JUNE 2015 Sales and Collef Report (CHATTEL MORTGAGE)

17
BR. QUOTA 1,000,000.00 1,000,000.00 E MO. June May L ACTUAL(AMT.APPL.) RUN.SALES % ACTUAL(AMT.APPL.) RUN.SALES % S 1 51,137.00 51,137.00 5% - 1% I 2 51,137.00 5% - 0% 3 17,046.00 68,183.00 7% - 0% O 4 28,410.00 96,593.00 10% - 0% R 5 56,819.00 153,412.00 15% - 0% M 6 153,412.00 15% - 0% O 7 153,412.00 15% - 0% C 8 153,412.00 15% 56,820.00 56,820.00 6% 9 73,864.00 227,276.00 23% 164,772.00 221,592.00 22% D 10 85,228.00 312,504.00 31% 221,592.00 22% A 11 147,728.00 460,232.00 46% 70,456.00 292,048.00 29% I 12 460,232.00 46% 68,182.00 360,230.00 36% L 13 460,232.00 46% 51,137.00 411,367.00 41% Y 14 460,232.00 46% 411,367.00 41% 15 460,232.00 46% 119,319.00 530,686.00 53% 16 460,232.00 46% 22,728.00 553,414.00 55% 17 460,232.00 46% 553,414.00 55% S 18 39,774.00 500,006.00 50% 553,414.00 55% A 19 500,006.00 50% 553,414.00 55% L 20 500,006.00 50% 73,865.00 627,279.00 63% E 21 500,006.00 50% 627,279.00 63% S 22 500,006.00 50% 250,485.00 877,764.00 88% 23 22,728.00 522,734.00 52% 877,764.00 88% 24 522,734.00 52% 877,764.00 88% 25 522,734.00 52% 90,426.00 968,190.00 97%

description

mort

Transcript of JUNE 2015 Sales and Collef Report (CHATTEL MORTGAGE)

NO. OF EXTENSIONS

BR. QUOTA 1,000,000.00 1,000,000.00E MO. June May NEW

L ACTUAL(AMT.APPL.) RUN.SALES % ACTUAL(AMT.APPL RUN.SALES % EXTNS.

S 1 51,137.00 51,137.00 5% - 1%

I 2 51,137.00 5% - 0%

3 17,046.00 68,183.00 7% - 0%

O 4 28,410.00 96,593.00 10% - 0%

R 5 56,819.00 153,412.00 15% - 0%

M 6 153,412.00 15% - 0%

O 7 153,412.00 15% - 0%

C 8 153,412.00 15% 56,820.00 56,820.00 6%

9 73,864.00 227,276.00 23% 164,772.00 221,592.00 22%

D 10 85,228.00 312,504.00 31% 221,592.00 22%

A 11 147,728.00 460,232.00 46% 70,456.00 292,048.00 29%

I 12 460,232.00 46% 68,182.00 360,230.00 36%

L 13 460,232.00 46% 51,137.00 411,367.00 41%

Y 14 460,232.00 46% 411,367.00 41%

15 460,232.00 46% 119,319.00 530,686.00 53%

16 460,232.00 46% 22,728.00 553,414.00 55%

17 460,232.00 46% 553,414.00 55%

S 18 39,774.00 500,006.00 50% 553,414.00 55%

A 19 500,006.00 50% 553,414.00 55%

L 20 500,006.00 50% 73,865.00 627,279.00 63%

E 21 500,006.00 50% 627,279.00 63%

S 22 500,006.00 50% 250,485.00 877,764.00 88%

23 22,728.00 522,734.00 52% 877,764.00 88%

24 522,734.00 52% 877,764.00 88%

25 522,734.00 52% 90,426.00 968,190.00 97%

26 522,734.00 52% 17,046.00 985,236.00 99%

R 27 522,734.00 52% 985,236.00 99%

E 28 522,734.00 52% 985,236.00 99%

P 29 522,734.00 52% 985,236.00 99%

O 30 522,734.00 52% 232,957.00 1,218,193.00 122%

R 31 522,734.00 52.27% 1,218,193.00 121.82%

T TTL. 522,734.00 522,734.00 52% 1,218,193.00 ### 122% 0

SALES FOR 12/99

DATE ORMOC

AS QUOTA 1,000,000.00 AGAINST LAST MO.

OF ACTUAL %TAGE ACT. VAR. %TAGE VAR.

30 522,734.00 52% (695,459.00) -70%

BAL.TO HIT QUOTA 477,266.00 12,000.00

0.88 13,636.36

SALES FOR Oct

DATE ORMOC 1283

AS QUOTA 1,000,000.00 15396

OF ACTUAL %TAGE

30 1,218,193.00 122% 803,612.00

DATE RELEASE APPLIED LA REMARKS CDR # TTL AOC NOT.

APPLIED PRONOTE

130,000.00 .88 147,727.27

1 1 GARCIA 51,137.00

2 3 TUNARES 17,046.00

3 4 GIGANTO 28,410.00

4 5 AMANTE 56,819.00

5 8 geraon 22,728.00

6 9 balane 73,864.00

7 10 rapales 85,228.00

8 11 NATIVIDAD 147,728.00

9 18 rallos 22,728.00

10 18 ocario 17,046.00 39,774.00

11 23 salvo 22,728.00

12

13

14

15

16

17

18

19

20

21

22

21

22

23

24

25 0.00

TOTAL 545,462.00 55% .00

APPLICANTS

NO. OF EXTENSIONS

PRONOTE FOR THIS MO. LOANSA-1 NEW A-2 NEW

RE-LOANS TTL EXTNS. RE-LOANS TTL EXTNS. RE-LOANS

0 0.00

0 0.00

0 0.00

0 0.00

0 0.00

0 0.00

0 0.00

0 0.00

0 0.00

0 0.00

0 0.00

0 0.00

0 0.00

0 0.00

0 0.00

0 0.00

0 0.00

0 0.00

0 0.00

0 0.00

0 0.00

0 0.00

0 0.00

0 0.00

0 0.00

0 0.00

0 0.00

0 0.00

0 0.00

0 0.00

0 0.00

0 0 .00 .00 .00 0.00 0.00

35000 0.88 39,773

22,728

12

BIR ROD LTO TYPE

PRONOTE FOR THIS MO. LOANS PER AREA EXT. ACNT.PER AREA EXT.AREA 1 AREA 1 AREA 2 AREA 2 AREA AREA

TTL. AMT. APP. ACTUAL AMT. APP. ACTUAL 1 2

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00 0 0.00 0 0 0 0

EXPECTED ARJEE ARJEE

E MO. 3,796,602.00 June 3,762,777.97 MayL RUN.COLL % ACTUAL RUN.COLL %

S 1 15,170.00 15,170.00 0% - 0%

I 2 31,004.00 46,174.00 1% - 0%

3 18,700.00 64,874.00 2% - 0%

O 4 7,421.00 72,295.00 2% - 0%

R 5 39,759.00 112,054.00 3% 48,910.00 48,910.00 1%

M 6 4,437.00 116,491.00 3% 25,859.00 74,769.00 2%

O 7 116,491.00 3% 74,769.00 2%

C 8 27,029.00 143,520.00 4% 10,643.00 85,412.00 2%

9 46,000.00 189,520.00 5% 16,611.00 102,023.00 3%

D 10 26,722.00 216,242.00 6% 102,023.00 3%

A 11 27,098.00 243,340.00 6% 19,938.00 121,961.00 3%

I 12 243,340.00 6% 44,972.00 166,933.00 4%

L 13 6,470.00 249,810.00 7% 27,547.00 194,480.00 5%

Y 14 249,810.00 7% 12,344.00 206,824.00 5%

15 12,705.00 262,515.00 7% 16,056.00 222,880.00 6%

C 16 17,181.60 279,696.60 7% 32,299.00 255,179.00 7%

O 17 20,292.00 299,988.60 8% 255,179.00 7%

.. 18 9,879.00 309,867.60 8% 17,451.00 272,630.00 7%

L 19 12,384.44 322,252.04 8% 10,264.00 282,894.00 8%

E 20 5,033.00 327,285.04 9% 13,165.00 296,059.00 8%

C 21 327,285.04 9% 12,904.00 308,963.00 8%

T 22 32,167.00 359,452.04 9% 42,108.00 351,071.00 9%

I 23 28,500.00 387,952.04 10% 25,699.00 376,770.00 10%

O 24 41,459.00 429,411.04 11% 376,770.00 10%

N 25 21,115.00 450,526.04 12% 37,287.00 414,057.00 11%

( Area 1 )

26 23,800.00 474,326.04 12% 13,140.00 427,197.00 11%

R 27 474,326.04 12% 9,274.00 436,471.00 12%

E 28 474,326.04 12% 3,925.00 440,396.00 12%

P 29 474,326.04 12% 51,216.00 491,612.00 13%

O 30 474,326.04 12% 118,995.00 610,607.00 16%

R 31 474,326.04 ### 37,230.00 647,837.00 17.22%

T TTL. 474,326.04 474,326.04 12% 647,837.00 647,837.00 17%

(173,510.96)

COLLECTION FOR April ORMOC

DATE AREA 1 AREA 2

AS EXPECTED ARJEE EXPECTED ARIEL

OF ACTUAL %TAGE ACTUAL %TAGE

31 474,326.04 12% - 0%

COLLECTION FOR Jan ORMOC

DATE AREA 1 AREA 2

AS EXPECTED ARJEE EXPECTED ARIEL

OF ACTUAL %TAGE ACTUAL %TAGE

31 22.00 17% 100,661.00 2%

ACT. VAR. %TAGE VAR. ACT. VAR. %TAGE VAR.

(173,510.96) -5% (100,661.00) -2%

TRGT ACT MO. #VALUE! TRGT ACT MO. #VALUE!

TRGT COLLEF 0% TRGT COLLEF 0%BAL TO HIT ACT #VALUE! BAL TO HIT ACT #VALUE!

EXPECTED ARIEL ( Area 2 ) ARIEL BRANCH

4,903,036.64 June 4,903,036.64 May 8,699,638.64

ACTUAL RUN.COLL % 3270588 RUN.COLL % ACTUAL

- 0% - 0% 15,170.00

- 0% - 0% 31,004.00

- 0% - 0% 18,700.00

- 0% - 0% 7,421.00

- 0% - 0% 39,759.00

- 0% - 0% 4,437.00

- 0% - 0%

- 0% 19,000.00 19,000.00 0% 13,155.00

- 0% 9,000.00 28,000.00 1%

- 0% 28,000.00 1%

- 0% 28,000.00 1%

- 0% 28,000.00 1%

- 0% 28,000.00 1%

- 0% 3,489.00 31,489.00 1% 2,500.00

- 0% 5,000.00 36,489.00 1%

- 0% 36,489.00 1%

- 0% 36,489.00 1%

- 0% 7,698.00 44,187.00 1%

- 0% 2,000.00 46,187.00 1%

- 0% 2,700.00 48,887.00 1%

- 0% 2,000.00 50,887.00 1%

- 0% 50,887.00 1%

- 0% 50,887.00 1% 23,698.00

- 0% 50,887.00 1% 1,000.00

- 0% 50,887.00 1%

- 0% 50,887.00 1%

- 0% 50,887.00 1%

- 0% 50,887.00 1%

- 0% 50,887.00 1%

- 0% 50,887.00 1%

- 0.00% 49,774.00 100,661.00 2.05% 76,210.00

- - 0% 100,661.00 100,661.00 2% 233,054.00

(100,661.00)

OVERALL

EXPECTED #REF!

ACTUAL %TAGE A1 actual target expected %

233,054.00 3% cur 288,759 0%

ext 109,062 0%

o/d 625,545 0%

OVERALL del 430,650 0%

EXPECTED - mat 654,630 0%

ACTUAL %TAGE ttl 2,108,646 0%

9% A2 actual coll expected %

cur 288,759 0%

ACT. VAR. %TAGE VAR. ext 109,062 0%

233,054.00 -6% o/d 625,545 0%del 430,650 0%

TRGT ACT MO. #VALUE! mat 654,630 0%

TRGT COLLEF #VALUE! ttl 0 2,108,646 0%BAL TO HIT ACT #VALUE!

( OVERALL ) COLLECTION

June 8,665,814.61 May

RUN.COLL % ACTUAL RUN.COLL %

15,170.00 0% - - 0%

46,174.00 1% - - 0%

64,874.00 1% - - 0%

72,295.00 1% - - 0%

112,054.00 1% 48,910.00 48,910.00 1%

116,491.00 1% 25,859.00 74,769.00 1%

116,491.00 1% - 74,769.00 1%

129,646.00 1% 29,643.00 104,412.00 1%

129,646.00 1% 25,611.00 130,023.00 2%

129,646.00 1% - 130,023.00 2%

129,646.00 1% 19,938.00 149,961.00 2%

129,646.00 1% 44,972.00 194,933.00 2%

129,646.00 1% 27,547.00 222,480.00 3%

132,146.00 2% 15,833.00 238,313.00 3%

132,146.00 2% 21,056.00 259,369.00 3%

132,146.00 2% 32,299.00 291,668.00 3%

132,146.00 2% - 291,668.00 3%

132,146.00 2% 25,149.00 316,817.00 4%

132,146.00 2% 12,264.00 329,081.00 4%

132,146.00 2% 15,865.00 344,946.00 4%

132,146.00 2% 14,904.00 359,850.00 4%

132,146.00 2% 42,108.00 401,958.00 5%

155,844.00 2% 25,699.00 427,657.00 5%

156,844.00 2% - 427,657.00 5%

156,844.00 2% 37,287.00 464,944.00 5%

156,844.00 2% 13,140.00 478,084.00 6%

156,844.00 2% 9,274.00 487,358.00 6%

156,844.00 2% 3,925.00 491,283.00 6%

156,844.00 2% 51,216.00 542,499.00 6%

156,844.00 2% 118,995.00 661,494.00 8%

233,054.00 2.68% 87,004.00 748,498.00 8.64%

233,054.00 3% 748,498.00 748,498.00 9%