Study on the Makassar Toll-Road Project in the Republic of Indonesia
Transcript of Study on the Makassar Toll-Road Project in the Republic of Indonesia
Study on Economic Partnership Projects in Developing Countries in FY2014
Study on the Makassar Toll-Road Project in the Republic of Indonesia
Final Report
February 2015
Prepared for: Ministry of Economy, Trade and Industry
Ernst & Young ShinNihon LLC Japan External Trade Organization
Prepared by:
Katahira & Engineers International West Nippon Expressway Company Limited
Japan Expressway International Company Limited Katahira & Engineers Inc.
Preface
This report is prepared by Katahira & Engineers International, West Nippon Expressway Company, Japan
Expressway International Company and Katahira & Engineers Inc. as the result of “the Study on Economic
Partnership Projects in Developing Countries in FY 2014” for the Ministry of Economy, Trade and Industry.
“The Study on the Makassar Toll Road Project in the Republic of Indonesia” has been carried out to find out
feasibility of the Project through Public Private Partnership scheme by spending some 6,244 billion IDR for
construction. The Project consists of Phase 1 and 2 of toll road extension in Makassar City in order to mitigate
traffic congestions and to improve traffic flows in the City. As a result, the City will be continuously developed
to be smart- & eco-city and be a base city in East Indonesia for whole development in the region.
The study team hopes this report will contribute to the realization of the Project mentioned above and serve as a
reference for respective organizations concerned in Japan.
February 2015
Katahira & Engineers International
West Nippon Expressway Company Limited
Japan Expressway International Company Limited
Katahira & Engineers Inc.
Project Location Map
Source: Study Team
MAKASSAR
Abbreviations
Abbreviation Full words
AMDAL Environmental Impact Analysis
BAPPENAS National Development Planning Agency
BAPPEDA Provincial Development Planning Organization
B/C Ratio Benefit Cost Ratio
Bina Marga Directorate General of Highways, Ministry of Public Works
BKPM Indonesia Investment Coordination Board
BPJT Indonesia Toll Road Authority
BPN National Land Agency
BPS Statistics Indonesia of the Republic Indonesia
CCTV Closed Circuit Television
CMEA Coordination Ministry of Economic Affairs
CPI Consumer Price Index
DSCR Debt Service Coverage Index
EIA Environment Impact Assessment
EIRR Economic Internal Rate of Return
ETC Electric Toll Collection System
FIRR Financial Internal Rate of Return
FS Feasibility Study
GDP Gross Domestic Product
GOI Government of Indonesia
GOJ Government of Japan
IC Interchange
IRR Internal Rate of Return
ITS Intelligent Transport Systems
JBIC Japan Bank for International Corporation
JCT Junction
JETRO Japan External Trade Organization
JEXWAY Japan Expressway International Company Limited
JICA Japan International Cooperation Agency
JRA Japan Road Association
LARAP Land Acquisition and Resettlement Action Plan
METI Ministry of Economy, Trade and Industry
MOF Ministry of Finance
MP3EI Master Plan for Acceleration and Expansion of Indonesia Economic Development 2011-2025
NEXCO Nippon Expressway Corporation
NPV Net Present Value
OD Origin Destination
O&M Operation and Maintenance
PAP Project Affected Persons
Abbreviation Full words
PC Prestressed Concrete
PCU Passenger Car Unit
PPP Public Private Partnership
Project IRR Project Internal Rate of Return
PU Ministry of Public Works
ROW Right of Way
RPJMN National Medium-Term Development Plan
RPJPN National Long-Term Development Plan
SBOT Supported Build Operate & Transfer
SCF Standard Conversion Factor
SPC Special Purpose Company
TRC Toll Road Company
TTC Travel Time Cost
VAT Value Added Tax
VFM Value for Money
VICS Vehicle Information and Communication System
VOC Vehicle Operation Cost
Table of Contents
Preface
Project Location Map
Abbreviations
Table of Contents
Executive Summary
(1) Background and Necessity of the Project ............................................................................................... S-1
(2) Basic Policy on the Project Scope and Implementation ......................................................................... S-2
(3) Outline of the Project .............................................................................................................................. S-2
(4) Implementation Schedule ....................................................................................................................... S-4
(5) Feasibility of Implementation ................................................................................................................. S-4
(6) Technical Advantages of Japanese Companies ....................................................................................... S-5
(7) Project Location Map ............................................................................................................................. S-8
Chapter 1 Overview of the Host Country and Sector
1.1 Economic and Financial Condition ......................................................................................................... 1-1
1.1.1 Economic Condition ....................................................................................................................... 1-1
1.1.2 Financial Condition ........................................................................................................................ 1-2
1.2 Overview of Target Sector ...................................................................................................................... 1-4
1.2.1 Indonesian Road Administrative Organizations and Road Classification ...................................... 1-4
1.2.2 Related Organizations to the Study ................................................................................................. 1-6
1.2.3 Road Related Laws in Indonesia .................................................................................................... 1-7
1.2.4 Road Conditions ............................................................................................................................. 1-8
1.2.5 Toll Road Conditions ...................................................................................................................... 1-8
1.2.6 Road Budget ................................................................................................................................... 1-9
1.3 Overview of Target Area ....................................................................................................................... 1-10
1.3.1 Overview of the Makassar City and South Sulawesi Province ..................................................... 1-10
1.3.2 Local Industries ............................................................................................................................ 1-10
1.3.3 Port Development Plan ................................................................................................................. 1-10
1.3.4 Industrial Park ............................................................................................................................... 1-12
1.3.5 Makassar Airport .......................................................................................................................... 1-13
1.3.6 Road Development Plan ............................................................................................................... 1-13
Chapter 2 Study Methodology
2.1 Scope of Study ........................................................................................................................................ 2-1
2.1.1 Background ..................................................................................................................................... 2-1
2.1.2 Objectives of Study ......................................................................................................................... 2-1
2.1.3 Outline of Study .............................................................................................................................. 2-1
2.2 Study Method and Structure of Study Team ........................................................................................... 2-3
2.2.1 Study Method.................................................................................................................................. 2-3
2.2.2 Structure and Member of Study Team ............................................................................................ 2-5
2.2.3 Organizations in Indonesia for Discussions .................................................................................... 2-6
2.3 Study Schedule ....................................................................................................................................... 2-7
Chapter 3 Justification, Objectives and Technical Feasibility of the Project
3.1 Background and Necessity of the Project ............................................................................................... 3-1
3.1.1 Background of the Project .............................................................................................................. 3-1
3.1.2 Necessity of the Project .................................................................................................................. 3-7
3.2 Basic Studies to Determine Work Scope of the Project ........................................................................ 3-11
3.2.1 Traffic Demand Forecast .............................................................................................................. 3-11
3.2.2 Issues and Analysis to Determine Work Scope of the Project ...................................................... 3-16
3.2.3 Road Plan and Road Structure ...................................................................................................... 3-17
3.2.4 Introduction of ITS ....................................................................................................................... 3-29
3.2.5 Introduction of ETC ...................................................................................................................... 3-31
3.2.6 Operation and Maintenance of the Expressway ............................................................................ 3-34
3.2.7 Framework of PPP Infrastructure Projects .................................................................................... 3-43
3.3 Outline of the Project Plan .................................................................................................................... 3-46
3.3.1 Basic Policy on Project Scope and Implementation ..................................................................... 3-46
3.3.2 Design Specification ..................................................................................................................... 3-46
3.3.3 Scope of the Project (Site and Cost estimation) ............................................................................ 3-53
3.3.4 Issues and Solutions on Proposed Technology and System .......................................................... 3-60
Chapter 4 Evaluation of Environmental and Social Impacts
4.1 Environmental Aspects and Analysis ...................................................................................................... 4-1
4.1.1 Environmental Aspects and Analysis .............................................................................................. 4-1
4.2 Positive Environmental Impacts of the Project ....................................................................................... 4-9
4.2.1 Improvement in Environment ......................................................................................................... 4-9
4.2.2 Improvement in Local Society ...................................................................................................... 4-10
4.3 Negative Environmental Impacts of the Project ................................................................................... 4-11
4.3.1 Negative Impacts on Environment................................................................................................ 4-11
4.3.2 Negative Impacts on Local Society .............................................................................................. 4-14
4.3.3 Analysis of Alternatives ................................................................................................................ 4-16
4.4 Outline of Environmental Laws, Regulations and Guidelines .............................................................. 4-17
4.4.1 Environmental Legislation ............................................................................................................ 4-17
4.4.2 Legislation and Guidelines on Land Acquisition and Resettlement ............................................. 4-20
4.5 Roles of Relevant Organizations in the Host Country .......................................................................... 4-22
4.5.1 EIA (AMDAL) .............................................................................................................................. 4-22
4.5.2 Land Acquisition and Resettlement .............................................................................................. 4-22
4.5.3 Environmental and Social Considerations under JICA Guidelines ............................................... 4-22
Chapter 5 Financial and Economic Evaluation
5.1 Estimation of the Project ........................................................................................................................ 5-1
5.1.1 Construction Cost ........................................................................................................................... 5-1
5.1.2 Operation and Maintenance Cost .................................................................................................... 5-4
5.2 Results of Financial and Economic Evaluation ...................................................................................... 5-8
5.2.1 Financial Evaluation ....................................................................................................................... 5-8
5.2.2 Economic Evaluation .................................................................................................................... 5-13
Chapter 6 Planned Project Schedule
6.1 Implementation Schedule ....................................................................................................................... 6-1
6.1.1 Basic Consideration ........................................................................................................................ 6-1
6.1.2 Implementation Schedule ............................................................................................................... 6-2
6.2 Issues and Solutions of Implementation Schedule .................................................................................. 6-3
6.2.1 Delay in Approval of PPP proposal ................................................................................................ 6-3
6.2.2 Delay in Land Acquisition and Resettlement .................................................................................. 6-3
6.2.3 Delay in Detail Design and Contractor Selection ........................................................................... 6-3
6.2.4 Delay in Construction ..................................................................................................................... 6-4
Chapter 7 Implementing Organization
7.1 State Authority ........................................................................................................................................ 7-1
7.2 Makassar City ......................................................................................................................................... 7-4
7.3 Local Toll Road Company ...................................................................................................................... 7-6
7.4 Information Sharing with Relevant Studies ............................................................................................ 7-7
7.5 Government Guarantee Policies ............................................................................................................. 7-8
Chapter 8 Technical Advantages of Japanese Companies
8.1 Forms of Participation by Japanese Companies ..................................................................................... 8-1
8.1.1 Project Schemes and Forms of Participation .................................................................................. 8-1
8.1.2 Collaboration with Local Enterprises ............................................................................................. 8-2
8.2 Advantages of Japanese Companies in Implementation of Project ........................................................ 8-3
8.2.1 Expressway Technologies ............................................................................................................... 8-3
8.2.2 Construction of Expressway ........................................................................................................... 8-3
8.2.3 Maintenance of Expressway ........................................................................................................... 8-6
8.2.4 Non Destructive Inspection Technologies ...................................................................................... 8-8
8.2.5 Precast/Pre-stressed Concrete Member ......................................................................................... 8-10
8.2.6 Other Precast Concrete Products .................................................................................................. 8-11
8.3 Measures to Promote Japanese Companies for the Project ................................................................... 8-12
Appendix
1. Site Survey
2. Draft Plan
3. Current Condition of Roadsides (Environmental and Social Considerations)
4. Financial Evaluation
5. Economic Evaluation
6. Meeting Records
List of Tables
Table 1 Outline of the Project .................................................................................................................... S-2
Table 1.1-1 Economic Indicators ..................................................................................................................... 1-1
Table 1.1-2 Population Data ............................................................................................................................ 1-1
Table 1.1-3 Number of Poor People, Poverty Ratio and Poverty Line in 2014 ............................................... 1-2
Table 1.1-4 Direct Investment in 2010 to 2013 ............................................................................................... 1-2
Table 1.1-5 National Revenue and Expenditure in 2010 to 2014 .................................................................... 1-2
Table 1.2-1 Roles between Bina Marga and BPJT .......................................................................................... 1-4
Table 1.2-2 Business Structure of Indonesian Toll Road PPP Projects ............................................................ 1-7
Table 1.2-3 Current Toll Road Conditions in Indonesia .................................................................................. 1-8
Table 1.2-4 Road Budget in Indonesia ............................................................................................................. 1-9
Table 2.2-1 Organizations in Indonesia for Discussions .................................................................................. 2-6
Table 2.3-1 Discussion List with Related Organization in First Study in Indonesia ....................................... 2-8
Table 2.3-2 Discussion List with Related Organization in Second Study in Indonesia ................................... 2-9
Table 2.3-3 Discussion List with Related Organization in Third Study in Indonesia .................................... 2-10
Table 3.1-1 Target Figures in Second Phase of RPJPN and Actual Figures in 2013 ....................................... 3-1
Table 3.1-2 Outline of Phase 1 and Phase 2 ..................................................................................................... 3-9
Table 3.2-1 Traffic Volume Estimation .......................................................................................................... 3-14
Table 3.2-2 Method of Traffic Processing of Urip Intersection ..................................................................... 3-26
Table 3.2-3 Comparison of Phase 1 ............................................................................................................... 3-27
Table 3.2-4 Comparison of Phase 2 ............................................................................................................... 3-28
Table 3.2-5 Manner and Method of Payment for Toll Road in Indonesia ...................................................... 3-33
Table 3.2-6 Visited Offices for Interview Surveys ......................................................................................... 3-34
Table 3.2-7 Vehicle Classification and Toll Rates .......................................................................................... 3-37
Table 3.2-8 Toll Gates on Currently Operated Toll Road Network ............................................................... 3-39
Table 3.2-9 Operation and Maintenance of New Toll Roads ......................................................................... 3-42
Table 3.2-10 Presidential Decrees Related to PPP ........................................................................................... 3-44
Table 3.2-11 BAPPENAS Decrees for PPP ..................................................................................................... 3-44
Table 3.2-12 Laws Related to PPP Toll Road Projects .................................................................................... 3-44
Table 3.2-13 PPP Toll Road Business Structures in Indonesia ........................................................................ 3-45
Table 3.3-1 Road Classification ..................................................................................................................... 3-46
Table 3.3-2 Traffic Capacity .......................................................................................................................... 3-47
Table 3.3-3 Design Speed .............................................................................................................................. 3-47
Table 3.3-4 Design Vehicle ............................................................................................................................ 3-47
Table 3.3-5 Lane Width.................................................................................................................................. 3-48
Table 3.3-6 Left Shoulder Width ................................................................................................................... 3-48
Table 3.3-7 Right Shoulder Width ................................................................................................................. 3-48
Table 3.3-8 Center Median Width .................................................................................................................. 3-49
Table 3.3-9 Japan Standard for Reference ..................................................................................................... 3-49
Table 3.3-10 Budget Scale for the Proposed Project........................................................................................ 3-60
Table 4.1-1 Monitoring Data of Air Quality in Makassar City (TSP: μg/Nm3) ............................................ 4-4
Table 4.1-2 Monitoring Data of Air Quality in Makassar City (SO2: μg/Nm3) ............................................... 4-5
Table 4.1-3 Monitoring Data of Air Quality in Makassar City (NO2: μg/Nm3) ............................................... 4-5
Table 4.1-4 Monitoring Data of Noise in Makassar City (dB(A)) ................................................................... 4-6
Table 4.1-5 Monitoring Data of Water Quality in Makassar City .................................................................... 4-7
Table 4.2-1 Estimation of Average Vehicle Speed and VKT in Makassar City ............................................. 4-10
Table 4.2-2 Estimation of GHG (CO2) Reduction Volume with Project ........................................................ 4-10
Table 4.3-1 Environmental Check List on the Project ................................................................................... 4-11
Table 4.3-2 Prospects of Land Acquisition and Affected House .................................................................... 4-15
Table 4.3-3 Comparison of Alternatives ........................................................................................................ 4-16
Table 4.4-1 Major EIA Legislations in Indonesia .......................................................................................... 4-17
Table 4.4-2 Types and Scale on Toll Road Project Required AMDAL Procedure ......................................... 4-18
Table 4.4-3 Environmental Standards and Emission Standards ..................................................................... 4-20
Table 4.4-4 Major Legislation on Land Acquisition and Resettlement in Indonesia ..................................... 4-20
Table 5.1-1 Unit Price of Construction by Road Structure in Past Projects ..................................................... 5-1
Table 5.1-2 Unit Prices of Construction of Road Structures for Estimation .................................................... 5-2
Table 5.1-3 Construction Cost ......................................................................................................................... 5-2
Table 5.1-4 Estimated Market Prices of Land in Makassar City ..................................................................... 5-3
Table 5.1-5 Land Acquisition Costs and Compensations ................................................................................. 5-4
Table 5.1-6 Total Project Cost.......................................................................................................................... 5-4
Table 5.1-7 Assumption of Interchanges (IC) in Each Phase .......................................................................... 5-6
Table 5.1-8 Assumption and O&M Cost for Each Phase ................................................................................. 5-7
Table 5.2-1 Project Scheme Scenario .............................................................................................................. 5-9
Table 5.2-2 Summary of Financial Evaluation .............................................................................................. 5-10
Table 5.2-3 Sensitivity Analysis of Phase 1 (Viaduct) : Toll Rate IDR 1,000/km ......................................... 5-12
Table 5.2-4 Sensitivity Analysis of Phase 2 (Option A) : Toll Rate IDR 1,000/km+Land Acquisition ......... 5-13
Table 5.2-5 Vehicle Operating Cost (VOC) ................................................................................................... 5-15
Table 5.2-6 Travel Time Cost ........................................................................................................................ 5-16
Table 5.2-7 Results of Economic Evaluation ................................................................................................. 5-16
Table 6.1-1 Handbooks etc. for PPP Scheme in Indonesia .............................................................................. 6-1
Table 7.1-1 Roles between Bina Marga and BPJT .......................................................................................... 7-1
Table 8.1-1 Concept of Japanese Participating Enterprises ............................................................................. 8-1
List of Figures
Figure 1 Makassar City Spatial Plan (Target Year 2031). ........................................................................... S-1
Figure 2 Implementation Schedule ............................................................................................................. S-4
Figure 3 Route Map .................................................................................................................................... S-8
Figure 1.2-1 Structural Organization of Bina Marga ......................................................................................... 1-5
Figure 1.2-2 Structural Organization of BPJT ................................................................................................... 1-5
Figure 1.2-3 Related Organization of Project .................................................................................................... 1-7
Figure 1.2-4 Progress of Road Length............................................................................................................... 1-8
Figure 1.3-1 Port Development Plan by Pelindo IV ........................................................................................ 1-11
Figure 1.3-2 Access Road Plan from New Port to Existing Toll Road ........................................................... 1-12
Figure 2.2-1 Structure and Member of Study Team .......................................................................................... 2-5
Figure 2.3-1 Study Schedule ............................................................................................................................. 2-7
Figure 3.1-1 Framework Design of MP3EI ....................................................................................................... 3-1
Figure 3.1-2 Ujung Pandang Road Network Configuration in 2009 ................................................................. 3-2
Figure 3.1-3 Priority Arterial Road Development for South Sulawesi Province ............................................... 3-3
Figure 3.1-4 Makassar City Spatial Plan (above) and Road Plan (below) ........................................................ 3-4
Figure 3.1-5 Makassar Development Plan (2031) ............................................................................................. 3-5
Figure 3.1-6 Makassar City Spatial Plan (above) and Road Plan (below) (Target Year: 2031) ........................ 3-6
Figure 3.1-7 Request Letters to NEXCO-West from Makassar Coty (above) and MUN (below) .................... 3-8
Figure 3.1-8 Route Map of Phase 1 and Phase 2 ............................................................................................... 3-9
Figure 3.2-1 Number of Lanes of the Roads in Makassar and Traffic Volume Survey Site ............................ 3-11
Figure 3.2-2 Implementation of Traffic Volume Survey ................................................................................. 3-12
Figure 3.2-3 Traffic Volume Survey Result ..................................................................................................... 3-13
Figure 3.2-4 Traffic Volume by the Hour in Pettarani Road ............................................................................ 3-14
Figure 3.2-5 Future Network in 2035 .............................................................................................................. 3-15
Figure 3.2-6 Estimation of Future Traffic Volume .......................................................................................... 3-16
Figure 3.2-7 Route Map of the Project ............................................................................................................ 3-17
Figure 3.2-8 Width of Pettarani Road (Current Status) ................................................................................... 3-18
Figure 3.2-9 Photos of Pettarani Road (Current Status) .................................................................................. 3-18
Figure 3.2-10 Current Status of the Surrounding Areas of Option A of Phase 2 ............................................... 3-19
Figure 3.2-11 Cross Section of Toll Road for Phase 2 Option A ....................................................................... 3-19
Figure 3.2-12 Width of Rappochini Road (Current Status) ............................................................................... 3-20
Figure 3.2-13 Photos of Rappochini Road (Current Status) .............................................................................. 3-20
Figure 3.2-14 Standard Cross Section (1) At-Grade Structure in Phase 1 ......................................................... 3-21
Figure 3.2-15 Standard Cross Section (2) Viaduct Structure in Phase 1 ........................................................... 3-21
Figure 3.2-16 Standard Cross Section (3) Embankment Structure in Option A of Phase 2 ............................... 3-22
Figure 3.2-17 Outline of Countermeasures for Soft Grounds ........................................................................... 3-22
Figure 3.2-18 Standard Cross Section (4) Viaduct Structure in Option A of Phase 2 ....................................... 3-23
Figure 3.2-19 Standard Cross Section (5) Viaduct Structure in Option B of Phase 2 ....................................... 3-23
Figure 3.2-20 Location Plan for IC and JCT (Phase 1 and Phase 2 Option A) ................................................. 3-24
Figure 3.2-21 Location Plan for IC and JCT (Phase 1 and Phase 2 Option B) ................................................. 3-25
Figure 3.2-22 Location of Urip Intersection ...................................................................................................... 3-25
Figure 3.2-23 Plan for Introduction of ITS System ........................................................................................... 3-29
Figure 3.2-24 Supplying Information of ITS ..................................................................................................... 3-30
Figure 3.2-25 Mechanism of ETC (Japan) ........................................................................................................ 3-31
Figure 3.2-26 ETC Card “e-toll card” (left) and “e-toll card” and In-Vehicle Device (right) ........................... 3-32
Figure 3.2-27 Toll Booth with 2.1m Gate in Jakarta (left) and
Toll Payment by “e-toll card” at Automatic Toll Collection Machine (right) ............................. 3-32
Figure 3.2-28 Vehicle Classification of Toll Road in Indonesia (left) and Toll Rate in Plate (right) ................ 3-33
Figure 3.2-29 IC-Card “Flazz” for Toll Payment in Makassar (left) and
Toll Payment Card-Reader at Collection Office (right) .............................................................. 3-33
Figure 3.2-30 Makassar Toll Road Network under Operation .......................................................................... 3-35
Figure 3.2-31 Structure of Each Toll Collection Team ...................................................................................... 3-36
Figure 3.2-32 Toll Rate Structure of Currently Operated Toll Road Network .................................................. 3-38
Figure 3.2-33 PPP Related Laws ....................................................................................................................... 3-43
Figure 3.2-34 SBOT Scheme ............................................................................................................................ 3-45
Figure 3.3-1 Standard Cross Section (1) At-Grade Structure in Phase 1 ......................................................... 3-49
Figure 3.3-2 Standard Cross Section (2) Viaduct Structure in Phase 1 ........................................................... 3-50
Figure 3.3-3 Standard Cross Section (3) Embankment Structure in Option A of Phase 2 ............................... 3-50
Figure 3.3-4 Standard Cross Section (4) Viaduct Structure in Option A of Phase 2 ....................................... 3-51
Figure 3.3-5 Standard Cross Section (5) Viaduct Structure in Option B of Phase 2 ....................................... 3-51
Figure 3.3-6 Interchange in At-Grade Structure (Metropolitan Expressway, Japan) ....................................... 3-52
Figure 3.3-7 Junction in Viaduct Structure (Metropolitan Expressway, Japan) .............................................. 3-52
Figure 3.3-8 Toll Gates (Metropolitan Expressway, Japan) ............................................................................ 3-52
Figure 3.3-9 Plan and Profile for Phase 1 (1) .................................................................................................. 3-53
Figure 3.3-10 Plan and Profile for Phase 1 (2) .................................................................................................. 3-54
Figure 3.3-11 Plan and Profile for Phase 2 Option A (1) ................................................................................... 3-55
Figure 3.3-12 Plan and Profile for Phase 2 Option A (2) ................................................................................... 3-56
Figure 3.3-13 Plan and Profile for Phase 2 Option A (3) ................................................................................... 3-57
Figure 3.3-14 Plan and Profile for Phase 2 Option B (1) .................................................................................. 3-58
Figure 3.3-15 Plan and Profile for Phase 2 Option B (2) .................................................................................. 3-59
Figure 4.1-1 Parliament of City on Pettarani Road ........................................................................................... 4-1
Figure 4.1-2 Pettarani Road with Rich Green ................................................................................................... 4-1
Figure 4.1-3 Residence on the Project Site (1) .................................................................................................. 4-2
Figure 4.1-4 Residence on the Project Site (2) .................................................................................................. 4-2
Figure 4.1-5 The Project Site along River ......................................................................................................... 4-2
Figure 4.1-6 Traditional Architecture Museum ................................................................................................. 4-2
Figure 4.1-7 Rappocini Road ............................................................................................................................ 4-3
Figure 4.1-8 Lanrodg Pasewang Road .............................................................................................................. 4-3
Figure 4.1-9 Military Facility ............................................................................................................................ 4-3
Figure 4.1-10 Siloam Hospital at End Interchange ............................................................................................. 4-3
Figure 4.1-11 Monitoring Points of Air Quality and Noise ................................................................................. 4-4
Figure 4.1-12 Monitoring Points of Water Quality .............................................................................................. 4-7
Figure 4.2-1 Vehicle Emission Factor ............................................................................................................... 4-9
Figure 4.2-2 Vehicle Emission Factor ............................................................................................................... 4-9
Figure 4.2-3 Vehicle Emission Factor ............................................................................................................... 4-9
Figure 4.3-1 Venders Operating within ROW ................................................................................................. 4-15
Figure 4.3-2 Historical Heritage Adjoining Project Site (Benteng Somba Opu) ............................................. 4-15
Figure 4.3-3 Electric Facility Adjoining Project Site ...................................................................................... 4-15
Figure 4.4-1 Flow of AMDAL Procedure ....................................................................................................... 4-19
Figure 4.4-2 Land Acquisition Procedure of Public Projects in Indonesia ...................................................... 4-21
Figure 5.1-1 Assumption of Interchanges (IC) in Each Phase .......................................................................... 5-7
Figure 5.2-1 Travel Speed and Vehicle Operation Cost .................................................................................. 5-15
Figure 6.1-1 Implementation Schedule ............................................................................................................. 6-2
Figure 6.2-1 Flow of Traffic Control Plan during Construction ........................................................................ 6-4
Figure 7.1-1 Formation of PPP Toll Road Project ............................................................................................ 7-2
Figure 7.2-1 Spatial Plan of Makassar City ....................................................................................................... 7-5
Figure 8.1-1 Business Scheme of Toll Road PPP Projects ................................................................................ 8-1
Figure 8.1-2 Image of Sponsors of Project ........................................................................................................ 8-2
Figure 8.2-1 Construction Flow ........................................................................................................................ 8-4
Figure 8.2-2 Effect of Porous Asphalt Pavement .............................................................................................. 8-5
Figure 8.2-3 Quality Control and Safety Facilities ............................................................................................ 8-6
Figure 8.2-4 Infrared Camera System ............................................................................................................... 8-8
Figure 8.2-5 Deck Top Scanning System .......................................................................................................... 8-9
Figure 8.2-6 Auto Camera System .................................................................................................................... 8-9
Figure 8.2-7 Video Camera System ................................................................................................................. 8-10
Figure 8.2-8 Plant Manufacturing Precast/Pre-stressed Concrete Member by Japanese Company ................ 8-11
Figure 8.2-9 Road with Precast/Pre-stressed Concrete Member in Jakarta ..................................................... 8-11
Executive Summary
S-1
(1) Background and Necessity of the Project
Indonesia Government formulated the national long-term development plan (RPJPN) in year 2004, targeting
in year 2025. Based on the RPJPN, the national medium-term development plan (RPJMN) has been
formulated at every five years. Current RPJPN is the second phase of medium-term plan for year 2010 to
2014, the vision of which is to achieve “prosperous, self-reliant, democratic and just nation”.
Referring to the RPJPN, the Master Plan for Acceleration and Expansion of Indonesia Economic
Development (MP3EI 2011 to 2025) has been announced in year 2011. Main Strategies of MP3EI are 1) to
improve regional economic potentials through expansion of six economic corridors (Sumatra, Java,
Kalimantan, Sulawesi, Bali-Nusa Tenggara, Papua-Moluccas), 2) to strengthen national and regional
connectivity and 3) to strengthen human resources and national science and technology capabilities.
For road networks around Makassar City in Sulawesi Island, Japan International Cooperation Agency
(JICA) carried out “Ujung Pandang Area Highway Development Study” in March 1989 and “the Study on
Arterial Road Network for Sulawesi Island and the Feasibility Study on Priority Arterial Road
Development for South Sulawesi Province” in March 2008, which proposed to develop the high priority
five roads projects.
Makassar mayor inaugurated in May 2014 has presented new city development plan, which is shown in
Figure 1 below. The plan is targeted at year 2031 and includes extensive reclamation and new recreations /
shopping plazas / offices / residential spaces, which was not in the plan of year 2005.
Figure 1 Makassar City Spatial Plan (Target Year 2031)
Source: Makassar Plan in 2014
S-2
Makassar City targets the followings in order to be a base city in East Indonesia, following the National
Development Plan.
1) Development of waterfront including new port construction
2) Improvement of north-south and east-west transport networks
3) Introduction of and changing to smart- and eco-city
With these targets, Makassar City is discussing the extension of toll road on Pettarani Road (which is most
crucial commuter artery, connecting the south – new developed part of Makassar to the north – most
developed part of Makassar) and further extension to the developing areas at the waterfront with the toll
road operator PT Margautama Nusantara (MUN). Subsequently, MUN has proposed to West Nippon
Expressway Company to carry out pre-feasibility study for extension of toll road together as two
companies have mutual understanding for cooperation on toll road in Indonesia. Then, the study has been
proposed and accepted.
(2) Basic Policy on the Project Scope and Implementation
The basic policies to determine the project scope are as follows.
The traffic demand forecast done in JICA Study in 2008 has been referred and adjusted with the actual
traffic counts done in the study of year 2014 and then traffic demand forecast for this study has been
calculated in order to estimate suitable traffic demand forecast.
Planning of route, road structure and type of ramp & interchange has been made, by referring design
standard in Indonesia as well as considering convenience of toll road users and enhancing safety and
economic aspect of roads.
Most suitable PPP scheme with acceptable level of toll rate has been proposed by referring road
development plan in Indonesia and recent trend of PPP projects and regulations in order to make the
project viable.
(3) Outline of the Project
Outline of the project is shown below.
Table 1 Outline of the Project
Project Name The Makassar Toll Road Project in the Republic of Indonesia
Implement Agency Indonesia and Japan Expressway Companies etc.
Contents of Project Phase 1 (4.3km) and Phase 2 (6.2km): Design and Construction of toll roads (viaduct and
embankment structure), interchanges and toll booths etc.
Phase 1 (4.3km) and Phase 2 (6.2km): Operation and Maintenance
Project costs Project costs (Estimation with prices in year 2014)
【Phase 1: 4.3km Viaduct Structure】
Construction Cost: 1,295 billion IDR
Land Acquisition & Compensation: 1 billion IDR
Total 1,296 billion IDR
S-3
【Phase 2: 6.2km Embankment and (partly) Viaduct Structure】
Construction Cost: 1,540 billion IDR
Land Acquisition & Compensation: 3,408 billion IDR
Total 4,948 billion IDR
Grand Total 6,244 billion IDR
Japanese Yen equivalent 59.4 billion JPY
(exchange rate 1JPY=105IDR as of November 2014)
Annual Operation and Maintenance Cost
【Phase 1: 4.3km】 year 2023 32 billion IDR / year
【Phase 1 & 2: 10.5km】 year 2028 109 billion IDR / year
Preliminary
Financial Analysis
and Expected Mode
of Business
【Phase 1】
Phase 1 will be proposed as the extension of existing toll road (BMN).
In case of revenue sharing with BMN, Phase 1 is feasible as BOT1 as below.
Toll rate IDR 700/km IDR 1,000/km
Project IRR 18.6% 20.0%
DSCR (minimum) 1.4 1.6
【Phase 2】
In case land acquisition & compensation and half of construction cost born by Indonesia
Government, financial figures for Option A and B are shown below.
Option A Option B
Toll rate IDR 1,100/km IDR 1,400/km
Project IRR 16.0% 16.1%
DSCR (minimum) 1.1 1.2
Option A is feasible as SBOT2 with toll rate IDR 1,100/km. According to the sensitivity analysis,
it will be feasible with toll rate IDR 1,000/km (affordable rate), if construction cost is reduced
about 10%.
Option B needs toll rate IDR 1,400/km with similar conditions of Option A. Therefore, it is not
feasible, as toll rate IDR 1,400/km is much higher than the affordable rate.
Procurement and
Financing
70% of all project costs in Phase 1 and 50% of project costs in Phase 2 will be financed from
JICA Project Finance and the remaining will be private investment.
Preliminary
Economic Analysis
Result of economic analysis is as follows.
Phase 1 and Option A of Phase 2
Net Present Value: NPV 1,710 billion IDR
Economic Internal rate of Return: EIRR 20.1%
Benefit Cost Ratio: BCR 1.9
When NPV is positive, EIRR is bigger than 12% and BCR is more than 1.0, such project is
considered economically viable.
Since the project NPV is 1,179 billion IDR, EIRR is 20.1% and BCR is 1.9, the project is
economically viable.
Environmental and
Social Consideration
In Makassar City, the increase of traffic congestion is worsening air pollution and noise along main
roads. The project will mitigate the road congestion, and reduce the air pollution and the emission
of greenhouse gas.
Since the project is a road project located on the urban, it is expected that the project will cause no
significant negative impacts to the environment of vicinity. However since the negative impacts
including the air pollution, noise and vibration on construction and operation stages are foreseen,
environmental considerations will be required through EIA procedure. The project will need the
1 BOT: SPC is in charge of all project costs and receives revenue for all sections. 2 SBOT: the Government of Indonesia implements land acquisition and part of construction costs. SPC is in charge of
the remaining costs and receives revenue for all sections.
S-4
AMDAL procedure which is an EIA system in Indonesia. Under the system, the project needs to
obtain an environmental permit under the system.
The project needs land acquisition (Phase 2), and this will cause involuntary resettlement. The
considerations for affected persons are needed through the preparation of Resettlement Action
Plan (RAP).
Source: Study Team
(4) Implementation Schedule
Implementation schedule is shown in Figure 2 below. Important points are described here.
For Phase 1, no land acquisition is required and therefore construction could be commenced smoothly.
For Phase 2, large scale land acquisition and resettlement is needed, it takes long time before
commencement of construction.
Accordingly, PPP application will be submitted separately for Phase 1 and Phase 2. Subsequently, Phase
1 will be open in year 2023 and Phase 2 be in year 2028.
Figure 2 Implementation Schedule
I II III IV I II III IV I II III IV I II III IV I II III IV I II III IV I II III IV I II III IV I II III IV I II III IV I II III IV I II III IV I II III IV I II III IV I II III IV
1 PPP Study under METI
2 PPP Preparatory Study under JICA
a) Phase 1 including EIA & LARAP
b) Phase 2 including EIA & LARAP
3 Toll Road Phase 1 (4.3 km)
a) Application to PU / BAPPENAS
b) Land Acquisition / Resettlement (in case land aqusition and resettelement is required)
c) Review by BPJT / Tender for SPC
d) Design & Contractor Selection by SPC
e) Construction
f) Operation & Maintenance by SPC
4 Toll Road Phase 2 - Option A or B (6.2 km or 3.8 km)
a) Application to PU/Bappenas
b) Land Acquisition / Resettlement
c) Tender for SPC
d) Design & Contractor Selection by SPC
e) Construction
f) Operation & Maintenance by SPC
2022 2023 2024 2025 2026 2027Items
2014 2015 2016 2017 2018 2019 2020 2021 2028
Source: Study Team
(5) Feasibility of Implementation
Feasibility for Phase 1 and Phase 2 is described hereafter together with necessary actions to be done.
【Phase 1】
In case that the Special Purpose Company (SPC) is in charge of all project costs with toll rate IDR
S-5
700/km (current rate in Makassar), the project IRR is 4.5%, which is still low and does not meet the
evaluation criteria of 16% for a BOT project. If toll rate IDR 1,000/km is adopted (rate in Bali), the
project IRR is increased to 7.9%, though it still does not reach the evaluation criteria of 16% for a BOT
project.
In the case that SPC shares the revenue3 with the existing toll road (BMN) with toll rate IDR 700/km,
the project IRR is 18.6%, which is over the evaluation criteria of 16% for a BOT project. In addition,
minimum DSCR is 1.4, which is also over the evaluation criteria of 1.2. Therefore, this scenario is
financially feasible for Phase 1.
If toll rate IDR 1,000/km is adopted, the project IRR is 20.0% and minimum DSCR is 1.8, which is over
the evaluation criteria for a BOT project. Therefore, this scenario is financially feasible for Phase 1.
Revenue sharing shall be subject to discussion and acceptance of the Central Government, including
modification of current concession contract of BMN after due discussions among the Central
Government and SPC/BMN.
【Phase 2】
For Option A, in the case that SPC is in charge of all project costs with toll rate IDR 700/km, the project
IRR is 1.0%, which is very low and does not meet the evaluation criteria of 16% for a BOT project. If
toll rate IDR 1,000/km is adopted, the project IRR is increased to 3.2%, though it still does not reach the
evaluation criteria of 16% for a BOT project.
For Option A, in the case that the government implements land acquisition & compensation and provide
SPC with VGF (50% of construction cost) and SPC is in charge of the rest of all project costs with toll
rate IDR 1,100/km, the project IRR is 16%, which meets the evaluation criteria of 16% for a SBOT
project. In addition, minimum DSCR is 1.1, which is a little lower than the evaluation criteria of 1.2.
However, there is no year when the DSCR is lower than 1.0 and this scenario is financially feasible for
Phase 2.
For this scheme, construction costs shall be reduced about 10%, so that the project will be comfortably
feasible with the affordable toll rate IDR 1,000/km.
For Option B, in similar conditions to Option A, the project IRR becomes 16.1%, if toll rate IDR
1,400/km. It is much higher than the affordable toll rate, and therefore Option B is not feasible.
(6) Technical Advantages of Japanese Companies
Japanese expressway companies (NEXCO) have executed construction, operation and maintenance of
expressway for more than 50 years. Their technologies and knowhow gained from this experience are
acknowledged by Indonesia’s road sectors and expected to contribute to solve their current and future
issues and problems by applying such technologies and knowhow.
For example, pavement damage caused by illegal over loaded vehicles is remarkable in Indonesia, and 3 Revenues from the existing toll road (BMN) and Phase 1 is shared together and both toll roads are operated in one.
Since major expenses in BMN will not be incurred and debt be repaid in 2018, finance in Phase 1 would be supported by BMN, when revenues are shared. As current concession contract of BMN is terminated in 2028, it is assumed that concession contract is extended to year 2052.
S-6
therefore countermeasure against over loaded vehicles, which is carried out along Japanese expressways
under NEXCO control with using apparatus for weighing axils and vehicles or crackdown at an
expressway entrance is one of their needs.
Technical advantages of Japanese companies are written below in view of construction and maintenance of
expressway and productions of precast concrete members.
1) Construction of Expressway
During the construction process of expressway, in-house Nippon Expressway Companies (NEXCOs)
engineers themselves totally supervise and carry out except for some processes outsourced. This enables
NEXCOs to monitor the overall status of the project including the construction process and the
surrounding environment at the construction site, and this facilitates the subsequent operations at the
management stage. NEXCO technologies in the following fields could be utilized in the project, as these
are in main components of the project.
a) Bridges/Viaducts
NEXCOs have pursued appropriate technical development in the construction of bridges, taking into
consideration a variety of bridging conditions. These efforts have been characterized by the promotion of
continuous spans, adoption of the mode of elevated bridges above roads, awareness of costs, consideration
for ease of construction, consideration for scenic appearance, and feedback from the maintenance stage.
b) Pavement
Porous asphalt pavement reduces noise in addition to anti- splash performance, and provides optimal
service to customers, and therefore NEXCOs have used it as the standard type of pavement for surfacing
work since January 1998.
c) Earthworks
NEXCOs have technologies for slope stability for construction in mountainous areas and countermeasures
for soft ground in sea side and near rivers. Recently, new technology has been introduced to improve
quality control by applying a research instrument with radioisotope technology for sure embankment
consolidation status management.
d) Quality and Safety Control
NEXCOs execute proper quality and safety control so as to construct faultless structures within the
contract term. Quality control avoids increasing life cycle cost for repair or replacement and safety control
prevents accidents during construction, causing not only loss of precious human life but also delay of the
opening to the public.
2) Maintenance of Expressway
To make sure that expressways remain safe, secure and comfortable for use over a long period of time,
NEXCOs conduct detailed inspections in an efficient manner and performs appropriate repair and
reinforcement based on the results of these inspections.
S-7
a) Inspection
In order to quickly detect road dangers and ensure a safe and comfortable driving environment, and to
prevent injury to customers, inspections of road surfaces, slopes, bridges and other road structures in
addition to facility and equipment are conducted on a daily and periodic basis.
b) Maintenance and repair
To ensure the continued provision of safe, secure and comfortable road environments, specific locations
that are determined to require repair due to the results of the inspection process are repaired in an efficient
and effective manner, taking into account the degree of damage to each of the target structures, the cause of
the damage and the degree of importance of crossing structures, in order to prevent injury to third parties.
c) Use of Intelligent Transport Systems
Intelligent transport systems (ITS) use information technologies to link people, vehicles and the road in
order to reduce accidents, increase safety and reduce congestion. They are designed to ensure a smooth
flow of traffic and make road transport easy, convenient and comfortable. They also reduce CO2 emissions
and therefore ease the impact on the environment. These systems are used by NEXCOs in ETC (Electric
Toll Collection System) and following scenes.
3) Production of Precast Concrete Members
a) Viaduct Girders
The use of precast and pre-stressed concrete members manufactured by a company which is partly funded
by Japanese nationals is increased gradually in major projects in Jakarta. In this study, it is confirmed that
the company can supply their product to the concerned expressway project in Makassar.
b) Other Precast Concrete Members
A company manufacturing precast concrete product in Japan, will establish their plant in an industrial park
in the suburb of Makassar City. It seems possible for them to supply small-scale products other than
viaduct girders to the project.
S-8
(7) Project Location Map
Project map is shown below.
Figure 3 Route Map
Source: Study Team
MAKASSAR
Chapter 1 Overview of the Host Country and
Sector
1-1
1.1 Economic and Financial Condition
1.1.1 Economic Condition
Gross Domestic Product (GDP) in Indonesia has grown steadily in recent ten years and GDP growth rate in
every year was approximately 6% except the year 2009, when Indonesia was affected by the global financial
crisis. The figure in year 2013 is 5.8% as preliminary one. This is because export became reduced due to
global economy slow-down since the year 2012. Then the economic balance in Indonesia was negative and
consumer spending was declined after high inflation. In addition, exchange rate of Indonesia Rupiah (IDR)
was lowered and the rate is around IDR 12,000 / US Dollar (USD) as per November 2014.
Table 1.1-1 shows GDP, GDP per capita, growth rate of GDP, inflation rate, unemployment rate and exchange
rate.
Table 1.1-1 Economic Indicators
Economic Indicators 2007 2008 2009 2010 2011 2012 2013
GDP at current market price
(trillion IDR) 3,951 4,949 5,606 6,447 7,419 8,229* 9,084*
GDP per capita (thousand IDR) 17,290 21,365 23,880 27,029 30,659 33,531* 36,508*
GDP at year 2000 constant
market price (trillion IDR) 1,964 2,082 2,179 2,314 2,465 2,619* 2,770*
Growth rate of GDP (%) 6.35 6.01 4.63 6.22 6.49 6.26* 5.78*
Inflation rate (average consumer
price index, %) 6.59 11.06 2.78 6.96 3.79 4.30 8.38
Unemployment rate (%) 8.56 8.04 7.56 7.00 7.41 6.07 6.17
Exchange rate
(IDR/USD at year end) 9,419 10,950 9,400 9,068 9,068 9,670 12,189
*preliminary figures
Source: Statistics Indonesia and Bank Indonesia
Population of Indonesia has been measured since the year 1971 and subsequently in every five or ten years
statistic data for population are published. Population for whole Indonesia and South Sulawesi Province are
shown below and increment of population in South Sulawesi Province is identical to those in whole
Indonesia.
Table 1.1-2 Population Data
Location 1971 1980 1990 1995 2000 2010 2015*
Whole Indonesia
(1000 people) 119,208 147,490 179,379 194,755 206,265 237,641 255,462
Rate of yearly increase (%) - 2.7 2.2 2.1 1.4 1.6 1.7
South Sulawesi Province
(1000 people) 5,181 6,062 6,982 7,558 8,060 8,035 8,520
Rate of yearly increase (%) - 2.0 1.6 2.0 1.6 0 1.4
*preliminary figures
Source: Statistics Indonesia
1-2
The poverty ratio in Indonesia is approximately 11% in year 2014 and considered still high, though it tends to
decrease. The poverty ratio in South Sulawesi Province is about 13% and slightly higher than that in whole
Indonesia. The poverty ratio in Jakarta Special Capital City District (DKI Jakarta) is indicated only 4%.
Number of poor people, poverty ratio and poverty line in whole Indonesia, South Sulawesi Province and DKI
Jakarta are shown below.
Table 1.1-3 Number of Poor People, Poverty Ratio and Poverty Line in 2014
Location
Number of Poor People
(1000 people) Poverty Ratio (%) Poverty Line (IDR/month)
urban rural total urban rural total urban rural total
Whole Indonesia 10,507 17,773 28,280 8.34 14.17 11.25 318,514 286,097 302,735
South Sulawesi Province 162 702 864 5.22 13.25 10.28 240,276 211,271 222,003
DKI Jakarta 394 - 394 3.92 - 3.92 447,797 - 447,797
Source: Statistics Indonesia
1.1.2 Financial Condition
The Bank of Indonesia reports that government’s foreign debt is being reduced with economic growth and
government fiscal consolidation policy and therefore, domestic and foreign direct investment tends to
increase. Amounts of direct investment (both domestic and foreign) in year 2010 to 2013 are shown below.
National revenue and expenditure in same period are also shown together with budget in year 2014.
Table 1.1-4 Direct Investment in 2010 to 2013
Item 2010 2011 2012 2013
Domestic Direct investment (trillion IDR) 60.6 76.0 92.2 128.2
Foreign Direct investment (billion USD) 16.2 19.5 24.6 28.6
Source: JETRO Indonesia Investment Guide (2014-2015)
Table 1.1-5 National Revenue and Expenditure in 2010 to 2014
Unit: trillion IDR
Items 2010 2011 2012 2013 2014*
National Revenue Total 995.3 1,210.6 1,338.1 1,502.0 1,635.4
Tax Revenue 723.3 873.9 980.5 1,148.4 1,246.1
Non Tax Revenue 268.9 331.5 351.8 349.2 386.9
Grant 3.0 5.3 5.8 4.5 2.3
Expenditure Total 1,042.1 1,295.0 1,491.4 1,726.2 1,876.9
Central Government 697.4 883.7 1,010.6 1,196.8 1,280.4
Regional Government 344.8 411.3 480.6 529.4 596.5
2010-2013: Actual figures, 2014: Budget
Source: Statistics Indonesia and Department of Finance Indonesia
Indonesia has the long-term national development plan (RPJPN) as well as the mid-term development plans
(RPJMN) in each 5 year. Indonesia Government has published the second mid-term development plan in year
2010, which shows details of development in the year 2010 to 2014. According to the plan, growth rate of
1-3
GDP is supposed to achieve at 6.3 to 6.8 % and unemployment rate is targeted to be 5 to 6 %. However,
actual figures are slightly worse than the figures in the plan.
Indonesia Government has also formulated the Master Plan for Acceleration and Expansion of Indonesia's
Economic Development (MP3EI) in year 2011, which is development plan in year 2011 to 2025. According
to MP3EI, Indonesia plans to earn its place as one of the world’s developed countries by 2025 with expected
per capita income of USD 14,250 to 15,500 and total gross domestic product to be 6 folds. In the Plan, total
investment during this period (2011 to 2025) will be four thousand trillion IDR and half of the total (one
thousand nine hundred trillion IDR) will be spent for infrastructure as base of economic development.
In October 2014, new president Joko Widodo inaugurated. He is new type of leader and is expected to show
his own way. However, under the circumstances that the opponent has majority in the legislature, he has to
cut fuel subsidies in certain extents and renew infrastructures already deteriorated.
President Joko Widodo raised fuel prices in November 2014, and has abolished subsidy for gasoline and
fixed it for diesel from January 2015, which in fact cut fuel subsidies quite a bit. He also announced to target
Indonesia as maritime nation and directed to invest more to regions for development instead of concentrating
to Java Island. With these considerations, third mid-term development plan in year 2015 to 2019 has been
published at the middle of January 2015.
1-4
1.2 Overview of Target Sector
To understand structure of the Indonesian National Government, hearings to relevant organizations were
conducted after the documents reviewed. As a reference report, “the Study on the Second Jakarta - Cikampek
Toll Road Project in the Republic of Indonesia” has been utilised.
1.2.1 Indonesian Road Administrative Organizations and Road Classification
The Indonesian road administration consists of three sectors as follows; Bina Marga of Public Works which is
in charge of national highways, each province’s public department (Dinas PU Provinsi- DPUP) which is in
charge of provincial highways, and each prefectural public department (Dinas PU Kabupaten - DPUK) and
each city public department (Dinas PU Kota - DPU Kota), which is in charge of prefectural and city highways
and other roads.
As for toll roads, each project master plan is developed by Bina Marga and then implemented by the Indonesia
Toll Road Authority (BPJT) as provided in Table 1.2-1 below. Specifically, BPJT is in charge of road projects
initiated by the government. Bina Marga is responsible for master plans of private sectors proposed projects,
and their implementation is looked after by BPJT. However, road management work itself is provided by a
concession contractor of each project.
Table 1.2-1 Roles between Bina Marga and BPJT
Each Phase on PPP Guideline Roles
Bina Marga BPJT
1. Project Formation Implemented by Bina Marga Advices to Bina Marga
2. Pre-F/S and F/S Pre-F/S F/S
3. Selection of PPP Scheme Consultation and Decision Making
4. Bidding Process Assist to BPJT Preparation and Implementation of Bidding
5. Concession Contract Assist to BPJT Implementation
6. Operation Appraisal of Project Supervision of Project
7. Termination of Concession Asset to Transfer to Indonesian Government and Project Appraisal
Source: Toll Road PPP Guidelines Manual (JICA/PU) 2012
JICA/PU “Toll Road PPP Guideline/Manual” was prepared by Ministry of Public Works of Indonesia (Bina
Marga and BPJT) and the JICA. The purpose of this Guideline/Manual is to clarify the principles,
methodologies, and procedures to plan and implement toll road PPP projects in Indonesia
Figure 1.2-1 and 1.2-2 show the organization of Bina Marga and BPJT. Bina Marga consists of five divisions
under the Directorate General, whereas BPJT has five divisions under the head.
1-5
Figure 1.2-1 Structural Organization of Bina Marga
Note) responsible regions in Region I, II and III
Directorate of Region I: Sumatera,
Directorate of Region II: Java, Bali, Nusa Tenggara, Kalimantan,
Directorate of Region III: Sulawesi, Maluku, Papua
Source: Bina Marga
Figure 1.2-2 Structural Organization of BPJT
Source: BPJT
1-6
Based on the information above, hearings to the Program Division and the Technical Affairs Division of Bina
Marga, both of which are contact points for PPP project planning, and to the head of BPJT and the Technical
Division, both of which are also contact points for PPP project operation, were conducted. Each hearing survey
was carried out in the following order; Department of Policy & Strategy in Program Division, Bina Marga,
Department of Freeways & Urban Road Technical Affairs in Technical Affairs Division, Bina Marga and BPJT.
The following were confirmed by the hearing surveys.
Private sectors proposed toll road projects: Whilst project formation is under the jurisdiction of Bina
Marga and project execution is under the jurisdiction of BPJT, project formation is actually carried out in
coordination between Bina Marga and BPJT.
The Department of Financing & Foreign Cooperation in Program Division, Bina Marga is the contact
point for project formation and evaluates the possibility of F/S.
Government initiated road projects: In addition to the contact point above, Department of Policy &
Strategy and Department of Programming & Budgeting in Program Division, Bina Marga are also
involved in project formation in order to receive financial support from the Indonesian Government.
Assets of toll roads and national highways belong to Bina Marga whether or not the road is currently in
operation by private companies.
The first case of private sector proposed toll road project is the Bali on the Sea Toll Road Project by Jasa
Marga.
1.2.2 Related Organizations to the Study
Organizations relevant to the study and summary of toll road company (Special Purpose Company: SPC) are
provided as follows. Characteristic of the toll road project is that the mayor of Makassar, whose city is leading
the East Indonesia, has proposed an urban development plan based on the smart and eco city concept including
the toll road network development. The road network formation, industrial complexes, a new port, dwelling
houses and shopping areas are actively being developed.
The objective of the study is to realize possible toll road network development through PPP scheme. The study
has been conducted according to the following procedure; (1) Hearing survey to the Ministry of Public Works
(PU) Indonesia about expressway PPP policy, (2) exchange of views related to various institutions and
procedures, (3) formation of project policy with the mayor of Makassar City and (4) Discussion about business
plans with the local toll road company.
1-7
Figure 1.2-3 Related Organization of Project
Source: Study Team
1.2.3 Road Related Laws in Indonesia
The followings are provided as important road related Indonesian laws; Road law No.38 (promulgated in 2004),
Decree No.15 related to toll roads (promulgated in 2005), Presidential decree No. 67 related to PPP framework
(promulgated in 2005), its revised edition (No.13) (promulgated in 2010), and its revised edition (No.56)
(promulgated in 2011).
Business structure of Indonesian toll road PPP projects is shown below.
Table 1.2-2 Business Structure of Indonesian Toll Road PPP Projects
ContentsModality
Construction Finance O&MRevenue of
TRE
BOT TRE TRE TRE Toll Tariff
SBOT TRE(Private Segment)
TRE(Private Segment)
TRE Toll Tariff
O&M concession(Lease)
Contractors expect for TRE
Government TRE Toll Tariff
O&MOutsourcing
Contractors expect for TRE
Government TRE Payment by Government
TRE: Toll-Road Enterprise
Source: Study Team
SBOT stands for “Supported BOT” or “Subsidised BOT”, which mean the scheme to subsidise unprofitable
projects in order to improve their viability and to ensure the projects feasibility. Governmental support with the
SBOT scheme specifically includes financial support for land acquisition and part of construction works. The
scheme also aims to give concession rights of toll road operation to private sectors even if the road is
constructed by public sectors.
1-8
1.2.4 Road Conditions
In year 2012, the total road length in Indonesia reached 502,000km and continuously increases. District roads
account for major share of the total roads. Progress of road length developed in Indonesia is shown below.
Figure 1.2-4 Progress of Road Length
Source: Statistics Indonesia
1.2.5 Toll Road Conditions
According to the BPJT report (Toll Road Investment Opportunity in Indonesia) in 2013, current toll road
conditions in Indonesia are shown below.
Table 1.2-3 Current Toll Road Conditions in Indonesia
Items Number Length Remarks
In Operation 29 routes 784km70% of toll roads are operated by Jasa Marga
(privatized in 2004)
Concession Agreement Signed 24 routes 875km
Tender Process 3 routes 160km
Roads being built by Government 4 routes 77km
Priority Projects 7 routes 395km
Total 67 routes 2,291km
Source: Toll Road Investment Opportunity in Indonesia (2013)
According to the interview to the officers in Bina Marga, new president plans to build 1,000km of each
national roads and toll roads in next five years, details of which are not known yet. Further, BPJT seems to
have potential toll road plan of a few thousand km long.
kkm
1-9
1.2.6 Road Budget
Road budgets in year 2010 to 2013 are shown below.
Table 1.2-4 Road Budget in Indonesia
Unit: billion IDR
Items 2010 2011 2012 2013
Road Construction / Improvement
New Construction 2,172 3,251 5,531 5,110
Road Widening / Improvement 5,804 11,269 16,310 16,580
Others 803 990 3,967 2,744
Total 8,779 15,510 25,808 24,434
Road Maintenance
Routine Maintenance 1,298 1,873 1,883 2,173
Periodic Maintenance 2,246 4,063 4,326 3,497
Total 3,543 5,936 6,209 5,671
Grand Total 12,322 21,446 32,017 30,105
Source: Data of Bina Marga translated by Study Team
1-10
1.3 Overview of Target Area
1.3.1 Overview of the Makassar City and South Sulawesi Province
Makassar is one of the major cities in Indonesia, which has been leading the Eastern Indonesian economic
activities (Population: approx.1.7 million, GDP growth rate: 1.7%). The main industry of the city is distribution
industry based on its hub port and harbor, whose shipping routes are connected to Jakarta and Kalimantan.
Agricultural products of South Sulawesi are exported from the Makassar Port. In addition, waterfront area of
the city is largely being developed and expected to be an important base of Eastern Indonesia in the near future.
The development is also expected to contribute to diminish regional disparities in Indonesia.
The mayor of Makassar, who inaugurated in May 2014, has propounded new construction of toll road to
mitigate serious traffic congestions in the city, development of South Makassar, and introduction of the smart
and eco city scheme.
1.3.2 Local Industries
Northern mountainous area in Sulawesi is abundant in mineral resources. For instance, Tana Toraja, Luwuk,
and Mamuju Prefectures are rich in gold, silver, nickel, zinc and lead as well as coal, petroleum, geothermal
energy, hydro-energy and so forth. In addition, the limestone lying from midland to south of the state is
abundant in marble, manganese, copper, chromium and natural gas while the Spell Mound Islands area along
Makassar Strait is rich in petroleum (estimated 4 billion barrels) and natural gas (estimated 40 billion barrels).
Because most parts of these natural resources have not been developed yet, momentum of mining these
resources have been high by private sectors in recent years.
Under the circumstances above, port development in Makassar City will stimulate industrial establishment,
utilizing these natural resources and those will be exported to Japan. Toll road extension will trigger these
effects.
It is to note that International Nickel Indonesia of Canada JV (commonly known PT. INCO) has already been
mining nickel matte in northern Luwuk Prefecture since 1975, and has exported them to Japan. The Makassar
Port located in the capital of South Sulawesi can be said a key facility of Eastern Indonesia.
1.3.3 Port Development Plan
According to the preliminary surveys, it was revealed that the state owned company, Pelindo IV is going to
invest Japanese Yen (JPY) 71 billion total by 2050 to the Makassar new port construction project. The project is
said to begin in year 2014.
The study made a hearing survey to Pelindo IV about concrete plan of the port development project. Pelindo IV
currently possesses the ability to deal with 750 thousand TEU of containers, and has already dealt with 650
thousand TEU. Therefore, the volume of transaction is expected to exceed the maximum capacity in year 2017.
70% of the containers are shipped from Jakarta and Surabaya to Makassar, and 30% are shipped to any other
areas via Makassar Port. The quantity of transport between the Makassar Port and Makassar Airport seems to
1-11
be small because the purpose is only limited to transport of fresh food. Current annual average daily traffic
between the port and the entrance of the toll road is approximately 2,000.
The new port development plan is summarised as follows;
The new port development project plans commencement of Phase 1 in 2014, and is now waiting for
approval of the Ministry of Communication. The project itself, whose expected volume of container
transactions in the future is 9 million TEU, is going to be implemented by three phases. The expected
volume of container transactions is about 3 million TEU in year 2030.
Depth of the new port is planned to increase to 14m from 9 to 12 m, and a berth whose area and length are
130ha and 1km and is going to be newly constructed. The terminal for passengers will be relocated to
Takalar in several years.
The development project will conform to the procedure as follows; Planning – Consultation – Review of
the plan – Approval of Makassar City – Approval of the Ministry of Communication – Commencement of
construction.
Figure 1.3-1 Port Development Plan by Pelindo IV
Source: Pelindo IV
The new Makassar Port is planned to be connected with the existing toll road network, and Peliand IV
intends to consult with PT Margautama Nusantara (MUN) who is a toll-road operator in Makassar. Length
of the planned connecting toll road is 1.5 to 2.5 km and therefore 3 to 5 ha of land acquisition will be
required.
New port development project
1-12
Figure 1.3-2 Access Road Plan from New Port to Existing Toll Road
Source: Pelindo IV
1.3.4 Industrial Park
Due to the increase of labour cost in Jakarta metropolitan area, a manufacturing hub of Eastern Indonesia will
be required in the years ahead. The port development project in Makassar seems to encourage Japanese
companies to establish factories around the Makassar City area. Summary of the industrial park construction
project is provided as follows.
There already exists industrial parks around Makassar City and some Japanese firms have been there.
According to the consular office in Makassar, the buddhist altar and coffee manufacturers have been
established in Makassar and it was recently found that a Japanese company, who manufactures secondary
products of construction materials in cooperation with Bosowa Group, plans to move into the industrial park
An inquiry was also made into the Parangole Indah, who operates an industrial complex along the existing
toll road. The developer is an owner of five/six firms in Western Java, South Kalimantan, Surabaya, and FKS,
who is an affiliated company of the developer, exports agricultural products such as cocoa and cassava. At the
same time, the FSK imports soybeans from the US and Brazil, and distributes them across East Indonesia.
The area of the industrial park is 600 to 700 ha, and has been developed since 2004. About 200ha of them had
already been developed, and 300 firms had already registered in the park. 40 ha of warehouses, which are
equivalent to approximately 20% of the developed area, have already been occupied. Business policies of the
industrial park have same direction with Makassar City, i.e. the smart and eco city scheme. The developer has
planned comprehensive construction of the industrial park, universities, office buildings, shopping malls and
1-13
dwelling houses. A 20 year long term strategy has been drawn up as long as 5 years middle term strategies.
Land acquisition and construction works of new national roads have been carried out by the Bina Marga
regional office, in addition to the existing national roads. The development also takes into account
construction of an interchange in order for connection between the industrial park and the existing toll road
via the new national road located 400m from the industrial park.
New port is going to be constructed at 5km from the industrial park. As a result, the total capacity of port in
the area is expected to rise several folds and attractiveness of the industrial park will be improved. The
average volume of daily logistics flow from/into the industrial park is 3,000 numbers, and 1,000 numbers of
20-tonne trailers per day utilise the toll road to access to the Makassar Port. The factories there will keep
utilising the toll road even if the tariff is raised to a certain extent because of its convenience. Some other
Japanese firms are also considering for utilising the industrial park.
1.3.5 Makassar Airport
“The Survey of the Expansion Project of Makassar Airport associated with the Reestablishment of Indonesian
Airport Network”, which is supported by the Ministry of Economy, Trade and Industry, Japan (hereinafter
“METI”), has been in practice. Prior to the survey, members of the study team made discussions to maximise a
synergistic effect between the studies of the airport expansion project and the toll road project. The members
also agreed to keep discussions during the study.
The study of Makassar airport expansion describes that the expansion can contribute to sustainable
development of Indonesian air transportation because current chronic congestion at Sukarno Hatta Airport in
Jakarta could be a bottleneck for whole of the Indonesian air transportation network and economic growth.
More specifically, the study aims to improve the accessibility to local airports in East Indonesia by positioning
Makassar Airport as the regional hub airport.
Makassar Airport is located 1,434km from Jakarta, and its new terminal building was constructed in 2008.
Nevertheless, number of passengers has already exceeded the capacity and therefore the terminal is going to be
extended. The number of passengers reached 10 millions in 2013; 80% are domestic passengers and 20% are
international passengers.
1.3.6 Road Development Plan
Japan International Cooperation Agency (JICA) had implemented “Ujung Pandang Area Highway
Development Study” in 1989 and “the Study on Arterial Road Network for Sulawesi Island and the Feasibility
Study on Priority Arterial Road Development for South Sulawesi Province” in 2008. (details are provided in
Chapter 3.1).
Chapter 2 Study Methodology
2-1
2.1 Scope of Study
2.1.1 Background
Makassar City is a major city (population approximately 1.7 million, growth rate of South Sulawesi in 2013
7.6%) in Indonesia, leading East Indonesia. Main industry of Makassar City is distribution with the port
exporting agricultural produces etc. from South Sulawesi and the port at Makassar functions connectivity
with Java (Jakarta and others) and Kalimantan. Large scale developments are being carried out along
waterfront of Makassar City, including new port development and as a result, Makassar City will be a base
city for East Indonesia and regional difference be reduced.
The Mayor of the city inaugurated in May 2014 is discussing with the organization in charge of roads as well
as the company for toll road operation and maintenance (PT Margautama Nusantara: MUN) in order to
construct and extend toll road in the city, which will result reduction of congestion in the city, development of
South Makassar and introduction of smart and eco city. The Mayor has made mutual understanding and
cooperation with MUN for constructing new toll roads.
With the above understanding, MUN has proposed West Nippon Expressway Company (NEXCO-West) to
study new toll roads in Makassar together through the Indonesia office of NEXCO-West, which has further
requested Japan Expressway International Company (JEXWAY), Katahira & Engineers International (KEI)
and Katahira & Engineers (KE) to team up for study of toll roads there. Subsequently all companies have
nominated KEI as a lead company and have proposed the study.
2.1.2 Objectives of Study
The project is to construct new toll roads and operate & maintain them with Public Private Partnership (PPP)
scheme.
The project consists of two phases, Phase 1 of which is to extend existing toll road (approximately 4km) and
Phase 2 of which is to further extend toward bay area of Makassar City with PPP scheme by investing
together with current toll road operator. As no land acquisition is needed in Phase 1, viability seems high and
comparison of two road structures such as (a) At-Grade and Viaduct (at major junctions) Structure and (b) all
Viaduct Structure will be made. For Phase 2 there are two options (Option A and B) to compare. Option A
will be along river side, whereas Option B will be in city area.
2.1.3 Outline of Study
The followings are outline of the study.
Basic design: to carry out basic design and route selection for Phase 1 and 2 based on data of google and
digital map, and site survey
Estimation of project: to carry out estimation of project using latest market prices
Review of related development plans: to check development plans (like the port and industrial parks
etc.) and review interrelation with toll road
2-2
Traffic demand forecast: to analyze traffic demand forecast and toll rates based on socio-economic
conditions and development as well as road & toll road networks
Environmental and social considerations: to review laws and regulations for environmental impact
assessment, land acquisition and resettlement of affected people
Plan of operation and maintenance of toll roads: to review operation and maintenance system on existing
toll roads and plan the system on new toll roads
Discussions with implementing organizations: to discuss with Directorate General of Highway (Bina
Marga) and Toll Road Authority (BPJT) of Ministry of Public Works (PU) and Makassar City
Discussions with other stakeholders: to discuss with toll road operators (e.g. MUN)
Review of implementation scheme: to review PPP scheme (BOT, SBOT etc.) and affiliation methods
with local operators and to compile risks in implementation
Review of finance: to check scheme of Japanese financial organization (JICA, JBIC etc.) as well as
Japan Overseas infrastructure Investment Corporation for Transport & Urban Development and review
them
Review of ITS: to review traffic control and traffic information provision based on technology of ITS
and ETC
Economic and Financial analysis: to analyze the project in economic and financial view point
2-3
2.2 Study Method and Structure of Study Team
2.2.1 Study Method
There are studies in Japan and Indonesia as follows.
(1) Preparatory Works in Japan
Study reports (PPP road projects and road related projects) done in Indonesia and same regions (Southeast
Asia) are collected and reviewed. Technical standard and specification on roads in Indonesia are collected as
well as laws and regulations related to roads.
Based on the information, items to check and review and questionnaires to organizations to visit in Indonesia
are compiled. Preliminary routes and road structures are planned in advance.
[Items to check for first study in Indonesia]
Toll road alignment and road structure: routes and starting / end points and connection with existing
roads, toll road geometry design and lane number / width
Traffic volume: plan for traffic counts, by referring previous studies
Operation and maintenance system: maintenance and traffic control level on existing toll road, collection
method of toll
Procurement: PPP scheme and guideline, risk allocation, finance scheme and so on
Environmental and social considerations: regulation for environment, land acquisition and resettlement
Consistency with high level development plan: national development plan, city spatial plan
Prior to first visit to Indonesia, kick-off meeting with the representatives in Ministry of Economy, Trade and
Industry (METI) is arranged for discussion on study policies and actions in Indonesia.
(2) First Study in Indonesia (late September to middle of October 2014)
Discussions with implementing organizations and related ones are made in Jakarta and Makassar and
required data are collected. Traffic count survey is carried out. Site survey is carried out and aerial photos are
taken using remote control miniature helicopter along planned routes of toll roads in Makassar.
Operation and maintenance offices on existing toll roads are visited to have current operation and
maintenance system.
As soon as return to Japan, a meeting is arranged to report the results of the first study in Indonesia to the
representatives in METI.
(3) First Study in Japan
With various survey, collected data and discussions with the related organizations in Indonesia, future traffic
demand is computed, road structure and basic design is determined and project costs are estimated. Operation
2-4
and maintenance plan on new toll roads is formulated and those costs are calculated. In addition, costs for
land acquisition and resettlement are briefly computed and total project costs are summed up.
Based on regulations, guidelines, manual and discussions with related organization in regard to PPP
procedure, implementation schedule is established. With those (project costs and implementation schedule
etc.), economic and financial analysis are done as first trial.
With the data prepared in the preparatory works in Japan and collected in the first study in Indonesia, it is
confirmed that the project is consistent with national and city development plans.
Prior to the second study in Indonesia, interim report compiled the above is explained to the representatives
in METI and related organizations. Study policies and actions in the second study in Indonesia are delivered
as well.
(4) Second Study in Indonesia (late November 2014)
Interim report compiled in the first study in Japan is explained to related organizations (Makassar City, South
Sulawesi Province, Bina Marga and BPJT as well as local company- toll road operator) and discussed with
them to have their comments. It is to confirm latest PPP guideline and PPP procedures.
As new president inaugurated in October 2014, policies of new president are checked if any and national
development plans are confirmed whether those are revised.
As soon as return to Japan, a meeting is arranged to report the results of the second study in Indonesia to the
representatives in METI.
(5) Second Study in Japan
With all data and plans collected and/or prepared in the first and second study in Indonesia and the first study
in Japan, draft final report is compiled and submitted to the representatives in METI and related
organizations.
(6) Third Study in Indonesia
Draft final report compiled in the second study in Japan is explained to related organizations (Makassar City,
Bina Marga, BPJT, JETRO Jakarta office, JICA Indonesia office and Embassy of Japan as well as local
company- toll road operator) and discussed with them to have their comments, if any.
As soon as return to Japan, a meeting is arranged to report the results of the third study in Indonesia to the
representatives in METI.
(7) Third Study in Japan
Taking all comments on the draft final report from all related organization, final report is compiled and
submitted to METI.
2-5
2.2.2 Structure and Member of Study Team
Structure and member of study team is shown below.
Figure 2.2-1 Structure and Member of Study Team
Source: Study Team
Katahira & Engineers International
(KEI)
West Nippon Expressway Company
(NEXCO-West)
Japan Expressway International Company
(JEXWAY)
Katahira & Engineers (KE)
Project Manager (KEI) Project Development
Department Mr. YAMAUCHI Masafumi
Traffic Count/ Traffic Demand Forecast (KE)
Road & Traffic Department Mr. OHSUMI Tadashi
Development Plan (NEXCO-West)
Oversea Business DepartmentMr. SAITA Kenji
Road Design / Estimation (KE)
Road & Traffic Department Mr. ITO Hiroshi
Economic Analysis (KEI)
Project Development DepartmentMr. KUNIMASA Yoshiro
Operation and Maintenance Plan(NEXCO-West)
Oversea Business departmentMr. MIKURA Yoshinori
Financial Analysis (JEXWAY)
Project Team Mr. KUROKAWA Seiji
Road Plan (Route Selection) (KE)
Road & Traffic Department Mr. YAMANASHI Noboru
Coordination in Indonesia (KEI)
General Manager in IndonesiaMr. URUSHIMATSU Noboru
Environmental & Social Considerations (KEI) Environment & Social Development Division
Mr. TANOGUCHI Taiji
2-6
2.2.3 Organizations in Indonesia for Discussions
Organizations in Indonesia for discussion are shown below.
Table 2.2-1 Organizations in Indonesia for Discussions
Organizations Department/Division Items for Discussions
Bina Marga PU Planning Division
Policy & Strategy Department
PPP Scheme and Procedure,
Road Plan & Administration
Bina Marga PU Technical Division
Expressway & Urban Road Engineering
Department
PPP Procedure,
Expressway / Road Plan &
Administration
BPJT PU Technical Division Toll Road Plan
PPP Scheme and Procedure
Makassar City Mayor
Public works / Planning / Environment
Department
City Development Plan
Toll Road Plan
PPP Scheme and Procedure
South Sulawesi Province Public Works / Development Plan
Department
Province Development Plan
Toll Road plan
National Land Agency Makassar Office Land Acquisition / Resettlement
Procedure
Source: Study Team
2-7
2.3 Study Schedule
The study has commenced on September 10, 2014 (after contract signed) for the preparatory works in Japan
and the first study in Indonesia has been carried out from September 28 to October 17, 2014. After the first
study in Japan, the second study in Indonesia has been carried out from November 22 to December 7, 2014.
After the second study in Japan, the third study in Indonesia has been carried out from January 20 to January 28,
2015.
Draft final report has been submitted on January 15, 2015 and final report been submitted on February 27,
2015.
Study schedule and discussion lists in Indonesia are shown below.
Figure 2.3-1 Study Schedule
Items 2014 2015
September October November December January February
Study in Indonesia
1) Traffic count
2) Environmental & social survey
3) Review of Viability / implementing body
4) Discussion with related organizations
5) Explanation of report
Study in Japan
1) Preparatory Works
2) Design / Traffic Demand
3) Environmental & Social Considerations
4) Review of Viability / Implementing body
5) Compilation of Report
Meetings
Report Submission
Source: Study Team
Draft Final Report Final Report
Kick-offMeeting
InterimReport
Return Meeting
Final Meeting
ReturnMeeing
2-8
Table 2.3-1 Discussion List with Related Organization in First Study in Indonesia
no Date & Time location Organization Contents
(1) September 30, 2014
10:30AM~11:30AM
Jakarta JETRO
Jakarta Office
1) Introduction of project
2) Tendency of development of regions
(2) September 30, 2014
15:00PM~16:30PM
Jakarta NI/MUN 1) Explanation of presentation to MKS Mayor
2) Discussion about unsolicited/solicited project
(3) October 1, 2014
10:30AM~11:30AM
Jakarta JICA
Indonesia Office
1) Introduction of project
2) PPP case of power plant in central Java
3) Recommendation of visit to JICA MKS office
(4) October 1, 2014
14:30PM~15:30PM
Jakarta Embassy of Japan 1) Introduction of project
2) Issues for PPP projects
3) Recommendation of visit to consular office
(5) October 2, 2014
10:00AM~11:30AM
Jakarta Bina Marga
Planning Division
1) Introduction of project
2) Procedure for unsolicited/solicited project
3) Appointment of head on October 10
(6) October 2, 2014
14:00PM~15:00PM
Jakarta BPJT
Head / Technical
Division
1) Introduction of project
2) Procedure for unsolicited/solicited project
(7) October 2, 2014
15:30PM~16:00PM
Jakarta Bina Marga
Technical Division
1) Introduction of project
2) Appointment to head on October 10 or November
(8) October 3, 2014
9:20AM~11:30AM
Cikarang PS Mitsubishi 1) Conditions of precast girders in Indonesia
2) Participation to project in MKS
(9) October 6, 2014
10:00AM~11:00AM
Makassar Consular Office of
Japan
1) Introduction of project
2) Confirmation of safety in MKS
(10) October 6, 2014
11:00AM~1:30PM
Makassar JICA
Makassar Office
1) Introduction of project
2) Confirmation of safety in MKS
(11) October 6, 2014
13:30PM~16:00PM
Makassar Industrial park
(Parangole)
1) Conditions of factories in industrial park
2) Future development / expansion of park
(12) October 7, 2014
13:00PM~15:00PM
Makassar Makassar City
Mayor &
Representatives
1) Introduction of project
2) Consistency of project to city spatial plan
3) Procedure of PPP proposal
(13) October 8, 2014
10:00AM~11:30AM
Makassar Pelindo IV 1) Port development plan and its progress
2) Connection of port access to toll road
(14) October 8, 2014
11:00AM~12:00non
Makassar Makassar City
Road / Planning
Department
1) Progress of city development plan
2) Collection of related information
(15) October 8, 2014
15:00PM~16:00PM
Makassar Sulawesi PU 1) Consistency of project to road development plan
2) Maintenance of national roads
(16) October 9, 2014
16:00PM~16:30PM
Makassar Makassar City
Environment
Department
1) Procedure of environmental impact assessment
2) Implementation body for environmental impact
assessment
(17) October 10, 2014
13:00PM~14:00PM
Makassar Hasanuddin U.
Environment
Department
1) Procedure of environmental impact assessment
2) Report of environmental impact assessment
3) Land acquisition & removal of trees
(18) October 10, 2014
8:00AM~9:00AM
Jakarta Bina Marga
Planning Division
1) Application procedure of PPP proposal
2) Toll road in MKS
Source: Study Team
2-9
Table 2.3-2 Discussion List with Related Organization in Second Study in Indonesia
no Date & Time location Organization Contents
(1) November 24, 2014
14:30PM~16:00PM
Makassar Makassar City
Mayor &
Representatives
1) Explanation & discussion of project (PPP)
2) Procedure of land acquisition & resettlement
3) Confirmation/progress of city development plan
(2) November 25, 2014
10:00AM~11:00AM
Makassar Province
Public works
Department
1) Explanation of project
2) Procedure of land acquisition & resettlement
(3) November 25, 2014
11:30AM~12:30noon
Makassar Land Agency
Makassar office
1) Explanation of project
2) Procedure of land acquisition & resettlement
(4) November 25, 2014
14:00PM~15:30PM
Makassar Province
Development Plan
Department
1) Explanation of project
2) Procedure of land acquisition & resettlement
(5) November 26, 2014
10:30AM~12:30PM
Makassar Hasanuddin U.
Environment
Department
1) Topics of environmental issues in MKS
2) Regulation & standard on environmental issues
3) Procedure on environmental impact assessment
(6) November 27, 204
10:00AM~11:15AM
Jakarta Bina Marga
Technical Division
BPJT
1) Explanation & discussion of project (PPP)
2) Application procedure of PPP proposal
3) Procedure of land acquisition & resettlement
4) Discussion about VGF
(7) November 28, 2014
10:00AM~11:00AM
Jakarta Bina Marga
JICA Expert
1) Explanation & discussion of project (PPP)
2) Recommendation of discussion with Water
Resources Department
(8) November 28, 2014
14:00PM~15:00PM
Jakarta Bina Marga
Planning Division
1) Explanation & discussion of project (PPP)
2) Application procedure of PPP proposal
3) Recommendation of discussion with Water
Resources Department
(9) December 1, 2014
16:00PM~17:00PM
Makassar Makassar City
BAPPEDA
1) Confirmation of Regulation of Land Acquisition
2) Issues of land acquisition and resettlement
(10) December 3, 2014
10:30AM~11:30AM
Makassar Makassar City
Environment
Department
1) Issues of environment in MKS
2) Regulation of environment, standard and
monitoring
3) Criteria of environmental impact assessment
Source: Study Team
2-10
Table 2.3-3 Discussion List with Related Organization in Third Study in Indonesia
no Date & Time location Organization Contents
(1) January 21, 2015
9:00AM~10:00AM
Jakarta JICA
Indonesia Office
1) Explanation & discussion of draft final report
2) Discussion on JICA PPP Study
3) Hearing of Third Mid-Term Development Plan
(2) January 21, 2015
15:00PM~16:00PM Jakarta Embassy of Japan 1) Explanation & discussion of draft final report
2) Hearing of Third Mid-Term Development Plan
3) Discussion on master plan of urban transport in
Makassar
(3) January 21, 2015
17:20PM~18:35PM Jakarta NI/MUN 1) Discussion on schedule of meeting in Makassar
& future plans
2) Discussion on MOU with MUN
(4) January 22, 2015
9:00AM~10:00AM Jakarta JETRO
Jakarta Office
1) Explanation & discussion of draft final report
2) Hearing of Third Mid-Term Development Plan
(5) January 23, 2015
8:40AM~9:40AM Jakarta Bina Marga
Planning Division
1) Explanation & discussion of draft final report
2) Discussion on PPP proposal of Phase 1
3) Discussion on the facts on Phase 1 in the past
(6) January 23, 2015
10:00AM~11:20AM Jakarta Bina Marga
Technical Division
BPJT
1) Explanation & discussion of draft final report
2) Explanation on PPP proposal
3) Recommendation of explanation to Bappenas
(7) January 26, 2015
14:00PM~15:00PM
Makassar Makassar City
Representatives in
Bappeda, PU, Transport
& Planning
1) Explanation & discussion of draft final report
2) Request of cooperation on JICA PPP Study
3) Explanation of necessity of master plan of
urban transport in Makassar
Source: Study Team
Chapter 3 Justification, Objectives and Technical
Feasibility of the Project
3-1
3.1 Background and Necessity of the Project
3.1.1 Background of the Project
(1) National Development Plan
Indonesia government formulated national long-term development plan (RPJPN) in year 2004, targeting in
year 2025. Based on the RPJPN, national medium-term development plan (RPJMN) has been formulated at
every five years. Current RPJPN is the second phase of medium-term plan for year 2010 to 2014, the vision
of which is to achieve “prosperous, self-reliant, democratic and just nation”. The followings are three
objectives in the second phase of RPJPN.
To stabilize macro-economy, to improve business environment, to develop infrastructure and then to
maintain and improve economic growth under severe competition in the world
To reduce poverty and inequality through job creation, proper distribution of growth and strengthening
of regional development and connectivity also by taking care of environment and global issues
To maintain social stability through development of democracy and eradication of corruption
In the second phase of RPJPN, target figures are indicated in the year of 2010 and 2014 and the table below
shows comparison of those figures and actual figures in 2013.
Table 3.1-1 Target Figures in Second Phase of RPJPN and Actual Figures in 2013
Items Figures in 2010
(estimation at planning) Target Figures in 2014 Preliminary Figures in 2013
Economic Growth 6.0% 7-7.7% 5.78% Inflation rate 4-6% 3.5-5.5% 8.38% Poverty ratio 12-13.5% 8-10% 11.25% Unemployment rate 7.6% 5-6% 6.17%
Source: Outline of Indonesia (JICA February 2014) and Statistics Indonesia
The second phase of RPJMN may not be achieved, as per the preliminary figures in 2013 the above.
Master Plan for Acceleration and Expansion
of Indonesia Economic Development
(MP3EI 2011 to 2025) has been announced
in year 2011, referring to the RPJPN. MP3EI
targets Indonesia to be one of the world
developed countries by 2025 with expected
per capita income of USD 14,250 to 15,500.
Framework of MP3EI is shown in the right
and three main strategies are written below.
To improve regional economic
potentials through expansion of six
economic corridors (Sumatra, Java,
Kalimantan, Sulawesi, Bali-Nusa
Tenggara, Papua-Moluccas)
Figure 3.1-1 Framework Design of MP3EI
Source: MP3EI in Indonesia
3-2
To strengthen national and regional connectivity
To strengthen human resources and national science and technology capabilities
President Joko Widodo inaugurated in October 2014, cut fuel subsidies quite a bit in November 2014 and
January 2015. He also announced to target Indonesia as maritime nation and directed to invest more to
regions for development instead concentrating to Java Island. With these considerations, third mid-term
development plan in year 2015 to 2019 has been published at the middle of January 2015.
(2) Road Development Plan around Makassar
For road networks around Makassar City in Sulawesi Island, Japan International Cooperation Agency (JICA)
carried out “Ujung Pandang Area Highway Development Study (hereafter referred to the JICA Study in
1989)” in March 1989 and “the Study on Arterial Road Network for Sulawesi Island and Feasibility Study on
Priority Arterial Road Development for South Sulawesi Province (hereafter referred to the JICA Study in
2008)” in March 2008.
In the JICA Study in 1989, the road network configuration in 2009 is indicated, which consists of three ring
roads and five radial roads.
Figure 3.1-2 Ujung Pandang Road Network Configuration in 2009
Source: JICA Study in 1989
3-3
The JICA Study in 2008 includes road development all over Sulawesi Island and feasibility analysis on
priority arterial roads around Makassar City in South Sulawesi Province. The JICA Study in 2008 states in
the report about arterial road around Makassar that the high priority five project roads, including Trans
Sulawesi Mamminasata Road from Maros to Takalar, are technically and economically feasible and
acceptable from the environmental aspects and contribute to the enhancement of economic development
of South Sulawesi. Therefore, the report recommends earlier implementation of the projects.
Figure 3.1-3 Priority Arterial Road Development for South Sulawesi Province
Source: JICA Study in 2008
During the interview to the Sulawesi PU in October 2014, the Mamminasata Bypass (route 1 in the Figure
above) would be commenced to construct soon.
(3) Makassar City Development Plan
Makassar City has formulated the city spatial plan in year 2005 (development in year 2005 to 2015),
following the RPJPN and the road network proposed in the JICA Study in 1989. The spatial plan and road
network plan in year 2005 are shown in Figure 3.1-4 below.
3-4
Figure 3.1-4 Makassar City Spatial Plan (above) and Road Plan (below)
Source: Makassar Plan in 2005
3-5
Makassar mayor inaugurated in May 2014 has presented new city development plan, which is shown in
Figure 3.1-5 below. The plan is as at year 2031 and includes extensive reclamation and new recreation /
shopping plaza / office / residential space, which was not in the plan of year 2005.
Figure 3.1-5 Makassar Development Plan (2031)
Source: Makassar Development Plan in 2014
The city spatial plan and road development plan have been presented simultaneously and are shown in Figure
3.1-6. The road development plan is consistent with the priority road development in the JICA Study in 2008
and almost identical to the road plan in 2005. The waterfront roads in reclamation land are added to the
previous plans.
3-6
Figure 3.1-6 Makassar City Spatial Plan (above) and Road Plan (below) (Target Year: 2031)
Source: Makassar Plan in 2014
3-7
During the studies in Indonesia, several times of discussions with Makassar City have been carried out and it
is confirmed that the city intends to do reclamation at waterfront, to construct new development on the
reclamation and to extend road network, including toll roads in order to have smooth movement in the city
(means to mitigate traffic congestions). These are consistent to improvement of regional economic potentials
in Sulawesi region and strengthening of national and regional connectivity in the national development plan.
State company, Pelabuhan Indonesia (Pelindo IV) about starts to construct new port and intends to connect
new port to the existing toll road. Pelindo IV is planning port access to the toll road, which is also consistent
to the national development plan (strengthening of connectivity).
The industrial park (Parangole) along the toll road has been developed about 30 % of total area (600 to 700
ha). The park is developing further in the area and intends to install additional interchange along the toll road
to have easy access to the new port.
3.1.2 Necessity of the Project
(1) Necessity of the Project
Makassar city is a major city (population approximately 1.7 million, growth rate of South Sulawesi in 2013
7.6 %) in Indonesia, leading East Indonesia. Main industry of Makassar city is distribution with the port and
large scale developments are being carried out along waterfront of Makassar city, including new port
development. As a result, Makassar City will be a base city for East Indonesia and regional difference in
Indonesia be reduced.
Makassar City targets the followings in order to be a base city in East Indonesia, following the National
Development Plan.
1) Development of waterfront including new port construction
2) Improvement of north-south and east-west transport networks
3) Introduction of and changing to smart- and eco-city
With these targets, Makassar City is discussing about extension of toll road on Pettarani Road (which is most
crucial commuter artery, connecting the south – new developed part of Makassar to the north – most
developed part of Makassar) with toll road operator PT Margautama Nusantara (MUN).
The parent company of MUN (PT Nusantara Infrastructure) has proposed to West Nippon Expressway
Company (NEXCO-West) to carry out pre-feasibility study for extension of toll road onto Pettarani Road
together, as two companies have mutual understanding for cooperation on toll road in Indonesia.
Request letters for pre-feasibility study for extension of toll road onto Pettarani Road and further to
NEXCO-West from Makassar City and MUN are shown below.
3-8
Figure 3.1-7 Request Letters to NEXCO-West from Makassar Coty (above) and MUN (below)
Source: Study Team
3-9
(2) Outline of the Project
Pre-feasibility study of extension of toll road consists of Phase 1 and Phase 2. Phase 1 is to extend toll road of
4.3km long from the end of the existing toll road on Pettarani road, whereas Phase 2 is to review two routes
of toll road as Option A (6.2km long) and Option B (3.8km long). With Phase 1, traffic flow of north to south
direction will be improved. With Phase 2, traffic flow of east to west direction will be improved and
connection to waterfront development be achieved. Outline and Route Map of Phase 1 and Phase 2 is shown
in Table 3.1-2 and Figure 3.1-8 below.
Table 3.1-2 Outline of Phase 1 and Phase 2
Phase Route Contents & Remarks
Phase 1
Length 4.3km (a) At-Grade+Viaduct Structure (at major junctions)
Pettarani Road
(U. Sumoharjo - S. Alaudin) (b) All Viaduct Structure
Phase 2
Option A
Length 6.2km Embankment Structure
from Phase 1 end to South-West Direction and
to Sea Side along Jeneberang River Land Acquisition & Resettlement Required
Phase 2
Option B
Length 3.8km Viaduct Structure
from Junction of Hertasning toward Sea Side
through Rappocini and L Pasewang Road Land Acquisition & Resettlement Required
Source: Study Team
Figure 3.1-8 Route Map of Phase 1 and Phase 2
Source: Study Team
Basic design for each phase and option are provided in this Chapter and comparison to each is made in view
of road design. Project costs for each Phase and option are estimated in Chapter 5 and suitable one will be
selected through economic and financial analysis.
3-10
(3) Problems when the Project is not Implemented
When the proposed toll roads are not realized, the current conditions will be getting worse.
Traffic capacities in Pettarani Road are overflowed and there are always congestions.
Traffics in the north-south and east-west corridors are not flowed smoothly and economy will be badly
affected.
Developments in waterfront on the reclamation will be adversely affected and anticipated effects in
economy from the development will not be achieved.
(4) Effects when the Project is Implemented
The followings are effects when the proposed toll roads are constructed.
With completion of Phase 1, alternative route is provided to Pettarani Road nearly saturated. As traffic
capacity in north-south direction is increased, movements of human and logistics will be much
smoother.
With completion of Phase 2, traffic capacity in east-west directions is increased and therefore
connectivity between city center and developing areas in waterfront will be firm.
As vehicles are able to run faster, efficiency in economy is improved and environment is impacted
positively because vehicle emission is reduced.
(5) The Project & Other Plans to provide Similar Effects and Comparison
The proposal is to construct toll roads in two phases and with these toll roads, traffic congestions are
improved and traffic flows in north-south and east-west directions are getting better.
Alternatives to diminish congestions and to improve traffic flows are to construct and/or widen roads in the
city. Possible alternatives and issues for the alternatives are compiled below.
Alternatives Issues
Pettarani Road, Veteran Road etc. in north-south direction are newly constructed and/or widened.
Every road is in the city and along the roads there are lots of offices and houses. If new roads are constructed and/or existing roads are widened, large scale land acquisitions and resettlements are inevitable.
Rappocini Road, Alaudin Road etc. in east-west direction are newly constructed and/or widened.
Mamminasata Bypass and other ring roads (shown in Figure 3.1-3) being developed by Sulawesi PU and public works of South Sulawesi Province is to accelerate to complete.
Due to limitation of road budget, those constructions are slow and road developments are not matched with economic growth of Makassar City.
Under those circumstances, the proposed toll road extension with PPP scheme is best option to diminish
congestions and to improve traffic flow in north-south and east-west directions in the city.
Further, there is no Makassar city master plan at this stage and in order to develop Makassar city and
surrounding areas objectively, such master plan for the city and surroundings is urgently needed. Hence, it is
recommended to formulate “a master plan for urban transport system in Makassar” at the soonest.
3-11
3.2 Basic Studies to Determine Work Scope of the Project
3.2.1 Traffic Demand Forecast
The present state traffic volume of the road networks in Makassar City and Pettarani Road have been
investigated to setup future networks for the project. Based on the future network, the demand forecast has
been considered with the target routes.
(1) Current State of the Roads
1) Road Networks of Makassar City
The existing road, Pettarani Road (Phase 1), is located in the eastern area of Makassar City running
north-south. It is an eight lanes highway, connecting with the current toll road and takes part of the beltway
within the city center. However, it has right-turn lane only at major intersections, and the driver must make an
U-turn to drive to the opposite lane causing poor traffic flow, leading to a slow speed highway.
The existing road, Rappocini Road (Phase 2 Option B), holds only two lanes and width of the roads is narrow.
Hence, during the morning rush hours, there is traffic regulation that only two wheeled vehicles are permitted
to enter the city center.
In addition, the radiating roads from the city center to the suburbs are developing into four lanes, leading to
massive shopping malls and housing land developments meaning that the city is expanding.
Figure 3.2-1 Number of Lanes of the Roads in Makassar and Traffic Volume Survey Site
Source: Study Team
【PETTARANI Road】(Phase1 Current Road)
The City’s largest highway having 8 wide lanes.
However, cannot turn right besides major
intersections and must make an U-turn, in result,
leading to speed degradation.
【METRO TANUUING BUNGA Road】
The 4 lane road running from the city center to
the gulf. It is surrounded by shopping malls and
housing land developments.
【RAPPOCINI Road】(Phase 2 Option B Current
Road)
Although having 2 lanes, the lanes are narrow
for the vehicles to drive. In addition, only
two-wheeled vehicles are permitted to enter the
city center in the morning.
Traffic Cencus Point
Crossroad
Section
Traffic Census Point
Crossroad
Section
3-12
2) Traffic Counts
To comprehend the traffic volume of the current state, two intersections, one cross-section surface of
Pettarani Road (Phase 1) and one cross-section surface of Veteran Utara State Road located on the western
side of Pettarani Road were chosen for traffic volume survey.
Figure 3.2-2 Implementation of Traffic Volume Survey
*Survey outline: October 9-10, 2014; 16 hours (6 AM-22 PM); Weather: Fair
Source: Study Team
Losari
3-13
The traffic volume of Pettarani Road was approximately 110,000 pcu / day (four wheeled vehicles was app.
70,000 pcu / day) and almost 70 percent were composed by two wheeled vehicles.
Also the traffic volume regarding the intersections of Urip and Alaudin (origin-destination of Phase 1) were
40,000-60,000 pcu / day indicating that the degree of congestion is high.
Figure 3.2-3 Traffic Volume Survey Result
Source: Study Team
Figure below shows the traffic volume by the hour of Pettarani cross-section. 7 AM and 5 PM are the peak
hours for commuting showing approximately 17,500 pcu/ hour of traffic volume.
As for four wheeled vehicles, the traffic volume stays constant throughout the day, while the two wheeled
vehicles fluctuate according to the hour of the day.
【② Urip intersection】
App. 3,600 pcu
App. 100,000 pcu
App. 4,600 pcu
App. 4,700 pcuApp. 3,900 pcu
【③ Alaudin intersection】 (vehicle equivalent)
App. 8,700 pcu
App. 5,000 pcu App. 6,300 pcu
【④ Cross-sectionVeteran Road】
2 wheeled App. 9,900
4 wheeled App. 3,000
App. 5,500 pcu (vehicle equivalent)
【① Cross-sectionPettarani Road】
2 wheeled App. 150,000
4 wheeled App. 7,100
App. 110,000 pcu
(vehicle equivalent)
Passenger Car, 57673, 26%
PetePete, 4158, 2%
Bus, 218, 0%
PickUp, 4009, 2%
LightTruck, 4319, 2%
HeavyTruck, 488, 0%
MotorCycle, 150086, 68%
【① Type of Vehicle at Cross-section surface of Pettarani】
Pete Pete※motor bus (about 8 people)
Pick UP
3-14
Figure 3.2-4 Traffic Volume by the Hour in Pettarani Road
Source: Study Team
(2) Demand Forecast
The project will be based upon; documents of estimated forecast from “the Study on Arterial Road Network
Development Plan for Sulawesi Island (JICA Study in 2008)” and also by using current road analysis and
traffic volume data that have been collected and consolidated to indicate the demand forecast for each
possible planned roads for future network.
1) Setup Case of Estimation
The table shown below is the setup cases for demand forecast based upon road planning for Phase 1 and
Phase 2.
Table 3.2-1 Traffic Volume Estimation
Toll Roads 2023 2028 2035
Full network Option A Option B
Phase 1 ○ ○ ○ ○
Phase 2 Option A - ○ - ○
Phase 2 Option B - - ○ ○
Port Access ○ ○ ○ ○
Port Access Toll Road
Waterfront Toll Road - ○ ○ ○
Middle Ring Road
Outer Ring Road etc. - - - ○
Source: Study Team
0 2000 4000 6000 8000 10000 12000 14000 16000 18000 20000 6:00
7:00
8:00
9:00
10:00 11:00 12:00 13:00 14:00 15:00 16:00 17:00 18:00 19:00 20:00 21:00
Traffic Volume ( Number of vehicles / Hour )
Passenger Car PetePete Bus PickUp LightTruck HeavyTruck MotorCycle
3-15
Figure 3.2-5 Future Network in 2035
To Takalar To Takalar (GOWA)
To Maros
HasanuddinAirport
Phase2A
Legend1
(Classification - Color) Toll Road National Road Other Road
Losari
Maminasata By‐Pass isoutermost ring road.
Legend2
(planning road - Color) ALL 4 Lanes Toll Road (This Report) Toll Road (Makassar City Planing) Toll Road (South-Sulawesi Planing)
Source: Study Team
1) Setup of Future Origin Destination (OD: Origin and Destination)
Regarding future OD, growth rate of four wheeled vehicles (4.5%/year) and two wheeled vehicles
(3.35%/year) were used under the present OD, based upon the Indonesia socio-economic indicator for
Sulawesi Region growth rate (predicted figures).
In addition, the arising concentrating capacity caused by expansion plan of Hasanuddin International Airport
and harbor planning of Pelindo IV has also been added for the setup.
2) Setup of Toll Rate
Since the planned road is located in extension of the existing toll roads, the estimated toll rates for Phase 1
and 2 have been setup as similar rates in the present toll roads.
3) Estimation Result
The traffic volume for Phase 1 is expected approximately 47 thousands pcu/day at opening in year 2023. At
opening of Phase 2 in year 2028, the comparison shows that the traffic volume in Option B will be slightly
larger than that in Option A. In 2035 when assuming that all planned roads are complete, 70 to 80 thousands
pcu/day equivalent to 4 lane volume, is calculated as demand.
3-16
Figure 3.2-6 Estimation of Future Traffic Volume
Year 2023 2028 2035
Motorway Network
Unit:1000pcu/day
(phase1) 47 6858 (north) 73 (north)
89 (south) 71 (south)
(Pettarani) 72 84 82 90
phase2Option A - 46 - 69
phase2Option B - - 61 78
Phase2A
Phase2B
Phase2B
Ph
ase
1
Option A Option B
Source: Study Team
3.2.2 Issues and Analysis to Determine Work Scope of the Project
Issues and analysis to determine scope of the projects are written below.
Traffic Demand Forecast
Traffic demand forecast is computed, based on current traffic counts and future
socio-economic growth. Variations of forecast are shown in sensitive analysis of
economic and financial analysis.
Land Acquisition and
Resettlement
Land acquisition and resettlement in Indonesia are one of major reasons to delay
the project. Design of toll road is made in view of the least land acquisition, so
that risks of delay may be minimized.
Road Design
Road design is carried out based on design standard in Indonesia and suitable
road design is made by capturing site conditions and situations. If necessary,
standard in Japan may be referred. Road structure, type of
ramp/interchange/junction is adopted in view of safety, cost effective,
constructability and those experienced in Indonesia.
ITS/ETC
In the field of ITS/ETC, Japanese technology is most effective and advanced.
Current toll road operator intends to introduce ITS/ETC, and similar ITS/ETC
system will be incorporated into the project, so that road users will enjoy new
technology throughout toll roads in Makassar.
Operation and Maintenance
of Toll Road
Current practice for operation and maintenance in existing toll road is examined
and more effective and economical system is planned by utilized facilities and
staff commonly. Full cooperation with current toll road operator is essential and
necessary.
PPP Proposal
Japan expressway company has to participate in PPP scheme and most essential
scheme is that Phase 1 is proposed as extension of current toll road, so that tender
for selection of new operator could be avoided.
In Phase 2, cost of land acquisition and resettlement as well as VGF is requested
to state government burden, so that tender for selection of SPC is inevitable.
Competitive proposal has to be prepared.
3-17
3.2.3 Road Plan and Road Structure
The location for the route planned is shown in Figure 3.2-7.
Figure 3.2-7 Route Map of the Project
Source: Study Team
The planned routes are that Phase 1 uses the existing Pettarani Road in the urban area, and Phase 2 Option A
starts from the end of Phase 1 to the western waterfront, and Phase 2 Option B starts from the halfway of Phase
1, using the existing road to the waterfront, too.
The survey results of the present local condition are as follows.
(1) Conditions of Roads and Surrounding Area
1) Phase 1
Phase 1 is planned to use the existing Pettarani Road, and width of the existing road was surveyed. The result of
the survey and current conditions are shown in Figure 3.2-8 and Figure 3.2-9.
3-18
Figure 3.2-8 Width of Pettarani Road (Current Status)
Source: Study Team
Figure 3.2-9 Photos of Pettarani Road (Current Status)
Source: Study Team
The width of Pettarani Road is about 41 to 47 m. It is presumed to be difficult for large scale land acquisition
since the site has already been urbanized. Therefore the plan will be conducted without large scale land
acquisition.
The number of lanes for Phase 1 will be 4 lanes (toll roads) and 6 to 8 lanes (existing national road) from traffic
volume estimation result. The minimum width will be approximately 40m, and therefore the existing road will
be within the reach for the plan. However, the major intersections need crossovers, and hence partial viaduct be
required at least.
2) Phase 2
Two options have been reviewed for Phase 2 shown in Figure 3.2-7.
【Option A】
Width of existing road starting from the end of Phase 1 to the western waterfront is not wide enough for use.
Therefore the location is planned by using the Makassar City Plan. The current status is shown in Figure 3.2-10.
41~47m
3-19
Figure 3.2-10 Current Status of the Surrounding Areas of Option A of Phase 2
(1) Roads within the Residential Area -1 (2) Roads within the Residential Area -2
(3) Jeneberang River (right bank) (4) Jeneberang River
Source: Study Team
The sections passing the urban areas do not have enough width for the planned toll road and also residential
buildings are dense. Therefore large scale land acquisition cannot be avoided.
There are residential buildings along with the Jeneberang River, but they are not dense. However, there is
ongoing large scale development near the end point that needs to be taken care.
Standard road cross section for Option A is shown in Figure 3.2-11.
Figure 3.2-11 Cross Section of Toll Road for Phase 2 Option A
Source: Study Team
Embankment
Approx.40m
Culvert Box
3-20
【Option B】
The toll road starting from the halfway of Phase 1 to the western waterfront for Phase 2 Option B is planned
along Rappochini Road and Lanrodg Pasewang Road, based on Makassar City Planning. The current status of
Rappochini Road is shown in Figure 3.2-12 and Figure 3.2-13.
Figure 3.2-12 Width of Rappochini Road (Current Status)
Source: Study Team
Figure 3.2-13 Photos of Rappochini Road (Current Status)
Source: Study Team
The current status for the road width is 7 to 8 m and approximately 12m including the ditches both sides.
Therefore large scale land acquisition, traffic restrictions and maintenance of living environment for public in
the vicinity must be considered when planning and constructing toll road.
(2) Road Structure
1) Phase 1
a) At-Grade Structure
The plan follows the Indonesia Standard Specification (Standard Specifications for Geometric Design of
Urban Roads published in March 1992) and the Road Construction Ordinance in Japan is also used for
reference while planning.
The minimum of 20m is in need for the center median, roadway, and road shoulder for the toll roads and the
minimum of 14m for 3 lanes per one direction is in need for Pettarani Road. As a result, minimum of 48m will
be necessary, which is difficult considering present site situation, and following the Indonesia Standard
Local area Local area
Approx.25m
3-21
Specification.
By using Japan Road Construction Ordinance for roads in urban areas, 43m width is possible for planning. The
standard cross section is shown below.
Figure 3.2-14 Standard Cross Section (1) At-Grade Structure in Phase 1
Source: Study Team
b) Viaduct Structure
In case for viaduct structure, the toll road portion is able to plan without considering the width of the existing
road. Therefore the plan is satisfied with the Indonesia Standard Specification in 1992 for road width.
Also, Pettarani Road is able to use the space under the toll road viaduct, and therefore the plan is again
satisfactory for the Indonesia Standard Specification in 1992 for width.
Figure 3.2-15 Standard Cross Section (2) Viaduct Structure in Phase 1
Source: Study Team
2) Phase 2 Option A
a) Embankment Structure
Phase 2 Option A is located in residential area and alongside of the river bank. Therefore the embankment
structure is used for economic reason. To possess the similar traffic function as current situation for the toll road
Pettarani Road Toll Road Pettarani Road
Canal Canal
12.5m 18.0m 12.5m
43.0m
Pettarani Road Pettarani Road
Canal Canal
Toll Road
18.0m 18.0m
43.0m
7.0m
20.0m
3-22
sections crossing the existing roads, box culverts are installed to avoid community severance.
In addition, countermeasures for soft grounds will be in need in certain sections since it is in river bank.
From the observations on construction projects during the site visits in Makassar, embankment materials
would be obtainable within reasonable distances and it is recommended that quality and quantity of
embankment material shall be reviewed in next study.
Figure 3.2-16 Standard Cross Section (3) Embankment Structure in Option A of Phase 2
Source: Study Team
Figure 3.2-17 Outline of Countermeasures for Soft Grounds
Source: the Study on Arterial Road Network Development Plan for Sulawesi Island (JICA 2008)
b) Viaduct Structure
Viaduct structure is chosen for sections where the road crosses the canal or the existing road. The existing roads
assure the same number of lanes as the current situation.
Approx.40m
Embankment Slope :1 1.8
Box culvert
20.0
Embankment Slope :1 1.8
Height Approx.5m
Concrete slab
Crushed stone base course
PC pile
3-23
Figure 3.2-18 Standard Cross Section (4) Viaduct Structure in Option A of Phase 2
Source: Study Team
3) Phase 2 Option B
a) Viaduct Structure
The road for Phase 2 Option B passes along Rappochini Road and Lanrodg Pasewang Road running through
city center of Makassar. To ensure minimum land acquisition, the whole road is planned to be elevated. The
current status for Rappochini Road are one lane and two wheeled vehicle (four wheeled vehicles are restricted).
Existing road is planned to improve as the same time as the toll road construction.
Figure 3.2-19 Standard Cross Section (5) Viaduct Structure in Option B of Phase 2
Source: Study Team
25.0m
20.0m
10.0m 10.0m
Side
walk
Side walk
25.0m
20.0m
10.0m 10.0m
Side walk
Side walk
3-24
(3) Location Plan for Interchanges, Junction and Toll Gates
The location plans for interchanges, junction and toll gates (hereinafter collectively called IC or JCT) are as
follows.
1) Phase 1 and Phase 2 Option A
Interchange from the airport direction to Urip Road (Urip IC1) is located when Phase 1 is in service. For
collecting toll, the toll gates are located near starting point of the toll road. Interchange near the ending point of
the Phase 1 (Alaudin Road) is located (Alaudin IC1).
Since the distance is short for Phase 1, traffic flow from Urip Road is minimal, and therefore the interchange
from Urip Road to the direction of end point (Urip IC2) is installed during Phase 2 construction.
Interchange from Urip Road to the direction of end point (Urip IC2 and toll gate), interchange from Alaudin
Road to the waterfront direction (Alaudin IC) and interchange & toll gate at the end point of Phase 2 is installed
during Phase 2 Option A construction.
Figure 3.2-20 shows below as describing the above.
Figure 3.2-20 Location Plan for IC and JCT (Phase 1 and Phase 2 Option A)
Phases Current Status Phase 1 Phase 2 Option A
Location
Plan for
IC /
Toll Gate
Legend
Toll gates
Source: Study Team
To Airport
Alaudin IC2
Pet
tara
ni R
d.
Urip Rd.
Alaudin Rd.
Pha
se I
sect
ion
Phase 2 section Plan A
Wat
erfr
ont
Urip IC2 Toll gate
Terminal IC Toll gate
Urip Rd.
Alaudin Rd.
Pha
se I
sect
ion
To Airport
Wat
erfr
ont
Pet
tara
ni R
d.
Urip IC1
Alaudin IC1
Toll gate
Wat
erfr
ont
Urip Rd.
Alaudin Rd.
To Airport
Pet
tara
ni R
d.
3-25
2) Phase 1 and Phase 2 Option B
The planning for IC and JCT for Phase 1 is as same as Option A above.
When Phase 2 Option B is in service, IC (Urip IC2 and toll gate) from Urip Road using Phase 1 is installed,
along with the IC and JCT installed during Phase 1.
The toll colleting in Phase 2 is done near the ending point (terminal IC and toll gate). Figure 3.2-21 shows
below, as describing the above.
Figure 3.2-21 Location Plan for IC and JCT (Phase 1 and Phase 2 Option B)
Phases Current Status Phase 1 Phase 2 Option B
Location
Plan for
IC /
Toll gates
Legend
Toll
gates
Source: Study Team
(4) Processing Traffic of Urip Intersection
When the road is planned with at-grade
structure for Phase 1, the starting point at
Urip Intersection has traffic process
difficulties such as making right or left turns
at Pettarani Road and Urip Road.
Figure 3.2-22 Location of Urip Intersection
Source: Study Team
Wat
erfr
ont
Urip Rd
Alaudin Rd.
To Airport
Pet
tara
ni R
d.
Urip IC1
Alaudin IC1
Toll gate
To Airport
Pet
tara
ni R
d.
Urip Rd
Alaudin Rd.
Pha
se I
sect
ion
Wat
erfr
ont
To Airport
Pet
tara
ni R
d.
Urip Rd
Alaudin Rd.
Pha
se I
sect
ion
Phase 2 section Plan B
Wat
erfr
ont
Terminal IC Toll gate
Rappochini JCT
Urip IC2 Toll gate
Urip Intersection
3-26
1) Review of Traffic Processing at Urip Intersection
The Urip Intersection is scheduled to construct underpass and loop lamp in addition to the existing grade
separation from the information of the Sulawesi PU.
Therefore considering the graded separation plan above, and review has been made for traffic processing by fly
over intersection.
Table 3.2-2 Method of Traffic Processing of Urip Intersection
Item Current Status Under grade, with Loop ramp
Toll Road (At-Grade Type)
Ground
Plan
Editing on Google Earth Editing on Sulawesi PU Plan
Outline
Grading Urip Rd.in throughway by elevated bridge.
The right-turn traffic of Pettarani⇒East Urip (in red)
and West Urip⇒Pettarani (in blue)
will be processed by traffic lights.
Prohibiting other right-turns.
Grading Urip Rd.in throughway by elevated bridge.
Under grading of Pettarani⇒East Urip (in red) and
loop ramp for West Urip⇒Pettarani (in blue).
Similar service as current status.
Issues
- *Highways cannot be made until the under grade and
loop ramp are completed.
*General road needs to be steric structure when
cancelling the right-turn prohibition.
Source: Study Team
If the toll road is planned with viaduct structure for Phase 1, there is no traffic processing problem since new
toll road is above the existing road.
(5) Comparison in View of Road Plan and Structure
From the basic design and review in the above, comparisons in Phase 1 and Phase 2 are made and shows
below.
Urip Road
3-27
Table 3.2-3 Comparison of Phase 1
Items
Phase 1
(At-Grade + Viaduct of major intersection)
Structure Viaduct Structure
Standard
Cross Section
Applied
Standards
toll road Difficult (Indonesia Standard) Satisfactory (Indonesia Standard)
existing road Difficult (Indonesia Standard) Satisfactory (Indonesia Standard)
Traffic
capability
toll road 4 lanes 4 lanes
existing road 6 lanes 8 lanes
Environmental
issue
living
environment High impact of aerial pollution and sound Less impact since the distance is kept
landscape No feeling of pressure and preferable Has planting zone and not many problems.
planting zone No space Wider than current status (2m)
sidewalk Minimum width Wider than current status (3m)
Construction
issue
construction
period Faster than the elevated plan Takes more time than At-Grade plan
construction
effect
High impact due to wide range of traffic
regulation.
Few traffic regulations during structure
construction
Economic
issue
construction Lower than the elevated plan Expensive
maintenance Only general maintenance is needed Superstructures in need for inspection and
repair
Comprehensive evaluation
not satisfy the Indonesia Standard and has
problems in traffic capacity and
environmental points.
satisfy the Indonesia Standard and
remarkable in general.
Poor Good
Source: Study Team
From the comparison above, viaduct structure in whole stretch has to be selected for Phase 1 in view of road
plan.
3-28
Table 3.2-4 Comparison of Phase 2
Items Phase 2
Option A Option B
Location and
Standard
Cross Section
Typical cross section of Option A Typical cross section of Option B
Length 6.2km 3.8km
Standard
Cross Section
Embankment Type 5.5km
Viaduct Type 0.7km Viaduct Type 3.8km
Environmental
issue
living
environment
Less impact since the route runs mostly
along the river with few dwellings
High impact since it will pass through city
center.
landscape No feeling of pressure and preferable feeling of pressure since the Viaduct Type is
in the city
planting zone Planting can be done at the embankment No space
sidewalk - Minimum width
Construction
issue
No traffic regulations. Therefore less limits
in time, or method
Due to constitution in the urban area, major
traffic regulations will be needed. Also
increase of limit in time and method.
Economic
issue
construction Lower than Option B More expensive that Option A
maintenance Only general maintenance is needed Superstructures in need for inspection and
repair.
Comprehensive evaluation
Long in length, but remarkable in
environment and construction.
Inferior in construction and environment.
Good Fair
Source: Study Team
From the comparison above, it is judged that Option A is superior to Option B for Phase 2 in view of road
plan.
3-29
3.2.4 Introduction of ITS
Along with the rapid economic growth of Southeast Asian countries, heavy and chronic traffic congestion has
been a problem in urban areas. Nevertheless, sufficient traffic management has not been provided due to the
lack of road network capacity and traffic observation facilities. In Indonesia, the ITS system has been
introduced onto the toll road network from the aspect of customer services improvement. Toll road operator
(PT Margautama Nusantara: MUN) in Makassar has concluded agreements with the city of Makassar on the
purpose of comprehensive traffic information provision on the toll road and urban road network.
A hearing survey against MUN revealed that MUN is going to start the traffic information service at the
entrances of the toll road located on the airport and the harbour, by installing optical cables and VMSs. The
service will be started in 2015. In addition, more CCTV cameras will be installed on both the toll road and local
road networks by MUN and the city of Makassar. By utilising these facilities, observed traffic congestion
information with graphic and forecasted journey times will be provided on information boards. Furthermore, it
was also clarified that MUN is considering for installation of ETC system on the currently operated road
network.
Figure 3.2-23 Plan for Introduction of ITS System
Cambaya Kaluku Bodoa
Ramp Tallo Barat
Ramp Tallo Timur
Tamalanrea
Parangloe
Ramp Bira Barat
Ramp Bira Timur
Biringkanaya
FO cable (additional)‐‐‐‐‐‐‐‐‐‐‐‐‐‐‐‐‐‐‐‐‐‐‐‐ FO Cable Facility
Sign board ‐‐‐‐‐‐‐‐‐‐‐‐‐‐‐‐‐‐‐‐‐‐‐‐‐‐‐‐‐End‐user service facility
Web camera ‐‐‐‐‐‐‐‐‐‐‐‐‐‐‐‐‐‐‐‐‐‐‐‐‐‐‐End‐user service facility
FO cable ‐‐‐‐‐‐‐‐‐‐‐‐‐‐‐‐‐‐‐‐‐‐‐‐‐‐‐‐‐‐‐‐‐‐‐‐‐‐‐ FO Cable Facility
Station (Carrier terminal equipment) ‐‐‐‐‐‐FO Cable Facility
Administration building ‐‐‐‐‐‐‐‐‐‐‐‐‐‐End‐user service facility(Renovation & System installment)
Toll road
Maros
Nusantara
Petarani
1
2
3
Source: MUN
“The Survey of Intelligent Transport System (ITS) introduction into Makassar” supported by the Ministry of
Economy, Trade and Industry (METI) of Japan is currently in practice. The main objective of the project is to
realise energy conservative and low GHG society in the road traffic management field, and to create the
sustainable ITS business scheme, by introduction of low-cost ITS system into Indonesia.
The project policy is to mitigate the chronic traffic congestion on the local road network by encouraging usage
of the toll road, to improve energy, and to reduce traffic accidents in the area by effective traffic information
3-30
provision. The traffic information provision will be made by utilising traffic data observed by both fixed traffic
detectors and GPS probe sensors.
As examples of the sustainable ITS business scheme above, (1) sales of observed traffic data and (2)
congestion/journey time forecast and information provision can be suggested. These services may be applied to
the traffic control system of logistics, buses and taxies operators.
Figure 3.2-24 Supplying Information of ITS
Source: Study on ITS in Makassar
3-31
3.2.5 Introduction of ETC
(1) Overview of ETC System
ETC (Electronic Toll Collection System) enables wireless communication between the in-vehicle device and
the toll gate antenna and therefore, cars are able to drive through toll gates without stopping (at speeds
approximately 20km/h). In the 10 years since research began on ETC in 1993, ETC has evolved into a system
that is now available on almost all toll roads in Japan. Moreover, the increase in ETC use at toll booths on main
roads has contributed to a significant reduction in the number and location of traffic jams.
Figure 3.2-25 Mechanism of ETC (Japan)
Source: ITS Technology Enhancement Association (ITS-TEA)
The ETC system can be used by inserting the ETC card into the in-vehicle device. Tolls are payable by credit
card. Since toll fares from toll roads are paid using functions offered by credit companies, the issuing procedures
for the card are carried out through credit card companies.
(2) Overview of ETC System in Indonesia
In Indonesia, ETC system has been introduced in toll gates on the expressways, which Jasa Marga operates, in
the suburb of Jakarta City. The ETC system can be used by inserting the ETC card into the in-vehicle device in
the same way as the ETC system in Japan.
With regard to the difference in ETC systems between Indonesia and Japan, Indonesia adapts advanced
payment, which needs to deposit money into ETC card. Noteworthy is that the bar at the toll gate does not open
when the amount of balance in the card is less than the toll fare. Besides, the ETC card is issued by Mandiri
Bank and sold with the name “e-toll card”. It is available to use this card for the payment at the convenience
stores “Indomaret” or gas station.
3-32
Figure 3.2-26 ETC Card “e-toll card” (left) and “e-toll card” and In-Vehicle Device (right)
Source: Mandiri Bank HP Source: Study Team
On the other hand, this ETC system on a lane cannot discriminate the types of vehicles which drive into the lane.
As a result, this ETC system can be applied to only passenger automobiles in group I, such as sedan, which
make up majority of percent of the total number of road users.
Furthermore, metallic gate, which height is less than 2.1m, is installed at the entrance gate of ETC lane and the
lane with automatic toll collection, and therefore, the gate prevents the vehicles in group II from driving into.
Figure 3.2-27 Toll Booth with 2.1m Gate in Jakarta (left)
and Toll Payment by “e-toll card” at Automatic Toll Collection Machine (right)
Source: Study Team
Vehicle classification of toll road and toll rates is shown below.
3-33
Figure 3.2-28 Vehicle Classification of Toll Road in Indonesia (left) and Toll Rate in Plate (right)
class Type of vehicle
Group I Sedan, Jeep, Pick up
/small Truck, Bus
Group II Truck with 2 axis
Group III Truck with 3 axis
Group IV Truck with 4 axis
Group V Truck with 5 axis
Source: BPJT (Badan Pengatur Jalan Tol)
http://bpjt.pu.go.id/konten/en/golongan-kendaraan
Source: Study Team
(3) Manner and Method of Payment in Makassar
On the expressways in Makassar, it is available to pay the toll by pre-paid IC card “Flazz” issued from the bank
and “Flazz” user can get 20% off. Moreover, the wireless system which is introduced in the suburb of Jakarta, is
not provided in Makassar.
Figure 3.2-29 IC-Card “Flazz” for Toll Payment in Makassar (left)
and Toll Payment Card-Reader at Collection Office (right)
Source: Study Team
Table 3.2-5 Manner and Method of Payment for Toll Road in Indonesia
item in the suburb of Jakarta city Makassar
Payment Method
Cash e-toll card (IC card)【issued by Mandiri Bank】
Cash Flazz (IC card)【issued by BCA Bank】
Payment Manner
Toll collector (Cash, IC-card)【for all types of vehicle】 Automatic toll collection machine (IC card) 【group II】 Wireless communication (in-vehicle device +IC card)【group II】
Toll collector (Cash, IC-card) 【for all types of vehicle】
Source: Study Team
3-34
(4) Discussion for Introduction of ETC Systems on Existing and Extended Toll Roads in Makassar
At present, the regulation against the large-size vehicle has been implemented on the Pettarani Road. However,
it is expected that the regulation will be lifted up, when toll road is extended and as a result, user of large-size
vehicle will switch over to drive toll road.
It is only available at this moment for vehicle in the “Group I” to drive through ETC system on the toll roads in
Indonesia. Considering that the number of vehicles in “Group II” will increase in the future, it is required to
introduce automatic vehicle identification equipment which discriminate the types of vehicles.
In addition, difference in the classification way for the types of vehicle makes it difficult to apply Japanese
equipment directly to the road in Indonesia. Therefore, development for the new system is required.
3.2.6 Operation and Maintenance of the Expressway
In order to maintain operation and maintenance (O&M) level of the target toll road section equivalent to the
existing adjacent sections (BMN and JTSE), a study has been made to clarify O&M level of the BMN and the
JTSE toll-roads. Due to the fact that 99% shares of the special purpose company (SPC) of the JTSE are held
by the SPC of the BMN, it can be said that the two toll roads above are comprehensively operated and
maintained.
The implementation structures of 1) toll collection, 2) traffic management and 3) inspection and maintenance
have been studied from the perspectives of human resources, facilities and vehicles. The study has been made
through interviews to the representative offices relevant to the three perspectives above.
Table 3.2-6 Visited Offices for Interview Surveys
Fields Visited Offices Remarks
Toll Collection Chambaya Toll Gate Office
Traffic Management The Maintenance Office Located in the same building with the
Chambaya toll-gate office
Inspection and Maintenance Central Komunikasi
Source: Study Team
(1) Summary of the BMN and the JTSE
Prior to the specific O&M fields, summary of the existing toll roads is provided as follows.
BMN Toll Road (Reformasi Toll Road)
Toll Road Name Seokarno Hatta Port – Pettarani Toll Road *Commonly called “BMN Toll Road” or “Reformasi Toll Road”
SPC PT BOSOWA MARGA NUSANTARA (BMN) *Established in 1993 Opened to traffic 1998 Concession period 30yrs. (until 12th April, 2028) Route length 6.0km Mandatory speed limit Maximum: 80kph, Minimum: 60kph
Toll fare 3,000 Rp. (flat fare) *Discounted for Standard Vehicles / Short Distance Usage *2,500 Rp. until 12th October, 2013.
3-35
Num. of toll gates 4 *Two of them installed on the Airport Road Num. of carriageways 2 for each direction AADT 54,000 veh/day (2013)
Constructor Jasa Marga (a government authority at the time) *Taken over by the BMN after completion
Director H. Anwar Toha Num. of staffs 63 (as of 31st December, 2013)
JTSE Toll Road (Airport Toll Road)
Toll Road Tallo - Hasanuddin Airport Toll Road *Commonly called “JTSE Toll Road”, “JTSE” or “Airport Toll Road”
SPC PT JALAN TOL SEKSI EMPAT (JTSE) *Established in 2006 Opened to traffic 2008 Concession period 45yrs. (until 30th September, 2041) Route length 11.6km Mandatory speed limit Maximum: 80kph, Minimum: 60kph Toll fare 7,500 Rp. (flat fare)
*Discounted for Standard Vehicles / Short Distance Usage *2,500 Rp. until 12th May, 2013
Num. of toll gates 4 Num. of carriageways 2 for each direction *1 for each on the Tallo Bridge AADT 36,000 veh/day (2013) Constructor Jasa Marga (privatised in 2004)
*Taken over by the BMN after completion Director H. Anwar Toha Num. of staffs 15 (as of 31st December, 2011)
Figure 3.2-30 Makassar Toll Road Network under Operation
③セントラル・コミュニカシ (交通管制、管理隊基地)
①チャンバヤ料金所 ②メンテナンス事務所
凡例) :料金所(BMN 料金)
:料金所(JTSE 料金) :交通管理等施設
3. Central Komunikasi(Traffic Control Centre, Patrol Parties Homebase)
1. Chambaya Toll-Gate2. Maintenance Office
Legend Toll-Gate (BMN)
Toll-Gate (JTSE)
Traffic Management Facilities, etc.
Source: BMN (SPC)
3-36
(2) Toll Collection
1) Organizational Structure
Each toll collection team
consists of accountants, team
leaders and toll collection staffs
(refer to Figure 3.2-31). The
accountant is only allocated to
the Chambaya Toll Gate office.
(Each team leader takes over
collected tolls from team staffs.)
Toll collection work itself is
outsourced to the manpower
dispatching agency called
“Corporasi”. The Corporasi is a
kind of trade union whose
members also include the toll
collection team staffs. The number of members from the BMN and JTSE is approximately 120.
The work shift consists of three shifts (8 hrs/shift).
Four team leaders allocated to the teams (1 person/shift × 3 shifts + day-off for 1 person).
The number of toll collectors for each toll gate: [Num. of gates] × [[3 shifts] + 1]
The number of accountants: four ([3 shifts] + 1). All of them allocated to the Chambaya office.
Photos of the operation site are shown below:
Chambaya Toll Gate Toll Gate Office
Toll Gate Booth
Figure 3.2-31 Structure of Each Toll Collection Team
Accountant
【Toll Collection Team】
Collected Toll
Collected TollSupervision
Team Leader
Support
Toll Collection Staff Toll Collection Staff
Toll Collection StaffToll Collection Staff
Toll Collection Staff
*An extra staff is assigned in addition to thenumber of opened gates.
Source: Study Team
3-37
Supervision by a team leader
Surveillance Monitor
A safe to keep collected tolls Thermal papers for receipts
A safe in the accountant’s office
2) Vehicle Classification and Toll Rates
The Vehicle classification and each toll rate are given as follows;
Table 3.2-7 Vehicle Classification and Toll Rates
(unit: IDR)
Route I: Standard
vehicle
Ⅱ: Small freight
vehicle (2-axle),
Microbus
Ⅲ: Small freight
vehicle (3-axle)
Ⅳ: Midsize freight
vehicle (4-axle)
Ⅴ: Large freight vehicle
(Trailer, Container)
BMN 3,000 (2,000) 4,000 (3,000) 5,000 (3,000) 6,500 (3,500) 7,500 (4,000)
JTSE 7,500 (4,000) 11,000 (5,500) 15,000 (7,500) 18,000 (9,500) 22,000 (11,500)
*figures in bracket are for short distance
Source: Study Team
3) Facilities
Designed toll gate capacity per hour: 950 vehs/carriageway (3.8 seconds/veh on average)
The number of toll gates and booths are as follows;
3-38
Fig
ure
3.2
-32
Tol
l Rat
e St
ruct
ure
of
Cu
rren
tly
Op
erat
ed T
oll R
oad
Net
wor
k
38,9
80 v
ehs/
day
(201
0)5.
95 k
m
【Fl
at fa
re: O
PEN】
Rp3,
000
21,4
11 v
ehs/
day
(201
0)11
.57
km
【Fl
at fa
re: O
PEN】
Rp7,
500
【Fl
at fa
re: O
PEN】
Rp7,
500
【Fl
at fa
re: O
PEN】
Rp3,
000
【Fl
at fa
re: O
PEN】
Rp3,
000
Thro
ugh T
raffi
c
Inte
rcha
nge
Sou
rce:
Stu
dy T
eam
3-39
Table 3.2-8 Toll Gates on Currently Operated Toll Road Network
Sta. Section/Direction Name Num. of Gates Fares for Standard Vehicles
1+700 Section 1 / Outbound Chambaya 4 (Main Track) BMN / 3,000 IDR
3+800 Section 2 / Inbound Kalulu Bodoa 4 (Main Track) BMN / 3,000 IDR
0+100 Section 4 / Outbound Tallo Barat 2 (Interchange) BMN / 2,000 IDR
0+950 Section 4 / Inbound Tallo Timur 2 (Interchange) BMN / 3,000 IDR
2+898 Section 4 / Outbound Tamalanrea 4 (Main Track) JTSE / 7,500 IDR
3+700 Section 4 / Inbound Parangole 3 (Main Track)
2 (Interchange)
BMN / 3,000 IDR
JTSE / 7,000 IDR
5+700 Section 4 / Inbound Bira Barat 2 (Interchange) JTSE / 4,000 IDR
6+995 Section 4 / Outbound Bira Timur 2 (Interchange) JTSE / 4,000 IDR
9+850 Section 4 / Inbound Biringkanaya 2 (Main Track)
2 (Interchange)
JTSE / 7,500 IDR
Note: As for start point (zero point) of Sta., that of BMN is located an end which is close to the Makassar
Port, and that of JTSE is located near the closing point of BMN and JTSE
Source: Study Team
(3) Traffic Management
The traffic management department has four individual units; the Traffic Control Unit, the Patrol Unit, the
Emergency Rescue Unit and the Emergency Medical Unit. Each service has been outsourced except for the
Traffic Control service which is operated by the SPC itself. The SPC owns the following vehicles; three
patrol cars, two breakdown trucks, one ambulance car, one rescue car and two police patrol cars (lease). The
traffic control center, which is called “Central Komunikasi”, is located on the east side of the Tallo Bridge,
inbound lane of the Airport Road (JTSE) (refer to Figure 3.2-30).
1) Traffic Control Center
Falling objects, disabled vehicles, traffic accidents and traffic disturbance are reported by a patrol unit or
any other third person to the traffic control centre. The control centre then orders relevant authorities to
deal with the incidents.
The number of traffic control officers is four. 1 person×3 shifts (8 hrs/shift) + 1 person (day off).
Communication devices: land lines, wireless lines and announcement in the office.
2) Patrol
Daily patrol, and respond to incidents such as falling objects, disabled vehicles, traffic accidents traffic
disturbance and so forth.
The number of traffic patrollers is 24.
2 persons/patrol unit × 3 units × 3 shifts (8 hrs/shift) + 6 persons (day off).
3-40
Photos of traffic control and patrol are shown below.
Traffic control officer’s desktop
Communication devices on the desk
Patrol car and traffic officer
Breakdown trucks (Right: for HGVs)
3) Emergency Rescue Unit
Emergency rescue works (e.g. In case that drivers / passengers are trapped in the vehicle due to a traffic
accident, the rescue unit may break the vehicle to rescue the driver/passengers).
The number of rescue workers: eight. 2 persons × 3 shifts (8 hrs/shift) + 2 persons (day off).
Land Line Wireless LineAnnouncement
3-41
4) Emergency Medical Unit
Ambulance transport in case that a driver/passengers are injured due to a traffic accident.
The number of medical workers: eight 2 persons × 3 shifts (8 hrs/shift) + 2 persons (day off).
Photos for rescue and medical units are shown below
Left: Rescue car Right: Ambulance car
Interior of the rescue car and a rescue worker
Interior of the ambulance car and an ambulance worker
(4) Inspection and Maintenance
Eight officers from the SPC are assigned to the Inspection and Maintenance unit. All of them are full-time
workers, and their working hours are from 8:00AM to 5:00PM. They are in charge of daily maintenance
patrols as well as development of the maintenance plan and outsourcing management.
The routine maintenance such as cleaning and roadside plantings is outsourced as well as daily
inspection and maintenance works.
3-42
Operation and maintenance of electrical systems are also outsourced to a different company. Eight staffs
are in charge of the operation and maintenance on 24-hour schedules.
2 persons × 3 shifts (8 hrs/shift) + 2 persons (day off).
The assessment criteria for structural inspection are the one designed and utilized by Jasa Marga, the
major expressway operating company.
Photos for inspection and maintenance are shown below.
Office of the SPC staffs who are in charge of structural inspection and maintenance
Watering the median strip planting Roadside cleaning
(5) Operation and Maintenance of Phase 1 and Phase 2
To ensure the efficient O&M and convenience for the road users, the followings should be taken into account
for the O&M of the extended toll road section (Phase 1 and Phase 2);
Table 3.2-9 Operation and Maintenance of New Toll Roads
Fields Points of Concern
Toll Collection Same tariff structure and toll collecting method with the currently operated
adjacent toll road sections.
Traffic Management Comprehensive operation of the traffic control center and the patrol units
Inspection and Maintenance Unified inspection criteria, Facilities/Components sharing
Source: Study Team
3-43
3.2.7 Framework of PPP Infrastructure Projects
The Indonesian Government has improved the PPP related laws in order to increase attractiveness and
competitiveness of the PPP scheme. The relevant law improvement is provided as follows;
Revision of the 13/2010, 56/2011 and 66/2013 based on the Presidential Decree 67/2005, established the
framework of PPP related authorities. These revisions made the procedure of governmental support for
unsolicited project proposals more concise.
The Finance Ministry Ordinance 260/2010 defines the procedure of governmental compensation. The
Finance Ministry Ordinance 223/2012 describes the Viability Gap Fund (VGF).
The Government Decree 27/2012 related to environmental regulation was established by revising the
conventional Governmental Decree related to environmental impact assessment.
The Bappenas’s Decree 3/2012 established the operation system of PPP relevant authorities.
Figure 3.2-33 PPP Related Laws
Presidential Regulation 67/2005on
The cooperation between the Government and Business Entity in infrastructure provision
Presidential Regulation 78/2010Government Guarantee for Cooperation Project
between Government and Business Entity provided by infrastructure guarantor company
MoF Regulation 260/2010Implementation Guidelines for Guarantee in infrastructure project under PPP model
The minister of national development Planning /Head of National Planning Agency Regulation
4/2010General Guidelines of Implementation of Cooperation Between the Government and
Business Entities in Provision of Infrastructure
Presidential Regulation 13/2010on
Amendment of Presidential Regulation 67/2005
Presidential Regulation 56/2011on
Second Amendment of Presidential Regulation 67/2005
Presidential Regulation 66/2013on
Third Amendment of Presidential Regulation 67/2005
The minister of national development Planning /Head of National Planning Agency Regulation
3/2012General Guidelines of Implementation of Cooperation Between the Government and
Business Entities in Provision of infrastructure
MoF Regulation 223/2010The Provision of Feasibility Support over Partial Construction Fee on the Cooperation Project
between the Government and Business Entity in Providing infrastructure (VGF)
Source: Study Team
(1) Relevant Laws and Regulations
1) Presidential Decree
PPP related legislative improvements were fully launched in 2005, and there exists two kinds of PPP related
laws; (1) Laws related to the overall of PPP projects, and (2) Laws dedicated to Expressway PPP projects. The
following four Presidential Decrees are the basis of PPP projects promotion.
3-44
Table 3.2-10 Presidential Decrees Related to PPP
Contents
Republic of Indonesia Presidential Decree 67/2005:
Cooperation between public and private sectors for infrastructure development
Republic of Indonesia Presidential Decree 13/2010:
Amendment of the Presidential Decree 67/2005 above.
Republic of Indonesia Presidential Decree 56/2011:
Amendment of the Presidential Decree 13/2010 above.
Republic of Indonesia Presidential Decree 66/2013:
Amendment of the Presidential Decree 56/2011 above.
Source: Study Team
These Presidential Decrees define the followings;
Fundamental principles and policies for PPP business promotion in Indonesia
Basic procedure for formation and implementation of PPP projects
Conditions to obtain the governmental subsidy for PPP project implementation
2) BAPPENAS’s Decrees
In addition to the Presidential Decrees above, the following BAPPENAS’s Decrees are provided for PPP
project implementation.
Table 3.2-11 BAPPENAS Decrees for PPP
Contents
The Decree of Secretary of National Planning and Development 4/2010:
The general guideline for cooperative implementation of infrastructure development projects between
public and private sectors
The Decree of Secretary of National Planning and Development 3/2012:
The operation of PPP relevant authorities
Source: Study Team
3) Laws Related to PPP Toll Road Projects
Laws related to PPP toll road projects are shown below.
Table 3.2-12 Laws Related to PPP Toll Road Projects
Contents
No. 17/2003 concerning State Finances
No. 38/2004 concerning Roads
No. 15/2005 concerning Toll-roads
Source: Study Team
The laws provided in Table 3.2-12 above define the procedure and conditions to execute PPP toll road projects
based upon investment from the private sector. Hence, it could be argued that a foundational framework to
promote PPP toll road projects have already been established in Indonesia.
3-45
4) Toll Road PPP Project Schemes
The Toll Road PPP Guideline/Manual was established by the Ministry of Public Works with support of JICA.
According to the guideline, four kinds of toll road PPP business structures are defined in Indonesia as follows;
Table 3.2-13 PPP Toll Road Business Structures in Indonesia
TRE: Toll-Road Enterprise
Construction Finance O&M Revenue of SPC
1. BOT TRE TRE TRE TRE
2. SBOT TRE
(Private Sector)
TRE
(Private Sector) TRE Toll Tariff
3. O&M concession
(Lease)
Contractors other
than TRE Government TRE Toll Tariff
4. O&M
Outsourcing
Contractors other
than TRE Government TRE
Payment by
Government
Source: Toll Road PPP Guidelines Manual (JICA/PU) 2012
SBOT shown in the table above stands for “Supported BOT” or “Subsidised BOT”, which means governmental
subsidy for unprofitable projects. Due to the governmental subsidy, profitability of private projects can be
expected to increase, and as a result, the feasibility of the project can be increased.
Land acquisition or a part of construction work can be funded by the government. More specifically, the private
sector can be given the right of road operation and maintenance even if the road construction is funded by the
government, if the SBOT scheme is applied.
Figure 3.2-34 SBOT Scheme
Source: Study Team
Government Support
(Construction as a Separate Project,
Public Fund)
PPP-Operator Construction
(Private Fund)
O & M
Total Length of the Toll Road Project
Unified operation by SPC
Construction
3-46
3.3 Outline of the Project Plan
3.3.1 Basic Policy on Project Scope and Implementation
The basic policy to determine the project scope is as follows.
The traffic demand forecast done in JICA Study in 2008 has been referred and adjusted with the actual
traffic counts done in the study of year 2014 and then traffic demand forecast for this study has been
calculated in order to estimate suitable traffic demand forecast.
Planning of route, road structure and type of ramp & interchange has been made, by referring design
standard in Indonesia as well as considering convenience of toll road users and enhancing safety and
economic aspect of roads.
Most suitable PPP scheme with acceptable level of toll rate has been proposed by referring road
development plan in Indonesia and recent trend of PPP projects and regulations in order to make the
project viable.
3.3.2 Design Specification
(1) Design Standards
Indonesia Standard Specification for Geometric Design of Urban Roads published in March 1992 (hereinafter
referred to Indonesia Standard Specification in 1992) is used for basic design of the project.
When silent in the Standard Specification in 1992 above, the following is used as reference.
Road Construction Ordinance published in 2004 in Japan
(2) Road Classification
The road classification is ‘Class I’ from the Indonesia Standard in 1992, since the toll road is fully access
controlled highway.
Table 3.3-1 Road Classification
Function Class
Primary Arterial I
Collector Ⅱ
Secondary Arterial Ⅱ
Source: Indonesia Standard Specification in 1992
(3) Planned Traffic Volume
The traffic volume is set 15,000pcu/day since the road is Type I, Class I according to the Indonesia Standard
Specification in 1992.
3-47
Table 3.3-2 Traffic Capacity
Design classification Standard Design Daily Traffic per Lane (unit: pcu/day)
TypeⅠ Class Ⅰ 15,000
Class Ⅱ 14,000
TypeⅡ Class Ⅰ 13,000
Class Ⅱ 13,000
Class Ⅲ 12,000
Source: Indonesia Standard Specification in 1992
(4) Design Speed
The design speed is set 100km/h or 80km/h since the road is Type I, Class I according to the Indonesia
Standard Specification in 1992.
Table 3.3-3 Design Speed
Design classification Design Speed (unit: km/hour)
TypeⅠ Class Ⅰ 100 or 80
Class Ⅱ 100 or 80
TypeⅡ Class Ⅰ 60
Class Ⅱ 60 or 50
Class Ⅲ 40 or 30
Class Ⅳ 30 or 20
Source: Indonesia Standard Specification in 1992
(5) Design Vehicle
Design vehicle is as shown in the following according to the Indonesia Standard Specification in 1992.
Table 3.3-4 Design Vehicle
(unit: m)
Design Vehicle
Overall length
Overall width
Height Front
overhangWheel base
Rear overhang
Min. Turningradius
Passenger Car
4.7 1.7 2.0 0.8 2.7 1.2 6
Single Unit Truck/bus
12.0 2.5 4.5 1.5 6.5 4.0 12
Semi Trailer combination
16.5 2.5 4.0 1.3 Front4.0Rear9.0
2.2 12
Source: Indonesia Standard Specification in 1992
(6) Lane Width
The width of the lanes is set 3.5m since the road is Type I, Class I according to the Indonesia Standard
Specification in 1992.
3-48
Table 3.3-5 Lane Width
Design classification Lane width (m)
TypeⅠ Class Ⅰ 3.5
Class Ⅱ 3.5
TypeⅡ Class Ⅰ 3.5
Class Ⅱ 3.25
Class Ⅲ 3.25, 3.0
Source: Indonesia Standard Specification in 1992
(7) Left Shoulder Width
The width of left shoulder is set as follows since the road is Type I, Class I according to the Indonesia Standard
Specification in 1992.
Table 3.3-6 Left Shoulder Width
Design classification
Left shoulder width (m)
Without sidewalk With
sidewalk Standard
minimum
Exceptional
minimum
Desirable
width
Type I Class Ⅰ 2.0 1.75 3.25
Class Ⅱ 2.0 1.75 2.5
TypeⅡ Class Ⅰ 2.0 1.5 2.5 0.5
Class Ⅱ 2.0 1.5 2.5 0.5
Class Ⅲ 2.0 1.5 2.5 0.5
Class Ⅳ 0.5 0.5 0.5 0.5
Source: Indonesia Standard Specification in 1992
(8) Right Shoulder Width
The width of right shoulder is set as follows since the road is Type I, Class I according to the Indonesia
Standard Specification in 1992.
Table 3.3-7 Right Shoulder Width
Design classification Right shoulder width (m)
Type I Class Ⅰ 1.00
Class Ⅱ 0.75
TypeⅡ Class Ⅰ 0.5
Class Ⅱ 0.5
Class Ⅲ 0.5
Class Ⅳ 0.5
Source: Indonesia Standard Specification in 1992
(9) Center Median Width
The width of the center median is set as follows since the road is Type I, Class I according to the Indonesia
Standard Specification in 1992.
3-49
Table 3.3-8 Center Median Width
Design classification Standard minimum width (m) Exceptional minimum width (m)
Type I Class Ⅰ 2.5 2.5
Class Ⅱ 2.0 2.0
TypeⅡ Class Ⅰ 2.0 1.0
Class Ⅱ 1.5 1.0
Class Ⅲ 1.5 1.0
Source: Indonesia Standard Specification in 1992
(10) Japan Standards for Urban Highway (Type 2, Class 1) and Small-Sized Vehicle Highway
Standards for urban highway and small-sized vehicle are not provided in Indonesia Standard Specification in
1992. Therefore the Standard in Japan is used for reference.
Table 3.3-9 Japan Standard for Reference
Classification Lane width (m)Left shoulder
width (m)
Center Median Width (m)
Standard Exceptional
Type 2
Class 1 Ordinary Road 3.5 1.25 2.25 1.5
Type 4
Class 1
Road for Small
Size Vehicles 2.75 0.5 1.0 -
Source: Road Construction Ordinance in 2004 in Japan
(11) Composition of Standard Width
The following shows the composition of the toll road width from the standards described above.
Figure 3.3-1 Standard Cross Section (1) At-Grade Structure in Phase 1
Source: Study Team
Sidewalk
Pettarani Road Toll Road Pettarani Road
2.5
10.5 1.0
3.5X2=7.0 3.5X2=7.0 1.75
20.0
1.75
10.5 1.0
43.0m
Canal Canal
Planting
Sidewalk
Planting
3-50
Figure 3.3-2 Standard Cross Section (2) Viaduct Structure in Phase 1
Source: Study Team
Figure 3.3-3 Standard Cross Section (3) Embankment Structure in Option A of Phase 2
Source: Study Team
17.0 17.0
43.0m
20.0
Toll Road
2.53.5X2=7.0 3.5X2=7.0 1.751.75
Sidewalk
Planting
Area Pettarani Road
Sidewalk
Planting
Area Pettarani Road
9.0
CanalCanal
Embankment Slope :1 1.8
Approx.40m
Box culvert
Toll Road
2.53.5X2=7.0 3.5X2=7.0 1.751.75
20.0
Embankment Slope :1 1.8
Height Approx.5m
3-51
Figure 3.3-4 Standard Cross Section (4) Viaduct Structure in Option A of Phase 2
Source: Study Team
Figure 3.3-5 Standard Cross Section (5) Viaduct Structure in Option B of Phase 2
Source: Study Team
(12) Interchange and Junction
The planned Urip IC1, Urip IC2, Alaudin IC1, Alaudin IC2 and terminal interchange are similar to the figure
below.
25m
20.0
Toll Road
2.53.5X2=7.0 3.5X2=7.0 1.751.75
25m
20.0
Toll Road
2.53.5X2=7.0 3.5X2=7.0 1.751.75
3-52
Figure 3.3-6 Interchange in At-Grade Structure (Metropolitan Expressway, Japan)
Source: Google Earth
Rappochini JCT is similar to the figure below.
Figure 3.3-7 Junction in Viaduct Structure (Metropolitan Expressway, Japan)
Source: Google Earth
Toll gates in toll roads of Phase 1 and 2 is similar to the figure below.
Figure 3.3-8 Toll Gates (Metropolitan Expressway, Japan)
Source: Google Earth
3-53
3.3.3 Scope of the Project (Site and Cost estimation)
On the aerial photographs taken, the contents for the proposed project (plan and profile) are superimposed and
shown below.
(1) Phase 1
Figure 3.3-9 Plan and Profile for Phase 1 (1)
Source: Study Team
3-54
Figure 3.3-10 Plan and Profile for Phase 1 (2)
Source: Study Team
3-55
(2) Phase 2 Option A
Figure 3.3-11 Plan and Profile for Phase 2 Option A (1)
Source: Study Team
3-56
Figure 3.3-12 Plan and Profile for Phase 2 Option A (2)
Source: Study Team
3-57
Figure 3.3-13 Plan and Profile for Phase 2 Option A (3)
Source: Study Team
3-58
(3) Phase 2 Option B
Figure 3.3-14 Plan and Profile for Phase 2 Option B (1)
Source: Study Team
3-59
Figure 3.3-15 Plan and Profile for Phase 2 Option B (2)
Source: Study Team
3-60
(4) Cost Estimation
Cost estimation for the proposed project is shown below and the details are provided in Chapter 5.1.
Table 3.3-10 Budget Scale for the Proposed Project
Unit: billion IDR
Item
Phase 1 Phase 2
Remarks At-Grade +
Viaduct Viaduct Option A Option B
Construction Cost 801 1,295 1,540 1,418
Land and
Compensation Cost 1 1 3,408 2,744
Total Project Cost 802 1,296 4,948 4,162
Source: Study Team
3.3.4 Issues and Solutions on Proposed Technology and System
(1) Issues
Toll Road Plan with less Land Acquisition
There are quite a few cases to delay projects due to resettlement in Indonesia and toll road plans have to
have view point of less land acquisition.
Proper Construction Plan of Toll Road within Urban Area
The project is to construct toll road in most traffic road (Pettarani Road) in Makassar City and therefore
proper construction plan has to be formulated such as plan of access road for construction, construction
method and construction yard in order to construct toll road in safe and smooth conditions.
Minimum Traffic Congestions during Construction
Number of lanes has to be maintained, detour has to be provided and timing of construction be
considered for ensuring smooth traffic flow without reduction of current road functions, as toll road will
be constructed in urban area and on existing roads.
Ensuring Environment during Construction
Countermeasures to maintain environment for residents nearby has to be set such as less noise or
vibration and clean air, as there are offices and houses along toll road construction.
Public Consultations and Relations
Construction plan, countermeasures for environment and traffic control during design and construction
of toll road have to be explained and have consents from residents and road users, as residents near
construction and road users are affected in construction
(2) Solutions
Review and Analysis of Location and Position of Toll Road Facilities
Toll road facilities such as road route, road structure, location of ramp, interchange and junction have to
be planned with view of minimum land acquisition and resettlement by thorough investigation of
surrounding areas.
Proposal of Construction Plan
3-61
In selection of contractor, construction plan and traffic control plan during construction has to be taken
care. At tender, construction plan and traffic control plan are required to submit together with work
experience for those, and then the contractor with high score of those items has to be selected.
Transportation of heavy materials and facilities has to be reviewed in terms of time and date and those
plans have to be announced to road users and residents. In addition, detail plans have to be prepared and
actual works have to be carried out accordingly. Particularly proper launching system of viaduct girders
has to be selected so as to occupy minimum space of roads during launching operation.
Proposal of Traffic Control
Prior to commencement of construction, discussions have to be arranged among related stakeholders,
police, consultants and contractor. Traffic control such as number of lanes, detours etc. has to be carried
out in accordance with construction plan. Those have to be made known to residents and road users in
advance.
Maintaining Environment
Noise, vibration and pollution control during construction has to be planned and carried out thoroughly.
Proposal of Public Consultations and Relations
Public relation has to be criteria for selection of contractor and the plan and experience for these actions
have to be submitted at tender. The contractor with high score in the actions has to be selected.
Chapter 4 Evaluation of Environmental and
Social Impacts
4-1
4.1 Environmental Aspects and Analysis
4.1.1 Environmental Aspects and Analysis
(1) Geology and Climate on the Project Site
Makassar City is located on the southwest of Sulawesi Island of Indonesia. Makassar City is the capital of
South Sulawesi Province, and the biggest city in Sulawesi island. The west side faces on the sea, and the
altitude is between 0 m and 25 m. The topographic features, low and flat ground, often causes flooding with
heavy rain.
The type of climate is classified tropical monsoon. Annual average temperature is 26.8 degrees Celsius;
maximum is 34.3 degrees Celsius; the minimum is 20.9 degrees Celsius. Temperature is stable through year.
The precipitation is 3,465mm (2011); the number of rainy days is 176 days. The precipitation is much
between November and March.
(2) Current Condition of the Project Site
The project site is located on the developing area to the outskirts in the east of the center of Makassar City.
1) Phase 1
Pettarani Road on Phase 1 is a new developed area. Along the road, there is a lot of offices of government
authorities, government companies and private companies, commercial facilities and university (see Figure
4.1-1). The back of the road is residential area. The median strip and a part of roadside of Pettarani Road are
planted with trees (see Figure 4.1-2).
Figure 4.1-1 Parliament of City on Pettarani Road Figure 4.1-2 Pettarani Road with Rich Green
Source: Study Team
2) Option A of Phase 2
Option A of Phase 2 is from the south of Pettarani Road to the Jeneberang River, and reaching coast line
along the river. The area from the south of Pettarani Road to the Jeneberang River is dense with residences,
and constitutes diverse residential spaces including low middle income classes to high income classes of new
4-2
developed residences (Figure 4.1-3 & 4.1-4). Along the river typical rural scene spreads (Figure 4.1-5).
However, on the alignment of the project, there are an electric facility, an archaeologic museum (Figure
4.1-6), a traditional architecture museum and amusement park.
Figure 4.1-3 Residence on the Project Site (1) Figure 4.1-4 Residence on the Project Site (2)
Figure 4.1-5 The Project Site along River Figure 4.1-6 Traditional Architecture Museum
Source: Study Team
3) Option B of Phase 2
The plan connects the east and the west of the center of Makassar City. Rappocini Road, which connects
Pettarani Road on the east of the project and Veteran Road, is a narrow road, 12m wide. The roadside is a
dense commercial area where 2 or 3 stories building are lining both sides of the street (Figure 4.1-7). Lanrodg.
Pasewang Road has good road environment with trees on the both sides of street, and there are low and
medium-rise housing, commercial facilities, government offices and high-rise hotels along the roadsides
(Figure 4.1-8). There are a military facility on the west side of Option B (Figure 4.1-9), and a major hospital
at the end interchange (Figure 4.1-10).
4-3
Figure 4.1-7 Rappocini Road Figure 4.1-8 Lanrodg Pasewang Road
Figure 4.1-9 Military Facility Figure 4.1-10 Siloam Hospital at End Interchange
Source: Study Team
(3) Air Quality
The local environmental agency of Makassar City is monitoring air qualities at some major points in the city,
shown in Figure 4.1-11. The data of TSP (total suspended particle), SO2 (sulfur dioxide) and NO2 (nitrogen
dioxide), included in the monitoring data which the environmental agency surveyed in 2013, are shown in
Table 4.1-1 to 3.
Every data satisfies the maximum allowance of the standard. Even though there is much difference between
monitoring points, the concentrations of NO2 and SO2 are high at active roads and intersections such as
Pettarani Road and Urip Road ((5), (9), (11)). Therefore it appears that the road traffic causes air pollution.
On the other hand, the monitoring data of TSP do not show significant features on each monitoring points,
and it appears that there are other causes.
4-4
Figure 4.1-11 Monitoring Points of Air Quality and Noise
Source: Study Team
Table 4.1-1 Monitoring Data of Air Quality in Makassar City (TSP: μg/Nm3)
Measurement (a hour) Maximum
Allowance Regulations Morning
(8:00)
Afternoon
(12:00)
Evening
(16:00)
(1) 102.31 153.41 179.74
230
(24 hours) SNI 19-7119.3-2005
(2) 164.03 111.19 151.94
(3) 150.31 164.12 127.91
(4) 161.44 165.15 185.66
(5) 204.98 123.91 77.64
(6) 186.33 94.29 116.14
(7) 161.85 128.41 137.60
(8) 93.80 76.86 90.16
(9) 172.47 134.36 97.79
(10) 172.84 195.58 130.49
(11) 127.39 113.34 148.38
(12) 86.00 193.44 146.29
(13) 96.43 134.27 135.05
(14) 69.37 89.32 102.23
SNI: Standard National Indonesia
Source: Local Environmental Agency of Makassar City
(13)
(12)
(4)
(6)
(14)
(10)
(5)
(3)
(11)
(7)
(9)
(1)
(8)
(2)
4-5
Table 4.1-2 Monitoring Data of Air Quality in Makassar City (SO2: μg/Nm3)
Measurement (a hour) Maximum
Allowance Regulations Morning
(8:00)
Afternoon
(12:00)
Evening
(16:00)
(1) 26.37 22.75 31.76
900 SNI 19-7119.7-2005
(2) 29.03 27.03 31.65
(3) 31.67 27.28 31.62
(4) 26.95 32.07 31.88
(5) 40.23 31.74 36.40
(6) 26.78 22.66 29.46
(7) 26.59 21.55 28.31
(8) 31.54 23.38 37.07
(9) 32.28 26.77 35.12
(10) 30.36 24.58 25.48
(11) 40.79 30.08 43.52
(12) 31.44 27.35 27.17
(13) 25.65 22.35 26.42
(14) 22.33 30.20 34.66
SNI: Standard National Indonesia
Source: Local Environmental Agency of Makassar City
Table 4.1-3 Monitoring Data of Air Quality in Makassar City (NO2: μg/Nm3)
Measurement (a hour) Maximum
Allowance Regulations Morning
(8:00)
Afternoon
(12:00)
Evening
(16:00)
(1) 39.31 37.79 35.95
400 SNI 19-7119.2-2005
(2) 39.16 33.52 41.13
(3) 42.35 38.21 58.83
(4) 29.76 52.10 50.36
(5) 69.01 55.77 80.88
(6) 27.92 36.51 39.12
(7) 35.73 30.83 55.15
(8) 45.98 40.37 47.01
(9) 53.60 44.68 55.93
(10) 37.04 29.56 40.01
(11) 82.40 43.61 61.74
(12) 34.90 29.06 39.22
(13) 30.72 27.11 31.10
(14) 38.42 33.91 40.83
SNI: Standard National Indonesia
Source: Local Environmental Agency of Makassar City
(4) Noise
The local environmental agency of Makassar City is monitoring noise in the city at the same locations as air
quality (see Figure 4.1-11). The monitoring data of noise which the environmental agency surveyed in 2013
are shown in Table 4.1-4. Most of monitoring data exceeds 70 dB(A) against the standard (maximum level:
4-6
60 dB(A)). Since the roadsides of some major roads exceed 80 dB(A), noise environment is very poor. It
appears that road traffic causes bad environment.
Table 4.1-4 Monitoring Data of Noise in Makassar City (dB(A))
Measurement (a hour) Maximum
Allowance Regulations Morning
(8:00)
Afternoon
(12:00)
Evening
(16:00)
(1) 72.8 71.6 70.4
60 IKM/5.4.17/BTKL-MKS
(2) 72.2 72.6 73.2
(3) 76.6 76.8 71.4
(4) 66.6 67.1 64.2
(5) 75.5 81.4 78.1
(6) 66.6 67.1 65.1
(7) 74.0 74.7 75.5
(8) 72.8 72.6 72.6
(9) 74.8 74.0 74.0
(10) 69.5 72.2 68.6
(11) 76.8 75.5 76.2
(12) 73.5 71.2 75.0
(13) 75.6 78.6 80.1
(14) 74.5 72.2 73.2
IKM/ /BTKL-MKS: Environmental regulation of Makassar city
Source: Local Environmental Agency of Makassar City
(5) Water quality
The monitoring data of water qualities of the Jeneberang River near the project site and the Tallo River near
the existing toll road on Makassar City are shown in Table 4.1-5. The monitoring was conducted by the local
environmental agency of Makassar City in 2013. Monitoring points are shown in Figure 4.1-12.
Regarding the Tallo River, some monitoring items including BOD (Biochemical Oxygen Demand) and COD
(Chemical Oxygen Demand) exceed the maximum allowance of the standards. This shows degradation of
water quality on the Tallo River. On the other hand, the Jeneberang River near the project site (Option A of
Phase 2) generally satisfies the standard even though TDS and NO2-N exceed the maximum allowance.
Therefore it appears that the Jeneberang River keeps moderate condition.
4-7
Figure 4.1-12 Monitoring Points of Water Quality
Source: Study Team
Table 4.1-5 Monitoring Data of Water Quality in Makassar City
Items Unit Measurement Maximum
Allowance
Regulations,
Measurement MethodsJeneberang River Tallo River
Total dissolved solids (TDS) mg/L 21,400 17,100 1,000 SNI 06-6989.27-2005
Total suspended solids (TSS) mg/L 3 7 400 SNI 06-6989.03-2004
Ba mg/L <0.0513 0.0980 (-) IKM/5.4.21/BTKL-MKS
Fe mg/L 0.1374 0.1346 (-) IKM/5.4.5/BTKL-MKS
Cr mg/L <0.01 <0.01 0.05 Photometric
BOD mg/L 2.10 180.00 6 SNI 06-6989.72-2009
COD mg/L 23.86 198.80 50 SNI 06-6989.73-2009
DO mg/L 6.80 7.80 3(+) SNI 06-6989.14-2004
F mg/L 1.350 1.680 1.5 SNI 06-6989.29-2005
NH3-N mg/L 0.4 0.3 (-) Photometric
Co mg/L <0.0377 <0.0377 0.2 IKM/5.4.81/BTKL-MKS
P mg/L <0.90 20.1 1 Photometric
Cl mg/L 7,453.01 5,921.57 (-) SNI 06-6989.19-2009
Mn mg/L <0.0832 <0.0832 (-) IKM/5.4.6/BTKL-MKS
NO3-N mg/L 4.180 5.076 20 APHA 2005.4500-NO3
NO2-N mg/L 0.306 0.347 0.06 SNI 06-6989.09-2004
pH 6.52 7.77 6-8.5 SNI 06-6989.11-2004
Zn mg/L 0.0442 0.0405 0.05 IKM/5.4.9/BTKL-MKS
S mg/L 2918.500 3,437.200 (-) IKM/5.4.54/BTKL-MKS
Cu mg/L <0.0175 0.2721 0.02 IKM/5.4.8/BTKL-MKS
Cl2 mg/L 0.04 0.17 0.03 Photometric
(-): no establishment (+): minimum allowance
Source: Local Environmental Agency of Makassar City
Jeneberang River
Tallo River
4-8
(6) Environmental Topics and Issues in Makassar City
The study team conducted an interview survey to experts and officers who have a deep knowledge of the
local environment. The interviews made topics and issues in Makassar City clear.
Makassar City is implementing a reclamation project of a coastal area. However, the project and urban
planning contain a lot of environmental issues. In particular, because of poor access of road network,
environmental problems derived from road traffic are anticipated. Measures against the traffic pollution
should be considered.
Developments are deteriorating greenery in the city. Measures against it should be considered. Generally
the urban environment is poor including the number of parks.
Water pollution, especially on sea area, is getting worse with developments.
Air and noise pollution are also getting worse with traffic increase, even though it is less than at other
mega city such as Jakarta.
(7) Forecasts (without the Project)
The road traffic on the main roads in Makassar City is saturating, and the pollution derived from the road
traffic is actualizing. In future, the increasing of the road traffic will aggravate the congestion and the
pollution.
4-9
4.2 Positive Environmental Impacts of the Project
4.2.1 Improvement in Environment
The project will improve vehicle speed in the city and reduce vehicle emissions.
(1) Reduction of Vehicle Emission by Improvement of Vehicle Speed
Air pollutants and carbon dioxide emitted from vehicles are reduced with rising of vehicle speed and
minimized at 60km/h to 70km/h (see Figure 4.2-1, 2. 3).
The implementation of the project will improve the driving speed of the vehicles which run in the city. And
the improvement of vehicle speed reduces the air pollutants and carbon dioxide derived from the vehicles.
Figure 4.2-1 Vehicle Emission Factor
(small vehicle: NOx)
Figure 4.2-2 Vehicle Emission Factor
(small vehicle: SPM)
Figure 4.2-3 Vehicle Emission Factor
(small vehicle: CO2)
Source: Technical Note of National Institute for Land and Infrastructure Management No. 671 (Japan)
The average vehicle speeds and VKT (vehicle kilometer traveled), in case of “with project” and “without
project”, are shown in Table 4.2-1.
Emission factor (g/vehicle km)
Vehicle speed (km/h)
Emission factor (g/vehicle km)
Vehicle speed (km/h)
Emission factor (g/vehicle km)
Vehicle speed (km/h)
4-10
Table 4.2-1 Estimation of Average Vehicle Speed and VKT in Makassar City
Cases Year
With Project Without Project
Vehicle Speed
(km/h)
VKT
(vehicle*km)
Vehicle Speed
(km/h)
VKT
(vehicle*km)
Phase 1 and
Option A of Phase 2
2023 17.0 16,447,721 16.7 16,344,484
2028 16.0 20,913,422 15.7 21,058,761
2035 16.6 33,418,335 16.2 33,749,822
Phase 1 and
Option B of Phase 2
2023 17.0 16,447,721 16.7 16,344,484
2028 16.2 21,294,106 15.7 21,058,761
2035 16.6 33,418,335 16.3 33,469,224
Source: Study Team
Based on Table 4.2-1 and the vehicle emission factors of CO2 (Figure 4.2-3), GHG reduction volumes with
the project are estimated on Table 4.2-2. In particular, the case of Phase 1 and Option A of Phase 2 will
reduce more emission, from 9 thousand CO2 ton (2013) to 57 thousand CO2 ton (2035).
Table 4.2-2 Estimation of GHG (CO2) Reduction Volume with Project
Cases Year
GHG (CO2) Reduction Volume
(CO2 t/day) Reduction Volume
(CO2 t/day)
Annual Reduction
Volume
(CO2 t/year) With Project Without Project
Phase 1 and
Option A of Phase 2
2023 3,334 3,359 25.3 9
2028 4,162 4,231 69.1 25
2035 6,509 6,664 155.7 57
Phase 1 and
Option B of Phase 2
2023 3,334 3,359 25.3 9
2028 4,178 4,231 53.2 19
2035 6,509 6,548 39.4 14
Emission factors of small vehicle were adopted on the assumption that all vehicles are small vehicle.
Source: Study Team
4.2.2 Improvement in Local Society
The project is consistent to the national and regional development plans in Indonesia (see Chapter 3.1). The
project encourages the traffic between south and north, east and west in Makassar City. Since this effect
raises the level of the local economy and dissolves the gap between regions, the improvement of the local
society is expected.
4-11
4.3 Negative Environmental Impacts of the Project
4.3.1 Negative Impacts on Environment
The project will cause negative impacts on the environment and society because it is a large-scale road
project. Japan International Cooperation Agency (JICA) is preparing an environmental check list which
shows environmental items on road (and bridge) projects. Based on the check list, the study team estimated
the environmental impacts which the project might cause, and measures against the negative impacts (Table
4.3-1).
On the progress of the project, EIA (environmental impact assessment) and protection measures will be
planned and implemented in accordance with the check list.
Table 4.3-1 Environmental Check List on the Project
Category
Items Check Points Yes: YNo: N
Measures of Environmental and Social Considerations
(Reasons for Yes or No, Bases, Mitigation measures)
1. permits and explanation
(1) EIA and Environmental Permits
(a) Have EIA reports been officially completed? (b) Have EIA reports been approved by authorities of the host country's government? (c) Have EIA reports been unconditionally approved? If conditions are imposed on the approval of EIA reports, are the conditions satisfied? (d)In addition to the above approvals, have other required environmental permits been obtained from the appropriate regulatory authorities of the host country's government?
(a) N(b) N(c) Y(d) N
(a) (b) (c) (d) The project is under the stage of pre-feasibility study. On the progress of the plan, EIA is implemented. The other permits are obtained too accordingly as the progress of the plan.
(2) Explanation to the Public
(a) Are contents of the project and the potential impacts adequately explained to the public based on appropriate procedures, including information disclosure? Is understanding obtained from the public? (b) Are proper responses made to comments from the public and regulatory authorities?
(a) Y(b) Y
(a) (b) The study team explained the draft plan of the project to stakeholders including Makassar CityMayor, and they accepted the project. An explanation for the community has not been conducted yet, because the project is under pre-FS stage. With the progress of the project, explanations for them will be conducted through EIA and RAP.
(3) Alternatives (a) Are the alternatives of the project examined in terms of the environmental and social matters?
(a) Y (a) The study team examined the road structures of the Phase 1 and some routes of the Phase 2 as alternatives.
2. Mitigation M
easures
(1) Air Quality
(a) Is there a possibility that air pollutants emitted from various sources, such as vehicle traffic will affect ambient air quality? Does ambient air quality comply with the country’s ambient air quality standards? (b) Where industrial areas already exist near the route, is there a possibility that the project will make air pollution worse?
(a) Y(b) N
(a) The air pollutants derived from vehicles may cause the negative impacts of air pollutions. The EIA study will make negative impacts clear. On the results of the EIA, measures against the negative impacts will be examined. (b) The air quality of the area around the project site is within the air quality standard of Indonesia.
(2) Water Quality
(a) Is there a possibility that soil runoff from the bare lands resulting from earthmoving activities, such as cutting and filling will cause water quality degradation in downstream water areas? (b) Is there a possibility that surface runoff from roads will contaminate water sources, such as groundwater? (c) Do effluents from various facilities, such as stations and parking areas/service areas comply with the country’s effluent standards and ambient water quality standards? Is there a possibility that the effluents will cause areas that do not comply with the country’s ambient water quality standards?
(a) Y(b) Y(c) N
(a) It is estimated that soil runoff from embankment causes the deterioration of water quality of downstream. The measures will be examined on the further study. (b) It is estimated that surface runoff from roads cause water resources including groundwater. The measures will be examined on the further study. (c) The project has no plan of parking/service areas.
4-12
Category
Items Check Points Yes: YNo: N
Measures of Environmental and Social Considerations
(Reasons for Yes or No, Bases, Mitigation measures)
(3) Waste (a) Are wastes derived from road facilities legally disposed?
(a) N (a) The project has no plan of parking/service areas.
(4) Noise and Vibration
(a) Do noise and vibrations from vehicle traffic comply with the country's standards?
(a) N (a) The negative impacts of vehicle noise and vibration are as of now not clear. The EIA study will make negative impacts clear. On the results of the EIA, measures against the negative impacts will be examined.
3. Natural E
nvironment
(1) Protected Areas
(a) Is the project site located in protected areas designated by the country's law or international treaties and conventions? Is there a possibility that the project will affect the protected area?
(a) N (a) There is no preserved area around the project site.
(2) Ecosystem
(a) Does the project site encompass primeval forests, tropical rain forests, ecologically valuable habitats? (b) Does the project site encompass the protected habitats of endangered species designated by the country's law or international treaties and conventions? (c) If significant ecological impacts are anticipated, are adequate protection measures taken to reduce the impacts on the ecosystem? (d) Are adequate protection measure taken to prevent impacts, such as disruption of migration routes, habitat fragmentation, and traffic accident of wildlife and livestock? (e) Is there a possibility that installation of roads will cause impacts, such as destruction of forest, poaching, etc? (f) In case where the project site is located at undeveloped areas, is there a possibility that the new development will result in extensive loss of nature environments?
(a) N(b) N(c) N(d) N(e) N(f) N
(a) The project site is on the urban center and its outskirts. It does not encompass primeval forests, tropical rain forests and ecologically valuable habitats. (b) The project site does not encompass the protected habitats of endangered species designated by the country’s law or international treaties and conventions. (c) The project site is on the urban center and its outskirts. Significant ecological impacts are not expected. (d) The project may cause disruption of migration routes, habitat fragmentation and traffic accidents of wildlife and livestock. The measures will be examined on the further study.(e) The project site is on the urban center and its outskirts. It is not expected that it causes destruction of forest, poaching, desertification, etc. (f) Since the project site has been almost developed, significant loss of nature environment is not expected.
(3) Hydrology
(a) Is there a possibility that alteration of topographic features and installation of structures, such as tunnels will adversely affect surface water and groundwater flows?
(a) N (a) The major structure of the project is viaduct and embankment. It is no structure which causes negative impacts on runoff and groundwater flow.
(4) Topography and Geology
(a) Is there a soft ground on the route that may cause slope failures or landslides? Are adequate measure considered to prevent slope failures or landslides, where needed? (b) Is there a possibility that civil works, such as cutting and filing will cause slope failure or landslides? Are adequate measure considered to prevent slope failure or landslides? (c) Is there a possibility that soil runoff will result from cut and fill areas, waste soil disposal sites, and borrow sites? Are adequate measure taken to prevent soil runoff?
(a) N(b) N(c) Y
(a) Since the vicinity of the project site is flat area, there is no slope failure or landslides. However since the route of the Option A of the Phase 2 may pass on poor ground, the measures on the embankment will be examined on the further study. (b) The safety on the construction work will be examined on the further study. (c) The embankment, soil disposal sites and borrow sites may cause soil runoff. Measures will be examined on the further study.
4-13
Category
Items Check Points Yes: YNo: N
Measures of Environmental and Social Considerations
(Reasons for Yes or No, Bases, Mitigation measures)
4. Social E
nvironment
(1) Resettlement
(a) Is involuntary resettlement caused by project implementation? If involuntary resettlement is caused, are efforts made to minimize the impacts caused by the resettlement? (b) Is adequate explanation on relocation and compensation given to affected persons prior to resettlement? (c) Is the resettlement plan, including proper compensation, restoration of livelihoods and living standards developed based on socioeconomic studies on resettlement? (d) Are compensations paid prior to the resettlement? (e) Are compensation policies issued written instructions? (f) Does the resettlement plan pay particular attention to vulnerable groups or persons, including women, children, the elderly, people below the poverty line, ethnic minorities, and indigenous peoples? (g) Are agreements with the affected persons obtained prior to resettlement? (h) Is the organizational framework established to properly implement resettlement? Are the capacity and budget secured to implement the plan? (i) Are monitoring on the resettlement planned? (j) Is Plan A developed to monitor the impacts of resettlement?
(a) Y(b) N(c) N(d) N(e) N(f) N(g) N(h) N(i) N(j) N
(a) (b) (c) (d) (e) (f) (g) (h) (i) (j) The project causes involuntary resettlement. On the further study and RAP (Resettlement Action Plan), affected persons should be mitigated.
(2) Living and Livelihood
(a) Where roads are newly installed, is there a possibility that the project will affect the existing means of transportation and associated workers? Is there a possibility that the project will cause significant impacts, such as extensive alteration of existing land uses, changes in sources of livelihood, or unemployment? Is adequate measure considered for preventing these impacts? (b) Is there a possibility that the project will adversely affect the living condition of inhabitants other than the affected inhabitants? Are adequate measures considered to reduce the impacts, if necessary? (c) Is there a possibility that diseases, including communicable diseases, such as HIV will be introduced due to immigration of workers associated with the project? Are adequate considerations given to public health, if necessary? (d) Is there a possibility that the project will cause negative impacts to the traffic around the project site, such as road congestion and increase of traffic accident?(e) Is there a possibility that roads and railways will cause impede the movement of inhabitants? (f) Is there a possibility that structures associated with roads such as bridges will cause a sun shading and radio interference?
(a) Y(b) Y(c) N(d) Y(e) Y(f) Y
(a) The project is improvements and extension of the existing road. Therefore the project has no negative impacts on the existing means of transportation and associated workers. On the other hand, extensive alteration of existing lands may cause changes in sources of livelihood or unemployment. The measures will be examined through the RAP. (b) The project may cause the negative impacts of air pollution and noise for the residents on the roadsides. Measures will be examined on the further study. (c) The purpose of the project is activation of the local traffic. And it is not expected that influx from other areas causes the prevalence of infectious disease. (d) The construction activities of the project may cause the negative impacts to the traffic around the project site. Measures will be examined on the further study. (e) Since the embankment may hamper local residents, crossing with box culvert is introduced. (f) Viaduct may cause a sun shading and radio interference. Measures will be examined on the further study.
(3) Heritage
(a) Is there a possibility that the project will damage the local archeological, historical, cultural, and religious heritage sites? Are adequate measures considered to protect these sites in accordance with the country’s laws?
(a) Y (a) There is a historical heritage site (Benteng Somba Opu) on the route of the Option A of thePhase 2. Measures will be examined on the further study.
(4) Landscape (a) Is there a possibility that the project will adversely affect the local landscape? Are necessary measures taken?
(a) N (a) Since the project site is on urban center and its outskirts, there is no considerable land scape.
(5) Ethnic Minorities and Indigenous Peoples
(a) Where ethnic minorities and indigenous peoples are living in the rights-of-way, are considerations given to reduce the impacts on culture and lifestyle of ethnic minorities and indigenous peoples? (b) Does the project comply with the country’s laws for rights of ethnic minorities and indigenous peoples?
(a) N(b) N
(a) (b) Since the project is implemented on urban center and its outskirts, there are no negative impacts on culture and lifestyle of ethnic minorities and indigenous peoples.
4-14
Category
Items Check Points Yes: YNo: N
Measures of Environmental and Social Considerations
(Reasons for Yes or No, Bases, Mitigation measures)
4. Social E
nvironment
(6) Working conditions
(a) Is the project proponent not violating any laws and ordinances associated with the working conditions of the country which the project proponent should observe in the project? (b) Are tangible safety considerations in place for individuals involved in the project, such as the installation of safety equipment which prevents industrial accidents, and management of hazardous materials? (c) Are intangible measures being planned and implemented for individuals involved in the project, such as the establishment of a safety and health program, and safety training (including traffic safety and public sanitation) for workers etc? (d) Are appropriate measures being taken to ensure that security guards involved in the project do not violate safety of other individuals involved, or local residents?
(a) Y(b) Y(c) Y(d) Y
(a) (b) (c) (d) The construction activities and the operations of the project are conducted under the legislation of Indonesia.
5. Others
(1) Impacts during Construction
(a) Are adequate measures considered to reduce impacts during construction (e.g., noise, vibrations, turbid water, dust, exhaust gases, and wastes)? (b) If construction activities adversely affect the natural environment (ecosystem), are adequate measures considered to reduce impacts? (c) If construction activities adversely affect the social environment, are adequate measures considered to reduce impacts?
(a) N(b) Y(c) Y
(a) Since the project is under the pre-FS stage, a construction plan has not been studied yet. Measures against the pollution with the construction activities will be examined on the further study. (b) Since the construction activities may affect natural environment (eco-system), protection measures will be examined. (c) Negative impacts of construction activities are not anticipated. In case that the further study of the project reveals negative impacts, adequate mitigation measures are required.
(2) Monitoring
(a) Does the proponent develop and implement monitoring program for the environmental items that are considered to have potential impacts? (b) Are the items, methods and frequencies included in the monitoring program judged to be appropriate? (c) Does the proponent establish an adequate monitoring framework (organization, personnel, equipment, and adequate budget to sustain the monitoring framework)?(d) Are any regulatory requirements pertaining to the monitoring report system identified, such as the format and frequency of reports from the proponent to the regulatory authorities?
(a) Y(b) Y(c) Y(d) Y
(a) (b) (c) (d) Monitoring is planned and implemented under EIA system (AMDAL) of Indonesia.
Source: Study Team based on the Environmental Check Lists of JICA Guidelines of Environmental and Social
Considerations
4.3.2 Negative Impacts on Local Society
The prospects of the land acquisition and the affected buildings on the project are shown in Table 4.3-2.
Regarding the Phase 1, the project requires no land acquisition since it is implemented within the Right of
Way (ROW) of the existing road. However some venders are operating their business in ROW of the existing
road (Figure 4.3-1). The project will affect them. If the proponent uses the JICA finance, the environmental
and social considerations is required according to JICA Guidelines for Environmental and Social
Considerations (hereafter “JICA Guidelines”). Although the vendors are occupying illegally and operating,
appropriate considerations are required for them.
Option A of Phase 2 requires land acquisition since it is new road construction. Since there are a lot of houses
on the objects of land acquisition, the land acquisition will cause no small number of involuntary resettlement.
Moreover there are not only residences but also an open-air museum, an amusement park, a historical
heritage (Figure 4.3-2) and an electric facility (Figure 4.3-3). On the implementation of the project, feasible
4-15
alternatives or protection measures should be examined under the consultation with relevant agencies. The
study has not clarified the importance, the boundary and the handling authority. On the implementation of the
project, these will be clarified, and the heritage will be preserved.
Even though Option B of Phase 2 requires land acquisition, the required area is less than Option A. However
the route of Option B is the center of the city, and the land acquisition and resettlement must affect
incalculable negative impacts on social and economic activities. Moreover the route of Option B includes
major and special facilities such as the parliament of Makassar City and military facility. Therefore it is
estimated that land acquisition takes a tremendous amount of time and effort and is very tough.
Table 4.3-2 Prospects of Land Acquisition and Affected House
Section Alternative Area of Land Acquisition Outline of Affected Houses
Phase 1 At-Grade
No land acquisition Approximately 100 vendors are operating within the existing ROW. Viaduct
Phase 2
Option A Approximately 15ha Approximately 600 buildings and shops, offices and residences of
total floor area approximately 12 thousand m2
Option B Approximately 9ha Shops, offices and residences of total floor area approximately
200 thousand m2
Source: Study Team
Figure 4.3-1 Venders Operating within ROW
Figure 4.3-2 Historical Heritage Adjoining Project
Site (Benteng Somba Opu)
Figure 4.3-3 Electric Facility Adjoining Project Site
Source: Study Team
4-16
4.3.3 Analysis of Alternatives
The proposed alternatives of Phase 2 including “without the project” are compared in the view of the
environmental and social considerations. The Table 4.3-3 shows the results of a comparison.
Comprehensively the Option A is superior to the Option B. However on the decision of the alignment on
detail design stage, appropriate considerations for the affected facilities will be required. The Option B is hard
to adopt because land acquisition is not realistic.
Table 4.3-3 Comparison of Alternatives
Alternatives
(Phase 2)
Evaluation Comprehensive
Evaluations Technical Aspects CostsEnvironmental and
Social Considerations
Necessary of Land
Acquisition
Option A
From Pettarani
Road to the
south and
seaside going
along
Jeneberang
River
The project site is
located on outskirts of
urban area, and main
structure is
embankment.
Therefore construction
will be relatively easy.
It is expected that there
are soft ground on a
part of the section.
Therefore appropriate
measures are required.
Low The scale of
construction will be
smaller than the Plan
B. And the number of
affected residences
and facilities are less.
Therefore the negative
impacts (air pollution,
noise and vibration)
will be less.
Land acquisition
(approximately 15ha) is
required. Most of the land
is low density and unused.
Therefore the negative
impacts are less than the
Plan B.
Comprehensively
it is superior to the
other alternative
though land
acquisition is
required.
Option B
From Rappocini
Road and
Lanrodg.
Pasewang Road
to seaside
Since the plan is
viaduct in the urban
area, construction
needs extreme care.
High The project site is
located on the urban
area, and the
environmental and
social impacts
including air pollution,
noise and vibration
will be large.
The lands of the roadsides
(approximately 9ha) of
Rappocini Road and
Lanrodg. Pasewang Road
are required. Since the
roadsides are the center of
society and economic of
Makassar City, the
negative impacts of the
land acquisition are
extensive.
The negative
impacts of the land
acquisition are
critical, and
measures are
unrealistic.
Without the
project -
- It is no impacts of
construction activities.
However air pollution
and road noise are not
mitigated.
No land acquisitions. Increasing traffic
will worsen the
environment of the
roadside.
Source: Study Team
4-17
4.4 Outline of Environmental Laws, Regulations and Guidelines
4.4.1 Environmental Legislation
(1) EIA (AMDAL)
The major legislation of EIA in Indonesia is shown in Table 4.4-1. Indonesia provides with AMDAL
(ANALISIS MENGENAI DAMPAK LINGKUNGAN: Environmental Impact Analysis) as EIA procedure.
AMDAL is stipulated in the law No.32/2009 and the government regulation No.27/1999. Moreover the
details of AMDAL procedure are stipulated in some decrees and regulations.
Table 4.4-1 Major EIA Legislations in Indonesia
Name Contents
Law No.32/2009 Basic law on protection and management of the environment
Government Regulation No. 27/1999 Environmental impact assessment
Decree of Environment Impact Management
Agency No.8/2000
Public involvements and information disclosure on the EIA process
Decree of Environment Impact Management
Agency No.9/2000
Guidelines on EIA preparation
Governmental Regulation No.27/2012 Environmental permit
Decree of State Ministry for the Environment
No.45/2005
Guidelines on standardization of environmental management plan
(RKL) and environmental monitoring plan (RPL)
Decree of State Ministry for the Environment
No.17/2012
Guidelines on community involvements on EIA process and
environmental permit
Decree of State Ministry for the Environment
No.8/2006
EIA (AMDAL) guideline
Decree of State Ministry for the Environment
No.6/2008
On the license of EIA (AMDAL) appraiser
Decree of Sate Ministry for the Environment
No.16/2012
Guideline on environmental documents
Decree of State Ministry for the Environment
No.24/2009
Guideline of evaluation on EIA documents
Decree of State Ministry for the Environment
No.5/2008
Works of EIA (AMDAL) Appraisal Commission
Decree of State Ministry for the Environment
No.5/2012
Business types and scale which require EIA (AMDAL)
Source: Study Team
The Environment Ministerial Regulation No.05/2012 stipulates the types of project which require AMDAL
procedure. The toll road projects which require the AMDAL procedure are shown in Table 4.4-2.
Phase 1 does not correspond with “Construction and/or Improvement of toll road that need land acquisition
other than ROW” due to the scale (length is 4.3km with no land acquisition). However viaduct plan of Phase
1 may correspond with “Construction of subway/underpass, tunnel, flyover whose length is 2km or more”.
Option A of Phase 2 requires AMDAL procedure due to the scale (length is 6.2km with land acquisition of
approximately 15ha).
4-18
Option B does not correspond with “Construction and/or Improvement of toll road that need land acquisition
other than ROW” due to the scale (length is 3.8km with land acquisition of approximately 9ha). However it
may correspond with “Construction of subway/underpass, tunnel, flyover whose length is 2km or more”.
Moreover a permit issued after the completion of AMDAL has an expiration period. After the fixing of a
project scheme, the proponent should consult about the necessity and the tackling for the AMDAL procedure
with the handling authorities of AMDAL.
Table 4.4-2 Types and Scale on Toll Road Project Required AMDAL Procedure
Type of Activity Scale Reason
Construction and/or Improvement of toll
road that need land acquisition other
than R.O.W (right of way) with
scale/length measurement (km) and land
scale/width (ha):
a. The total area of production operations
correlated with a wide spread impact
b. Triggering the conversion of irrigated
land into residential and industrial land
c. Increasing traffic, noise impact, visual
and social impact
a. At metropolitan area/big city
- Road length with total land area of land
acquisition; or
- Total area of land acquisition
≥ 5km
with land acquisition >10ha
≥ 30ha
b. At Town
- Road length with total land area of land
acquisition; or
- Total area of land acquisition
≥ 5km
with land acquisition> 20ha
≥ 30ha
a. Increasing traffic, noise impact, visual
and social impact
b. Function of land is converted
c. At Village
- Road length with total land area of land
acquisition; or
- Total area of land acquisition
≥ 5km
with land acquisition >30ha
≥ 40ha
a. Increasing traffic, noise impact, visual
and social impact
b. Function of land is converted
a. Construction of subway/underpass,
tunnel, flyover, with length of
≥2km
the impact has potentially of such
changes in the stability of the land (land
subsidence), groundwater and
disturbance in the form of impacts on
emissions, traffic, noise, vibration, visual
disturbances, impaired social networking
infrastructure (gas, electricity, water,
telecommunications) and social impacts
of the activity around
Source: Peraturan Menteri Negara Lingkungan Hidup Republik Indonesia Nomor 05 Tahun 2012
4-19
(2) Procedure of AMDAL
The procedure of AMDAL is shown in Figure 4.4-1.
Figure 4.4-1 Flow of AMDAL Procedure
Source: Study Team
The AMDAL procedure begins from a publication of a project by a project proponent and a publication of a
commencement of AMDAL procedure by a handling authority (AMDAL Committee). The project proponent
prepares and submits TOR of EIA (KA-ANDAL). After the appraisal of it, the project proponent prepares and
submits an EIA report (ANDAL), an environmental management plan (RKL) and an environmental
monitoring plan (RPL). After the appraisal of these reports, the implementation of the project is permitted,
and an environmental permit is issued. The AMDAL procedure emphasizes the involvements of community
on a series of the procedure. Consultation meetings with community are held on each stage: the beginning of
the procedure, the preparation of TOR (KA-ANDAL) and the implementation of EIA (ANDAL).
The periods of the procedure are generally three months of TOR (KA-ANDAL) preparation and more than
four months of EIA implementation.
The environmental permit has an expiration date. In case that the period from the issue of the permit to the
beginning of projects exceeds three years, the proponent has to implement the procedure again.
Publication of project
Publication of commencement of AMDAL procedure
Feedback Consultation meeting
Preparation of TOR(KA-ANDAL)
Environmental permit
Evaluation of TOR Revise
Agreement for TOR
Evaluation of ANDAL, RKL and RPL
Preparation of ANDAL, RKLand RPL
Community Handling authority Project proponents
Decision on environmental feasibility
Consultation meeting
Feedback
Consultation meeting
Revise
Stage of TOR preparation (approximately 3 month)
Stage of EIA preparation (approximately 4 month)
4-20
(3) Environmental Standards
A part of environmental standards and emission standards are shown in Table 4.4-3. Some provinces,
prefectures and cities have regional original standards.
Table 4.4-3 Environmental Standards and Emission Standards
Items Name Contents
Air
quality
Government Regulation No. 41,
1999 on Air Pollution Control
Regulation of air quality management, which stipulates maximum
allowance of air pollutant concentration.
Minister of Environment No.5/2006 Regulation of emission gas of motor cycle
Noise Decree of the Minister of State
Environment No.48, /1996
Standards of noise.
Each area is zoned with desirable noise environment. And noise
standards are stipulated on each zone.
Water
quality
Government Regulation Number
20/1990 Standards of water pollution on the public water area.
Source: Study Team
4.4.2 Legislation and Guidelines on Land Acquisition and Resettlement
(1) Legal Framework of Land Acquisition and Resettlement
The legislation of land acquisition and resettlement in Indonesia is shown in Table 4.4-4. The Law No.5/1960
is the most basic law on lands, which stipulates the rights of land. Recently the Law No.2/2012 and relevant
legislation, which stipulates land acquisition procedure on a public interest, has been enforced. The land
acquisition and compensations on public projects are implemented under this legislation.
Table 4.4-4 Major Legislation on Land Acquisition and Resettlement in Indonesia
Title Contents
Law No.5/1960 Basic law on land
Law No.2/2012 Land acquisition on a public project
Presidential Decree No.71/2012 Operation of land acquisition on a public project
Presidential Regulation No.65/2006 Supplementation on Presidential Regulation No.36/2005
Head of National Agency Regulation No.3/2007 Regulation on the execution of Presidential Regulation No.36/2005
Source: Study Team
(2) Land Acquisition Procedure in Indonesia
The land acquisition of public projects including PPP projects is implemented under the Law No.2/2012 and
the President Regulation No.71/2012 and Regulation of Head of National Land Agency No. 5/2012. The land
acquisition is implemented through each stage of planning, preparation and implementation. The outlines of
each stage are shown in Figure 4.4-2.
Planning stage: the proponent of a toll road project prepares land acquisition plan.
Preparation stage: Provincial Government conducts a survey and decides ROW. If land owners do not
agree to the decision, the procedure moves legal means.
Implementation stage: the proponent applies the project to National Land Agency (BNP). BNP
publicizes property records, the negotiation of land acquisition and agreement with land owners. If land
owners do not agree with BNP’s proposal, the procedure moves legal means.
4-21
The new law No. 2 (2012) stipulates the following matters for the purpose of facilitating land acquisition:
integrating operations, estimation of compensations by an independent appraiser, clarification of negotiation
term on compensation and legal process in case of breakdown in negotiations.
For raising feasibility of a project, the new law (2012) shifted the responsibility of the cost to Indonesia
Government.
Figure 4.4-2 Land Acquisition Procedure of Public Projects in Indonesia
Source: Study Team
Regarding compensations for project affected persons (PAPs) with land acquisition, an independent appraiser
assesses the values of land, space, structure, vegetation and incidental facilities and others. Based on the
results of valuation, compensations are decided.
Planning Proponent: preparation of land acquisition plan
ImplementationBPN: execution of compensation
Preparation Provincial Government: - Public consultation - Decision of ROW and agreement with
land owners (legal process in case of breakdown in negotiation)
ImplementationProponent:
Application
National Land Agency (Badan Pertanahan Nasional: BPN)
Publication of property records
Negotiation of land acquisition
Agreement with land owners (legal process in case of breakdown in negotiation)
4-22
4.5 Roles of Relevant Organizations in the Host Country
4.5.1 EIA (AMDAL)
The project, which is implemented as one project including both of Phase 1 and Option A of Phase 2, will
require the AMDAL procedure which is EIA procedure in Indonesia. After fixing the plan, the necessity of
AMDAL procedure should be confirmed to the handling agency of AMDAL (Local environmental agency of
Makassar City). If AMDAL is required, the proponent needs to prepare the following documents:
KA-ANDAL (TOR of EIA)
ANDAL (EIA report)
RKL (Environmental management plan)
RPL (Environmental monitoring plan)
The proponent has to commit the preparation of the documents and the procedure of AMDAL to the licensed
local consultants.
The proponent should sufficiently consult with the handling agency of AMDAL and relevant agencies on the
preparation of the AMDAL documents. AMDAL procedure emphasizes information disclosure to community
and public involvement. In particular, consultation meetings on milestones are important. The proponent has
an obligation to conduct monitoring and report the results after implementing the project.
4.5.2 Land Acquisition and Resettlement
Phase 2 requires land acquisition and resettlement of residents. In advance of the implementation of the
project, the proponent conducts a survey for affected persons including census, livelihood and compensations,
and prepares LARAP (land acquisition and resettlement action plan). Phase 1 does not require land
acquisition. However some vendors are operating their business on the existing ROW. The considerations for
them are required too.
On the implementation of the project, if the proponent uses JICA funds, the proponent must conduct LARAP
including the vendors who have no rights of their business.
4.5.3 Environmental and Social Considerations under JICA Guidelines
When the proponent makes efficient use of JICA funds, adequate environmental and social considerations are
essential. EIA and RAP have to satisfy the both requirements of host country and JICA guidelines for
environmental and social considerations. JICA categorizes the project by the estimated degree of negative
impacts. Generally road projects are categorized “A” which is estimated to affect significant negative impacts.
The project may be categorized “A” since it can cause involuntary resettlement including above 200 affected
persons. The EIA and RAP, which the proponent prepares, have to satisfy the requirements of category A.
Chapter 5 Financial and Economic Evaluation
5-1
5.1 Estimation of the Project
5.1.1 Construction Cost
(1) Unit Price by Road Structure
The unit prices according to the road structure are based upon the results of the survey from the past projects
collected within Indonesia and those are adjusted with four lanes toll road. Table 5.1-1 shows the unit prices of
the four lanes toll road converted per one kilometer.
Table 5.1-1 Unit Price of Construction by Road Structure in Past Projects
M IDR: Million IDR
Road
Structure
Jakarta
Viaduct Highway
Makassar
Nipa-Nipa Bridge Bali Toll Road
*Java Island
Jakarta Pusat - East
Jakarta
Viaduct Structure
(M IDR/km) 295,000 350,000 223,000 358,000
At-Grade Structure
(M IDR/km) 114,000 - - -
Embankment
Structure (M IDR/km) 205,000 - - -
* Jakarta Pusat・ Tanah Abang - East Jakarta・ Kampung・ Melayu Viaduct Structure
Source: Study Team
Each unit price of the road structure includes contingency (10% of construction cost), design and construction
supervision cost (10% of construction cost), administration cost (3% of construction cost) and the following
items. All items have been taken into consideration of inflation rate and have been revised for price of year
2014.
Viaduct Structure: superstructure, substructure, foundation, pavement, drainage, viaduct facilities,
lighting, etc.
At-Grade Structure: pavement, base course, sub-base course, drainage, roadside fences, lighting, etc.
Embankment Structure: earthwork, pavement, base course, sub-base course, drainage, roadside fences,
lighting, soft ground treatment, etc.
Nipa-Nipa Bridge in Makassar City is only 10 meter long small scale bridge and its structure differs from large
scale viaduct of this project.
Bali Toll Road and Jakarta Pusat - East Jakarta are both viaduct structure only and do not have at-grade nor
embankment structures.
Although the location differs, the Jakarta Viaduct Highway consists of viaduct structure as well as at-grade and
embankment structures within the urban area and is considered similar to the study region.
Therefore, the study team has used the unit price for cost estimation, as shown in Table 5.1-2.
5-2
Table 5.1-2 Unit Prices of Construction of Road Structures for Estimation
Unit: million IDR / km
Road Structure Viaduct Structure At-Grade Structure Embankment Structure Remarks
Unit Price 295,000 114,000 205,000
Source: Study Team
(2) Construction Cost for the Interchange and Junction
The construction cost for the interchange and junction, the study team has converted the main road structure
unit prices to the ramp width, and derived according to the structure of the main road.
(3) Estimation of the Construction Cost
The estimation for the construction cost is shown in Table 5.1-3.
Table 5.1-3 Construction Cost
M IDR: million IDR
Road Structure Unit
(M IDR)
Phase 1 Phase 2
At-Grade+Viaduct Viaduct Option A Option B Quan-tity
Amount (M IDR)
Quan- tity
Amount (M IDR)
Quan-tity
Amount (M IDR)
Quan-tity
Amount (M IDR)
Main Toll Road 4.3 762,000 4.75 1,207,050 6.2 1,334,000 3.8 1,076,000
Viaduct Structure 295,000 1.2 354,000 3.3 973,500 0.7 206,500 3.3 973,500
At-Grade Structure 114,000 2.5 285,000 0.7 79,800
Embankment Structure 205,000 0.6 123,000 0.75 153,750 5.5 1,127,500 0.5 102,500
IC & JCT 39,000 88,000 206,000 342,000
Urip IC 1 10,000 18,000
Tollgate 29,000 70,000
Urip IC 2 36,000 36,000
Arraudin IC 1 36,000 36,000
Arraudin IC 2 67,000
Terminal IC (Half) 67,000
Rappochini JCT 180,000
Terminal IC (Half) 90,000
Total 801,000 1,295,050 1,540,000 1,418,000
Source: Study Team
(4) Land Acquisition Cost
Land acquisition costs have been estimated by multiplying the estimated market prices in Makassar City by
required land areas. The estimated market prices are the averages of the unit costs obtained from the toll road
operator in Makassar, PT Margautama Nusantara (MUN).
5-3
Table 5.1-4 Estimated Market Prices of Land in Makassar City
unit: IDR/m2
Location Low High Average
(1) 35,000,000 40,000,000 37,500,000
(2) 15,000,000 20,000,000 17,500,000
(3) 15,000,000 20,000,000 17,500,000
(4) 5,000,000 10,000,000 7,500,000
(5) 3,000,000 5,000,000 4,000,000
(6) 10,000,000 15,000,000 12,500,000
(7) 15,000,000 20,000,000 17,500,000
Source: Study Team
(5) Compensations for Building
Regarding the roadside of Pettarani Road and Option B of Phase 2, compensation costs for buildings were
estimated by multiplying the total floor areas (required land acquisition areas x average number of floor) by
building unit costs in Makassar city. Regarding large-scale buildings, compensation costs for buildings were
estimated by multiplying floor areas estimated individually by the unit prices in Makassar city. The unit
prices of buildings in Makassar city (3.5 million IDR/m2) were obtained from MUN. Compensations are
calculated with the formula below.
Required land acquisition areas x Average number of building floor x Unit price of buildings
Regarding Option A of Phase 2, total compensations for buildings were estimated based on the number of
affected buildings measured with aerial photographs and estimated building costs. The building costs were
estimated 500 million IDR per building, multiplying assumed floor area (about 100m2), by the building costs.
On the roadsides of Pettarani Road, some vendors are operating their business. As compensations for them,
10 million IDR per vendor are included, which corresponds with the income of two months for middle class
in Indonesia.
The land acquisition costs and compensations are shown in Table 5.1-5. It includes contingencies, 10% of the
land acquisition costs and compensations.
(7)
(6)
(2)
(3)
(4)
(5)
(1)
5-4
Table 5.1-5 Land Acquisition Costs and Compensations
Unit: million IDR
Road structure Unit
price
Phase 1 Phase 2
At-Grade Viaduct Option A Option B
Quantity Price Quantity Price Quantity Price Quantity Price
Land acquisition
Alignment 17.5 0 0 102,000 1,785,000 16,900 295,750
12.5 0 0 0 22,200 277,500
IC/JCT
Urip-IC 2 37.5 0 0 9,700 363,750 9,700 363,750
Alaudin-IC 1 37.5 0 0 12,000 450,000 0
Alaudin-IC 2 17.5 0 0 8,000 140,000 0
End IC (half) 4 0 0 7,900 31,600 0
Rappocini-JCT 37.5 0 0 0 20,000 750,000
End IC (half) 17.5 0 0 0 11,000 192,500
Sub total 1 0 0 2,770,350 1,879,500
Compensation
Building (number) 500 0 0 580 290,000 0
Building (floor area:/m2) 3.5 0 0 10,800 37,800 175,700 614,950
Vendor (within the existing ROW) 10 100 1,000 100 1,000 0 0
Sub total 2 1,000 1,000 327,800 614,950
Total (sub total 1 + sub total 2) 1,000 1,000 3,098,150 2,494,450
Contingency 100 100 309,815 249,445
Grand Total 1,100 1,100 3,407,965 2,743,895
Source: Study Team
(6) Total Project Cost
The total cost for the project is shown in Table 5.1-6.
Table 5.1-6 Total Project Cost
Unit: billion IDR
Item Phase 1 Phase 2
Remarks At-Grade+Viaduct Viaduct Option A Option B
Construction Cost 801 1,295 1,540 1,418
Site Acquisition 1 1 3,408 2,744
Total Project Cost 802 1,296 4,948 4,162
Source: Study Team
5.1.2 Operation and Maintenance Cost
(1) Introduction
In this section it is mentioned how to calculate/estimate operation and maintenance (hereinafter referred to as
“O&M”) cost of the concerned new toll roads (Phase 1 and Phase 2). At first, the study team has supposed the
way of calculation/estimation and standard of O&M as below.
5-5
Since the proposed Phase 1 and 2 are the extension of the existing toll roads, the study team supposes it
natural that equivalent level of service and quality of O&M for toll collection, traffic management, and
maintenance are expected by the potential users and the Toll Road Authority (BPJT) (refer to Chapter 3.2.6
on O&M).
Though existing toll roads are mainly consist of earthwork section, proposed new toll roads have a certain
length of viaduct section. The difference of the O&M works between the earthwork section and the viaduct
section is considered as follows.
Toll collection: This cost is mostly affected by the number of toll gates, how to deploy toll
collectors and its number, and the way of toll collection and its facilities/equipment,
not by road structure. The number of opening toll gates depends on traffic tendency
and type of toll collection.
Traffic management: This cost is mainly affected by the way of carrying out traffic patrol including its
frequency, traffic control facilities/equipment and deployment of human resources.
Road structure hardly affects to this cost.
Maintenance: This cost is mainly affected by the way of carrying out maintenance work and its
management system such as facility and human resource etc. If the road is
viaduct/bridge, it needs repair/reinstall of bridge expansion joint or repair for bridge
decks. On the other hand, in earth work section embankment or cut slope needs
vegetation control.
(2) Data for Calculation
For calculating/estimating O&M costs, financial data of the toll road operators (BMN and JTSE) for three
years from 2011 to 2013 are used.
Though this financial data is divided into toll collection, traffic management and maintenance, further details
are not available. Therefore, it is impossible to specify grass cutting cost or bridge maintenance cost.
Moreover, the financial data is not divided into OPEX (operational expenditure) and CAPEX (capital
expenditure), former is the cost for cleaning and vegetation controls etc. and the latter is for repair,
rehabilitation or upgrading.
However, because major pavement rehabilitation of BMN and JTSE was done during 2011 to 2013 and such
work is normally carried out about every seven years in Japan, the study team considers that cost which is
necessary for a long term maintenance such as replacement of bridge expansion joint or major bridge deck
repair can be covered by these data from BMN and JSTE.
It is necessary to calculate maintenance cost separately for earth work section and bridge/viaduct section.
However, there are no proper toll road sections for reference, and moreover the financial data in the annual
report of PT Citra Marga Nusaphala Persada Tbk (CMNP) which operates viaduct type expressways in
Jakarta is not divided into tolling, traffic and maintenance. Hence, the study team adopts the above way of
calculation/estimation of O&M.
5-6
The financial data of BMN and JTSE are divided into tolling, traffic, maintenance and general and
administration expense (hereinafter “GA expense”). In the calculation/estimation of O&M, the GA expense is
prorated among tolling, traffic and maintenance cost.
(3) Inflation
Assuming the average of three years from 2011 to 2013 as equivalent as the data of 2012, then inflation after
2012 up to 2019 is referred to the International Monetary Fund (IMF) index while 5% is applied for after year
2019 due to no IMF index. For calculating O&M cost, the value of each opening step/year is calculated
considering length and traffic volume etc. then calculate the values from the next year of opening to next step
by using the inflation index mentioned in the first sentence of this paragraph.
(4) How to Calculate Cost by Using Other Toll Road Data
First, unit costs of each tolling, traffic and maintenance are taken from financial performance of the existing
toll roads, BMN and JTSE, and then multiples corresponding data such as length or traffic volume etc. to the
unit prices for calculating each O&M cost.
Toll collection cost is generally affected by number of toll gates, how to deploy toll collectors and its
number, and the way of toll collection and its facilities/devices. In this study, the cost is assumed to be in
proportion to traffic volume because it is difficult to assume details of the specific way of toll collection
in present stage.
Both traffic management cost and maintenance cost are generally affected by operation length, traffic
characteristics such as traffic volume and type of vehicles. In this study, the cost is assumed to be in
proportion to “traveler kilometer”*1) for estimation.
*1) this is calculated by sum up travel kilometers of all traffic
(5) Phases and ICs
ICs for concerned section will be opened step by step. Opening year, section to be opened, location of ICs,
and direction of each entrance and exit are supposed as in the following Table 5.1-7 and the Figure 5.1-1.
Table 5.1-7 Assumption of Interchanges (IC) in Each Phase
Step Opening Year IC to be opened IC Type Direction of Entrance and Exit
Phase 1 2023 Cross section with the URIP Road Half-diamond
To/from the north
(same as current situation)
Connection with the Alaudin Road Half-diamond To/from the north
Phase 2
Option A 2028
Connection with the Alaudin Road Half-diamond Adding to above, entrance and
exit to/from the south
The end facing to the seashore Half-diamond Only to/from the east
Phase 2
Option B 2028 The end facing to the seashore Half-diamond Only to/from the east
Source: Study Team
5-7
Figure 5.1-1 Assumption of Interchanges (IC) in Each Phase
Legend) Arrow mark: Entrance or exit, Solid line: In service, Broken line: Under construction
Current status
Phase 1
Phase 2
Option A
Phase 2
Option B
Source: Study Team
(6) Result
Based on the assumption above, O&M costs of the each phases’ opening year are calculated as the Table
5.1-8 below.
Table 5.1-8 Assumption and O&M Cost for Each Phase
B IDR: billion IDR
Opening Step Section Length
(km)
Traffic
Volume
(1000 no/day)
Year
Operation Cost of
Each Opening Year
All Section Per km
Phase 1 Phase 1 4.3 47 2023 32 B IDR 7.5 B IDR
Phase 2
Option A
Phase 1 4.3
10.5
68
2028 109 B IDR 10.4 B IDR Phase 2
Option A 6.2 46
Phase 2
Option B
Phase 1 4.3
8.1
North: 58
South: 89 2028 140 B IDR 17.3 B IDR
Phase 2
Option B 3.8 61
Source: Study Team
5-8
5.2 Results of Financial and Economic Evaluation
5.2.1 Financial Evaluation
(1) Purpose and Methodology for Financial Evaluation
The main purpose of this financial evaluation is to examine the financial feasibility of the project
implementation as a PPP project. Since this project is assumed as a PPP project, it is essential to meet the
financial requirements of each stakeholder such as the Government of Indonesia, the special purpose company
(SPC), and the financial institutions.
The financial feasibility of the project is analyzed from the following three points:
The profitability of the project cash flow is evaluated by the project IRR. This analysis assesses whether
the project cash flow itself provides sufficient return as a PPP project.
The equity IRR is evaluated as to whether the return is sufficient for SPC. The analysis determines how
the return to SPC will change according to funding method.
A debt service coverage ratio (DSCR) is utilized to evaluate whether the project cash flow will withstand
the repayment of loans provided by the financial institutions to the SPC. In each year of the loan term, the
cash flow will be verified as to whether it is sufficient for the repayment of the principle and interest of the
loan.
Based on the “Toll Road PPP Guideline Manual” in Indonesia (2012), the financial feasibility will be examined,
using the following indicators. Project IRR is to be more than 16 %. DSCR is a measure of cash inflow
available to pay debt compared to the repayments that are due. A DSCR of more than 1.2 suggests the ability of
SPC to use profit to repay its debt.
(2) Basic Assumption for Financial Evaluation
1) Basic Assumption
The following basic assumptions are set up.
Concession period: 35~6 years (construction period 5~6 years and operation period 30 years)
Implementation schedule:
Phase 1: Construction period from 2018 to 2022, Open in 2023, Operation by 2052.
Phase 2: Construction period from 2022 to 2027, Open in 2028, Operation by 2057.
Corporate tax: 25%
Depreciation: Straight line method 30 years
Inflation: 5.0%
Exchange rate: USD 1= IDR 12,167, JPY 1= IDR 105 (as of November, 2014)
2) Funding for SPC
Debt/Equity
70% is loans from financial institutions, and 30% is investments from the private sector
Interest
5-9
JICA private sector investment finance (3.0% interest)
The interest rate of JICA private sector investment finance (PSIF) will be calculated based on the
Government of Japan Bond. The study team assumes the interest rate (3%) for JICA PSIF loan by adding
the risk premium on the interest rate of the Government of Japan Bond according to the discussion with
JICA.
Loan term
20 years for loan term and 5 years for grace period
(3) Scenario
The following scenarios are evaluated in terms of the project feasibility based on two phases depending on toll
rates, existence of land acquisition and Viability Gap Fund (VGF).
Table 5.2-1 Project Scheme Scenario
Phase Structure Scheme Toll Rate
Phase 1
At-Grade + Viaduct BOT scheme IDR 700/km
IDR 1000/km
IDR 1100/km
IDR 1400/km
Viaduct BOT scheme
Revenue Sharing with existing SPC
Phase 2 Option A SBOT scheme with Land Acquisition
Option B SBOT scheme with Land Acquisition
Source: Study Team
BOT scheme: SPC is in charge of all project costs and receives revenue for all sections.
SBOT scheme: The Government of Indonesia implements land acquisition and part of construction cost and
SPC is in charge of the remaining project cost. SPC receives revenue for all sections.
(4) Financial Evaluation (Comparison of Scenarios)
The results of the evaluation are as follows.
5-10
Table 5.2-2 Summary of Financial Evaluation
Phase Structure
(Cost BRP)
Too Rate
(IDR/km)
Project
IRR (%)
Equity
IRR (%)
Min DSCR
(Ave. DSCR)Policy
Phase 1
At-Grade+
Viaduct (802)
700 7.4 6.9 0.4 (1.0)
1,000 11.4 12.9 0.7 (1.8)
Viaduct
(1,296)
700 4.5 2.5 0.2 (0.6)
1,000 7.9 7.7 0.4 (1.1)
700 18.6 *1 1.4 (3.7) Revenue Sharing *3
1,000 20.0 *1 1.6 (4.1)
Phase 2
Option A
(4,948)
700 1.0 *2 0.1 (0.2)
1,000 3.2 0.1 0.1 (0.3)
1,000 9.7 10.6 0.5 (1.0) Land Acquisition
1,100 16.0 19.9 1.1 (2.2) Land Acquisition +VGF
Option B
(4,162)
700 -0.3 *2 0.1 (0.2)
1,000 1.8 *2 0.1 (0.3)
1,400 16.1 20.5 1.2 (2.3) Land Acquisition +VGF
*1 In order to calculate the return of the investment, it is necessary to fix the shareholding ratio
considering shareholders value of existing SPC and the capital increase value. At this stage, since the
shareholder value has not been fixed, Equity IRR cannot be calculated.
*2 Since there is no return during the concession period, Equity IRR cannot be calculated.
*3 The revenue of the existing SPC (BMN) is assumed to be shared with the revenue of the new toll road
SPC to operate both the new toll road and the existing toll road.
Source: Study Team
1) Phase 1 (At-grade+ Viaduct): Toll Rate IDR 700/km
In the case that SPC is in charge of all project costs, the project IRR is 7.4%, which is very low and does
not meet the evaluation criteria of 16% for a BOT project.
2) Phase 1 (At-grade+ Viaduct): Toll Rate IDR 1,000/km
In the case that SPC is in charge of all project costs, the project IRR is increased to 11.4%, though it still
does not reach the evaluation criteria of 16% for a BOT project.
3) Phase 1 (Viaduct): Toll Rate IDR 700/km
In the case that SPC is in charge of all project costs, the project IRR is 4.5%, which is still low and does not
meet the evaluation criteria of 16% for a BOT project.
4) Phase 1 (Viaduct): Toll Rate IDR 1,000/km
In the case that SPC is in charge of all project costs, the project IRR is increased to 7.9%, though it still
does not reach the evaluation criteria of 16% for a BOT project.
5) Phase 1 (Viaduct): Toll Rate IDR 700/km + Revenue Sharing
In the case that SPC shares the revenue with the existing SPC, the project IRR is 18.6%, which is over the
evaluation criteria of 16% for a BOT project. In addition, minimum DSCR is 1.4, which is also over the
5-11
evaluation criteria of 1.2. Therefore, this scenario is financially feasible for Phase 1.
6) Phase 1 (Viaduct): Toll Rate IDR 1,000/km + Revenue Sharing
In the case that SPC shares the revenue with the existing SPC, the project IRR is 20.0%, which is over the
evaluation criteria of 16% for a BOT project. In addition, minimum DSCR is 1.6, which is also over the
evaluation criteria of 1.2. Therefore, this scenario is financially feasible for Phase 1.
7) Phase 2 (Option A): Toll Rate IDR 700/km
In the case that SPC is in charge of all project costs, the project IRR is 1.0%, which is very low and does
not meet the evaluation criteria of 16% for a BOT project.
8) Phase 2 (Option A): Toll Rate IDR 1,000/km
In the case that SPC is in charge of all project costs, the project IRR is increased to 3.2%, though it still
does not reach the evaluation criteria of 16% for a BOT project.
9) Phase 2 (Option A): Toll Rate IDR 1,000/km + Land Acquisition
In the case that the government implements land acquisition and SPC is in charge of the rest of all project
costs, the project IRR is increased to 9.7%, though it still does not reach the evaluation criteria of 16% for
a SBOT project
10) Phase 2 (Option A): Toll Rate IDR 1,100/km + Land Acquisition + VGF(50%)
In the case that the government implements land acquisition and provide SPC with VGF (50% of
construction cost) and SPC is in charge of the rest of all project costs, the project IRR is 16%, which meets
the evaluation criteria of 16% for a SBOT project. In addition, minimum DSCR is 1.1, which is a little
lower than the evaluation criteria of 1.2. However, there is no year when the DSCR is lower than 1.0 and
this scenario is financially feasible for Phase 2.
11) Phase 2 (Option B): Toll Rate IDR 700/km
In the case that SPC is in charge of all project costs, the project IRR is -0.3%, which is very low and does
not meet the evaluation criteria of 16% for a BOT project.
12) Phase 2 (Option B): Toll Rate IDR 1,000/km
In the case that SPC is in charge of all project costs, the project IRR is increased to 1.8%, though it still
does not reach the evaluation criteria of 16% for a BOT project.
13) Phase 2 (Option B): Toll Rate IDR 1,400/km + Land Acquisition + VGF
In the case that the government implements land acquisition and provide SPC with VGF (50% of
construction cost) and SPC is in charge of the rest of all project costs, the project IRR is 16.1%, which
meets the evaluation criteria of 16% for a SBOT project. In addition, minimum DSCR is 1.2, which meets
the evaluation criteria of 1.2. Therefore, this scenario is financially feasible for Phase 2.
5-12
(5) Results of Financial Evaluation (Summary)
Regarding Phase 1, Viaduct structure is selected from the Comparison of Phase 1 in Table 3.2-3 (ref. Chapter
3.2.3). However, from evaluation results of these scenarios, the project as a BOT scheme seems difficult to
implement, even though the toll rate is IDR 1,000/km. But, if it is possible for SPC to share the revenue with the
existing SPC (BMN) as an extension project of the existing SPC (BMN), the results show that it is financially
feasible as a BOT project.
Regarding Phase 2 (both Option A and B), from evaluation results of these scenarios, the project as a BOT
scheme seems difficult to implement, even though the toll rate is IDR 1,000/km. However if the Government of
Indonesia implements land acquisition and provides VGF (50% of the total construction cost), and the toll rate
is IDR 1,100/km ~ IDR 1,400/km, the results show that it is financially feasible as an SBOT project.
In addition, DSCR shows less than 1.2 in all scenarios except the revenue sharing scenario with the existing
SPC for Phase 1. Thus, it seems difficult to ensure sufficient cash flow to repay the debt during the loan terms.
The project is evaluated with the assumption of utilizing the JICA private sector investment finance scheme
(PSIF). Compared with loan conditions of other commercial banks, this finance scheme has a high advantage in
terms of low interest, long term, and a loan grace period. Specially, the interest rate of commercial banks in
Indonesia is much higher than that of JICA PSIF. Therefore, it is essential for the project to utilize this finance
scheme.
(6) Sensitivity Analysis
Sensitivity Analysis is applied to the following scenarios, Phase 1 (Viaduct) without the revenue sharing and
Phase 2 (Option A) without VGF, to identify how the change of revenue or cost would have an impact on the
PIRR.
Table 5.2-3 Sensitivity Analysis of Phase 1 (Viaduct) : Toll Rate IDR 1,000/km
Cases Revenue
Increase of 20% Increase of 10% Basis Decrease of 10% Decrease of 20%
Cost
Decrease of 20% 12.7% 11.7% 10.6% 9.5% 8.2%
Decrease of 10% 11.0% 10.1% 9.1% 8.1% 6.9%
Basis 9.7% 8.8% 7.9% 6.9% 5.8%
Increase of 10 8.5% 7.7% 6.8% 5.9% 4.9%
Increase of 20% 7.5% 6.7% 5.9% 5.0% 4.0%
Source: Study Team
5-13
Table 5.2-4 Sensitivity Analysis of Phase 2 (Option A) : Toll Rate IDR 1,000/km+Land Acquisition
Cases Revenue
Increase of 20% Increase of 10% Basis Decrease of 10% Decrease of 20%
Cost
Decrease of 20% 13.0% 12.1% 11.2% 10.2% 9.1%
Decrease of 10% 12.1% 11.3% 10.4% 9.4% 8.4%
Basis 11.3% 10.5% 9.7% 8.7% 7.7%
Increase of 10% 10.6% 9.9% 9.0% 8.1% 7.1%
Increase of 20% 10.0% 9.3% 8.5% 7.6% 6.6%
Source: Study Team
From evaluation results of these scenarios, the PIRR for Phase 1 is the most sensitive to the change of the
project cost. In addition, it is difficult for both scenarios to achieve the evaluation criteria of 16% for BOT of
SBOT project, even though the revenue increases by 20% and the cost decreases by 20%.
5.2.2 Economic Evaluation
(1) Objectives of Economic Evaluation
The economic evaluation is to evaluate a project from the view of national economy by comparing
economical benefits and economical costs through the project life.
(2) Measures of Economic Evaluation
1) Discounting
The total costs and benefits of a project can be added up over the long time of project life; however, project
investment, which is the main part of a project cost, is done in the early time of the project. Conventionally,
resources used up or generated in earlier years value higher than that in later years. Therefore, a discount rate
is applied to the resources and benefits in different years to convert them to present values. In this study, the
opportunity cost of capital is applied for the discount rate.
2) Opportunity Cost of Capital
Theoretically, the opportunity cost of capital can be understood as “the marginal Economic Internal Rate of
Return (EIRR): the lowest EIRR of the projects which are accepted under the budget constraint of a nation.”
However, this ratio is difficult to figure out actually, hence International Donors use 10-12% as the discount
rate generally.
3) Economic Benefits
Economic benefits of this project are defined as a Vehicle Operation Cost (VOC) and Travel Time Cost
(TTC). Those benefits are calculated by subtracting total costs of VOC and TTC of “With Project Case” from
those of “Without Project Case”.
4) Conversion from Market Price to Economic Price
The economic evaluation is done in economic price, in order to evaluate a project from the view of national
economy. Economic price can be converted from market price, and the economic price means (a) truly used
5-14
for the project and (b) true price of the resources and outputs. Above mentioned (a) is to subtract taxes,
interests, subsidies, etc. because they are transfers of incomes in the view of national economy. Also (b) is to
correct distortions of market prices such as a gap between internal prices and world prices of resources and
services. Generally, Standard Conversion Factor (SCF) is used to correct those distortions.
5) Land Price
The economic cost of land is given by its opportunity cost - the net income that could be obtained from the
land in its most likely alternative non-speculative use through the project life. Since the project area is a
residential area, the opportunity cost is regarded as a rental fee of a residence. Therefore, 0.05% of the price
of land and building is assumed as the annual cost of land.
6) Evaluation Indices
Economical Internal Rate of Return (EIRR), Net Present Value (NPV) and Benefit Cost Ratio (BCR) are
applied as evaluation indices and calculated.
(3) Assumptions for Economic Evaluation
The following assumptions are set for Economic Evaluation.
Project Life: 40 years (from 2018 to 2057)
Opportunity Cost of Capital (Discount Rate): 12%
Standard Conversion Factor (SCF): 0.9
Residual Value: Nothing
(4) Unit Costs for Benefits
1) Vehicle Operation Cost (VOC)
Vehicle Operation Cost is calculated by the formula which was developed in “the Study on Arterial Road
Network Development Plan for Sulawesi Island” (JICA, 2008, hereinafter referred to as “the JICA Study in
2008”).
The VOC of “the JICA Study in 2008” is derived from “Indonesian Road Management System (IRMS)”
(2006). IRMS is a supporting system for budgeting system for road maintenance, comprising several modules
such as an economic review module. Therefore, base VOC shown in the report of “the JICA Study in 2008”
is reasonably regarded as economic price and not necessary to be modified in terms of excluding taxes and
subsidies.
IRMS has not been updated since 2006, therefore, this study updated base VOC by using year-to-year
changes of price of fuel in Indonesia. The price of crude oil in 2012 is about twice of that in 20061. In this
study, this difference was applied and base VOC was multiplied 2.1 to the base VOC in 2006. In the
meantime, the government of Indonesia reduced the amount of subsidies for fuel, as the result, price of
gasoline hiked at the market price. However, economic price is not affected and the price should be same.
1 “Handbook of Indonesia’s Energy Economy Statistics”, Ministry of Energy and Mineral Resources, republic of Indonesia, 2013
5-15
The formula of VOC is as a function of travel speed and International Roughness Index (IRI), therefore VOC
is derived in accordance with road condition and travel speed. In this study, IRI is applied 3mm/m, which is
fair road condition, same as “the JICA Study in 2008”.
Table 5.2-5 Vehicle Operating Cost (VOC)
No. Vehicle Type k1 k2 k3 k4 k5 Base VOC (IDR/km)
1 Passenger Car 0.66707 22.23983 0.000006808 0.012937 0.00139 2,931.8
4 Minibus 0.32475 21.93222 0.000028582 0.068937 -0.00007 3,621.8
5 Large Bus 0.32985 22.26215 0.000053281 0.012930 0.00069 5,745.1
6 Pickup 0.42258 20.52269 0.000027740 0.044006 -0.00006 3,344.1
9 Truck 0.29038 13.69068 0.000068153 0.053472 0.00027 11,440.1
11 Motor cycle 1.0513 13.71763 -0.000009124 0.009024 0.00052 424.0 VOCi = BaseVOCi * NDXi NDXi = k1i + k2i/Vi + k3i*Vi2 + k4i*IRI + k5i*IRI2
Source: Study Team updated upon “the JICA Study in 2008”
Figure 5.2-1 Travel Speed and Vehicle Operation Cost
0
5,000
10,000
15,000
20,000
25,000
10 15 20 25 30 35 40 45 50 55 60 65 70 75 80
Passenger Car Minibus
Large Bus Pickup
Truck Motor cycle
VO
C (
Rp/
km)
Speed (km/hr) Source: Study Team updated upon “the JICA Study in 2008”
2) Travel Time Cost (TTC)
The minimum labor wage of the South Sulawesi Province increased to 2.35 times in 2013 compared to 2006.
The assumptions for calculating the Travel Time Cost (TTC) are regarded as same as “the JICA Study in
2008”, such as shadow price, which is conversion ratio from market price to economic price, composition of
working and non-working hours, average occupancy of vehicles and so on. The study applies TTC as shown
in Table 5.2-6.
5-16
Table 5.2-6 Travel Time Cost
Vehicle
Type Sedan
Utility
Passenger
Utility
Freight
Light
Bus
Large
Bus Truck
Motor-
Cycle
Income/month (IDR) 6,204,000 1,965,000 1,758,000 1,965,000 1,965,000 1,758,000 2,482,000
Income at SWR 5,273,400 1,670,250 1,494,300 1,670,250 1,670,250 1,494,300 2,109,700
Working hours/month 191 191 191 191 191 191 191
Passenger TTC per Hour
Work time value (IDR) 27,609 8,745 7,824 8,745 8,745 7,824 11,046
Non-work time value 7,731 2,449 2,191 2,449 2,449 2,191 3,093
% Work trips 50% 30% 75% 30% 30% 75% 50%
% Non-work trips 50% 70% 25% 70% 70% 25% 50%
Occupancy (persons) 2.0 8.0 1.0 16.0 32.0 1.0 1.2
TTC/passenger/hr 17,670 4,337 6,415 4,337 4,337 6,415 7,069
TTC/vehicle/hr (IDR) 35,340 34,696 6,415 69,392 138,784 6,415 8,483
Source: Study Team updated upon “the JICA Study in 2008”
(5) Results of Economic Evaluation
The results of economic evaluation are shown in Table 5.2-7. In all cases, EIRR is bigger than 12% of the
opportunity cost of capital. Moreover, NPV is positive and BCR is more than 1.0. Above mentioned indicates
that all the case is economically viable. The most valuable NPV is shown in the case of constructing at-grade
with viaduct at Phase 1 and Option A of Phase 2.
Table 5.2-7 Results of Economic Evaluation
Phase 1 At-Grade+Viaduct Full Viaduct At-Grade+Viaduct Full Viaduct
Pahe 2 Nothing Nothing Option A Option B Option A Option B
NPV (mil. IDR) 1,070,084 851,597 1,925,642 944,148 1,710,396 728,901
EIRR (%) 30.8 22.9 22.5 19.0 20.1 16.5
BCR 3.4 2.3 2.1 1.6 1.9 1.4
Source: Study Team
Chapter 6 Planned Project Schedule
6-1
6.1 Implementation Schedule
6.1.1 Basic Consideration
Basic considerations in each item of implementation schedule for the project are written below.
This study: Commencement in September 2014 and completion in February 2015
JICA PPP Preparatory Study: Submission of proposal on notice in January 2015
Study to commence in second quarters of 2015 and complete of Phase 1 in 15 months
Study to complete of Phase 2 in 20 months due to large scale of land acquisition and resettlement
Environment Impact Assessment (EIA) and Land Acquisition and Resettlement Action Plan (LARAP) to
prepare in accordance with JICA Guideline
Phase 1
PPP Proposal to Ministry of Public Works (PU) / National Development Planning Agency (BAPPENAS):
Application to submit during JICA PPP study
Estimate 18 months to complete process in PU / BAPPENAS
Land Acquisition and Resettlement: no land to acquire and therefore no resettlement
Toll Rod Authority (BPJT) Acceptance or Tender for New Operator of Toll Road: Estimate 12 months
Detail Design and Contractor Selection: Estimate 15 months
Construction of Toll Road: Estimate 48 months to complete
Public Use (Operation and Maintenance to commence): year 2023
Phase 2
PPP Proposal to PU/BAPPENAS: Application at middle of year 2017
Estimate 30 months to complete process in PU/BAPPENAS
(longer process because request to state government to do land acquisition and resettlement)
Land Acquisition and Resettlement: Estimate 48 months including preliminary actions in 12 months
Tender for New Operator of Toll Road: Estimate 18 months
Detail Design and Contractor Selection: Estimate 30 months
(longer process due to land acquisition and resettlement)
Construction of Toll Road: Estimate 48 months to complete
Public Use (Operation and Maintenance to commence): year 2028
The implementation schedule is prepared based on the following handbooks etc. and discussions with and
information from various stakeholders in Indonesia under this study.
Table 6.1-1 Handbooks etc. for PPP Scheme in Indonesia
National Development Planning Agency
(BAPPENAS)
Public Private Partnerships – Infrastructure Projects Plan in
Indonesia 2013
Toll Road Authority (BPJT) Toll Road Investment Opportunity 2013
Japan International Cooperation Agency (JICA) PPP Handbook Indonesia 2013
JICA / Ministry of Public Works (PU) Toll Road PPP Guideline Manual 2012
Source: Study Team
6-2
6.1.
2 Im
ple
men
tati
on S
ched
ule
Fig
ure
6.1
-1
Imp
lem
enta
tion
Sch
edu
le
S
ourc
e: S
tudy
Tea
m
III
IIIIV
III
IIIIV
III
IIIIV
III
IIIIV
III
IIIIV
III
IIIIV
III
IIIIV
III
IIIIV
III
IIIIV
III
IIIIV
III
IIIIV
III
IIIIV
III
IIIIV
III
IIIIV
III
IIIIV
1P
PP
Stu
dy
un
de
r M
ET
I
2P
PP
Pre
pa
rato
ry S
tud
y u
nd
er
JIC
A
a
)P
ha
se
1 in
clu
din
g E
IA &
LA
RA
P
b
)P
ha
se
2 in
clu
din
g E
IA &
LA
RA
P
3T
oll
Ro
ad
Ph
as
e 1
(4
.3 k
m)
a
)A
pp
lica
tio
n t
o P
U/B
ap
pe
na
s
b)
La
nd
Ac
qu
isit
ion
/ R
es
ett
lem
en
t(in c
ase lan
d aq
usi
tion a
nd
rese
ttele
ment
is r
equ
ired)
c
)R
ev
iew
by
BP
JT
/ T
en
de
r fo
r S
PC
d
)D
es
ign
& C
on
tra
cto
r S
ele
cti
on
by
SP
C
e
)C
on
str
uc
tio
n
f)
Op
era
tio
n &
Ma
inte
na
nc
e b
y S
PC
4T
oll
Ro
ad
Ph
as
e 2
- O
pti
on
A o
r B
(6
.2 k
m o
r 3
.8 k
m)
a
)A
pp
lica
tio
n t
o P
U/B
ap
pe
na
s
b)
La
nd
Ac
qu
isit
ion
/ R
es
ett
lem
en
t
c
)T
en
de
r fo
r S
PC
d
)D
es
ign
& C
on
tra
cto
r S
ele
cti
on
by
SP
C
e
)C
on
str
uc
tio
n
f)
Op
era
tio
n &
Ma
inte
na
nc
e b
y S
PC
20
22
20
23
20
24
20
25
20
26
20
27
Ite
ms
20
14
20
15
20
16
20
17
20
18
20
19
20
20
20
21
20
28
6-3
6.2 Issues and Solutions of Implementation Schedule 6.2.1 Delay in Approval of PPP proposal
For Phase 1, proposal will be made by the current toll road operator to extend the existing toll road as priority
idea. In this case, no tender for new operator of toll road will be needed, instead however the proposal will be
examined and approved by BPJT. In addition, the current concession contract of the existing toll road will be
altered and then examination and approval by BPJT may take certain time.
As second priority, Phase 1 will be proposed as unsolicited project and in this case, toll rate will be raised
from the existing level of rate and/or revenue sharing with the exiting toll road. In any case tender for new
operator of toll road will be required.
Approval for both cases will be estimated 30 months (application in 18 months plus approval or tender in 12
months) after application. When applying project, each process has to be checked and periodically monitored
on the actual steps after application submitted.
Related organizations are PU, Directorate General of Highway (Bina Marga), BPJT and BAPPENAS, so that
each organization is regularly visited and process is monitored whether all are done smoothly.
6.2.2 Delay in Land Acquisition and Resettlement
Many spots of lands are required along the route of toll road in Phase 2 and same to resettlement. Those land
areas and resettlements will be finally confirmed after basic design and discussions and negotiations with
land owners and residents affected will be complete in three years in accordance with the implementation
schedule. In order to finalize land acquisition and resettlement within the schedule, detail action programs
have to be prepared and confirmed among all stakeholders. Then actual process will be carried out in
accordance with the details in the following measures.
Proper monitoring on land acquisition and resettlement plan
When finding any problems, discussions among related organizations will be arranged and the plan will be
modified accordingly to prevent any delay.
6.2.3 Delay in Detail Design and Contractor Selection
Design has to be realistic and economical and in order to utilize full capacity of contractor, it is recommended
to allow tenderers to submit alternative design (in terms of construction duration and economical design) and
apply policy of value engineering. Tender documents for contractor will be prepared accordingly.
Land acquisition and resettlement are unavoidable in Phase 2 and it is truly required to do design with
minimum land. Even after basic design, certain modification of design will be made as necessary with
monitor of progress of land acquisition and resettlement.
6-4
To speed up contractor selection, proper tender documents have to be prepared.
6.2.4 Delay in Construction
In Phase 1, construction will be carried out within busy artery road and therefore it is important to have
sufficient traffic control during construction to maintain enough lanes and not to cause congestions. In Phase
2, it is equally important to have traffic control during construction as route is paralleling and crossing to
existing roads in certain sections.
Flow for preparing traffic control during construction is shown below.
Figure 6.2-1 Flow of Traffic Control Plan during Construction
No Yes
Other measures
Intolerablecongestion
Tolerable or shortcongestion
TrafficForecast
No worksite management
Number and widthof lanes are enough to ensure safe and efficient
traffic flow all time
Detourwithout worksite management
Worksite managementonly
Detour and Worksite Management
Reduction in the width of lanes leads to construction
Move to another timing
Avoid peak traffic
Short work time and other measures
Congestiion
Execution
Source: Study Team
In Phase 1 and Phase 2 Option B, construction is on existing roads and in Phase 2 Option A construction is on
or crossing existing roads. Within existing roads, utilities such as electric lines, telephone lines, water pipes
and sewer pipes are buried and/or installed as wires above ground. These utilities are under control of various
6-5
organizations (electric line by PLN, telephone line by Telecom, water and sewer pipes by local Government)
and details of utilities (number, quality, location and position etc.) will be checked to each organization
during design and prior to construction. All utilities affected will be relocated, removed and/or protected
before commencement of construction.
In viaduct construction, heavy equipment will work on existing roads and heavy materials (viaduct girders
etc.) be launched and therefore working space and road will be clearly separated and/or certain works like
launching of heavy girders be done in mid- night. It is also necessary to inform those special work schedules
to residents and road users to avoid traffic congestions and delay construction.
In Phase 2 Option A, big volume of embankment is needed and transportation of materials from borrow areas
to toll road position is required. Proper transport will be essential without damaging haul roads.
Earthworks will be badly affected by rainfall and timing of dry season and wet season has to be reviewed and
construction schedule be made in due consideration of weather.
At the end of construction, traffic flows between toll roads and normal roads have to be adjusted. Timing and
method for those adjustments or changes of traffic flow have to be reviewed thoroughly and be announced to
road users to avoid any confusion and accidents.
Chapter 7 Implementing Organization
7-1
7.1 State Authority
(1) Ministry of Public Works (PU)
The study team has clarified that the Indonesian Central Government is in charge of planning and
implementation of PPP toll road projects, and development of relevant legal systems.
The Indonesian road administration consists of three sectors as follows; Bina Marga of Public Works which is in
charge of national highways, each province public department (Dinas PU Provinsi – DPUP) which is in charge
of provincial highways, and each prefectural public department (Dinas PU Kabupaten – DPUK) which is in
charge of prefectural highways and other roads. As for toll roads, each project master plan is developed by Bina
Marga and then implemented by the Indonesia Toll Road Authority (BPJT) as provided in Table 7.1-1 below.
Specifically, BPJT is in charge of road projects initiated by the government. Bina Marga is responsible for
master plans of private-sectors-proposed projects, and their implementation is looked after by BPJT. However,
road management work itself is provided by a concession contractor of each project.
Table 7.1-1 Roles between Bina Marga and BPJT
Each Phase on the PPP Guideline Roles
Bina Marga BPJT
1. Project Formation implemented by Bina Marga Advices to Bina Marga
2. Pre-F/S and F/S Pre-F/S F/S
3. Selection of PPP Scheme Consultation and Decision Making
4. Bidding Process Assist to BPJT Preparation and Implementation of
Bidding
5. Concession Contract Assist to BPJT Implementation
6. Operation Appraisal of Project Supervision of Project
7. Termination of Concession Asset to Transfer to Indonesian Government and Project Appraisal
Source: Toll Road PPP Guidelines Manual (JICA/PU) 2012
(2) Formation of PPP Toll Road Project
Details of the Operational Guideline Manual (Vol.3, 2012) related to PPP toll road projects formation are
provided as the following flow diagram.
7-2
Figure 7.1-1 Formation of PPP Toll Road Project
Source: JICA PPP Handbook
The followings are important factors for formation of toll road PPP projects;
Unsolicited projects are implemented in cooperation of public sector and local government.
(e.g 1. the case that land acquisition and construction are subsidised by local government)
Solicited projects receive fund infusion from national government.
(e.g 2. VGF: National governmental support, Improvement of already-operated national highways)
(e.g 3. The case that existing national highways are improved)
The self-paying system with revenue pooling, which is based on revenue sharing among several operators
(Special Purpose Companies: SPCs), needs to be implemented who operate toll roads. In this case, it is
required to change the contents of concession agreement of each SPC.
(3) Effect of Local Government on the Project
Involvement of local government chief executive is confirmed effective on the national government for
projects realisation.
(4) Self-paying System with Revenue Pooling
The self-paying system with revenue pooling is the scheme that debts of several toll road projects are unified
and to be redeemed from all toll revenues of relevant roads. The pooling system could be applicable to the
existing and newly constructed toll roads in Makassar whilst the final decision shall be made by the Minister. It
is to note that the principle of the pooling system is to share the toll revenues of profitable roads with the rest of
roads including unprofitable roads. In other words, the system does not intend to consolidate the term of
7-3
redemption.
(5) Expansion of Existing Toll Road
Toll road operators are not required a bid tendering for the project term extension or tariff rate revision.
Therefore, it seems to be possible for Japan Expressway International Company (JEXWAY) to participate in
O&M business, providing that the JICA Investment and Loan is utilised for the construction.
7-4
7.2 Makassar City
The mayor of Makassar, who was elected in May 2014, had been in charge of the city planning and therefore
familiar with the JICA Mamminasata Plan. Through the survey, it was confirmed that the Makassar urban
development plan, which is based on the Smart and Eco City scheme, is integrated into the urban space plan.
Makassar City showed its positive attitude at a conference to carry out the project in cooperation with the
Province of South Sulawesi, the local agency of national government, and the local toll road operators. This
fact seems to improve the project feasibility.
If the City of Makassar initiates the project, it will be required to establish a company to sponsor the SPC.
The City and Bina Marga are in the process of discussion for the application of business license (the harbour
route: Maros – Makassar – Takalar, route length 50km) through the Province of South Sulawesi.
(1) Summary of Conference held by Makassar City in October 2014
The followings were clarified at the conference held in October 2014 (attendee: Mayor of Makassar,
Department of City Public Works / Development Plan / Transport / Plan, Study Team: ST).
High priority is put on the toll road construction which will connect the airport, the waterfront area and the
city centre (total length 20 kilometres).
The planning route of Phase 2 needs to be revised from the perspectives of land acquisition and urban
planning.
It is also possible to regard the mayor of Makassar as an initiator of the project for the establishment of a
SPC sponsored by the adjacent prefectures, the current toll road operator PT Margautama Nusantara
(MUN) and Japanese expressway companies
(2) Summary of Conference held by Makassar City in November 2014
Attendees at the conference held in November 2014 were Mayor of Makassar, Department of City Public
Works / Development Plan / Transport / Plan, Study Team (ST).
ST explained the Makassar Toll Road Project which consists of two phases and the followings were discussed.
The Mayor agreed that Phase 1 is to be all Viaduct and ST mentioned that this option needs toll rate to be
raised and revenue sharing with current SPC / toll road operator.
The Mayor requested ST to sturdy further both options (A & B) in Phase 2, as both routes need to be
developed. He also requested ST studies viaduct structure for Option A in order to reduce land acquisition
(viaduct along Jeneberang river does not need land to acquire). ST has replied affirmative to those
requests.
The Mayor agreed to form up team with Japanese side and MUN for applying PPP project in Phase 1 and
2 to PU and Bappenas.
Regarding the land acquisition and resettlement, the Mayor explained that for unsolicited project the land
acquisition and resettlement will be taken care by investor, for solicited project it will be by Government
(Bina Marga).
7-5
The Mayor informed the total budget for all phases, which have been acknowledged by Mr. President and
Governor, based on the assumption of 70% of land owned by Government.
The Mayor also appointed Mr. Irwan (Mayor’s Consultant), who prepared Makassar Spatial plan and
requested ST to obtain whatever the information about the Plan from him.
Makassar Spatial Plan is shown below for reference.
Figure 7.2-1 Spatial Plan of Makassar City
Source: Makassar City
7-6
7.3 Local Toll Road Company
(1) Relationship with the City of Makassar
Toll road company, MUN intends to use traffic information provision utilising optical cables, CCTV and
probe technology, based on the comprehensive cooperation agreement (Memorandum of Understanding)
with Makassar City related to traffic information provision technologies.
(2) Influence of Development along Route
It was found that MUN, who is an operator of local toll-roads, is collecting information related to the new
port development project and the industrial park development project. The former is being promoted by
Pelindo IV, and the latter by the Parangole Indah.
(3) Introduction of ITS Technologies
Target section of the toll road project is an extension of the existing toll-road which had been managed by
the SPC whose major sponsor is MUN. Seamless road operation and traffic management can be expected
there including the introduction of ITS technologies. Actually, traffic congestion and journey time
information service will be provided by utilising VMSs. The VMSs will be installed near interchange of
the road, and the construction will be started in 2015.
(4) Operation and Maintenance
MUN has an continuous experience of operating BMN, since 1998 opening, and JTSE, since 2008
opening in Makassar through each SPC. The average daily traffic volumes (AADT) of the roads in 2013
are 54,000 and 36,000 number respectively. They have less traffic accident, and in year 2014 no traffic
accident has been reported up to October.
In addition to cash payment, “Touch & Go”, the payment system utilizing contactless IC cards, has also
been operated at their toll gates. Considering these experiences, the ETC system, whose interactive
communication between road-side antenna and in-vehicle equipment enables payment without stopping at
toll gate, can alternatively be installed and operated there to deal with the increasing traffic demand.
Their traffic management is carried out with simple management system with minimum operation
vehicles, equipment and staffs. Improvement of user service will be done in near future by upgrading ITS
system. For example, increasing CCTV cameras and new installation of variable message boards along
toll roads and arterial roads. Exclusive expressway police is deployed along the toll roads as well.
As for maintenance, existing expressway consists of earthwork section mainly, they have sufficient
management system on cleaning vegetation and pavement maintenance. They have less bridges longer
than 50m in existing toll roads, except the Tallo bridge and some in junction. Their standards for
inspection and maintenance is based on that of PT Jasa Marga which is the biggest expressway company
in Indonesia. SPC outsources maintenance works and has certain member for planning of inspection and
maintenance. With these situation, it is supposed to be able to carry out proper maintenance works by
some reinforcement of current management system.
7-7
7.4 Information Sharing with Relevant Studies
“The Survey of Intelligent Transport System (ITS) Introduction into Makassar” supported by the Ministry of
Economy, Trade and Industry (METI) of Japan is currently in practice. The main objective of the project is to
realise energy conservative and low GHG society in the road traffic management field, and to create the
sustainable ITS business scheme, by introduction of low-cost ITS system into Indonesia.
The project policy is to mitigate the chronic traffic congestion on the local road network by encouraging usage
of the toll road, to improve energy, and to reduce traffic accidents in the area by effective traffic information
provision. The traffic information provision will be made by utilising traffic data observed by both fixed traffic
detectors and GPS probe sensors.
In addition, “the Survey of the Expansion Project of Makassar Airport associated with the Reestablishment of
Indonesian Airport Network”, which is also supported by METI, describes that the expansion can contribute to
sustainable development of Indonesian air transportation because current chronic congestion at Sukarno Hatta
Airport could be a bottleneck for whole of the Indonesian air transportation network and economic growth.
More specifically, the survey aims to improve the accessibility to local airports in East Indonesia by positioning
Makassar Airport as the regional hub airport.
By utilising the information provided by the reports above, the toll-road project can be said to contribute to the
comprehensive development of Makassar, and to strong economic development of whole of the East Indonesia.
7-8
7.5 Government Guarantee Policies
In recent years, the Government of Indonesia has been implementing several government guarantee policies for
PPP projects such as Indonesia Infrastructure Guarantee Fund (IIGF) and Viability Gap Fund (VGF) to
promote private companies to invest in the PPP infrastructure projects. These policies are as follows.
(1) Indonesia Infrastructure Guarantee Fund
The Indonesia Infrastructure Guarantee Fund (IIGF) is an independent State Owned Enterprise (SOE) 100%
owned by the Government of Indonesia. IIGF was established in 2009 to provide government guarantees for
infrastructure Public-Private Partnership (PPP) projects in Indonesia.
Since 2009, IIGF has been fundraising 100 ~ 150 million USD every year to enhance the trust from private
companies and the total amount of this fund reached to 470 million USD at the end of 2012. The fund will be
increased to 870 ~ 970 million USD in 2014. The advantage of the private company is to mitigate the private
sector’s exposure to the risk of Government actions on specific PPP contracts or agreements. On the other
hands, the government could expect to attract more positive investment from the private company in PPP
project due to the reduction of their risks. As a result, the quality of proposal from the private company
becomes better.
(2) Viability Gap Fund
Viability Gap Fund (VGF) is a fiscal governmental support from the Ministry of Finance, established on
December 21, 2012. The purpose of VGF is to support the PPP projects, which are not financially feasible but
economically feasible, by providing the financial supports as a part of the construction cost to increase the
financial viability of the projects.
Since a VGF program is controlled by the Ministry of Finance and implemented in accordance with the
Minister’s regulations, it is necessary to follow these criteria below.
1) Form: Cash to the project as a part of construction cost. (Maximum: 50% of the construction cost)
2) Timing: Mentioned in the PPP contract. Supposed to pay by installments during construction period
and/or operation period.
3) Cooperation with local government: Possible to provide from both central and local government
regarding regional cooperation project.
Chapter 8 Technical Advantages of
Japanese Companies
8-1
8.1 Forms of Participation by Japanese Companies
8.1.1 Project Schemes and Forms of Participation
The business scheme diagram in the case of BOT or SBOT, including construction of business facilities is
generally as follows;
Figure 8.1-1 Business Scheme of Toll Road PPP Projects
Source: Study Team based on the JEXWAY’s Web Site
In this business scheme, there are five ways to participate a PPP project as the table below and the enterprises
may participate from expressway companies, trading companies, consultants, major construction companies,
electrical manufacturers and financial institutions. Meanwhile, the case that the expressway company itself to
carry out toll road PPP project as a special purpose company (SPC) is excluded because such is not practical.
Table 8.1-1 Concept of Japanese Participating Enterprises
Form of Participation Concept of Japanese Participating Enterprises Assumable Japanese Participant Business
Category
Sponsor
Expressway companies are able to contribute not only for
financial aspect but also with their experience and capability of
management construction, operation and maintenance.
Moreover, expressway company can be both sponsor and O&M
operator as well as major construction company can be both
sponsor and DB contractor. For mere investment opportunity,
financial institution can also be a sponsor.
Trading companies/
Expressway companies/
Major construction
companies/ Financial
institutions etc.
Lender Japanese financial institutions can be a lender of PPP project for
seeking mere investment opportunity.
Financial institutions
Design and
Construction Company
A major consultant and construction company can participate on
design and construction for the project.
Consultants and major
construction companies etc.
Equipment Provider
It is expected for Japanese enterprise to participate as a provider
of equipment / facilities on ITS/TEC etc.
This equipment in the fields which Japan has the advantage will
be developed with considering circumstances of Indonesia.
Trading companies/
Electrical manufacturers
etc.
O&M operator Participation by forming a consortium with an Indonesian
expressway operator or joint venture is anticipated.
Expressway companies etc.
Source: Study Team in reference to “the Study on the Second Jakarta-Cikampek Toll-Road Project in the Republic
of Indonesia”, December 2012
8-2
8.1.2 Collaboration with Local Enterprises
Because new expressway is an extension of the existing toll road (BMN), it is effective to operate both
expressways integrally. Therefore the SPC for new expressway is expected to be jointly invested by PT
Margautama Nusantara (MUN) and other Indonesian and Japanese sponsors.
Japanese sponsors would be a consortium headed by the Japan Expressway International Company
(JEXWAY), jointly invested by Japanese expressway companies, and others. On the other hand, the
Indonesian sponsors would be MUN and others as well. For the balance of the two consortiums, it is
considered ideal that two hold almost half of the total equity each. By equity ratio of the Indonesian
consortium to be slightly larger, it is assumed to have the initiative. If it is necessary for Makassar City to be an
equity holder as the initiator of the project application, it is conceivable to join Indonesia sponsors.
Figure 8.1-2 Image of Sponsors of Project
Source: Study Team
8-3
8.2 Advantages of Japanese Companies in Implementation of Project
8.2.1 Expressway Technologies
Japanese expressway companies (NEXCO) have executed construction, operation and maintenance for more
than 50 years. Their business field is comprehensive and includes public consultations and relations before
construction, geological survey, design, cost estimation of target price, bidding, construction, inauguration,
operation and maintenance.
Some expressways they operate are in urban area which has many infrastructure and heavy traffic, therefore
the expressways have many structures such as viaducts, bridges and tunnels. The other expressways in
mountainous area go through mountains and valleys with bridges and tunnels. The experience to construct,
operate and maintain those expressways in severe conditions requires higher technology and know-how.
Such technology and know-how have a good reputation in Indonesia and are expected to contribute to solve
their current and/or future problems.
For example, pavement damage caused by illegal over loaded vehicles is remarkable in Indonesia, and
therefore countermeasure against over loaded vehicles, which is carried out along Japanese expressways
under NEXCO control with using apparatus for weighing axils and vehicles or crackdown at an expressway
entrance is one of their needs. In addition, aging issue of road structures is recognized in Indonesia gradually,
and then it is possible to support Indonesia’s road operators to improve their maintenance efficiently and
effectively by applying advanced NEXCO’s technology such as non-destructive inspection methods etc.
Japanese expressway companies have regularly dispatched JICA experts on road administration or road
technology to many countries for long years through the Ministry of Land, Infrastructure, Transport and
Tourism or JICA. The contribution is acknowledged by the countries including Indonesia. In addition to the
capacity of each expert, one of NEXCO’s strengthen is that NEXCO can gather knowledge and knowhow
from whole organization including research and development institute. Such contribution are expected to this
project, as well.
8.2.2 Construction of Expressway
The construction of expressways in Japan by Nippon Expressway Companies (NEXCO) follows the
construction procedure shown in the figure below. During this process, in-house NEXCO engineers
themselves totally supervise and carry out except for some process such as design and construction etc. which
are outsourced. This enables the NEXCO to monitor the overall status of the project including the
construction process and the surrounding environment at the construction site, and this facilitates the
subsequent operations at the management stage.
8-4
Figure 8.2-1 Construction Flow
Source: JEXWAY
(1) Bridge
Japan Highway (JH) was a leader in bridge technologies in Japan, and NEXCO that carry on JH experiences
have pursued appropriate technical development in the construction of bridges, taking into consideration a
variety of bridging conditions. These efforts have been characterized by the promotion of continuous spans,
adoption of the mode of elevated bridges above roads, awareness of costs, consideration for ease of
construction, consideration for scenic appearance, and feedback from the maintenance stage. Some of the
major technologies that have been employed recently are shown below.
1) Superstructures
Measures to ensure durability and to reduce costs and construction labor requirements
RC: PRC structure
PC: External tendons, precast segment construction method, PC box girder bridges with
struts, corrugated steel web, steel truss web
Steel bridge: plate girder + PC slab
2) Substructures and Foundation Works
Reduction of construction labor requirements (concrete composite structure bridge piers)
Economic efficiency, ease of construction, environmental preservation (takewari “bamboo cut”
approach)
3) Seismic Design
Design method: Non-linear dynamic analysis of horizontal load bearing capacity during earthquake
(after 1995 Great Hanshin-Awaji Earthquake)
Bearings: Use of reaction force dispersing bearings and base isolation bearings
Total management from planning design land acquisition to construction works
8-5
4) Other
Use of rubber bearings and modification of expansion devices (buried joints and extension slabs),
waterproofing of slabs, etc.
(2) Pavement
Test construction of porous asphalt pavement began in 1989. In addition to anti- splash performance, this
pavement reduces noise, and to provide optimal service to customers, NEXCO has used it as the standard
type of pavement for surfacing work since January 1998. However, as this type of pavement stores rainwater
inside the body of the surface layer and discharges it from the top of the base layer, damage in the form of
detachment of the base layer compounds that was not seen with conventional pavement has occurred in some
cases. Accordingly, a Falling Weight Deflectometer (FWD) was developed to measure deflection, and
soundness evaluations are conducted on a regular basis.
Figure 8.2-2 Effect of Porous Asphalt Pavement
Source: West Nippon Expressway Company
(3) Earth Work
The technology development for earth work has also been carried out like bridge technology. NEXCO has
much example, such as slope stability for construction in mountainous areas and countermeasures for soft
ground in sea side, river bank and cultivation areas. Recently, new technology has been introduced as to
improve quality control by applying a research instrument with radioisotope technology for sure embankment
consolidation status management.
(4) Quality Control and Safety Control
To construct faultless structures within the contract term, quality control and safety control are important. If
an accident occurs at a construction site, it may cause not only loss of precious human life but also delay of
the opening to the public. Moreover, low quality structures may endanger users, and cause increasing life
cycle cost for repair or replacement. Thus, NEXCO executes as following countermeasures:
1) Quality control
A construction project supervisor, who has much knowledge on construction, is dispatched to each
construction site. The contractor completely supervises all construction work and countermeasures that
are immediately executed based on instructions and condition changes.
8-6
In addition to the daily inspection, intermediate inspections will be executed if needed. For example,
bridge piers and culvert boxes are to be inspected before backfilling, as these structures can’t be
inspected after construction and are important for the operating term.
2) Safety Control
As one of the accident prevention actions, hard and soft safety controls are executed by civil and bridge
construction work. The following safety measures are instituted for bridge construction:
Fall-down prevention
Measures to prevent accidents in which pieces fall off
Appointment of construction supervisor
Figure 8.2-3 Quality Control and Safety Facilities
Source: West Nippon Expressway Company
8.2.3 Maintenance of Expressway
To make sure that expressways remain safe, secure and comfortable for use over a long period of time,
NEXCO conducts detailed inspections in an efficient manner and performs appropriate repair and
reinforcement based on the results of these inspection.
NEXCO executes large-scale improvement such as replacement of bridge slabs and reconstruction of
pavement aiming to keep the expressway assets in good condition with considering the new expressway
network construction in order to respond environmental changes such as deterioration of structure, large size
of vehicles, and increases in traffic.
(1) Inspections
In order to quickly detect road dangers and ensure a safe and comfortable driving environment, and to
prevent injury to road users, inspections of road surfaces, slopes, bridges and other road structures in addition
to facility and equipment are conducted on daily and periodic basis. Moreover, in order to make inspections
more efficient and devise preventive maintenance measures, the achievements of nondestructive inspections
and other technical development efforts such as those listed below are employed.
Pavement inspection using high-speed road measurement vehicles
Inspection of concrete structures using infrared cameras
8-7
Tunnel inspections using tunnel lining surface measurement technologies
Slope displacement measurement using digital cameras etc.
“NEXCO-West USA Inc.” (hereafter “NEXCO-USA”), the wholly-owned subsidiary of NEXCO-West in the
United State, is providing inspections for concrete bridges using infrared camera system and garnering
immense praise, which are provided in details in Chapter 8.2.4.
(2) Maintenance and Repair
To ensure the continued provision of safe, secure and comfortable road environments, specific locations that
are determined to require repair due to the results of the inspection process are repaired in an efficient and
effective manner, taking into account the degree of damage to each of the target structures, the cause of the
damage and the degree of importance of crossing structures, in order to prevent injury to third parties.
Cleaning, greenery planting and grass cutting, accident restoration work, etc.
Paving, erection of safety barriers, bridge repair, facility, equipment and other work
Inspection and maintenance of bridges, slopes, machinery and electrical equipment
During accident recovery work, operations are conducted promptly in order to secure road traffic at the
earliest possible time. Information on weather conditions is also provided to advise drivers to exercise
caution.
When conducting repair work, intensive work operations (conducting multiple work operations during the
same period of time in order to greatly reduce the period of time that traffic restrictions are in effect) and the
closing of roads at night (after giving adequate advance notice, in order to conduct work operations at night
when there is little traffic) are implemented as needed.
(3) Improvement and Disaster Prevention Measures
To construct a sound road network that can withstand disasters, large-scale earthquake disaster mitigation
measures are conducted. Based on the experience of the Great Hanshin-Awaji Earthquake of 1995, bridge
piers for which the pre-1979 standards of the Specifications for Highway Bridges were applied are at risk of
collapsing or otherwise sustaining major damage in the event of a large-scale earthquake. For this reason,
these bridge piers have been seismically retrofitted one after another since 1995, and the target bridge piers
will be completed by the end of 2015.
(4) Use of Intelligent Transport Systems
Intelligent transport systems (ITS) use information technologies to link people, vehicles and the road in order
to reduce accidents, increase safety and reduce congestion. They are designed to ensure a smooth flow of
traffic and make road transport easy, convenient and comfortable. They also reduce CO2 emissions and
therefore ease the impact on the environment. These systems are used by NEXCO in ETC (Electric Toll
Collection System) and following scenes.
8-8
1) Safe Driving Support
In order to ensure the smooth flow of traffic, information is collected by devices that are installed on the
expressway. Overall control and processing of this information is conducted at the traffic control center, and
various types of information are provided to expressway users.
Information collection: Vehicle detection equipment, meteorological equipment, CCTV cameras, traffic
management patrols, emergency telephones
Information management: Traffic control centers, facility control centers
Information provision(content): Various types of general information (degree of congestion at toll gates,
on the main road and at rest stop facilities; driving distance to various locations; speed limits in
accordance with road conditions; detours, etc.) and information on accidents and obstructions, lane
closures, etc.
8.2.4 Non Destructive Inspection Technologies
While deterioration of infrastructure is social problem, NEXCO has been developing and installing various
new inspection methods using non-destructive technologies.
In this Chapter, non-destructive inspection methods which NEXCO-USA can provide for concrete bridge
inspection are described.
(1) Infrared Camera System
This system can locate possible delaminations and spalling of concrete through temperature variations on a
concrete surface by analyzing images taken by a high-end infrared camera using a originally developed
software. This system is developed and put it to practical use by NEXCO-West Engineering Shikoku.
Figure 8.2-4 Infrared Camera System
Infrared Camera Thermal Image (left) and Analyzed Image in Display
Truck with Loading Devices including Infrared Camera Analyzed Image Superimposed on Photos
Source: West Nippon Expressway Company
8-9
(2) Deck Top Scanning System (DTSS)
This system is to detect cracks on concrete surface by analyzing visible image taken by line scan camera*1.
The detection accuracy is 0.2mm. This is also developed by NEXCO-West Engineering Shikoku.
*1: This camera has a single row of pixel sensors.
The lines are continuously fed to a computer that joins them to each other and makes an image.
Figure 8.2-5 Deck Top Scanning System
Line Scan Camera Taking Road Data
Truck with Loading Devices including Line Scan Camera
Analyzed Output (cracks)
Source: West Nippon Expressway Company
(3) Auto Camera System (ACS)
The device takes photographs of a target using a digital camera on a platform which can automatically move.
By the computer control, it divides the object automatically in the meshes, then sequentially taking each frame
while changing the direction of the camera automatically. Utilizing a database of cracks investigated in the past,
cracks are examined by analyzing the images taken.
Figure 8.2-6 Auto Camera System
Devices Target Surface Sectioned into Meshes
Source: West Nippon Expressway Company
8-10
(4) High Definition Video (HDV) System
A mobile system, consisting of three high definition video cameras and advanced software, is able to identify
and quantify cracks on a concrete surface. After processing the movie and past them together, an image of the
inspection target is obtained. The system can examine the cracks using database of past crack investigation as
well as ACS in the above (3).
Figure 8.2-7 Video Camera System
Devices Pasted together
Output of Inspection
Source: West Nippon Expressway Company
8.2.5 Precast/Pre-stressed Concrete Member
The use of precast/pre-stressed concrete member manufactured by a company which is partly funded by
Japanese nationals is increased gradually in major projects in Jakarta. In this study, it is confirmed that the
company can supply their product to the concerned expressway project in Makassar, if the expressway have
certain viaduct section.
8-11
Figure 8.2-8 Plant Manufacturing Precast/Pre-stressed Concrete Member by Japanese Company
Source: Study Team
Figure 8.2-9 Road with Precast/Pre-stressed Concrete Member in Jakarta
Source: Study Team
8.2.6 Other Precast Concrete Products
A company manufacturing precast concrete product in Fukuoka Prefecture of Japan, will establish their plant
in an industrial park in the suburb of Makassar City. It seems possible for them to supply small-scale products
such as U-shaped drains and pipes etc.
8-12
8.3 Measures to Promote Japanese Companies for the Project
In this chapter, measures to promote Japanese enterprises gaining contracts as a sponsor of a PPP road project
is described.
In addition, for all measures, it is important to consider well the confidentiality of the information and to have
non-disclosure agreement appropriately then make all related people in both Indonesia and Japan careful.
(1) Offering Unsolicited Project
Referring to Presidential Regulation, No. 13/2010, compensations for the one who proposed a unsolicited
project are two as follows:
10% bonus: Maximum 10% bonus would be added to the normal evaluation score
Right to match: Right to offer alternative proposal such as bidding price etc. which may break the best
proposal just before the award
With this compensation, the proposed company can have strong bidding position.
The above is based on the “PPP Handbook for Republic of Indonesia”, January 2013, JICA.
(2) Collaboration with Indonesian Companies
Forming SPC with Indonesian companies such as MUN enables the study team to have effective discussions
with the related Indonesian Government etc. It is essential to reflect real local needs. Proper reflection of
local needs is significant for infrastructure development which reaches directly to the contribution for
Indonesian people and its nation.
Moreover, collaboration with Indonesian enterprises also is able to make the operation of the new expressway
more efficient and labor-saving.
(3) Prerequisite Condition for Prequalification
Coping with aging infrastructure is a global issue in recent years. Proposed expressway includes viaduct and it
would be heavy traffic in the future. Therefore, it is important to include conditions such as experience on
operating and maintaining aged-bridge-section or heavy traffic section etc. as prerequisite condition for the
prequalification of the bidding. Japanese expressway company can contribute to the aging issue with their
experience, technology and know-how.
Appendix
1. Site Survey
2. Draft Plan
3. Current Condition of Roadsides (Environmental and Social Considerations)
4. Financial Evaluation
5. Economic Evaluation
6. Meeting Records
1. Site Survey
(1) Pettarani Street
(2) Rappocini Street
(3) Lanto Daeng Pasewang Street
S I
T E
S U
R V
E Y
At
Mak
assa
r C
ity.
1. P
etta
rani
Str
eet
2. R
appo
cini
Str
eet
3. L
anto
Dae
ng P
asew
ang
Str
eet
S E
L A
T
M A
K A
S S
A R
T E
L U
K
B O
N E
MA
KA
SS
AR
Pa
rep
are
Pin
rang
Pol
ewal
i
Ma
mas
a
En
reka
ng
MA
MU
JU
Jen
ep
ont
o
Pa
lopo
Ra
nte
pao M
aka
le
Se
laya
r
EW
S
1. P
etta
rani
Str
eet
P6
P5
P2
80
0M6
5M5
0M1
00M
PE
TT
AR
AN
I S
TR
EE
T
Dg.
SIR
UA
ST
RE
ET
UR
IP S
UM
OH
AR
JO S
TR
EE
T
(CH
=1.
995)
(CH
=1.
195)
P3
(CH
=10
0)(C
H=
150)
FLY
OV
ER
TO
L R
OA
D
SIT
UA
TIO
N M
AP
SC
AL
E 1
: 4
00N
98
0M
P4
P1
(CH
=21
5)(C
H=
0)
P11
P10
P9
P8
P7
P6
(CH
=4.
145)
(CH
=3.
945)
(CH
=3.
745)
(CH
=3.
145)
(CH
=2.
645)
(CH
=1.
995)
SULTAN ALAUDDIN STREET
BO
ULE
VA
RD
ST
20
0M
N
20
0M6
00M
50
0M6
00M
15
0M
SIT
UA
TIO
N M
AP
SC
AL
E 1
: 4
00
PE
TT
AR
AN
I S
TR
EE
T
3.5
3.7
1.5
10.6
3.2
10.4
1.0
ME
DIA
N
1.0
D:\D
ata
kuuu
\Ker
ja.C
om\Y
odya
kary
a\P
RO
YE
K 2
014\
PE
RE
NC
AN
AA
N T
OL
MA
KA
SS
AR
\FO
TO
\DS
C_
0194
.jpg
D:\D
ata
kuuu
\Ker
ja.C
om\Y
odya
kary
a\P
RO
YE
K 2
014\
PE
RE
NC
AN
AA
N T
OL
MA
KA
SS
AR
\FO
TO
\DS
C_
0197
.jpgA
. P
ET
TA
RA
NI
ST
RE
ET
CR
OS
S S
EC
TIO
N-P
1
30.4
CR
OS
S S
EC
TIO
N P
1S
CAL
E 1
: 200
1.1
1.0
7.1
0.4
15.5
1.1
11.9
1.8
ME
DIA
N
41.8
A.
PE
TT
AR
AN
I S
TR
EE
T
CR
OS
S S
EC
TIO
N-P
2
1.9
CR
OS
S S
EC
TIO
N P
2S
CAL
E 1
: 200
14.3
2.0
2.4
12.8
2.0
ME
DIA
N
33.5
CR
OS
S S
EC
TIO
N-P
3
A.
PE
TT
AR
AN
I S
TR
EE
T
CR
OS
S S
EC
TIO
N P
3S
CAL
E 1
: 200
1.6
8.6
0.5
0.5
11.6
7.8
2.6
6.9
ME
DIA
N40.1
CR
OS
S S
EC
TIO
N-P
4
A.
PE
TT
AR
AN
I S
TR
EE
T
CR
OS
S S
EC
TIO
N P
4S
CAL
E 1
: 200
3.0
9.8
2.0
1.8
ME
DIA
N
7.8
0.4
10.0
8.2
0.4
CR
OS
S S
EC
TIO
N-P
5
A.
PE
TT
AR
AN
I S
TR
EE
T
43.4
CR
OS
S S
EC
TIO
N P
5S
CAL
E 1
: 200
3.0
2.1
1.4
ME
DIA
N
16.6
19.3
CR
OS
S S
EC
TIO
N-P
6
A.
PE
TT
AR
AN
I S
TR
EE
T
42.4
CR
OS
S S
EC
TIO
N P
6S
CAL
E 1
: 200
3.0
2.4
1.8
ME
DIA
N
17.7
8.2
7.9
0.5
CR
OS
S S
EC
TIO
N-P
7
A.
PE
TT
AR
AN
I S
TR
EE
T
41.4
CR
OS
S S
EC
TIO
N P
7S
CAL
E 1
: 200
3.0
2.4
ME
DIA
N
8.1
8.1
9.5
0.4
10.7
0.4
CR
OS
S S
EC
TIO
N-P
8
A.
PE
TT
AR
AN
I S
TR
EE
T
1.9
2.7
47.2
CR
OS
S S
EC
TIO
N P
8S
CAL
E 1
: 200
1.3
3.1
ME
DIA
N
7.9
7.8
10.2
0.4
7.6
CR
OS
S S
EC
TIO
N-P
9
A.
PE
TT
AR
AN
I S
TR
EE
T
2.5
2.6
3.0
48.0
1.6
CR
OS
S S
EC
TIO
N P
9S
CAL
E 1
: 200
5.8
20.2
ME
DIA
N
12.1
1.2
0.7
2.2
1.6
3.0
CR
OS
S S
EC
TIO
N-P
10
A.
PE
TT
AR
AN
I S
TR
EE
T
46.8
CR
OS
S S
EC
TIO
N P
10S
CAL
E 1
: 200
3.0
ME
DIA
N
14.5
1.1
1.0
CR
OS
S S
EC
TIO
N-P
11
A.
PE
TT
AR
AN
I S
TR
EE
T
16.7
2.0
1.7
39.9
CR
OS
S S
EC
TIO
N P
11
SC
ALE
1 : 2
00
2. R
appo
cini
Str
eet
R4
R3
CH
0(C
H=
1.10
0)(C
H=
400)
60M
1.1
00M
40
0M
RA
PP
OC
INI
ST
RE
ET
N
PE
TT
AR
AN
I S
TR
EE
TV
ET
ER
AN
S
SIT
UA
TIO
N M
AP
SC
AL
E 1
: 4
00
2.0
1.6
1.6
1.0
RA
PP
OC
INI
RA
YA
ST
RE
ET
CR
OS
S S
EC
TIO
N-R
3
AS
PH
AL
T P
AV
EM
EN
T
DIT
CH
DIT
CH
CL
5.8
12.
0
2.9
2.9
CR
OS
S S
EC
TIO
N R
3S
CA
LE 1
: 15
0
1.5
1.8
CL
2.3
1.0
DIT
CH
AS
PH
AL
T P
AV
EM
EN
T
DIT
CH
3.1
3.1
12.
8
RA
PP
OC
INI
RA
YA
ST
RE
ET
CR
OS
S S
EC
TIO
N-R
4
CR
OS
S S
EC
TIO
N R
4S
CA
LE 1
: 15
0
3. L
anto
Dae
ng P
asew
ang
Str
eet
DP
2(C
H=
400)
DP
1(C
H=
0)
DA
DI
HO
SP
ITA
LLA
NT
O D
g. P
AS
EW
AN
G S
TR
EE
T
50
0M4
00M
40M
MA
PP
AN
YU
KK
I S
TR
EE
T
SIT
UA
TIO
N M
AP
SC
AL
E 1
: 4
00
RA
TU
LAN
GI
ST
RE
ET
KA
SU
AR
I S
TR
EE
T
SA
HID
HO
TE
L
KA
SU
AR
I S
TR
EE
T
CR
OS
S S
EC
TIO
N-P
1
0.70
.62
.33
.90
.62
.43
.9
14.
4
AS
PH
AL
T P
AV
EM
EN
T
DIT
CH
DIT
CH
CL
CR
OS
S S
EC
TIO
N P
1S
CA
LE 1
: 15
0
1.0
3.2
6.3
2.0
6.3
2.0
LA
NT
O D
G. P
AS
EW
AN
G
CR
OS
S S
EC
TIO
N-P
2
AS
PH
AL
T P
AV
EM
EN
T
DIT
CH
DIT
CH
CL
20.
8
CR
OS
S S
EC
TIO
N P
2S
CA
LE 1
: 15
0
2. Draft Plan
(1) Phase 1
(2) Phase 2 Option A
(3) Phase 2 Option B
PLA
N
PHA
SE1
PHA
SE2
Opt
ionA
PHA
SE2
Opt
ionB
0
1
2
3
4
5
6
7
8
9
10
KEY PLAN
Phase1 1/4
A A
JL.URIP SUMOHARJO
IC 0
500m
400
300
200
100
50
L=0.5km
【Phase2
】
At-Grade
L=1.8km
Viaduct
L=3.3km
Embankment
L=0.3km
【Viaduct Type】
【Viaduct Type】
At-Grade Type
Fly Over
Viaduct Type
Profile
P L
A N
Seashore
Airport
Airport
Seashore
Seashore
12
10
11
13
14
15
16
17
18
19
20
21
22
23
24
Phase1 2/4
A
B
JL.BOULEVARD PANAKUKKANG
0500m
400
300
200
100
50
Embankment
L=0.25km
L=1.2km
Viaduct
A
At-Grade
L=1.8km
Viaduct
L=3.3km
【Viaduct Type】
B
At-Grade Type
Viaduct Type
Profile
KEY PLAN
P L
A N
Seashore
Airport
Airport
Seashore
Seashore
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
BC
BC
JL.HERTASNING
JL.RAPPOCINI RAYA
JL.BLOCK E
0500m
400
300
200
100
50
Phase1 3/4
L=1.2km
Viaduct
Embankment
L=0.25km
At-Grade
L=0.7km
Viaduct
L=3.3km
【Viaduct Type】
At-Grade Type
Profile
At-Grade Type,
Viaduct Type
Viaduct Type
Viaduct
L=0.9km
【Viaduct Type Phase2
】
Phase2
KEY PLAN
P L
A N
Seashore
Airport
Airport
Seashore
Seashore
37
38
39
40
41
42
P L
A N
C
JL.SULTAN ALAUDIN
0500m
400
300
200
100
50
Phase1 4/4
C
At-Grade
L=0.7km
ViaductL=0.9km
【ViaductTypePhase2】
KEY PLAN
Seashore
Airport
Airport
Seashore
Seashore
Phase2【Option A】 1/6
0500m
400
300
200
100
50
JL.HM DAENG PATOMPO
Embankment
L=3.0km
IC
L=0.5km
KEY PLAN
P L
A N
Seashore
Airport
Airport
Seashore
Seashore
0500m
400
300
200
100
50
Phase2【Option A】 2/6
Embankment
L=3.0km
P L
A N
KEY PLAN
Seashore
Airport
Airport
Seashore
Seashore
0500m
400
300
200
100
50
Phase2【Option A】 3/6
Viaduct
L=0.7km
Embankment
L=3.0km
Embankment
L=2.5km
P L
A N
KEY PLAN
Seashore
Airport
Airport
Seashore
Seashore
0500m
400
300
200
100
50
Phase2【Option A】 4/6
Embankment
L=2.5km
P L
A N
KEY PLAN
Seashore
Airport
Airport
Seashore
Seashore
39
40
41
42
0500m
400
300
200
100
50
Phase2【Option A】 5/6
IC
L=0.5km
Viaduct
L=0.05km
Embankment
L=2.5km
JL.SULTAN ALAUDIN
Embankment
L=0.25km
IC
L=0.5km
(At-Grade
L=0.45km)
P L
A N
KEY PLAN
Seashore
Airport
Airport
Seashore
Seashore
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
0500m
400
300
200
100
50
Phase2【Option A】 6/6
IC
L=0.5km
JL.RAPPOCINI RAYA
(Embankment
L=0.25km)
JL.HERTASNING
JL.BLOCK E
(Viaduct
L=1.2km)
P L
A N
KEY PLAN
Seashore
Airport
Airport
Seashore
Seashore
W=60
W=25
Phase2【Option B】 1/4
JL.HM DAENG PATOMPO
0500m
400
300
200
100
50
IC
L=0.5km
Embankment
L=0.25km
Viaduct
L=0.25km
Viaduct
L=3.1km
JL.SAM RATULANGI
KEY PLAN
P L
A N
Seashore
Airport
Airport
Seashore
Seashore
0500m
400
300
200
100
50
Phase2【Option B】 2/4
Viaduct
L=3.1km
JL.VETERAN SELATAN
KEY PLAN
P L
A N
Seashore
Airport
Airport
Seashore
Seashore
0500m
400
300
200
100
50
Phase2【Option B】 3/4
Viaduct
L=3.1km
KEY PLAN
P L
A N
Seashore
Airport
Airport
Seashore
Seashore
24
25
26
27
28
29
30
31
32
0500m
400
300
200
100
50
Phase2【Option B】 4/4
Viaduct
L=3.1km
JC
T
ΣL=1.8km
KEY PLAN
P L
A N
Airport
Seashore
Seashore
Seashore
Airport
3. Current Condition of Roadsides (Environmental and
Social Considerations)
(1) Phase 2 Option A
(2) Phase 2 Option B
Res
ettl
emen
t Apa
rtm
ent
Ele
ctri
c fa
cili
ty
Att
ache
d ap
artm
ent
of e
lect
ric
faci
lity
Res
iden
ce
第ニ
期区
間A案
1/7
Op
tion
A o
f P
has
e 2
1/7
Cu
rren
t C
ond
itio
n o
f R
oads
ides
Arc
hae
olog
ic M
use
um
Arc
haeo
logi
c si
te
incl
udin
g “B
ente
ng
Som
ba
Opu
” of
Gow
a K
ingd
om i
s pr
eser
ved
and
disp
laye
d. T
here
is
a
trad
itio
nal a
rchi
tect
ure
in R
OW
Res
iden
ce
GO
WA
DIS
CO
VE
RY
PA
RK
Am
usem
ent
park
op
erat
ed
by
priv
ate
com
pany
.
Res
iden
ce
第ニ
期区
間A案
2/7
Op
tion
A o
f P
has
e 2
2/7
Cu
rren
t C
ond
itio
n o
f R
oads
ides
Mu
seu
m o
f T
rad
itio
nal
Arc
hit
ectu
re
Tra
diti
onal
hou
ses
of S
ulaw
esi a
re d
ispl
ayed
.
Som
e ho
uses
are
dis
play
ed in
RO
W.
Res
iden
ce (
info
rmal
) R
esid
ence
第ニ
期区
間A案
3/7
Op
tion
A o
f P
has
e 2
3/7
C
urr
ent
Con
dit
ion
of
Roa
dsid
es
Are
a of
hig
h in
com
e cl
ass
Gar
den
Tat
a
New
hou
sing
dev
elop
men
t
Rid
ing
faci
lity
(un
used
)
TA
BA
RIA
Dis
tric
t
Hig
h m
iddl
e in
com
e cl
asse
s ar
e li
ving
.
第ニ
期区
間A案
4/7
Op
tion
A o
f P
has
e 2
4/7
C
urr
ent
Con
dit
ion
of
Roa
dsi
des
TA
BA
RIA
Dis
tric
t
Hig
h m
iddl
e in
com
e cl
asse
s ar
e li
ving
.
MA
NU
RU
KI
Dis
tric
t
Low
mid
dle
inco
me
clas
ses,
esp
ecia
lly
stud
ents
, are
livi
ng. T
here
are
a lo
t of
dorm
itori
es.
Mos
t of
af
fect
ed
buil
ding
s ar
e
TE
LE
KO
M’s
bui
ldin
gs.
第ニ
期区
間A案
5/7
Op
tion
A o
f P
has
e 2
5/7
C
urr
ent
Con
dit
ion
of
Roa
dsid
es
Mos
t of
af
fect
ed
buil
ding
s ar
e
TE
LE
KO
M’s
bui
ldin
gs.
Nat
iona
l Uni
vers
ity
of M
akas
sar
GU
SUN
G
PAO
TE
RE
PE
TTA
RA
NI
(Sea
food
) U
nder
con
stru
ctio
n
第ニ
期区
間A案
6/7(
Petta
rani通
りIC部
)
Op
tion
A o
f P
has
e 2
6/7
(Jl
. Pet
tara
ni, I
C)
Cu
rren
t C
ond
itio
n o
f R
oads
ides
Com
mer
cial
bui
ldin
gs,
offi
ces
Ven
dors
wit
hin
RO
W (
24)
Ven
dors
wit
hin
RO
W (
25)
第ニ
期区
間A案
7/7(
Petta
rani通
りIC部
)
Op
tion
A o
f P
has
e 2
7/7
(Jl
. Pet
tara
ni, I
C)
Cu
rren
t C
ond
itio
n o
f R
oad
sid
es
Mil
itar
y fa
cili
ty
Res
iden
ce
Silo
an H
ospi
tal
Hot
el (
>10
-sto
ry)
Hot
el P
RIM
A (
6- s
tory
)
Com
mer
cial
bui
ldin
gs a
nd
resi
denc
es a
re li
ning
alo
ng
the
stre
et.
Mili
tary
fac
ilit
y
第ニ
期区
間B案
1/3
Op
tion
B o
f P
has
e 2
1/3
C
urr
ent
Con
dit
ion
of
Roa
dsid
es
Mil
itar
y fa
cili
ty
Mos
t of
the
bui
ldin
gs a
roun
d th
e
stre
et
are
low
-ris
e co
mm
erci
al
faci
litie
s (2
- to
3-
st
ory)
. L
arge
scal
e bu
ildi
ngs
have
set
back
s, a
nd
are
not a
ffec
ted
dire
ctly
. Jl
. Rap
poc
ini
Mos
t of
the
bui
ldin
gs a
roun
d th
e
stre
et
are
low
-ris
e co
mm
erci
al
faci
liti
es (
2- to
3-s
tory
).
第ニ
期区
間B案
2/3
Op
tion
B o
f P
has
e 2
2/3
C
urr
ent
Con
dit
ion
of
Roa
dsi
des
The
par
liam
ent o
f
Mak
assa
r C
ity
Com
mer
cial
fac
iliti
es,
Gov
ernm
ent o
ffic
e
Und
er c
onst
ruct
ion
第ニ
期区
間B案
3/3
Jl. R
appo
cin
i
Mos
t of
the
buil
ding
s ar
ound
the
str
eet
are
low
-ris
e co
mm
erci
al
faci
liti
es
(2-
to
3-st
ory)
.
Op
tion
B o
f P
has
e 2
3/3
Cu
rren
t C
ond
itio
n o
f R
oads
ides
4. Financial Evaluation
(1) Cash Flow Phase 1, Viaduct, Toll level 1,000Rp/km
(2) Cash Flow Phase 2, Option A, Toll level 1,000Rp/km
(3) Cash Flow Phase 2, Option B, Toll level 1,000Rp/km
1
Cash Flow on Finance
1. Cash Flow Phase 1, Viaduct, Toll level 1,000Rp/km
Income Yearly Return Cumulative Return Project IRRYear Toll Revenue Maintenance cost Capital Expenses Corporate Tax Total Expenses 7.90%
2018 0 0 18,880 0 18,880 -18,880 -18,880 2019 0 0 459,147 0 459,147 -459,147 -478,026 2020 0 0 480,501 0 480,501 -480,501 -958,527 2021 0 0 502,923 0 502,923 -502,923 -1,461,451 2022 0 0 526,467 0 526,467 -526,467 -1,987,918 2023 109,809 32,468 0 0 32,468 77,340 -1,910,577 2024 126,189 34,092 0 0 34,092 92,097 -1,818,481 2025 143,209 35,796 0 0 35,796 107,412 -1,711,068 2026 161,995 37,586 0 0 37,586 124,409 -1,586,659 2027 182,302 39,466 0 0 39,466 142,836 -1,443,823 2028 204,794 59,462 0 0 59,462 145,332 -1,298,491 2029 216,677 62,435 0 0 62,435 154,242 -1,144,249 2030 229,854 65,557 0 0 65,557 164,297 -979,953 2031 243,806 68,835 0 0 68,835 174,971 -804,981 2032 259,288 72,277 0 0 72,277 187,011 -617,971 2033 274,220 75,891 0 0 75,891 198,329 -419,642 2034 290,778 79,685 0 0 79,685 211,093 -208,549 2035 308,307 127,891 0 0 127,891 180,416 -28,133 2036 340,840 134,285 0 0 134,285 206,554 178,4212037 374,749 141,000 0 0 141,000 233,749 412,1702038 413,160 148,050 0 37,307 185,357 227,803 639,9742039 455,509 155,452 0 48,471 203,923 251,586 891,5602040 503,575 163,225 0 61,109 224,334 279,241 1,170,8002041 553,674 171,386 0 74,348 245,734 307,940 1,478,7402042 600,577 179,955 0 86,837 266,793 333,785 1,812,5252043 630,606 188,953 0 93,847 282,800 347,806 2,160,3312044 663,951 198,401 0 99,822 298,222 365,729 2,526,0602045 695,244 208,321 0 105,165 313,486 381,759 2,907,8192046 730,007 218,737 0 111,252 329,988 400,019 3,307,8372047 766,507 229,674 0 117,642 347,316 419,191 3,727,0282048 807,037 241,157 0 124,904 366,061 440,976 4,168,0042049 845,073 253,215 0 131,399 384,614 460,459 4,628,4632050 887,327 265,876 0 138,797 404,673 482,654 5,111,1182051 931,693 279,170 0 146,565 425,735 505,959 5,617,0762052 980,958 293,128 0 155,392 448,520 532,439 6,149,515
Expenses
2
2. Cash Flow Phase 2, Option A, Toll level 1,000Rp/km
Income Yearly Return Cumulative Return Project IRRYear Toll Revenue Maintenance cost Capital Expenses Corporate Tax Total Expenses 3.17%
2022 0 0 3,211,499 0 3,211,499 -3,211,499 -3,211,499 2023 0 0 3,344,284 0 3,344,284 -3,344,284 -6,555,783 2024 0 0 471,544 0 471,544 -471,544 -7,027,327 2025 0 0 493,812 0 493,812 -493,812 -7,521,139 2026 0 0 517,193 0 517,193 -517,193 -8,038,332 2027 0 0 541,743 0 541,743 -541,743 -8,580,075 2028 200,518 50,401 0 0 50,401 150,117 -8,429,958 2029 220,467 52,921 0 0 52,921 167,546 -8,262,412 2030 243,065 55,567 0 0 55,567 187,497 -8,074,915 2031 267,979 58,346 0 0 58,346 209,633 -7,865,282 2032 296,256 61,263 0 0 61,263 234,993 -7,630,289 2033 325,730 64,326 0 0 64,326 261,404 -7,368,885 2034 359,117 67,542 0 0 67,542 291,574 -7,077,311 2035 425,252 143,981 0 0 143,981 281,270 -6,796,041 2036 470,124 151,180 0 0 151,180 318,944 -6,477,097 2037 516,895 158,739 0 0 158,739 358,156 -6,118,941 2038 569,877 166,676 0 0 166,676 403,201 -5,715,740 2039 628,290 175,010 0 0 175,010 453,279 -5,262,460 2040 694,587 183,761 0 0 183,761 510,826 -4,751,634 2041 763,017 192,949 0 0 192,949 570,068 -4,181,566 2042 837,811 202,596 0 0 202,596 635,215 -3,546,350 2043 907,592 212,726 0 102,216 314,942 592,650 -2,953,701 2044 955,583 223,362 0 111,555 334,917 620,666 -2,333,034 2045 1,000,621 234,530 0 120,022 354,552 646,068 -1,686,966 2046 1,050,652 246,257 0 129,598 375,855 674,797 -1,012,169 2047 1,103,185 258,570 0 139,653 398,223 704,962 -307,207 2048 1,161,517 271,498 0 151,004 422,502 739,014 431,8082049 1,216,260 285,073 0 161,296 446,369 769,891 1,201,6982050 1,277,073 299,327 0 172,936 472,263 804,811 2,006,5092051 1,340,927 314,293 0 185,158 499,451 841,476 2,847,9852052 1,411,831 330,008 0 198,955 528,963 882,868 3,730,8532053 1,478,373 346,508 0 211,466 557,974 920,399 4,651,2522054 1,552,292 363,833 0 225,614 589,447 962,844 5,614,0972055 1,629,907 382,025 0 240,470 622,495 1,007,412 6,621,5092056 1,716,091 401,126 0 257,240 658,367 1,057,724 7,679,2322057 1,796,972 421,183 0 272,447 693,630 1,103,343 8,782,575
Expenses
3
3. Cash Flow Phase 2, Option B, Toll level 1,000Rp/km
Income Yearly Return Cumulative Return Project IRRYear Toll Revenue Maintenance cost Capital Expenses Corporate Tax Total Expenses 1.81%
2022 0 0 2,633,526 0 2,633,526 -2,633,526 -2,633,526 2023 0 0 2,740,598 0 2,740,598 -2,740,598 -5,374,124 2024 0 0 434,188 0 434,188 -434,188 -5,808,312 2025 0 0 454,692 0 454,692 -454,692 -6,263,004 2026 0 0 476,221 0 476,221 -476,221 -6,739,225 2027 0 0 498,826 0 498,826 -498,826 -7,238,050 2028 159,202 50,149 0 0 50,149 109,053 -7,128,997 2029 175,041 52,657 0 0 52,657 122,384 -7,006,613 2030 192,982 55,290 0 0 55,290 137,693 -6,868,921 2031 212,763 58,054 0 0 58,054 154,709 -6,714,212 2032 235,214 60,957 0 0 60,957 174,257 -6,539,955 2033 258,615 64,005 0 0 64,005 194,610 -6,345,345 2034 285,123 67,205 0 0 67,205 217,917 -6,127,427 2035 287,771 90,375 0 0 90,375 197,396 -5,930,031 2036 311,773 94,893 0 0 94,893 216,879 -5,713,152 2037 342,723 99,638 0 0 99,638 243,085 -5,470,067 2038 377,782 104,620 0 0 104,620 273,162 -5,196,904 2039 416,432 109,851 0 0 109,851 306,581 -4,890,324 2040 460,296 115,344 0 0 115,344 344,953 -4,545,371 2041 483,094 121,111 0 0 121,111 361,983 -4,183,388 2042 507,368 127,166 0 0 127,166 380,201 -3,803,186 2043 532,868 133,525 0 39,519 173,043 359,825 -3,443,362 2044 561,190 140,201 0 44,930 185,131 376,059 -3,067,302 2045 587,800 147,211 0 49,830 197,041 390,759 -2,676,543 2046 617,367 154,571 0 55,382 209,953 407,414 -2,269,130 2047 648,430 162,300 0 61,215 223,515 424,914 -1,844,215 2048 682,931 170,415 0 67,812 238,227 444,704 -1,399,511 2049 715,354 178,936 0 73,788 252,723 462,631 -936,880 2050 751,383 187,882 0 80,558 268,441 482,943 -453,938 2051 789,240 197,277 0 87,674 284,950 504,289 50,3522052 831,290 207,140 0 95,720 302,861 528,429 578,7812053 870,820 217,497 0 103,013 320,511 550,309 1,129,0902054 914,746 228,372 0 111,276 339,649 575,097 1,704,1872055 960,908 239,791 0 119,962 359,753 601,155 2,305,3422056 1,012,187 251,781 0 129,785 381,565 630,622 2,935,9642057 1,060,409 264,370 0 138,693 403,062 657,347 3,593,310
Expenses
5. Economic Evaluation
Table1 Economic Evaluation of the Case of Embankment with Viaduct at Phase 1, nothing at
Phase 2
Table 2 Economic Evaluation of the Case of Full Viaduct at Phase 1, nothing at Phase 2
Table 3 Economic Evaluation of the Case of Embankment with Viaduct at Phase 1, Option A at
Phase 2
Table 4 Economic Evaluation of the Case of Embankment with Viaduct at Phase 1, Option B at
Phase 2
Table 5 Economic Evaluation of the Case of Full Viaduct at Phase 1, Option A at Phase 2
Table 6 Economic Evaluation of the Case of Full Viaduct at Phase 1, Option B at Phase 2
1
Table1 Economic Evaluation of the Case of Embankment with Viaduct at Phase 1, Nothing at Phase 2 Economic Internal Rate of Return (Phase1At grade&Viaduct)
(Mil. IDR) Discount Rate: 12%Costs Benefits
Year ConstructionCosts O&M
& OthersTotal VOC Savings
Time CostSavings
Total Year Costs BenefitsBenefits -
Costs
2014 0 0 0 0 2014 0 02015 0 0 0 0 2015 0 02016 0 50 50 -50 2016 40 0 -402017 0 50 50 -50 2017 36 0 -36
-5 2018 7,138 50 7,188 -7,188 2018 4,568 0 -4,568-4 2019 178,441 50 178,491 -178,491 2019 101,280 0 -101,280-3 2020 178,441 50 178,491 -178,491 2020 90,429 0 -90,429-2 2021 178,441 50 178,491 -178,491 2021 80,740 0 -80,740-1 2022 178,441 50 178,491 -178,491 2022 72,089 0 -72,0891 2023 0 17,500 17,500 146,510 74,790 221,301 203,801 2023 6,311 79,803 73,4932 2024 0 18,373 18,373 181,954 85,420 267,374 249,002 2024 5,915 86,087 80,1723 2025 0 19,289 19,289 225,972 97,561 323,533 304,244 2025 5,545 93,008 87,4634 2026 0 20,251 20,251 280,638 111,428 392,066 371,816 2026 5,198 100,634 95,4365 2027 0 21,261 21,261 348,529 127,266 475,795 454,534 2027 4,872 109,040 104,1686 2028 0 22,321 22,321 432,844 145,354 578,199 555,878 2028 4,567 118,311 113,7447 2029 0 23,435 23,435 435,985 135,991 571,976 548,542 2029 4,281 104,498 100,2178 2030 0 24,604 24,604 439,149 127,231 566,380 541,776 2030 4,013 92,389 88,3759 2031 0 25,832 25,832 442,336 119,035 561,371 535,539 2031 3,762 81,760 77,998
10 2032 0 27,121 27,121 445,546 111,367 556,913 529,792 2032 3,527 72,421 68,89411 2033 0 28,474 28,474 448,779 104,193 552,972 524,498 2033 3,306 64,204 60,89812 2034 0 29,895 29,895 452,036 97,481 549,517 519,621 2034 3,099 56,967 53,86713 2035 0 31,388 31,388 455,316 91,201 546,517 515,130 2035 2,905 50,585 47,68014 2036 0 32,955 32,955 455,316 91,201 546,517 513,563 2036 2,723 45,166 42,44215 2037 0 34,600 34,600 455,316 91,201 546,517 511,918 2037 2,553 40,326 37,77316 2038 0 36,327 36,327 455,316 91,201 546,517 510,190 2038 2,393 36,006 33,61217 2039 0 38,141 38,141 455,316 91,201 546,517 508,376 2039 2,244 32,148 29,90418 2040 0 40,046 40,046 455,316 91,201 546,517 506,472 2040 2,103 28,704 26,60019 2041 0 42,046 42,046 455,316 91,201 546,517 504,472 2041 1,972 25,628 23,65620 2042 0 44,145 44,145 455,316 91,201 546,517 502,372 2042 1,848 22,882 21,03421 2043 0 46,350 46,350 455,316 91,201 546,517 500,167 2043 1,733 20,431 18,69822 2044 0 48,665 48,665 455,316 91,201 546,517 497,852 2044 1,624 18,242 16,61723 2045 0 51,096 51,096 455,316 91,201 546,517 495,422 2045 1,523 16,287 14,76424 2046 0 53,648 53,648 455,316 91,201 546,517 492,869 2046 1,428 14,542 13,11525 2047 0 56,328 56,328 455,316 91,201 546,517 490,189 2047 1,338 12,984 11,64626 2048 0 59,142 59,142 455,316 91,201 546,517 487,376 2048 1,255 11,593 10,33827 2049 0 62,096 62,096 455,316 91,201 546,517 484,421 2049 1,176 10,351 9,17528 2050 0 65,199 65,199 455,316 91,201 546,517 481,319 2050 1,103 9,242 8,13929 2051 0 68,456 68,456 455,316 91,201 546,517 478,061 2051 1,034 8,252 7,21830 2052 0 71,877 71,877 455,316 91,201 546,517 474,641 2051 1,085 8,252 7,16631 2053 0 75,468 75,468 455,316 91,201 546,517 471,050 2051 1,139 8,252 7,11232 2054 0 79,239 79,239 455,316 91,201 546,517 467,279 2051 1,196 8,252 7,05533 2055 0 83,198 83,198 455,316 91,201 546,517 463,319 2051 1,256 8,252 6,99534 2056 0 87,356 87,356 455,316 91,201 546,517 459,162 2051 1,319 8,252 6,93335 2057 0 91,721 91,721 455,316 91,201 546,517 454,797 2051 1,385 8,252 6,867
NPV= 1,070,084EIRR= 30.8%BCR= 3.4
Benefits -Costs
Source: The Study Team
2
Table2 Economic Evaluation of the Case of Full Viaduct at Phase 1, Nothing at Phase 2 Economic Internal Rate of Return (Phase1Viaduct)
(Mil. IDR) Discount Rate: 12%Costs Benefits
Year ConstructionCosts O&M
& OthersTotal VOC Savings
Time CostSavings
Total Year Costs BenefitsBenefits -
Costs
2014 0 0 0 0 2014 0 02015 0 0 0 0 2015 0 02016 0 50 50 -50 2016 40 0 -402017 0 50 50 -50 2017 36 0 -36
-5 2018 11,540 50 11,590 -11,590 2018 7,366 0 -7,366-4 2019 288,501 50 288,551 -288,551 2019 163,732 0 -163,732-3 2020 288,501 50 288,551 -288,551 2020 146,189 0 -146,189-2 2021 288,501 50 288,551 -288,551 2021 130,526 0 -130,526-1 2022 288,501 50 288,551 -288,551 2022 116,541 0 -116,5411 2023 0 17,500 17,500 146,510 74,790 221,301 203,801 2023 6,311 79,803 73,4932 2024 0 18,373 18,373 181,954 85,420 267,374 249,002 2024 5,915 86,087 80,1723 2025 0 19,289 19,289 225,972 97,561 323,533 304,244 2025 5,545 93,008 87,4634 2026 0 20,251 20,251 280,638 111,428 392,066 371,816 2026 5,198 100,634 95,4365 2027 0 21,261 21,261 348,529 127,266 475,795 454,534 2027 4,872 109,040 104,1686 2028 0 23,435 23,435 432,844 145,354 578,199 554,764 2028 4,795 118,311 113,5167 2029 0 24,604 24,604 435,985 135,991 571,976 547,373 2029 4,495 104,498 100,0038 2030 0 25,832 25,832 439,149 127,231 566,380 540,548 2030 4,214 92,389 88,1759 2031 0 27,121 27,121 442,336 119,035 561,371 534,250 2031 3,950 81,760 77,811
10 2032 0 28,474 28,474 445,546 111,367 556,913 528,439 2032 3,703 72,421 68,71811 2033 0 29,895 29,895 448,779 104,193 552,972 523,076 2033 3,471 64,204 60,73312 2034 0 31,388 31,388 452,036 97,481 549,517 518,129 2034 3,254 56,967 53,71313 2035 0 32,955 32,955 455,316 91,201 546,517 513,563 2035 3,050 50,585 47,53514 2036 0 34,600 34,600 455,316 91,201 546,517 511,918 2036 2,859 45,166 42,30615 2037 0 36,327 36,327 455,316 91,201 546,517 510,190 2037 2,681 40,326 37,64616 2038 0 38,141 38,141 455,316 91,201 546,517 508,376 2038 2,513 36,006 33,49317 2039 0 40,046 40,046 455,316 91,201 546,517 506,472 2039 2,356 32,148 29,79218 2040 0 42,046 42,046 455,316 91,201 546,517 504,472 2040 2,208 28,704 26,49519 2041 0 44,145 44,145 455,316 91,201 546,517 502,372 2041 2,070 25,628 23,55820 2042 0 46,350 46,350 455,316 91,201 546,517 500,167 2042 1,941 22,882 20,94221 2043 0 48,665 48,665 455,316 91,201 546,517 497,852 2043 1,819 20,431 18,61122 2044 0 51,096 51,096 455,316 91,201 546,517 495,422 2044 1,705 18,242 16,53623 2045 0 53,648 53,648 455,316 91,201 546,517 492,869 2045 1,599 16,287 14,68824 2046 0 56,328 56,328 455,316 91,201 546,517 490,189 2046 1,499 14,542 13,04325 2047 0 59,142 59,142 455,316 91,201 546,517 487,376 2047 1,405 12,984 11,57926 2048 0 62,096 62,096 455,316 91,201 546,517 484,421 2048 1,317 11,593 10,27627 2049 0 65,199 65,199 455,316 91,201 546,517 481,319 2049 1,235 10,351 9,11628 2050 0 68,456 68,456 455,316 91,201 546,517 478,061 2050 1,158 9,242 8,08429 2051 0 71,877 71,877 455,316 91,201 546,517 474,641 2051 1,085 8,252 7,16630 2052 0 75,468 75,468 455,316 91,201 546,517 471,050 2051 1,139 8,252 7,11231 2053 0 79,239 79,239 455,316 91,201 546,517 467,279 2051 1,196 8,252 7,05532 2054 0 83,198 83,198 455,316 91,201 546,517 463,319 2051 1,256 8,252 6,99533 2055 0 87,356 87,356 455,316 91,201 546,517 459,162 2051 1,319 8,252 6,93334 2056 0 91,721 91,721 455,316 91,201 546,517 454,797 2051 1,385 8,252 6,86735 2057 0 96,304 96,304 455,316 91,201 546,517 450,213 2051 1,454 8,252 6,798
NPV= 851,597EIRR= 22.9%BCR= 2.3
Benefits -Costs
Source: The Study Team
3
Table3 Economic Evaluation of the Case of Embankment with Viaduct at Phase 1, Option A at Phase 2 Economic Internal Rate of Return (Phase1At grade&Viaduct+Phase2A)
(Mil. IDR) Discount Rate: 12%Costs Benefits
Year ConstructionCosts O&M
& OthersTotal VOC Savings
Time CostSavings
Total Year Costs BenefitsBenefits -
Costs
2014 0 0 0 0 2014 0 02015 0 0 0 0 2015 0 02016 0 50 50 -50 2016 40 0 -402017 0 50 50 -50 2017 36 0 -36
-5 2018 7,138 50 7,188 -7,188 2018 4,568 0 -4,568-4 2019 178,441 50 178,491 -178,491 2019 101,280 0 -101,280-3 2020 178,441 170,450 348,891 -348,891 2020 176,759 0 -176,759-2 2021 187,869 170,450 358,319 -358,319 2021 162,085 0 -162,085-1 2022 395,298 170,450 565,748 -565,748 2022 228,496 0 -228,4961 2023 216,857 187,900 404,757 146,510 74,790 221,301 -183,457 2023 145,959 79,803 -66,1562 2024 235,714 188,773 424,487 181,954 85,420 267,374 -157,113 2024 136,673 86,087 -50,5863 2025 235,714 189,689 425,403 225,972 97,561 323,533 -101,870 2025 122,293 93,008 -29,2854 2026 235,714 190,651 426,365 280,638 111,428 392,066 -34,299 2026 109,437 100,634 -8,8045 2027 235,714 191,661 427,375 348,529 127,266 475,795 48,420 2027 97,943 109,040 11,0976 2028 0 190,499 190,499 961,229 240,869 1,202,098 1,011,599 2028 38,980 245,973 206,9937 2029 0 191,501 191,501 1,044,041 252,650 1,296,691 1,105,189 2029 34,987 236,901 201,9148 2030 0 192,554 192,554 1,133,987 265,008 1,398,995 1,206,441 2030 31,410 228,206 196,7979 2031 0 193,659 193,659 1,231,683 277,969 1,509,653 1,315,993 2031 28,205 219,872 191,667
10 2032 0 194,820 194,820 1,337,796 291,565 1,629,361 1,434,541 2032 25,334 211,881 186,54711 2033 0 196,038 196,038 1,453,050 305,826 1,758,876 1,562,838 2033 22,761 204,217 181,45612 2034 0 197,318 197,318 1,578,234 320,784 1,899,018 1,701,701 2034 20,455 196,865 176,41013 2035 0 263,931 263,931 1,714,203 336,474 2,050,677 1,786,746 2035 24,429 189,810 165,38114 2036 0 308,564 308,564 1,714,203 336,474 2,050,677 1,742,113 2036 25,501 169,473 143,97315 2037 0 315,470 315,470 1,714,203 336,474 2,050,677 1,735,207 2037 23,278 151,315 128,03716 2038 0 322,721 322,721 1,714,203 336,474 2,050,677 1,727,956 2038 21,262 135,103 113,84117 2039 0 330,334 330,334 1,714,203 336,474 2,050,677 1,720,343 2039 19,431 120,628 101,19618 2040 0 338,328 338,328 1,714,203 336,474 2,050,677 1,712,349 2040 17,769 107,703 89,93419 2041 0 346,722 346,722 1,714,203 336,474 2,050,677 1,703,955 2041 16,259 96,164 79,90520 2042 0 355,536 355,536 1,714,203 336,474 2,050,677 1,695,141 2042 14,886 85,860 70,97421 2043 0 364,790 364,790 1,714,203 336,474 2,050,677 1,685,887 2043 13,637 76,661 63,02422 2044 0 374,507 374,507 1,714,203 336,474 2,050,677 1,676,170 2044 12,500 68,447 55,94723 2045 0 384,710 384,710 1,714,203 336,474 2,050,677 1,665,967 2045 11,465 61,114 49,64924 2046 0 395,423 395,423 1,714,203 336,474 2,050,677 1,655,254 2046 10,522 54,566 44,04425 2047 0 406,672 406,672 1,714,203 336,474 2,050,677 1,644,005 2047 9,662 48,719 39,05826 2048 0 418,483 418,483 1,714,203 336,474 2,050,677 1,632,194 2048 8,877 43,500 34,62327 2049 0 430,885 430,885 1,714,203 336,474 2,050,677 1,619,793 2049 8,161 38,839 30,67828 2050 0 443,906 443,906 1,714,203 336,474 2,050,677 1,606,771 2050 7,507 34,678 27,17129 2051 0 457,579 457,579 1,714,203 336,474 2,050,677 1,593,098 2051 6,909 30,962 24,05330 2052 0 471,936 471,936 1,714,203 336,474 2,050,677 1,578,742 2051 7,126 30,962 23,83731 2053 0 487,010 487,010 1,714,203 336,474 2,050,677 1,563,667 2051 7,353 30,962 23,60932 2054 0 502,838 502,838 1,714,203 336,474 2,050,677 1,547,839 2051 7,592 30,962 23,37033 2055 0 519,457 519,457 1,714,203 336,474 2,050,677 1,531,220 2051 7,843 30,962 23,11934 2056 0 536,908 536,908 1,714,203 336,474 2,050,677 1,513,770 2051 8,106 30,962 22,85635 2057 0 555,230 555,230 1,714,203 336,474 2,050,677 1,495,447 2051 8,383 30,962 22,579
NPV= 1,925,642EIRR= 22.5%BCR= 2.1
Benefits -Costs
Source: The Study Team
4
Table4 Economic Evaluation of the Case of Embankment with Viaduct at Phase 1, Option B at Phase 2 Economic Internal Rate of Return (Phase1At grade&Viaduct+Phase2B)
(Mil. IDR) Discount Rate: 12%Costs Benefits
Year ConstructionCosts O&M
& OthersTotal VOC Savings
Time CostSavings
Total Year Costs BenefitsBenefits -
Costs
2014 0 0 0 0 2014 0 02015 0 0 0 0 2015 0 02016 0 50 50 -50 2016 40 0 -402017 0 50 50 -50 2017 36 0 -36
-5 2018 7,138 50 7,188 -7,188 2018 4,568 0 -4,568-4 2019 178,441 50 178,491 -178,491 2019 101,280 0 -101,280-3 2020 178,441 137,250 315,691 -315,691 2020 159,939 0 -159,939-2 2021 187,122 137,250 324,372 -324,372 2021 146,730 0 -146,730-1 2022 378,118 137,250 515,368 -515,368 2022 208,149 0 -208,1491 2023 199,678 154,700 354,378 146,510 74,790 221,301 -133,077 2023 127,792 79,803 -47,9892 2024 217,041 155,573 372,613 181,954 85,420 267,374 -105,239 2024 119,972 86,087 -33,8843 2025 217,041 156,489 373,529 225,972 97,561 323,533 -49,996 2025 107,381 93,008 -14,3734 2026 217,041 157,451 374,491 280,638 111,428 392,066 17,575 2026 96,123 100,634 4,5115 2027 217,041 158,461 375,501 348,529 127,266 475,795 100,294 2027 86,055 109,040 22,9856 2028 0 205,580 205,580 641,129 203,414 844,543 638,963 2028 42,066 172,810 130,7447 2029 0 208,997 208,997 692,556 200,895 893,450 684,454 2029 38,183 163,230 125,0478 2030 0 212,584 212,584 748,108 198,406 946,515 733,931 2030 34,677 154,397 119,7209 2031 0 216,351 216,351 808,117 195,949 1,004,066 787,715 2031 31,510 146,237 114,726
10 2032 0 220,306 220,306 872,939 193,522 1,066,461 846,156 2032 28,648 138,682 110,03411 2033 0 224,458 224,458 942,961 191,125 1,134,086 909,628 2033 26,061 131,675 105,61412 2034 0 228,819 228,819 1,018,599 188,758 1,207,357 978,538 2034 23,721 125,163 101,44213 2035 0 212,298 212,298 1,100,304 186,420 1,286,725 1,074,427 2035 19,650 119,099 99,44914 2036 0 248,130 248,130 1,100,304 186,420 1,286,725 1,038,595 2036 20,506 106,338 85,83215 2037 0 253,674 253,674 1,100,304 186,420 1,286,725 1,033,051 2037 18,718 94,945 76,22716 2038 0 259,495 259,495 1,100,304 186,420 1,286,725 1,027,229 2038 17,096 84,772 67,67617 2039 0 265,608 265,608 1,100,304 186,420 1,286,725 1,021,117 2039 15,624 75,689 60,06518 2040 0 272,025 272,025 1,100,304 186,420 1,286,725 1,014,699 2040 14,287 67,580 53,29319 2041 0 278,764 278,764 1,100,304 186,420 1,286,725 1,007,960 2041 13,072 60,339 47,26720 2042 0 285,840 285,840 1,100,304 186,420 1,286,725 1,000,885 2042 11,968 53,874 41,90621 2043 0 293,269 293,269 1,100,304 186,420 1,286,725 993,455 2043 10,963 48,102 37,13922 2044 0 301,070 301,070 1,100,304 186,420 1,286,725 985,654 2044 10,049 42,948 32,89923 2045 0 309,261 309,261 1,100,304 186,420 1,286,725 977,463 2045 9,217 38,347 29,13024 2046 0 317,862 317,862 1,100,304 186,420 1,286,725 968,863 2046 8,458 34,238 25,78025 2047 0 326,893 326,893 1,100,304 186,420 1,286,725 959,832 2047 7,766 30,570 22,80326 2048 0 336,375 336,375 1,100,304 186,420 1,286,725 950,350 2048 7,135 27,294 20,15927 2049 0 346,331 346,331 1,100,304 186,420 1,286,725 940,394 2049 6,559 24,370 17,81128 2050 0 356,785 356,785 1,100,304 186,420 1,286,725 929,940 2050 6,033 21,759 15,72629 2051 0 367,762 367,762 1,100,304 186,420 1,286,725 918,963 2051 5,553 19,428 13,87530 2052 0 379,287 379,287 1,100,304 186,420 1,286,725 907,437 2051 5,727 19,428 13,70131 2053 0 391,389 391,389 1,100,304 186,420 1,286,725 895,336 2051 5,909 19,428 13,51832 2054 0 404,096 404,096 1,100,304 186,420 1,286,725 882,629 2051 6,101 19,428 13,32633 2055 0 417,438 417,438 1,100,304 186,420 1,286,725 869,286 2051 6,303 19,428 13,12534 2056 0 431,448 431,448 1,100,304 186,420 1,286,725 855,277 2051 6,514 19,428 12,91335 2057 0 446,158 446,158 1,100,304 186,420 1,286,725 840,567 2051 6,736 19,428 12,691
NPV= 944,148EIRR= 19.0%BCR= 1.6
Benefits -Costs
Source: The Study Team
5
Table5 Economic Evaluation of the Case of Full Viaduct at Phase 1, Option A at Phase 2 Economic Internal Rate of Return (Phase1Viaduct+Phase2A)
(Mil. IDR) Discount Rate: 12%Costs Benefits
Year ConstructionCosts O&M
& OthersTotal VOC Savings
Time CostSavings
Total Year Costs BenefitsBenefits -
Costs
2014 0 0 0 0 2014 0 02015 0 0 0 0 2015 0 02016 0 50 50 -50 2016 40 0 -402017 0 50 50 -50 2017 36 0 -36
-5 2018 11,540 50 11,590 -11,590 2018 7,366 0 -7,366-4 2019 288,501 50 288,551 -288,551 2019 163,732 0 -163,732-3 2020 288,501 170,450 458,951 -458,951 2020 232,519 0 -232,519-2 2021 297,930 170,450 468,380 -468,380 2021 211,871 0 -211,871-1 2022 505,358 170,450 675,808 -675,808 2022 272,948 0 -272,9481 2023 216,857 187,900 404,757 146,510 74,790 221,301 -183,457 2023 145,959 79,803 -66,1562 2024 235,714 188,773 424,487 181,954 85,420 267,374 -157,113 2024 136,673 86,087 -50,5863 2025 235,714 189,689 425,403 225,972 97,561 323,533 -101,870 2025 122,293 93,008 -29,2854 2026 235,714 190,651 426,365 280,638 111,428 392,066 -34,299 2026 109,437 100,634 -8,8045 2027 235,714 191,661 427,375 348,529 127,266 475,795 48,420 2027 97,943 109,040 11,0976 2028 0 190,499 190,499 961,229 240,869 1,202,098 1,011,599 2028 38,980 245,973 206,9937 2029 0 191,501 191,501 1,044,041 252,650 1,296,691 1,105,189 2029 34,987 236,901 201,9148 2030 0 192,554 192,554 1,133,987 265,008 1,398,995 1,206,441 2030 31,410 228,206 196,7979 2031 0 193,659 193,659 1,231,683 277,969 1,509,653 1,315,993 2031 28,205 219,872 191,667
10 2032 0 194,820 194,820 1,337,796 291,565 1,629,361 1,434,541 2032 25,334 211,881 186,54711 2033 0 196,038 196,038 1,453,050 305,826 1,758,876 1,562,838 2033 22,761 204,217 181,45612 2034 0 197,318 197,318 1,578,234 320,784 1,899,018 1,701,701 2034 20,455 196,865 176,41013 2035 0 263,931 263,931 1,714,203 336,474 2,050,677 1,786,746 2035 24,429 189,810 165,38114 2036 0 308,564 308,564 1,714,203 336,474 2,050,677 1,742,113 2036 25,501 169,473 143,97315 2037 0 315,470 315,470 1,714,203 336,474 2,050,677 1,735,207 2037 23,278 151,315 128,03716 2038 0 322,721 322,721 1,714,203 336,474 2,050,677 1,727,956 2038 21,262 135,103 113,84117 2039 0 330,334 330,334 1,714,203 336,474 2,050,677 1,720,343 2039 19,431 120,628 101,19618 2040 0 338,328 338,328 1,714,203 336,474 2,050,677 1,712,349 2040 17,769 107,703 89,93419 2041 0 346,722 346,722 1,714,203 336,474 2,050,677 1,703,955 2041 16,259 96,164 79,90520 2042 0 355,536 355,536 1,714,203 336,474 2,050,677 1,695,141 2042 14,886 85,860 70,97421 2043 0 364,790 364,790 1,714,203 336,474 2,050,677 1,685,887 2043 13,637 76,661 63,02422 2044 0 374,507 374,507 1,714,203 336,474 2,050,677 1,676,170 2044 12,500 68,447 55,94723 2045 0 384,710 384,710 1,714,203 336,474 2,050,677 1,665,967 2045 11,465 61,114 49,64924 2046 0 395,423 395,423 1,714,203 336,474 2,050,677 1,655,254 2046 10,522 54,566 44,04425 2047 0 406,672 406,672 1,714,203 336,474 2,050,677 1,644,005 2047 9,662 48,719 39,05826 2048 0 418,483 418,483 1,714,203 336,474 2,050,677 1,632,194 2048 8,877 43,500 34,62327 2049 0 430,885 430,885 1,714,203 336,474 2,050,677 1,619,793 2049 8,161 38,839 30,67828 2050 0 443,906 443,906 1,714,203 336,474 2,050,677 1,606,771 2050 7,507 34,678 27,17129 2051 0 457,579 457,579 1,714,203 336,474 2,050,677 1,593,098 2051 6,909 30,962 24,05330 2052 0 471,936 471,936 1,714,203 336,474 2,050,677 1,578,742 2051 7,126 30,962 23,83731 2053 0 487,010 487,010 1,714,203 336,474 2,050,677 1,563,667 2051 7,353 30,962 23,60932 2054 0 502,838 502,838 1,714,203 336,474 2,050,677 1,547,839 2051 7,592 30,962 23,37033 2055 0 519,457 519,457 1,714,203 336,474 2,050,677 1,531,220 2051 7,843 30,962 23,11934 2056 0 536,908 536,908 1,714,203 336,474 2,050,677 1,513,770 2051 8,106 30,962 22,85635 2057 0 555,230 555,230 1,714,203 336,474 2,050,677 1,495,447 2051 8,383 30,962 22,579
NPV= 1,710,396EIRR= 20.1%BCR= 1.9
Benefits -Costs
Source: The Study Team
6
Table6 Economic Evaluation of the Case of Full Viaduct at Phase 1, Option B at Phase 2 Economic Internal Rate of Return (Phase1Viaduct+Phase2B)
(Mil. IDR) Discount Rate: 12%Costs Benefits
Year ConstructionCosts O&M
& OthersTotal VOC Savings
Time CostSavings
Total Year Costs BenefitsBenefits -
Costs
2014 0 0 0 0 2014 0 02015 0 0 0 0 2015 0 02016 0 50 50 -50 2016 40 0 -402017 0 50 50 -50 2017 36 0 -36
-5 2018 11,540 50 11,590 -11,590 2018 7,366 0 -7,366-4 2019 288,501 50 288,551 -288,551 2019 163,732 0 -163,732-3 2020 288,501 137,250 425,751 -425,751 2020 215,699 0 -215,699-2 2021 297,183 137,250 434,433 -434,433 2021 196,515 0 -196,515-1 2022 488,179 137,250 625,429 -625,429 2022 252,600 0 -252,6001 2023 199,678 154,700 354,378 146,510 74,790 221,301 -133,077 2023 127,792 79,803 -47,9892 2024 217,041 155,573 372,613 181,954 85,420 267,374 -105,239 2024 119,972 86,087 -33,8843 2025 217,041 156,489 373,529 225,972 97,561 323,533 -49,996 2025 107,381 93,008 -14,3734 2026 217,041 157,451 374,491 280,638 111,428 392,066 17,575 2026 96,123 100,634 4,5115 2027 217,041 158,461 375,501 348,529 127,266 475,795 100,294 2027 86,055 109,040 22,9856 2028 0 205,580 205,580 641,129 203,414 844,543 638,963 2028 42,066 172,810 130,7447 2029 0 208,997 208,997 692,556 200,895 893,450 684,454 2029 38,183 163,230 125,0478 2030 0 212,584 212,584 748,108 198,406 946,515 733,931 2030 34,677 154,397 119,7209 2031 0 216,351 216,351 808,117 195,949 1,004,066 787,715 2031 31,510 146,237 114,726
10 2032 0 220,306 220,306 872,939 193,522 1,066,461 846,156 2032 28,648 138,682 110,03411 2033 0 224,458 224,458 942,961 191,125 1,134,086 909,628 2033 26,061 131,675 105,61412 2034 0 228,819 228,819 1,018,599 188,758 1,207,357 978,538 2034 23,721 125,163 101,44213 2035 0 212,298 212,298 1,100,304 186,420 1,286,725 1,074,427 2035 19,650 119,099 99,44914 2036 0 248,130 248,130 1,100,304 186,420 1,286,725 1,038,595 2036 20,506 106,338 85,83215 2037 0 253,674 253,674 1,100,304 186,420 1,286,725 1,033,051 2037 18,718 94,945 76,22716 2038 0 259,495 259,495 1,100,304 186,420 1,286,725 1,027,229 2038 17,096 84,772 67,67617 2039 0 265,608 265,608 1,100,304 186,420 1,286,725 1,021,117 2039 15,624 75,689 60,06518 2040 0 272,025 272,025 1,100,304 186,420 1,286,725 1,014,699 2040 14,287 67,580 53,29319 2041 0 278,764 278,764 1,100,304 186,420 1,286,725 1,007,960 2041 13,072 60,339 47,26720 2042 0 285,840 285,840 1,100,304 186,420 1,286,725 1,000,885 2042 11,968 53,874 41,90621 2043 0 293,269 293,269 1,100,304 186,420 1,286,725 993,455 2043 10,963 48,102 37,13922 2044 0 301,070 301,070 1,100,304 186,420 1,286,725 985,654 2044 10,049 42,948 32,89923 2045 0 309,261 309,261 1,100,304 186,420 1,286,725 977,463 2045 9,217 38,347 29,13024 2046 0 317,862 317,862 1,100,304 186,420 1,286,725 968,863 2046 8,458 34,238 25,78025 2047 0 326,893 326,893 1,100,304 186,420 1,286,725 959,832 2047 7,766 30,570 22,80326 2048 0 336,375 336,375 1,100,304 186,420 1,286,725 950,350 2048 7,135 27,294 20,15927 2049 0 346,331 346,331 1,100,304 186,420 1,286,725 940,394 2049 6,559 24,370 17,81128 2050 0 356,785 356,785 1,100,304 186,420 1,286,725 929,940 2050 6,033 21,759 15,72629 2051 0 367,762 367,762 1,100,304 186,420 1,286,725 918,963 2051 5,553 19,428 13,87530 2052 0 379,287 379,287 1,100,304 186,420 1,286,725 907,437 2051 5,727 19,428 13,70131 2053 0 391,389 391,389 1,100,304 186,420 1,286,725 895,336 2051 5,909 19,428 13,51832 2054 0 404,096 404,096 1,100,304 186,420 1,286,725 882,629 2051 6,101 19,428 13,32633 2055 0 417,438 417,438 1,100,304 186,420 1,286,725 869,286 2051 6,303 19,428 13,12534 2056 0 431,448 431,448 1,100,304 186,420 1,286,725 855,277 2051 6,514 19,428 12,91335 2057 0 446,158 446,158 1,100,304 186,420 1,286,725 840,567 2051 6,736 19,428 12,691
NPV= 728,901EIRR= 16.5%BCR= 1.4
Benefits -Costs
Source: The Study Team
6. Meeting Records
(1) JETRO Jakarta Office
(2) PT Margautama Nusantara
(3) JICA Jakarta Office
(4) Embassy of Japan in Indonesia
(5) Sub-Directorate of Policy and Strategy, Directorate of Planning and Programming, Bina Marga
(6) BPJT
(7) Sub-Directorate of Freeways and Urban Roads, Directorate General of Bina Marga
(8) PT. Komponindo Betonjaya (KOBE)
(9) Makassar Consular Office of Japan
(10) JICA Makassar Office
(11) NATURA Industrial Estate
(12) Makassar City
(13) Pelindo IV
(14) Makassar City PU
(15) PU Sulawesi
(16) Environmental Department, Makassar City
(17) Center for Environmental Research & Development in Hassanudin University
(18) Sub-Directorate of Policy and Strategy, Directorate of Planning and Programming, Bina Marga
(19) Makassar City
(20) Bina Marga, South Sulawesi Province
(21) BPN Makassar City
(22) BAPPEDA South Sulawesi Province
(23) BPJT, Bina Marga
(24) Sub-Directorate of Policy and Strategy, Directorate of Planning and Programming, Bina Marga
(25) Hassanudin University
(26) BAPPEDA, Makassar City
(27) Makassar Local Environmental Agency
(28) Makassar Consular Office of Japan
(29) Embassy of Japan in Indonesia
(30) PT Margautama Nusantara
(31) JETRO Jakarta Office
(32) Sub-Directorate of Policy and Strategy, Directorate of Planning and Programming, Bina Marga
(33) Sub-Directorate of Freeways and Urban Roads, Directorate General of Bina Marga
(34) Makassar City
1
Minutes of Discussion (1)
Date/Time Tue, 30 Sep 2014 10:20-11:20
Attendance : JETRO Mr. Aizawa Kazuhiro, Vice President Director
Study Team Mr. Yamauchi, Mr. Saita, Mr. Mikura, Mr. Kurokawa, Mr. Kunimasa
1. Brief presentation of Scope of Study
Mr. Yamauchi made a brief explanation of the project based on the presentation material.
2. Discussions
The Study Team will confirm the master plan of the ring road plan of Makassar and define the project in the master plan.
The project will be formulated as an uninterrupted structure with existing toll road.
Mr. Aizawa encouraged introducing Japanese ETC system in Makassar by the project, since Indonesian tends to take count of realized creditable achievements.
In this regard, Mr. Aizawa advised the Study Team to align with the ITS introducing project conducting in Makassar by Omron.
Japanese affiliated companies may newly locate in Makassar in the future if infrastructure will be properly developed. Even though, at this time, the Japanese affiliated companies are concentrated to Jakarta and its suburban area.
The Government of Indonesia may support the project by IIGF, in case the project is not enough profitable.
Mr. Aizawa provided unit labor costs of east-south Asian countries to the Study Team.
Mr. Aizawa expressed his interest and intention to attend the meeting on draft final report of the study.
JETRO does not have safety-related information of Makassar, so that the Study Team will request such information to JICA and Embassy of Japan.
The meeting adjourned at 11:20.
2
Minutes of Discussion (2)
Date/Time: Tue, 30 Sep 2014 15:00-16:30
Attendance : Nusantara Infrastructure
Mr. Ricky Camelien, Chief financial Officer Ms. Putri Seruni, Corporate Affairs
Study Team Mr. Yamauchi, Mr. Saita, Mr. Mikura, Mr. Kurokawa, Mr. Kunimasa, Ms. Lediah
1. Confirmation of the presentation
Mr. Yamauchi made a brief explanation of the project based on the presentation material which was send to Mr. Ricky in advance. The presentation will be used to explain the project to Bina Marga, BPJT as well as the mayor of Makassar city. Mr. Ricky commented that MUN is not necessary to be specified as a consortium member since this is pre-FS stage of the project and many stakeholders may concerns. Mr. Yamauchi answered that he will explain verbally MUN standing for a local toll road operator.
2. Project formulation process
Mr. Rickey explained the process of PPP in Indonesia. There are solicited and unsolicited projects. To be supported by government in terms of land acquisition, construction, etc., the project shall be solicited. An unsolicited project is a pure BOT and investor shall manage everything including land acquisition. An unsolicited project is to be tendered after approval of Ministry of Finance and Ministry of Public Works, with some benefits to the proponent of the project. The proponent can sell the project to the government instead of conducting the project; has a right to match the best bidder which means in case the proponent loses the bidding the proponent can contract same condition as the best bidder.
To formulate a solicited project, an initiator such as a city mayor or a governor of province shall propose to Bina Marga. Following the process of approval, BAPPENAS will give a budget and BPJT will be responsible on bidding and contract.
In this project, it is crucially important to identify what supports by the government are required to be viable the project especially for phase II.
Regarding Medan toll road project, a Viability Gap Fund (VGF) was applied by the government and it may be a good practice for the project.
3. Visiting Organizations
Mr. Saita asked Mr. Ricky of his recommendation of visiting organizations for the study team. Mr. Ricky recommended meeting the governor of South Sulawesi and BAPPENAS. However, the mayor of Makassar city was a former adviser of the governor and has good relationship with him. Therefore information will be shared between the mayor and the governor without visiting by the study team. BAPPENAS needs study results and data rather than project inception report.
4. ITS system in Makassar Toll Road
Mr. Saita asked Mr. Ricky about plans of ITS system in Makassar Toll Road both existing and planning. Mr. Ricky explained a plan of installing variable message signs on toll road and general roads. He also explained a plan to introduce ETC system using Japanese technology. They can be applied to both existing and planning.
3
However toll system shall be independent by sections since operating companies are different.
The meeting adjourned at 16:30.
4
Minutes of Discussion (3)
Date/Time: Wed, 1 Oct 2014 10:00-11:20
Attendance : JICA Mr. Aratsu, Senior representative Mr. Endo, Representative Mr. Nakao, Ministry of Public Works (JICA expert)
Study Team Mr. Yamauchi, Mr. Saita, Mr. Mikura, Mr. Kurokawa, Mr. Kunimasa
1. Brief presentation of Scope of Study
Mr. Yamauchi made a brief explanation of the project based on the presentation material.
2. Discussion
• Mr. Aratsu introduced Dr. Inaba, who resides in Makassar. ST will visit Dr. Inaba and discuss about present conditions of Makassar.
• Mr. Nakao briefed the structure of PPP in Indonesia; Bappeda prepares PPP list for SBOT; whereas in the case of unsolicited proposal, concerning agencies are coordinated and to be decided. Mr. Nakao recommended ST to meet Mr. Herry TZ, director of Sub-Directorate of Policy and Strategy, Bina Marga, and confirm the right persons to discuss on actual PPP procedure.
• JICA intended to formulate PPP projects, however, there was no realized project yet.
• ST showed an idea of initiating the project by local government and Mr. Nakao also recommended discussing this issue with Mr. Herry TZ.
• Mr. Nakao introduced a realized unsolicited toll road project in Denpasar, conducted by Jasa Marga.
• ST asked the possibility of using yen loan and JICA answered that it took long time to be formulated since the process required to be listed in the blue book after approval of Bappenas.
• JICA recommended the key issue was financial feasibility of the project.
• JICA suggested consulting with the EOJ on security concerns in Makassar.
The meeting adjourned at 11:20.
5
Minutes of Discussion (4)
Date/Time: Wed, 1 Oct 2014 14:20-15:20
Attendance : JICA Mr. Furumoto, First Secretary, Economic Section Construction Attaché Mr. Kitamura, Second Secretary, Energy and Natural Resources
Study Team Mr. Yamauchi, Mr. Saita, Mr. Mikura, Mr. Kurokawa, Mr. Kunimasa
1. Security condition in Makassar
Mr. Furumoto informed a contact of the consular office in Makassar in order to refer security conditions. Officers also have information on Japanese affiliated firms in Makassar.
2. Brief presentation of Scope of Study
Mr. Yamauchi made a brief explanation of the project based on the presentation material.
3. Discussion
• Mr. Furumoto mentioned that new toll roads should be harmonized with port development plan, therefore, it was necessary to be remarked in the spatial plan of Makassar.
• Mr. Nakao briefed about a thermal power generation development project in central java. A joint venture company consists of Japanese and Indonesian companies was in charge of land acquisitions and resettlements. However, since it did not work well, then it applied a force majeure and conducting by the government. It was clear that land acquisition and resettlement should be done by the government or project would be failed.
• The Study Team (ST) explained that ST was conducting basic road design in this first field survey and would explain to concerns in next field survey in November.
• ST explained that finance source was to be 海外投融資. Appling for yen loan would be an option, however it took long time to realize.
• ST would confirm the condition of phase I and phase II of the project to Bine Marga and BPJT. ST would also confirm the procedures to implement the project both in the central government and the local governments.
• Mr. Furumoto expressed his concerns and showed his willingness to cooperate in promoting the project.
• The importance of the Sulawesi in the Indonesia was discussed and development of east Indonesia and mineral resources were noted.
The meeting adjourned at 15:20.
6
Minutes of Discussion (5)
Date/Time: Thursday, 02 Oct 2014 10:00-11:30
Attendance : Sub-Directorate of Policy and Strategy, Directorate of Planning and Programming, Bina Marga
Ms. Komang Mr. Fadil Ms. Septi
Study Team Mr. Yamauchi, Mr. Saita, Mr. Mikura, Mr. Kurokawa, Mr. Kunimasa, Ms. Lediah
1. Introduction from Study Team
On behalf of the Study Team, Team Leader, Mr. Yamauchi expressed his gratitude to the representatives of Sub-Directorate of Policy and Strategy for their presence in the meeting. Briefly, the Team Leader presented the purpose, content, schedule and expectation for this study. The main objective of the meeting is to receive advises, inputs and any related information from Sub-Directorate of Policy and Strategy.
2. Highlights of Discussion ‐ For Unsolicited Project, Central Government will not give any financial support to the
initiator. The initiator could propose it to BPJT and Sub Directorate of Freeways and Urban Roads.
‐ Sub Directorate of Freeways and Urban Roads will be in charge to determine whether the project meets all the requirements for unsolicited project. After all the requirements are completed, Sub Directorate of Freeways and Urban Roads will ask an advice or review from Directorate of Planning and Programming. Then the initiator could proceed to next stage, providing DED and etc.
‐ The study team was recommended to meet Mr. Arshad, Sub Directorate of Freeways and Urban Roads, for technical advice and Sub Directorate of Financing and Foreign Partnership to have a deep discussion about PPP scheme in Indonesia and its implementation and procedures.
‐ The Study Team was also recommended to have a meeting with Mr. Herry Tzuna. Previously Mr. Herry Tzuna worked at BPJT and also played an important role on PPP project Bali Mandara Toll Road. The study team could learn and receive more information and advice from him.
3. Assistance from Sub-Directorate of Policy and Strategy ‐ Handed a hard copy of Decree of Directorate General of Bina Marga No 03-kpts-db-2010 ‐ Will arrange the meeting on 10 October with Mr. Herry Tzuna (need a follow up) ‐ Will provide soft file of Organizational Structure of Bina Marga ‐ Will provide soft file of Investment Opportunity 2014-issued by BPJT (if available) ‐ Will provide soft file of Presidential Decree No 13 of 2010 on Amendment of Presidential
Decree no 67 of 2005 on Government Cooperation with Business Entity for Infrastructure procurement.
‐ Will try to provide the sample of PPP project (Bali Mandara)
The meeting djourned at 11:30.
7
Minutes of Discussion (6)
Date/Time: Thursday, 02 Oct 2014 14:00-15:00
Attendance : Indonesia Toll Road Authority, Ministry of Public Works
Mr. Achmad Gani (Head) Mr. Abram (Head of Sub Directorate) Ms. Yuli Khaeriah (staff)
Study Team Mr. Yamauchi, Mr. Saita, Mr. Mikura, Mr. Kurokawa, Ms. Lediah
1. Introduction from Study Team
On behalf of the Study Team, Team Leader, Mr Yamauchi expressed his gratitude to Head of BPJT, Mr. Achmad Gani and his staff for their presence in the meeting. Briefly, the Team Leader presented the purpose, content, schedule and expectation for this study. The main objective of the meeting is to receive advises, inputs and any related information from BPJT. The presentation also will be presented for Makassar Mayor and other stakeholders.
2. Highlights of Discussion ‐ The Study Team mentioned that the Phase I will be proposed as unsolicited project. ‐ BPJT mentioned that it would be better if the local government is the one who proposes
to the central government rather than private company. The priority will be higher. ‐ For unsolicited project, the proposal should be addressed to the Minister of Public Works,
then the Minister will be disposed to BPJT and Bina Marga to review and evaluate. (In BPJT, technically it will be reviewed by Mr. Abram and Financially by Mr. Roy).
‐ For unsolicited project, government will not give any financial support. ‐ For solicited Project, the form of government support is not to give the fund directly. The
form could help to construct the part of the structure or part of land acquisition. ‐ The difference between solicited and unsolicited project is that in solicited project the
project will be in line and include in national spatial master plan and the initiator is the state government. The unsolicited project proposed by the local government or private company and no state budget will be given to this project because it is considered not a high priority. BPJT and Bina Marga have to evaluate the importance of unsolicited project to be a solicited project.
‐ The process of unsolicited project is faster than solicited project. The example are Tanjung Priuk Access Road, Bali Mandara Toll Road, Suramadu Bridge, etc. Because the unsolicited project have the complete FS, DED and financing scheme. It will speed up the process up to finalization.
‐ Regarding the revenue distribution in case of combining some of highway Operator Company, BPJT (Government) will not be involved in the agreement and process between operators. It will be business-to-business relationship.
‐ The new president is not officially inaugurated yet. The President has intended to construct 2000km new road (toll or non-toll road). However, for 5 years plan, state government will not have enough budget and need more PPP projects. Other vision is to make a maritime oriented transportation, means that the development in port area will be intensive.
‐ BPJT recommended the study team that local government (provincial) will be the one who proposes the project. Or Government to Government Agreement is to be concluded.
3. Assistance from BPJT ‐ Copy of Procedure Record of PPP project Bali Mandara Toll Road (need to follow up).
8
The meeting adjourned at 15:00.
9
Minutes of Discussion (7)
Date/Time: Thursday, 02 Oct 2014 15:30-16:00
Attendance : Sub Directorate of Freeways and Urban Roads,
Directorate General of Bina Marga
Mr. Arsyad (Deputy Director) Mr. Vici Hartawan (Head of Section) Mr. Rizky Ardiyanto (Staff)
Study Team Mr. Yamauchi, Mr. Saita, Mr. Mikura, Mr. Kurokawa, Ms Lediah
1. Courtesy Visit to Sub Directorate of Freeways and Urban Roads:
‐ Team Leader, Mr. Yamauchi introduced the member of study team to Mr. Arsyad, Mr.
Vici and Mr. Rizky. After brief the Study (Makassar Toll Road Project), Study Team requested his cooperation in the future for meeting and discussion related to the study and PPP scheme.
‐ Mr. Vici mentioned that recently Sub Directorate of Freeways and Urban Roads received a letter from South Sulawesi Province regarding Makassar Toll Road. Unfortunately at the meeting, the Study Team could not see the letter.
‐ After Survey from Makassar, the Study Team intends to have a meeting with Sub Directorate of Freeways and Urban Roads.
The meeting adjourned at 16:00.
10
Minutes of Discussion (8)
Date/Time: Wednesday, 01 Oct 2014 9:15-10:45
Attendance : PT. Komponindo Betonjaya (KOBE)
Mr. Tomonori Kato (President Director) Mr. Kunihiro Saruwatari (General Manager)
PS Mitsubishi Construction Co., Ltd.
Mr. Hidettoshi Isogane (Chief Representative)
Study Team Mr. Yamauchi, Mr. Saita, Mr. Mikura, Mr. Kurokawa, Mr. Kunimasa
1. Brief presentation of Scope of Study
‐ Mr. Yamauchi briefed the project outline with showing location map. ‐ He explained that the purpose of this visit was to interview with Japanese affiliated
companies about beneficiaries of the project.
2. Brief explanation of company profile of KOBE
Mr. Kato briefed a company profile of KOBE.
3. Discussion ‐ Under the assumption that KOBE would provide concrete products to Makassar, there
were two possibilities; 1) producing products in Jakarta and transfer them to Makassar or 2) building a factory in Makassar and produce products. In case of 2), good materials should be obtained in Makassar. The price of forwarder depended on the total amount of the products, therefore it would be decided upon comprehensive considerations. At this time, there is a small possibility to build new factory in Makassar.
‐ Regarding the quality of KOBE and Indonesian products; T-girder and I-girder were almost same quality in these days, however U-girder of KOBE was still much superior to Indonesian products. KOBE may not produce huge culverts but small ones. KOBE was trying to commercialize high-strength concrete products (80N/mm2).
‐ Regarding the constructing schedule; under the assumption that 2,500 U-girders for phase I (about 4.5km), it came about 160 thousand tons and about 3 years were required for producing and about 5 years for the whole construction period.
‐ Regarding construction prices in Makassar, material prices were almost same as ones in Jakarta, whereas labor costs were cheaper than ones in Jakarta.
‐ Regarding qualities of Indonesian concrete products, there were some structures seemed to be more than 10 years in operation even though which were just starting operation. Some structures, concrete honeycombed just after starting the operation. Wika Betton, the Indonesian concrete company which established joint venture Company with KOBE, could produce I-girders and T-girders. Wika Betton also announced that they could produce U-girders, however, in fact their products could not satisfy quality set for Tanjung Puriok Access road project, and therefore KOBE assisted them by lending molds. In other cases, Indonesian construction companies constructed viaduct roads in Jakarta, which were Antasari and Casabranka, however their evenness were not good. One of the differences between Japanese companies and Indonesian companies were ability of segment control and it came in the difference of quality.
‐ Regarding the advantages of Japanese products, life cycle costs could be a point, however, it may be hard to be valued, since it was difficult to be evaluated quantitatively, furthermore it was not conscious of a life time of structures in developing countries. To
11
prevent salt damage, properly control coverage and moderate-heat portland cement were solutions to be provided by Japanese products.
‐ Indonesia uses AASHTO, JIS, and SNI as standards.
The meeting adjourned at 10:45.
4. Site Visit After the meeting, Study Team visited the factory.
12
Minutes of Discussion (9)
Date/Time: Monday, 06 Oct 2014 10.00AM-11.00AM
Attendance : Consular Office Makassar Mr. Tani (Consular) Mr. Kuzusaki (Deputy Consular)
Study Team Mr. Yamauchi, Mr. Saita, Mr. Kurokawa, Mr. Yamanashi
1. Introduction from Study Team
‐ Study Team explained the project briefly. ‐ Study Team requested to have safety status, as there was news about motor cycle gang.
2. Information from Consular Office ‐ Construction material product company (water pipes, precast materials etc.) Yamau in
Kyushu is planning to build factory in Makassar as the company signed memo of understanding in May 2014 with Bosowa group (memo of understanding has been shown in home page of the company).
‐ Economic growth in South Sulawesi is high (7 to 8 %), whereas it is only 5 to 6 % in whole Indonesia.
‐ Mr. Jusuf Kalla will be vice president again, who is from Makassar and then project timing seems good.
‐ JICA will start project which is organized by private company, government and university in order to promote small to medium size Japanese companies. There will be a few Japanese experts living in Makassar for several years.
‐ Area along phase 1 of the project may be developed as residential area. ‐ Japanese companies in Makassar city are as follows;
AMDA: agricultural development related with JICA project Marki: product of Buddhist altar and export to Japan Toarco Toraja: Coffee product (local company established by Japanese coffee company)
‐ Registered Japanese in Makassar is 30 no and 17 no are registered to Japanese resident association.
3. Advice ‐ It is important to check number using current toll road and viability.
4. Safety
‐ Motor cycle gang attacked convenient stores at night and polices controls them strictly. As those attacks happened at night, do not go out in those hours.
5. Other ‐ As Foreign Ministry set up “Tabireji”, it is recommended to use for safety when visiting
abroad for short time.
The meeting adjourned at 11:00.
13
Minutes of Discussion (10)
Date/Time: Monday, 06 Oct 2014 10.00AM-13.15PM
Attendance : JICA Makassar Office Dr. Inaba Makoto (Programme Manager for Regional Development) Mr. Kadir (Advisor)
Study Team Mr. Yamauchi, Mr. Saita, Mr. Kurokawa, Mr. Yamanashi
1. Introduction from Study Team
Study Team explained the project briefly.
2. Japanese Cooperation to Makassar and East Indonesia ‐ Makassar is a portal of east Indonesia. JICA has supported more than 60 projects for the
east Indonesia development. Recently the number of projects has decreased and the Japanese presence seems to be lower than before, however developed human networks are to be utilized by Japanese enterprises and it would increase the Japanese presence.
‐ Yamau, concrete product company in Kyushu, concluded MOU with Bosowa group. Yamanu is going to build new factory in Kima industrial park in Makassar in order to start operating in April or May in 2015.
‐ Formerly 100 Japanese registered in Makassar, however nowadays only about 20 Japanese register.
‐ In 2016, JICA will support a project reconstructing campus for faculty of engineering of Hassanudin University in Gowa. Procuring and installing testing machines, and developing a public private cooperation center will be included in the project. Three long term experts and 7 to 8 short term experts will be assigned for 5 years during project period. Dr. Inaba expressed his expectation that Japanese companies would utilize the public private cooperation center.
3. Issues in Makassar ‐ Over loading trucks carrying construction materials were an issue. ‐ Public transportation in Makassar was poor and mainly consists of so called Pete-pete,
public shared buses of minivans. Pete-pete stops wherever on the road no matter bus stops or elsewhere, double parking and triple parking on the road are common.
‐ One lane of the road is sometimes occupied by parking cars and venders, therefore traffic lanes are reduced.
4. Formulation of the Project ‐ The deputy governor of the South Sulawesi province chairs the Maminasata developing
board. Sometimes the spatial plans of province and that of the city are not well harmonized. Therefore it is recommended to confirm with the mayor to make the plan consistent. To coordinate city plan and province plan, provincial PU is in charge.
‐ Since this study is preliminary stage and it is enough to explain study result to concerning agencies. It is recommended to consult with concerning agencies at feasibility study stage in advance.
‐ The Petarani road is joint-controlled by central PU and province, whereas the city manages trees on the road. A few years ago, rehabilitation of the Petarani road was conducted and a contractor cut tree without consult with the city. It caused a trouble.
5. Safety
14
‐ The intersection Urip, where is the starting point of phase I, is a common place of demonstration by public in front of the law court.
‐ Motor cycle gangs are gathering at shopping malls and downtown. The Consular office provides hot spot map in Makassar.
The meeting adjourned at 13:15.
15
Minutes of Discussion (11)
Date/Time: Monday, 06 Oct 2014 01.30PM-04.00PM
Attendance : Natura Industrial Estate Mr. Mukhlis P Handoko (General Manager) Mr. Gestananto Agustin (Site Manager) Two others
Nusantara Infrastructure (NI)
Mr. Ismail Maliungan (Deputy Director)
Study Team Mr. Yamauchi, Mr. Saita,, Mr. Kurokawa, Ms Lediah
1. Introduction from Study Team
‐ On behalf of Study Team, Mr. Ismail (NI) explained the project briefly. ‐ Study Team informed that main objectives are to recognize relation between development
of industrial estate and extension of toll road and to capture positive effects to Japanese companies from the project.
2. Explanation of development plan from Natura industrial Estate
‐ Eco city Natura Industrial Estate plans consists of industrial area, resident area, office space, university and shopping malls together, area of which is 600 to 700 ha. This will be complete in 20nyears.
‐ Connection road to existing road network is being constructed.
3. Discussion ‐ Industrial area was opened in 2004 and there are 150 storage buildings with 300
companies in the estate. Space is currently occupied in 20 % only. ‐ Traffic from and to the industrial estate is about 3000 no/day, of which trucks are about
1000 no/day. Mostly use toll road to and from port. ‐ One Japanese company (Marubeni-Itochu-Steel) occupies here and transports products to
east Indonesia. ‐ Parent company of Natura Estate exports agricultural products such as cacao, cassava etc.
and imports soybean from USA and Australia to east Indonesia. ‐ Currently new port is being developed about 5 km away from here and port capacity will
be three times. Then accessibility becomes better. ‐ If toll road extension provides better access, toll fee could be raised. ‐ Development (residents and shopping malls) along seaside of Makassar city in south of
new port is managed by Lippo group.
4. Construction site visit
The meeting adjourned at 4pm.
16
Minutes of Discussion (12)
Date/Time: Tuesday, 07 Oct 2014 13.00PM-15.00PM
Attendance : Makassar City Mayor Mr. Mohammad Ramdhan Pomanto Head of Bappeda Mr Syahrir Sappaile Head of Transport Mr Muh. Sabri Head of PU Mr Muh.Ansar Head of Spatial Planning and Building Department Mr Denny Hidayat Secretary of Spatial Planning and Building Department Mr Sukri Hasanuddin
Nusantara Infrastructure (NI / MUN)
Director Mr. Ricky Camelien Director Mr. Anwar Toha Deputy Director Mr. Ismail Malliungan General Manager Ms Deden Rochmawaty Corporate Affairs Ms Putri Seruni
Nexco West Chief Representative Mr. Wada General Affair Mr. Sugiono
Study Team (ST) Mr. Yamauchi, Mr. Saita, Mr. Mikura, Mr. Kurokawa, Mr. Yamanashi, Mr. Ito, Mr. Osumi, Mr. Kunimasa, Ms Lediah
1. Opening by Mayor
‐ Mayor opened the meeting by welcoming Japan Study Team and introducing relevant staff from Bappeda, Transport, PU, City Plan etc.
2. Opening and Introduction of NI, MUN and Japan Study Team by NI
‐ General Manager of NI introduced NI, MUN, NEXCO West and Japan Study Team consisting four companies (Katahira & Engineers International: KEI, West Nippon Expressway Company: NEXCO-W, Japan Expressway International Company: JEXWAY and Katahira & Engineers: KE).
3. Brief of City Plan by Mayor ‐ Mayor briefed Makassar City Spatial Plan by showing two drawings in display. ‐ In regard to toll road plans, Mayor indicated three routes as follows. Sea side toll road on reclaimed ground from south to north East and west connected corridor along Jl. Hertasning, Jl. Rappocini Raya and Jl.
Larong Pasewang to reach sea side Extension of section 2 toll road through Jl. Andi Pangeran Pettarani, crossing Jl. Sultan
Alaudin and along Sungai Jeneberang to reach seaside ‐ Mayor stressed that reclamation works will be commenced shortly and expected to
complete in three years.
4. Brief of Study on Makassar Toll Road Project by Study Team ‐ ST explained the Toll Road Project, using the presentation file which consists two phases
as follows Phase 1: 4.5 km long from end of section 2 along Jl. Andi Pangeran Pettarani to Jl.
Sultan Alaudin Phase 2 Option A: 7.0 km long from end of Phase 1 to south (Sungai Jeneberang) then
along Sungai to reach seaside
17
Phase 2 Option B: 4.0 km long from end of Phase 1 to east (along Jl. Sultan Alaudin ) to reach seaside
‐ ST added the study is targeted to be PPP scheme and then financial viability could be most crucial.
5. Discussions ‐ ST requested to confirm whether ST plan coincides with City Plan or not.
Mayor replied that ST’s Phase 1 & Phase 2 Option A is within the city plan but Phase 2 Option B is not. Mayor requested ST to investigate viability of the route along with Jl. Hertasning, Jl. Rappocini Raya and Jl. Larong Pasewang to reach sea side, which could be part of east west corridor stated in the city plan. Mayor further requested ST to consider seaside toll road as higher priority in the city plan in addition. ST replied that ST would incorporate Mayor request in the report as much as possible.
‐ ST explained there would be two alternative ideas for toll road structure (at grade or viaduct) in phase 1 and informed that both cases would be studied for viability. Mayor replied that viaduct is preferable in terms of road capacity but understood to consider viability of project (construction cost to minimize).
‐ ST explained PPP proposal process to State Authority of the project and asked whether local government could be an initiator for PPP proposal or not. Mayor replied that local governments (Makassar city and surrounding local governments- Gowa, Maros etc.) would be an initiator.
‐ ST explained Project Implementation Schedule again (tender & construction from 2017) and asked Mayor for comments. Mayor replied that the schedule could be put earlier as possible.
‐ ST likes to have relation of development for port, residential areas / malls / recreation parks and industrial parks in or nearby Makassar city with the city plan. Mayor replied that all development plans are in the city plan.
‐ ST requested Mayor to nominate department and staff for detail discussion of ST proposal. Mayor nominated his staffs for detail discussion with ST in future.
‐ ST informed that ST would come again in middle of November 2014 for further discussion of ST proposal. Mayor replied that ST is welcome for the discussion again.
The meeting adjourned at 15pm.
18
Minutes of Discussion (13)
Date/Time: Wednesday, 08 Oct 2014 10.00AM-11.30AM
Attendance : Pelindo IV Mr. Arwin (HP 0813 4271 2416, email [email protected]) Mr. xxx
Nusantara Infrastructure (NI / MUN)
Director Mr. Ricky Camelien Director Mr. Anwar Toha Deputy Director Mr. Ismail Malliungan
Nexco West Chief Representative Mr. Wada General Affair Mr. Sugiono
Study Team (ST) Mr. Yamauchi, Mr. Saita, Mr. Kurokawa,
1. Presentation by Pelindo IV Mr. Arwin
‐ Present condition of port: 750 thousand TEU capacity and actual container handling 650 thousand TEU, which will be full capacity in 2017.
‐ New port development (phase 1): construction will start within 2014 (await final approval of MOT), Capacity eventually becomes 9 million TEU with three stages
‐ Port container handling capacity: 3 million TEU in 2030 ‐ Possible toll road routes for connection between port and toll road: three alternatives were
proposed by consultant and two were prepared by Pelindo IV. Length is around 1.5 to 2.5 km and land acquisition is needed about 3 to 5 ha.
2. Discussions
‐ ST asked How many traffic uses toll road from and to port. Pelindo IV informed about 2000 nos / day gone through toll road from and to port. About 70 % of tracks are in from JKT and Surabaya and 30 % are out.
‐ Pelind IV stated that economic growth is 7 – 8 % /year in whole Sulawesi and 10 % in Makassar.
‐ ST asked port facility dimension and Pelindo IV replied that depth of water will be 14 m from 9 and 12 m, and there will be 1 km long berth and total area be 130 ha.
‐ Pelindo IV explained that passenger terminal will be moved to south (Takalar) in 2017 -2018.
‐ Process of development: Plan ⇒ Comments ⇒ Revised Plan ⇒ City ⇒ MOT ⇒ Construction
3. Presentation file was received.
4. Pelindo IV guided ST for checking port facilities.
The meeting adjourned at 11:30.
19
Minutes of Discussion (14)
Date/Time: Wednesday, 08 Oct 2014 11.00AM-12.00AM
Attendance : Makassar City PU Mr.Hamka, Mr.Darlis, Mr.Tajuddin, Mr.Andi
Makassar City Planning Department
Mr.Deny
Nusantara Infrastructure (NI / MUN)
Senior manager Mr. Vembrie Siswosoebrotho
Study Team (ST) Mr. Yamanashi, Mr. Ito, Mr. Osumi, Mr. Kunimasa
1. Spatial Plan of the Makassar City
‐ The latest spatial plan was the plan which the mayor briefed to the Study Team (ST) the day before the meeting. The plan was made by the mayor by himself.
‐ The reclamation of the Losari Beach was completed. A part of planned reclamations were on going but most of them were not started yet.
2. Other information
‐ Regarding right of way (ROW) of the Roppochini road was discussed. The city PU understood the Roppochini had 2 lanes with 7 m width, however ST pointed out that the ROW should include ditches beside the road as well and both party concluded that 13 m was width of ROW.
‐ A ramp at the intersection of URIP and Pettarani was planned to construct as underpass by Sulawesi PU.
‐ The Makassar PU provided some BOQs of road constructions and rehabilitations for reference.
The meeting djourned at 12am.
20
Minutes of Discussion (15)
Date/Time: Wednesday, 08 Oct 2014 03.00PM-04.00PM
Attendance : PU Sulawesi Mr. Bosar H Pasaribu, Mr. Henry Kwens, Mr. Karamullah, Mr. Syufullah
Nusantara Infrastructure (NI)
Mr. Ismail Maliungan (Deputy Director)
Study Team Mr. Yamauchi, Mr. Yamanashi, Mr. Kurokawa
1. Introduction from Study Team
‐ On behalf of Study Team, Mr. Ismail (NI) explained the project briefly.
2. Comments from PU Sulawesi ‐ Mamminasata bypass will be constructed from north 13 km next year (map received). ‐ Within Makassar city, there are three major road projects, such as waterfront road planned
by mayor, Makassar toll road (the Project) and road development planned by PU and it will be difficult to develop together. These roads shall be gradually constructed, following economic growth.
3. Discussion ‐ Drawings of flyover along Urip Sumoharjo at the end of current toll road will be handed
over to Study Team tomorrow. Underpass plan at the junction of Urip Sumoharjo and Pettarani will be revised and postponed for construction.
‐ There is no standard for geometry of national road and it is considered enough when width of lane maintains 3.5 m, shoulder 0.5 m and center median 1 m.
‐ There are several national roads in Makassar city and the map showing national roads are received.
‐ There are trees along center median in Pettarani and when viaduct for toll road is constructed along Pettarani, those trees shall be removed. NGO will protest removal as negative impact on environment (generally 10 trees to be planted for compensation of one tree removal).
‐ When at-grade road for toll road is constructed along Pettarani, current capacity (4 lanes) will not be maintained and therefore it is difficult. There are three major junctions along Pettarani and those may not be closed by at-grade toll road.
‐ It will be no problems when toll road is constructed within road reserve of national road. Land acquisition for toll road is unnecessary.
The meeting adjourned at 4pm.
21
Minutes of Discussion (16)
Date/Time: Thursday, 09 Oct 2014 16:00-16:30
Attendance : Environmental Department, Makassar City
Mr. Jaming (Head) Mr. Nilman
Nusantara Infrastructure (NI)
Mr. Ryan
Study Team Mr. Kunimasa
1. Cutting tree on the road
‐ There was a “Green Area Rule”, which stipulated to keep green area for 30% of the city area. In case cutting trees, it required the local government to compensate trees to plant.
‐ The AMDAL was required to get approval of implementation of the project. The technical working group for AMDAL would be formulated and the project would be studied. The technical working group consisted of specialists from the University and PU, et al.
‐ The AMDAL took more than 4 months in general.
2. Request for cooperation Mr. Kunimasa informed the environmental specialist of the Study Team would come in November, and requested to cooperate with him.
3. Recommendation of AMDAL consultant Mr. Jamaing introduced Professor Laode, head of the Center for Environmental Research & Development in Hassanudin University.
The meeting adjourned at 16:30.
22
Minutes of Discussion (17)
Date/Time: Friday, 10 Oct 2014 13:00-14:00
Attendance : Center for Environmental Research & Development in Hassanudin University
Prof. Dr. Laude Asrul, Dr. Alimuddin Assegaf
Faculty of Engineering Dr. Ir. Rudy Djamaluddin
Nusantara Infrastructure (NI)
Mr. Ryan
Study Team Mr. Kunimasa
1. AMDAL
‐ The AMDAL was required to get approval of implementation of the project. A Consultant conducting AMDAL must have a license and the center for Environmental Research & Development had the license and well experienced.
‐ The base line survey conducting at IEE stage was not obligation and that could be conducted any one who did not have the license.
2. Past working record of the center
‐ The center conducted environmental monitoring of existing toll roads in Makassar. ‐ The center conducted AMDAL for the solid waste project at Gowa conducted by JICA.
3. Cutting trees and land acquisitions
‐ Cutting trees shall be done in accordance with the law. It required public consultations with the residents. In addition, it required to compensate trees to plant at somewhere.
‐ Generally, land acquisitions were the most crucial issue in Indonesia. For example, the project improving Makassar - Parepare road had been almost completed recently, it took about 8 years for land acquisition and still there were remaining houses. Especially, the city center was difficult for land acquisitions and resettlements. To conduct the road project, it was highly important to get a strong partner in the region and supports from the local government.
4. Request for cooperation Mr. Kunimasa informed the environmental specialist of the Study Team would come in November, and requested to cooperate with him.
5. Other information
‐ There were many staffs studied in Japan in the Hassanudin University. For instance, Dr. Aliudin studied in the Kyoto University and Dr. Rudy studied in the Kyushu University.
‐ The new JICA project, constructing the new campus of the faculty of engineering, contained a program sending 40 persons to Japan to study for 4 years. In addition, 20 persons studied in Japan every year.
The meeting adjourned at 14:00.
23
Minutes of Discussion (18)
Date/Time: Friday, 10 October 2014 08.00 AM- 09.00 AM
Attendance : Sub-Directorate of Policy and Strategy, Directorate of Planning and Programming, Bina Marga
Mr. Herry Tzuna (Head) Mr. Fadil Arif Nadia
Study Team Mr. Yamauchi, Mr. Saita, Mr. Mikura, Mr. Kurokawa, Mr. Tominaga, Ms Lediah
1. Brief of Study on Makassar Toll Road Project
‐ On behalf of Study Team (ST), Mr. Yamauchi presented the expected outputs and implementation schedule for Makassar Toll Road Project Study.
2. Highlights of Discussion ‐ Mr. Herry mentioned that even though the project initiator is different for solicited and
unsolicited project, in government officer point of view, at the end the Government will be responsible for the product. The Government needs an accurate and detail study to avoid problems.
‐ Mr. Herry mentioned that even before Full FS Study (JICA PPP Study), some of preparation such as EIA (AMDAL) and Land Acquisition and resettlement Action Plan (LARAP) can be conducted and integrated in Pre FS Study, if possible.
‐ Mr. Herry explained that private company may start the initial intention for unsolicited project, as it will begin with Pre FS and continue with Full FS. There are two options based on Bappenas guideline. During the pre FS, the initial intention could be submitted and if all requirements already achieved for unsolicited project, the initiator could prepare for tender. Or finish the FS Study first then submit the proposal.
‐ Mr. Herry suggested to submit the formal intention letter (at either pre FS or FS stage) before other Consultant will claim /take over the idea. The formal intention addressed to the Minister of Public Works copy to BPJT and Bina Marga.
‐ Mr. Herry suggested the ST to propose a complete ring toll road as a whole plan rather than only proposed 2 phases. The plan could be divided into some construction phase/staging.
‐ Mr. Herry mentioned that to outsmart the cost for land acquisition in case of land acquisition, the initiator could have a cooperation with local government to “invest” their money into the project. Later the initiator could provide a scheme how to restore the investment. For unsolicited project, Central government will not spend any state budget.
‐ Mr. Herry remind the ST to concern about the PPP analysis and to produce an attractive scheme (economic and financially feasible).
‐ Mr. Herry mentioned that if the initiator need a VGF (Viability Gap Fund), the initiator could have a cooperation with land developer (such as Ciputra, Lippo, etc) to outsmart the high cost. Later the developer could incorporated that cost to their property/business product.
The meeting adjourned at 9am.
24
Minutes of Discussion (19)
Date/Time: Monday, 24 Nov 2014 14.30PM-16.00PM
Attendance : Makassar City Mayor Mr. Mohammad Ramdhan Pomanto Bappeda Mr. Masri Tiro Head of Regional Disaster Management Agency (BPBD) Mr. Muh. Ismounandar Head of PU Mr. Muh Ansar Head of Financial and City Asset’s Management (BPKA) Mr. Erwin Syafruddin
Nusantara Infrastructure (NI / MUN)
Director Mr. Ricky Camelien Deputy Director Mr. Ismail Malliungan Senior manager Mr. Vembrie Siswosoebrotho Corporate Affairs Ms. Putri Seruni
Study Team (ST) Mr. Yamauchi, Mr. Saita, Mr. Tanoguchi, Mr. Kurokawa, Mr. Yamanashi, Mr. Tominaga, Mr. Kunimasa, Ms Lediah
1. Opening by Mayor
‐ The Mayor opened the meeting by welcoming Japan Study Team and allowed the Study Team (ST) to present the presentation on their interim report.
2. Brief of Study on Makassar Toll Road Project by ST
‐ ST explained the Makassar Toll Road Project which consists of two phases, using the presentation file as follows Phase 1: 4.3 km long from end of current toll road section 2 along Jl. Andi Pangeran
Pettarani to Jl. Sultan Alaudin, there are two types of road structure (a) At-Grade + Viaduct at major junctions and (b) all Viaduct
Phase 2 Option A: 6.2 km long from end of Phase 1 to south (Jeneberang river) then along the river to reach seaside
Phase 2 Option B: 3.8 km long from middle of Phase 1 (junction of Hertasning) to east (along Rappocini) and to reach seaside
ST explained traffic demand forecast, environmental & social considerations (impact in Phase 2 for land acquisition and resettlement is huge), implementation schedule, project cost and economic & financial analysis.
Based on the analysis, phase 1 viaduct structure all the way with tariff to raise and revenue sharing with current SPCs is preferable. Phase 2 Option A is preferable because of more viability than Option B but land acquisition and resettlement shall be taken care by state authority and tariff to be raised.
‐ ST requested to have discussions with Makassar city for determination of direction for Phase 1 and 2, responsibility for land acquisition and resettlement, procedure & initiator for PPP proposal to state authority and implementation schedule for Makassar Spatial Plan.
3. Brief Update of City Plan by Mayor ‐ The Mayor mentioned that the Governor of South Sulawesi Province had a meeting with
Mr. President and agreed the importance of waterfront toll road. Both Mr. President and the Governor believe that this toll road should be higher priority. Waterfront toll road also in line with one of Mr. President’s focus that is to develop and improve Indonesia as maritime country.
25
‐ Previously the proposed waterfront toll road’s length was 10.3 km, but the Central Government decided to construct it elevated, PPP scheme and total length of 50 km. Elevated option is taken to avoid social and financial impact on society. This toll road does not need any land acquisition.
‐ Mayor stressed that reclamation works will be commenced shortly.
4. Discussions ‐ The Mayor agreed (b) all Viaduct in Phase 1 to avoid any route disconnection. ST
mentioned that this option needs tariff to be raised and revenue sharing with current Special Purpose Company (SPC)/Toll Operator.
‐ The Mayor also mentioned his concerns about greenery around Pettarani after constructed as new toll road. In reply, ST will plan to install planting zones both side of Pettarani.
‐ The Mayor requested ST to sturdy further both options (A & B) in Phase 2, as both routes need to be developed. He also requested ST study viaduct structure for Option A in order to reduce land acquisition (viaduct along Jeneberang River does not need land to acquire). ST has replied affirmative to those requests.
‐ Regarding the Land Acquisition and Resettlement, the Mayor explained that for unsolicited project the land acquisition and resettlement will be done by investor, for solicited project it will be by Government (Bina Marga).
‐ Mayor emphasized that the cost for land acquisition could not be as much as the estimation made by Study Team. 60% -70% of land in mentioned areas (waterfront, phase 1 and phase 2) are owned by Government. Some parts in Phase 2 area are owned by private. ST will review further for land acquisition. The Mayor appointed Mr. Masir Tiro (Bappeda) for subsequent discussions with ST for land acquisition and resettlement issues.
‐ The Mayor agreed to form up team with Japanese side and NI for applying PPP project in Phase 1 and 2 to PU and Bappenas
‐ The Mayor also appointed Mr. Irwan (Mayor’s Consultant), who prepared Makassar Spatial plan and requested ST to obtain whatever the information about the Plan (after the meeting, he has provided and promised to provide the information ST was looking for).
‐ The Mayor informed the total budget for all phases, which have been acknowledged by Mr. President and Governor, based on the assumption of 70% of land owned by Government.
‐ Mayor is pleased with the ideas and discussion with ST and looking forward to having follow-up result based on today’s discussion.
The meeting adjourned at 16.00 PM.
26
Minutes of Discussion (20)
Date/Time: Tuesday, 25 Nov 2014 10.25 AM-11.10 AM
Attendance : Bina Marga, South Sulawesi Province
Ms. Astina Syamsurijal
Nusantara Infrastructure (NI / MUN)
Mr. Ryan Mr. Fatur
Study Team (ST) Mr. Yamauchi, Mr. Saita, Mr. Tanoguchi, Mr. Kurokawa, Mr. Yamanashi, Mr. Tominaga, Mr. Kunimasa, Ms. Lediah
1. Introduction
‐ Study Team (ST) introduced all the member to the representative of Bina Marga South Sulawesi Province and explained about the purpose of the meeting. The main purpose of the meeting is to have a discussion on proposed Makassar Toll Road Project.
2. Brief of Study on Makassar Toll Road Project by ST
‐ ST explained the Makassar Toll Road Project which consists of two phases: Phase 1: 4.3 km long from end of section 2 along Jl. Andi Pangeran Pettarani to Jl.
Sultan Alaudin, there are two types of road structure (a) At-Grade + Viaduct at major junctions or (b) all Viaduct
Phase 2 Option A: 6.2 km long from end of Phase 1 to south (Sungai Jeneberang) then along Sungai to reach seaside
Phase 2 Option B: 3.8 km long from middle of Phase 1 (junction of Hertasning to east (along Jl. Sultan Alaudin ) to reach seaside
ST explained the implementation schedule for Phase I and Phase II.
3. Discussion ‐ Ms. Astina mentioned that the current proposal for new toll road from Makassar Mayor
was only for Waterfront toll road. South Sulawesi Province already accepted and approved the proposal. Furthermore, the proposal was already submitted to the Ministry of Public Works. The proposed toll road by ST was not included in the current proposal.
‐ Ms. Astina explained that previously there was an idea of AP Pettarani road becoming a toll road. Also she added that Bina Marga South Sulawesi acknowledged Mayor’s idea to make a connection corridor from East to West.
‐ Ms. Astina mentioned that the focus of Bina Marga South Sulawesi Province were (i) waterfront road; (ii) corridor from East to West; and (iii) middle ring road.
‐ Ms. Astina mentioned that land acquisition for land along Jeneberang River is on process. Part of Hertasning road was already widened and some part of narrow road in this area would be widened and later connected to middle ring road.
‐ Ms. Astina mentioned that land acquisition for land more than 5 hectares, the process will start from planning team, preparation team and implementation team.
a) Planning team will consist of the City and Provincial representatives. Planning team will submit the initial plan to the Governor. Preparation Team will prepare more detail data. The Governor will issue a letter which determined the location of land acquisition.
b) The third party, independent company, will do the land appraisal. c) Preparation Team will also do a socialization about the land acquisition to those
who affected by the land acquisition and assure all parties are agreed. Data
27
consist of approval and list of those who affected by land acquisition will be passed to BPN (National Land Agency) in related/affected area (in this case, BPN Makassar City).
d) Implementation Team will consist of BPN in related area, Province and Ministerial representatives. This team will do the negotiation about land price and using land appraisal’s result as a reference.
e) Land Acquisition cost will be taken from State Budget (APBN) and Balai Besar Ministry of Public Work will use the budget for this purpose.
‐ Ms. Astina introduced and arranged a meeting with BPN Makassar City after this meeting in order to discuss more about land acquisition.
The meeting was adjourned at 11.10 AM.
28
Minutes of Discussion (21)
Date/Time: Tuesday, 25 Nov 2014 11.25 AM – 12.30 PM
Attendance : BPN Makassar City Head of BPN Makassar City, Mr. Achmad Kadir Section Head of Land Rights & Land Registration, Mr. Suhartono Section Head of Survey and Mapping, Mr. Hijaz
Nusantara Infrastructure (NI / MUN)
Mr Ryan Mr Fatur
Study Team (ST) Mr. Yamauchi, Mr. Saita, Mr. Tanoguchi, Mr. Kurokawa, Mr. Yamanashi, Mr. Tominaga, Mr. Kunimasa, Ms Lediah
1. Introduction
‐ Head of BPN Makassar City, Mr Achmad Kadir, introduced two Section Heads in BPN Makassar City.
‐ Study Team (ST) introduced all the member to the representative of BPN Makassar City and explained about the purpose of the meeting. The main purpose of the meeting is to have a detail discussion on land acquisition.
2. Brief of Study on Makassar Toll Road Project by ST
‐ ST explained the Makassar Toll Road Project which consists of two phases: Phase 1: 4.3 km long from end of section 2 along Jl. Andi Pangeran Pettarani to Jl.
Sultan Alaudin, there are two types of road structure (a) At-Grade + Viaduct at major junctions and (b) all Viaduct
Phase 2 Option A: 6.2 km long from end of Phase 1 to south (Jeneberang river) then along the river to reach seaside
Phase 2 Option B: 3.8 km long from middle of Phase 1 (junction of Hertasning) to east (along Jl. Sultan Alaudin ) and to reach seaside
3. Discussion
‐ Mr. Achmad mentioned that land acquisition process is referred to Law number 2 of 2012 on Land Procurement for Development in the Public Interest.
‐ Mr. Achmad mentioned that for Phase 1, it will not need the land acquisition since the pier will be constructed at the road median which the land is owned by Government (national road). For Phase 2 option A-1 (along Jeneberang River), the land acquisition in this area is considered manageable (low population, land price not too expensive and almost all of land owned by Government) but any construction in this area shall be in line with Makassar City Spatial Plan and policy. If there is no friction with existing spatial plan, then the land acquisition can be done. Currently there is access road along Jeneberang River for maintenance of river.
‐ Mr. Achmad added that for land acquisition in Phase 2 option B, it will face some difficulties. To make a route from Junction of Hertasning toward Sea Side through Rappocini and L.Pasewang, it will be passing economical high-value roads such as Veteran, Sam Ramlatulangi and Rajawali. Even if ST will take another route, it will be still passing other economical high-value roads as well. Hence, this areas have more difficulties than Phase 1 or Phase 2 option A-1 because of high density population, business area, residential area and most of the land is owned by private.
29
‐ Mr Achmad mentioned that in case of Military Camp in option B of Phase 2, the land
acquisition is even more difficult because it needs good coordination with Ministry of Defense and Ministry of Finance. The compensation will not be in form of money but relocation of Military Camp. The new location should have at least same value as before (land price is more less same and strategic location).
‐ Mr Achmad mentioned that Government already has a plan to build a road in south of Pettarani (option A in Phase 2) and will not issue any permit for building construction. But the current condition, in this area is full of houses. In case of this condition, land acquisition will consider manageable. The owner of the land will still get a compensation.
‐ Mr. Achmad explained that it is an Independent Company who will do the appraisal job on land and resettlement. The appraisal result usually more expensive than current land price. This is because many consideration taken to appraisal, all value is counting not only the price of the land and building. The appraisal result will be used as a reference to do a negotiation with the people affected in targeted area.
‐ Mr Achmad briefly showed the mapping of current registered land and its land price using application. This application is not updated and on process to input all data.
‐ Mr Achmad mentioned that 100 meters land from the edge of the river is owned by Government. For smaller river, it is 50 meters.
‐ Mr. Achmad mentioned that in case when the owner of land cannot agree during a negotiation of land price in 30 days, the owner has a right to appeal to court in 14 days. If the decision of court ruled that the appeal filed is not accepted, then the owned shall agree with the result of the last negotiation. If the owner still cannot accepted the court decision, the compensation money will be deposited in the court and the land acquisition process still continue. This kind of process is to assure land acquisition process is going and attract more investment in infrastructure.
‐ Mr Achmad mentioned about phases in land acquisition: a) Planning Stage. This stage carried out by the agency that require a land
acquisition. The team will prepare the program, estimation cost, implementation period in the form of proposal. This proposal submit to Governor of South Sulawesi.
b) Preparation Stage. After receiving by Governor, there will be a dedicated meeting to discuss about land acquisition plan. In this stage, team will do a pubic consultation and making an initial data of affected parties. Team also assure all people who affected by the land acquisition agree with the process and is willing to receive the compensation. After the meeting and above mentioned data are completed as Planning Document, the Governor will issue a decree regarding determination of land acquisition location. The decree and planning document will be sent to BPN Regional Office. Then continue to the following stage.
c) Implementation Stage. For efficiency and speed up the process, BPN Regional Office transfers all data to BPN office in affected area (in this case, BPN Makassar City) for implementation. In this stage, they will start a negotiation about the land price, taking a real data, mapping, inventory and administration.
The meeting was adjourned at 12.30 AM.
30
Minutes of Discussion (22)
Date/Time: Tuesday, 25 Nov 2014 02.00 PM – 03.30 PM
Attendance : Bappeda South Sulawesi Province
Section Head of Infrastructure Division, Ms Ariany
Nusantara Infrastructure (NI / MUN)
Mr Ryan Mr Fatur
Study Team (ST) Mr. Yamauchi, Mr. Saita, Mr. Tanoguchi, Mr. Kurokawa, Mr. Yamanashi, Mr. Tominaga, Mr. Kunimasa, Ms Lediah
1. Introduction
‐ Section Head of Infrastructure Division, Ms Ariany welcomed the Study Team (ST).
‐ ST introduced all the member to Ms. Ariany and explained about the purpose of the meeting. The main purpose of the meeting is to have a detail discussion on proposed Makassar Toll Road.
2. Brief of Study on Makassar Toll Road Project by ST
‐ ST explained the Makassar Toll Road Project which consists of two phases: Phase 1: 4.3 km long from end of section 2 along Jl. Andi Pangeran Pettarani to Jl.
Sultan Alaudin, there are two types of road structure (a) At-Grade + Viaduct at major junctions and (b) all Viaduct
Phase 2 Option A: 6.2 km long from end of Phase 1 to south (Jeneberang river) then along the river to reach seaside
Phase 2 Option B: 3.8 km long from middle of Phase 1 (junction of Hertasning) to east (along Jl. Sultan Alaudin ) and to reach seaside
- ST explained the implementation schedule for Phase 1 and Phase 2.
3. Discussion ‐ Ms. Ariany mentioned that Makassar City Spatial Plan is not official yet in term of the
plan not yet signed and supported with Regional Regulation. The status is considered as a draft.
‐ Regarding land Acquisition in Phase 2-B, Ms Ariany mentioned that the land price is already expensive and the area is economically developed. It is considered difficult to acquire those lands comparing the land for Phase 2-A.
‐ Ms Ariany mentioned that Makassar City Mayor has a plan to connect existing port to a new port in Takalar.
‐ ST mentioned the construction cost can be covered by the revenue from toll road but for land acquisition in Phase 2, it will need Government support for land acquisition.
‐ Ms. Ariany explained that every 5 years Ministry of Public Works will review The National Spatial Plan (2008-2028), it is the best opportunity to propose a new toll road and explain its necessity to put the plan into the updated version of National Spatial Plan. Ministry of Public Works is on the process of reviewing until next year.
31
‐ Ms Ariany explained that in National Spatial Plan, there are two toll roads existing for Makassar City which is JTSE and BMN. In case where the plan proposed by ST would like to implement in 2019 (Phase 1), it would be better to include this plan into National Spatial Plan.
‐ ST explained that for Phase 1 will be proposed as Unsolicited Project since it does not need any land acquisition and consider as an extension of current toll road. For Phase 2, it will require Government support for land acquisition, therefore it will be proposed as Solicited Project.
‐ Ms Ariany mentioned that because the proposed plan by ST is not included in National Spatial Plan, South Sulawesi Province does not conduct any close coordination with Central Government. The policy to construct those toll roads has not been conveyed to the Ministry of Public Works. Ms. Ariany also added that personally she does not acknowledge the proposed new toll road.
‐ Ms Ariany mentioned that Independent Company will do appraisal of land price. In case where land acquisition is needed and done by Government, the Government needs to allocate State Budget to do that.
The meeting was adjourned at 03.30 PM
32
Minutes of Discussion (23)
Date/Time: Thursday, 27 November 2014
09.50 AM – 11.15 AM
Attendance : BPJT Secretary of BPJT, Mr. Arief Witjaksono Member on Board, Mr. Eka Pria Anas Member on Board, Mr. Bambang Eko Head of Technical Division of BPJT, Mr. Abram Barus Staff of Technical Division of BPJT, Ms. Yuli Khaeriah Staff of Technical Division of BPJT, Ms. Ratna Staff, Ms. Yolanda Indah P Staff, Ms. Ratu Intan Staff, Mr. Zamhum Rinaldi
Bina Marga Technical Division
Staff of Freeways and Urban Roads, Mr. Rizky Ardiyanto
Bina Marga
Planning Division
Staff of Sub Directorate of Policy and Strategy, Ms. Rindy Farrah Indah Dewi
Study Team (ST) Mr. Yamauchi, Mr. Saita, Mr. Kurokawa, Mr. Yamanashi, Mr. Tominaga, Mr. Kunimasa, Ms. Lediah
1. Opening
‐ Mr. Eka Pria Anas, as a chairman for this meeting, welcomed the Study Team (ST) and introduced all members from BPJT and Bina Marga who attended in this meeting.
‐ ST also introduced its members to all attendees in the meeting and mentioned about the purpose of the meeting. The purpose of the meeting is to have a discussion on interim report of Pre FS Makassar Toll Road Project.
2. Brief of Study on Makassar Toll Road Project by ST
‐ ST explained the Makassar Toll Road Project which consists of two phases, using the presentation file as follows Phase 1: 4.3 km long from end of current toll road section 2 along Jl. Andi Pangeran
Pettarani to Jl. Sultan Alaudin, there are two types of road structure (a) At-Grade + Viaduct at major junctions and (b) all Viaduct
Phase 2 Option A: 6.2 km long from end of Phase 1 to south (Jeneberang river) then along the river to reach seaside
Phase 2 Option B: 3.8 km long from middle of Phase 1 (junction of Hertasning) to east (along Rappocini) and to reach seaside
ST explained traffic demand forecast, environmental & social considerations (impact in Phase 2 for land acquisition and resettlement is huge), implementation schedule, project cost and economic & financial analysis.
Based on the analysis, phase 1 viaduct structure all the way with tariff to raise and revenue sharing with current SPCs is preferable. Phase 2 Option A is preferable because of more viability than Option B but land acquisition and resettlement shall be taken care by state authority and tariff to be raised.
33
3. Discussions ‐ In reply on question why ST selected the route of Phase 2, ST mentioned that both for
Phase 2-A and 2-B is following Makassar City Spatial Plan as well as Mamminasata Plan. ST referred to these plans while deciding the route for Phase 2 of Makassar Toll Road.
‐ Mr. Abram mentioned that ST shall explain in detail about the necessity why Makassar should have new toll roads and what the important reason to have it is.ST mentioned that current Makassar City road network needs a development. Northern-South and East-West corridor shall be developed. Total traffic count for AP Pettarani road (including motorcycle and other vehicle) is about 110,000 pcu per day, which is nearly full. In the other side, condition of East-West Corridor is very poor and need to be strengthened. Above mentioned are the reason why Makassar need to have a better road network.
‐ Mr. Eka Pria Anas mentioned that to determine which Phase should be construct first, Phase 2-A or 2-B, is depend on the development in that area.
‐ ST mentioned that this project initially came from Makassar City and current Toll Operator, PT MUN (holding company of PT JTSE and PT BMN). PT MUN has cooperation with NEXCO West and requested to conduct detail analysis of this project. Makassar City has a plan to develop as smart city and needs to have development in infrastructure.
‐ Mr Bambang Eko mentioned that the EIRR (Economic Internal Rate of Return) seems low, and usually it is expected to be more than 16% to determine that one project is economically feasible. But since this is only pre-FS, ST needs to have detail explanation and analysis on financial in Full FS stage.
‐ ST mentioned that the discussion with Makassar Mayor was made regarding proposed toll road. Makassar Mayor agreed with Phase 1 all viaduct, to be proposed as a unsolicited project and revenue sharing with current toll operator. For Phase 2 it will be a solicited project and needs support from the Government for land acquisition.
‐ Mr Eko Pria Anas mentioned that for proposal of the project, the letter shall be addressed to Minister of Public Works and cc to Bina Marga and BPJT.
‐ Mr. Rizky Ardyanto mentioned that evaluation of the proposal shall be carried out in accordance with the basic regulation, Presidential regulation number 67 of 2005 (which has been amended into number 66 of 2013).
‐ ST mentioned that the proposal for Phase 1 and Phase 2 will be submitted separately. This is because Phase 1 will be proposed as an unsolicited project and not need any land acquisition. Phase 2 will be proposed as a solicited project and need support from the Government.
‐ BPJT and Bina Marga mentioned that until now there is no sample or experience about revenue sharing in toll road. Until 2028, during concession period, revenue sharing is B to B issue, however, after the concession, it requires political decisions.
‐ BPJT and Bina Marga mentioned that when concession period is finished, the toll road will belong to the Government. Furthermore, the Government will decide whether the toll road will be re-tender or leave it free for public.
‐ Mr. Eka Pria Anas mentioned that local government is a responsible party for land acquisition and resettlement for toll road project. However the beget for land acquisition and resettlement is allocated by the government budget.
‐ Mr. Bambang Eko mentioned that actually Viability Gap Fund is in form of money, but the realization up to know, the Government have never provided money.
‐ BPJT and Bina Marga mentioned that they did not receive any information regarding Makassar Mayor Plan to construct waterfront toll road.
‐ BPJT and Bina Marga mentioned that once the project is approved by Bina Marga, the process for both solicited and unsolicited project is same, through tender.
‐ Mr. Eka Pria Anas mentioned that Mr. President planed to construct 1000km of national road and 1000km of toll road in 5 years.
34
‐ Mr. Eka Pria Anas mentioned that PUBLIC PRIVATE PARTNERSHIPS issued by BAPPENAS in 2013 was the latest.
The meeting was adjourned at 11.15 PM.
35
Minutes of Discussion (24)
Date/Time: Friday , 28 November 2014 13.40 PM- 14.50 PM
Attendance : Sub Directorate of Policy and Strategy ,
Directorate of Planning,
Bina Marga
Head of Sub Directorate, Mr. Herry Trisaputra Zuna Staff, Ms. Rindy Farrah Indah Dewi
Study Team (ST) Mr. Yamauchi, Mr. Saita, Mr. Kurokawa, Mr. Yamanashi, Mr. Tominaga, Mr. Kunimasa, Ms. Lediah
1. Opening
‐ Mr. Herry T.Z welcomed the Study Team (ST) to his office and allowed ST to have a presentation.
‐ ST presented the Interim Report for Pre FS Makassar Toll Road Project.
2. Brief of Study on Makassar Toll Road Project by ST ‐ ST explained the Makassar Toll Road Project which consists of two phases, using the
presentation file as follows Phase 1: 4.3 km long from end of current toll road section 2 along Jl. Andi Pangeran
Pettarani to Jl. Sultan Alaudin, there are two types of road structure (a) At-Grade + Viaduct at major junctions and (b) all Viaduct
Phase 2 Option A: 6.2 km long from end of Phase 1 to south (Jeneberang river) then along the river to reach seaside
Phase 2 Option B: 3.8 km long from middle of Phase 1 (junction of Hertasning) to east (along Rappocini) and to reach seaside
ST explained traffic demand forecast, environmental & social considerations (impact in Phase 2 for land acquisition and resettlement is huge), implementation schedule, project cost and economic & financial analysis.
Based on the analysis, phase 1 viaduct structure all the way with tariff to raise and revenue sharing with current SPCs is preferable. Phase 2 Option A is preferable because of more viability than Option B but land acquisition and resettlement shall be taken care by state authority and tariff to be raised.
3. Discussions
‐ Mr. Herry mentioned that according to the Road Law Number 38 of 2004, if the entity
will construct new road using the existing road, the entity should manage all the traffic and maintain total lane in existing road at least same like before the construction. In case of AP Pettarani with total existing lane is 8 lanes, the 8 lanes should not be reduced after the construction.
‐ Mr. Herry noted that under the revenue sharing scheme proposed by ST, existing toll road
of BMN shall be included in the unsolicited project and to be tendered altogether.
36
Mr. Herry suggested another option to conduct Phase 1 and Phase 2. The existing SPC could propose an extension/additional scope of toll road (for Phase 1 in total 4.3 km) to BPJT. By proposing this, if it is approved, the concession period of current SPC will be extended. The current SPC can have a cooperation with other companies for doing construction & financing and arranging the revenue (revenue sharing or else) for both sides. For Phase 2, he suggested proposing an unsolicited project with a part of water front route. He mentioned in case of the land acquisition born by the government, it was a solicited project and to be decided by Bina Marga.
‐ Mr. Herry mentioned that no example available for above mentioned option.
‐
‐ Mr. Herry mentioned that through one of his friend in Lippo (developer), he knows that Lippo is doing some development at coast area.
‐ Mr. Herry mentioned that to discuss about the embankment plan near Jeneberang River. ST could talk with Directorate of Water Resource, Ministry of Public Works. (Mr. Ari Setiadi Murwanto, Director of Water Resource Management)
The meeting was adjourned at 14.50 PM.
37
Minutes of Discussion (25)
Date/Time: Wednesday, 26 Nov 2014 10.30AM-12.30PM
Attendance : Hasanuddin University Center for Environmental Studies
Dr. Eng.. Alimuddin Assegaf, Associate Professor
Hasanuddin University Faculty of Engineering, Civil Engineering Department
Transportation System Engineering Laboratory Dr. Eng. Muhammad Isran Ramli Air&Noise Quality Laboratory Dr. Eng. Muralia Hustim
Study Team (ST) Mr. Kunimasa, Mr. Tanoguchi
1. Explanation of project outlines by Study Team
‐ Mr. Tanoguchi explained the project outlines;
2. Questions, answers and discussions ‐ What are the current topics of the environment in/around Makassar city? Reclamation of coastal area, decrease of greenery, poor parks, water pollution
(especially ocean) and road congestion. Of course it is not severer than other big cities including Jakalta.
‐ Are there any nature woodland park, wildlife preservation areas and ecologically important areas in the Makassar city? There are no preservation areas in /around Makassar city.
‐ Are there any special-protected spots which have cultural and historical importance? Fort Rotterdam, Balai Sungai Poonpengan
‐ Are there any Program and Strategy such as National Environmental Policy, etc? Environmental Strategic Plan (Central Government level, Province level)
‐ Are any environmental monitoring surveys implemented in Makassar city? Are there monitoring stations? (such as air quality or noise measurement) Air quality and noise are monitored. City manages the data.
‐ Does the project need any permits except EIA? (Logging, disposal of wastes, ….) Waste control, Traffic impact assessment, Construction permit,
Logging except preservation area is required no permit. However the agreement with community and government is required. Some alternatives may be needed.
‐ Regarding AMDAL, are there any Guidelines of procedure? (English version if possible) including the followings: procedure (flow chart), schedule and duration of procedure, type and scale of project. Presented procedure is generally right. Duration of procedure is 3 months of TOR
phase and 4 months of EIA phase. Total duration is 7 months. This is minimum duration.
‐ Is the project required to AMDAL procedure? This project requires AMDAL procedure based on Decree No.5, 2012. However it
should be confirmed by the Government.
‐ What are the current topics of land acquisition and resettlement environment in/around
Makassar city or Indonesia?
38
Sometimes land acquisition runs into trouble. Some projects spend some years for land acquisition, or have not completed it.
‐ What are the basic laws of land acquisition and resettlement? New law (2012) and relevant legislation are basic laws on land acquisition.
The meeting was adjourned at 12.30 PM.
39
Minutes of Discussion (26)
Date/Time: Monday, 1 Dec 2014 16.00PM-17.00PM
Attendance : BAPPEDA, Makassar city
Mr. Mr. Masri Tiro
Study Team (ST) Mr. Tanoguchi
1. Questions from ST
‐ Mr. Tanoguchi asked Mr. Masri about the land acquisition system: responsibility, organization, and procedure. Mr. Masri mentioned that land acquisition, which is more than 5ha, is under province.
Less than 5ha is under city. This project (more than 5ha) is managed by province. Mr. Masri mentioned: province governor established a “Committee of land
acquisition”, the committee consists of Transportation Department (province level) and BPN and so on.
Mr. Masri mentioned that the land acquisition system on a public infrastructure was described on the new law, 2012. Particularly “Pasal 21” on the law shows the formation of land acquisition.
Mr. Masri mentioned that compensation for affected people included land price, building price and other properties.
2. Feasibility of land acquisition on the project site
‐ Mr. Tanoguchi explained the alignment and current conditions on the project site. Mr. Masri mentioned: the south of Pettarani road had been studied by JICA (1988 or
2007?), The results of the study shall be examined. Mr. Masri mentioned: the relocation of electric facility along the Jeneberang River is
difficult. The plan should be reconsidered. The relocation of the museums along Jeneberang River needs discussion with the provinces. The B plan of the phase 2 includes the relocation of the Makassar Parliament (Pettarani road). However this is impossible.
Mr. Masri mentioned: generally, the sufficient discussion with affected persons would be required on the land acquisition and relocation. However, decreasing of land acquisition and affected persons should be considered on the planning. Can the alignment of A-1 plan be set in the river or on the edge of the river?
The meeting was adjourned at 17.00 PM.
40
Minutes of Discussion (27)
Date/Time: Wednesday, 3 Dec 2014 10.30AM-11.30AM
Attendance : Makassar Local Environmental Agency
Arman Zulkifli
Study Team (ST) Mr. Tanoguchi
1. Explanation of project outlines by Study Team
‐ Mr. Tanoguchi explained the project outlines;
2. Questions, answers and discussions ‐ What are the current topics of the environment in/around Makassar city? Waste and traffic are main issues in Makassar city.
‐ Are there any nature woodland park, wildlife preservation areas and ecologically important areas in the Makassar city? There are no preservation areas in /around Makassar city.
‐ Are there any special-protected spots which have cultural and historical importance? Fort Rotterdam, Fort Sumba Opu
‐ Are there any laws and regulations of the environment? Regulation No.69, 2010, Law No.32, 2009,
‐ Are any environmental monitoring surveys implemented in Makassar city? Are there monitoring stations? (such as air quality or noise measurement) Air quality and noise are monitored. City manages the data. We can provide with
monitoring data. ‐ Regarding AMDAL, are there any Guidelines of procedure? (English version if possible)
including the followings: procedure (flow chart), schedule and duration of procedure, type and scale of project. We provide flow chart of AMDAL.
‐ Is the project required to AMDAL procedure? According to the regulation, option A-1 and A-2 of phase 2 are required AMDAL,
and option B, the project is not required AMDAL. ‐ Is AMDAL schedule suitable for the master schedule of the project?
The expiration of AMDAL is three years. If the project does not start within three years after AMDAL completion, the project owner is required re-procedure.
The meeting was adjourned at 11.30 AM.
41
Minutes of Discussion (28) Date/Time: Wednesday, 21 January 2015 9.00 AM – 10.00 AM Attendance : JICA Office Mr. Aratsu, Senior Representative,
Mr. Endo, Representative, Mr. Nakao, JICA Expert
Study Team Mr. Yamauchi, Mr. Mikura, Mr. Kurokawa, Mr. Tominaga
Highlights of Discussion
1. Final report regarding the result of survey
The study team submitted a draft final report to METI on January 15th 2015 and will arrange the meeting for final report after the study team go back to Japan.
2. Discussion
In the traffic forecast, total traffic volume of the Phase 1 and the arterial road along the Phase 1 is not so increased. It is because of a plan to construct new ports to cope with increase of volume of passenger and cargo, which will reach its limit in a couple of years. In other words, one reason may be considered that the trip generation of the port does not increase. Other reason may be traffic will flow to the new coastal road.
It is reported that land subsidence was observed at some places in Makassar city.
U turn lane for the arterial road along Phase 1 should be constructed in the project.
Some measures should be taken for dissemination of ETC on-board units because congestion is hardly observed on the existing expressways.
Vehicles passing ETC lane in Tanjung Priok Port Access road should slow down their speed to around 10 km/h due to communication constraints with the computer system of local bank.
The third National Mid-term Development Plan was issued by current government. It is written in bahasa Indonesia and under reviewing by the government. The Master Plan for the Acceleration and Expansion of Economic Development of Indonesia (MP3EI) which was prepared by previous governed is ineffective now and will be reviewed by the government.
Even if the construction of the Phase 2 will not start for long time, Phase 1 itself can be economically viable and profitable as shown in page 20 and 21. It should be avoided that Phase 1 to be delayed due to land acquisition in Phase 2. Moreover, it is better for Phase 2 to have preliminary examination in JICA PPP study and to be classified as category B in JICA’s environmental and social consideration.
The meeting adjourned at 10:00.
42
Minutes of Discussion (29)
Date/Time: Wed, 21 Jan 2015 15:00-16:00
Attendance : JICA Mr. Furumoto, First Secretary, Economic Section Construction Attaché Mr. Kitamura, Second Secretary, Energy and Natural Resources
Study Team Mr. Yamauchi, Mr. Mikura, Mr. Kurokawa, Mr. Tominaga
1. Final report regarding the result of survey
The study team submitted a draft final report to METI on January 15th 2015 and will arrange the meeting for final report after the study team go back to Japan.
2. Discussion
• The study team recommends the viaduct plan for Phase 1 even though the construction cost of the viaduct plan is more expensive than that of the At-grade plan, because the number of lanes of national road will reduce when the At-grade plan is applied. (The eight lanes of national road will be maintained by the use of space for existing median)
• JICA advises us that the study team should propose this project focusing on Phase 1 because there is no resettlement for Phase 1, which is considered as B category project. If the study team proposes both Phase 1 and 2, the project is considered as A category project, because the number of resettlement is very big. The procedure to solve resettlement issues is very complicated and it takes a lot of time to move the project forward.
• For Phase 2, the land acquisition for option B plan is more difficult than that for option A plan because option B plan is located in urbanized area, and option B is not financially feasible as PPP project. However, the mayor of Makassar thinks that option B is more important than option A in terms of less connection between east and west area.
• ST sets the toll rate based on the existing toll rate. Since MUN think the toll rate for BMN is too low, MUN would like to raise the toll rate when this project is implemented. (JTSE:600Rp/km、BMN 500Rp/km、Bali HWY1000Rp/km)
• ST thinks that it would be necessary to create a “New Makassar Transportation Master Plan” to support the realization of the project.
• National Mid-term development plan includes a variety of projects, which will be implemented in the next 5 years, even though it would be difficult to implement all of these projects.
• Since the project background and policies has been changed according to the change of the president, ST should not mention the MP3PI in the presentation to Indonesian side.
• In regard to subsidy of fuel prices, new government has announced that subsidy to gasoline price is fixed, so that gasoline price will be fluctuated according to oil price.
• New president policy is 1. Becoming ocean nation, 2. Energy development, 3. Food processing industry development and therefore localization policy is unchanged. In addition, export shall be increased whereas import be reduced.
The meeting adjourned at 16:00.
43
Minutes of Discussion (30) Date/Time: Wednesday, 21 January
2015 05.20 PM – 06.35 PM
Attendance : Nusantara Infrastructure Mr. Ricky Camelien Ms. Deden Rochmawaty
NEXCO WEST Mr. Sugiono
Study Team Mr. Yamauchi, Mr. Mikura, Mr. Kurokawa, Mr. Tominaga, Ms. Lediah
Highlights of Discussion 1. Third Visit to Makassar
‐ Regardless the schedule meeting, ST and MUN will head to Makassar on 25/26 January. ‐ MUN still try to make meeting appointments with Mayor, PU and Bappeda Makassar
City. After receive a confirmation on meeting schedule, MUN will inform ST to immediately arrange the flight.
‐ Third Visit is estimated within one day only.
2. Presentation ‐ In general, MUN agreed with the study result and all presentation descriptions. ‐ ST mentioned that they need support letter from the Mayor for JICA PPP Study, the end
of February at the latest. ‐ ST mentioned that JICA also support the idea of revenue sharing and avoiding tender
process. ‐ ST added a future idea of Makassar Master Plan for Urban Transport System. In order to
accommodate this idea, the Mayor needs to propose this to the Central Government (Bina Marga) to put this plan into request of study to JICA.
3. MOU ‐ Mr. Ricky mentioned that he got comments from Legal Division to revise some clause in
MOU. Legal Division recommended to separate FS agreement and PPP scheme & implementation and suggested to proceed with FS Agreement first. Legal Division consider that it is too early to sign an MOU for PPP.
‐ ST mentioned that in order to protect both parties, new clause can be added into MOU to mentioned that the MOU can be disconnected if one party decide not continue the obligation in the MOU..
‐ ST and MUN are open to change the MOU format to accommodate they needs. ‐ ST will wait for revised MOU from MUN and give the feedback on Friday at the latest.
44
Minutes of Discussion (31)
Date/Time: Thu, 22 Jan 2015 9:00-10:00
Attendance : JETRO Mr. Aizawa, Vice President Director
Study Team Mr. Yamauchi, Mr. Mikura, Mr. Kurokawa, Mr. Tominaga
1. Final report regarding the result of survey
The study team submitted a draft final report to METI on January 15th 2015 and will arrange the meeting for final report after the study team go back to Japan.
2. Discussion
• The third mid-term development plan (2015-2019) was announced by new government on January 14. JETRO is reviewing it now.
• MPA(Metropolitan Priority Area) announced by the previous government was cancelled.
The government will invest in local development in comparison with Java Island. The project of the rapid railway between Jakarta - Surabaya has been frozen.
• The effect of MP3EI is being reviewed. It would be the reference. • The road project in Makassar matches the strategy of the new government to contribute
to local development. It may be accepted to the central government.
The meeting adjourned at 10:00.
45
Minutes of Discussion (32)
Date/Time: Friday , 23 January 2015 08.40 AM- 09.40 PM
Attendance : Sub Directorate of Policy and Strategy
Directorate of Planning,
Bina Marga
Head of Sub Directorate, Mr. Herry Trisaputra Zuna Staff, Mr. Hussein Heykal
Study Team (ST) Mr. Yamauchi, Mr. Mikura, Mr. Kurokawa,
Mr. Tominaga
1. Opening and Presentation
‐ Mr. Herry T.Z welcomed the Study Team (ST) to his office and allowed ST to have a presentation.
‐ ST presented the Draft Final Report for Pre FS Makassar Toll Road Project. In short, the results of the study are: a) Every case showed is sufficiently economically viable. b) Phase 1 will proceed as an extension of existing toll road under PT. BMN. With
finance scheme of revenue sharing. This phase doesn’t need any land acquisition and not need tender process. The concession period of PT. BMN shall be extend as well. Phase 1 is a priority.
c) For Phase 2, it is recommended to choose Option A because the result of financial analysis. Option A will proceed as solicited project with support from Government (VGF and land acquisition).
2. Discussions
‐ Mr. Herry mentioned that the comparison table in view of road plan and structure (p 14 of presentation file) is good for understanding options in each phase and suggested to include traffic forecast as comparison item. ST will take the suggestion into consideration.
‐ Mr. Herry wondered how discount rate 12 % in economic analysis (p 20) is determined and requested ST to explain details. Expert of ST will send explanation later.
‐ Mr. Herry questioned grace period 5 years in JIVA investment Fund (p 21) and requested ST clarify.
‐ Mr. Herry mentioned that scheme of Phase 1 Viaduct with toll rate 1,000 IDR shows PIRR 7.9 % (p 22) and the interest rate of JICA Investment Fund is 5 % in p 21. Therefore he said that this scheme could be considered viable although PIRR is less than 16 %. ST replied that PPP guideline prepared by Bina Marag & JICA shows that 16 % of PIRR is suggested criteria and further, possible local partner stated 16 % of PIRR is needed.
‐ Mr.Herry mentioned that Phase 1 had been planned to be toll road before. He suggested that ST shall search what happened in the past in this regard and be careful when proposing extension of existing toll road.
‐ Mr. Herry seemed positive on the ST proposal for Phase 1 (extension of existing toll road BMN) and discussed with ST on that basis.
The meeting was adjourned at 09.40 AM.
46
Minutes of Discussion (33) Date/Time: Thursday, 02 Oct 2014 10.00AM-11.20AM
Attendance : Indonesia Toll Road Authority, Ministry of Public Works
Koentjahjo Pamboedi (Board of Member)Zamhur Rimaldi Karnadi (Sub Division of Investment Preparation and Service)
Sub Directorate of Expressway and Urban Roads
K.M.Arsyad (Deputy director) Vici Hatawan Tjaja (Head for Expressway Engineering Section) Rizky Ardiyanto (Staff)
Study Team Mr. Yamauchi, Mr. Tominaga, Mr. Mikura, Mr. Kurokawa, Ms. Lediah
1. Presentation from Study Team
‐ The Study Team (ST) presented the background and necessity of project, project brief, traffic demand forecast, road plan and structure, operation and maintenance, environmental & social considerations, implementations schedule, project cost & economic / financial analysis, PPP proposal, Participation of Japanese Companies and Future Plan. In short, the results of the study are: d) Every case showed is sufficiently economically viable. e) Phase 1 will proceed as an extension of existing toll road under PT. BMN. With
finance scheme of revenue sharing. This phase doesn’t need any land acquisition and not need tender process. The concession period of PT. BMN shall be extend as well. Phase 1 is a priority.
f) For Phase 2, it is recommended to choose Option A because the result of financial analysis. Option A will proceed as solicited project with support from Government (VGF and land acquisition).
2. Highlights of Discussion
‐ ST mentioned that the study also consider about the traffic volume for new port. ‐ ST mentioned that the draft final report was submitted to METI one week ago. The final
report will be submited at the end of February. ST will send the final report for Bina Marga and BPJT also.
‐ Mr. Koentjahjo mentioned that ST should consider to separate the revenue from existing toll (operated by PT. BMN) and the new toll. According to experience, renewing the toll tariff will reap criticism and protest from public.
‐ Mr. Arsyad mentioned that based on Presidential Regulation No 67/2007, all procurement should be in tender. In Indonesia there is no history or experience about revenue sharing financial scheme and extending the concession period because the SPC extend the toll road.
‐ Mr. Koentjahjo added that only because of special cases such as Lapindo Mud Flow in Sidoarjo, East java, finally Government decided to ask Jasa Marga to construct a new toll road (extend the concession period).
‐ ST mentioned that 5% interest rate is covering all risk such as exchange rate risk etc. ‐ Mr. Koentjahjo mentioned that if ST is not sure about the financial assumption, ST could
prepare some simulation to review. ‐ BPJT and Bina Marga suggested ST to have discussion with Mr. Bastari Pandji Indra,
Director of PPP, Bappenas.
47
Minutes of Discussion (34)
Date/Time: Monday, 26 January 2014 14.00 - 15.10
Attendance : Bappeda Makassar City
Mr. Syahrir Sappaile ; Mr. Darwis Herman Mr. Denny Hidayat
PU Makassar City Head of PU Mr. Muh Ansar Mr. M. Hamka ; Mr. Tajuddin
Makassar Environment Agency (BLHD Makassar)
Ms. Johanna
Nusantara Infrastructure (NI / MUN)
Mr. Ricky Camelien; Mr. Anwar Toha; Mr. Ismail Malliungan; Ms Putri Seruni; Mr. Kristianto
Study Team (ST) Mr. Yamauchi, Mr. Mikura, Mr. Kurokawa, Mr.Tominaga, Ms Lediah
1. Presentation from Study Team
‐ ST presented the draft final of Makassar Toll Road that has been submitted to METI 2 weeks ago.
‐ In short, the result of the study are: a. Every case showed is sufficiently economically viable. b. Phase 1 will proceed as an extension of existing toll road under PT. BMN. with
finance scheme of revenue sharing. This phase doesn’t need any land acquisition and not need tender process. The concession period of PT. BMN shall be extend as well. Phase 1 is a priority.
c. For Phase 2, it is recommended to choose Option A, because of the result of financial analysis.. Option A will proceed as solicited project with support from Government (VGF and land acquisition cost is).
‐ Future cooperation expected from Makassar City: a. To issue a support letter on JICA PPP Full Feasibility Study to be commenced shortly b. To make PPP application for First Phase to Central Government together with local
operators & ST c. To request idea of formulation of Makassar Master Plan for Urban Transport System
to the Central Government and proceed with necessary process to JICA
2. Highlights of Discussion ‐ Bappeda Makassar City reminds ST that the study result should be applicable not only
financially and economically viable. It is important to know the willingness to pay from the people as well.
‐ Bappeda reminds ST that one of Makassar City focus is to connect East-West corridor aiming to facilitate access for people from east to west and vice versa.
‐ Mr. Denny, spatial plan division, mentions that the area of Phase 2 has been already prepared not to issue the permission to build any building.
‐ ST mentioned that resettlement cost is included in project cost but Central Government will do the operation (appraisal of land price & discussion with owners).
‐ ST mentioned that current pre-FS only focus on toll road and other route/road corridor will be study and analyze in other study like Makassar Master Plan for Urban Transport System.
‐ Mr. Syahrir mentioned that until now Makassar City Spatial Plan is under discussion. Bappeda cannot mention any targeted year for reclamation or any other plan.
48
‐ Mr. Kristianto mentioned that if Phase 1 is proposed as an extension of BMN existing toll road, it could reduce the risk of project. This scheme is considered beneficial for the investor as well as Makassar City.
Reproduction Prohibited