Panda/Sprint Building€¦ · Panda/Sprint Building CONTENTS Exclusively Marketed by: Jeffrey Helm...

16
Panda/Sprint Building 1260 Bridge St, Yuba City CA 95991 O F F E R I N G M E M O R A N D U M

Transcript of Panda/Sprint Building€¦ · Panda/Sprint Building CONTENTS Exclusively Marketed by: Jeffrey Helm...

Page 1: Panda/Sprint Building€¦ · Panda/Sprint Building CONTENTS Exclusively Marketed by: Jeffrey Helm Broker Lic: 01428618 (530) 329-8336 jeff@helmre.com We obtained the following information

Panda/Sprint Building1260 Bridge St, Yuba City CA 95991

O F F E R I N G M E M O R A N D U M

Page 2: Panda/Sprint Building€¦ · Panda/Sprint Building CONTENTS Exclusively Marketed by: Jeffrey Helm Broker Lic: 01428618 (530) 329-8336 jeff@helmre.com We obtained the following information

Panda/Sprint BuildingCONTENTS

Exclusively Marketed by:

Jeffrey HelmBrokerLic: 01428618(530) [email protected]

We obtained the following information above from sources we believe to be reliable. However, we have not verified its accuracy and make no guarantee, warranty or representation about it. It is submitted subject to the possibility of errors, omissions, change of price, rental or otherconditions, prior sale, lease or financing, or withdrawal without notice.  We include projections, opinions, assumptions or estimates for example only, and they may not represent the current or future performance of the property. You and your tax and legal advisors should conduct yourown investigation of the property and transaction.

01 Executive Summary Investment Summary 4 Location Summary 5

02 Property Description Property Features 7 Aerial Map 8 Parcel Map 9

03 Rent Roll Rent Roll Details 11 Lease Expiration 12 Tenant Profile 13

04 Demographics Demographics 15

Page 3: Panda/Sprint Building€¦ · Panda/Sprint Building CONTENTS Exclusively Marketed by: Jeffrey Helm Broker Lic: 01428618 (530) 329-8336 jeff@helmre.com We obtained the following information

Panda/Sprint Building | Executive Sum

mary

Executive Summary

PAN

DA

/SPR

INT

BU

ILD

ING

01

......

......

......

......

......

......

......

......

Investment Summary

Location Summary

Page 4: Panda/Sprint Building€¦ · Panda/Sprint Building CONTENTS Exclusively Marketed by: Jeffrey Helm Broker Lic: 01428618 (530) 329-8336 jeff@helmre.com We obtained the following information

Panda/Sprint Building Investment Summary | 04

OFFERING SUMMARYADDRESS 1260 Bridge St

Yuba City CA 95991COUNTY SutterMARKET Yuba CitySUBMARKET SacramentoGLA (SF) 4,200LAND SF 33,541 SFYEAR BUILT 2019APN 52-130-46OWNERSHIP TYPE Fee Simple

FINANCIAL SUMMARYOFFERING PRICE $3,500,000PRICE PSF $833.33OCCUPANCY 100 %NOI (CURRENT) $173,436CAP RATE (CURRENT) 4.96 %

DEMOGRAPHICS 1 MILE 3 MILE 5 MILE2018 Population 16,089 78,525 109,6232018 Median HH Income $41,402 $53,050 $50,9212018 Average HH Income $53,944 $72,402 $68,970

Corporate lease

New construction 2019

No lease rollover for 10 years

Page 5: Panda/Sprint Building€¦ · Panda/Sprint Building CONTENTS Exclusively Marketed by: Jeffrey Helm Broker Lic: 01428618 (530) 329-8336 jeff@helmre.com We obtained the following information

Panda/Sprint Building Location Summary | 05

Page 6: Panda/Sprint Building€¦ · Panda/Sprint Building CONTENTS Exclusively Marketed by: Jeffrey Helm Broker Lic: 01428618 (530) 329-8336 jeff@helmre.com We obtained the following information

Panda/Sprint Building | Property D

escription

Property Description

PAN

DA

/SPR

INT

BU

ILD

ING

02

......

......

......

......

......

......

......

......

Property Features

Aerial Map

Parcel Map

Additional Maps

Property Images

Page 7: Panda/Sprint Building€¦ · Panda/Sprint Building CONTENTS Exclusively Marketed by: Jeffrey Helm Broker Lic: 01428618 (530) 329-8336 jeff@helmre.com We obtained the following information

Panda/Sprint Building Property Features | 07

PROPERTY FEATURESNUMBER OF TENANTS 2GLA (SF) 4,200LAND SF 33,541LAND ACRES .77YEAR BUILT 2019# OF PARCELS 1ZONING TYPE C3NUMBER OF STORIES 1NUMBER OF BUILDINGS 1TRAFFIC COUNTS Bridge E/W 19,879 ADT | HWY 99

65,000 ADT

CONSTRUCTIONFOUNDATION Reinforced Concrete SlabFRAMING WoodEXTERIOR Stucco, rockPARKING SURFACE AshphaltLANDSCAPING Shrub, trees, rock

TENANT INFORMATIONMAJOR TENANT/S Sprint, Panda ExpressSHADOW ANCHOR Bank of Feather River, Habit BurgerLEASE TYPE NNN

Page 8: Panda/Sprint Building€¦ · Panda/Sprint Building CONTENTS Exclusively Marketed by: Jeffrey Helm Broker Lic: 01428618 (530) 329-8336 jeff@helmre.com We obtained the following information

Panda/Sprint Building Aerial Map | 08

Page 9: Panda/Sprint Building€¦ · Panda/Sprint Building CONTENTS Exclusively Marketed by: Jeffrey Helm Broker Lic: 01428618 (530) 329-8336 jeff@helmre.com We obtained the following information

Panda/Sprint Building Parcel Map | 09

Page 10: Panda/Sprint Building€¦ · Panda/Sprint Building CONTENTS Exclusively Marketed by: Jeffrey Helm Broker Lic: 01428618 (530) 329-8336 jeff@helmre.com We obtained the following information

Panda/Sprint Building | R

ent Roll

Rent Roll

PAN

DA

/SPR

INT

BU

ILD

ING

03

......

......

......

......

......

......

......

......

Rent Roll Details

Lease Expiration Summary

Tenant Profile

Page 11: Panda/Sprint Building€¦ · Panda/Sprint Building CONTENTS Exclusively Marketed by: Jeffrey Helm Broker Lic: 01428618 (530) 329-8336 jeff@helmre.com We obtained the following information

Panda/Sprint Building Rent Roll Details | 11

Lease Term Rental RatesSuite Tenant Name Square

Feet% of GLA Lease Start Lease End Begin Date Monthly

Base RentMonthlyPSF

Annual BaseRent

AnnualPSF

Lease Type Options/Notes

A Panda Express 2,180 51.90% 05/01/19 04/30/34 CURRENT $8,393 $3.85 $100,716 $46.20 NNN 3 Options for 5 year leaseextension

05/01/2024 $9,243 $4.24 $110,918 $50.88

05/01/2029 $10,159 $4.66 $121,906 $55.92

B Sprint 2,020 48.10% 06/01/19 05/31/29 CURRENT $6,060 $3.00 $72,720 $36.00 NNN06/01/2024 $6,666 $3.30 $79,992 $39.60

Totals 4,200 $14,453 $173,436

Page 12: Panda/Sprint Building€¦ · Panda/Sprint Building CONTENTS Exclusively Marketed by: Jeffrey Helm Broker Lic: 01428618 (530) 329-8336 jeff@helmre.com We obtained the following information

Panda/Sprint Building Lease Expiration | 12

Page 13: Panda/Sprint Building€¦ · Panda/Sprint Building CONTENTS Exclusively Marketed by: Jeffrey Helm Broker Lic: 01428618 (530) 329-8336 jeff@helmre.com We obtained the following information

Panda/Sprint Building Tenant Profile | 13

Name ValueTrade Name SprintHeadquartered Overland Park, KSWebsite www.sprint.com# of Locations 4500

DescriptionSprint Corporation is the fourth United States largest telecommunication company. The company’smain activity is wireless communication service provision. The company provides services ofwireless voice communication and message exchanging, broadband services through its subsidiarycompanies Boost Mobile, Virgin Mobile, Assurance Wireless and wholesale access to its wirelessnetworks for virtual mobile network operators.

Today, Sprint Corporation’s income is more than $32.18 billion, about 30 thousand employees workfor the company.

Name ValueTrade Name Panda ExpressHeadquartered Rosemead, CAWebsite www.pandaexpress.com# of Locations 1750

DescriptionPanda Restaurant Group, the world leader in Asian dining experiences and parent company ofPanda Inn, Panda Express and Hibachi-San, is dedicated to becoming a world leader in peopledevelopment. Whether through sharing good food with guests or providing opportunities forprofessional and personal growth with associates, all are embraced in a genuine family environmentthat is uniquely Panda.

Page 14: Panda/Sprint Building€¦ · Panda/Sprint Building CONTENTS Exclusively Marketed by: Jeffrey Helm Broker Lic: 01428618 (530) 329-8336 jeff@helmre.com We obtained the following information

Panda/Sprint Building | D

emographics

Demographics

PAN

DA

/SPR

INT

BU

ILD

ING

04

......

......

......

......

......

......

......

......

Demographic Details

Page 15: Panda/Sprint Building€¦ · Panda/Sprint Building CONTENTS Exclusively Marketed by: Jeffrey Helm Broker Lic: 01428618 (530) 329-8336 jeff@helmre.com We obtained the following information

Panda/Sprint Building Demographics | 15

POPULATION 1 MILE 3 MILE 5 MILE

2000 Population 12,598 63,389 88,717

2010 Population 15,704 75,899 105,928

2018 Population 16,089 78,525 109,623

2023 Population 16,434 80,742 113,065

2018 African American 368 2,205 3,468

2018 American Indian 264 1,188 1,789

2018 Asian 3,312 13,859 16,966

2018 Hispanic 5,815 23,421 33,812

2018 White 7,761 43,527 61,938

2018 Other Race 3,221 12,378 17,484

2018 Multiracial 1,128 5,102 7,602

2018-2023: Population: Growth Rate 2.15 % 2.80 % 3.10 %

2018 HOUSEHOLD INCOME 1 MILE 3 MILE 5 MILE

less than $15,000 934 3,334 4,719

$15,000-$24,999 723 3,041 4,413

$25,000-$34,999 562 2,590 3,788

$35,000-$49,999 817 3,467 5,028

$50,000-$74,999 978 4,716 6,710

$75,000-$99,999 660 3,265 4,336

$100,000-$149,999 421 3,432 4,475

$150,000-$199,999 108 1,616 1,904

$200,000 or greater 68 1,032 1,264

Median HH Income $41,402 $53,050 $50,921

Average HH Income $53,944 $72,402 $68,970

HOUSEHOLDS 1 MILE 3 MILE 5 MILE

2000 Total Housing 4,883 23,535 32,468

2010 Total Households 5,215 25,733 35,473

2018 Total Households 5,271 26,492 36,637

2023 Total Households 5,366 27,192 37,757

2018 Average Household Size 3.05 2.93 2.96

2000 Owner Occupied Housing 2,043 12,546 17,085

2000 Renter Occupied Housing 2,621 9,878 13,659

2018 Owner Occupied Housing 1,935 13,941 19,127

2018 Renter Occupied Housing 3,336 12,552 17,510

2018 Vacant Housing 514 2,014 2,927

2018 Total Housing 5,785 28,506 39,564

2023 Owner Occupied Housing 2,166 15,116 20,859

2023 Renter Occupied Housing 3,200 12,077 16,899

2023 Vacant Housing 539 2,131 3,094

2023 Total Housing 5,905 29,323 40,851

2018-2023: Households: Growth Rate 1.80 % 2.60 % 3.00 %

Source: esri

Page 16: Panda/Sprint Building€¦ · Panda/Sprint Building CONTENTS Exclusively Marketed by: Jeffrey Helm Broker Lic: 01428618 (530) 329-8336 jeff@helmre.com We obtained the following information

Panda/Sprint Building

CONFIDENTIALITY and DISCLAIMERThe information contained in the following offering memorandum is proprietary and strictly confidential. It isintended to be reviewed only by the party receiving it from Helm Properties and it should not be made availableto any other person or entity without the written consent of Helm Properties.

By taking possession of and reviewing the information contained herein the recipient agrees to hold and treatall such information in the strictest confidence. The recipient further agrees that recipient will not photocopy orduplicate any part of the offering memorandum. If you have no interest in the subject property, pleasepromptly return this offering memorandum to Helm Properties. This offering memorandum has been preparedto provide summary, unverified financial and physical information to prospective purchasers, and to establishonly a preliminary level of interest in the subject property.

The information contained herein is not a substitute for a thorough due diligence investigation. Helm Propertieshas not made any investigation, and makes no warranty or representation with respect to the income orexpenses for the subject property, the future projected financial performance of the property, the size andsquare footage of the property and improvements, the presence or absence of contaminating substances,PCBs or asbestos, the compliance with local, state and federal regulations, the physical condition of theimprovements thereon, or financial condition or business prospects of any tenant, or any tenant’s plans orintentions to continue its occupancy of the subject property.

The information contained in this offering memorandum has been obtained from sources we believe reliable;however, Helm Properties has not verified, and will not verify, any of the information contained herein, nor hasHelm Properties conducted any investigation regarding these matters and makes no warranty orrepresentation whatsoever regarding the accuracy or completeness of the information provided. All potentialbuyers must take appropriate measures to verify all of the information set forth herein. Prospective buyers shallbe responsible for their costs and expenses of investigating the subject property.

Exclusively Marketed by:

Jeffrey HelmBrokerLic: 01428618(530) [email protected]

powered by CREOP