Presentation of December 31, 2018 Valuation Results · July 19, 2019 Presented by: Patrice A....
Transcript of Presentation of December 31, 2018 Valuation Results · July 19, 2019 Presented by: Patrice A....
July 19, 2019
Presented by: Patrice A. Beckham, FSA, FCA, EA, MAAA
Brent A. Banister, PhD, FSA, FCA, EA, MAAA
Presentation of December 31, 2018
Valuation Results
2
Discussion Topics
Background
Detail of Valuation Results
Projections of Future Valuation Results
Risk Assessment and Evaluation (Actuarial
Standard of Practice Number 51) - first time this
has been a part of the report
Build funds during working careers
Investment returns help pay for benefits
Actuarial valuation is mathematical model of financial future of system
Actuarial cost method’s goal, as approved by the Board, is level contributions as percent of payroll
Actuarial Valuation Process
“Reserve Funding”
InputsMembership Data
Asset Data
Benefit Provisions
Assumptions
Funding Methodology
↓Results
Actuarial Value of Assets
Actuarial Liability
UAL/Funded Ratio
Net Actuarial Gain or Loss
Employer Contributions
Projections
3
Events Impacting the
12/31/2018 Valuation Results
Legislation: Senate Bill 9 Senate Bill 9: Additional payment of $115 million in March, 2019
(received)
House Sub for Senate Bill 25
– Repealed additional payment of up to $56 million in FY 2019, if actual
FY 2019 receipts exceed the consensus revenue estimates.
– Instead, directly transferred $51 million to the Fund in FY 2020
(received).
Net investment return of -2.9% on market value of
assets. Due to asset smoothing method, the return
on actuarial assets was +5.3%.
Assumption changes: none
Benefit changes: none
4
Valuation results
All groups remain at the full Actuarial Required
Contribution rate
Overall funded ratio remained the same (68.4% both last
year and this year)
Total unfunded actuarial liability increased from $8.9 billion
last year to $9.2 billion this year
Contribution rates increased for all groups except
State/School due to the investment return in 2018.
– State/School received additional direct contributions which
mitigated the impact of the 2018 return.
Key Findings
5
6
Purpose of Actuarial Valuation
Measurement of Assets and Liabilities
Best Estimate of Ultimate Costs
Project amount and timing of future benefits using
actuarial assumptions
Calculate present value of future benefits
Apply actuarial cost method to allocate benefit cost to
periods of service for each member
Calculate Employer Contribution Rates
FY 2022 for State/School Employers
CY 2021 for Local Employers
Baseline for Legislative studies in 2020 session
7
Demographic Data and
Assumptions
KNOWN at valuation date: ASSUMED at valuation date:
1. age
2. salary
3. gender
4. service to date
5. membership group
1. future salary increases
2. retirement date(s)
3. death rates before and afterretirement
4. disability rates
5. other termination rates
Date of Hire
(Age 30)
ValuationDate
(Age 45)
RetirementDate
(Age 60)
Date of Death
(Age 80)
15 Years15 Years 20 Years
30 Years
8
Total Active and Retired Members(Total System)
0.3% average annual increase in active count since 2004 – 1.6% increase for 2018.
3.8% average annual increase in retiree count since 2004 – 2.9% increase for 2018.
2.9% average annual increase in inactive count since 2004 – 2.5% increase for 2018.
The number of retirees has increased while the active count has remained fairly stable, resulting
in a decrease in the ratio of actives to retirees. This is not unexpected for a mature retirement
system like KPERS. Implications for funding are included in the risk section.
Counts as of December 31
9
KPERS Membership by Tier
KPERS 1: Hired before 7/1/09
KPERS 2: Hired after 6/30/09
and before 1/1/15
KPERS 3 Cash Balance: Hired on/after 1/1/15
49,381
(46%)
23,979
(22%)
34,778
(32%)
State/School Active Membership
KPERS 1
KPERS 2
KPERS 3 Cash
Balance
16,327
(43%)
7,796
(21%)
13,843
(36%)
Local Active Membership
KPERS 1
KPERS 2
KPERS 3 Cash
Balance
Total: 108,138
Total: 37,966
10
Average Salary and Benefits(Total System)
2.0% annual increase in average salary since 2004. 2.9% increase for 2018.
2.6% annual increase in average benefits since 2004. 2.0% increase for 2018.
Note: The increase in average salary includes general wage growth as well as promotion
and longevity increases. The average benefit typically increases over time due to higher
benefit amounts (based on higher salaries) for more recent retirees.
11
Actuarial Value of Assets
Market value not used directly in valuation
Asset valuation method used to smooth the effect of
market fluctuations Goal is to provide more stability in contribution rates
Smoothed value is called “actuarial value of assets” and is
used in all of the measurements in the valuation
Method approved by Board recognizes market
experience above or below the 7.75% investment
return assumption over 5 years
12
Annual Change in
System’s Asset Values ($M)
Market Actuarial
Value at 12/31/17 $ 19,585 $ 19,247
Employer and Member
Contributions 1,442 1,442
Benefit Payments (1,793) (1,793)
Investment Income, Net
of Expenses (564) 1,002
Value at 12/31/18 $ 18,670 $ 19,898
Net Rate of Return -2.9%* 5.3%
* As reported by KPERS
Deferred experience (difference between actuarial and
market value) yet to be recognized
Net deferred loss of $1.2 billion this year vs. $338 million net
deferred gain in last year’s valuation
Final year’s recognition of 2014 experience loss ($248M)
Return of -2.9% on market value for 2018
Actuarial Value of Assets
13
CY Ending: 2018 2017 2016 2015
Millions $: (1,645) 647 25 (256)
$ $ $
14
Impact of Deferred Experience(Total System)
Deferred experience will flow through the asset
smoothing method and be recognized over the
next four years
Because investment experience varies each year, the net
deferred loss of $1.2 billion is not recognized equally
each year, but varies by when the experience occurred
In the next valuation (12/31/19), the remaining balance of
the 2015 experience loss will be recognized ($256M)
Deferred losses will increase the Unfunded
Actuarial Liability and decrease the funded ratio,
absent favorable experience in future years
15
Historical Net Rates of Return
Note: Rates of return are dollar-weighted.
-30%
-20%
-10%
0%
10%
20%
30%
2004 2006 2008 2010 2012 2014 2016 2018
Year End 12/31
Actuarial Value Return Market Value Return Expected Return
16
Total System Assets($ Billions)
Over a long period, the market value is expected to be higher than the actuarial value in
some years and lower in others, as has occurred with KPERS’ smoothing method.
17
Actuarial Cost Method
System liabilities = present value of future benefit
payments expected to be paid
Cost method is a budgeting tool used to fund benefits
Allocates the financing of benefits to time periods before
and after the valuation date Before valuation date: past service cost/actuarial liability
After valuation date: future normal costs
Different methods exist - KPERS uses the most common
method, called the Entry Age Normal method
Funds benefit, as a level percent of pay, from entry age to exit age
for each member
Produces stable cost for each year (normal cost), if assumptions are
met and overall entry age remains the same
Actuarial Funding Method
Present Value of Future
Normal Cost
Present Value of Benefits
Past Service Costor Actuarial Liability
Future Normal Cost
Contr
ibution a
s
% o
f P
ay
Date of Hire Valuation
Date
Date of
Retirement
Current Year
Normal Cost
18
19
Development of 12/31/2018
Unfunded Actuarial Liability
Actuarial
Liability (AL)
($M)
Actuarial
Value of
Assets
($M)
Unfunded
Actuarial
Liability
($M)
Funded
Ratio
State $ 4,527 $ 3,593 $ 935 79%
School 15,431 9,610 5,822 62%
State/School 19,959 13,202 6,756 66%
Local 5,493 3,991 1,502 73%
KP&F 3,457 2,524 933 73%
Judges 192 181 11 94%
Total* $ 29,100 $ 19,898 $ 9,202 68%
* Totals may not add due to rounding
Unfunded Actuarial Liability is amortized using “level percent of
pay” amortization methodology
Payments in future years are scheduled to increase 3%,
consistent with the payroll growth assumption
When the amortization period is longer (25+ years), the dollar
amount of the Unfunded Actuarial Liability increases over more
than half of amortization period, even if full Actuarial Required
Contribution is paid and assumptions are met
The remaining amortization period is now at the point (14 years
remaining) where the legacy Unfunded Actuarial Liability base is
scheduled to decrease each year if the full Actuarial Required
Contribution is paid and all assumptions are met
20
Unfunded Actuarial Liability (UAL)
21
Legacy Unfunded Actuarial
Liability Amortization
The dollar amount of the UAL payment
increases by 3% each year, consistent
with the payroll growth assumption.
Given the number of years remaining
in the amortization period, the
balance of the Legacy UAL steadily
declines.
$-
$1
$2
$3
$4
$5
$6
$7
2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 2031 2032
Bill
ion
s
Outstanding UAL Balance $-
$100
$200
$300
$400
$500
$600
$700
$800
$900
$1,000
2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 2031 2032
Mill
ion
s
UAL Payment Amount
Amortization method funds the unfunded actuarial liability
using a “layered” approach since the 2016 valuation
12/31/15 UAL serves as the initial (legacy) base and continues to
be amortized on original schedule, a closed 40-year period,
beginning July 1, 1993 (14 years remain as of 12/31/18
valuation)
Increase in the 12/31/16 UAL due to the assumption changes is
amortized over a closed 25-year period (23 years remaining)
Current and future period UAL changes resulting from actuarial
experience are amortized over closed 20-year periods
Benefit changes can receive separate layers with other
amortization periods
22
Unfunded Actuarial Liability (UAL)
23
Unfunded Actuarial Liability (UAL)
State/School ($M)
Amortization
Base
Original
Amount
Remaining
Payments
Current
Balance*
Annual
Payment**
Legacy UAL (2015) $6,489 14 $6,242 $610
Assumption Changes (2016) 451 23 457 33
Actuarial Experience (2016) (99) 18 (98) (8)
Actuarial Experience (2017) (430) 19 (429) (34)
Actuarial Experience (2018) 173 20 173 13
Total $6,345 $614
*Current balance is projected to June 30, 2021 when corresponding payments will start.
**Dollar amount of future payments increase is consistent with the payroll growth assumption
of 3% per year.
Any shortfall between the statutory contribution
rate and the actuarial required contribution rate
(ARC) results in an increase in the Unfunded
Actuarial Liability
Other factors also impact the Unfunded Actuarial
Liability
Experience gains/losses
Changes to the benefit structure
Changes in the actuarial assumptions
Changes in the actuarial methods
Unfunded Actuarial Liability
24
25
Factors Impacting Change in
Unfunded Actuarial Liability (UAL)
State/
School
Local KP&F Judges Total
12/31/17 UAL ($M) $6,581.3 $1,458.3 $859.9 $ 7.7 $8,907.2
• Contribution cap/lag 54.9 1.0 8.0 0.2 64.1
• Amortization
method
(126.0) (27.9) (16.5) (0.3) (170.7)
• Investment
experience
316.6 90.7 63.7 4.8 475.8
• Demographic/other
experience
72.7 (20.5) 18.1 (1.7) 68.5
• Additional
Contributions
(143.2) 0.0 0.0 0.0 (143.2)
12/31/18 UAL ($M) $6,756.3 $1,501.6 $933.2 $ 10.7 $9,201.8
Note: Amounts are shown in millions and may not add due to rounding.
26
History of System Funded and Unfunded
Portion of Total Actuarial Liability ($M)
27
Year-over-Year Change
in Funded Ratio
December 31
2018 2017
State 79.4% 80.5%
School 62.3% 61.6%
State/School 66.1% 66.0%
Local 72.7% 72.5%
KP&F 73.0% 74.1%
Judges 94.4% 95.9%
Total System 68.4% 68.4%
Overall, the
funded ratio
for the entire
system held
steady at
68.4%.
Development of Employer
Contribution Rates (12/31/2018 valuation applies to FY beginning in 2021)
28
State School State/School Local
Total Normal Cost Rate 7.59% 8.05% 7.95% 7.50%
Unfunded Actuarial
Liability Contribution 8.38% 13.10% 12.14% 7.37%
Total Actuarial
Contribution Rate
15.97% 21.15% 20.09% 14.87%
Less Member Rate (6.00%) (6.00%) (6.00%) (6.00%)
Employer Actuarial
Required Contribution
Rate
9.97% 15.15% 14.09% 8.87%
Due to the repayment of the delayed contributions from FY 2017 and FY 2019, the
School group has an additional contribution of $25.8M in FY 2020 (0.69%), in FY
2021 (0.68%), and in FY 2022 (0.64%). The additional contributions are scheduled
to occur as level dollar amounts for the next 20 years.
Development of Employer
Contribution Rates (12/31/2018 valuation applies to FY beginning in 2021)
29
KP&F Judges
Total Normal Cost Rate 14.86% 20.48%
Unfunded Actuarial Liability
Contribution Rate
15.09% 3.57%
Total Actuarial Contribution Rate 29.95% 24.05%
Less Member Rate (7.15%) (5.65%)
Employer Actuarial Required
Contribution Rate
22.80% 18.40%
30
Actuarial vs. Statutory
Employer Contribution Rates(Fiscal Years Beginning in 2021)
December 31, 2018
Actuarial Statutory Shortfall
State 9.97% 14.09% (4.12%)*
School 15.15% 14.09% 1.06%
State/School 14.09% 14.09% 0.00%
Local 8.87% 8.87% 0.00%
KP&F 22.80% 22.80% 0.00%
Judges 18.40% 18.40% 0.00%
* As provided in statute, the contribution above the State Actuarial Required Contribution (ARC) rate will be
used to fund the School Group.
** State/School continues to be at the ARC rate in FY 2022 (12/31/2018 valuation) at 14.09%.
31
Change in Actuarial Required
Contribution (ARC) by Group
State/
School
Local KP&F Judges
12/31/17 ARC 14.23% 8.61% 21.93% 17.26%
• Contribution cap/lag 0.08 0.00 0.11 0.06
• Amortization method (0.00) (0.00) (0.00) (0.08)
• Investment experience 0.48 0.36 0.86 1.50
• Demographic/other
experience
0.00 (0.10) 0.16 (0.44)
• Additional FY19
Payments
(0.29) 0.00 0.00 0.00
• Payroll Growth (0.31) 0.09 (0.27) 0.00
• Changes in Employer
Normal Cost Rate
(0.10) (0.09) 0.01 0.10
12/31/18 ARC 14.09% 8.87% 22.80% 18.40%
32
Employer Contribution
Rate Comparisons
12/31/2017 Valuation 12/31/2018 Valuation
System Actuarial
Rate
Statutory
Rate
Shortfall Actuarial
Rate
Statutory
Rate
Shortfall
State/School 14.23% 14.23% 0.00% 14.09% 14.09% 0.00%
Local 8.61% 8.61% 0.00% 8.87% 8.87% 0.00%
KP&F 21.93% 21.93% 0.00% 22.80% 22.80% 0.00%
Judges 17.26% 17.26% 0.00% 18.40% 18.40% 0.00%
NOTE: The excess of the statutory over the actuarial required contribution rate on State payroll is contributed to the
School group.
33
Components of State/School
Employer Contribution Rates
Projections assume all actuarial assumptions are met in the future.
0%
2%
4%
6%
8%
10%
12%
14%
16%
18%
20
03
20
04
20
05
20
06
20
07
20
08
20
09
20
10
20
11
20
12
20
13
20
14
20
15
20
16
20
17
20
18
20
19
20
20
20
21
20
22
20
23
20
24
20
25
20
26
20
27
20
28
20
29
20
30
20
31
20
32
20
33
20
34
20
35
20
36
20
37
20
38
20
39
20
40
Valuation Date (12/31)
Employer Normal Cost Unfunded Actuarial Liability Amortization Statutory Rate Actuarial Rate
34
Components of Local
Employer Contribution Rates
Projections assume all actuarial assumptions are met in the future.
0%
2%
4%
6%
8%
10%
12%
20
03
20
04
20
05
20
06
20
07
20
08
20
09
20
10
20
11
20
12
20
13
20
14
20
15
20
16
20
17
20
18
20
19
20
20
20
21
20
22
20
23
20
24
20
25
20
26
20
27
20
28
20
29
20
30
20
31
20
32
20
33
20
34
20
35
20
36
20
37
20
38
20
39
20
40
Valuation Date (12/31)
Employer Normal Cost Unfunded Actuarial Liability Amortization Statutory Rate Actuarial Rate
35
Components of KP&F
Employer Contribution Rates
Projections assume all actuarial assumptions are met in the future. KP&F employers
have always contributed the full actuarial required contribution rate.
36
Components of Judges
Employer Contribution Rates
Projections assume all actuarial assumptions are met in the future. . Judges employers
have always contributed the full actuarial required contribution rate.
0%
5%
10%
15%
20%
25%
30%
20
04
20
05
20
06
20
07
20
08
20
09
20
10
20
11
20
12
20
13
20
14
20
15
20
16
20
17
20
18
20
19
20
20
20
21
20
22
20
23
20
24
20
25
20
26
20
27
20
28
20
29
20
30
20
31
20
32
20
33
Valuation Date (12/31)
Employer Normal Cost
Unfunded Actuarial Liability Amortization
37
FUNDING PROJECTIONS
38
Funding Projections
Not precise predictions but general estimates
Preliminary model results – final review in process
Projections based on many assumptions
7.75% return on market value in calendar year 2019 and
all future years
All other actuarial assumptions met in the future
Current plan provisions in place during projection period
Employer contributions are paid based on the certified
contribution rates (subject to statutory caps) and current
funding policy
New entrants in future years are similar to recent history
39
State/School Funding
December 31, 2018 Valuation Funded Ratio: 66.1%
Actuarial required rate: 14.09%
Statutory rate: 14.09%
Actuarial Required Contribution (ARC) Date/Rate
(actuarial and statutory contribution rates are equal)
occurred in 12/31/2017 valuation at 14.23% Continues to be at full actuarial contribution rate in 12/31/18
valuation
Actuarial contribution rate declined to 14.09%, despite a -2.9%
return in 2018, primarily due to additional contributions made by
the 2019 Legislature
40
State/School Contributions
State/School group first reached ARC date with 12/31/17 valuation and
continues to be at the ARC rate of 14.09% in the 12/31/18 valuation (FY 2022)
0%
2%
4%
6%
8%
10%
12%
14%
16%
2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018
Valuation Date (12/31)
State/School Contribution Rates
Statutory Rates Actuarial Rates
41
Projected State/School
Employer Contribution Rates
The Actuarial Required Contribution date occurs in FY
2021 at a rate of 14.23% based on the 12/31/2017
valuation. The actuarial contribution rate for FY 2022
declined due to additional contributions by the 2019
Legislature and growth in covered payroll. The rate
increases for the next few years as the deferred
investment losses are recognized, and then remains
stable around 16%.
Assumes all assumptions are met in the future, including a 7.75% investment return on the
market value of assets.
42
State/School Projected
Unfunded Actuarial Liability
The projected Unfunded Actuarial Liability
last year (blue line) had a steady decline. In
the current year’s projections, the Unfunded
Actuarial Liability increases for a few years,
due to recognizing the deferred investment
loss, and then decreases steadily.
Assumes all assumptions are met in the future, including a 7.75% investment return.
43
State/School Projected
Funded Ratio
Due to the 2018 investment return, the
funded ratio is expected to reach 80% in
2029, three years later than last year’s
projection.
Assumes all assumptions are met in the future, including a 7.75% investment return.
44
Local Funding
December 31, 2018 Valuation
Funded ratio: 72.7%
Actuarial rate: 8.87%
Statutory rate: 8.87%
Actuarial Required Contribution Date/Rate
occurred in 12/31/12 valuation (setting the
calendar year 2015 contribution rate)
Continues to be at full actuarial contribution rate in
the 12/31/18 valuation
Actuarial required contribution rate increased from
8.61% in last year’s valuation to 8.87% in this
year’s valuation, primarily due to investment return
below the assumption.
45
Projected Local Employer
Contribution Rates
0%
4%
8%
12%
16%
2019 2021 2023 2025 2027 2029 2031 2033
Fiscal Year End
Local
Projected Employer Contribution Rates
Statutory Actuarial
The contribution rate is projected to increase to around
10.15% due to recognition of the deferred investment
losses. The contribution rate then remains relatively
stable.
Assumes all assumptions are met in the future, including a 7.75% investment return.
46
Local Projected Unfunded
Actuarial Liability
The projected Unfunded Actuarial Liability
last year had a steady decline. In the
current year’s projections, the Unfunded
Actuarial Liability increases for a few years
before declining, due to recognizing this
year’s investment loss.
Assumes all assumptions are met in the future, including a 7.75% investment return.
47
Local Projected
Funded Ratio
Due to low investment returns, the funded ratio is
expected to reach 80% in 2027, five years later
than last year’s projection.
Assumes all assumptions are met in the future, including a 7.75% investment return.
48
KP&F Funding
December 31, 2018 Valuation
Funded ratio: 73.0%
Actuarial rate: 22.80%
Statutory rate: 22.80%
Full Actuarial Required Contribution Rate
contributed each year
Actuarial required contribution rate increased from
21.93% in last year’s valuation to 22.80% in this
year’s valuation, primarily due to investment return
below the assumption.
0%
5%
10%
15%
20%
25%
30%
2019 2021 2023 2025 2027 2029 2031 2033
Fiscal Year End
KP&F
Projected Employer Contribution Rates
49
Projected KP&F Employer
Contribution Rates
The contribution rate is projected to increase to around
27% due to recognition of the deferred investment
losses. The contribution rate then remains relatively
stable.
Assumes all assumptions are met in the future, including a 7.75% investment return.
0
200
400
600
800
1,000
1,200M
illio
ns
12/31 Valuation
Prior Year Projection Current Year Projection
50
KP&F Projected Unfunded
Actuarial Liability
The projected Unfunded Actuarial Liability
last year had a steady decline. In the
current year’s projections, the Unfunded
Actuarial Liability increases for a few years
before declining, due to recognizing this
year’s investment loss.
Assumes all assumptions are met in the future, including a 7.75% investment return.
0.0%
20.0%
40.0%
60.0%
80.0%
100.0%
120.0%
12/31 ValuationPrior Year Projection Current Year Projection
51
KP&F Projected
Funded Ratio
Due to low investment returns, the funded ratio is
expected to reach 80% in 2028, five years later
than last year’s projection.
Assumes all assumptions are met in the future, including a 7.75% investment return.
52
Judges Funding
December 31, 2018 Valuation
Funded ratio: 94.4%
Actuarial rate: 18.40%
Statutory rate: 18.40%
Full Actuarial Required Contribution Rate
contributed each year
Actuarial required contribution rate increased from
17.26% in last year’s valuation to 18.40% in this
year’s valuation, primarily due to investment return
below the assumption.
0%
5%
10%
15%
20%
25%
2020 2022 2024 2026 2028 2030 2032 2034
Fiscal Year End
Judges
Projected Employer Contribution Rates
53
Projected Judges Employer
Contribution Rates
The contribution rate is projected to increase to around
22% due to recognition of the deferred investment
losses before beginning to steadily decline.
Assumes all assumptions are met in the future, including a 7.75% investment return.
0
5
10
15
20
25
30
Mill
ion
s
12/31 Valuation
Prior Year Projection Current Year Projection
54
Judges Projected Unfunded
Actuarial Liability
The projected Unfunded Actuarial Liability
last year had a steady decline. In the
current year’s projections, the Unfunded
Actuarial Liability increases for a few years
before declining, due to recognizing the
2018 investment loss.
Assumes all assumptions are met in the future, including a 7.75% investment return.
0.0%
20.0%
40.0%
60.0%
80.0%
100.0%
120.0%
12/31 Valuation
Prior Year Projection Current Year Projection
55
Judges Projected
Funded Ratio
Due to low investment returns, the funded ratio is
expected to decline to 90% before steadily
increasing. Last year’s projection showed the
plan reaching 100% funded in 2028.
Assumes all assumptions are met in the future, including a 7.75% investment return.
56
Short Term Projections
(Total System)
Return in 2019*
7.75% 0% - 7.75%
Valuation Date
(12/31)
Unfunded
Actuarial
Liability(M)
Funded
Ratio
Unfunded
Actuarial
Liability(M)
Funded
Ratio
Unfunded
Actuarial
Liability(M)
Funded
Ratio
2019 $9,469 68% $9,756 68% $10,043 67%
2020 9,615 69% 10,300 67% 10,984 64%
2021 9,745 69% 10,836 66% 11,927 62%
2022 10,026 69% 11,515 65% 13,011 60%
• Assumes a 7.75% return in all years after 2019 so current deferred investment experience is reflected in
future years. Also assumes delayed contributions for FY 2017 and FY 2019 are repaid as scheduled.
57
RISK CONSIDERATIONS
58
Risk Considerations
Actuarial Standard of Practice No. 51 requires
actuaries to identify and disclose risks faced by
pension plans and sponsors
Risk is related to actual events not occurring as expected
– favorable or unfavorable
This new Standard is first applicable to the 12/31/18
KPERS valuation
Common risks include:
Investment return risk
Demographic risk (mortality is a key)
Contribution risk – insufficient to fund the benefits
59
Risk and Funding Policy
Historical Background
KP&F and Judges have contributed the full actuarial
contribution rate each year
Merger of KPERS and KSRS (pay as you go) in 1971
KPERS (State/School and Local) have contributed less
than the actuarial rate since 1993
Major benefit enhancements added in 1993 with 40 year amortization
of the UAL
Statutory cap which limits annual increase in the contribution rate
was part of the financing plan in 1993. Cap has increased over the
years and is now 1.2%
Local group at ARC date in 12/31/2015 valuation (CY 2015
contribution rate)
State/School group at ARC date in 12/31/2017 valuation (FY 2021
contribution rate)
60
Risk and Funding PolicyState/School Funding
With a 40 year amortization plan, the State/School Group would be about
82% funded if the full actuarial contribution had been made since 1993.
66.1%
82.4%
0%
20%
40%
60%
80%
100%
Ra
tio
Funded Status
Actual Full ARC Each Year
61
Risk and Funding Policy
Additionally, the merger of KSRS (designed as pay-
as-you-go) into KPERS in 1971 means the
State/School plan has been in a position of trying to
“catch up”, but funding has frequently been less than
the actuarial requirement
State missed $22 million of contributions after the
merger (estimated value of $167 million today)
Contribution less than full actuarial rate since FY 1994
(by legislation)
Unexpected experience resulted in a significant delay
in reaching the actuarial required contribution and
resulted in increases to the amount of the statutory cap
0%
5%
10%
15%
20%
25%
2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018
Valuation Date (12/31)
Local Contribution Rates
Employee Employer Normal Cost Employer Amortization Total Statutory
62
Risk and Funding Policy
0%
5%
10%
15%
20%
25%
2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018
Valuation Date (12/31)
State/School Contribution Rates
Employee Employer Normal Cost Employer Amortization Total Statutory
State/School just recently had the
statutory and actuarial rates
converge in the 12/31/17
valuation, but that contribution
rate is not effective until 7/1/2020.
The Local group reached the
ARC rate in the 12/31/2012
valuation (calendar year 2015)
and has remained at the full
actuarial rate since.
Any shortfall between the statutory contribution rate
and the actuarial required contribution rate (ARC)
results in an increase in the Unfunded Actuarial
Liability
Shortfall has been significant and has occurred over
a long period
Amounts cannot be added since the measurement
of the shortfall is calculated at different points in time
Unfunded Actuarial Liability
63
Note: amounts are not additive as they are measured at different points in time.
Unfunded Actuarial Liability
64
0
50
100
150
200
250
300
350
2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018
Mil
lio
ns
December 31
Annual Impact of Statutory Contribution Rate Cap
and Contribution Timing Lag(State/School)
65
Asset Volatility Ratio
The ratio of the Market Value of Assets to the
Covered Payroll Provides an indication of the degree of volatility of contributions in
response to variations in asset returns A higher ratio will have a higher degree of volatility in response to
asset returns
Different reasons that the ratio can be higher or lower, but should
not be considered a “good” or “bad”
Group
Market
Value of
Assets
Covered
Payroll
Asset
Volatility
Ratio
Increase in ARC
with a Return
10% Lower than
Assumed
State/School $12,387M $4,695M 2.64 2.03%
Local $3,752M $1,793M 2.09 1.61%
KP&F $2,362M $532M 4.44 3.42%
Judges $169M $29M 5.93 4.57%
66
Maturity Measure
Retiree vs Total Liability
39.7% 39.7%40.6%
40.9%
40.8%41.3%
41.9%
43.6%
46.3%47.2%
48.5%
49.8%
51.3%
52.3%53.2% 53.4%
31.3%
29.7%30.2%
30.6%30.2% 30.5% 30.8%
32.6%
33.9%
35.6%
37.6%
39.1%
40.2%
41.6%
42.8%
44.2%
46.6% 46.3%45.9% 46.0% 45.9% 45.7%
46.1%47.0%
48.6%
50.1%
51.4%
52.8%
54.0%
55.6%56.2%
57.3%
41.5%
40.3%
42.3%
40.3%
42.0%
43.5%
44.9%
44.2%
46.1%
49.0%
52.3%
55.9%
54.1%
57.7%58.1% 58.4%
25.0%
30.0%
35.0%
40.0%
45.0%
50.0%
55.0%
60.0%
65.0%
2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018
Retiree Liability as a Percent of Total Actuarial Liability
State/School Local KP&F Judges
The upward trend is
expected as the
plans mature.
67
Historical Funded Portion
of KPERS Actuarial Liability
0
5
10
15
20
25
2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018
Bil
lion
s
December 31
Historical Funded Status(State/School)
In-Pay Actuarial Liability Not In-Pay Actuarial Liability Market Assets
0
1,000
2,000
3,000
4,000
5,000
6,000
2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018
Mil
lion
s
December 31
Historical Funded Status(Local)
In-Pay Actuarial Liability Not In-Pay Actuarial Liability Market Assets
The Local plan has
comparatively more
assets above the
annuitant liability than
the State/School plan.
68
Historical Funded Portion of KP&F and
Judges Actuarial Liability
0
500
1,000
1,500
2,000
2,500
3,000
3,500
4,000
2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018
Mil
lion
s
December 31
Historical Funded Status(KP&F)
In-Pay Actuarial Liability Not In-Pay Actuarial Liability Market Assets
0
50
100
150
200
250
2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018
Mil
lion
s
December 31
Historical Funded Status(Judges)
In-Pay Actuarial Liability Not In-Pay Actuarial Liability Market Assets
While both plans have assets
in excess of the annuitant
liability, the Judges plan has
been closer to 100% funded in
recent years.
69
Maturity Measure
Retirees per Active
0.42 0.44 0.45 0.45 0.46 0.470.49
0.520.56 0.57
0.590.62
0.650.67
0.70 0.70
0.31 0.33 0.34 0.35 0.360.37
0.340.37
0.390.42
0.440.47
0.490.52
0.540.56
0.53 0.53 0.54 0.540.53 0.54
0.57 0.580.60
0.63 0.650.67
0.700.72 0.72 0.73
0.640.66 0.67 0.67
0.690.73
0.760.78
0.81
0.87
0.92
1.020.98
1.08 1.081.12
0.0
0.2
0.4
0.6
0.8
1.0
1.2
2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018
December 31
Number of Benefit Recipients per Active Member
State/School Local KP&F Judges
The upward trend is
expected as plans
mature.
0%
2%
4%
6%
8%
10%
12%
14%
16%
18%
20%
2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 2031 2032 2033 2034 2035
Fiscal Year End June 30
Projected Actuarial Contribution Rate(State/School)
7.75% All Years 0.00% CY 2019, 7.75% Thereafter 15.50% CY 2019, 7.75% Thereafter
70
Investment Return Risk
50%
55%
60%
65%
70%
75%
80%
85%
90%
95%
100%
2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 2031 2032 2033
As of December 31
Projected Funded Ratio(State/School)
7.75% All Years 0.00% CY 2019, 7.75% Thereafter 15.50% CY 2019, 7.75% Thereafter
A one-time deviation from the
investment return
assumption, either positive or
negative, can have a
significant impact on future
valuation results.
71
Summary of Risk
Evaluation
Different plans have different risk profiles
Funded ratios vary significantly
Asset volatility ratio varies by group
KP&F and Judges will respond to investment experience
with larger increases or decreases in contribution rates
than the State/School or Local Groups
Additional risk information will be available from the
Asset/Liability study