Larry Hogan Maryland Department of...
Transcript of Larry Hogan Maryland Department of...
Maryland Department of Transportation The Secretary's Office
Larry Hogan Governor
Boyd K. Rutherford Lt. Governor
February 1, 2016
The Honorable Edward J. Kasemeyer Chair Budget and Taxation Committee Senate of Maryland Miller Senate Office Building, 3 West Annapolis MD 21401
The Honorable Maggie Mcintosh Chair Appropriations Committee Maryland House of Delegates House Office Building, Room 131 Annapolis MD 21401
Pete K. Rahn Secretary
The Honorable Kumar Barve Chair Environment and Transportation Committee Maryland House of Delegates House Office Building, Room 251 Annapolis MD 21401
The Honorable Sheila E. Hixson Chair Ways and Means Committee Maryland House of Delegates House Office Building, Room 131 Annapolis MD 21401
Dear Chairs Kasemeyer, Mcintosh, Barve, and Hixson:
The attached report was written in response to requirements set forth in §8-412 of the Transportation Article that directs:
(a) (I) On or before January 1 of each year, Baltimore City, each county, and each eligible municipality that received highway user revenues in the preceding fiscal year shall submit to the Administration an accounting report that:
(i) Shows the actual costs of the preceding fiscal year; (ii) Shows the expenditure budget of the current fiscal year; (iii) As to items (i) and (ii) of this paragraph, accurately identifies the costs for specific projects authorized in § 8-408 or§ 8-409 of this subtitle; (iv) Shows the amount of funds diverted.from the general fund of the county or municipality to pay for specific projects authorized in § 8- 408 or § 8- 409 of this subtitle during the precedingfiscal year; and (v) Lists specific projects authorized in § 8-408 or§ 8-409 of this subtitle that have been delayed due to a lack of funding.
(b) The Administration shall compile, summarize, and analyze the information reported by Baltimore City and each county and municipality under subsection (a)(l) of this section in a single report that the Administration shall submit, on or before February 1 of each year, to the Governor and, in accordance with§ 2-1246 of the State Government Article, the Senate Budget and Taxation Committee, the House Appropriations Committee, the House Environment and Transportation Committee, and the House Ways and Means Committee.
My telephone number is 410-865-1000 Toll Free Number 1-888-713-1414 TTY Users Call Via MD Relay
7201 Corporate Center Drive, Hanover, Maryland 21076
The Honorable Edward J. Kasemeyer The Honorable Maggie Mcintosh The Honorable Kumar Barve The Honorable Sheila E. Hixson Page Two
If you have questions, please do not hesitate to contact Gregory C. Johnson, P.E., State Highway Administration (SHA) Administrator at 410-545-0400. Of course, you should always feel free to contact me directly.
Pete K. Rahn Secretary
cc: The Honorable Larry Hogan, Governor The Honorable Thomas V. "Mike" Miller, President, Senate of Maryland The Honorable Michael E. Busch, Speaker, Maryland House of Delegates Members of the Senate Budget and Taxation Committee Members of the House Appropriations Committee Members of the House Environment and Transportation Committee Members of the House Ways and Means Committee Ms. Sarah Albert, Library Associate, Library and Information Systems, DLS Gregory C. Johnson, P.E., Administrator, SHA
A Report to the Maryland General Assembly
Senate Budget and Taxation Committee,
House Appropriations Committee,
House Environment and Transportation Committee,
And
House Ways and Means Committee
regarding
Highway User Revenues - Local Government Report (As required in §8-412 of the Transportation Article, HB 913, Chapter 286, Acts of 2015)
February 1, 2016
The Maryland Department of Transportation
Highway User Revenues - Local Government Report (As required in §8-412 of the Transportation Article, HB 913, Chapter 286, Acts of 2015)
Introduction This document is the first annual report as required by HB 913, Chapter 286, Acts of2015, passed during the 2015 Legislative Session. The bill expanded the information that local jurisdictions must provide and consolidate the reporting of this information through the State Highway Administration (SHA) into one comprehensive report.
Statutory Authority Under §8-412 Transportation Article, it specifically states that:
(a) (I) On or before January 1 of'each year, Baltimore City, each county. and each eligible municipality that received highway user revenues in the precedingfiscal year shall submit to the Administration an accounting report that:
(i) Shm1's the actual costs of'the precedingfiscal year: (ii) ShoH s rhe expenditure budget of the rnrrentjiscal yl'ar. (iiiJ As to items (i) and (ii) of this [Hl!·a:sraph. accurately identifies the costsf(>r
.\pecific projects authorized in§ 8 -108 or§ 8 -109 of this subtitle: (iv) Shows the amount offund\· divertedfrom the :seneralfimd of'the county or
municipality to payf(Jr .\pecific projects authorized in§ 8 -108 or§ 8 -109 of this subtitle during the precedingfiscal year; and
(v) Lists .\pecific projects authorized in § 8 -108 or§ 8 409 of this subtitle that have been delayed due to a lack offunding
(b) The Administration shall compile, summarize, and analyze the information reported by Baltimore City and each county and municipality under subsection (a)( 1) of this section in a single report that the Administration shall submit, on or before February 1 of each year, to the Governor and, in accordance with§ 2 1246 of the State Government Article, the Senate Budget and Taxation Committee, the House Appropriations Committee, the House Environment and Transportation Committee, and the House Ways and Means Committee.
Background In Fiscal Year (FY) 2015, local governments received $171.7 million in State aid through highway user revenues and $16.0 million through municipal transportation grants for the construction and maintenance of local roads. In sum. State aid to local governments for all transportation purposes increased by 3 1. 5 percent between FY 201 l and FY 2015.
The Budget Reconciliation and Financing Act of 2011 (Chapter 397) divorced the relationship between highway user revenues and the general fund, reducing the distribution of highway user revenues to the general fund in FY 2012 and ending the distribution to the general fund in FY 2013. Exhibit 1 illustrates this transition and funding from FY 2012 through FY 2015.
Of note, Baltimore City has generally received a larger share of highway user revenues than other local jurisdictions because the State does not conduct highway maintenance or construction in Baltimore City (except for portions ofI-95) as it does in the counties. The city's share of total highway user revenues is currently 7.7 percent each year, as shown in Exhibit 1.
Highway User Revenues - Local Government Report (As required in §8-412 of the Transportation Article, HB 913, Chapter 286, Acts of2015)
Exhibit 1 Highway User Revenues Distribution FY 2012-2015
(In Millions) Fiscal 2012 Fiscal 2013 Fiscal 2014
Percent Dollars Percent Dollars Percent Dollars Fiscal 2015
Percent Dollars
MDOT 79.80% $1,318.60 90.00% $1,445.40 90.40% $1,543.40 90.40% $1,616.80
General Fund 11.30% 186.7 0% 0 0% 0 0% 0
Baltimore City 7.50% 123.9 8.10% 130.1 7.70% 131.5 7.70% 137.7
Counties 0.80% 13.2 1.50% 24.1 1.50% 25.6 1.50% 26.8
Municipalities 0.60% 9.9 0.40% 6.4 0.40% 6.8 0.40% 7.2
Total 100% 1,652.30 100% 1,606.00 100% $1,707.30 100% $1,788.50
MOOT: Maryland Department of Transportation Source: Department of Legislative Services
Report Summarv The total available highv .. ay user revenue (I !UR) to Baltimore City. Kent County, Counties other than Kent and municipalities amounted to $171. 7 million in FY 2015. l·:xhihit 2 presents a summary of uses of !!UR as outlined in ~8-408 and ~8-409 of the Transportation Article showing the actual costs of the preceding fiscal year (FY 2015) as well as the expenditure budget of the current fiscal year (FY 2016 ).
Addressing the statutory requirement under §8-412 (a) (1) (iv), in FY 2015, a total of$644.9 million was paid from a jurisdiction's general fund to pay for projects authorized in §8-408 and §8-409. Exhibit 2 below provides a summary of the types of projects:
Exhibit 2 - Pro1ects Paid from Jurisdiction General Fund PROJECTS PAID FROM JURISDICTION GENERAL FUND
Capital Project~ Roadway Related Expenditures Roadway Maintenance Related Expenditures
!>Ul\iMARY
Paverrent Subtotal Routine Winter
VJeather Related Other(2) Subtotal
Maintnc Maintnc Errergenc
Bridges Roadways Transit Expansion/New
Other(1)
BALTIMORE CITY 16 687,024 11_116 733 - 17,482,078 45 285,835
TOTAL
45,285 835
612,632 53,892 1_730,490 2_397 014 2,875,936 ,_K_E_N_T_C_OU_N_TY_--+-_4 ,_'8_~,92_2 +---------+--------+-' --+-------+-----47_8,~92___,2 >----~-t-----~-+------t--~~-<---->--+----'----< COUNTIES (OTHER I
c""'NKENf) 26009,723 6254610 59,661,/25 --- 2_06,408~'3_0 _2982_34_,518 , __ _,_95__ 2_9 !)4_Q_~5 32_258 800 23/.289 632 - 535,624,150_
MUNICIPALITIES 1 333 539_~ __ 111 __ 81_:5 5Jl_5 i_942 1 346 988 10 545 989 f-- 19_2.se,214 , ___ 33_c-9!_3o_ __ 3 i40Aoo , ___________ _ 4150073 --- 4187828_9_____!_1,134,563
,GRAND TOTAL /7822184 6,426426 65519,667 1346,988 216.904449 318069714 186_421_633 54476,225 29731466 56,221446 326850,770 644,920,484
*Other (I) Includes Debt service, Street lightrng, I lwv safety, Sidewalks_ Trame contrnl/Trat'fic Lngmccnng_ Signs, Curb work - nc" and replacement_ gutters_ Road Drarnage, Reconstruction of existing roads, Street resurfacing_ l landicapped ramps/ ADA Compliance_ Equipment
31
Highway User Revenues Local Government Report (As required in §8-412 of the Transportation Article, HB 913. Chapter 286, Acts of2015)
signs, Storm water- roadside ditches and pipes. Traffic calming, Salt building, Facility renewals. Transportation Master plan, Overlay, Rails to Trails Program. Baltimore City-Urgent needs
**Other (2) Includes Debt Service, Bridge maintenance, Baltimore City Unanticipated Roadway Maintenance. Fuel and gas, Equipment repair/maintenance, Street lights, Salaries -Wages- Benefits, Street sweeper, Traffic control, Speed control - law enforcement, Monthly street cleaning, Operating supplies- cold mix-paint-stone- tools, Culvert repairs. Adm111 expenses/ Highway Infrastructure Management facilities repair & maintenance, Patching. Milling, Pot hole repairs. Tree maintenance.
Addressing section §8-412 (a) ( l) (v), in FY 2015, a total of $307.7 million in projects was delayed due to a lack of funding. l:xhibit 3 below provides a summary of the types of projects delayed:
Exhibit 3 - Projects Delaved - Lack of Funding r··
PROJECTS DELAYED LACK OF FUNDING
Capital Project - Roadway Related Expenditures Roadway Maintenance Related Expenditures
SUMMARY
Roadways Routine Winter Weather
Pavement Bridges Transit Other(1) Subtotal Related Other(2) Subtotal Expansion/New Maintnc Maintnc
Emergenc
BALTIMORE CITY 8,137,000 14,070,000 1,253,000 18,518,081 41,978,081
KENT COUNTY 1127,405 281,600 1.409,005 1,729.212 ' 1 729,212 r-----~·~--~ c---' COUNTIES (OTHER rHAN KENT) 8,825 036 28,692,800 ' 85,271,845 122.789,681 92,164,389 780,000 1,900 000 94,844,389
-
TOTAL
41,978,081
3,138,217
217,634,070
MUNICIPALITIES 1,167,277 2,593,700 21,441,990 15,622,466 40,825,~ -- 3,_~!.~~~~- 117,550 651.758 ' ,4. 188.41_1_ b-·45,013,844,
GRAND TOTAL 2,294,682 19,837,336 64,204,790 1,253,000 119.412,392 207,002,200 97,312,704 117,550 780,000 2,551,758 100 762,012
*Other (I) Includes: Debt service, Street lighting. I lwv safety, Sidewalks. Traffic control/Traffic l'ngincering. Signs. Curb wmk - nc\\ and rcplacc111cnt, gutters. Road Drainage, Reconstruction of ex 1sting roads, Street resurhic111g. I landicappcd ramps; ADJ\ ( 'urnpliancc. l:quipment. signs. Storm water, roadside ditches and pipes. l'raflic calmmg. Salt building. Facilit\ rcne\\als, Transportation Master plan. Ovcrla), Rails to Trails Program llaltimon: ( 'it\-l Irgcnt needs
**Other (21 Includes Dc·ht Ser1 ice, llrrdc>c n1drntc:11ancc. ll11ltrnH1re ('111 l nrmtrrq><ited Ro11d11a1 \la111tc11a11ce h1el and ['.llS, I qurprnrnt repair mamlcnance. Street hldlls Salanes -v\ at'cs- lknci'1ts Street s11ccpcr I raff1e cllnlrol Speed cuntrol - la11 enl(1rccn11.:nt. !\hmtllll strec'\ ckan1ng, Opcratmg supplies, culd rnix-pamt-stunc- tools, ( 'uilcrt repairs. \J1111n exprnscs. I l1gh11av lnlrastructure \fonagcmcnt. ik1Cilll1es repair & ma111tcna11ce, Patch111g, \1illmg, Pot hole repmrs, I n:e rnamtenanec
The last few years have been fiscally challenging for local governments in funding their priority projects. The reduced HUR stream for our counties and municipalities is felt very strongly. While compiling this report, County governments submitted written commentary on the challenges they faced and issues surrounding projects that were delayed due to lack of funding. Generalized themes include:
• A significant backlog of transportation capital projects, including bridge repairs and
paving schedules that have been deferred due to lack of funding.
• Many roads need maintenance and/or resurfacing, but due to lack of available funds. the
maintenance on these roads is deferred until a future year, leaving most roads with
potholes, cracks, and in deteriorating condition.
• Deferring the maintenance on roads often results in additional expense, since additional
preliminary work is required before the roads can be resurfaced.
• The purchase of necessary equipment is also deferred due to funding limitations.
41
307,764,212
Highway User Revenues Local Government Report (As required in §8-412 of the Transportation Article, HB 913. Chapter 286, Acts of 2015)
• Equipment/rolling stock is now kept on the road longer than in previous years, generating
increased maintenance costs to ensure proper and safe operation.
• Staffing has been greatly reduced due to lack of funds.
• A shift from reconstructing and repaving roadways on a regular basis, to simply filling in
potholes has occurred which has resulted in an increase number of constituent
complaints.
• Municipalities have had to seek infrastructure funding by borrowing through the State of
Maryland's Local Government Infrastructure Financing Program to assist with much
needed upgrades and repairs, which adds the cost of paying interest to already tight
budget schemes.
One the next page. in Exhibit 4. is a summary accounting of I !UR uses by the local jurisdictions, as required under §8-412 (a) (I) (i). (ii) and (iii). A more detailed accounting on IIUR by municipality and county can be found in Exhibit 5. This table outlines both the actual IT\ cnuc and expenditures for FY2015 as well as the FY2016 budget revenue and uses.
SI
STATE HIGHWAYADM!NtSTRATlON
Summary Report on Local Governments Use of Highway User Revenue (HUR)
As per Transportation Article 8-412 House Bill HB 913
FISCAL YEAR 2015 ,-.-,
> BALTIMORE CITY KENT COUNTY COUNTIES (Other than Kent) MUNICIPAL!T!ES GRAND TOTALS VJ
...., Actual Budget 0
FY- 2015 FY- 2016 ..0 Revenues: S.
(a) Total HUR 'f'Sf''\IPS Y+'B'<c ...., 0 CL = s· -· Uses of Highway User Revenues - 8-408 u::n ~
Baltimore City and Kent County: 00 =-I ~ (d) 8-408 ja}C'; Cw1s'.'c1c1 O" ·e ~1ws;1,1ct1on or maintenance of highways and .+:;. streets 30 539.409 34.492,952 222 347 30,761 756 34 714 798 ~ ~
-----~-
~"' '-< (e)
department for carrying outtraffic 0 28.865,169 37,592.188 ~~- 592.188 ~ ------ >-+,
111gnway related act1v\t1cs ~ ,..... VJ ::r ~
(D ___ 14 798,693 12,677,802 __ 14j'_9_s~~ 12_~!J___§Q_2 ~ 0 .., (g) u' 1he h1ghwa~. and 6 646.364 7.348,796 6,646.364 _ __] 348J96 - ::r -l .....
~ (h) ,ric1ud1ng the cost of collection of "O" ....,
24280,0~ 20,626,224 24 280,062 -· Pl ~ - ;:i ~ .j;;. VJ
8-408 "d ~
(<) or maintenance of its highways and I 0 = 13 008.354 17.2i5,557 13,008 354 -·-~?15557 :::::.. c [J)
Ul I : Otnw '\IQhway cFiiVtleS 1flCILldlflQ l1ght1ng the highways ana = Pl ~
2 080 900 2.080,900 __ 2_. 080.900 2 080 900 ,.... VJ ----- 3 c;·
(k) ::-acdi11es as defined m §3-'\01 of the 3 ;:i I
Transpwtat,w A~:c1e 16 450 000 5.590.000 16,450000 --"--- ~ ? t""'
(I) 8-408 [a J(6 ); 'Cos1.s 11' 1-:-ia,~ta,n•ng county owned boat landtngs, and :::::.. 0 (m) cwssing guards
0 n 0
(D ~ Countie~_Other than Kent: -. -(n) 8-408 lbji'' :JeL1t Se·w~e bo'lds :ssuf.'d before June 1 1947 ::i: ::r: C"J
,~,~ ot tca 11sportat1on fac1l!t1es as defined m § 3-101 of the c:; to 0
(0) T ---~- ..... -- r, .-. ~- 99,267 95,766 ___ 992§1.__ §!_!_]_?_~ ::i= <
'° ~ - -- ,, ''"1a1ntenance of private mads as definl"d ir § l"". ....... ..,
(Pl 12-538 ot t '<-' _ oca. Govei·1''"wnt An.1cle "' w = ~ 8-408 r;on;,t'uct'o'~ reconstruction. or maintenance of county "' n = (q) roads --- ~907§~ 18,723145 ~- 19.076 558 -~~.]23 .. !i§. ::::;- ~ Pl = (r) 8-408 fb]\2 ;.vl :)et)1 s<'rv.ce bones issued after June 1, 194 7 for the "d cons\njCJIW •eco..s1r:_.f:t1or O' ·11a1·11eriance of county roads 7 33C 271 7717.000 7 330,271 ~~-000
,..... -0 ~ Municipalities
...., 8-408 [C)'.': ,_ '3'lSOOi18110t' cis defined m § 3-101 of the N ~
(s) Transpor~2:.u' An1cle 26 329 25,000 26 329 -- ~25000 00 "O 0\ 0
(t) 8-408 C onstruct10·' ·econst:..ict1on or rnamtenance of roads or streets 7,603,804 753/512 7 603.804 -·- 7537512
> .., -(u) n ··streets 239~ 216495 238,909 216.495 .....
- ~-- .. ~--·-- VJ
0 Uses of Highway User Revenues - 8-409 >-+,
()') All Counties 1 MuniciEalities and Baltimore Ci!,y N 8-408 (b)i" ·o estatll1sr> and '11a1rita1n footpaths, bndle paths, horse trails. ano 0
(v) ~ 175,581 74,882 52 905 1 119 732 -- 228.486 ~
-----" Vl ---· ·- _ special fund to be used w1thm 1 C
'._./
(w) - ·--years foi :"'t->:o<" p.Jrposes -- 194 928 60.000 2,276 356 ~-!_ ~~ -~:?.~~---"~
Total Use~ of Highway User Revenues - sum of lines (d) through {h) must equal (c) 137,713,801 137 ,800,000 222,347 221.846 27,701,024 26,595,911
I
i
Highway User Revenues - Local Government Report (As required in §8-412 of the Transportation Article, HB 913, Chapter 286, Acts of2015)
Highway User Revenues (HUR) Reporting The next section of this report highlights jurisdictional spending of HUR in Actual FY 2015 as well as FY 2016 Budget, broken down by both county and municipal expenditures. There is a further breakdown of Revenue reported versus Revenue Budget Reported.
Exhibit 5 - Counties: FY 2015 Actual
HUR ACTUAL
REVENUE REPORTED COUNTIES (other than Kent)· USES OF HUR
I i 8408b(11 I 8-408 b (2) 11 18408 b (2) '" : 8-408 b (2) •v ! Ii
8408 b (2)' 8409 b -1 8409 b -2 I I
(Debt Service! (Transportation Talbot Co Construct, i Debt Serv>ce I Establfmaint RESERVE Counties Only HUR on outstanding I Facilities} Maint of I re cons tr. or on bonds or footpaths, Credited to a
1 TOTAL USES
(Other than Kent) Reserve HUR FY 20151 Total HUR bonds ... before Private roads. j mamtenane of I other debt for bridle paths, financial I OF HIGHWAY
FUNDS I funds USER from prior 1947) I : County roads construction, 1 horse trails, reserve/spec.al I FROM SHA available I
1 reconst, \ bicycle trails fund to be used REVENUE years I
1 mamten of within 10 years REPORTED
I after June 1, 1947
Allegany County 466,089 466,089 466,089 466,089
Anne Arundel County 2,865,090 2,865,090 2,865.090 2,865,090
Baltimore County 4,043,551 4,043,551 2,139,154 1,904,397 4,043,551
Calvert County 618,814 618,814 618,814 618,814
Caroline County 390,172 390,172 99,267 99,267 191,638 390,172
Carroll County 1,096,008 1,098,920 2,194,928 1,000,000 1,194,928 2,194,928
Cecil County 633,491 633,491 633,491 633,491
Charles County 928,637 928,637 928,637 928,637
Dorchester County 433,641 433,641 433,641 433,641
Frederick County 1,324,387 1,324,387 1,324,387 1,324,387
Garrett County 518,769 518,769 518,769 518,769
Harford County 1,361,763 1,361,763 1,361,763 1,361,763
Howard County 1,553,6361 1,553,636 1,090,978 462,658 1,553,636
Kent County (See in Summary main report)
Montgomery County 3,633,847 3,633,847 3,633,847 3,633,847
Prince Georges County 2,856,803 2,856,803 2,856,803 2,856,803
Queen Annes County 518,326 518,326 518,326 518,326
' Saint Marys County 762,266 762,266 762,266 762,266
Somerset County 276,344 276,344 276,344 276,344
Talbot County 319,750 319,750 319,750 319,750
Washington County 859,055 859,055 859,055 859,055
Wicomico County 637,188 637,188 269,864 367,324 637,188
\Norcester County 504,477 504,477 504,477 504,477
TOT AL COUNTIES 1,096,008 26,605,016 27,701,024 0 99,267 0 19,0'/6,,S58_ 7,3:)0.,27.1. 0 """ 1c_1~,!J28 ~_ . .2'/,'101,<J,24. . - - -~ ~~---~-
71
Highway User Revenues - Local Government Report (As required in §8-412 of the Transportation Article, HB 913. Chapter 286, Acts of 2015)
Exhibit 5 Cont., Counties: FY2016 Budget
HUR BUDGET REVENUE BUDGET
REPORTED COUNTIES (Other than Kent) USES OF HUR
8-408 b (1) 8-408 b (2) i 8-408 b {2) ii 8-408 b 12) iii 8-408 b {2) iv 8-409 b -1 8-409 b -2 I (Debt Service (Transportation Talbot Co~ Construct, Debt Service Establlma1nt RESERVE • TOTAL BUDGET
Counties Only HUR Total Total on outstanding Facilities) Maintof reconstr, or on bonds or footpaths, Credited to a , OF HIGHWAY
(Other than Kent) Reserves HUR FUNDS
Estimate bonds ... before Private maintenane other debt for bndle paths, f1nanc1al I USER REVENUE
from prior ESTIMATE
HUR funds 1947) roads. of County construction, horse trails, reserve/special REPORTED FY 2016
available roads reconst, bicycle trails fund to be used years mainten of. within 10 years ! after June 1,
1947 '
Allegany County 459,599 459,599 459,599 459,599
Anne Arundel County 2,825,000 2,825,000 2,825,000 2,825,000
Baltimore County 4,051,133 4,051, 133 1,882,017 2,169,116 4,051,133
Calvert County 575,197 575,197 575, 197 575,197
Caroline County 390,403 390,403 95,766 95,765 198,872 390,403
Carroll County 96,008 1,110,000 1,206,008 1,146,008 60,000 1,206,008
Cecil County 624,669 624,669 624,669 624,669
Charles County 921,000 921,000 921,000 921,000
Dorchester County 427,603 427,603 427,603 427,603
Frederick County 1,325,434 1,325,434 1,325,434 1,325,434
Garrett County 511,545 511,545 511,545 511,545
Harford County 1,342,801 1,342,801 1,342,801 1,342,801
Howard County 1,556,431 1,556,431 880,402 676,029 1,556,431
Kent County (See in Summary main report)
I Montgomery County
I 3,627,725 3,627,725 3,627, 725 3,627,725
Prince Georges County I 2,890,239 2,890,239 2,890,239 2,890,239
I
Queen A110es County 518,510 518,510 518,510 518,510
Saint Marys County 764,658 764,658 I 764,658 764,658
Somerset County 273,652 273,652 273,652 273,652
Talbot County 318,000 318,000 318,000 318,000
Washington County 860,536 860,536 860,536 860,536
Wicomico County 628,316 628,316 341,769 286,547 628,316
Worcester County 497,452 497,452 497,452 497,452
TOT AL COUNTIES 96,008 26,499,903 26,595,911 0 0 95,766 0 18,723,145 7,717,000 0 60,000 26,595,911 I
Exhibit 5 - Municipalities: FY 2015 Actual
81
Highway User Revenues - Local Government Report (As required in §8-412 of the Transportation Article, HB 913, Chapter 286, Acts of 2015)
REVENUE - REPORTED
HUR I HUR FY 2015 I Total HUR Reserve FUNDS I funds 8-409 b -1 8-409 b -2
from prior FROM SHA available Transport Construct, Debt Service on Establ/maint B!'§f'R\11' TOTAL USES years
Municipalities
facilities reconstr, or bonds or other footpaths, Credited to a OF HIGHWAY maintenane of debt for bridle paths,
financial USER reserve/special
roads and construction, horse trails, fund to be used REVENUE streets reconst, mainten bicycle trails within 10 years REPORTED
of roads/streets
Allegany County
Barton 6,197 6,197 6,197 6,197
Cumberland 241,389 241,389 241,389 241,389
Frostburg 67,026 67,026 67,026 67,026
Lonaconing 11,669 11,669 11,669 11,669
Luke 1,871 1,871 1,871 1,871
Midland 5,673 5,673 5,673 5,673
Westernport 24,120 24,120 24,120 24,120
TotMunic 357,945 357,945 357,945 357,945
Anne Arundel County
Annapolis 308,206 308,206 308,206 308,206
Highland Beach 2,561 2,561 2,561 2,561
Tot Mimic 310,767 310,767 310,767 310,767
Calvert County
67,2671 Chesapeake Beach 67,267 I
North Beach 23,946 23,946
67,267 67,267
23,946 23,946
TotMunic 91,213 91,213 91,213 91,213
Caroline County
Denton 39,000 47,779 86,779 86,779 86,779
Federalsburg 29,039 29,039 29,039 29,039
Goldsboro 2,815 1,461 4,276 4,276 4,276
Greensboro 15,795 15,795 2,028 5,415 8,352 15,795
Henderson 778 778 778 778
Hillsboro 77,360 1,438 78,798 6,164 72,634 78,798
Preston 8,347 8,347 8,347 8,347
Ridgely 25,285 25,285 7,400 17,885 25,285
Templeville - Caroline 210 210 210 210
TotMunic 119,175 130,132 249,307 145,021 23,300 80,986 249,307
Carroll County
Hampstead 46,422 46,422 46,422 46,422
Manchester 46,296 46,296 46,296 46,296
Mount Airy - Carroll 52,902 52,902 52,902 52,902
New Windsor 14,611 14,611 14,611 14,611
Sykesville 36,626 36,626 36,626 36,626
Taneytown 57,329 57,329 57,329 57,329
Union Bridge 13,552 13,552 13,552 13,552
Westminster 148,418 148,418 148,418 148,418
Tot Munic 416,156 416,156 416,156 416,156
91
Highway User Revenues - Local Government Report (As required in §8-412 of the Transportation Article, HB 913, Chapter 286, Acts of2015)
Exhibit 5 Cont., Municipalities: FY 2015 Actual
HUR ACTUAL
REVENUE REPORTED MUNICIPALITIES -USES OF HUR
HUR I HUR FY 2015 Total HUR
I
8408 c -1 I 8408 c ·2 8408 c .3 .I Reserve FUNDS funds
from prior i FROM SHA available Transport I Construct, Debt Service on I years facilities I reconstr. or bonds or other i
\ maintenane of debt for I I
Municipalities roads and construction,
8409 b -1 8409 b -2 Establlmaint ~~SJ;;Ry~ TOTAL USES footpaths, credited to a I OF HIGHWAY 1
bridle paths, financial I USER
I : reserve/special horse trails, fund to be used REVENUE
streets reconst, mainten; bicycle trails within 10 years
I i of roads/streets
Cecil County I
Cecilton 4,945 4,945
Charlestown
I 15,410 15,410
Chesapeake City 102,856 7,013 109,869 91,048
Elkton I 1,203,994 100,238 1,304,232 436,912
18,821
867,320 1,304,232
Northeast 21,231 21,231 21,231 21,231
Perryville 35,898 35,898 35,898 35,898
Port Deposit 3,051 3,051 3,051 3,051
Rising Sun 18,339 18,339 18,339 18,339
Tot Munic 1,306,850 206,125 1,512,975 626,834 . 886,141 1,512,97$
Charles County
Indian Head 34,128 34,128 134 33,994 34,128
La Plata 83,294 83,294 83,294 . 83,294
Tot Munic 117,422 117,422 83,426 33,994 117,422
TOTAL COUNTY
Dorchester County
Cambridge 108,569 108,569 108,569 108,569
East New Market 3,641 3,641 3,641 3,641
Hurlock 22,739 22,739 22,739 22,739
Secretary 5,677 5,677 5,677 5,677
Vienna
I 5,226 5,226 5,226
Tot Munic 145,852 145,852 145,852
5,226
145,852
Frederick County
I Brunswick 53,648 53,648 826 52,822 53,6481
Burkittsville I
4,030 4,030 4,030 4,030
Eminitsburg 25,619 25,619 25.619 25,619
Frederick 472,798 472,798 472,798 472,798
Middletown 42,488 42,488 42,488 42,488
Mt.Airy~ Frederick 38,488 38,488 38,488 38,488
Myersville 14,233 14,233 14,233 14,233
New Market 11,181 11,181 11,181 11,181
Thurmont 59,362 59,362 59,362 59,362
Walkersville 51,889 51,889 51,889 51,889
Woodsboro 50,652 13,898 64,550 64,550 64,550
TotMunic 50,652 787,634 838,286 826 778,098 59,362 838,286
Garrett County
.Accident 6,138 6,138 6,138 6,138
Deer Park 5,729 5,729 5,729 5,729
Friendsville 7,746 7,746 7,746 7,746
Grantsville 9,211 9,211 9,211 9,211
Kitzmiller 10,174 10,174 10,174 10,174
Loch Lynn Heights 9,885 9,885 9,885 9,885
Mountain Lake Park i 30,688 30,688 30,688
Oakland
I 36,849 36,849 36,849
Toi Munic 116,420 116,420 110,691
30,688
36,849
5,729 116,420
I I
10 I
Highway User Revenues - Local Government Report (As required in §8-412 of the Transportation Article, HB 913, Chapter 286, Acts of 2015)
Exhibit 5 Cont., Municipalities: FY 2015 Actual
REVENUE - REPORTED MUNICIPALITIES - USES OF HUR
HUR HUR FY 2015, Total HUR 8-408 c -1 8-408 c - 2 8-408 c - 3 Reserve FUNDS funds 8-409 b -1 8-409 b -2
from prior FROM SHA available Transport Construct, Debt Service on Esta bl/ma int f1ESERV; TOTAL USES years facilities reconstr, or bonds or other footpaths, ere dite d to a OF HIGHWAY
maintenane of debt for bridle paths, financial
USER reserve/special
Municipalities roads and construction, horse trails, fund to be used REVENUE streets reconst, mainten bicycle trails within 10 years REPORTED
of roads/streets
Harford County
Aberdeen 130,012 130,012 130,012 130,012
Bel Air 107,222 107,222 107,222 107,222
Havre De Grace 109,062 : 109,062 109,062 ! 109,062
Tot Munic 346,2961 346,296 346,2961. 346,296
I
Municipalities in Kent County
Betterton 5,776 5,776 ' 5,776 i 5,776
Chestertown 43,445 43,445 43,445 43,445
Galena 5,406 5,117 10,523 223 10,300 10,523
Millington K.C. 62,447 3,693 66,140 34,393 31,747 66,140
Rockhall 18,257 18,257 18,257 18,257
Tot Munic 67,853 76,288 144,141 102,094 42,047 144,141
Montgomery County
Brookeville 1,825 1,825 1,825 1,825
Chevy Chase Section 5,590 5,590 5,590 5,590
Chevy Chase Section 23,043 23,043 23,043 23,043
Chevy Chase Section 23,018 4,460 27,478 27,478 27,478
Chevy Chase Section 7,813 7,813 7,813 7,813
Chevy Chase Village 18,129 18,129 18,129 18,129
Drummond 889 889 889 889
Friendship Heights 12,531 12,531 12,531 12,531
Gaithersburg 354,790 354,790 354,790 354,790
Garrett Park 8,804 8,804 8,804 8,804
Glen Echo 3,128 3, 128 3,128 3,128
Kensington 19,515 19,515 19,515 19,515
Laytonsville 3,373 3,373 3,373 3,373
Martins Addition 6,092 6,092 6,092 6,092
North Chevy Chase 4,431 4,431 4,431 4,431
Oakmont 31,311 995 32,306 32,306 32,306
Poolsville 46,262 46,262 46,262 46,262
Rockville 519,098 I
519,098 i I
519,098 519,098
Somerset 9.440 ! 9,440 ' 9.440' 9,440
Takoma Park - M.C. 93,682 I 93,682 93,682 93,682
Washington Grove 7,742 : 7,742 3,244 2.959 1,539 7,742
Tot Munic 54,3291 1, 151,6321 1,205,961 12,531 I 1,156,626 2,9591 33,845 1,205,961
I I I I
11 I
Highway User Revenues - Local Government Report (As required in §8-412 of the Transportation Article, HB 913. Chapter 286. Acts of2015)
Exhibit 5 Cont., Municipalities: FY 2015 Actual
i REVENUE - REPORTED MUNICIPALITIES - USES OF HUR
HUR HUR FY 2015 Total HUR i 8-408 c -1 8-408 c -2 8-408 c 3 Reserve FUNDS funds I 8-409 b -1 8-409 b -2
from prior FROM SHA available Transport Construct, Debt Service on Establ/maint FESERVE TOTAL USES years facilities reconstr, or bonds or other footpaths, Credited to a OF HIGHWAY
maintenane of debt for bridle paths, financial
USER reserve/special
Municipalities roads and construction, horse trails, fund to be used REVENUE streets reconst, mainten trails within 10 years REPORTED
I of roads/streets
Prince Georges County
Berwyn Heights 228,128 28,628 256,756 8,900 247,856 256,756
Bladensburg 35,932 35,932 35,932 35,932
Bowie 465,395 465,395 465,395 465,395
Brentwood 19,339 19,339 19,339 19,339
Capitol Heights 28,511 28,511 12,512 15,999 28,511
Cheverly 41,294 41,294 41,294 41,294
College Park 115,643 115,643 115,643 115,643
Colmar Manor 9,921 9,921 9,921 9,921
Cottage City 7,969 7,969 7,969 7,969
District Heights 41,676 41,676 41,676 41,676
Eagle Harbor 3,404 3,404 460 2,944 3,404
Edmonston I 13,069, 13,069 13,069 13,069 I
Fairmount Heights 11,933 11,933 3,077 8,856 11,933
Forest Heights 19,420 19,420 19,420 19,420
Glenarden 325,000 33.384 358,384 69,000 289,384 358,384
Greenbelt
I 100,883 100,883 100,883 100,883
Hyattsvill 98,779 I 98,779 98,779 98,779
Landover Hills 11,906 11,906 11,906 11,906
Laurel 155,858 155,858 155,858 155,858
Morningside 10,839 10,839 10,839 10,839
Mount Rainier 40,313 40,313 40,313 40,313
New Carrollton 480,915 68,472 549,387 186,896 362,491 549,387
North Brentwood 329 4,734 5,063 5,063 5,063
Riverdale 42,762 42,762 31,267 11,495 42,762
Seat Pleasant 23,793 23,793 23,793 23,793
University Park 22,311 22,311 22,311 22,311
Upper Marlboro 5,756 5,756 5,756 5,756
Tot Munlc 1,034,372 1,461,924 2,496,296 12,972 1,325,194 198,391 40,313 919,426 2,496,296
Queen Armes County
Barclay 1,291 1,291 1,291 1,291
Centreville 33,400 33,400 33,400 33,400
Church Hill 13,923 4,684 18,607 18,607 18,607
Millington - QA 167 167 167 167
Queenstown 6,517 6,517 6,517 6,517
Sudlersville 3,008 3,008 3,008 3,008
Templeville - Queen Anne 385 385 385 385
Tot Munic I 13,923 49,452 63,375 44,768 18,607 63,376
I I
12 I
Highway User Revenues - Local Government Report (As required in §8-412 of the Transportation Article, HB 913, Chapter 286, Acts of 2015)
Exhibit 5 Cont., Municipalities: FY 2015 Actual
I REVENUE REPORTED
HUR HUR FY 20151 Total HUR Reserve FUNDS funds
from prior FROM SHA available : 8409 b -2 15i,@'_y[' TOTAL USES
years
I Municipalities
facilities reconstr, or bonds or other footpaths, Credited to a OF HIGHWAY I maintenane of debt for bridle paths, financial USER
roads and horse trails, reserve/special
REVENUE fund to be used I streets bicycle trails \ within 10 yea rs REPORTED
I of roads/streets
Saint Marys County
Leonardtown 31,830 31,830 22,421 9,409 31,830
TotMunic 31,830 31,830 22,421 9,409 31,830
Somerset County
Crisfield 31,215 31,215 31,215 31,215
Princess Anne 22,971 22,971 7,800 15,171 22,971
TotMunlc 54,186 54,186 39,015 15,171 64,186
Talbot County
Easton 166,704 166,704 166,704 166,704
Oxford 10,870 10,870 10,870 10,870
St. Michaels 14,645 14,645 14,297 348 14,645
Trappe 10,201 10,201 10,201 10,201
TotMunic - 202,420 202,420 202,072 348 202,420
Washington County
Boonsboro I
45,971 32,012 77,983 77,983 77,983
Clear Spring I
I 4,474 4,474 I
4,474 4,474
Funkstown I 8,834 8,834 8,834 8,834
Hagerstown 334,383 i 333,023 667,406 641,406 26,000 667,406
Hancock 20,260 20,260 20,260 20,260
Keedysville '
11,890 11,890 11,890 11,890
Sharpsburg 10.427 10,427 10.427 10,427 '
Smithsburg 25,006 25,006 25,006 25,006
Williamsport 21,639 21,639 i
Tot Munic 380,354 467,565 847,9191
17,330 4,309: 21,639
739,627 30,3091 77,983 847,919
Wicomico County
Fruitland 51,690 51,690 51,690 51,690
Salisbury 257,648 257,648 257,648 257,648
Delmar 29,275 29,275 29,275 29,275
Hebron 13,630 11,682 25,312 25,312 25,312
Mardela Springs 6,133 6,133 6,133 6,133
Pittsville 2,600 19,366 21,966 20,966 1,000 21,966
Sharptown 10,619 12,478 23,097 4,344 18,753 23,097
Willards 12,960 12,042 25,002 8,922 16,080 25,002
Tot Munic 39,609 400,314 440,123 346,467 93,656 440,123
Worcester County
Berlin 39,329 39,329 39,329 39,329
Ocean City 128,211 128,211 128,211 128,211
Pocomoke City 40,707 40,707 21,536 18,218 953 40,707
Snow Hill 24,144 24,144 24,144 24,144
Tot Munic - 232,391 232,391 213,220 18,218 953 232,391
13 I
Highway User Revenues - Local Government Report (As required in ~8-412 of the Transportation Articlc. !IB 913. Chapter 286, Acts of2015)
Exhibit 5 Cont., Municipalities: FY2016 Budget
REVENUE BUDGET REPORTED MUNICIPALITIES - USES OF HUR
HUR Total HUR FUNDS Total Reserves ESTIMATE Estimate from prior FY 2016 HUR funds
8-408 c -1 8-408 c '2 8-408 c '3 8-409 b -1 8-409 b -2
I I Transport Construct, Debt Service Establ/maint RESERVE - , TOTAL BUDGET
years available facilities reconstr, or on bonds or footpaths, Credited to a I
OF HIGHWAY I
Municipalities maintenane of other debt for bridle paths, , financial USER REVENUE
roads and construction, ! horse trails~ 1 reserve/special REPORTED streets reconst, i bicycle trails lfund to be used
mainten of I within 10 years roads/streets
Allegany County
Barton 7,000 7,000 7,000 7,000
Cumberland 238,027 I 238,027
Frostburg 67,001 67,001
238,027 238,027
67,001 I 67,001
Lonaconing 11,300 11,300 11,300 I 11,300
Luke 1,854 1,854 1,854 I 1,854 I
Midland 5,594 5,594 5,594 I 5,594 I
Westernport 24,782 24,782 24,782 24,782
TotMunic 355,558 355,558 355,558 355,558
Anne Arundel County
Annapolis 305,143 305,143 305,143 305, 143
Highland Beach 2,552 2,552 2,552 2,552
Tot Munic 307,695 307,695 307,695 307,695
Calvert County
Chesapeake Beach 67,134 67,134 67,134 67,134
North Beach 24,452 24,452 24,452 24,452
Tot Munic 91,586 91,58& 91,586 91,586
Caroline County
Denton 39,000 44,000 83,000 83,000 83,000
Federalsburg 29,135 29,135 29,135 29,135
Goldsboro 1,478 1,478 1,478 1,478
Greensboro 8,352 16,295 24,647 10,400 14,247 24,647
Henderson 814 814 814 814
Hillsboro 72,634 1,000 73,634 6,600 67,034 73,634
Preston 8,100 ! 8,100 8,100 8,100
Ridgely I 25,141 25,141 25,141 25,141
Templeville Caroline
119,9861
238 238
Tot Munic 12s.201 I 246,187
238 I 238
139,765 25,141 I i 81,281 246,187
14 I
I
Highway User Revenues - Local Government Report (As required in §8-412 of the Transportation Article, HB 913, Chapter 286, Acts of2015)
Municipalities
Carroll County
Hampstead
Manchester
Mount /lJry. Carroll
New Windsor
Sykesville
Taneytown
Union Bridge
Westminster
Tot Munic
Cecil County
Cecilton
Charlestown
Chesapeake City
Elkton
Northeast
Perryville
Port Deposit
Rising Sun
Tot Munic
Charles County
Indian Head
La Plata
Tot Munlc
TOTAL COUNTY
Dorchester County
Cambridge
East New Market
Hurlock
Secretary
Vienna
Tot Munlc
Frederick County
Brunswick
Burkittsville
Emmitsburg
Frederick
Middletown
Mt.Airy Frederick
Myersville
New Market
Thurmont
Walkersville
Woodsboro
Tot Munlc
Exhibit 5 Cont., Municipalities: FY2016 Budget
REVENUE BUDGET REPORTED
HUR Total HUR FUNDS Total 8-408 c -1 Reserves ESTIMATE Estimate I from prior FY 2016 HUR funds Transport
years available facilities
I
46,788 46,788
45,652 45,652
52,166 52,166
14,408 14,408
36,116 36,116 I 56,530 56,530
13,364 13,364
148,495 148,495
413,519 413,519
4,876 4,876
15,407 15,407
18,821 7,084 25,905
21, 192 21,192
35,398 ' 35,398
3,064 i 3,064
18,083 18,083
18,821 105,104 123,925
33,994 33,653 67,647
82,135 82,135
33,994 115,788 149,782 .
107,058 107,058
3,902 3,902
22,790 22,790
5,539, 5,539
5,154 5,154
144,443 144,443 .
53,300 53,300
3,808 3,808
25,262 25,262
466.214 l 466,214
41,987 41,987 I
37,953 37,953 i
14,012 14,012
11,025 11,025
59,362 58,575 117,937
51,166 51,166
13,811 13,811
59,362 777,113 836,475
8-408 c - 2
Construct, reconstr, or
maintenane of roads and
streets
46,788
45,652
52, 166
14,408
36,116
56,530
13,364
148,495
413,519
4,876
15,407
11,100
21,192
35,398
3,064
18,083
109,120
67,647
82,135
149,782
107,058
3,902
22,790
5,539
5,154
144,443
53,300
3,808
25,262
466,214
41,987
37,953
14.012
11,025
117,937
51,166
13,811
836,475
MUNICIPALITIES - USES OF HUR
8-408 c. 3 i 8-409 b ·1 8-409 b ·2
Debt Service Establlmalnt ~-on bonds or footpaths, Credited to a
other debt for bridle paths, financial construction, horse trails, reserve/special
reconst, bicycle trails fund to be used mainten of within 10 years
roads/streets
' I
.
14,805
I . I 14,805
. .
. .
' i
! !
TOTAL BUDGET OF HIGHWAY
USER REVENUE REPORTED
1s I
46,788
45,652
52,166
14,408
36,116
56,530
13,364
148,495
413,519
4,876
15,407
25.905
21,192
35,398
3,064
18,083
123,925
67,647
82,135
149,782
107,058
3,902
22,790
5,539
5,154
144,443
53,300
3,808
25,262
466,214
41,987
37,953
14,012
11.025
117,937
51,166
13,811
836,475
Highway User Revenues - Local Government Report (As required in §8-412 of the Transportation Article, HB 913, Chapter 286, Acts of2015)
Exhibit 5 Cont., Municipalities: FY2016 Budget
I REVENUE BUDGET REPORTED MUNICIPALITIES - USES OF HUR
I HUR Total HUR FUNDS' Total Reserves ESTIMATE Estimate
from prior FY 2016 HUR funds years available
Municipalities
I
!
Garrett County !
8-408 c -1
I
8-408 c - 2 8-408 c 3 8-409 b -1 8-409 b -2
Transport Construct, Debt Service j Establ/maint RESERVE TOT AL BUDGET facilities I reconstr, or , on bonds or footpaths, Credited to a OF HIGHWAY
1maintenane ofi other debt for bridle paths, financial USER REVENUE ! roads and i construction, horse trails, REPORTED
streets i reconst, bicycle trails 1:fund to be I ~ maintenof i within 10 years
cads/streets
Accident 6,010 6,010 6,010 : 6,010
Deer Park 5,729 5,666 11,395 11,395 11,395
Friendsville 7,685 7,685 7,685 7,685
Grantsville 9,258 9,258 9,258 9,258
Kitzmiller 10,109 10,109 10,109 10,109
Loch Lynn Heights 9,748 9,748 9,748 9,748
Mountain Lake Park 32,270 32,270 32,270 32,270
Oakland 36,336 36,336 36,336 36,336
TotMunic 5,729 117,082 122,811 122,811 122,811
Harford County
Aberdeen 128,202 128,202 128,202 128,202
Bel /lJr 105,729 105,729 105,729 105,729
Havre De Grace 107,544 107,544 107,544 107,544
Tot Munlc 341,475 341,475 341,475 341,475
Municipalities in Kent County
Betterton l 5,696 5,696 5,696 5,696
Chestertown 42,840 42,840 42,840 42,840
Galena 10,300 5,046' 15,346 :
Millington K.C. 31,747 3,809 35,556
5,046 10,300 i 15,346
15,000 1,000 19,556 35,556
Rockhall 18,003 18,003
Tot Munic 42,047 75,394 / 117,441
18,003 18,003
86,585 1.000 I 29,856 117,441
Montgomery County I Brookeville 1,821 1.821 1,821 1,821
Chevy Chase Section Ill 5,426 5,426 5,426 5,426
Chevy Chase Section IV 22,613 22,613 22,613 22,613
Chevy Chase Section V 4,438 4,438 4,438 4,438
Chevy Chase Section View 7,704 7,704 7,704 7,704
Chevy Chase Village 18,060 18,060 18,060 18,060
Drummond 900 900 900 900
Friendship Heights 12,000 12,000 12,000 12,000
Gaithersburg 349,849 349,849 349,849 349,849
Garrett Park 8,597 8,597 8,597 8,597
Glen Echo 3,154 3,154 3,154 3,154
Kensington 19,077 19,077 19,077 19,077
Laytonsville 3,391 3,391 3,391 3,391
Martins Mdition 6,009 6,009 6,009 6,009
North Chevy Chase 4,369 4,369 4,369 4,369
Oakmont 32,306 970 33,276 33,276 33,276
Pootsville 47,741 47,741 47,741 47,741
Rockville 519,303 519,303 519,303 519,303
Somerset 9,323 9,323 9,323 I 9,323
Takoma Park - M.C. 92,378 92,378 92,378 92,378
Washington Grove 1,539 7,712 I 9,251 7,712 1,539 9,251
Tot Munic 33,845 1,144,835 \ 1,178,&80 12,000 1,131,865 34,815 1,178,680
16 I
Highway User Revenues - Local Government Report (As required in §8-412 of the Transportation Article, HB 913, Chapter 286, Acts of 2015)
Municipalities
Prince Georges County
Berwyn Heights
Bladensburg
Bowle
Brentwood
Capitol Heights
Cheverly
College Park
Colmar Manor
Cottage City
District Heights
Eagle Harbor
Edmonston
Fairmount Heights
Forest Heights
Glenarden
Greenbelt
Hyattsvill
Landover Hills
Laurel
Morningside
Mount Rainier
New Carrollton
North Brentwood
Riverdale
Seat Pleasant
University Park
Upper Marlboro
TotMunlc
Queen Armes County
Barclay
Centreville
Church Hill
~~:,:::on - QA st own
ville
Templeville. Queen Anne
TotMunic
Saint Marys County
Leonardtown
TotMunic
Somerset County
Crisfield
Princess Anne
TotMunic
Talbot County
Easton
Oxford
St. Michaels
Trappe
TotMunic
Exhibit 5 Cont., Municipalities: FY2016 Budget
REVENUE BUDGET REPORTED
HUR Total : HUR FUNDS Total '
8-408 c -1 Reserves : ESTIMATE Estimate from prior FY 2016 HUR funds Transport
years available facilities
247,856 28,492 276,348
36,349 36,349
468,013 468,013
19,069 19,069
28, 114 28,1141 12.500
41,103 41,103'
114,033 114,033
9,708 9,708
7,9QQ 1 7,900
41,096 41,096
3,304 3,304 500
8,856 11,767 20,623
19,160 19,150
289,384 33,000 322,384
100,352 100,352
98,295 98,295
11,883 11,883
153,688 163,688
10,839 10,790 21,629
39,500 39,500
362,491 69,645 432,036
4,849 4,849
42,456 42,456
23,461 23,461
22,329 22,329
5,763 5,763
919,426 1,444,009 2,363,435 13,000
1,273 1,273
33,533 33,533
18,607 4,794 23,401
171 171
6,425 6,425
3,000 3,000
373 373
18,607 49,569 68,176
9,409 31,387 40,796
9,409 31,387 40,796
30,583 30,583
15,171 22,650 37,821
15,171 53,233 68,404
168,081 168,081
10,718 10,718
14,591 14,591
10,059 10,059
. 203,449 203,449
8-408 c 2
Construct, reconstr, or
maintenane of roads and
streets
20,000
36,349
'
468,013
19,0691
15,614
41,103
114,033
9,708
7,900
41,096
2,804
3,500
19,150
290,000
100,352
98,295
11,883
153,688
39,500
250,000
4,849
42,456
23,461
22,329
5,763
1,840,915
1,273
33,533
25,000
171
6,425
3,000
373
ss,ns
40,796
40,796
30,583
37,821
68,404
168,081
10,718
14,300
10,059
203,158
MUNICIPALITIES - USES OF HUR
8-408 c. 3 8-409 b -1
Debt Service Establimaint I on bonds or I footpaths,
other debt for \ bridle paths, construction, horse trails,
reconst, bicycle trails mainten of
roads/streets
182,036
182,036
291
291
8-409 b -2
RESERVE - TOTAL BUDGET Credited to a i : OF HIGHWAY
financial ' [USER REVENUE
reserve/special I REPORTED fund to be used within 10 years
256,348
17,123
32,384
21,629
327,484
(1,599)
276,348
36,349
468,013
19,069
28,114
41,103
114,033
9,708
7.900
41,096
3,304
20,623
19,150
322,384
100,352
98,295
11,883
153,688
21,629
39,500
432,036
4,849
42,456
23,461
22,329
5,763
2,363,435
1,273
33,533
23,401
171
6,425
3,000
373
68,176
40,796
40,796
30,583
37,821
68,404
168,081
10,718
14,591
10,059
203,449
17 I
Highway User Revenues - Local Government Report (J\s required in §8-412 of the Transportation Article, HB 913, Chapter 286, Acts of2015)
Exhibit 5 Cont., Municipalities: FY2016 Budget
REVENUE BUDGET REPORTED MUNICIPALITIES· USES OF HUR
HUR Total HUR FUNDS Total 8-408 c -1 8-408 c. 2 8-408 c. 3 8-409 b -1 8-409 b -2 Reserves ESTIMATE Estimate from prior FY 2016 HUR funds Transport Construct, Debt Service Establ/maint RESERVE TOTAL BUDGET
years available facilities reconstr, or on bonds or footpaths, Credited to a OF HIGHWAY maintenane of other debt for , bridle paths, financial USER REVENUE
Municipalities roads and construction, i
horse trails, reserve/special REPORTED streets reconst, bicycle trails fund to be used
\ malnten of I within 10 years
roads/streets
Washington County
Boonsboro 77,983 31,773 109,756 109,756 109,756
Clear Spring 4,439 4,439 4,439 4,439
Funkstown 8,743 8,743 8,743 8,743
Hagerstown 329,547 329,547 284,547 45,000 329,547
Hancock 19,898 19,898 19,898 19,898
Keedysville 11,811 11,811 11,811 11,811
Sharpsburg 10,201 10,201 10,201 10,201
Smithsburg 25,000 25,000 25,000 25,000
Williamsport 21,294 21,294 14,680 6,614 21,294
TotMunic 77,983 462,706 540,689 . 478,874 51,614 10,201 540,689
Wicomico County i I I I
Fruitland 51.763 51.763 51,763 51,763 I
Salisbury 254,061 254,061 254,061 254,061
Delmar i 28,867 28,867
I
Hebron 11,519 11,519 :
28,867 28,867
11,519 11,519
Mardela Springs 6,133 6,142 12,275 I 12,275 12,275
Pittsville 1,000 19,096 20,096 20,096 20,096
Sharptown 18,753 12,304 31,057 18,400 12,657 31,057
Willards 16,080 10,000 26,080 50,000 (23,920) 26,080
TotMunic 41,966 393,752 435,718 382,943 52,775 435,718
Worcester County
Berlin 39,329 39,329 39,329 39,329
Ocean City 126,426 126,426 126,426 126,426
Pocomoke City 40,531 40,531 31,213 9,318 40,531
Snow Hill 25,000 25,000 25,000 25,000
TotMunic 231,286 231,286 221,968 9,318 231,286
Conclusion
This is the first of what will be an annual report under the new requirements as outlined in §8-412 of the Transportation Article. The Maryland State Highway Administration looks forward to continuing to partner with the local jurisdictions to work on more efficient submissions and reporting processes as we prepare future reports on this topic.
J\s covered in the pages above. many important transportation projects were completed in FY 2015. However. there is a significant backlog of priority projects that remain delayed due to lack of funding.
1s I