NPV
5
Cost Benefits 0 300 1 600 2 700 3 30 350 4 30 350 5 30 350 6 30 350 7 30 350 8 30 350 9 30 350 10 30 350 11 30 350 12 30 350 13 30 350 14 30 350 15 30 350 16 30 350 17 30 350 18 30 350 19 30 350 20 30 350 21 30 350 22 30 350 23 30 350 24 30 350 25 300 350 26 30 350 27 30 350 28 30 350 29 30 350 30 30 350 31 30 350 32 30 350 33 30 350 34 30 350 35 30 350 36 30 350 37 30 350 38 30 350 39 30 350 40 30 350 41 30 350 42 30 350 43 30 350 44 30 350
-
Upload
aziz-ul-hakeem -
Category
Documents
-
view
213 -
download
0
description
Net present Value
Transcript of NPV
Sheet1Discounted Present ValuesNPVCostBenefitsCostBenefitB/C ratio03003000-3007061.441600535.71428571430-535.71428571432700558.03571428570-558.03571428570.920.950.980.8565233035021.3534074344249.1230867347227.769679300343035019.0655423521222.4313274417203.365785089512.8453035017.0228056716198.5993995015181.5765938363035015.1989336353177.3208924121162.121958776780022.655095169.5273035013.5704764601158.3222253679144.751748907883035012.1164968394141.3591297928129.24263295340.793035010.8183007494126.2135087436115.395207994110303509.6591970977112.6906328067103.0314357096.6611303508.624283123100.616636434691.992353311612303507.700252788489.836282530982.136029742558,351,19413303506.875225703980.210966545473.335740841514303506.138594378571.616934415665.4783400371350,107,16215303505.480887837963.943691442558.462803604516303504.893649855357.092581645152.198931789817303504.369330227950.975519325946.60618909818303503.901187703545.51385654141.612668837519303503.483203306740.637371911637.154168604920303503.110002952436.283367778233.173364825821303502.776788350432.395864087729.619075737322303502.479275312828.924878649726.445603336923303502.213638672225.825784508723.612145836524303501.976463100223.058736168521.08227306832530035017.646991965720.58815729332.941165327626303501.575624282618.382283297616.806659014927303501.406807395216.412752944315.00594554928303501.256078031414.654243700213.398165668829303501.121498242413.084146160911.962647918630303501.001337716411.68227335810.680935641631303500.894051532510.43060121259.5365496832303500.79826029699.31303679698.514776533303500.71273240798.31521142587.602479017834303500.63636822147.42429591596.787927694535303500.56818591196.62883563926.060649727236303500.50730884995.91860324925.411294399337303500.45295433035.28446718684.831512856538303500.40442350924.7182742744.313850764839303500.36109241894.21274488753.851652468540303500.32240394553.76137936383.438975418341303500.28786066563.3583744323.070513766442303500.25701845142.99854862.741530148543303500.22948076022.67727553572.447794775544303500.20489353592.39042458542.185531049545303500.1829406572.13430766561.951367008546303500.16333987241.90563184431.742291971947303500.14583917181.70145700381.55561783248303500.13021354621.51915803911.388944492949303500.11626209481.35639110631.2401290115
Sheet2
Sheet3
