INVESTOR & ANALYST MEETING December 15, 2016filecache.investorroom.com/mr5ir_danaher/401/2016...
Transcript of INVESTOR & ANALYST MEETING December 15, 2016filecache.investorroom.com/mr5ir_danaher/401/2016...
INVESTOR & ANALYST MEETING
December 15, 2016
Statements in this presentation that are not strictly historical, including any statements regarding events or developments that we believe or anticipate will or may
occur in the future are "forward-looking" statements within the meaning of the federal securities laws. There are a number of important factors that could cause
actual results, developments and business decisions to differ materially from those suggested or indicated by such forward-looking statements and you should
not place undue reliance on any such forward-looking statements. These factors include, among other things, deterioration of or instability in the economy, the
markets we serve and the financial markets, the impact of our restructuring activities on our ability to grow, contractions or growth rates and cyclicality of markets
we serve, competition, our ability to develop and successfully market new products and technologies and expand into new markets, the potential for improper
conduct by our employees, agents or business partners, our ability to successfully identify, consummate and integrate appropriate acquisitions and successfully
complete divestitures and other dispositions, our ability to integrate the recent acquisitions of Pall Corporation and Cepheid and achieve the anticipated benefits
of those transactions, contingent liabilities relating to acquisitions and divestitures (including tax-related and other contingent liabilities relating to the
distributions of each of Fortive Corporation and our communications business), our compliance with applicable laws and regulations (including regulations
relating to medical devices and the healthcare industry) and changes in applicable laws and regulations, our ability to effectively address cost reductions and
other changes in the healthcare industry, risks relating to potential impairment of goodwill and other intangible assets, currency exchange rates, tax audits and
changes in our tax rate and income tax liabilities, litigation and other contingent liabilities including intellectual property and environmental, health and safety
matters, risks relating to product, service or software defects, product liability and recalls, risks relating to product manufacturing, the impact of our debt
obligations on our operations and liquidity, our relationships with and the performance of our channel partners, commodity costs and surcharges, our ability to
adjust purchases and manufacturing capacity to reflect market conditions, reliance on sole sources of supply, labor matters, international economic, political,
legal, compliance and business factors (including the impact of the UK referendum to leave the EU), disruptions relating to man-made and natural disasters,
security breaches or other disruptions of our information technology systems and pension plan costs. Additional information regarding the factors that may cause
actual results to differ materially from these forward-looking statements is available in our SEC filings, including our 2015 Annual Report on Form 10-K and
Quarterly Report on Form 10-Q for the third quarter of 2016. These forward-looking statements speak only as of the date of this presentation and the Company
does not assume any obligation to update or revise any forward-looking statement, whether as a result of new information, future events and developments or
otherwise.
With respect to any non-GAAP financial measures included in the following presentation, the accompanying information required by SEC Regulation G can be
found in the “Investors” section of Danaher’s website, www.danaher.com, under the heading “Events & Presentations,” and event name “Danaher 2016 Investor &
Analyst Meeting.” All references in this presentation to earnings, revenues and other company-specific financial metrics relate only to the continuing operations of
Danaher’s business, unless otherwise noted. All references in this presentation to “growth” or other period-to-period changes refer to year-over-year comparisons
unless otherwise indicated. We may also describe certain products and devices which have applications submitted and pending for certain regulatory approvals.
Forward Looking Statements
Agenda
9:30 am Welcome Matt Gugino
9:35 am Opening Remarks Tom Joyce
10:05 am Life Sciences
Pall
Water Quality
Q&A
Dan Daniel
Rainer Blair
Lance Reisman
Daniel, Blair, Reisman
11:00 am Break All
11:20 am Diagnostics
Product Identification
Dental
Q&A
Arnd Kaldowski
Joakim Weidemanis
Amir Aghdaei
Kaldowski, Weidemanis, Aghdaei
12:15 pm Closing Remarks & Guidance Tom Joyce
12:25 pm Q&A Tom Joyce
12:40 pm Program End / Lunch
OPENING REMARKS
Tom Joyce, President & CEO
Danaher Today
Diagnostics DentalLife
Sciences
Environmental &
Applied Solutions
Water Quality
Product ID
~$5.3B revenue ~$5.0B revenue ~$2.8B revenue ~$3.7B revenue
Building a multi-industry, science & technology company
All financial metrics shown reflect 2016 estimated (“2016E”) revenues from continuing operations.
Team executing well in current macro environment
Consistent core revenue growth across all 4 segments
Estimated FCF of ~$2.5B expected to exceed Net Income for
25th consecutive year
Expanding margins while reinvesting
Core OMX up 90bps YTD
Ex-Pall GM up 130bps y/y, G&A* down, R&D/S&M* up 90bps
Announced and closed ~$5B in acquisitions, including
Cepheid and Phenomenex
~10 deals across all 5 platforms
Completed separation of Fortive in July
2016 Highlights
~20% adjusted EPS growth y/y expected in 2016
* As a % of total revenues.
All figures on this slide are for the nine months ended September 30, 2016 unless otherwise indicated.
Danaher Business System is our culture and our
competitive advantage
Outstanding portfolio with significant growth and
margin opportunities
Superior FCF generation and disciplined M&A help
drive compounding long-term returns
What You’ll Hear Today
DBS is Our Culture
DBS Principles and 8 Core Value Drivers
Expand capabilities, drive consistent execution, sustain results
Leadership
LeanGrowth
Quality (External PPM)
On-Time DeliveryCustomer
Associate
Shareholder
Internal Fill Rate
Retention
Core Growth
OMX
Cash Flow / WC Turns
ROIC
“OMX” is Operating Margin Expansion; “WC” is Working Capital
Leadership & Talent
Sustaining the DBS culture across Danaher as we grow and evolve
“The Best Team Wins”
Expectations of Danaher leaders
To lead through DBS
Build leadership pipeline for their
business, succession plans for critical
roles
Talent development helps fuel
performance
Export talent across Danaher
Ensure DBS leadership at acquisitions
Infused DHR
Leaders
Retained
Pall Leaders
Promoted
Pall Talent
Added
External
Hires
Senior Leadership Team
President
CFO, Finance
Operations
Service
General Managers
Technology
IT
Business Presidents
General Managers
HR
Legal
Legal
Compliance
Danaher Business System is our culture and our
competitive advantage
Outstanding portfolio with significant growth and
margin opportunities
Superior FCF generation and disciplined M&A help
drive compounding long-term returns
Outstanding Portfolio – Overview
Strong growth, free cash flow and earnings profile
ROW
7%
NA
40%
EU
24%
HGM
29%
Diagnostics
30%
Dental
16%
EAS
22%
By Business
By Geography
Life
Sciences
32%
All financial metrics based on 2016E unless otherwise indicated.
~55%GROSS
MARGIN
Mid-teens
OPERATING
MARGIN
>100%FREE CASH
FLOW TO NET
INCOME
~$17BREVENUE
Danaher Today
Increasing environmental, healthcare and food safety
regulatory requirements and changes
Improving standards of care in high growth markets (HGM)
Proliferation of digital trends
Outstanding brands
Large installed base
Business Characteristics
Market leading positions
Resilient business models
Strong Secular Growth DriversBy Mix
Consumables
65%
Equipment
35%
2002 Today
Revenue $4.6B ~$17B
HGM %* ~8% ~28%
GM %* 39% ~55%
Consumables %* < 15% ~65%
Associates 29,000 60,000+
Portfolio – Evolution
Strategic priorities have helped drive portfolio evolution
Environ-
mental
Dental
T&M
Life Sciences
& Diagnostics
Industrial
Technologies
Water
Quality
12%
Diagnostics
30%
Dental
16%
Life
Sciences
32%
Environ-
mental
Dental
T&M
Life Sciences
& Diagnostics
Industrial
Technologies
Test &
Measurement
15%
Environmental
15%
Tools
32%
Other/
Niche
17%
Motion
21%
PID
10%
Strengthening our
competitive advantage
with DBS
Investing in the highest
impact growth
opportunities
Improving and
sustaining our market-
leading positions
*As a % of total revenues.
Portfolio – Key Initiatives
Recent strategic initiatives helping to optimize Danaher’s portfolio for the long-term
Recent Key
Strategic Acquisitions
2015
2014
2016
2016
Biopharmaceuticals
Premium Implants
Digital Dentistry
Molecular
Diagnostics
Portfolio Optimization
Spin-off
of Fortive
Building Scale at the
Platform Level
1999
“Beachhead” Asset +
Adjacencies, Bolt-ons
2002
Portfolio – Business Model
United by resilient business models with strong recurring revenue streams
Well-established installed base drives
aftermarket exposure, recurring revenues
Reduced revenue volatility
Increased customer intimacy
Higher margin opportunities enable
reinvestment
Reinvestment fuels growth
Consistently increased R&D, S&M
Funded by higher GM, lower G&A
Contributions of recent M&A
Consumables
65%
Equipment
35%
~75% ~95% ~75%All figures shown as a % of 2016E revenues.
Portfolio – Growth Opportunity
Average age of the portfolio today is ~8 years
Approximately ½ of our total revenue has been part of Danaher for 5 years or less
DBS Driving
Core Revenue Growth
Water Quality
LSD MSD
Product ID
LSD MSD
Radiometer
LSD MSD/HSD
Anticipated Core Revenue Growth
of Recent Acquisitions
MSD
MSD
DD
MSD
1999 20162005 2011
Growth Opportunity – Strategic Investment
Outperformance by investing in the highest impact organic opportunities
Investments in R&D
Outperformance
Commercial Initiatives
Market Penetration
Building Scale
High Growth Markets
R&D + >50bpsAS A % OF REVENUE
LAST 4 YEARS
S&M + >100bpsAS A % OF REVENUE
LAST 4 YEARS
LDD CAGRHGM REVENUE
LAST 4 YEARS
X500R/B
2011
Today
DHR China Dental Revenue
>$150M
~$25M
+MSD Core Revenue Growth
each of the last 7 years
Accelerated Product Development
Speed Design Review
Funnel Management
Transformative Marketing
Case Study Case Study Case Study
Portfolio – Margin Opportunity
Significant room to expand gross and operating margins
All figures referenced are based on 2015 weighted averages.
< 5 years > 12 years
Margins: “New vs Tenured”
OpCos owned < 5 years OpCos owned >10 years
Mid-
teens
~50%
20%+
55%++ >500bps
GM
OPM
GM
OPM
Water Quality
Low-teens ~25%
Product ID
Low-teens ~25%
Radiometer
High-teens >25%
1999 20162005 2011
DBS Driving Operating Margins
Approximately ½ of our total revenue has been part of Danaher for 5 years or less
Margin Opportunity – Meaningful Runway
Expect 50-75+ bps of core OMX annually for Danaher, driven by DBS
Early innings at Pall, Nobel, Cepheid
Significant runway at recent acquisitions
Lean tools, direct/indirect spend, pricing
2nd wave at Beckman Coulter
Expanded installed base
Bolt-ons enhance higher margin opportunities
Dental platform being treated as a
“new acquisition”
Represents >$10B (~60%) of
$17B revenue DHR portfolio
Danaher Business System is our culture and our
competitive advantage
Outstanding portfolio with significant growth and
margin opportunities
Superior FCF generation and disciplined M&A help
drive compounding long-term returns
Free Cash Flow – A Key Differentiator
Expect FCF to exceed Net Income for the 25th consecutive year in 2016
All figures referenced reflect Danaher results from continuing operations.
Danaher FCF / NI Conversion
$1.9B$2.2B $2.3B
~$2.5B
115%135% 133%
0%
50%
100%
150%
200%
250%
300%
$-
$1,000
$2,000
$3,000
2013 2014 2015 2016E
~125%FCF/NI
FCF
Pursuing value creation opportunities with a tailored integration for each deal
M&A – Our Strategic Approach
M&A Considerations – What We Look For
Secular and structural
growth drivers
Fragmented
(consolidation
opportunities)
Competitive market
position
Strong brand and/or
channel
Consistent revenue
visibility
Higher margin
businesses
Focus on ROIC
DBS opportunities
Sustainability
Synergies with Danaher
OpCos
Combination of value and
growth deals
MARKET
COMPANY
VALUATION
M&A – Where We Focus
Building a strong portfolio to drive shareholder value
Large Value Creating
Opportunities
Platform Extensions
with Synergies
Technology Additions
to PlatformsHigh Growth Markets
Consistent upward ROIC trajectory over the long-term
M&A – ROIC Performance
Start
In 5 years
MSD
MSD
MSD
High-
teens
TODAY
TODAY
TODAYStart
Average ROIC of
OpCos owned
5-10 years
Average ROIC of
OpCos owned
>10 years
Average ROIC of
OpCos owned
< 2 years
DD
DD
All figures referenced are the weighted average ROIC for each group of OpCos shown.
Summary
Building a multi-industry, science & technology company
Danaher Business System is our culture and our
competitive advantage
Outstanding portfolio with significant growth and
margin opportunities
Superior FCF generation and disciplined M&A help
drive compounding long-term returns
LIFE SCIENCES
Dan Daniel, Executive Vice President
Life Sciences Overview
Leading global brands serving attractive markets
ROW
9%NA
35%
EU
29%
HGM
27%Consumables
60%
Equipment
40%
By Mix
All financial metrics based on 2016E unless otherwise indicated.
Mid-teensOPERATING
MARGIN
~$5.3BREVENUE
Life Sciences Revenue 2016E
Evolution of life science research
Growth of chronic diseases and infections
HGM investing in basic and applied research capacity
Food & beverage,
forensics, hospital/
reference labs
Growth Drivers
Pharma/biotech
Government, academic
and clinical research
Customers
By Geography
~$40BMARKET
SIZE
2016 Highlights
DBS having an immediate impact at Pall*
MSD core growth and >400 bps OMX, >150 bps GM
Improved OTD by >2,000 bps
>$20M in working capital improvement
Continuing to expand margins, driving investment in innovation
across the platform
Core OMX >75bps, HGM revenue up HSD
>100 new product launches in 2016/2017, including a 50% increase in
LS Tools
Expanded growth and margin opportunity
Entered highly attractive chromatography consumables market with
Phenomenex acquisition
Today ~75% of operating profit from OpCos owned < 7 years
Positioned for a good 2016 finish and driving long-term results
* Results since acquisition.
All figures on this slide are for the nine months ended September 30, 2016 unless otherwise indicated.
How We Win in Life Sciences
Strong global brands supported by high level of innovation
Focused on areas of highest growth and highest customer impact
Best-in-Class analytical technologies focused
on key applications
Leverage global sales force to target highest
growth segments
Service and low-cost manufacturing provides
competitive advantage
Compete on performance, speed and accuracy
in biopharma, academic, applied and clinical
research verticals
Examples of DBS Tools
Broad set of DBS tools provide levers for growth and operational improvements
Leadership
LeanGrowth
LeanGrowth Leadership
Speed Design
ReviewLean Conversion
Executive Champion
Orientation
Accelerated Product
Development
Value Stream
Mapping
Danaher Leadership
Program
Market
Segmentation
Sourcing Workshop &
Supply Base
Management
Building
Inclusive Leaders
Sales Force
Initiative/
Value Selling
Production Preparation
Process
Situational
Leadership
Funnel ManagementDanaher Materials
System
Strategic
Negotiations
Transformative
Marketing
Customer Service &
Support
Performance for
Growth
Broad Presence in Biologic Drug Development Process
Lead
Generation /
Optimization
Target
selection &
validation
~$1B
Company
DHR
Revenue
Cell Line
Development
Drug
Production (Process Dev./Clinical
and Commercial)
Pre-Clinical /
Clinical
Process
Development
Market
Growth
Workflow
+ MSD + HSD + HSD + HSD/
LDD+ HSD + HSD
~$500M
~$1.5B biologics revenue exposure across our Life Sciences Platform
Identified unmet market needs and used existing
technology to quickly develop new product
DBS Driving Growth –New Product Innovation in Biologics
Vi-CELL MetaFLEXBeckman Coulter Life Sciences
Unique new products to create value for our customers, expand addressable market by >$200M
22 hrsA DAY
UPTIME
< 6 mosTO
LAUNCH
< 60 secTURN-
AROUND
X500B QTOFSCIEX
Tests for cell viability, a critical component of
biologics drug research and process development
Internal collaboration (Radiometer technology)
First high-res Mass Spec solution
specifically designed for complex
biologics characterization
Easy-to-use: accessible to even
novice MS users
Compact footprint
Differentiated BioPharmaView
software enables faster
decisions
Increases exposure to fast-
growing biologics market
HSDMARKET
GROWTH
DBS Driving Growth – Innovation & Commercial Execution at BEC-LS
New product innovation
DBS disciplined tollgate process
Breakthrough innovation: Flow Cytometry
Salesforce alignment & incentives
From geography to specific
customer/market needs
Sales & service – driving the right
behaviors to sell more of what we have
Demand generation
Market visibility & lead generation from
marketing and service leads
Funnel Management for growth execution
<$50M >$100M
~70% ~90%
~55% ~80%
<10% ~85%
< 30% >80%
LSD MSD
R&D – Vitality
R&D – NPD focus
R&D – On-time to
market
Marketing – Visibility
Marketing – Lead
conversion
Core Revenue Growth
2014 2016E
New product innovation & commercial execution drove >200 bps share gains
DBS Driving Growth & Lean – SCIEX
Franchise re-positioned for continued outperformance
Replaced JV structure with customer
focused model, improved processes
with DBS
Targeted investments in innovation
driving above-market growth
Completely refreshed product portfolio
Integrated, best-in-class software
capabilities
X500R/B QTOF are game changers in
routine testing
Commercial initiatives driving
penetration in new markets and
higher-growth segments
LSD MSD/HSD
~50% Mid-50s
~7% ~10%
- 300 bps + >600 bps
< 15% >25%
1 >15
2010 to
2016E
2005 to
2009
Core Revenue Growth
GM %*
R&D %*
OMX
HGM %*
# of New Products
* As a % of total revenue.
SCIEX – Phenomenex Acquisition
A leading provider of
chromatography consumables
All financial metrics on this slide based on 2015 unless otherwise indicated.
Highly attractive SCIEX adjacency with high consumables mix
Strong brand, leading position in +MSD growth separations
consumables market
Opportunity to drive growth, productivity improvements, and
enhanced GTM capabilities using DBS
Strategic Rationale
Expect double-digit ROIC in less than 5 years
>60%GROSS
MARGINS
~25%OPERATING
MARGINS
~95%CONSUMABLES
REVENUE
Summary
38
Outstanding global brands built on best-in-class
technologies, in attractive markets
DBS growth tools driving new product innovation
Significant opportunity going forward through
organic execution and attractive value creation
via M&A
PALL
Rainer Blair, President
Pall Overview
Outstanding, highly strategic asset with a very attractive business model
ROW
11% NA
30%
EU
33%
HGM
26%Consumables
75%
Equipment
25%
By Mix
All financial metrics based on 2016E unless otherwise indicated.
~$20BMARKET
SIZE
~$2.8BREVENUE
Pall Revenue 2016E
Expanding production of biopharmaceuticals
Increasing global standards of medical care
Environmental and safety regulations
Growing complexity in electronics manufacturing
Process industries,
micro-electronics
manufacturing
Growth Drivers
Pharma/Biotech/Medical
Food/Dairy/Beverage
producers
CustomersProcess
7%Energy
30%
MicroE
26%
Machinery
17%
Biopharma
52%
SUT, Lab
21%
By Geography
By End-Markets
LS Ind.
Food & Bev
14%
Medical
13%
Aero
20%
Pall’s Biopharma Opportunity
$4B+ addressable market growing LDD
Pall Touches Every Step of Bioproduction
Large and growing pipeline of biologic molecules
Single-use technologies (SUT) adoption still in
early innings
Continuous bioprocessing still to come
Significant Runway in Biopharma
>2,500 biologic molecules
in the approval pipeline, +15% y/y
9 out of 12 FDA cleared biologics last year
specified Pall products in their processes
7 of 10 top-selling drugs
are biologics
< 20% of current processes
for marketed drugs use SUT
2016 Highlights
Improving operational and commercial execution
Increased on-time delivery (OTD) by >2,000bps and
improved working capital turns by ~20%*
Increased sales funnel by 70%*
Reducing manufacturing and operating costs
Achieved >$100M in year 1 cost savings vs. initial
$60M target
Accelerating innovation through reinvestment
+50% increase in new product launches in 2016 across
Life Sciences and Industrial
Reduced development time for “top 10” projects by 25%*
Pall is off to a strong start
5nm PTFE Filters (MicroE)
STR Bioreactors (Biopharma)
MSDCORE
GROWTH
>400bpsOMX
SINCE ACQ.
>150bpsGROSS
MARGINSINCE ACQ.
* Results since acquisition.
All figures on this slide are for the nine months ended September 30, 2016 unless otherwise indicated.
Tailored Acquisition Integration with DBS
Rapid DBS adoption has been a critical driver of Pall’s great start
Leadership
LeanGrowth
Tailoring the Integration Using the Danaher Business System
>300KAIZEN EVENTS
SINCE CLOSE
>50DHR ASSOCIATES
FACILITATING
DBS
>70%OF ASSOCIATES
COMPLETED DBS
TRAINING IN THE
FIRST 90 DAYS
Enhanced the Beckman playbook
Prioritized the highest-impact issues
Deep DBS “bench” in action
Pall associates fully embracing DBSImproving execution
Reducing costs
Accelerating innovation
Key Areas of Focus
DBS Driving Lean – Kaizens in Action
Improvements in OTD enabling Pall to maximize value provided to customers
OTD improvement from 82% to 95%
Enabled same day response vs next day
Productivity improvement of 84%
Reduced floor space required by 25%
New cell for lower
volume products &
same day / next day
requests
Floor space
freed up
Lean Conversion
Timonium, MD – Manufacturing Cell
Lean Kaizen
Pall Ilfracombe, UK – Facility
Team 1: OTD from 85% to 96%
Team 2: 80% reduction in avg. stock outs
Team 3: 75% reduction in data entry time
Team 4: 60% reduction in reworks
All financial metrics on this slide represent changes since acquisition.
DBS Driving Lean & Growth –Operational & Commercial Execution
Better execution driving increased margins, accelerating growth opportunities
Meaningful gains in quality and delivery
>250 operational process improvements (kaizens)
19 line moves, 4 plant/warehouse consolidations
Significantly reduced costs
>$40M savings from procurement, scrap reduction
Reduced logistics costs by ~10%
Reduced plant labor by 100bps (as % of sales)
DBS commercial initiatives driving better go-to-
market capabilities
Stream-lined sales funnel process to improve win rates
Marketing campaigns improving market visibility by 3x
and sales opportunities by 5x
2015 2016E
On-Time Delivery
+2,000BPS
Marketing Generated
Sales Opportunities
2015 2016E
>5X
All financial metrics on this slide represent changes since acquisition unless otherwise indicated.
DBS Driving Growth – Product Innovation
DBS enables increased investment in innovation for competitive advantage
Recent Technology RecognitionPall has a strong innovative foundation
>350 scientists worldwide across 11 facilities
>1,300 patents held, >680 pending, add ~25/year
Accelerating new product development
Compressed cycle times with standard DBS tools
35 new products launched (vs 24 in 2015)
On-time to market project tracking up +2,700bps y/y
Preserving entrepreneurial spirit with DBS rigor
Focus on larger “breakthrough” projects
Implemented new DBS-based framework to rapidly
assess and convert concepts to actionable projects
Cadence
Acoustic
Separator
BioSMB GMP (Biopharma)
Changing the Game in
Continuous BioProcessing
Summary
Well-positioned to win, with exposure to high-
growth end markets and critical applications
DBS helping drive cost savings, improve
commercial initiatives and accelerate innovation
Pall is off to a great start with plenty of runway
ahead
WATER QUALITY
Lance Reisman, Group Executive
Water Quality Overview
Strong fundamental growth drivers and diverse, global customer base
All financial metrics based on 2016E unless otherwise indicated.
Mid-20sOPERATING
MARGIN
~$2.1BREVENUE
Increasing regulatory requirements and changes
Water scarcity/drought conditions, sustainability
Demand for full workflow solutions, efficiency
Growth Drivers
Customers
~$15BMARKET
SIZE
Municipal water facilities (waste & drinking water)
Industrial applications (food & beverage, pharma,
chemical, power)
Research & environmental, agriculture/irrigation
ROW
2%
NA
52%
EU
18%
HGM
28%
Consumables
60%
Equipment
40%
By Mix
Water Quality Revenue 2016E
By Geography
2016 Highlights
Investment in new products and go-to-market driving share gains
Expanding global presence, capabilities
+DD increase in Feet-on-the-Street (FOTS) in NA, HGM
+HSD service revenue growth
Bolt-on acquisitions helping accelerate growth
7 deals over last 3 years expanding adjacencies and
increasing presence in HGM
Continued focus on innovation
Trojan UVFlex winning in growing reuse space
New product launches over past 3 years driving MSD
growth in drinking water vertical in 2016
All figures on this slide are for the nine months ended September 30, 2016 unless otherwise indicated.
How We Win in Water Quality
End User Municipal Industrial Environmental
Served
Customers
Municipal drinking and
waste water facilities
Industrial plants
(Power, F&B, O&G, etc.)
Government and scientific
research agencies
ApplicationMonitor and treat
drinking and wastewater
Monitor and treat inflow,
utility and discharge water
Measure natural resource
water (seas, rivers, weather)
Brand
Equity
Product
AdvantagesRegulatory and workflow in
drinking & waste water; Reuse
Deliver application expertise via
products, service, proprietary
chemicals
End-to-end monitoring with
differentiated capabilities
Commercial
Advantages
Direct selling (1,000+ Associates in Water Quality) & channel partner network
Dedicated resources per OpCo focused on targeted segments
Strategic initiatives (Transformative Marketing, Funnel Management, tender execution, services)
Winning with strong brands, product & commercial innovation across segments
Expanding Market Position via M&A
Recent bolt-on successes augment core growth, provide additional M&A runway
Expanding into
Meteorology
Adding Communications
Capabilities
Str
ate
gic
Rati
on
ale
Leading, differentiated
communications position
Complementary portfolios
Direct channel strength in
NA, HGM project success
Adds critical part of water
cycle management to
portfolio
Positive macro trends
Channel and project synergy
Helping WQ gain share
Strong footprint, direct
reach
“Beachhead” for future
regional expansion
Expansion in
Latin America
Examples of DBS Tools
DBS is our sustainable competitive advantage, evolving over time
LeanGrowth Leadership
Speed Design
ReviewLean Conversion
Executive Champion
Orientation
Accelerated Product
Development
Value Stream
Mapping
Danaher Leadership
Program
Market
Segmentation
Sourcing Workshop &
Supply Base
Management
Building
Inclusive Leaders
Sales Force
Initiative/
Value Selling
Production Preparation
Process
Situational
Leadership
Funnel ManagementDanaher Materials
System
Strategic
Negotiations
Transformative
Marketing
Customer Service &
Support
Performance for
Growth
LeanGrowth
Leadership
DBS Driving Growth & Lean –Continued Success
Continuous improvement
carries on 10+ years later
Problem Solving Process
Lean Conversion
Driving profitability improvement while gaining ~150bps of share last several years
Lean
Using DBS growth initiatives
to drive share gains
Commercial execution
New products
Utilizing platform capabilities
Funnel Management
Transformative Marketing
Growth
REINVESTMENT +70bpsR&D / S&M*
SINCE 2011
+200bpsON-TIME
DELIVERY
YTD
+110bpsGM
SINCE 2011
+400bpsOMX
SINCE 2011
+2X
+15%
LEAD GEN.
REVENUE
HACH 2016
BOOKINGS
GLOBAL KEY
ACCOUNTS
HACH 2016* As a % of total revenues.
DBS Building Leadership –Developing Leaders at Danaher
Stretch roles
Application of key
learnings, develop
Delivering results
Experiential learning in
trainings
EXPERIENCE
COACHING
TRAINING
Development plan
execution
Senior leader coaching
Mentoring
Best practice sharing
Coaching guides
70%
20%
Utilizing a combination of development programs and processes
Situational Leadership
General Manager
Development Program
Danaher Leadership
Program
10%
DBS Building Leadership –Talent Development
Water Quality developing leaders across the platform and Danaher
Water Quality is a “net exporter” of talent
Filling leadership needs via internal fill
Candidate pool > existing senior positions (~2x+)
New Presidents: typically held 4-6 developmental
positions, 10 years at Danaher
26SENIOR
LEADERS
President
CEOHGM
President
VP
DBS Office
Senior Leader Retention
65% 70%80%
0%
10%
20%
30%
40%
50%
60%
70%
80%
90%
100%
2014 2015 2016E
0.00%
10.00%
20.00%
30.00%
40.00%
50.00%
60.00%
70.00%
80.00%
90.00%
100.00%
2014 2015 2016E
Internal Fill
President
2014 2015 2016E 2014 2015 2016E
Developed, promoted
and exported from WQ
over the last 3 years
>95% >95% >97%
Summary
Exposure to highly attractive segments within
water, with breadth and scale across the portfolio
Continuous improvement enables high-impact
organic and inorganic growth investments
DBS helping Water Quality develop leaders
across the platform and Danaher
Giving Back
X-Rite partners with
Junior Achievement
to help empower
and inspire young
people through
entrepreneurship,
financial literacy
and work-readiness
programs.
Hach is proud to
support an
organization
dedicated to
improving lives
across the globe
with the most basic
of human needs:
clean water.
Beckman Coulter’s
long-standing
partnership with
ACS allows the
team to support
their local
communities and
many associates
impacted by cancer.
Direct Relief uses
innovative
approaches for the
efficient delivery of
medical aid, serving
the needs of
communities close
to our associates
around the world.
Oral Health
America’s mission
to improve
communities’
access to oral
health care is a
cause near and
dear to KavoKerr
associates.
DIAGNOSTICS
Arnd Kaldowski, President & Group Executive
Diagnostics Overview
Exceptional product portfolio coupled with scaled, global presence
ROW
7%
NA
39%
EU
19%
HGM
35%Consumables
80%
Equipment
20%
By Mix
Mid-
teensOPERATING
MARGIN
~$5.0BREVENUE
Diagnostics Revenue 2016E Rapid growth in healthcare expenditures in HGM
Greater investment in preventative, predictive medicine
Skilled labor shortage, cost pressures necessitating
automated solutions
Hospital critical care
Histopathology labs
Growth Drivers
Hospital labs
Reference labs
Customers
By Geography
~$35BMARKET
SIZE
All financial metrics based on 2016E unless otherwise indicated.
2016 Highlights
MSD core growth at LBS, Radiometer with continued OMX across the platform
Driving productivity to fund growth
OMX ~100bps and continuing to expand R&D, FOTS
Line of sight to 20% OPM
Increased momentum of new platform launches
BEC Dx expects meaningful new product revenue generated from
recent product launches
Continued share gains across certain product lines and
geographies
RAD, LBS share gains in Blood Gas, POC Immunoassay, Adv. Staining
HSD sales growth across HGM
Cepheid acquisition accelerates our molecular strategy
Complementary addition with growth, OMX runway at DHR
All figures on this slide are for the nine months ended September 30, 2016 unless otherwise indicated.
Cepheid Overview
Significant growth runway, with tremendous upside through the platform & DBS
Cepheid is a leading player in the fast-growing, highly
attractive molecular diagnostics (MDx) industry
$6B market growing HSD/LDD, sizeable market penetration runway
Only ~1/3 of US hospitals have MDx capabilities
Largest installed base, broadest test menu in MDx
Further strengthens Danaher’s $5B Diagnostics platform
Meaningful opportunities with DBS
Operational efficiency, profitable growth, increased scale
(including in HGM)
>$600MREVENUE
~50%GROSS MARGIN
~75%CONSUMABLES
REVENUE
DDCORE
REVENUE
GROWTH
All financial metrics based on 2016E unless otherwise indicated.
How We Win in Diagnostics
Breadth of Offering
Scaled global
distribution and
service network
Serving large
installed bases
in all major
geographies
Automation
DBS services
Innovative clinical workflow solutions enable customers to improve operations
Leading
Products
BOND / Advanced Staining
Fastest turn-around time
in the market
Chemistry / IA & Automation
Highest throughput
in the market
Highest quality, broadest
product line for critical
care testing at hospital POC
Surgical,
Intensive Care
Anatomic Pathology,
Cytology,Molecular Medicine Labs
Stem Cell
Transplant
Hematology,
Chemistry, Microbiology
Blood Banking,
Urinalysis
Point of Care
Oncology,
Tumor Boards
Emergency
Neo-natal
Examples of DBS Growth Tools
Broad range of DBS tools deployed to drive growth
Leadership
LeanGrowth
LeanGrowth Leadership
Speed Design
ReviewLean Conversion
Executive Champion
Orientation
Accelerated Product
Development
Value Stream
Mapping
Danaher Leadership
Program
Market
Segmentation
Sourcing Workshop &
Supply Base
Management
Building
Inclusive Leaders
Sales Force
Initiative/
Value Selling
Production Preparation
Process
Situational
Leadership
Funnel ManagementDanaher Materials
System
Strategic
Negotiations
Transformative
Marketing
Customer Service &
Support
Performance for
Growth
DBS Driving Growth – in HGM
Application of DBS growth tools in HGM
enables strong execution, market penetration
Building broader commercial capabilities
Expanding direct channels to HGM end-users
RAD, BEC Dx China salesforce now >2x vs 2011
BEC Dx associates in LatAm, ME now >3x vs 2011
Localizing products – particularly in China
LBS launched new products developed by China R&D team
BEC Dx opened R&D center in Suzhou for instruments,
reagents: produce 120+ different assays
BEC Dx R&D engineers in China & India now >6x vs 2014
DD Diagnostics revenue CAGR in HGM over the last 5 years
BEC Dx Revenue:
Going Deeper in China
$-
2012 2013 2014 2015 2016E
>10%CAGR
Dx HGM Revenue 2016E
China
IndiaLatAm
Middle East
& Africa
E. Europe
& Russia
Other
~$1.8BREVENUE
DBS Driving Growth –New Product Innovation
Continued investment in R&D outpacing sales
growth
R&D spend: 2x sales growth over the last 2 years
Number of Dx R&D associates up >25% vs 2013,
BEC Dx up >30%
DBS tools accelerating time to market
Visual Project Management, Speed Design Review
BEC Dx projects on-time to market from <25% to ~70%
Increased momentum of new product
launches
Launched 8 new instruments in
2015/16 vs 2 in 2014/15
Diagnostics R&D +35% over the last 3 years, driving new product launch cadence
DxH500
Mid range
Hematology analyzer
ABL9
Blood gas analyzerVERIS
Molecular Diagnostics
Summary
Full scale offering across clinical diagnostics
Cepheid helps enhance our molecular
diagnostics offering and the entire platform
DBS growth tools accelerating new product
innovation and going deeper in HGM
PRODUCT ID
Joakim Weidemanis, Group Executive
Product ID Overview
Strong fundamental growth drivers and diverse, global customer base
ROW
4%NA
31%
EU
30%
HGM
35%Consumables
55%
Equipment
45%
By Mix
All financial metrics based on 2016E unless otherwise indicated.
Mid-20sOPERATING
MARGIN
~$1.6BREVENUE
PID Revenue 2016E
Demand for brand consistency
Consumer product safety and traceability
Changing consumer behavior in HGM
Packaging used to drive demand, now a key element
in marketing campaigns
Packaging converters
& printers
Industrial products
Growth Drivers
Consumer packaged
goods (CPG)
Pharmaceuticals
Customers
By Geography
~$8BMARKET
SIZE
2016 Highlights
New product innovation and expanded service capabilities
drive share gains
Esko: new software platforms for workflow digitization
X-Rite: breakthrough appearance digitization offering
DD service revenue growth continues; increased new product vitality
Consistent DBS execution helping to fund reinvestment,
accelerate core growth
Sustainable productivity improvements, cost savings
~75bps core OMX
Bolt-on acquisitions augmenting core growth
Videojet: expanded traceability capabilities with Laetus
Esko: digital asset management with MediaBeacon
Videojet core revenue growth MSD or better in each of the last 7 years
All figures on this slide are for the nine months
ended September 30, 2016 unless otherwise indicated.
How We Differentiate and Win
Pharma inspection
Track and Trace
Marking and
Coding
Spectrophotometers
Color formulation SW
Color standards
Color workflow
Digital asset management
and distribution software
Packaging management, CAD and pre-press software
Flexography imagers
Packaging
Strategy
Packaging
Design
Artwork
Creation
Package
printing
Distribution
and Retail
Inline coding
and marking
2002
2015
2012
2013
2013
2015
Acquiring and extending capabilities to support simplification & agility of packaging value chain
+ 12 bolt-on acquisitions
“A
nch
or”
co
mp
an
ies
Bo
lt-o
ns
Examples of DBS Tools
Broad range of DBS tools driving operational improvements and share gains
Leadership
LeanGrowth
LeanGrowth Leadership
Speed Design
ReviewLean Conversion
Executive Champion
Orientation
Accelerated Product
Development
Value Stream
Mapping
Danaher Leadership
Program
Market
Segmentation
Sourcing Workshop &
Supply Base
Management
Building
Inclusive Leaders
Sales Force
Initiative/
Value Selling
Production Preparation
Process
Situational
Leadership
Funnel ManagementDanaher Materials
System
Strategic
Negotiations
Transformative
Marketing
Customer Service &
Support
Performance for
Growth
Videojet – Consistent DBS Execution Funding and Accelerating Growth
Focused on continuous improvement
64 lean kaizens in 2016
Consistently improve manufacturing productivity ~5% each year
Continued material cost savings: procurement and value engineering
efforts drive ~5% savings annually
Expanded DBS application for process
innovation and productivity
Customer experience
Commercial growth
New product development
Disciplined DBS application driving cost savings, enabling growth investments
2014 2015 2016E
Operating Margin
Expansion
>200BPS
DBS Driving Growth –Transformative Marketing at Videojet
2013 2014 2015 2016E
“New” Customer
Equipment Revenue
Sales Engineer Productivity
Significant increase in qualified leads
Generated through sustained, multi-year
initiative
Digital and Tele-Lead generation +30% vs 2013
Expanding reach, improving messaging to
drive increased market productivity
Targeted contacts +135% since 2013
Organic web traffic +40% since 2013
Integrating with Funnel Management for
improved sales productivity
Commercial innovation added 100-200bps of growth
2013 2014 2015 2016E
+20%
+85%
DBS Driving Growth –Service Offering at Videojet
Growing through disciplined service
commercialization
Sustained DD growth over past 3 years
Differentiating portfolio to better address
customer needs, drive replacement
Offerings based upon usage, response needs
Drive customer productivity
Expanding Remote Service Solutions
Videojet “Connect”: significantly faster
response time, reduced cost to serve
Expanding to full product range and installed
base; using predictive analytics
Early innings of remote offering; differentiating with service to drive share gains
Printers Under
Service Contract
2014 2015 2016E2015 2016E
Fleet Connected
with Remote Service
4x +45%
DBS Driving Growth –Breakthrough Innovation at X-Rite
World leader in color management
Entering new market “beyond color” with
breakthrough technology
Digital Appearance Management
Footwear personalization drives >10x increase
in use of new materials and colors
Virtualizing “design → concept” workflow cuts
time to market by 60%, simplifies materials
management
Use of DBS accelerated project execution
40% reduction in design time
Initial sales figures realized sooner post-launch
DBS helps turn innovative concepts into profitable products in less time
Voice of the CustomerTo identify opportunity size and entry points
Digital Mechanical
Model
Digitally rendered close to
reality models, different
materials applied (digitally)
Speed Design ReviewAccelerated product development and launch
Summary
82
Differentiated product suite extending through full
packaging workflow
Focus on improvement driven by DBS contributes
to commercial and new product innovation
Continue to outgrow the market, expand margins,
execute M&A to augment growth
DENTAL
Amir Aghdaei, Group Executive
Dental Overview
Strong fundamental growth drivers and diverse, global customer base
All financial metrics based on 2016E unless otherwise indicated.
Mid-
teensOPERATING
MARGIN
~$2.8BREVENUE
Global demographic trends – aging population
Growing middle class in high growth markets
Digitizing the dental practice
Cosmetic and aesthetics dentistry
Group practices
Schools, hospitals,
government
Growth Drivers
General practices
Specialists: Endo / Ortho
Perio / Surgical
Customers
~$20BMARKET
SIZE
Dental Revenue 2016E
ROW
6%
NA
51%
EU
23%
HGM
20%
Consumables
70%
Equipment
30%
By Mix By Geography
2016 Highlights
Approaching the Dental platform as a “new acquisition”
Improving performance trajectory
LSD core revenue growth and >100bps OMX
Nobel off to a great start: MSD growth, >500bps OMX since acquisition
Ormco, Equipment: LSD/MSD core growth, improving margins
Reinvesting: R&D up ~10%, commercial initiatives up 5%
Continued success in HGM
+45% HGM annual revenue over the last 3 years, >500 FOTS in HGM
A leading China dental player: >$150M sales, DD+ growth
Building scale at the platform level
KaVo & Kerr integration announced
Built platform digital center of excellence
Operational leverage: factory consolidation
Solid performance, good trajectory, more work to do
All figures on this slide are for the nine months ended September 30, 2016 unless otherwise indicated.
Dental Platform Evolution
Evolved into full-scale dental provider with equipment, consumables, implants
50%50%
2005 2013 2016E
$0.6B $2.1B $2.8B
~46% ~50% ~55%
~5% Low-teens Mid-teens
13% 18% >20%
<$25M $75M >$150M
10%
90%
70%
30%
Revenue
GM %*
OPM %*
HGM %*
R&D spend
Platform Repositioning
Brand consolidation
Focused leadership team
Facility rationalization
New product investment
* As a % of total revenues.
Equipment Consumables
How We Win in Dental
Breadth of Offering Reach Execute with DBS
Leading brands in all
specialties
Seamless workflow
integration based on
digital technologies
Cover all dentists’
clinical needs
GrowthInnovation investment
Rigorous funnel management
drives share gains
Lean50+ kaizens per year drive
OP improvement, generate
reinvestment $ for growth
LeadershipAttract/retain the best talent –
especially in HGM
>3,000SALES
REPS
99%OF
DENTIST
OFFICES
>2,000COURSES
PER YEAR
Extensive portfolio, global partnerships, DBS is our competitive advantage
Breadth of Offering –Providing the Full Dental Solution
Transitioning the Dental platform from “Old World” to “New World”
Yesterday / Today: Point Solutions Today / Tomorrow: Integrated Workflows
Integrating, “owning” and optimizing
dentists’ workflows
Provide clinical know-how and efficiency
improvements, ‘easy to use’ digital integration
Cover entire dental workflows across Ortho,
Endo, Implant and Restorative
Nobel acquisition added incremental digital
and workflow capabilities
Equipment
Software / Digital
Consumables Full
Product
Suite
Diagnostics Treatment PlanningTreatment
Execution
Examples of DBS Lean Tools
Lean tools helping drive significant margin expansion at Dental
LeanGrowth Leadership
Speed Design
ReviewLean Conversion
Executive Champion
Orientation
Accelerated Product
Development
Value Stream
Mapping
Danaher Leadership
Program
Market
Segmentation
Sourcing Workshop &
Supply Base
Management
Building
Inclusive Leaders
Sales Force
Initiative/
Value Selling
Production Preparation
Process
Situational
Leadership
Funnel ManagementDanaher Materials
System
Strategic
Negotiations
Transformative
Marketing
Customer Service &
Support
Performance for
Growth
Leadership
Growth Lean
Dental as a “New Acquisition” –Margin Development
Line of sight to 20% operating margins
2015 2016E
+ >75BPS
2015 2016E
Gross
Margin
2015 2016E
2015 2016E
+ >100BPS
Operating
Margin
-50BPS
G&A*
+20BPS
R&D*
* As a % of total revenues.
DBS Driving Lean –Ormco Example
DBS driving growth and margin improvement at Ormco
+20%ON TIME
DELIVERY
-75%PAST DUE
SHIPMENTS
+15%YIELD
-15%SQ FT
FOOTPRINT
+50%THROUGH-
PUT / VOL.
+2XINVENTORY
TURNS
-35%CYCLE
TIME
Series of Lean Kaizens(over the last 12-18 months)
5S tool storage improved
Heijunka level-loaded demand
Kanban deployed pull system
Revised cell layout for flow, productivity
+30%PRODUC-
TIVITY
Impact of
Lean Conversion
Created capacity to absorb
new product demand
Results in
2016E
>75bpsOMX Y/Y
MSDCORE
GROWTH
+10%R&D
SPEND Y/Y
Repositioning for Growth
Focused structure to facilitate improving core growth and margins
Consolidated Platform Structure
TodayUntil 2014
>10 OpCos
$50-$400M sales each
10 Presidents, CFOs,
et al.
Separate operations,
manufacturing sites
Limited leverage of
G&A / back-office
30% fewer
manufacturing sites,
sales offices
Brand consolidation
Consolidated
commercial leadership
Adding R&D, S&M
capabilities
Future
Build a
sustainable
foundation
based on DBS
Rejuvenated
innovation
Digitally
integrated
workflow
Summary
Breadth of product offering, full workflow
solutions are differentiators
Cost savings and platform consolidation driving
reinvestment into commercial initiatives and new
products, led by DBS
Runway to 20% OPM and improving core growth
SUMMARY & OUTLOOK
Tom Joyce, President & CEO
What You Heard Today
Committed to creating long-term shareholder value
Exciting year with the Team executing well
Outstanding portfolio with significant growth
and margin opportunities
Danaher Business System is our culture and
our competitive advantage
2017 Outlook
Core revenue growth of 3-4% with ~35-40% fall-through
Incremental contribution of ~$0.08* from Cepheid, Phenomenex, and
other 2016 acquisitions
Incremental F/X headwind of ~$375M in revenue and ~$0.08* in EPS
Tax rate of ~21%, consistent with 2016
Anticipated EPS seasonality (as % of 2017 adjusted EPS guidance)
Q1 ~21% Q2 ~25% Q3 ~24% Q4 ~30%
Adjusted EPS guidance of $3.85-3.95
Includes all acquisitions closed through 12/14/2016.*Impact to adjusted EPS
2016 adjusted EPS(mid-point of guidance)
FX Productivity benefits,lower interest expense
offset by highersharecount, inflation,growth investments
Contribution fromCepheid, Phenomenex,
and other 2016acquisitions
Contribution from 3-4%core revenue growth at
~35-40% fall-through
2017 adjusted EPSguidance
2017 Adjusted EPS Guidance
2017 adjusted EPS guidance implies 7-10% growth y/y
($0.08) $0.06
$0.20 - $0.30
$0.08
$3.59
$3.85 - $3.95
Non-GAAP Reconciliations
Adjusted EPS guidance of $3.85-3.95
Danaher Corporation
Reconciliation of GAAP Financial Measures to Non-GAAP Financial Measures
Year-Over-Year Core Operating Margin Changes
Total
Company
14.90%
First nine months 2016 impact from operating profit margins
of businesses that have been owned for less than one year or
were disposed of during such period and did not qualify as
discontinued operations(0.45)
Third quarter 2016 gain on resolution of acquisition-related
matters 0.15
Acquisition-related transaction costs deemed significant, change in
control payments, and fair value adjustments to inventory, in each case
related to the acquisition of Pall Corporation and incurred in the third
quarter of 2015. 0.70
Fair value adjustments to Nobel Biocare acquisition-related
inventory incurred in the first quarter of 20150.20
Year-over year core operating profit margin changes for first
nine months 2016 (defined as all year-over-year operating
profit margin changes other than the changes identified in the
line items above) (Non-GAAP) 0.90
16.40%
Nine Month Period Ended October 2, 2015 Operating
Profit Margins from Continuing Operations (GAAP)
Nine Month Period Ended September 30, 2016 Operating
Profit Margins from Continuing Operations (GAAP)
Danaher Corporation
Reconciliation of GAAP Financial Measures to Non-GAAP Financial Measures
Gross Profit, Research & Development and Sales and Marketing Expense Excluding the Impact of Pall
Danaher Corporation
(GAAP)
Less Impact of Pall and Pall
acquisition-related items
("Pall Impact")
Danaher Corporation
excluding Pall Impact
(Non-GAAP)
Year over Year Change:
Gross Profit as % of Sales 110 Bps 20 Bps 130 Bps
R&D and S&M as % of Sales (80) Bps 170 Bps 90 Bps
Nine Month Period Ended September 30, 2016
Non-GAAP Reconciliations
Adjusted EPS guidance of $3.85-3.95
Danaher Corporation
Reconciliation of GAAP Financial Measures to Non-GAAP Financial Measures
Reconciliation of Operating Cash Flows from Continuing Operations (GAAP) to Free Cash Flow from Continuing Operations (Non-GAAP)
$ in Billions
2013 2014 2015 2016E
Free Cash Flow from Continuing Operations ($ in millions):
Operating Cash Flows from Continuing Operations (GAAP) 2.4$ 2.7$ 2.8$ 3.1$
Less: purchases of property, plant & equipment (capital expenditures) from
continuing operations (GAAP) (0.5) (0.5) (0.5) (0.6)
Free Cash Flow from Continuing Operations (Non-GAAP) 1.9$ 2.2$ 2.3$ 2.5$
Ratio of Free Cash Flow to Net Earnings ($ in millions):
Free Cash Flow from Continuing Operations from Above (Non-GAAP) 1.9$ 2.2$ 2.3$ 2.5$
Net Earnings from Continuing Operations (GAAP) 1.7 1.6 1.7 2.0
Free Cash Flow from Continuing Operations to Net Earnings from Continuing
Operations Conversion Ratio (Non-GAAP) ˜115% ˜135% ˜133% ˜125%
Years Ended December 31
Non-GAAP Reconciliations
Adjusted EPS guidance of $3.85-3.95
Danaher Corporation
Reconciliation of GAAP Financial Measures to Non-GAAP Financial Measures
Adjusted Forecasted Diluted Net Earnings Per Share from Continuing Operations
Year Ended
December
31, 2015
Actual
Low End of
Guidance
Range
High End
of
Guidance
Range
Mid-point
of
Guidance
Range
Year-Over-Change
(mid-point of
2016E guidance
compared to 2015)
2.47$ 2.86$ 2.90$
Pretax amortization of acquisition-related intangible
assets 0.56 A 0.81 A 0.81 A
Pretax acquisition-related transaction costs deemed
significant and fair-value adjustments 0.21 B - -
Pretax charge for early extinguishment of borrowings 0.26 C 0.26 C
Pretax gain on resolution of acquisition-related matters (0.02) D (0.02) D
Pretax gain on sales of investments (0.02) E (0.32) E (0.32) E
Tax effect of all adjustments reflected above (0.16) F (0.16) F (0.16) F
Discrete tax adjustments and other tax-related
adjustments(0.08) G 0.14 G 0.14 G
2.98$ 3.57$ 3.61$ 3.59$ 20%
1
Forecasted Diluted Net Earnings Per Share from
Continuing Operations (GAAP)
Forecasted Adjusted Diluted Net Earnings Per Share
from Continuing Operations (Non-GAAP) 1
The forward-looking estimates set forth above do not reflect future Fourth-Quarter 2016 gains and charges
that are inherently difficult to predict and estimate due to their unknown timing, effect and/or significance,
such as certain future gains or losses on the sale of investments, acquisition or divestiture-related gains or
charges and discrete tax items.
Year Ending December 31,
2016
Non-GAAP Reconciliations
Adjusted EPS guidance of $3.85-3.95
Danaher Corporation
Reconciliation of GAAP Financial Measures to Non-GAAP Measures
Adjusted Forecasted Diluted Net Earnings Per Share from Continuing Operations Notes
A
Year Ending Year Ended
December 31,
2016 E
December 31,
2015
Pretax $ 567.8 $ 396.7
After-tax 424.9 313.4
B
C
D
E
F
G
Amortization of acquisition-related intangible assets in the following historical and forecasted periods ($ in millions) (only the pretax
amounts set forth below are reflected in the amortization line item above):
Discrete income tax gains net of discrete income tax charges incurred in the the year ($58 million) ended December 31, 2015 and Fortive
separation-related tax costs related to repatriation of earnings, legal entity realignments and other discrete matters ($99 million) in the
nine month periods ended September 30, 2016.
Fair value adjustments to inventory ($20 million pretax as presented in this line item, $15 million after-tax) incurred in the year ended
December 31, 2015, in connection with the acquisition of Nobel Biocare. Acquisition-related transaction costs deemed significant ($21
million pretax as presented in this line item, $16 million after-tax), change in control payments, and fair value adjustments to inventory
and deferred revenue, net of the impact of freezing pension benefits, in each case related to the acquisition of Pall Corporation and
incurred in the year ended December 31, 2015 ($107 million pretax as presented in this line item, $84 million after-tax) Danaher deems
acquisition-related transaction costs incurred in a given period to be significant (generally relating to Danaher’s larger acquisitions) if it
determines that such costs exceed the range of acquisition-related transaction costs typical for Danaher in a given period
Charge for early extinguishment of borrowings ($179 million pretax as presented in this line item, $112 million after-tax) for the year
ending December 31, 2016. The Company did not incur any charges related to the early extinguishment of borrowings in 2015, and
therefore no such elimination item is reflected in the calculation of Adjusted Diluted Net Earnings Per Share From Continuing Operations
for such prior period.
Gain on resolution of acquisition-related matters ($18 million pretax is presented in this line item, $14 million after-tax) for the year ending
December 31, 2016.
Gain on sales of investments in the year ended December 31, 2015 ($12 million pretax is presented in this line item, $8 million after-tax).
Gain on sales of investments in the year ending December 31, 2016 ($223 million pretax is presented in this line item, $140 million after-
tax).
This line item reflects the aggregate tax effect of all nontax adjustments reflected in the table above. In addition, the footnotes above
indicate the after-tax amount of each individual adjustment item. Danaher estimates the tax effect of the adjustment items identified in
the reconciliation schedule above by applying Danaher's overall estimated effective tax rate to the pretax amount, unless the nature of
the item and/or the tax jurisdiction in which the item has been recorded requires application of a specific tax rate or tax treatment, in
which case the tax effect of such item is estimated by applying such specific tax rate or tax treatment.
Non-GAAP Reconciliations
Adjusted EPS guidance of $3.85-3.95
Danaher Corporation
Reconciliation of GAAP Financial Measures to Non-GAAP Financial Measures
Adjusted Forecasted Diluted Net Earnings Per Share from Continuing Operations
Low End of
Guidance Range
High End of
Guidance
Range
3.13$ 3.23$
Pretax amortization of acquisition-related intangible
assets 0.91 A 0.91 A
Tax effect of all adjustments reflected above (0.19) B (0.19) B
3.85$ 3.95$
1
Year Ending December 31, 2017
Forecasted Diluted Net Earnings Per Share from Continuing
Operations (GAAP) 1
Forecasted Adjusted Diluted Net Earnings Per Share from
Continuing Operations (Non-GAAP) 1
The forward-looking estimates set forth above do not reflect future gains and charges that are
inherently difficult to predict and estimate due to their unknown timing, effect and/or
significance, such as certain future gains or losses on the sale of investments, acquisition or
divestiture-related gains or charges and discrete tax items.
A
Year Ending
December 31,
2017 E
Pretax $ 644.4
After-tax 509.1
B
Amortization of acquisition-related intangible assets as quantified below ($ in millions) (only the pretax amounts set forth below are
reflected in the amortization line item above):
This line item reflects the aggregate tax effect of all nontax adjustments reflected in the table above. In addition, the footnote above
indicates the after-tax amount of each individual adjustment item. Danaher estimates the tax effect of the adjustment items identified in
the reconciliation schedule above by applying Danaher's overall estimated effective tax rate to the pretax amount, unless the nature of
the item and/or the tax jurisdiction in which the item has been recorded requires application of a specific tax rate or tax treatment, in
which case the tax effect of such item is estimated by applying such specific tax rate or tax treatment.