Project on Consultency Firm
-
Upload
imran-hossain -
Category
Documents
-
view
215 -
download
0
Transcript of Project on Consultency Firm
-
8/9/2019 Project on Consultency Firm
1/38
ReportOn
Project
FeasibilityStudy
1
-
8/9/2019 Project on Consultency Firm
2/38
A project Feasibility Study On TheBasis of Consultancy Firm
Prepared for:
Dr. A.K.M Saiful Majid
Professor
Faculty of Business Administration
Prepared by:
Imran Hossain
ID: 062200043
+88 01674 892 776
Eastern University
House#15/2, Road# 3
Dhanmondi R/A, Dhaka 1205
Ph: 9676031-5
2
-
8/9/2019 Project on Consultency Firm
3/38
Date of submission: 28/01/2010December 28, 2010
Dr. A.K.M Saiful Majid
Professor
Faculty of Business Administration
Eastern university.
Dear Sir,
Here is a feasibility study report on ABC consultancy firm. The report is
done as a part of our project management course. This were you assigned us
on your regular class.
We thank you for giving us the opportunity to work on this report. We truly
appreciate this task. We have gained much valuable experience while
working on this report, and sincerely hope that it will be up to your
expectations.
Kindly accept the report and oblige thereby. Thanking you again.
Yours sincerely,
3
-
8/9/2019 Project on Consultency Firm
4/38
---------------------
Imran Hossain
ID: 062200043
Acknowledgement
We are grateful to our course instructor Dr. A.K.M Saiful Majid for
his coordination. Without his assistance we will not be able to finish
this feasibility study. His teaching in the class make us understands
about project feasibility study and its applications which help us to
write this report. The study is very useful and practical base. Again we
would like to thank our sir.
4
-
8/9/2019 Project on Consultency Firm
5/38
Executive summaryThe proposed name of the consulting firm will be ABC consultancy firm.
The proposed company will be a private limited company. This company
follows the company act. 1994 (Origin- 1938 British act). The memorandum
of the article and memorandum of the association has been already prepared
and it will be submitted to the financial department. We divide our full
project into five aspects. The marketing feasibility study suggests that the
project will be a success fe been identified and project differentiation
has been achieved. We find all the tool s which has been very important for
operating a consultancy firm project. For the financial aspect we go for the
cash flow, balance sheet, NPV and etc. The proposed project authorized
capital TK. 15, 00, and 00,000. There are five promoters of ABC consulting
firm and there liabilities will be limited by the registered deed. All the
promoters are highly qualified and experienced. According to the report the
taxation authority of the income tax department of NBR confirmed that
there were no dues to the promoters. The proposed consulting firm will
follow service mixed organizational structure. The salary of the key
resource persons start from 25000/- up to 35000/-. Necessary financial
calculation and estimation already done. ABC consulting firm will offer unique
and latest consulting services toward the customer. The target customer
segmentation will be done on the basis of demography. According to segment
service and price will offer. Different types of promotional tools and
5
-
8/9/2019 Project on Consultency Firm
6/38
technique will maintain to attract customer. The proposed slogan Solved
Unsolved problems innovatively
Feasibility study on
Consultancy Firm
1.0 Introduction
1.1 Origin
As part of our academic course curriculum, Dr. A. K. M. Saiful Majid sir of
Eastern University, course instructor of project Management, assigned us to
make a feasibility report on A Consultancy Firm.
1.2 Objective of the study
Our main objective is to satisfy the requirements of our course. Besides we
try to get in depth knowledge of how to conduct a feasibility study. To test
the project from investment point of views that whether the project is
investment worthy or not. Todays life is growing fast. It is full of demand
and expectation. For that reason, there are so many opportunities to satisfy
the peoples demand. This is an overwhelming opportunity for me to work at a
part of a professional business field. In this regard, I feel honor to prepare
a formal Business Plan. In addition to serve this purpose it tries to find out-
To determine how to make a proper Feasibility study,
To determine whether the project is feasible or not
6
-
8/9/2019 Project on Consultency Firm
7/38
1.3 Scope of the Study
Throughout the study we mainly try to cover all the possible aspects of a
consultancy firm. The basic concept of the study is making any investment
toward a consultancy firm financially viable and investment worth or not
based on management, marketing, financial, technique, social and economic
point of view. I have tried my level best to gathering the information
regarding this type of business.
1.4 Limitation
It is difficult to include all the information for feasibility study in this short
time. Be side I dont get any expertise opinion from this particular area
which is another limitation.
1.5 Methodology
Most of the relevant data and information has taken from market
survey of customer interest & expectations.
We mainly take help from different web pages of different
consultancy firm.
We also go through a proposed management structures, marketing
aspect and strategies, socio-economic impact, technical aspect of the
proposed project.
Finally, analyzing the cost and revenue perspective we try to figure
out the financial viability of the proposed project.
7
-
8/9/2019 Project on Consultency Firm
8/38
2.0 Management aspect
2.1 Legal form of business
The proposed name of the consultancy firm will be ABC consultancy firm.
The proposed company will be a private limited company. This company
follows the company act. 1994 (Origin- 1938 British act). The memorandum
of the article and memorandum of the association has been already prepared
and it will be submitted to the financial department.
Issues Descriptions
Name
ABC CONSULTANCY FIRM
Head Office - House-60 A. Road 7A,
Dhanmondi R/ATel - 8117462, Fax: 8652036
Email [email protected]
Website
http://www.abcconsultants.com
Form Partnership Business
Mission "To solve unsolved problems
innovatively"Tentative Date of Registration December, 2009.
Tentative Date of Project activity
Start.
January, 2010
Tentative Date of Project activity
Completed.
February, 2010
8
mailto:[email protected]://www.abcconsultants.com/mailto:[email protected]://www.abcconsultants.com/ -
8/9/2019 Project on Consultency Firm
9/38
Tentative Date of Start Operation. April, 2010
2.2 Promoters
The ABC consultancy firm has a 5 partner. The governing body personals are
skilled in their profession and capable to manage the companys operations
smoothly as all of them have long term and deep experience in this kind of
business operations. Promoters of ABC consultancy firm are highly skilled ,
experienced , dynamic & democratic personality with great leadership
skills . The name of sponsors , address , age , education , experience ,
designation etc. Are given below:There are five promoters of ABC consultant firm promoters name and other
details are given bellow:
Name & address Ag
e
Education &experience
Imran Hossain
69, kalabagan,
Dhanmondi
38 BBA & MBA from Oxford University.
He has worked for different National and
Multinational company as a consultant.
He has sound knowledge about the present
business situation of Bangladesh.
Abdul Jolil
60, Mirpur,
Dhaka
35 BBA& MBA from IBA.
She has very good marketing knowledge and
working experience of different multinational
company.
Lutfozzam Babor
Sec 7,Uttara,
37 Masters in Finance and Accounting from Dhaka
university.
9
-
8/9/2019 Project on Consultency Firm
10/38
Dhaka. He worked in a reputed consultancy firm.
Tarek zia
57 Gulshan,
Dhaka
33 Masters in social science from Dhaka
university.
He has been worked for several NGOs
Arafat Rahman Coco
12/2 Mirpur
Dhaka
35 MBA from North south university.
He has practical knowledge of working and
maintaining the consulting firm
There liabilities will be limited by the registered deed. By the following
there investment details & position are given:
Name Proposed
share holding status
Position
Imran Hossain 35% Chairman
Abdul Jolil 20% Vice chairman
Lutfozzam Babor 20% Managing director
Tarek zia 15% Director
Arafat Rahman Coco 10% Marketing Advisor
2.3 Companys Share Structures
Name of Entrepreneur Capital contribution in
Taka
10
-
8/9/2019 Project on Consultency Firm
11/38
1. Md. S. Islam Sarkar Tk. 5,25,00,0002. Md. G. Mohiuddin Tk. 3,00,00,000
3. Shafiul Azam Tk. 3,00,00,000
4. MD. A Zaman Sikder Tk. 2,25,00,000
Tk. 1,50,00,000Total Tk. 15,00,00,000
The authorized capital of the company is Tk. 15, 00, 00,000
2.4 The Organizational Structure
The proposed ABC consultancy firm will follow the functional organization
structure. Formal and informal, both communication system followed by the
organization and the employees must report to the individual department
head. The organization chart of the proposed ABC Consultancy firm is given
below:-
2.5 Key recourse personsThe Managing directors and other head of the department of this
organization will select the key personnel for the proposed consultancy firm.
The key personnel proposed salary, responsibility, qualification are given
below in a table:-
MD
Head of HR Head of MarketingHead of Finance &
Account
Head of
Consultant
Asst. Consultant Others Stuff
11
-
8/9/2019 Project on Consultency Firm
12/38
Proposed
Designation
Proposed salary Key responsibility Key
qualification
Managing
director
30,000/- to
35,000/-
others 5000
every year salary
will increase
by1500
Strategic corporate
planning, implementing,
and leading the team
effectively and
efficiently.
BBA and MBA.Highly skilled
and
professional
experience
required.
Head of
Financial
25,000/-
to30,000/-
others 3000
every year salary
will increase by
1200
Develop and deliver
accurate sales
forecast in line with
business objectives.
Control costs to
ensure that
expenditure is being
managed in line with
budgets
MBA/Masters
in finance
And related
experience is
required.
12
-
8/9/2019 Project on Consultency Firm
13/38
Head of
Marketing
25000/- to
30000/-
others 3000
every year salary
will increase by
1200
Manage and coordinate
all marketing, advertising
and promotional
activities
Analysis current market
conditions and
competitors information
MBA major in
marketing and
professional
experience is
required.
Head of
consultant
25000/- to
30000/-
other 3000
every year salary
will increase by
1200
Implementing the
corporate planning and
giving proper
instructions to
subordinate. Observing
client progress and
subordinates
performance. Reporting
to the higher authority.
BBA/MBA & at
least 10 years
experience in
any consultancy
firm.
Head of HR 25000/- to
30000/-
other 3000
every year salary
will increase by
1200
To Staffing,
implementing,
recriminating, managing
the employee etc.
BBA, MBA
Major in HR.
At least 5 yrs
experience is
required
13
-
8/9/2019 Project on Consultency Firm
14/38
2.6 The lawyer, Banker and Auditors
The promoters have chosen banker, lawyer and auditors of the consultancy
firm. The name and position of the lawyer, bankers and the auditors are
given below for the proposed consultancy firm:-
Types Name
Legal Advisor Barrister Fazle Nur Tapos
M.S.L & L.L.B
Bangladesh supreme court.
Bankers Abdul jolil , DMD of Mercantile Bank
Lotus Ferdous, MD of AB Bank
Auditors Saimon Hoque
Chartered Accountant
3.0 Marketing Aspects
14
-
8/9/2019 Project on Consultency Firm
15/38
3.1 The Marketing Mix and the Four Ps application
The Four Ps include product, promotion, place and price. Product/ Service
is what are you going to produce to satisfy a consumers wants and needs.
Promotion is how you are going to advertise and promote your product. Place
is where are you going to sell your product/service and how are you going to
distribute your product. Price/Service Charge is what price you are going to
set for your product/services.
Services
1) The core services what is the customers really subscribing? The core
service refers to the use, benefit, or problem solving service that the
consumer is really looking when subscribes the service.
2) The actual service is the tangible product or intangible service that
serves as the medium for receiving core product benefits: quality of service
features.
3) The augmented service consists of the measures taken to help the
consumer put the actual services to sustained use and after-sale service.
Service strategy:
ABC consultancy firm is service based company and our specialty is that ABC
consultancy firms service is unique in the field. We promise people that our
service will be more reliable than the other service providers. If there is
any problems occur in our service we assure that that wont let that for long.
15
-
8/9/2019 Project on Consultency Firm
16/38
Promotion
Promotion may be defined as any two-way communication for the purpose of
making sales and building customer relationships. Obviously, this form of
communication is "personal." It provides a forum for immediate exchange of
needs, goals, ideas, and feedback. This is marketing in the pure sense of the
term. How are you going to sell your product and whom are you going to sell
it to? Promotion should not be considered the last step in the marketing
process. In fact it should be one of the first steps (if not the first step)
even preceding the first production of your product or service.
A successful promotional campaign or activity will increase consumer
perception of value thereby increasing consumer satisfaction on service
providers. For promoting our business well apply the following promotional
tools:
Differentiating Your Product
Practicing Relationship Marketing
Using the Internet as a Promotional Tool
Other Promotional/Marketing Techniques
Focus Group Discussion
Sometime discount offers. Etc
Promotional Strategy:
To grave more customers the firm will uses different promotional strategy:
16
-
8/9/2019 Project on Consultency Firm
17/38
Advertising
According to the law of branding advertising should be an effective
defensive technique and the budget should be like a defense budget from
the competition. Advertising will help ABC to keep remind of its customers
mind. ABC will go with different print media advertising such as daily
newspapers, magazines, bill boards, leaflets etc.
Contact Campaigns: This initiative will take in various methods of
reaching potential customers to generate interest, followed by direct
mail to the potential customer.
Print Advertising: Ads will be developed and placed in several industry
publications & different magazine as well as in daily newspapers.
Telemarketing Campaign: Telemarketing activities geared to identify
qualified leads, follow-up on sales progress to the qualified leads, and
assurance that new potential contact lists are current and accurate.
Promotional Giveaways: This is a traditional way of advertising a
company's name by giving something away. This will be used in conjunction
with community service organization fund-raising efforts and traditional
advertising
Public relation
A better brand can not be established without effective public relation.
B&S will arrange several campaigns such award giving. Through this sort of
activities we will try to make aware and give message about the importance
of consultancy. We emphasize on viral marketing to develop our brand.
Slogan
Solve unsolved problems innovatively
17
-
8/9/2019 Project on Consultency Firm
18/38
Place
This is the third step of marketing mix. This stage determine about the
place from where/how the service will provide to the customers.
Price
In case of service the price depends on the quality of service & the service
availability rate. Pricing can be several types some of those are bellow:
Pricing that is too cost oriented;
Prices that are not revised often enough to reflect changes
Prices that do not take the entire marketing mix into account
As mentioned above, some prices do not take the entire marketing mix into
account, with some service providers pricing their service based on their
serving costs plus a profit.
Pricing Factors
While it is important to consider serving costs to determine if the price is in
the right estimated, you should take other factors into account as you
determine the price of your product.
Quality of Services
Product/ Service Differentiation
Firms Image and Strengths
Competitors' Prices
Customer Service Quality
Costs
Gross Margin, Gross Profit and Mark-Up
By following the above factor related with pricing we have set the price for
our services.
18
-
8/9/2019 Project on Consultency Firm
19/38
Pricing Strategy
Pricing/Service charge strategy we will follow that is services provide cost
+ markup. ABC consultancy firms point of view it is the most accepted and
easiest way to calculate the price. Moreover, ABC consultancy firms mark up
will be at the time of beginning 20 to 25 %.
3.2 Market strategy
Market growth and firms position
Internal factors
Factors Weight Rating Score
Market share .30 2 .6
Marketing
effort
.15 4 .6
Financial
resources
.2 5 1
Instruments .15 4 .6
Management
competency
.2 3 .6
Customer service .05 4 .2
Total 1 3.6
External factors
19
-
8/9/2019 Project on Consultency Firm
20/38
Factors Weight Rating ScoreMarket size .3 5 1.5
Market
competition
.1 4 .4
Political issues .1 4 .4
Government .1 4 .4
Manpower
availability
.1 3 .3
Customer loyalty .2 3 .6
Technology .1 4 .4
Social & cultural
issues
.1 3 .3
Total 1 4. 3
From the above internal and external factors score help to identify the
firms position in the market. GE matrix show the firm position below:
GE matrix of ABC consultancy Firm
20
Internal Factors
-
8/9/2019 Project on Consultency Firm
21/38
From this matrix we
can easily identify
our own position in
the market. We are
in selective growth
quadrant means theFirm condition and
potentiality is very good but ABC consultancy firms own position is not good.
We are new in the market so we need to take more strategy and investment.
Then we would become a good and profitable consultancy firm.
3.3 Target Customers
For determining the target market & the market size we have define our
target customers in major 2 parts.
Individual Customer
Corporate customer
Investmen
t
Growth
Selective
Growth Selectivity
Selective
Growth
Selectivity
Harvest
Or
Divest
Selectivity
Harvest
Or
Divest
Harvest
Or
Divest
21
AB
C
External Factors
5 1
1
-
8/9/2019 Project on Consultency Firm
22/38
3.4 Competitive Environments
This industry is now growing stage in our country so there is a huge
opportunity for us to become a market leader. ABC consultancy firm planning
to do business with a reliable touch in the service that should be different
from others. ABC consultancy firm plans to advertise through newspaper and
lift let. Later on we use radio media. ABC has numerous creative ideas that
will make ABC best in corporate world.It may happen within two or three
years we will have some more competitors in market but we will be
distinctive in satisfying our customer & market leader. Rest of the
consultancy firm are not maintaining service standard. So they can not
satisfy the customers. ABC consultancy firm is full of latest and modern
service with highly trained and professional consultancy at an affordable
charge. So we can easily attract the customer.
PEST analysis
Politics Economical
22
-
8/9/2019 Project on Consultency Firm
23/38
Political environment is too
much unrest
Government decisions are
influenced by politicization
Government decision
procedures are complex
Too much internal corruption
of government
Unemployment rate is high
Inflation rate is high
Low disposable income
Social Technological
More social unrest
More social barriers
Lack of modern technique in
corporate level.
Modern technique is too costly
Lack of expert consultant
SWOT analysis
Strength Weakness
23
-
8/9/2019 Project on Consultency Firm
24/38
Qualified and experienced
governing body
Latest and modern technique
Highly qualified consultant
Better environment
Affordable cost
New in market
Lack of relative experience
of management
Delay on decision making due
to lack of market knowledge
Opportunity Threats
Market is in growing stage
Attractive market condition
Few number of competitors
Available strong competitor
Number of competitors are
increasing Inflation rate high
Instable political and social
condition
4.0 Technical aspects
Land & Location:
24
-
8/9/2019 Project on Consultency Firm
25/38
-
8/9/2019 Project on Consultency Firm
26/38
Well communication system
Required Equipments & Machineries
This is a service oriented business for the instance the company will need
some equipment & machines for its operation. Those lists are given bellow:
Name of Equipments Quantity Purchase Place
Computers 15 Local Market
Laptop 10 Local Market
Fax Machine 5 Local Market
Tables 40 Local marketAC 20 Local market
Phone 10 Local Market
car 2 Local Market
IPS/ UPS 75 Local Market
Power Generator 2 Local Market
Printer 10 Local market
Scanner 4 Local Market
Photo copy Machine 2 Local Market
Refrigerator 4 Local MarketAccessories As per Needed Local Market
Installation of instruments
It is a service firm. There are no complex equipments. So no need to worry
about high installation cost. On the other hand for our light machinery like
computer, air conditioner we have the contract with the distributor to
install this machinery after our purchase at a free of cost
Utilities Require & Availability
Water
26
-
8/9/2019 Project on Consultency Firm
27/38
Power
Gas
Telephone Connection
For maintaining any office the above utilities are require. The places we have
chosen for our office all the places are occupied of these utilities.
Furniture & fixture
We need some furniture and fixture to our sound operation purpose. Details
are given
Name of furniture Quantity Supplier PriceSofa set 5 Otobi farniture 50000/-ps
Conference table 2 Otobi farniture 35000/-ps
Chairs 25 Otobi farniture 1500/-ps
Computer table 15 Otobi farniture 2000/-ps
Energy saving light 50 BRB electronics 150/-ps
Land phone set 10 BRB electronics 2000/-ps
Repair & maintenance
The entire ABC firm infrastructure will be maintenance and repair by the
supplier at a free of cost for two years. On these issues we have a written
contract with supplier. On the other hand computer and other accessories
like printer, scanner etc has respectively three and one years warranty. So
no need to be worried about these issues.
27
-
8/9/2019 Project on Consultency Firm
28/38
Safety & Hygienic Provisions
As the operating building will be full of equipments & electrical parts there
is huge chance of fire of other accident for that the promoters will take the
necessary actions. There will be 15 first Aid boxes in two office 4 Fire
exiguities in each floor.
There are five toilets in each floor of the buildings. There are separate
toilets for gents & ladies.
5.0 Financial aspects
Total cost of the Project
The project cost includes the total fixed cost & net working capital
requirements of the existing & future operation of the Project. The
projected cost of the business is
28
-
8/9/2019 Project on Consultency Firm
29/38
TK.20,00,00,000. the promoters of the company will pay up Tk.15, 00,
00,000 as their investment Rest of the amount (5,00, 00,000) will take as
loan. The loan amount will be pay able in 20 years at annual interest rate of
12.50%.
Promoters Investment Distribution
Name % of share Capital contribution in
TK
Imran Hossain 35% 6,25,00,000Abdul Jolil 20% 4,00,00,000
Lutfozzam Babor 20% 4,00,00,000
Tarek zia 15% 3,25,00,000
Arafat Rahman Coco 10% 2,50,00,000
Total 20,00,00,000
Promoters Source of Investment
Name Source of
Finance
Amount that
will be
borrowed
Self Investment
1. Imran Hossain Self+
Bank loan
Tk.1,00,00,000 Tk. 5,25,00,000
2. Abdul Jolil Self+
Bank loan
Tk.1,00,00,000 Tk. 3,00,00,000
29
-
8/9/2019 Project on Consultency Firm
30/38
3. Lutfozzam Babor Self+
Bank loan
Tk.1,00,00,000 Tk. 3,00,00,000
4. Tarek zia Self+
Bank loan
Tk.1,00,00,000 Tk. 2,25,00,000
5. Arafat Rahman Coco Self+
Bank loan
Tk.1,00,00,000 Tk. 1,50,00,000
Financial Plan
The funds required for the project consists of 75% equity which
comes to TK. 15,00,00,000 and 25% of loans which equals to Tk.5,00,00,000
The ratio of Debt-to- equity is 25:75
The repayment period of the long term loan is 20 years at 12.50%.
The source of such loans will be commercial banks. The tax rate is
40%.
Projected Profit and Loss
ABCs is in the early stage of development, thus initial projections have only
been made on accounts that are believed to most drive the income
statement. The following table provides ABC's projected income statements
for 2006-2008.
PERIOD ENDING 31-Dec-08 31-Dec-07 31-Dec-06
Total Revenue 1,293,145 1,001,270 707,933
Cost of Revenue 705,611 548,407 389,032
Gross Profit 587,534 452,863 318,901
30
-
8/9/2019 Project on Consultency Firm
31/38
Operating Expenses
Research Development - - -
Selling General and
Administrative
330,052 255,238 178,572
Non Recurring - - 22,972
Others 18,824 10,615 11,175
Total Operating Expenses - - -
Operating Income or Loss 238,658 187,010 106,182
Income from Continuing Operations
Total Other Income/Expenses
Net8,024 7,171 2,388
Earnings Before Interest And
Taxes246,682 194,181 108,570
Interest Expense 41,051 44,391 29,405
Income Before Tax 205,631 149,790 79,165
Income Tax Expense 80,196 57,669 37,141
Minority Interest - - -
Net Income From Continuing
Ops125,435 92,121 42,024
Non-recurring Events
Discontinued Operations - - -
Extraordinary Items - - -
Effect Of Accounting Changes - - -
Other Items - - -
31
-
8/9/2019 Project on Consultency Firm
32/38
Net Income 125,435 92,121 42,024
Balance Sheets - Projected
The following table outlines ABC's projected balance sheets for fiscal years
2006-2008.
PERIOD ENDING 31-Dec-08 31-Dec-07 31-Dec-06
Assets
Current Assets
Cash And Cash Equivalents 191,842 360,463 91,923
Short Term Investments - - -
Net Receivables 332,888 282,373 186,767
Inventory - - -
Other Current Assets 27,724 18,691 16,259
Total Current Assets 552,454 661,527 294,949Long Term Investments 56,500 70,800 47,673
Property Plant and Equipment 78,575 67,843 51,326
Goodwill 1,151,388 940,878 885,711
Intangible Assets 189,304 84,673 77,711
Accumulated Amortization - - -
Other Assets 59,948 32,903 33,786
Deferred Long Term Asset Charges - - -
Total Assets 2,088,169 1,858,624 1,391,156
Liabilities
Current Liabilities
Accounts Payable 273,011 217,425 171,542
32
-
8/9/2019 Project on Consultency Firm
33/38
Short/Current Long Term Debt 150,898 157,772 6,917
Other Current Liabilities - 5,865 -
Total Current Liabilities 423,909 381,062 178,459
Long Term Debt 418,592 415,653 565,332
Other Liabilities 45,037 9,956 7,052
Deferred Long Term Liability Charges 76,804 79,703 75,213
Minority Interest - - -
Negative Goodwill - - -
Total Liabilities 964,342 886,374 826,056
Stockholders' Equity
Miss Stocks Options Warrants - - -
Redeemable Preferred Stock - - -Preferred Stock - - -
Common Stock 509 490 419
Retained Earnings 486,493 361,058 268,937
Treasury Stock - - -
Capital Surplus 717,158 601,637 294,350
Other Stockholder Equity (80,333) 9,065 1,394
Total Stockholder Equity 1,123,827 972,250 565,100
Projected Cash Flow
This table show our cash flow and cash balance projections.
PERIOD ENDING 31-Dec-08 31-Dec-07 31-Dec-06
Net Income 125,435 92,121 42,024
Operating Activities, Cash Flows Provided By or Used In
Depreciation 44,861 29,966 24,372
Adjustments To Net Income 42,374 19,990 26,124
Changes In Accounts Receivables (58,628) (107,602) (56,005)
Changes In Liabilities 41,716 45,249 19,655
Changes In Inventories - - -
33
-
8/9/2019 Project on Consultency Firm
34/38
Changes In Other Operating Activities 4,094 (1,771) 7,796
Total Cash Flow From Operating
Activities199,852 77,953 63,966
Investing Activities, Cash Flows Provided By or Used InCapital Expenditures (35,674) (36,422) (30,359)
Investments - - -
Other Cash flows from Investing
Activities(340,838) (31,761) (267,026)
Total Cash Flows From Investing
Activities(376,512) (68,183) (297,385)
Financing Activities, Cash Flows Provided By or Used InDividends Paid - - -
Sale Purchase of Stock 20,562 250,395 (13,159)
Net Borrowings (11,019) (7,945) 180,805
Other Cash Flows from Financing
Activities10,708 17,986 2,118
Total Cash Flows From Financing
Activities
20,251 260,436 169,764
Effect Of Exchange Rate Changes (12,212) (1,666) 2,195
Change In Cash and Cash Equivalents ($168,621) $268,540 ($61,460)
Risk Potential Problem
Risk is the part of business. ABC consulting firm thinks every business is
risky. ABC consulting firm has a plan against risk. ABC consulting firm will
save risk purpose 15% from sales revenue. ABC Consulting firm thinks it willget much benefit from the risk fund.
Obstacles and Risks
34
-
8/9/2019 Project on Consultency Firm
35/38
ABC consulting firm thinks it can face some problem. There is a chance to
copy the strategy in the market. On the other hand, every business has some
risk. To start it needs huge amount of money. To collect the money and
interest rate is risky for ABC consulting firm. Every business has a
probability to get loss.
Plans against the Risk and Obstacles
Contingency Plan
ABC consulting firm will prepare trademark and logo. The service will be
different and creative. ABC consulting firm will take every types of
authority from the relevant sector. Tax identification number and it will be
organized with trade license by the power of Business sector of Dhaka City
Corporation. So, ABC consulting firm will get the legal authority from the
city corporation and other business area.
Insurance Plan
ABC consulting firm will be organized by Insurance Plan to reduce the risk.
ABC consulting firm will open an insurance file for Business Purpose in
ALICO. Firstly, insurance file will be open for ten years.
35
-
8/9/2019 Project on Consultency Firm
36/38
6.0 Socioeconomic Aspect
Employment generation impact
In ABC consulting firm, we will create working scope for the people. That
means it will reduce some unemployment.
Contribution to GDP
The project if feasible and implement would definitely contribute to GDP by
creating employment, generating profit and reinvesting the profit in future
for further expansion.
Contribution to national exchequer
Our project will also contribute in the national exchequer. Because after
working in here workers will find salary and give tax, vat etc. So that nation
will be get benefited.
Back ward & forward economic linkage effect
For developing a new consulting firm it will also create some backward &
forward linkage.
Foreign exchange earnings
This Firm is not only for the local customer. Our Firm can serve to foreign
people which are really interested to take service from here. That is the
way we can earn some foreign money for our country.
36
-
8/9/2019 Project on Consultency Firm
37/38
Benefit of the society
The society will be benefited by the project because this project is about
service. It will create also some job opportunity for some people, which can
be a very good sign for our society. It will also take part and contribution
into our national GDP.
7.0 Conclusion
It is a profitable business project for our country. This project will also
create some job opportunities for jobless people. It will take part to ournational GDP. Every kind of consulting related services are providing from
this consultancy firm. We divide our full project into five aspects. The
marketing feasibility study suggests that the project will be a success from
marketing aspect. From the industry, SWOT, PEST and competitor analysis,
the service offerings have been worked out. The target customers have
been identified and project differentiation has been achieved. We find all
the tool s which has been very important for operating a consultancy firm
project. For the financial aspect we go for the cash flow, balance sheet, NPV
and etc. All the technical tools are involved in here.We can say that, as a
consultancy firm business is so much profitable. Now a day the people in our
country are very interested about the service. So they want to get such
type of service from any company. From this report we can see that the all
aspects are positive for the business. So we can say that our project is a
profitable project.
37
-
8/9/2019 Project on Consultency Firm
38/38
8.0 Bibliography
www.abcconsulting.com
http://finance.yahoo.com/q/is?s=FCN
www.niir.org
http://www.abcconsulting.com/http://finance.yahoo.com/q/is?s=FCNhttp://www.niir.org/http://www.abcconsulting.com/http://finance.yahoo.com/q/is?s=FCNhttp://www.niir.org/