Returns Calculations
description
Transcript of Returns Calculations
-
Initial 200.00 Point Value 200
Trade Lot Point Profit Accumulated Profit AmountUSD USD USD
1 0.02 200 4.00 4.00 204.002 0.02 200 4.00 8.00 208.003 0.02 200 4.00 12.00 212.004 0.02 200 4.00 16.00 216.005 0.02 200 4.00 20.00 220.006 0.02 200 4.00 24.00 224.007 0.02 200 4.00 28.00 228.008 0.02 200 4.00 32.00 232.009 0.02 200 4.00 36.00 236.00
10 0.02 200 4.00 40.00 240.0011 0.02 200 4.00 44.00 244.0012 0.02 200 4.00 48.00 248.0013 0.02 200 4.00 52.00 252.0014 0.03 200 6.00 58.00 258.0015 0.03 200 6.00 64.00 264.0016 0.03 200 6.00 70.00 270.0017 0.03 200 6.00 76.00 276.0018 0.03 200 6.00 82.00 282.0019 0.03 200 6.00 88.00 288.0020 0.03 200 6.00 94.00 294.0021 0.03 200 6.00 100.00 300.0022 0.03 200 6.00 106.00 306.0023 0.03 200 6.00 112.00 312.0024 0.03 200 6.00 118.00 318.0025 0.03 200 6.00 124.00 324.0026 0.03 200 6.00 130.00 330.0027 0.03 200 6.00 136.00 336.0028 0.03 200 6.00 142.00 342.0029 0.03 200 6.00 148.00 348.0030 0.03 200 6.00 154.00 354.0031 0.04 200 8.00 162.00 362.0032 0.04 200 8.00 170.00 370.0033 0.04 200 8.00 178.00 378.0034 0.04 200 8.00 186.00 386.0035 0.04 200 8.00 194.00 394.0036 0.04 200 8.00 202.00 402.0037 0.04 200 8.00 210.00 410.0038 0.04 200 8.00 218.00 418.0039 0.04 200 8.00 226.00 426.0040 0.04 200 8.00 234.00 434.0041 0.04 200 8.00 242.00 442.0042 0.04 200 8.00 250.00 450.00
Days
19
20
21
1
2
3
13
14
15
16
17
18
4
5
6
7
8
9
10
11
12
-
43 0.05 200 10.00 260.00 460.0044 0.05 200 10.00 270.00 470.0045 0.05 200 10.00 280.00 480.0046 0.05 200 10.00 290.00 490.0047 0.05 200 10.00 300.00 500.0048 0.05 200 10.00 310.00 510.0049 0.05 200 10.00 320.00 520.0050 0.05 200 10.00 330.00 530.0051 0.05 200 10.00 340.00 540.0052 0.05 200 10.00 350.00 550.0053 0.06 200 12.00 362.00 562.0054 0.06 200 12.00 374.00 574.0055 0.06 200 12.00 386.00 586.0056 0.06 200 12.00 398.00 598.0057 0.06 200 12.00 410.00 610.0058 0.06 200 12.00 422.00 622.0059 0.06 200 12.00 434.00 634.0060 0.06 200 12.00 446.00 646.0061 0.06 200 12.00 458.00 658.0062 0.07 200 14.00 472.00 672.0063 0.07 200 14.00 486.00 686.0064 0.07 200 14.00 500.00 700.0065 0.07 200 14.00 514.00 714.0066 0.07 200 14.00 528.00 728.0067 0.07 200 14.00 542.00 742.0068 0.07 200 14.00 556.00 756.0069 0.08 200 16.00 572.00 772.0070 0.08 200 16.00 588.00 788.0071 0.08 200 16.00 604.00 804.0072 0.08 200 16.00 620.00 820.0073 0.08 200 16.00 636.00 836.0074 0.08 200 16.00 652.00 852.0075 0.09 200 18.00 670.00 870.0076 0.09 200 18.00 688.00 888.0077 0.09 200 18.00 706.00 906.0078 0.09 200 18.00 724.00 924.0079 0.09 200 18.00 742.00 942.0080 0.09 200 18.00 760.00 960.0081 0.10 200 20.00 780.00 980.0082 0.10 200 20.00 800.00 1,000.0083 0.10 200 20.00 820.00 1,020.0084 0.10 200 20.00 840.00 1,040.0085 0.10 200 20.00 860.00 1,060.0086 0.11 200 22.00 882.00 1,082.0087 0.11 200 22.00 904.00 1,104.0088 0.11 200 22.00 926.00 1,126.0089 0.11 200 22.00 948.00 1,148.0090 0.11 200 22.00 970.00 1,170.0091 0.12 200 24.00 994.00 1,194.00
46
37
38
39
40
41
42
43
44
45
28
29
30
31
32
33
34
35
36
22
23
24
25
26
27
-
92 0.12 200 24.00 1,018.00 1,218.0093 0.12 200 24.00 1,042.00 1,242.0094 0.12 200 24.00 1,066.00 1,266.0095 0.13 200 26.00 1,092.00 1,292.0096 0.13 200 26.00 1,118.00 1,318.0097 0.13 200 26.00 1,144.00 1,344.0098 0.13 200 26.00 1,170.00 1,370.0099 0.14 200 28.00 1,198.00 1,398.00
100 0.14 200 28.00 1,226.00 1,426.00101 0.14 200 28.00 1,254.00 1,454.00102 0.15 200 30.00 1,284.00 1,484.00103 0.15 200 30.00 1,314.00 1,514.00104 0.15 200 30.00 1,344.00 1,544.00105 0.15 200 30.00 1,374.00 1,574.00106 0.16 200 32.00 1,406.00 1,606.00107 0.16 200 32.00 1,438.00 1,638.00108 0.16 200 32.00 1,470.00 1,670.00109 0.17 200 34.00 1,504.00 1,704.00110 0.17 200 34.00 1,538.00 1,738.00111 0.17 200 34.00 1,572.00 1,772.00112 0.18 200 36.00 1,608.00 1,808.00113 0.18 200 36.00 1,644.00 1,844.00114 0.18 200 36.00 1,680.00 1,880.00115 0.19 200 38.00 1,718.00 1,918.00116 0.19 200 38.00 1,756.00 1,956.00117 0.20 200 40.00 1,796.00 1,996.00118 0.20 200 40.00 1,836.00 2,036.00119 0.20 200 40.00 1,876.00 2,076.00120 0.21 200 42.00 1,918.00 2,118.00121 0.21 200 42.00 1,960.00 2,160.00122 0.22 200 44.00 2,004.00 2,204.00123 0.22 200 44.00 2,048.00 2,248.00124 0.22 200 44.00 2,092.00 2,292.00125 0.23 200 46.00 2,138.00 2,338.00126 0.23 200 46.00 2,184.00 2,384.00127 0.24 200 48.00 2,232.00 2,432.00128 0.24 200 48.00 2,280.00 2,480.00129 0.25 200 50.00 2,330.00 2,530.00130 0.25 200 50.00 2,380.00 2,580.00131 0.26 200 52.00 2,432.00 2,632.00132 0.26 200 52.00 2,484.00 2,684.00133 0.27 200 54.00 2,538.00 2,738.00134 0.27 200 54.00 2,592.00 2,792.00135 0.28 200 56.00 2,648.00 2,848.00136 0.28 200 56.00 2,704.00 2,904.00137 0.29 200 58.00 2,762.00 2,962.00138 0.30 200 60.00 2,822.00 3,022.00139 0.30 200 60.00 2,882.00 3,082.00140 0.31 200 62.00 2,944.00 3,144.00
64
65
66
67
68
69
70
46
47
48
49
50
51
61
62
63
52
53
54
55
56
57
58
59
60
-
141 0.31 200 62.00 3,006.00 3,206.00142 0.32 200 64.00 3,070.00 3,270.00143 0.33 200 66.00 3,136.00 3,336.00144 0.33 200 66.00 3,202.00 3,402.00145 0.34 200 68.00 3,270.00 3,470.00146 0.35 200 70.00 3,340.00 3,540.00147 0.35 200 70.00 3,410.00 3,610.00148 0.36 200 72.00 3,482.00 3,682.00149 0.37 200 74.00 3,556.00 3,756.00150 0.38 200 76.00 3,632.00 3,832.00151 0.38 200 76.00 3,708.00 3,908.00152 0.39 200 78.00 3,786.00 3,986.00153 0.40 200 80.00 3,866.00 4,066.00154 0.41 200 82.00 3,948.00 4,148.00155 0.41 200 82.00 4,030.00 4,230.00156 0.42 200 84.00 4,114.00 4,314.00157 0.43 200 86.00 4,200.00 4,400.00158 0.44 200 88.00 4,288.00 4,488.00159 0.45 200 90.00 4,378.00 4,578.00160 0.46 200 92.00 4,470.00 4,670.00161 0.47 200 94.00 4,564.00 4,764.00162 0.48 200 96.00 4,660.00 4,860.00163 0.49 200 98.00 4,758.00 4,958.00164 0.50 200 100.00 4,858.00 5,058.00165 0.51 200 102.00 4,960.00 5,160.00166 0.52 200 104.00 5,064.00 5,264.00167 0.53 200 106.00 5,170.00 5,370.00168 0.54 200 108.00 5,278.00 5,478.00169 0.55 200 110.00 5,388.00 5,588.00170 0.56 200 112.00 5,500.00 5,700.00171 0.57 200 114.00 5,614.00 5,814.00172 0.58 200 116.00 5,730.00 5,930.00173 0.59 200 118.00 5,848.00 6,048.00174 0.60 200 120.00 5,968.00 6,168.00175 0.62 200 124.00 6,092.00 6,292.00176 0.63 200 126.00 6,218.00 6,418.00177 0.64 200 128.00 6,346.00 6,546.00178 0.65 200 130.00 6,476.00 6,676.00179 0.67 200 134.00 6,610.00 6,810.00180 0.68 200 136.00 6,746.00 6,946.00181 0.69 200 138.00 6,884.00 7,084.00182 0.71 200 142.00 7,026.00 7,226.00183 0.72 200 144.00 7,170.00 7,370.00184 0.74 200 148.00 7,318.00 7,518.00185 0.75 200 150.00 7,468.00 7,668.00186 0.77 200 154.00 7,622.00 7,822.00187 0.78 200 156.00 7,778.00 7,978.00188 0.80 200 160.00 7,938.00 8,138.00189 0.81 200 162.00 8,100.00 8,300.00
91
92
93
94
95
82
83
84
85
86
87
88
89
90
73
74
75
76
77
78
79
80
81
71
72
-
190 0.83 200 166.00 8,266.00 8,466.00191 0.85 200 170.00 8,436.00 8,636.00192 0.86 200 172.00 8,608.00 8,808.00193 0.88 200 176.00 8,784.00 8,984.00194 0.90 200 180.00 8,964.00 9,164.00195 0.92 200 184.00 9,148.00 9,348.00196 0.93 200 186.00 9,334.00 9,534.00197 0.95 200 190.00 9,524.00 9,724.00198 0.97 200 194.00 9,718.00 9,918.00199 0.99 200 198.00 9,916.00 10,116.00200 1.01 200 202.00 10,118.00 10,318.00201 1.03 200 206.00 10,324.00 10,524.00202 1.05 200 210.00 10,534.00 10,734.00203 1.07 200 214.00 10,748.00 10,948.00204 1.09 200 218.00 10,966.00 11,166.00205 1.12 200 224.00 11,190.00 11,390.00206 1.14 200 228.00 11,418.00 11,618.00207 1.16 200 232.00 11,650.00 11,850.00208 1.19 200 238.00 11,888.00 12,088.00209 1.21 200 242.00 12,130.00 12,330.00210 1.23 200 246.00 12,376.00 12,576.00211 1.26 200 252.00 12,628.00 12,828.00212 1.28 200 256.00 12,884.00 13,084.00213 1.31 200 262.00 13,146.00 13,346.00214 1.33 200 266.00 13,412.00 13,612.00215 1.36 200 272.00 13,684.00 13,884.00216 1.39 200 278.00 13,962.00 14,162.00217 1.42 200 284.00 14,246.00 14,446.00218 1.44 200 288.00 14,534.00 14,734.00219 1.47 200 294.00 14,828.00 15,028.00220 1.50 200 300.00 15,128.00 15,328.00221 1.53 200 306.00 15,434.00 15,634.00222 1.56 200 312.00 15,746.00 15,946.00223 1.59 200 318.00 16,064.00 16,264.00224 1.63 200 326.00 16,390.00 16,590.00225 1.66 200 332.00 16,722.00 16,922.00226 1.69 200 338.00 17,060.00 17,260.00227 1.73 200 346.00 17,406.00 17,606.00228 1.76 200 352.00 17,758.00 17,958.00229 1.80 200 360.00 18,118.00 18,318.00230 1.83 200 366.00 18,484.00 18,684.00231 1.87 200 374.00 18,858.00 19,058.00232 1.91 200 382.00 19,240.00 19,440.00233 1.94 200 388.00 19,628.00 19,828.00234 1.98 200 396.00 20,024.00 20,224.00235 2.02 200 404.00 20,428.00 20,628.00236 2.06 200 412.00 20,840.00 21,040.00237 2.10 200 420.00 21,260.00 21,460.00238 2.15 200 430.00 21,690.00 21,890.00
109
110
111
112
113
114
115
116
117
95
96
106
107
108
97
98
99
100
101
102
103
104
105
118
119
-
239 2.19 200 438.00 22,128.00 22,328.00240 2.23 200 446.00 22,574.00 22,774.00241 2.28 200 456.00 23,030.00 23,230.00242 2.32 200 464.00 23,494.00 23,694.00243 2.37 200 474.00 23,968.00 24,168.00244 2.42 200 484.00 24,452.00 24,652.00245 2.47 200 494.00 24,946.00 25,146.00246 2.51 200 502.00 25,448.00 25,648.00247 2.56 200 512.00 25,960.00 26,160.00248 2.62 200 524.00 26,484.00 26,684.00249 2.67 200 534.00 27,018.00 27,218.00250 2.72 200 544.00 27,562.00 27,762.00251 2.78 200 556.00 28,118.00 28,318.00252 2.83 200 566.00 28,684.00 28,884.00253 2.89 200 578.00 29,262.00 29,462.00254 2.95 200 590.00 29,852.00 30,052.00255 3.01 200 602.00 30,454.00 30,654.00256 3.07 200 614.00 31,068.00 31,268.00257 3.13 200 626.00 31,694.00 31,894.00258 3.19 200 638.00 32,332.00 32,532.00259 3.25 200 650.00 32,982.00 33,182.00260 3.32 200 664.00 33,646.00 33,846.00261 3.38 200 676.00 34,322.00 34,522.00262 3.45 200 690.00 35,012.00 35,212.00263 3.52 200 704.00 35,716.00 35,916.00264 3.59 200 718.00 36,434.00 36,634.00
120
121
122
123
124
125
126
127
128
129
130
131
132
-
Trade Lot Point Profit Accumulated Profit AmountUSD USD USD
264 3.66 200 732.00 37,166.00 37,366.00265 3.74 200 748.00 37,914.00 38,114.00266 3.81 200 762.00 38,676.00 38,876.00267 3.89 200 778.00 39,454.00 39,654.00268 3.97 200 794.00 40,248.00 40,448.00269 4.04 200 808.00 41,056.00 41,256.00270 4.13 200 826.00 41,882.00 42,082.00271 4.21 200 842.00 42,724.00 42,924.00272 4.29 200 858.00 43,582.00 43,782.00273 4.38 200 876.00 44,458.00 44,658.00274 4.47 200 894.00 45,352.00 45,552.00275 4.56 200 912.00 46,264.00 46,464.00276 4.65 200 930.00 47,194.00 47,394.00277 4.74 200 948.00 48,142.00 48,342.00278 4.83 200 966.00 49,108.00 49,308.00279 4.93 200 986.00 50,094.00 50,294.00280 5.03 200 1,006.00 51,100.00 51,300.00281 5.13 200 1,026.00 52,126.00 52,326.00282 5.23 200 1,046.00 53,172.00 53,372.00283 5.34 200 1,068.00 54,240.00 54,440.00284 5.44 200 1,088.00 55,328.00 55,528.00285 5.55 200 1,110.00 56,438.00 56,638.00286 5.66 200 1,132.00 57,570.00 57,770.00287 5.78 200 1,156.00 58,726.00 58,926.00288 5.89 200 1,178.00 59,904.00 60,104.00289 6.01 200 1,202.00 61,106.00 61,306.00290 6.13 200 1,226.00 62,332.00 62,532.00291 6.25 200 1,250.00 63,582.00 63,782.00292 6.38 200 1,276.00 64,858.00 65,058.00293 6.51 200 1,302.00 66,160.00 66,360.00294 6.64 200 1,328.00 67,488.00 67,688.00295 6.77 200 1,354.00 68,842.00 69,042.00296 6.90 200 1,380.00 70,222.00 70,422.00297 7.04 200 1,408.00 71,630.00 71,830.00298 7.18 200 1,436.00 73,066.00 73,266.00299 7.33 200 1,466.00 74,532.00 74,732.00300 7.47 200 1,494.00 76,026.00 76,226.00301 7.62 200 1,524.00 77,550.00 77,750.00302 7.78 200 1,556.00 79,106.00 79,306.00303 7.93 200 1,586.00 80,692.00 80,892.00304 8.09 200 1,618.00 82,310.00 82,510.00305 8.25 200 1,650.00 83,960.00 84,160.00
Days
133
134
135
136
137
138
139
140
141
142
143
144
145
146
147
148
149
150
151
152
153
-
306 8.42 200 1,684.00 85,644.00 85,844.00307 8.58 200 1,716.00 87,360.00 87,560.00308 8.76 200 1,752.00 89,112.00 89,312.00309 8.93 200 1,786.00 90,898.00 91,098.00310 9.11 200 1,822.00 92,720.00 92,920.00311 9.29 200 1,858.00 94,578.00 94,778.00312 9.48 200 1,896.00 96,474.00 96,674.00313 9.67 200 1,934.00 98,408.00 98,608.00314 9.86 200 1,972.00 100,380.00 100,580.00315 10.06 200 2,012.00 102,392.00 102,592.00316 10.26 200 2,052.00 104,444.00 104,644.00317 10.46 200 2,092.00 106,536.00 106,736.00318 10.67 200 2,134.00 108,670.00 108,870.00319 10.89 200 2,178.00 110,848.00 111,048.00320 11.10 200 2,220.00 113,068.00 113,268.00321 11.33 200 2,266.00 115,334.00 115,534.00322 11.55 200 2,310.00 117,644.00 117,844.00323 11.78 200 2,356.00 120,000.00 120,200.00324 12.02 200 2,404.00 122,404.00 122,604.00325 12.26 200 2,452.00 124,856.00 125,056.00326 12.51 200 2,502.00 127,358.00 127,558.00327 12.76 200 2,552.00 129,910.00 130,110.00328 13.01 200 2,602.00 132,512.00 132,712.00329 13.27 200 2,654.00 135,166.00 135,366.00330 13.54 200 2,708.00 137,874.00 138,074.00331 13.81 200 2,762.00 140,636.00 140,836.00332 14.08 200 2,816.00 143,452.00 143,652.00333 14.37 200 2,874.00 146,326.00 146,526.00334 14.65 200 2,930.00 149,256.00 149,456.00335 14.95 200 2,990.00 152,246.00 152,446.00336 15.24 200 3,048.00 155,294.00 155,494.00337 15.55 200 3,110.00 158,404.00 158,604.00338 15.86 200 3,172.00 161,576.00 161,776.00339 16.18 200 3,236.00 164,812.00 165,012.00340 16.50 200 3,300.00 168,112.00 168,312.00341 16.83 200 3,366.00 171,478.00 171,678.00342 17.17 200 3,434.00 174,912.00 175,112.00343 17.51 200 3,502.00 178,414.00 178,614.00344 17.86 200 3,572.00 181,986.00 182,186.00345 18.22 200 3,644.00 185,630.00 185,830.00346 18.58 200 3,716.00 189,346.00 189,546.00347 18.95 200 3,790.00 193,136.00 193,336.00348 19.33 200 3,866.00 197,002.00 197,202.00349 19.72 200 3,944.00 200,946.00 201,146.00350 20.11 200 4,022.00 204,968.00 205,168.00351 20.52 200 4,104.00 209,072.00 209,272.00352 20.93 200 4,186.00 213,258.00 213,458.00353 21.35 200 4,270.00 217,528.00 217,728.00354 21.77 200 4,354.00 221,882.00 222,082.00
178
169
170
171
172
173
174
175
176
177
160
161
162
163
164
165
166
167
168
154
155
156
157
158
159
-
355 22.21 200 4,442.00 226,324.00 226,524.00356 22.65 200 4,530.00 230,854.00 231,054.00357 23.11 200 4,622.00 235,476.00 235,676.00358 23.57 200 4,714.00 240,190.00 240,390.00359 24.04 200 4,808.00 244,998.00 245,198.00360 24.52 200 4,904.00 249,902.00 250,102.00361 25.01 200 5,002.00 254,904.00 255,104.00362 25.51 200 5,102.00 260,006.00 260,206.00363 26.02 200 5,204.00 265,210.00 265,410.00364 26.54 200 5,308.00 270,518.00 270,718.00365 27.07 200 5,414.00 275,932.00 276,132.00366 27.61 200 5,522.00 281,454.00 281,654.00367 28.17 200 5,634.00 287,088.00 287,288.00368 28.73 200 5,746.00 292,834.00 293,034.00369 29.30 200 5,860.00 298,694.00 298,894.00370 29.89 200 5,978.00 304,672.00 304,872.00371 30.49 200 6,098.00 310,770.00 310,970.00372 31.10 200 6,220.00 316,990.00 317,190.00373 31.72 200 6,344.00 323,334.00 323,534.00374 32.35 200 6,470.00 329,804.00 330,004.00375 33.00 200 6,600.00 336,404.00 336,604.00376 33.66 200 6,732.00 343,136.00 343,336.00377 34.33 200 6,866.00 350,002.00 350,202.00378 35.02 200 7,004.00 357,006.00 357,206.00379 35.72 200 7,144.00 364,150.00 364,350.00380 36.44 200 7,288.00 371,438.00 371,638.00381 37.16 200 7,432.00 378,870.00 379,070.00382 37.91 200 7,582.00 386,452.00 386,652.00383 38.67 200 7,734.00 394,186.00 394,386.00384 39.44 200 7,888.00 402,074.00 402,274.00385 40.23 200 8,046.00 410,120.00 410,320.00386 41.03 200 8,206.00 418,326.00 418,526.00387 41.85 200 8,370.00 426,696.00 426,896.00388 42.69 200 8,538.00 435,234.00 435,434.00389 43.54 200 8,708.00 443,942.00 444,142.00390 44.41 200 8,882.00 452,824.00 453,024.00391 45.30 200 9,060.00 461,884.00 462,084.00392 46.21 200 9,242.00 471,126.00 471,326.00393 47.13 200 9,426.00 480,552.00 480,752.00394 48.08 200 9,616.00 490,168.00 490,368.00395 49.04 200 9,808.00 499,976.00 500,176.00396 50.02 200 10,004.00 509,980.00 510,180.00397 51.02 200 10,204.00 520,184.00 520,384.00398 52.04 200 10,408.00 530,592.00 530,792.00399 53.08 200 10,616.00 541,208.00 541,408.00400 54.14 200 10,828.00 552,036.00 552,236.00401 55.22 200 11,044.00 563,080.00 563,280.00402 56.33 200 11,266.00 574,346.00 574,546.00403 57.45 200 11,490.00 585,836.00 586,036.00
187
188
189
190
191
192
193
194
195
178
179
180
181
182
183
184
185
186
196
197
198
199
200
201
202
-
404 58.60 200 11,720.00 597,556.00 597,756.00405 59.78 200 11,956.00 609,512.00 609,712.00406 60.97 200 12,194.00 621,706.00 621,906.00407 62.19 200 12,438.00 634,144.00 634,344.00408 63.43 200 12,686.00 646,830.00 647,030.00409 64.70 200 12,940.00 659,770.00 659,970.00410 66.00 200 13,200.00 672,970.00 673,170.00411 67.32 200 13,464.00 686,434.00 686,634.00412 68.66 200 13,732.00 700,166.00 700,366.00413 70.04 200 14,008.00 714,174.00 714,374.00414 71.44 200 14,288.00 728,462.00 728,662.00415 72.87 200 14,574.00 743,036.00 743,236.00416 74.32 200 14,864.00 757,900.00 758,100.00417 75.81 200 15,162.00 773,062.00 773,262.00418 77.33 200 15,466.00 788,528.00 788,728.00419 78.87 200 15,774.00 804,302.00 804,502.00420 80.45 200 16,090.00 820,392.00 820,592.00421 82.06 200 16,412.00 836,804.00 837,004.00422 83.70 200 16,740.00 853,544.00 853,744.00423 85.37 200 17,074.00 870,618.00 870,818.00424 87.08 200 17,416.00 888,034.00 888,234.00425 88.82 200 17,764.00 905,798.00 905,998.00426 90.60 200 18,120.00 923,918.00 924,118.00427 92.41 200 18,482.00 942,400.00 942,600.00428 94.26 200 18,852.00 961,252.00 961,452.00429 96.15 200 19,230.00 980,482.00 980,682.00430 98.07 200 19,614.00 1,000,096.00 1,000,296.00431 100.03 200 20,006.00 1,020,102.00 1,020,302.00432 102.03 200 20,406.00 1,040,508.00 1,040,708.00433 104.07 200 20,814.00 1,061,322.00 1,061,522.00434 106.15 200 21,230.00 1,082,552.00 1,082,752.00435 108.28 200 21,656.00 1,104,208.00 1,104,408.00436 110.44 200 22,088.00 1,126,296.00 1,126,496.00437 112.65 200 22,530.00 1,148,826.00 1,149,026.00438 114.90 200 22,980.00 1,171,806.00 1,172,006.00439 117.20 200 23,440.00 1,195,246.00 1,195,446.00440 119.54 200 23,908.00 1,219,154.00 1,219,354.00441 121.94 200 24,388.00 1,243,542.00 1,243,742.00442 124.37 200 24,874.00 1,268,416.00 1,268,616.00443 126.86 200 25,372.00 1,293,788.00 1,293,988.00444 129.40 200 25,880.00 1,319,668.00 1,319,868.00445 131.99 200 26,398.00 1,346,066.00 1,346,266.00446 134.63 200 26,926.00 1,372,992.00 1,373,192.00447 137.32 200 27,464.00 1,400,456.00 1,400,656.00448 140.07 200 28,014.00 1,428,470.00 1,428,670.00449 142.87 200 28,574.00 1,457,044.00 1,457,244.00450 145.72 200 29,144.00 1,486,188.00 1,486,388.00451 148.64 200 29,728.00 1,515,916.00 1,516,116.00452 151.61 200 30,322.00 1,546,238.00 1,546,438.00
223
214
215
216
217
218
219
220
221
222
205
206
207
208
209
210
211
212
213
203
204
224
225
226
227
-
453 154.64 200 30,928.00 1,577,166.00 1,577,366.00454 157.74 200 31,548.00 1,608,714.00 1,608,914.00455 160.89 200 32,178.00 1,640,892.00 1,641,092.00456 164.11 200 32,822.00 1,673,714.00 1,673,914.00457 167.39 200 33,478.00 1,707,192.00 1,707,392.00458 170.74 200 34,148.00 1,741,340.00 1,741,540.00459 174.15 200 34,830.00 1,776,170.00 1,776,370.00460 177.64 200 35,528.00 1,811,698.00 1,811,898.00461 181.19 200 36,238.00 1,847,936.00 1,848,136.00462 184.81 200 36,962.00 1,884,898.00 1,885,098.00463 188.51 200 37,702.00 1,922,600.00 1,922,800.00464 192.28 200 38,456.00 1,961,056.00 1,961,256.00465 196.13 200 39,226.00 2,000,282.00 2,000,482.00466 200.05 200 40,010.00 2,040,292.00 2,040,492.00467 204.05 200 40,810.00 2,081,102.00 2,081,302.00468 208.13 200 41,626.00 2,122,728.00 2,122,928.00469 212.29 200 42,458.00 2,165,186.00 2,165,386.00470 216.54 200 43,308.00 2,208,494.00 2,208,694.00471 220.87 200 44,174.00 2,252,668.00 2,252,868.00472 225.29 200 45,058.00 2,297,726.00 2,297,926.00473 229.79 200 45,958.00 2,343,684.00 2,343,884.00474 234.39 200 46,878.00 2,390,562.00 2,390,762.00475 239.08 200 47,816.00 2,438,378.00 2,438,578.00476 243.86 200 48,772.00 2,487,150.00 2,487,350.00477 248.74 200 49,748.00 2,536,898.00 2,537,098.00478 253.71 200 50,742.00 2,587,640.00 2,587,840.00479 258.78 200 51,756.00 2,639,396.00 2,639,596.00480 263.96 200 52,792.00 2,692,188.00 2,692,388.00481 269.24 200 53,848.00 2,746,036.00 2,746,236.00482 274.62 200 54,924.00 2,800,960.00 2,801,160.00483 280.12 200 56,024.00 2,856,984.00 2,857,184.00484 285.72 200 57,144.00 2,914,128.00 2,914,328.00485 291.43 200 58,286.00 2,972,414.00 2,972,614.00486 297.26 200 59,452.00 3,031,866.00 3,032,066.00487 303.21 200 60,642.00 3,092,508.00 3,092,708.00488 309.27 200 61,854.00 3,154,362.00 3,154,562.00489 315.46 200 63,092.00 3,217,454.00 3,217,654.00490 321.77 200 64,354.00 3,281,808.00 3,282,008.00491 328.20 200 65,640.00 3,347,448.00 3,347,648.00492 334.76 200 66,952.00 3,414,400.00 3,414,600.00493 341.46 200 68,292.00 3,482,692.00 3,482,892.00494 348.29 200 69,658.00 3,552,350.00 3,552,550.00495 355.26 200 71,052.00 3,623,402.00 3,623,602.00496 362.36 200 72,472.00 3,695,874.00 3,696,074.00497 369.61 200 73,922.00 3,769,796.00 3,769,996.00498 377.00 200 75,400.00 3,845,196.00 3,845,396.00499 384.54 200 76,908.00 3,922,104.00 3,922,304.00500 392.23 200 78,446.00 4,000,550.00 4,000,750.00501 400.08 200 80,016.00 4,080,566.00 4,080,766.00
227
228
229
230
231
232
233
234
235
236
237
238
239
240
241
242
243
244
245
246
247
248
249
250
251
-
502 408.08 200 81,616.00 4,162,182.00 4,162,382.00503 416.24 200 83,248.00 4,245,430.00 4,245,630.00504 424.56 200 84,912.00 4,330,342.00 4,330,542.00505 433.05 200 86,610.00 4,416,952.00 4,417,152.00506 441.72 200 88,344.00 4,505,296.00 4,505,496.00507 450.55 200 90,110.00 4,595,406.00 4,595,606.00508 459.56 200 91,912.00 4,687,318.00 4,687,518.00509 468.75 200 93,750.00 4,781,068.00 4,781,268.00510 478.13 200 95,626.00 4,876,694.00 4,876,894.00511 487.69 200 97,538.00 4,974,232.00 4,974,432.00512 497.44 200 99,488.00 5,073,720.00 5,073,920.00513 507.39 200 101,478.00 5,175,198.00 5,175,398.00514 517.54 200 103,508.00 5,278,706.00 5,278,906.00515 527.89 200 105,578.00 5,384,284.00 5,384,484.00516 538.45 200 107,690.00 5,491,974.00 5,492,174.00517 549.22 200 109,844.00 5,601,818.00 5,602,018.00518 560.20 200 112,040.00 5,713,858.00 5,714,058.00519 571.41 200 114,282.00 5,828,140.00 5,828,340.00520 582.83 200 116,566.00 5,944,706.00 5,944,906.00521 594.49 200 118,898.00 6,063,604.00 6,063,804.00522 606.38 200 121,276.00 6,184,880.00 6,185,080.00523 618.51 200 123,702.00 6,308,582.00 6,308,782.00524 630.88 200 126,176.00 6,434,758.00 6,434,958.00525 643.50 200 128,700.00 6,563,458.00 6,563,658.00526 656.37 200 131,274.00 6,694,732.00 6,694,932.00527 669.49 200 133,898.00 6,828,630.00 6,828,830.00
260
261
262
263
264
252
253
254
255
256
257
258
259
Sheet2