Project on Consultency Firm

download Project on Consultency Firm

of 38

Transcript of Project on Consultency Firm

  • 8/9/2019 Project on Consultency Firm

    1/38

    ReportOn

    Project

    FeasibilityStudy

    1

  • 8/9/2019 Project on Consultency Firm

    2/38

    A project Feasibility Study On TheBasis of Consultancy Firm

    Prepared for:

    Dr. A.K.M Saiful Majid

    Professor

    Faculty of Business Administration

    Prepared by:

    Imran Hossain

    ID: 062200043

    +88 01674 892 776

    Eastern University

    House#15/2, Road# 3

    Dhanmondi R/A, Dhaka 1205

    Ph: 9676031-5

    2

  • 8/9/2019 Project on Consultency Firm

    3/38

    Date of submission: 28/01/2010December 28, 2010

    Dr. A.K.M Saiful Majid

    Professor

    Faculty of Business Administration

    Eastern university.

    Dear Sir,

    Here is a feasibility study report on ABC consultancy firm. The report is

    done as a part of our project management course. This were you assigned us

    on your regular class.

    We thank you for giving us the opportunity to work on this report. We truly

    appreciate this task. We have gained much valuable experience while

    working on this report, and sincerely hope that it will be up to your

    expectations.

    Kindly accept the report and oblige thereby. Thanking you again.

    Yours sincerely,

    3

  • 8/9/2019 Project on Consultency Firm

    4/38

    ---------------------

    Imran Hossain

    ID: 062200043

    Acknowledgement

    We are grateful to our course instructor Dr. A.K.M Saiful Majid for

    his coordination. Without his assistance we will not be able to finish

    this feasibility study. His teaching in the class make us understands

    about project feasibility study and its applications which help us to

    write this report. The study is very useful and practical base. Again we

    would like to thank our sir.

    4

  • 8/9/2019 Project on Consultency Firm

    5/38

    Executive summaryThe proposed name of the consulting firm will be ABC consultancy firm.

    The proposed company will be a private limited company. This company

    follows the company act. 1994 (Origin- 1938 British act). The memorandum

    of the article and memorandum of the association has been already prepared

    and it will be submitted to the financial department. We divide our full

    project into five aspects. The marketing feasibility study suggests that the

    project will be a success fe been identified and project differentiation

    has been achieved. We find all the tool s which has been very important for

    operating a consultancy firm project. For the financial aspect we go for the

    cash flow, balance sheet, NPV and etc. The proposed project authorized

    capital TK. 15, 00, and 00,000. There are five promoters of ABC consulting

    firm and there liabilities will be limited by the registered deed. All the

    promoters are highly qualified and experienced. According to the report the

    taxation authority of the income tax department of NBR confirmed that

    there were no dues to the promoters. The proposed consulting firm will

    follow service mixed organizational structure. The salary of the key

    resource persons start from 25000/- up to 35000/-. Necessary financial

    calculation and estimation already done. ABC consulting firm will offer unique

    and latest consulting services toward the customer. The target customer

    segmentation will be done on the basis of demography. According to segment

    service and price will offer. Different types of promotional tools and

    5

  • 8/9/2019 Project on Consultency Firm

    6/38

    technique will maintain to attract customer. The proposed slogan Solved

    Unsolved problems innovatively

    Feasibility study on

    Consultancy Firm

    1.0 Introduction

    1.1 Origin

    As part of our academic course curriculum, Dr. A. K. M. Saiful Majid sir of

    Eastern University, course instructor of project Management, assigned us to

    make a feasibility report on A Consultancy Firm.

    1.2 Objective of the study

    Our main objective is to satisfy the requirements of our course. Besides we

    try to get in depth knowledge of how to conduct a feasibility study. To test

    the project from investment point of views that whether the project is

    investment worthy or not. Todays life is growing fast. It is full of demand

    and expectation. For that reason, there are so many opportunities to satisfy

    the peoples demand. This is an overwhelming opportunity for me to work at a

    part of a professional business field. In this regard, I feel honor to prepare

    a formal Business Plan. In addition to serve this purpose it tries to find out-

    To determine how to make a proper Feasibility study,

    To determine whether the project is feasible or not

    6

  • 8/9/2019 Project on Consultency Firm

    7/38

    1.3 Scope of the Study

    Throughout the study we mainly try to cover all the possible aspects of a

    consultancy firm. The basic concept of the study is making any investment

    toward a consultancy firm financially viable and investment worth or not

    based on management, marketing, financial, technique, social and economic

    point of view. I have tried my level best to gathering the information

    regarding this type of business.

    1.4 Limitation

    It is difficult to include all the information for feasibility study in this short

    time. Be side I dont get any expertise opinion from this particular area

    which is another limitation.

    1.5 Methodology

    Most of the relevant data and information has taken from market

    survey of customer interest & expectations.

    We mainly take help from different web pages of different

    consultancy firm.

    We also go through a proposed management structures, marketing

    aspect and strategies, socio-economic impact, technical aspect of the

    proposed project.

    Finally, analyzing the cost and revenue perspective we try to figure

    out the financial viability of the proposed project.

    7

  • 8/9/2019 Project on Consultency Firm

    8/38

    2.0 Management aspect

    2.1 Legal form of business

    The proposed name of the consultancy firm will be ABC consultancy firm.

    The proposed company will be a private limited company. This company

    follows the company act. 1994 (Origin- 1938 British act). The memorandum

    of the article and memorandum of the association has been already prepared

    and it will be submitted to the financial department.

    Issues Descriptions

    Name

    ABC CONSULTANCY FIRM

    Head Office - House-60 A. Road 7A,

    Dhanmondi R/ATel - 8117462, Fax: 8652036

    Email [email protected]

    Website

    http://www.abcconsultants.com

    Form Partnership Business

    Mission "To solve unsolved problems

    innovatively"Tentative Date of Registration December, 2009.

    Tentative Date of Project activity

    Start.

    January, 2010

    Tentative Date of Project activity

    Completed.

    February, 2010

    8

    mailto:[email protected]://www.abcconsultants.com/mailto:[email protected]://www.abcconsultants.com/
  • 8/9/2019 Project on Consultency Firm

    9/38

    Tentative Date of Start Operation. April, 2010

    2.2 Promoters

    The ABC consultancy firm has a 5 partner. The governing body personals are

    skilled in their profession and capable to manage the companys operations

    smoothly as all of them have long term and deep experience in this kind of

    business operations. Promoters of ABC consultancy firm are highly skilled ,

    experienced , dynamic & democratic personality with great leadership

    skills . The name of sponsors , address , age , education , experience ,

    designation etc. Are given below:There are five promoters of ABC consultant firm promoters name and other

    details are given bellow:

    Name & address Ag

    e

    Education &experience

    Imran Hossain

    69, kalabagan,

    Dhanmondi

    38 BBA & MBA from Oxford University.

    He has worked for different National and

    Multinational company as a consultant.

    He has sound knowledge about the present

    business situation of Bangladesh.

    Abdul Jolil

    60, Mirpur,

    Dhaka

    35 BBA& MBA from IBA.

    She has very good marketing knowledge and

    working experience of different multinational

    company.

    Lutfozzam Babor

    Sec 7,Uttara,

    37 Masters in Finance and Accounting from Dhaka

    university.

    9

  • 8/9/2019 Project on Consultency Firm

    10/38

    Dhaka. He worked in a reputed consultancy firm.

    Tarek zia

    57 Gulshan,

    Dhaka

    33 Masters in social science from Dhaka

    university.

    He has been worked for several NGOs

    Arafat Rahman Coco

    12/2 Mirpur

    Dhaka

    35 MBA from North south university.

    He has practical knowledge of working and

    maintaining the consulting firm

    There liabilities will be limited by the registered deed. By the following

    there investment details & position are given:

    Name Proposed

    share holding status

    Position

    Imran Hossain 35% Chairman

    Abdul Jolil 20% Vice chairman

    Lutfozzam Babor 20% Managing director

    Tarek zia 15% Director

    Arafat Rahman Coco 10% Marketing Advisor

    2.3 Companys Share Structures

    Name of Entrepreneur Capital contribution in

    Taka

    10

  • 8/9/2019 Project on Consultency Firm

    11/38

    1. Md. S. Islam Sarkar Tk. 5,25,00,0002. Md. G. Mohiuddin Tk. 3,00,00,000

    3. Shafiul Azam Tk. 3,00,00,000

    4. MD. A Zaman Sikder Tk. 2,25,00,000

    Tk. 1,50,00,000Total Tk. 15,00,00,000

    The authorized capital of the company is Tk. 15, 00, 00,000

    2.4 The Organizational Structure

    The proposed ABC consultancy firm will follow the functional organization

    structure. Formal and informal, both communication system followed by the

    organization and the employees must report to the individual department

    head. The organization chart of the proposed ABC Consultancy firm is given

    below:-

    2.5 Key recourse personsThe Managing directors and other head of the department of this

    organization will select the key personnel for the proposed consultancy firm.

    The key personnel proposed salary, responsibility, qualification are given

    below in a table:-

    MD

    Head of HR Head of MarketingHead of Finance &

    Account

    Head of

    Consultant

    Asst. Consultant Others Stuff

    11

  • 8/9/2019 Project on Consultency Firm

    12/38

    Proposed

    Designation

    Proposed salary Key responsibility Key

    qualification

    Managing

    director

    30,000/- to

    35,000/-

    others 5000

    every year salary

    will increase

    by1500

    Strategic corporate

    planning, implementing,

    and leading the team

    effectively and

    efficiently.

    BBA and MBA.Highly skilled

    and

    professional

    experience

    required.

    Head of

    Financial

    25,000/-

    to30,000/-

    others 3000

    every year salary

    will increase by

    1200

    Develop and deliver

    accurate sales

    forecast in line with

    business objectives.

    Control costs to

    ensure that

    expenditure is being

    managed in line with

    budgets

    MBA/Masters

    in finance

    And related

    experience is

    required.

    12

  • 8/9/2019 Project on Consultency Firm

    13/38

    Head of

    Marketing

    25000/- to

    30000/-

    others 3000

    every year salary

    will increase by

    1200

    Manage and coordinate

    all marketing, advertising

    and promotional

    activities

    Analysis current market

    conditions and

    competitors information

    MBA major in

    marketing and

    professional

    experience is

    required.

    Head of

    consultant

    25000/- to

    30000/-

    other 3000

    every year salary

    will increase by

    1200

    Implementing the

    corporate planning and

    giving proper

    instructions to

    subordinate. Observing

    client progress and

    subordinates

    performance. Reporting

    to the higher authority.

    BBA/MBA & at

    least 10 years

    experience in

    any consultancy

    firm.

    Head of HR 25000/- to

    30000/-

    other 3000

    every year salary

    will increase by

    1200

    To Staffing,

    implementing,

    recriminating, managing

    the employee etc.

    BBA, MBA

    Major in HR.

    At least 5 yrs

    experience is

    required

    13

  • 8/9/2019 Project on Consultency Firm

    14/38

    2.6 The lawyer, Banker and Auditors

    The promoters have chosen banker, lawyer and auditors of the consultancy

    firm. The name and position of the lawyer, bankers and the auditors are

    given below for the proposed consultancy firm:-

    Types Name

    Legal Advisor Barrister Fazle Nur Tapos

    M.S.L & L.L.B

    Bangladesh supreme court.

    Bankers Abdul jolil , DMD of Mercantile Bank

    Lotus Ferdous, MD of AB Bank

    Auditors Saimon Hoque

    Chartered Accountant

    3.0 Marketing Aspects

    14

  • 8/9/2019 Project on Consultency Firm

    15/38

    3.1 The Marketing Mix and the Four Ps application

    The Four Ps include product, promotion, place and price. Product/ Service

    is what are you going to produce to satisfy a consumers wants and needs.

    Promotion is how you are going to advertise and promote your product. Place

    is where are you going to sell your product/service and how are you going to

    distribute your product. Price/Service Charge is what price you are going to

    set for your product/services.

    Services

    1) The core services what is the customers really subscribing? The core

    service refers to the use, benefit, or problem solving service that the

    consumer is really looking when subscribes the service.

    2) The actual service is the tangible product or intangible service that

    serves as the medium for receiving core product benefits: quality of service

    features.

    3) The augmented service consists of the measures taken to help the

    consumer put the actual services to sustained use and after-sale service.

    Service strategy:

    ABC consultancy firm is service based company and our specialty is that ABC

    consultancy firms service is unique in the field. We promise people that our

    service will be more reliable than the other service providers. If there is

    any problems occur in our service we assure that that wont let that for long.

    15

  • 8/9/2019 Project on Consultency Firm

    16/38

    Promotion

    Promotion may be defined as any two-way communication for the purpose of

    making sales and building customer relationships. Obviously, this form of

    communication is "personal." It provides a forum for immediate exchange of

    needs, goals, ideas, and feedback. This is marketing in the pure sense of the

    term. How are you going to sell your product and whom are you going to sell

    it to? Promotion should not be considered the last step in the marketing

    process. In fact it should be one of the first steps (if not the first step)

    even preceding the first production of your product or service.

    A successful promotional campaign or activity will increase consumer

    perception of value thereby increasing consumer satisfaction on service

    providers. For promoting our business well apply the following promotional

    tools:

    Differentiating Your Product

    Practicing Relationship Marketing

    Using the Internet as a Promotional Tool

    Other Promotional/Marketing Techniques

    Focus Group Discussion

    Sometime discount offers. Etc

    Promotional Strategy:

    To grave more customers the firm will uses different promotional strategy:

    16

  • 8/9/2019 Project on Consultency Firm

    17/38

    Advertising

    According to the law of branding advertising should be an effective

    defensive technique and the budget should be like a defense budget from

    the competition. Advertising will help ABC to keep remind of its customers

    mind. ABC will go with different print media advertising such as daily

    newspapers, magazines, bill boards, leaflets etc.

    Contact Campaigns: This initiative will take in various methods of

    reaching potential customers to generate interest, followed by direct

    mail to the potential customer.

    Print Advertising: Ads will be developed and placed in several industry

    publications & different magazine as well as in daily newspapers.

    Telemarketing Campaign: Telemarketing activities geared to identify

    qualified leads, follow-up on sales progress to the qualified leads, and

    assurance that new potential contact lists are current and accurate.

    Promotional Giveaways: This is a traditional way of advertising a

    company's name by giving something away. This will be used in conjunction

    with community service organization fund-raising efforts and traditional

    advertising

    Public relation

    A better brand can not be established without effective public relation.

    B&S will arrange several campaigns such award giving. Through this sort of

    activities we will try to make aware and give message about the importance

    of consultancy. We emphasize on viral marketing to develop our brand.

    Slogan

    Solve unsolved problems innovatively

    17

  • 8/9/2019 Project on Consultency Firm

    18/38

    Place

    This is the third step of marketing mix. This stage determine about the

    place from where/how the service will provide to the customers.

    Price

    In case of service the price depends on the quality of service & the service

    availability rate. Pricing can be several types some of those are bellow:

    Pricing that is too cost oriented;

    Prices that are not revised often enough to reflect changes

    Prices that do not take the entire marketing mix into account

    As mentioned above, some prices do not take the entire marketing mix into

    account, with some service providers pricing their service based on their

    serving costs plus a profit.

    Pricing Factors

    While it is important to consider serving costs to determine if the price is in

    the right estimated, you should take other factors into account as you

    determine the price of your product.

    Quality of Services

    Product/ Service Differentiation

    Firms Image and Strengths

    Competitors' Prices

    Customer Service Quality

    Costs

    Gross Margin, Gross Profit and Mark-Up

    By following the above factor related with pricing we have set the price for

    our services.

    18

  • 8/9/2019 Project on Consultency Firm

    19/38

    Pricing Strategy

    Pricing/Service charge strategy we will follow that is services provide cost

    + markup. ABC consultancy firms point of view it is the most accepted and

    easiest way to calculate the price. Moreover, ABC consultancy firms mark up

    will be at the time of beginning 20 to 25 %.

    3.2 Market strategy

    Market growth and firms position

    Internal factors

    Factors Weight Rating Score

    Market share .30 2 .6

    Marketing

    effort

    .15 4 .6

    Financial

    resources

    .2 5 1

    Instruments .15 4 .6

    Management

    competency

    .2 3 .6

    Customer service .05 4 .2

    Total 1 3.6

    External factors

    19

  • 8/9/2019 Project on Consultency Firm

    20/38

    Factors Weight Rating ScoreMarket size .3 5 1.5

    Market

    competition

    .1 4 .4

    Political issues .1 4 .4

    Government .1 4 .4

    Manpower

    availability

    .1 3 .3

    Customer loyalty .2 3 .6

    Technology .1 4 .4

    Social & cultural

    issues

    .1 3 .3

    Total 1 4. 3

    From the above internal and external factors score help to identify the

    firms position in the market. GE matrix show the firm position below:

    GE matrix of ABC consultancy Firm

    20

    Internal Factors

  • 8/9/2019 Project on Consultency Firm

    21/38

    From this matrix we

    can easily identify

    our own position in

    the market. We are

    in selective growth

    quadrant means theFirm condition and

    potentiality is very good but ABC consultancy firms own position is not good.

    We are new in the market so we need to take more strategy and investment.

    Then we would become a good and profitable consultancy firm.

    3.3 Target Customers

    For determining the target market & the market size we have define our

    target customers in major 2 parts.

    Individual Customer

    Corporate customer

    Investmen

    t

    Growth

    Selective

    Growth Selectivity

    Selective

    Growth

    Selectivity

    Harvest

    Or

    Divest

    Selectivity

    Harvest

    Or

    Divest

    Harvest

    Or

    Divest

    21

    AB

    C

    External Factors

    5 1

    1

  • 8/9/2019 Project on Consultency Firm

    22/38

    3.4 Competitive Environments

    This industry is now growing stage in our country so there is a huge

    opportunity for us to become a market leader. ABC consultancy firm planning

    to do business with a reliable touch in the service that should be different

    from others. ABC consultancy firm plans to advertise through newspaper and

    lift let. Later on we use radio media. ABC has numerous creative ideas that

    will make ABC best in corporate world.It may happen within two or three

    years we will have some more competitors in market but we will be

    distinctive in satisfying our customer & market leader. Rest of the

    consultancy firm are not maintaining service standard. So they can not

    satisfy the customers. ABC consultancy firm is full of latest and modern

    service with highly trained and professional consultancy at an affordable

    charge. So we can easily attract the customer.

    PEST analysis

    Politics Economical

    22

  • 8/9/2019 Project on Consultency Firm

    23/38

    Political environment is too

    much unrest

    Government decisions are

    influenced by politicization

    Government decision

    procedures are complex

    Too much internal corruption

    of government

    Unemployment rate is high

    Inflation rate is high

    Low disposable income

    Social Technological

    More social unrest

    More social barriers

    Lack of modern technique in

    corporate level.

    Modern technique is too costly

    Lack of expert consultant

    SWOT analysis

    Strength Weakness

    23

  • 8/9/2019 Project on Consultency Firm

    24/38

    Qualified and experienced

    governing body

    Latest and modern technique

    Highly qualified consultant

    Better environment

    Affordable cost

    New in market

    Lack of relative experience

    of management

    Delay on decision making due

    to lack of market knowledge

    Opportunity Threats

    Market is in growing stage

    Attractive market condition

    Few number of competitors

    Available strong competitor

    Number of competitors are

    increasing Inflation rate high

    Instable political and social

    condition

    4.0 Technical aspects

    Land & Location:

    24

  • 8/9/2019 Project on Consultency Firm

    25/38

  • 8/9/2019 Project on Consultency Firm

    26/38

    Well communication system

    Required Equipments & Machineries

    This is a service oriented business for the instance the company will need

    some equipment & machines for its operation. Those lists are given bellow:

    Name of Equipments Quantity Purchase Place

    Computers 15 Local Market

    Laptop 10 Local Market

    Fax Machine 5 Local Market

    Tables 40 Local marketAC 20 Local market

    Phone 10 Local Market

    car 2 Local Market

    IPS/ UPS 75 Local Market

    Power Generator 2 Local Market

    Printer 10 Local market

    Scanner 4 Local Market

    Photo copy Machine 2 Local Market

    Refrigerator 4 Local MarketAccessories As per Needed Local Market

    Installation of instruments

    It is a service firm. There are no complex equipments. So no need to worry

    about high installation cost. On the other hand for our light machinery like

    computer, air conditioner we have the contract with the distributor to

    install this machinery after our purchase at a free of cost

    Utilities Require & Availability

    Water

    26

  • 8/9/2019 Project on Consultency Firm

    27/38

    Power

    Gas

    Telephone Connection

    For maintaining any office the above utilities are require. The places we have

    chosen for our office all the places are occupied of these utilities.

    Furniture & fixture

    We need some furniture and fixture to our sound operation purpose. Details

    are given

    Name of furniture Quantity Supplier PriceSofa set 5 Otobi farniture 50000/-ps

    Conference table 2 Otobi farniture 35000/-ps

    Chairs 25 Otobi farniture 1500/-ps

    Computer table 15 Otobi farniture 2000/-ps

    Energy saving light 50 BRB electronics 150/-ps

    Land phone set 10 BRB electronics 2000/-ps

    Repair & maintenance

    The entire ABC firm infrastructure will be maintenance and repair by the

    supplier at a free of cost for two years. On these issues we have a written

    contract with supplier. On the other hand computer and other accessories

    like printer, scanner etc has respectively three and one years warranty. So

    no need to be worried about these issues.

    27

  • 8/9/2019 Project on Consultency Firm

    28/38

    Safety & Hygienic Provisions

    As the operating building will be full of equipments & electrical parts there

    is huge chance of fire of other accident for that the promoters will take the

    necessary actions. There will be 15 first Aid boxes in two office 4 Fire

    exiguities in each floor.

    There are five toilets in each floor of the buildings. There are separate

    toilets for gents & ladies.

    5.0 Financial aspects

    Total cost of the Project

    The project cost includes the total fixed cost & net working capital

    requirements of the existing & future operation of the Project. The

    projected cost of the business is

    28

  • 8/9/2019 Project on Consultency Firm

    29/38

    TK.20,00,00,000. the promoters of the company will pay up Tk.15, 00,

    00,000 as their investment Rest of the amount (5,00, 00,000) will take as

    loan. The loan amount will be pay able in 20 years at annual interest rate of

    12.50%.

    Promoters Investment Distribution

    Name % of share Capital contribution in

    TK

    Imran Hossain 35% 6,25,00,000Abdul Jolil 20% 4,00,00,000

    Lutfozzam Babor 20% 4,00,00,000

    Tarek zia 15% 3,25,00,000

    Arafat Rahman Coco 10% 2,50,00,000

    Total 20,00,00,000

    Promoters Source of Investment

    Name Source of

    Finance

    Amount that

    will be

    borrowed

    Self Investment

    1. Imran Hossain Self+

    Bank loan

    Tk.1,00,00,000 Tk. 5,25,00,000

    2. Abdul Jolil Self+

    Bank loan

    Tk.1,00,00,000 Tk. 3,00,00,000

    29

  • 8/9/2019 Project on Consultency Firm

    30/38

    3. Lutfozzam Babor Self+

    Bank loan

    Tk.1,00,00,000 Tk. 3,00,00,000

    4. Tarek zia Self+

    Bank loan

    Tk.1,00,00,000 Tk. 2,25,00,000

    5. Arafat Rahman Coco Self+

    Bank loan

    Tk.1,00,00,000 Tk. 1,50,00,000

    Financial Plan

    The funds required for the project consists of 75% equity which

    comes to TK. 15,00,00,000 and 25% of loans which equals to Tk.5,00,00,000

    The ratio of Debt-to- equity is 25:75

    The repayment period of the long term loan is 20 years at 12.50%.

    The source of such loans will be commercial banks. The tax rate is

    40%.

    Projected Profit and Loss

    ABCs is in the early stage of development, thus initial projections have only

    been made on accounts that are believed to most drive the income

    statement. The following table provides ABC's projected income statements

    for 2006-2008.

    PERIOD ENDING 31-Dec-08 31-Dec-07 31-Dec-06

    Total Revenue 1,293,145 1,001,270 707,933

    Cost of Revenue 705,611 548,407 389,032

    Gross Profit 587,534 452,863 318,901

    30

  • 8/9/2019 Project on Consultency Firm

    31/38

    Operating Expenses

    Research Development - - -

    Selling General and

    Administrative

    330,052 255,238 178,572

    Non Recurring - - 22,972

    Others 18,824 10,615 11,175

    Total Operating Expenses - - -

    Operating Income or Loss 238,658 187,010 106,182

    Income from Continuing Operations

    Total Other Income/Expenses

    Net8,024 7,171 2,388

    Earnings Before Interest And

    Taxes246,682 194,181 108,570

    Interest Expense 41,051 44,391 29,405

    Income Before Tax 205,631 149,790 79,165

    Income Tax Expense 80,196 57,669 37,141

    Minority Interest - - -

    Net Income From Continuing

    Ops125,435 92,121 42,024

    Non-recurring Events

    Discontinued Operations - - -

    Extraordinary Items - - -

    Effect Of Accounting Changes - - -

    Other Items - - -

    31

  • 8/9/2019 Project on Consultency Firm

    32/38

    Net Income 125,435 92,121 42,024

    Balance Sheets - Projected

    The following table outlines ABC's projected balance sheets for fiscal years

    2006-2008.

    PERIOD ENDING 31-Dec-08 31-Dec-07 31-Dec-06

    Assets

    Current Assets

    Cash And Cash Equivalents 191,842 360,463 91,923

    Short Term Investments - - -

    Net Receivables 332,888 282,373 186,767

    Inventory - - -

    Other Current Assets 27,724 18,691 16,259

    Total Current Assets 552,454 661,527 294,949Long Term Investments 56,500 70,800 47,673

    Property Plant and Equipment 78,575 67,843 51,326

    Goodwill 1,151,388 940,878 885,711

    Intangible Assets 189,304 84,673 77,711

    Accumulated Amortization - - -

    Other Assets 59,948 32,903 33,786

    Deferred Long Term Asset Charges - - -

    Total Assets 2,088,169 1,858,624 1,391,156

    Liabilities

    Current Liabilities

    Accounts Payable 273,011 217,425 171,542

    32

  • 8/9/2019 Project on Consultency Firm

    33/38

    Short/Current Long Term Debt 150,898 157,772 6,917

    Other Current Liabilities - 5,865 -

    Total Current Liabilities 423,909 381,062 178,459

    Long Term Debt 418,592 415,653 565,332

    Other Liabilities 45,037 9,956 7,052

    Deferred Long Term Liability Charges 76,804 79,703 75,213

    Minority Interest - - -

    Negative Goodwill - - -

    Total Liabilities 964,342 886,374 826,056

    Stockholders' Equity

    Miss Stocks Options Warrants - - -

    Redeemable Preferred Stock - - -Preferred Stock - - -

    Common Stock 509 490 419

    Retained Earnings 486,493 361,058 268,937

    Treasury Stock - - -

    Capital Surplus 717,158 601,637 294,350

    Other Stockholder Equity (80,333) 9,065 1,394

    Total Stockholder Equity 1,123,827 972,250 565,100

    Projected Cash Flow

    This table show our cash flow and cash balance projections.

    PERIOD ENDING 31-Dec-08 31-Dec-07 31-Dec-06

    Net Income 125,435 92,121 42,024

    Operating Activities, Cash Flows Provided By or Used In

    Depreciation 44,861 29,966 24,372

    Adjustments To Net Income 42,374 19,990 26,124

    Changes In Accounts Receivables (58,628) (107,602) (56,005)

    Changes In Liabilities 41,716 45,249 19,655

    Changes In Inventories - - -

    33

  • 8/9/2019 Project on Consultency Firm

    34/38

    Changes In Other Operating Activities 4,094 (1,771) 7,796

    Total Cash Flow From Operating

    Activities199,852 77,953 63,966

    Investing Activities, Cash Flows Provided By or Used InCapital Expenditures (35,674) (36,422) (30,359)

    Investments - - -

    Other Cash flows from Investing

    Activities(340,838) (31,761) (267,026)

    Total Cash Flows From Investing

    Activities(376,512) (68,183) (297,385)

    Financing Activities, Cash Flows Provided By or Used InDividends Paid - - -

    Sale Purchase of Stock 20,562 250,395 (13,159)

    Net Borrowings (11,019) (7,945) 180,805

    Other Cash Flows from Financing

    Activities10,708 17,986 2,118

    Total Cash Flows From Financing

    Activities

    20,251 260,436 169,764

    Effect Of Exchange Rate Changes (12,212) (1,666) 2,195

    Change In Cash and Cash Equivalents ($168,621) $268,540 ($61,460)

    Risk Potential Problem

    Risk is the part of business. ABC consulting firm thinks every business is

    risky. ABC consulting firm has a plan against risk. ABC consulting firm will

    save risk purpose 15% from sales revenue. ABC Consulting firm thinks it willget much benefit from the risk fund.

    Obstacles and Risks

    34

  • 8/9/2019 Project on Consultency Firm

    35/38

    ABC consulting firm thinks it can face some problem. There is a chance to

    copy the strategy in the market. On the other hand, every business has some

    risk. To start it needs huge amount of money. To collect the money and

    interest rate is risky for ABC consulting firm. Every business has a

    probability to get loss.

    Plans against the Risk and Obstacles

    Contingency Plan

    ABC consulting firm will prepare trademark and logo. The service will be

    different and creative. ABC consulting firm will take every types of

    authority from the relevant sector. Tax identification number and it will be

    organized with trade license by the power of Business sector of Dhaka City

    Corporation. So, ABC consulting firm will get the legal authority from the

    city corporation and other business area.

    Insurance Plan

    ABC consulting firm will be organized by Insurance Plan to reduce the risk.

    ABC consulting firm will open an insurance file for Business Purpose in

    ALICO. Firstly, insurance file will be open for ten years.

    35

  • 8/9/2019 Project on Consultency Firm

    36/38

    6.0 Socioeconomic Aspect

    Employment generation impact

    In ABC consulting firm, we will create working scope for the people. That

    means it will reduce some unemployment.

    Contribution to GDP

    The project if feasible and implement would definitely contribute to GDP by

    creating employment, generating profit and reinvesting the profit in future

    for further expansion.

    Contribution to national exchequer

    Our project will also contribute in the national exchequer. Because after

    working in here workers will find salary and give tax, vat etc. So that nation

    will be get benefited.

    Back ward & forward economic linkage effect

    For developing a new consulting firm it will also create some backward &

    forward linkage.

    Foreign exchange earnings

    This Firm is not only for the local customer. Our Firm can serve to foreign

    people which are really interested to take service from here. That is the

    way we can earn some foreign money for our country.

    36

  • 8/9/2019 Project on Consultency Firm

    37/38

    Benefit of the society

    The society will be benefited by the project because this project is about

    service. It will create also some job opportunity for some people, which can

    be a very good sign for our society. It will also take part and contribution

    into our national GDP.

    7.0 Conclusion

    It is a profitable business project for our country. This project will also

    create some job opportunities for jobless people. It will take part to ournational GDP. Every kind of consulting related services are providing from

    this consultancy firm. We divide our full project into five aspects. The

    marketing feasibility study suggests that the project will be a success from

    marketing aspect. From the industry, SWOT, PEST and competitor analysis,

    the service offerings have been worked out. The target customers have

    been identified and project differentiation has been achieved. We find all

    the tool s which has been very important for operating a consultancy firm

    project. For the financial aspect we go for the cash flow, balance sheet, NPV

    and etc. All the technical tools are involved in here.We can say that, as a

    consultancy firm business is so much profitable. Now a day the people in our

    country are very interested about the service. So they want to get such

    type of service from any company. From this report we can see that the all

    aspects are positive for the business. So we can say that our project is a

    profitable project.

    37

  • 8/9/2019 Project on Consultency Firm

    38/38

    8.0 Bibliography

    www.abcconsulting.com

    http://finance.yahoo.com/q/is?s=FCN

    www.niir.org

    http://www.abcconsulting.com/http://finance.yahoo.com/q/is?s=FCNhttp://www.niir.org/http://www.abcconsulting.com/http://finance.yahoo.com/q/is?s=FCNhttp://www.niir.org/