safe.
05.Interest Coverage=
Operating Profit
Interest
Operating Profit=69,137.50Interest
=2,512.50
27.51 It is not satisfactory.
06.Operating Profit margin=
Operating Profit *100
Sales
Operating Profit=69,137.50Sales
=174,526.60
39.6% It is good.
-
8/13/2019 tata vs jsl
25/34
Sl.No.
Ratios Particulars(Rs in millions)
Values Remarks
07. Gross Profit margin=
Gross Profit *100
Sales
Gross Profit=66,625.00Sales
=174,526.60
38.17% It is satisfactory.
08.Net Profit margin=
Net Profit*100
Sales
Net Profit=42,221.50Sales=174,526.60
24.19% It is not satisfactory.
09.Returnon Assets =
Operating ProfitAverage Assets
Operating Profit=69,137.50
Average Assets=253753.3
27.24% It is not good.
10.Return on Investments=
Profit Before Tax*100
NetWorth
Profit Before Tax=63,283.50Net Worth=140,961.50
44.89% It is safe.
11. Return on Net Worth=
Net Profit * 100
Average Net worth
Net profit
=42,878.80Average Net Worth=119257.25
35.95% It is good.
-
8/13/2019 tata vs jsl
26/34
-
8/13/2019 tata vs jsl
27/34
-
8/13/2019 tata vs jsl
28/34
FINDINGS
Comparison of Current ratio of Tata Steel and
Jindal Stainless Ltd. from 2007-12
Table: Comparison of Current
ratio
JSL TATASTEEL
REMARKS
Dec2007-08 1.34 0.71JSL has aBetter ratio
Dec2008-09 1.26 0.72
JSL has a
Better ratio
Dec2009-10 1.1 1.77Tata Steel has aBetter ratio
Dec2010-11 1.5 3.92TATA STEEL has abetter ratio
Dec2011-12 1.26 0.97JSL has a betterRatio
From the above table, it can be concluded that current ratio of JSL Ltd. Was always more
than 1 from 2007-12. Short term liquidity of Jindal Stainless Ltd. Was good as current
ratio was more than 1. Liquidity position of Tata steel was not satisfactory as the ratio
varied from 0.71 to 0.97 in five years.
In the period of 5 years JSL has improved its liquidity position compared to TATA
STEEL, while a position of Tata Steel has come down. Current ratio of Tata Steel
decreased steeply from 2007 -09 due toitsdecrease in current assets position.
-
8/13/2019 tata vs jsl
29/34
Comparison of DebtEquity ratio JSL and TATA STEEL
Companies from 2007-12
Table: Comparison of DebtEquity ratio
JSL TATASTEEL
Remarks
Dec2007-08 1.13 0.38 JSL has a better ratio
Dec2008-09 1.48 0.25 JSL has a better ratio
Dec2009-10 1.4 0.68 JSL has a better ratio
Dec2010-11 1 0.66 JSL has a better ratio
Dec2011-12 0.91 0.91JSL & Tata Steel has aBetter ratio
From table it can be seen that Debt position of JSL was satisfactory as the ratio varied from
1.13 to 0.91 from 2007-12 because of increasing investment. However D-E ratio of Tata Steel
remained less than 1 from 2007-12 as their debts were paid off. JSL has the highest debt equity
ratio of 1.48 and 1.40 from 2008-09 compared to TATA STEEL.Tata Steel has improved its ratio from
0.38 to 0.91 in five years.Though owners share in the company has decreased but more outsiders have
started investing in the company and that has lead to desirable ratio.
-
8/13/2019 tata vs jsl
30/34
Comparison of Net Profit margin of JSL and TATA STEEL companies from 2007-12
Table: Comparison of Net Profit
Margin
JSL TATASTEEL
REMARKS
Dec2007-08 22.88% 23.97%TATA STEEL has abetter net profitmargin.
Dec2008-09 22.33% 23.17% TATA STEEL has abetter net profitmargin.
Dec2009-10 19.9% 24.19%
TATA STEEL has a
better netprofit margin.
Dec, 2010-11 23.04% 23.8%TATA STEEL has abetter netprofit margin.
Dec, 2011-12 20.01% 21.36% TATA STEEL has abetter net profitmargin.
From Table it can be seen that TATA STEEL has the highest profit margin in all the five
years which is because of their increase in sales. Profit Margin of GMDC came down from
28.04% to 23.6% from 2007 -12 . Though sales of the company increased , their profit
percentage decreased from 2007-12 due to their decrease in net profit.
-
8/13/2019 tata vs jsl
31/34
Comparison of ROI of Different Companies
from 2007-12
Table : Comparison of ROI
JSL Tata Steel Remarks
Dec2007-08 52.31% 74.57%Tata steel has abetter ratio
Dec2008-09 39.64% 53.28%TATA STEELhas a Betterratio
Dec2009-10 37.48% 44.89%TATA STEELhas a better ratio
Dec2010-11 44.14% 25.01% JSL has aBetter ratio
Dec2011-12 39.44% 23.62%JSL has aBetter ratio
From the above table it can be seen that ROI of Tata Steel was highest in 2004-05 with 74.57%
and then it declined to 23.62%. Similarly ROI of JSPL decreased from 52.31 % to 39.41 % due to
significant increase in its expenses.
-
8/13/2019 tata vs jsl
32/34
CONCLUSION
Analysis and interpretation of financial statements is an important tool in assessing companys
performance. It reveals the strengths and weaknesses of a firm. It helps the clients to decide in
which firm the risk is less or in which one they should invest so that maximum benefit can be
earned. It is known that investing in any company involves also to risk.So before putting up money
in any company one must have thorough knowledge about its past records and performances .Based
on thedata available the trend of the company canbepredicted in near future.
This project mainly focuses on the basics of different types of financial statements. Balance Sheet
and Profit & Loss statements of different coal and non coal mining companies have been studied.
Short term liquidity position of JSL in 2010 was good. However, current ratio, quick ratio, net profit
margin, return on assets, return on investments and return on capital employed were unsatisfactory.The ratios that are found to be desirable are debt-equity ratio, operating profit margin and gross
profit margin.
In 2011-12, networking capital available with the company was adequate. The ratios that were
found to be satisfactory are quick ratio, debt-equity ratio, return on investments, return on net worth,
operating profit margin and gross profit margin. Current ratio, return on capital employed, return on
assets and net profit margin of the company were unacceptable.
For Tata Steel in 2010, networking capital, quick ratio, return on investments, return on net worth,
operating profit margin and gross profit margin of the company were satisfactory. However, debt-
equity ratio, current ratio, net profit margin, return on capital employed and
Return on assets were undesirable.
In 2011, only companys current ratio improved due to substantial increase in current assets position.
In 2012, networking capital available was inadequate. Companys debt-equity ratio, operating profit
margin and gross profit margin were desirable and current ratio, return on investments, return on
net worth, return on capital employed and return on assets were found to be unsatisfactory.
In this project, comparison of different ratios viz. Current ratio, debt-equity ratio, net profit
margin and return on investment of all the companies from 2007-12 has been done.
It was observed Current ratio of Jindal Stainless Ltd. Was satisfactory as it remained more than
1 for all the five years. Liquidity position of Tata steel was not satisfactory as the ratio varied
-
8/13/2019 tata vs jsl
33/34
marginally from 0.71 to 0.97 in five years.
Debt position of JSL was satisfactory as the ratio varied from 1.13 to 0.91 from 2007-12.
However DE ratio of Tata Steel was less than 1 in five years as their debts were paid off.
Though sales of the company JSL and Tata Steel increased, their profit percentage decreasedfrom 2007-12 due to their decrease in net profit.
ROI of Tata Steel was highest in 2007-08 with 74.57% and then it declined to 23.62%.Similarly ROI of JSL decreased from 52.31% to 39.44%.
-
8/13/2019 tata vs jsl
34/34
BIBLIOGRAPHY
Khan, M.Y. (1988). Financial Management, Tata Mc-Graw Hill , New Delhi,
1st
edition
Bhattacharya,
Asish..(2007).IntroductiontoFinancialStatementAnalysis,Elsevier,NewDelhi, 1st
edition
Wanless,R.M.(1983).FinanceForMineManagement,Chapman&HallLtd,NewYor
k, 1st edition
Khanna,O.P.(1999).IndustrialEngineeringAndmanagement,DhanpatRai,1st
edition,NewDelhi
Web References:
http://en.wikipedia.org/wiki/Financial_statements
http://en.wikipedia.org/wiki/Balance_sheethttp://en.wikiped
ia.org/wiki/Asset
http://en.wikipedia.org/wiki/Financial_statementhttp://en.wi
kipedia.org/wiki/Unsecured_loan
http://en.wikipedia.org/wiki/Income_statementhttp://en.wiki
pedia.org/wiki/Cash_flow_statement
http://en.wikipedia.org/wiki/Financial_statementshttp://en.wikipedia.org/wiki/Balance_sheethttp://en.wikipedia.org/wiki/Assethttp://en.wikipedia.org/wiki/Financial_statementhttp://en.wikipedia.org/wiki/Unsecured_loanhttp://en.wikipedia.org/wiki/Income_statementhttp://en.wikipedia.org/wiki/Cash_flow_statementhttp://en.wikipedia.org/wiki/Cash_flow_statementhttp://en.wikipedia.org/wiki/Cash_flow_statementhttp://en.wikipedia.org/wiki/Income_statementhttp://en.wikipedia.org/wiki/Income_statementhttp://en.wikipedia.org/wiki/Unsecured_loanhttp://en.wikipedia.org/wiki/Unsecured_loanhttp://en.wikipedia.org/wiki/Financial_statementhttp://en.wikipedia.org/wiki/Financial_statementhttp://en.wikipedia.org/wiki/Assethttp://en.wikipedia.org/wiki/Assethttp://en.wikipedia.org/wiki/Balance_sheethttp://en.wikipedia.org/wiki/Balance_sheethttp://en.wikipedia.org/wiki/Financial_statementshttp://en.wikipedia.org/wiki/Financial_statements