Informazioni sull'andamento della...
Transcript of Informazioni sull'andamento della...
2012 Half Year Financial Report(Translation of the 2012 Half‐Year Financial Report approved in italian,
solely for the convenience of international readers)
Group
TOD’S Group 2012 Half Year Financial Report
06.30.2012
Table of contents
TABLE OF CONTENTS
Company’s data . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 1
Corporate Governance bodies . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 2
TOD’S Group . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 3
Group’s organizational chart . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 4
Distribution network as of June 30t h
2012 .. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 5
Key consolidated financial f igures . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 6
Highlights of results . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 8
Interim Report ................................ ................................ ................................ ........ 9
Group’s activity ......................................................................................................... 10
Group’s brands .......................................................................................................... 10
Organizational structure of the Group ....................................................................... 12
Foreign currency markets .......................................................................................... 12
Main events and operations during the period .......................................................... 12
The Group’s results in HY 2012 .................................................................................. 13
Significant events occurring after the end of the period ........................................... 21
Business Outlook ....................................................................................................... 21
Half-Year Condensed Financial Statements as of June 30th 2012................................................................22
Consolidated Profit and Loss ..................................................................................... 23
Consolidated Comprehensive Income ........................................................................ 24
Consolidated Statements of Financial Position .......................................................... 25
Consolidated Statements of Cash Flows ..................................................................... 27
Statement of changes in equity ................................................................................. 28
Half‐Year Condensed Financial Statements as of June 30th 2012 ‐ Supplementary notes........................ 29
1. General notes . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 30
2. Accounting policies . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 30
3. Seasonal or cyclical nature of interim transactions .. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 32
4. Alternative indicators of performances .. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 32
5. Scope of consolidation .. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 32
6. Segment reporting .. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 34
7. Earnings per share .. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 36
8. Dividends .. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 36
9. Intangible and tangible fixed assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 37
10. Net financial position .. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 37
11. Hedging of f inancial risks . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 37
12. Transactions with related parties . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 38
Attestation of the Half -Year condensed financial statements of TOD’S Grou p pursuant
article 154 bis of D.LGS. 58/98 and of article 81 -ter of Consob Regulation n. 11971 of May
14th
1999 and further modifications and integrations. ................................................41
TOD’S Group 2012 Half Year Financial Report
06.30.2012
1 Company’s data
Company’s data
Registered office
TOD’S S.p.A.
Via Fil ippo Della Valle, 1
63811 Sant'Elpidio a Mare (Fermo) - Italy
Tel. +39 0734 8661
Legal data Parent company
Share capital resolved euro 61,218,802
Share capital subscribed and paid euro 61,218,802
Fiscal Code and registration number on Company Register of Court of Fermo: 01113570442
Registered with the Chamber of Commerce of Fermo under n. 114030 R.E.A.
Offices and Showrooms Dusseldorf – Kaistrasse, 2
Hong Kong – 35/F The Lee Gardens, 33 Hysan Avenue, Causeway Bay
London – Old Bond Street, 16
Milan - Corso Venezia, 30
Milan - Via Savona, 56
Milan - Via Serbelloni, 1-4
Milan - Via della Spiga, 22
New York - 450, West 15t h
Street
Paris – Rue Royale, 20
Seoul – 89-10, Cheongdam-dong, Kangnam-ku
Shanghai - 1717 Nanjing West Road, Wheelock Square 45/F
Tokyo – Omotesando Building, 5-1-5 Jingumae
Production facilities Comunanza (AP) - Via Merloni, 7
Comunanza (AP) - Via S.Maria, 2-4-6
Sant'Elpidio a Mare (FM) - Via Fil ippo Della Valle, 1
Bagno a Ripoli, Loc. Vallina (FI) - Via del Roseto, 60
Bagno a Ripoli, Loc. Vallina (FI) - Via del Roseto, 50
Tolentino (MC) - Via Sacharov 41/43
TOD’S Group 2012 Half Year Financial Report
06.30.2012
2 Corporate Governance bodies
Corporate Governance bodies
Board of directors ( 1)
Diego Della Valle Chairman
Andrea Della Valle Vice - Chairman
Luigi Abete
Maurizio Boscarato
Luigi Cambri
Luca Cordero di Montezemolo
Emanuele Della Valle
Fabrizio Della Valle
Emilio Macellari
Pierfrancesco Saviotti
Stefano Sincini
Vito Varvaro
Executive Committee Diego Della Valle Chairman
Andrea Della Valle
Fabrizio Della Valle
Emilio Macellari
Stefano Sincini
Vito Varvaro
Compensation Luigi Abete Chairman
Committee Luigi Cambri
Pierfrancesco Saviotti
Control and Risk Luigi Cambri Chairman
Committee Maurizio Boscarato
Pierfrancesco Saviotti
Independent Directors Pierfrancesco Saviotti Chairman
Committee Luigi Abete
Luigi Cambri
Board of statutory ( 2 )
Enrico Colombo Chairman
Auditors Gilfredo Gaetani ( 3 )
Acting stat. auditor
Fabrizio Redaelli Acting stat. auditor
Massimo Foschi Substitute auditor
Aldo Bisoli ( 3 )
Substitute auditor
Independent Auditors ( 4)
PricewaterhouseCoopers S.p.A.
Executive responsible for Rodolfo Ubaldi
f inancial report ing
( 1 ) Term of the off ice: 20 12-2014 (resolut ion of the Shareholders ’ meeting as of Apri l 19 t h , 2012)
( 2 ) Term of the off ice: 2010 -2012 (resolut ion of the Shar eholders ’ meeting as of Apri l 22 n d , 2010) ( 3 ) Appointed by the S hareholder meeting as of Apri l 19 t h , 2012 ( 4 ) Term of the off ice: 2012 -2020 (resolut ion of the Shareholders ’ meeting as of Apri l 19 t h , 2012)
TOD’S Group 2012 Half Year Financial Report
06.30.2012
3 Composition of the Group
TOD’S Group
TOD’S S.p.A. Parent Company, owner of TOD’S, HOGAN and FAY brands and l icensee of ROGER VIVIER brand.
Del.Com. S.r.l. Subholding for operation of national subs idiar ies and DOS in I taly . TOD’S International B.V. Subholding for operation of international subs idiar ies and DOS in The Netherlands. An.Del. Usa Inc. Subholding for operation of subs idiar ies in the United States. Del.Pav S.r.l. Company that operates DOS in I taly . Filangieri 29 S.r.l. Company that operates DOS in I taly . Gen.del. SA Company that operates DOS in Switzer land. TOD’S Belgique S.p.r.l. Company that operates DOS in Belg ium. TOD’S Deutschland Gmbh Company that distr ibutes and promotes products in Germany and manages DOS in Germany. TOD’S Espana SL Company that distr ibutes and promotes products in Spain and operates DOS in Spain. TOD’S France Sas Company that distr ibutes and promotes products in France and manages DOS in France. TOD’S Luxembourg S.A. Company that operates DOS in Luxembourg. TOD’S Hong Kong Ltd Company that distr ibutes and promotes products in Far East and South Pacif ic and manages DOS in Hong Kong. TOD’S Japan KK Company that operates DOS in Japan. TOD’S Korea Inc. Company that promotes products in Korea. TOD’S Macao Ltd Company that
operates DOS in Macao. TOD’S Retail India Private Ltd Company that operates DOS in India. TOD’S (Shanghai) Trading Co. Ltd Company that operates DOS in China.
TOD’S Singapore Pte Ltd Company that operates DOS in S ingapore.
TOD’S UK Ltd Company that distr ibutes and promotes products in Great Br itain and manages DOS in Great Br itain. Webcover Ltd Company that operates DOS in Great Br itain. Cal.Del. Usa Inc. Company that operates DOS in Cal ifornia (USA). Deva Inc. Company that distr ib utes and promotes products in North America, and manages DOS in the State of NY (USA). Flor. Del. Usa Inc. Company that operates DOS in F lor ida (USA). Hono. Del. Inc. Company that operates DOS in Hawai (USA). I l. Del. Usa Inc. Company that operates DOS in I ll inois (USA). Neva. Del. Inc. Company that operates DOS in Nevada (USA). Or. Del. Usa Inc. Company that operates DOS in Cal ifornia (USA). TOD’S Tex. Del. Usa Inc. Company that operates DOS in Texas (USA). E-TOD’S Inc. E-commerce company for US market. Holpaf B.V. Real estate company. Alban.Del Sh.p.k. Production company. Sandel SA Not operating company. Un.Del. Kft Production company. Re.Se.Del. S.r.l. Company for services. Formapura S.r.l. Company for services. TOD’S Brasil Ltda Start up company that operates DOS in Brazi l .
TOD’S Group 2012 Half Year Financial Report
06.30.2012
4 Composition of the Group
Group ’s organizational chart
TOD’S S.p.A.
TOD’S International BVAmsterdam – The Netherlands
S.C. - Euro 2,600,200
An.Del. USA Inc.New York U.S.A.
S.C. - Usd 3,700,000
Del.Com S.r.l.S.Elpidio a Mare - Italy
S.C. - Euro 31,200
TOD’S Hong Kong LtdHong Kong
S.C. - Usd 16,550,000
TOD’S UK LtdLondon – Great Britain
S.C. - Gbp 350,000
TOD’S Belgique S.p.r.l.Bruxelles - BelgiumS.C. - Euro 300,000
TOD’S Espana SLMadrid – Spain
S.C. - Euro 468,539.77
TOD’S Japan KKTokio - Japan
S.C. - Jpy 100,000,000
TOD’S Korea Inc Seoul - Korea
S.C. Won 1,600,000,000
TOD’S Singapore LtdSingapore
S.C. - Sgd 300,000
Un.Del KftTata - Hungary
S.C. - Huf 42,900,000
TOD’S Luxembourg S.A.Luxembourg
S.C. Euro 31,000
TOD’S France SasParis - France
S.C. - Euro 780,000
TOD’S Deutschland GmbhDusseldorf - GermanyS.C. - Euro 153,387.56
Cal.Del. USA Inc.Beverly Hills, Ca U.S.A.
S.C. - Usd 10,000
TOD’S Tex. Del. Inc.Dallas, Tx U.S.A
S.C. - Usd 10,000
Deva Inc.Wilmington, DE U.S.A.
S.C. - Usd 500,000
Flor.Del. USA Inc.Tallahassee, Fl U.S.A.
S.C. - Usd 10,000
Hono.Del. Inc.Honolulu, Hi U.S.A.S.C. - Usd 10,000
Del.Pav. S.r.l.S.Elpidio a Mare - Italy
S.C. - Euro 50,000
Re.Se.Del. S.r.l.S.Elpidio a Mare - Italy
S.C. - Euro 25,000
Filangieri 29 S.r.l.S.Epidio a Mare - Italy
S.C. - Euro 100,000
TOD’S (Shanghai) Trading Co. LtdShanghai- China
S.C. Usd 6,000,000
TOD’S India Retail Private LtdMumbai – India
S.C. Inr 193,900,000
Webcover LtdLondon – Great Britain
S.C. - Gbp 2
Il.Del. USA Inc.Springfield, Il U.S.A.
S.C. - Usd 10,000
Neva.Del. Inc.Carson City, Nv U.S.A.
S.C. - Usd 10,000
Or.Del. USA Inc. Sacramento, Ca U.S.A.
S.C. - Usd 10,000
100%
100%
100%
99%
90%
100%
100%
100%
100%
50% 50%
Gen.Del. SAZurich – Switzerland
S.C. Chf 200,000
Sandel SASan Marino
S.C. - Euro 258,000
1%
E-TOD’S Inc.Wilmington, De U.S.A
S.C. - Usd 200
100%
ALBAN.DEL Sh.p.kTirana – Albania
S.C. – Euro 720,000
100%
1% 99%
10%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
50%
50%
50%
100%
1%
100% 100%
Holpaf B.V.Amsterdam – The Netherlands
S.C. - Euro 5,000,000100%
Formapura S.r.l.Milan– Italy
S.C. - Euro 10,000
100%
TOD’S Macao LdaMacao
S.C. Mop 20,000,000
TOD’S Brasil Ltda.San Paolo - BrasileS.C. - Brl 500,000
90% 10%
TOD’S Group 2012 Half Year Financial Report
06.30.2012
5 Distribution network
Distribution network as of June 30t h
2012
Total
RoW
Saudi Arabia
Bahrain
U.A.E.
Kuwait
Lebanon
Qatar
Total
Asia
Japan
China
Korea
(D)=DOS (F)=FRANCHISING
RoW (D) (F)Saudi Arabia 2Baharain 2United Arab E. 5Kuwait 2Lebanon 2Qatar 1Total 14
USA (D) (F)U.S.A. 14
(D)=DOS (F)=FRANCHISED STORES
Asia (D) (F)Japan 27 1China 20 4Korea 9 7Philippines 2Hong Kong 8 1India 2Indonesia 3Macao 1 1Malaysia 2Singapore 2 1Taiwan 14Thailandia 3U.S.A. 1Total 69 40
(D)=DOS (F)=FRANCHISED STORES
Europe (D) (F)
Italy 44 4
Belgium 1
France 12 1
Germany 9
Great Britain 5
Greece 5
Luxembourg 1
Netherlands 1
Portugal 1
Russia 3
Spain 2 1
Switzerland 3
Turkey 1
Total 78 16
RoW (D) (F)
Saudi Arabia 2
Bahrain 2
U.A.E. 5
Kuwait 2
Lebanon 2
Qatar 1
Total 14
Asia (D) (F)
Japan 29 1
China 35
Korea 12 6
Philippines 2
Hong Kong 10 1
India 1
Indonesia 4
Macau 1 1
Malaysia 3
Singapore 2 1
Taiwan 17
Thailand 2
U.S.A. 1
Total 90 39
USA (D) (F)
U.S.A. 14 2
Total 14 2
DOS, 2012 new openings Franchised stores, 2012 new openings Far East Europe Hefei (China) Moscow (Russ ia)
Xi’an ( 1 )
(China) Paris (Airport) (France)
Shenyang ( 1 )
(China)
Shanghai ( 1 )
(China) Far East Harbin (China) Kaohsiung (Taiwan) Hiroshima (Japan)
USA USA Costa Mesa (USA) Honolulu (USA) Waik ik i (USA)
( 1 ) Franchised stores take over
For a complete l ist of retail outlets operated by the DOS and franchising network, reference should be made to the corporate web site: www.todsgroup.com
TOD’S Group 2012 Half Year Financial Report
06.30.2012
6 Key financial f igures
Key consolidated financial figures
P&L key figures (Euro mn)
H1 2012 H1 2011 H1 2010 H1 2009
Revenues 482.5 439.5 377.5 359.0
EBITDA 123.5 25.6% 115.6 26.3% 90.7 24.0% 78.9 22.0%
EBIT 103.4 21.4% 96.4 21.9% 74.3 19.7% 63.2 17.6%
PRE-TAX 104.0 21.5% 96.9 22.0% 77.0 20.4% 62.5 17.4%
Net income 74.1 15.4% 66.1 15.0% 52.4 13.9% 43.1 12.0%
Key Balance Sheet figures (Euro mn)
06.30.12 12.31.11 06.30.11
Net working capital (*) 242.5 226.8 209.8
Net fixed capital 399.4 393.0 375.4
Shareholder's equity 690.2 688.8 617.5
Net financial position 79.4 110.7 88.7
Capital expenditures 26.2 61.9 37.7
(*) Trade receivables + inventories – trade payables
Financial key figures (Euro mn)
06.30.12 12.31.11 06.30.11
Self-financing 93.3 172.0 83.7
Cash flow from operation 68.4 128.0 70.2
Free cash flow (33.9) 12.9 (12.8)
H1 12 Revenues - % by brand
H1 12 Revenues - % by region
H1 12 Revenues - % by product
TOD'S59.3%
HOGAN27.1%
FAY6.7%
Roger Vivier6.8%
Other0.1%
Italy41.2%
Europe20.9%
North Am.7.9%
RoW30.0%
Shoes74.7%
Leather goods17.2% Appar.
8.0% Other0.1%
TOD’S Group 2012 Half Year Financial Report
06.30.2012
7 Key financial f igures
The Group employees
06.30.12 12.31.11 06.30.11 06.30.10
Year to date 3,787 3,549 3,416 3,102
EX = executives
WHC = white collar employees
BLC = blue collar employees
2012 Group employees
EX1%
WHC65%
BLC34%
Main Stock Market indicators (Euro) – TOD’S S.p.A.
S h a r e s ’ p r i c e
Official price at January 2n d 2012 63.40
Official price at June 29 t h 2012 78.95
Minimum price (January-June) 61.55
Maximum price (January-June) 88.30
M a r k e t c a p i t a l i z a t i o n
At January 2 t h 2012 1,940,636,023
At June 29 t h 2012 2,416,612,209
D i v i d e n d p e r s h a r e
Year 2011 2.50
Year 2010 2.00
Extraordinary Dividend 2010 3.50
O r d i n a r y s h a r e s
Number of outstanding shares 30,609,401
Stock performance (Euro)Earning per share (euro)
2.43
2.14
1.69
1.39
HI 2012 HI 2011 HI 2010 H1 2009
50,00
55,00
60,00
65,00
70,00
75,00
80,00
85,00
90,00
January-June2012
TOD’S Group 2012 Half Year Financial Report
06.30.2012
8 Hightlights of results
Highlights of results
Revenues: revenues totalled 482.5 mill ion euros
during the period (the average change in foreign
exchange rates had a positive impact of 11.0
mill ion euros), equivalent to growth of 9.8%
from H1 2011. Sales by the DOS network
totalled 273.4 mill ion euros (+20.5%).
EBITDA: gross operating profit amounts to
1 2 3 . 5 mill ion euros (+7.9 mill ion euros
compared to H1 2011) and it was equivalent to
25.6% of sales. It amounts to 117.7 mill ion
euros on a comparable exchange rate basis .
EBIT: net operating profit totalled 1 0 3 . 4 mill ion
euros, +7.3% compared with H1 2011 (96.4
mill ion euros). When measured on a comparable
exchange rate basis, EBIT totalled 9 8 . 1 mill ion
euros.
Net financial position (NFP): the Group had
154.5 mill ion euros in l iquid assets at June 30t h
2012. Its net f inancial position was 79.4 mill ion
euros at the same date.
Capital expenditures: 26.2 mill ion euros in
capital expenditures were made in H1 2012, in
H1 2011 amounted to 37.7 mill ion euros.
Distribution network: at June 30t h
the single
brand distribution network comprised 182 DOS
and 71 Franchised stores.
Sales revenues (Euro mn)
EBITDA (Euro mn)
EBIT (Euro mn)
NFP (Euro mn)
471.5 482.5
439.5
377.5 359.0
H1 12 comp. ex. rates basis
H1 12 H1 11 H1 10 H1 09
117.7 123.5 115.6
90.7
78.9
H1 12 comp. ex. rates basis
H1 12 H1 11 H1 10 H1 09
98.1 103.4
96.4
74.3
63.2
H1 12 comp. ex. rates basis
H1 12 H1 11 H1 10 H1 09
79.4 88.7
200.3
100.0
06.30.12 06.30.11 06.30.10 06.30.09
Interim Report
Group
TOD’S Group 2012 Half Year Financial Report
06.30.2012
10 Interim report
Group’s activity
TOD’S Group operates in the luxury sector under its proprietary brands (TOD’S, HOGAN, and FAY)
and licensed brands (ROGER VIVIER). It actively creates, produces and distributes shoes, leather
goods and accessories, and apparel. The mission is to offer global customers top -quality products
that satisfy their functional requirements and aspirations.
Development of production. Group’s production structure is based on complete control of the
production process, from creation of the collections to production and then distribution of the
products. This approach is considered key to assuring the prestige of its brands.
Shoes and leather goods are produced in Group -owned plants, with partial outsourcing to
specialized workshops. All of these outsourcers are located in areas with a strong tradition of
shoe and leather good production. This preference reflects the fact that an extremely high
standard of professional quality is required to make these items, with a signi ficantly high level of
added value contributed to the final product by manual work.
The Group relies exclusively on selected specialized outsourcers, which enables it to exploit their
respective specializations in crafting the individual products sold as p art of the apparel l ine.
Distribution structure. The prestige of Group’s brands and the high degree of specialization
necessary to offer the respective products to customers entails distribution through a network of
similarly specialized stores. Acco rdingly, the Group relies principally on three channels: DOS
(directly operated stores), franchised retail outlets, and a series of selected, independent
multibrand stores.
Group’s strategy is focused on development of the DOS and franchising network s, given that
these channels offer greater control and more faithful transmission of the individual brands. It is
also clear that, in particular market situations, distribution through independent multibrand
stores is more efficient. This channel is of k ey importance to the Group.
Group’s brands
The Tod’s brand is known for shoes and luxury leather goods, with s tyles that have became icons
of modern living; Tod’s is known in the luxury goods sector as a symbol of the perfect
combination of tradition, quality and modernity. Each product is hand-crafted with highly-skil led
techniques, intended, after laborious rewo rking, to become an exclusive, recognisable, modern
TOD’S Group 2012 Half Year Financial Report
06.30.2012
11 Interim report
and practical object. Some styles, l ike the Driving Shoe and the D bag, are cherished by
celebrities and ordinary people worldwide, and have become icons and forerunners of a new
concept of elegance, for both women and men.
Begun in the 80s with shoe collections fo r women, men and children, the Hogan brand now also
crafts various leather goods items. The Hogan brand is distinctive for high quality, functionality
and design. Every product stems from a highly skil led design technique and is created using
quality materials with a particular passion for details and a search for perfection. Hogan products
are the highest expression of a “new luxury” lifestyle. Hogan is meant for someone who cherishes
the type of luxury associated with product excellence, innovative origin al design and
consummate practicality. The Traditional and the Interactive shoe styles endure as continuing
“best sellers”.
FAY is a brand created in the mid 80s with a product range of high quality casual wear. The brand
is known for its quality craftsmanship, for the excellence of its m aterials, a meticulous attention
to craft details and its high functionality without sacrif icing style and quality. FAY products are
wearable everywhere: from the stadium to the office, in urban areas and in the countryside. The
line, which has seasonal men’s, women’s and junior’s collections, focuses on classic evergreen
styles, continuously modified and refreshed with innovative and recognisably eye -catching
design.
The Fabergé of shoes, and creator of the first stiletto heel in the 1950's, Roger Vivie r designed
extravagant and luxuriously decorated shoes that he described as being “sculptures.” Today, the
artistic heritage and excellent traditional roots of the Vivier fashion house have been revived .
Under the management of Creative Director Bruno Fris oni, Vivier’s work and vision endure. New
chapters are added to this unique life story every year, which goes beyond the world of footwear
to include handbags, small leather goods, jewellery and sunglasses.
TOD’S Group 2012 Half Year Financial Report
06.30.2012
12 Interim report
Organizational structure of the Group
Group’s organisational configuration rotates around TOD’S S.p.A. that is at the hear t of Group’s
organisation, its parent company that owns TOD’S, HOGAN and FAY brands, holds the licenses to the
ROGER VIVIER, and manages Group’s production and distribution . Through a series of sub-holdings,
the organisation is rounded out by a series of commercial companies that are delegated complete
responsibility for retail distribution through the DOS network. Certain of them, strategically located
on international markets, are assigned major roles in product distribution, marketing and promotion,
and public relations processes along the “value chain”, while simultaneously guaranteeing the
uniform image that Group brands must have worldwide.
Foreign currency markets
Comparative analysis of the average exchange rates for the euro against other major currencies
between January and June 2012 and the first half of 2011 reveals a general decrease in the value of
the euro, especially with respect to Asian currencies, U.S. dollar and those currencies which are linked
to it.
5.2% 5.1%
7.8%7.1% 7.5%
10.2% 10.7%
GBP CHF HKD SGD USD JPY RMB
Change (%) on exchange rate - major extra/UE currencies
Change vs H1 2011 average
Main events and operations during the period
The first half 2012 confirms broadly the same growth for the Group as the one already performed
in the 1s t
quarter 2012, despite the challenging comparison basis represented by the important
results of the first half 2011. Excellent results for the DOS network, which achieved a further
acceleration in respect of the growth already performed during the first quarter, driven by the
Asian markets where all brands confirm double digit growth rates.
The distribution network of the mainland China (PRC) has been further expanded: with the
openings, during the first half 2012, of two further TOD’S stores and the take over of existent
franchised stores, the Group has obtained the total control of the distribution network in China.
TOD’S Group 2012 Half Year Financial Report
06.30.2012
13 Interim report
The distribution network is made up of 35 DOS, that confirms the primary role played by this
important market in relation to the international luxur y landscape.
During the first half 2012, the Group began start up activit ies of the distribution network in the
Brazil ian market, in rapid development, through the incorporation of TOD’S Brasil Comércio de
Artigos de Cuoro Ltda . For the next months, TOD’S brand will be in all the three main shopping
centers of San Paolo, which is the reference point for the luxury market in Brazil.
Additional impulse was given by the Group commitment in the field of social responsibility: i n a
diff icult moment for our Country, which generates great worries among workers concerning
future opportunities and increasing economic difficulties, Tod’s Group extends a series of
initiatives to employees of the Industrial Division, following similar activities previously offered,
with the purpose to improve the daily l ife of its employees and of their families.
Following the above mentioned initiatives, in addition to the economic contribution of 1,400
eurs, the employees of the industrial division will benefit both of healthcare ins urance, even for
their family members in case of special medical needs or major surgeries , and they will benefit of
the coverage for the expenses of the employees children’s schoolbooks .
Continuing on the social responsibility f ield, the Group also made a contribution of approximately
1 mill ion euros to a project in collaboration with Save the Children , to help Japanese children in
Miyagi and Iwate Prefectures affected by the March 11s t
, 2011 earthquake.
In view of integrating in its organisation a whole s eries of outsourced strategic marketing and
promotion activities, the Group acquired, through the parent TOD’S S.p.A., 100% of the units of
Formapura S.r. l. , an Italian company with which it had a collaboration relationship involving the
aforementioned act ivities for several years. On May 10t h
, 2012 the Board of Directors of TOD’S
S.p.A. resolved to take over Formapura S.r. l. through merger in order to complete the integration
and streamlining of its activities, organisation and functions .
On August 1s t
, 2012 the Group, through the holding company TOD’S S.p.A., purchased 100% of the
share capital of Edmond S.r. l. , an Italian real estate company, which owns a land next to the
headquarter in Sant’Elpidio a Mare, guaranteeing in this way the availability of space for a
further expansion of the production structures.
The Group’s results in HY 2012
The Group’s half -year f igures confirm the results posted in the first quarter of 2012. Excellent
performances were achieved abro ad, in particular on US and Asian market s, which grew,
respectively, by 30% and 55.6%.
In general, the entire DOS network registered a bril l iant pe rformance. Retail sales increased by
20.5% in respect of the same period of 2011, pushing the Group’s turnover to 482.5 mill ion euros
in H1 2012 (+ 43 mill ion euros in respect of 439.5 mill ion of euros of H1 2011, with a 9.8 %
TOD’S Group 2012 Half Year Financial Report
06.30.2012
14 Interim report
growth). At constant exchange rates, meaning by using H1 2011 average exchang e rates, sales
would have been 471.5 mill ion euros, up 7.3% from H1 2011 .
Also profitability confirms the trend of the first part of this year. In H1 2012, EBITDA a nd EBIT
grew, respectively, by 6.8% and 7.3 %, compared to the corresponding figures of H1 2011, and
amounted, respectively, to 123.5 and 103.4 mill ion Euros. In H1 2012, the EBITDA margin on sales
was 25.6% and the EBIT margin was 21.4 %. Consolidated net income grew double-digit, up to 74.1
mill ion euros (compared to 66.1 mill ion Euros as of June 30t h
, 2011), driven also by the significant
improvement of the tax rate, which decreased by 300 basis points (28.8% in H1 2012 compared to
31.8% of H1 2011).
(Euro 000 ’s)
FY 11 Main P&L indicators H1 2012 H1 2011 Change %
8 9 3 , 6 3 8 S a l e s r e v e n u e s 4 8 2 , 4 5 6 4 3 9 , 4 5 8 4 2 , 9 9 8 9 . 8
2 3 2 , 4 1 7 E B I T D A 1 2 3 , 5 0 0 1 1 5 , 6 1 6 7 , 8 8 4 6 . 8
( 3 7 , 7 8 7 ) D e p r. , a m o r t . , w r i t e - d o w n s ( 2 0 , 0 7 1 ) ( 1 9 , 2 0 0 ) ( 8 7 1 ) 4 . 5
1 9 4 , 6 3 0 E B I T 1 0 3 , 4 2 9 9 6 , 4 1 6 7 , 0 1 3 7 . 3
1 9 6 , 8 8 6 P r e - t a x p r o f i t 1 0 3 , 9 6 0 9 6 , 8 6 5 7 , 0 9 5 7 . 3
1 3 5 , 6 8 8 C o n s o l i d a t e d n e t i n c o m e 7 4 , 0 7 0 6 6 , 0 6 4 8 , 0 0 6 1 2 . 1
F o r e i g n e x c h a n g e i m p a c t o n r e v e n u e s ( 1 0 , 9 9 9 )
A d j u s t e d s a l e s r e v e n u e s 4 7 1 , 4 5 7 4 3 9 , 4 5 8 3 1 , 9 9 9 7 . 3
F o r. e x c h . i m p a c t . o n o p e r a t i n g c o s t 5 , 1 6 1
A d j u s t e d E B I T D A 1 1 7 , 6 6 2 1 1 5 , 6 1 6 2 , 0 4 6 1 . 8
F o r. e x c h . i m p a c t . o n d e p r e c . & a m o r t . 4 9 1
A d j u s t e d E B I T 9 8 , 0 8 2 9 6 , 4 1 6 1 , 6 6 6 1 . 7
E B I T D A % 2 5 . 6 2 6 . 3
E B I T % 2 1 . 4 2 1 . 9
A d j u s t e d E B I T D A % 2 5 . 0 2 6 . 3
A d j u s t e d E B I T % 2 0 . 8 2 1 . 9
Ta x r a t e % 2 8 . 8 3 1 . 8 (Euro 000 ’s)
06.30.11 Main Balance sheet indicators 06.30.12 12.31.11 Change 2 0 9 , 8 1 0 N e t w o r k i n g c a p i t a l ( * ) 2 4 2 , 4 8 9 2 2 6 , 7 6 6 1 5 , 7 2 3
3 7 5 , 4 1 1 N o n - c u r r e n t a s s e t s 3 9 9 , 3 8 2 3 9 3 , 0 0 4 6 , 3 7 8
( 5 6 , 5 0 7 ) O t h e r c u r r e n t a s s e t s / l i a b i l i t i e s ( 3 1 , 1 4 3 ) ( 4 1 , 7 3 2 ) 1 0 , 5 8 9
528,714 Invested Capital 610,728 578,038 32,690
8 8 , 7 4 8 N e t f i n a n c i a l p o s i t i o n 7 9 , 4 3 4 1 1 0 , 7 4 9 ( 3 1 , 3 1 5 )
617,462 Shareholder’s equity 690,162 688,787 1,375
3 7 , 6 7 7 C a p i t a l e x p e n d i t u r e s 2 6 , 2 0 2 6 1 , 8 8 2 ( 3 5 , 6 8 0 )
7 0 , 1 7 7 C a s h f l o w f r o m o p e r a t i o n 6 8 , 4 4 7 1 2 8 , 0 4 0 ( 5 9 , 5 9 3 )
( 1 2 , 7 9 4 ) F r e e c a s h f l o w ( 3 3 , 9 4 1 ) 1 2 , 8 5 7 ( 4 6 , 7 9 8 )
( * ) Trade rece ivables + inventor ies – t rade payables
TOD’S Group 2012 Half Year Financial Report
06.30.2012
15 Interim report
Revenues. Consolidated sales were 482.5 million euros in the first half of 2012, up 9.8% from H1
2011. At constant exchange rates, meaning by using H1 2011 average exchange rates, sales would
have been 471.5 mill ion euros, up 7.3% from H1 2011.
In H1 2012, revenues to third parties totalled 209.1 million Euros. The slight decrease compared to
H1 2011 is mainly due to the rationalization of the Italian wholesale distribution.
Excellent results for the DOS network, which represents 56.7% of the Group’s turnover as of June
30th
, 2012. Sales of this channel globally amounted to 273.4 million euros in H1 2012, up 20.5%
from H1 2011 (+16% at constant exchange rates).
Significant acceleration of the organic growth: the Same Store Sales Growth (SSSG) rate, calculated
as the worldwide
average of sales
growth rates
reported by DOS
opened as of January
1st, 2011 , was 10.6
% for the first 31
weeks of 2012 (from
January 1st to July
29th
, 2012),
compared to 7.8%
posted until the
(Euro mn) H1 2012 % H1 2011 % Change %DOS 273.4 56.7 227.0 49.1 46.4 20.5Third parties (WS) 209.1 43.3 212.5 50.9 (3.4) (1.6)Total 482.5 100.0 439.5 100.0 43.0 9.8
DOS56,7%
Third parties (WS)
43,3%
DOSDOS
WS
WS
0
50
100
150
200
250
300
350
400
H1 2012 H1 2011
DOS56.7%
Third parties (WS)
43.3%
DOSDOS
Third parties (WS) Third parties
(WS)
0
50
100
150
200
250
300
350
400
450
500
H1 2012 H1 2011
beginning of May. As of June 30th
, 2012 the Group’s distribution network was composed by 182 DOS
and 71 franchised stores, compared to 161 DOS and 70 franchised stores as of the end of June 2011.
Outstanding results for TOD’S in H1 2012; the brand accelerated its growth in Q2, driven by the
excellent results of the DOS network. Its sales total led 286.2 million euros in H1 2012, up 19.4%
from H1 2011 (+15.6% at constant exchange rates).
TOD’S Group
2010 Half Year Financial Report 06.30.2012
16 Interim report
The HOGAN brand
totalled 130.6 million
euros of sales in H1
2012, compared to
148.3 million euros
of the same period of
2011. As already
commented in the
past press releases,
the brand’s
performance reflects
the Italian wholesale
rationalization,
(Euro mn) H1 2012 % H1 2011 % Change %
TOD'S 286.2 59.3 239.7 51.9 46.5 19.4HOGAN 130.6 27.1 148.3 36.4 (17.7) (12.0)FAY 32.5 6.7 35.4 9.1 (2.9) (8.1)RV 32.7 6.8 15.6 2.5 17.1 110.3Other 0.5 0.1 0.5 0.1 0.0 n.s.Total 482.5 100.0 439.5 100.0 43.0 9.8
TOD'S59,3%
HOGAN27,1%
FAY6,7%
RV2,5%
TOD'STOD'S
HOGAN
HOGAN
0
50
100
150
200
250
300
350
400
H1 2012 H1 2011
TOD'S59.3%
HOGAN33.8%
FAY6.7%
RV6.8%
TOD'STOD'S
HOGANHOGAN
FAYFAY
RVRV
0
50
100
150
200
250
300
350
400
450
500
H1 2012 H1 2011
implemented in order to preserve the exclusivity of the brand and the quality of the receivables.
The brand continues to perform strongly abroad, following its international growth strategy. Also
the performance of the FAY brand reflects the same rationalization strategy, adopted in Italy,
combined with an acceleration of the internat ional expansion. In H1 2012, FAY revenues totalled
32.5 million Euros, compared to 35.4 million Euros of H1 2011.
Finally, ROGER VIVIER confirms its excellent performance. In H1 2012 its revenues tota lled 32.7
million euros, more than doubled compared to H1 2011 (the growth is 110.3%, or +101.2% at
constant exchange rates). This brand is continuing its successful expansion in Italy and abroad, with
the aim to become one of the most exclusive maison of luxury accessories in the world.
The strong double-digit sales growth for shoes confirms the undisputed leadership of the Group in
its core business.
Revenues totalled
360.6 million euros in
H1 2012, up 10.8%
from H1 2011 (+8.3%
at constant exchange
rates).
Double-digit growth
also for leather goods
and accessories; sales
of this product
category totalled
(Euro mn) H1 2012 % H1 2011 % Change %
Shoes 360.6 74.7 325.5 74.8 35.1 10.8Leather goods 83.1 17.2 72.7 15.3 10.4 14.3Appareal 38.3 8.0 41.0 9.8 (2.7) (6.5)Other 0.5 0.1 0.3 0.1 0.2 n.s.Total 482.5 100.1 439.5 100.0 43.0 9.8
Shoes74,7%
Leather goods17,2%
Appar.7,9%
Other0,1%
ShoesShoes
Leather goods
0
50
100
150
200
250
300
350
400
H1 2012 H1 2011
Shoes74.7%
Leather goods17.2%
Appar.7.9%
ShoesShoes
Leather goods Leather
goods
Appar.
Appar.
0
50
100
150
200
250
300
350
400
450
500
H1 2012 H1 2011
TOD’S Group 2012 Half Year Financial Report
06.30.2012
17 Interim report
83.1 million euros in H1 2012, up 14.3% from H1 2011 (+10.3% at constant exchange rates). Finally,
revenues from apparel were 38.3 million euros in H1 2012; the small reduction compared to H1
2011 broadly reflects the performance of the FAY brand, as earlier commented.
In line with the international growth strategy implemented by the Group, the importance of the
international markets is increasing significantly: as of June 30 th, 2012 foreign sales represent 58.8%
of the Group’s turnover, compared to 48.6% of June 201 1.
In H1 2012, domestic
revenues totalled
199 million euros;
the difference
compared to H1 2011
reflects also the
already commented
rationalization of the
Italian wholesale
distribution. Double-
digit sales growth
of the area “Rest of
(Euro mn) H1 2012 % H1 2011 % Change %
Italy 199.0 41.2 226.1 54.0 (27.1) (12.0)Europe 100.8 20.9 91.2 21.3 9.7 10.6North America 38.1 7.9 29.3 6.7 8.8 30.0Asia and RoW 144.6 30.0 92.9 18.0 51.7 55.6Total 482.5 100.0 439.5 100.0 43.0 9.8
Italy41,2%
Europe20,9%
Nord Am.6,8%
Asia and RoW
30,0%
Italy Italy
EuropeEurope
North. Am. North. Am.
RoW
0
50
100
150
200
250
300
350
400
H1 2012 H1 2011
Italy41.2%
Europe20.9%
North Am.7.9%
Asia and RoW
30.0%
Italy Italy
EuropeEurope
North Am. North Am.
Asia and RoW
Asia and RoW
0
50
100
150
200
250
300
350
400
450
500
H1 2012 H1 2011
Europe”, driven by the outstanding results of UK and France. Revenues of this area total led 100.8
million euros in H1 2012 (up 10.6% from H1 2011 +9.4% at constant exchange rates). Sales on the
US market accelerated their growth rate, confirming the success enjoyed by the Group’s products
on this important region. In H1 2012, revenues total led 38.1 million euros, up 30% from H1 2011
(+23.3% at constant exchange rates).
Finally, the Group registered excellent results in the area “Asia and Rest of the World”, which
represents approx. 30% of the Group’s turnover as of June 30th
, 2012. Sales of this region totalled
144.6 million euros in H1 2012, up 55.6% from H1 2011 (+47% at constant exchange rates). We
underline the outstanding results posted in Greater China, where the Group confirms its
extraordinary growth rates; significant sales increase also in Japan, both at reported and at
constant rates.
O p e r a t i n g r e s u l t s . EBITDA in H1 2012 totalled 123.5 mill ion euros, up 7.9 million euros from
the amount reported in H1 2011, when it was 115.6 mill ion euros. Gross operating profit was
thus equivalent to 25.6% of consolidated revenue (H1 201 1: 26.3%).
On a comparable exchange rate basis EBITDA would be about 117.7 mill ion euros, and would
represent about 25% of sales.
TOD’S Group 2012 Half Year Financial Report
06.30.2012
18 Interim report
Positive effects on operating results were
generated by the increase in DOS sales driven by
geographical areas (USA and Asia) with higher
margins. EBITDA variation in respect of the first
half 2011 has been driven by the physiological
growth of some operating costs related to the
current business. Lease and rental expenses
( leases of locations and royalties for use of
l icenses) totalled 40.4 mill ion euros at June 30t h
2012, up 10 mill ion euros from 2011 mainly due
to the expansion of the DOS network in respect
to the first half of 2011; they represented
EBITDA (Euro mn)
117.7 123.5
115.6
H1 2012 comparable exch. rate basis
H1 2012 H1 2011
8.4% of revenue at June 30t h
2012 and 6.9% at June 30t h
2011. The cost for Group employee
remuneration totalled 71.3 mill ion euros, compared with 63.1 mill ion euros in the first six
months of the previous year. The change is mainly connected with the increase in headcou nt,
with a total of 3,787 employees at June 30t h
2012, or 238 and 371 persons more than at
December 31s t
and June 30th
2011, respectively. The increase in employees stems mainly from
the expansion of the DOS network and the reinforcement of the corporate operational
functions. At June 30t h
2012, employee costs equalled 14.8% of Group revenue, as compared
with 14.4% in the first six months of 201 1. During the quarter, the Group also made an
additional commitment to social responsibility projects. It contributed approximately 1 mill ion
euros to a project in collaboration with Save the Children , to help Japanese children in Miyagi
and Iwate Prefectures affected by the March 11s t
, 2011 earthquake.
The increase of amortisation and depreciation
expenses is not significant, from 18.4 mill ion
euros in H1 2011, to 19.0 mill ion euros in H1
2012; the ratio on revenue is 3.9% decreased
from H1 2011 (4.2%). Net of additional operating
provisions of 1.1 mill ion euros, EBIT in H1 2012
totalled 103.4 mill ion euros, increased by 7.0
mill ion euros in respect of the first half 2011
when it was 96.4 mill ion euros. Substantially in
l ine the ratio on sales, equal to 21.4% (21.9% H1
2011). On a comparable exchange rate basis, EBIT
would have been 98.1 million euros, and would
EBIT (Euro mn)
98.1 103.4
96.4
H1 2012 comparable exch. rate basis
H1 2012 H1 2011
be equal to 20.8% of revenues. Net financial income for the period was positive for 0.5 mill ion.
Consolidated net profit in H1 2012 was 74.1 mill ion euros, representing growth of 1 2.1% from
TOD’S Group
2012 Half Year Financial Report 06.30.2012
19 Interim report
the figure for the same period of the previous year (f irst six months of 2011: 66.1 mill ion
euros). At June 30t h
2012, net profit was equal to 15.4% of revenue, compared with 15.0% in H1
2011. Net profit shows the result after income taxes accrued for the period (including the
effects of deferred taxes) totalling 29.9 mill ion euros, for a tax rate of 28.8% , significantly
improved in respect to the first half 2011 (31.8%).
Capital expenditures. Capital expenditure in H1 2012 totalled 26.2 mill ion euros increased in
respect of H1 2011 when they totalled 17.7 mill ion euros , net of intangible asset related to the
agreement signed for f inancing of restoration work on the Coliseum .
26.2
37.7
61.9
96.1
21.3
H1 2012 H1 2011 FY 2011 FY 2010 FY 2009
Tangible & intangible assets -Capital expenditures(Euro mn)
The capital expenditures during the period by the DOS network totalled a bout 11.4 mill ion euros.
This amount was used primarily for both new
DOS openings and for renovation activities
performed during the period; among which,
renovation for boutiques HOGAN at Via
Montenapoleone in Milan and at Rue du
Faubourg Saint-Honoré in Paris. Moreover,
during the first half 2012, it has been
expanded office and showrooms space in
Milan; TOD’S and HOGAN showrooms have
been created in Shanghai and fitting out of
new headquarter, office and showrooms in
Hong Kong.
INVESTMENTS BY ALLOCATION
DOS44%Prod.
20%
Other36%
Net financial position (NFP). At June 30t h
2012, net f inancial position was positive and equal to
79.4 mill ion euros (88.7 mill ion euros at June 30t h
2011), including liquid assets (cash and bank
deposits) for 154.5 mill ion euros, and liabilities for 75.1 mill ion euros, of which 38.8 mill ion
euros for long-term exposures.
TOD’S Group 2012 Half Year Financial Report
06.30.2012
20 Interim report
Net Financial position (Euro 000 ’s) 06.30.11 06.30.12 12.31.11 Change Current f inancial assets
157,017 Cash and cash equivalents 154,542 187,756 (33,214)
157,017 Current f inancial assets 154,542 187,756 (33,214)
Current f inancial l iabilit ies
(25,343) Current account overdraft (30,383) (29,743) (640)
(5,168) Current share of medium-long term financing (5,943) (5,856) (87)
(30,511) Current f inancial l iabilit ies (36,326) (35,599) (727)
126,506 Current net f inancial position 118,216 152,157 (33,941)
Non-Current f inancial l iabilit ies
(37,758) Financing (38,782) (41,408) 2,626
(37,758) Non-Current f inancial l iabilit ies (38,782) (41,408) 2,626
88,748 Net f inancial position 79,434 110,749 (31,315)
Net financial position at June 30t h
2012 amounts to 79.4 mill ion euros (110.7 mill ion euros at
December 31s t
2011). Gross of dividends paid, net f inancia l position would be equal to 156.0
mill ion euros (+45.3% mill ions in respect to December 31s t
2011).
(Euro 000 ’s) Cash Flows H1 2012 H1 2011
Profit ( loss) for the period 74,358 65,409
Non cash items 18,943 18,283
Cash Flow 93,301 83,692
Changes in operating net working capital (24,854) (13,515)
Operating cash flow 68,447 70,177
Cash Flow from (used in) investment activity (26,685) (31,270)
Cash Flow from (used in) f inancing activity (75,703) (51,701)
Cash Flow from (used in) continuing operation (33,941) (12,794)
Cash flow from assets held for sale - -
Cash Flow generated (used) (33,941) (12,794)
Net f inancial position at the beginning of the period 152,157 139,300
Net financial position at the end of the period 118,216 126,506
Change in current net f inancial position (33,941) (1 2 , 7 9 4 )
Cash flow was 93.3 mill ion euros in H1 2012, up 9.6 mill ion euros from H1 2011. Operating cash
flow was 68.4 mill ion euros (70.2 mill ion euros at June 30t h
2011), due to greater use of working
capital, largely connected with the temporary accumulation of inventories due to the advanced
stage of production for the next Fall -Winter collection, which will be sold entirely in the second
half, and due to the DOS network expansion .
In addition, it grew the value of investments to finance capital expenditure , mainly driven by
dividends distribution; net of these, the f ree cash flow used in the period totalled 33.9 mill ion
euros.
TOD’S Group 2012 Half Year Financial Report
06.30.2012
21 Interim report
Significant events occurring after the end of the period
On August 1s t
, 2012 the Group, through the holding company TOD’S S.p.A., purchased 100% of the
share capital of Edmond S.r.l. , an Italian real estate company, which owns a land i n Sant’Elpidio a
Mare. On August 8t h
, 2012 the two Board of Directors deliberated the merger by absorption of
Edmond S.r. l. into TOD’S S.p.A..
Business Outlook
Consistently with its international expansion strategy, the Group confirms to be one of the major
players in the world of luxury and of quality, iconic and exclusive products worldwide. The Italian
environment remains tough, but the Group continues to post outstanding results abroad, in
particular on Asian and US markets , which are maintaining excellent performances. Therefore,
considering also the half -year results, which confirm once more the solid growth of the Group’s
sales and profits, it’s fair to assume that also the second half of the year will achieve good
results, and that the Group will post a signif icant growth in full year 2012.
Sant’Elpidio a Mare, August 8t h
, 2012
The Chairman of the Board of Directors
Diego Della Valle
Half-Year Condensed Financial Statementsas of June 30th 2012
Group
TOD’S Group 2012 Half Year Financial Report
06.30.2012
2 3 Financial Statements
Consolidated Profit and Loss
Euro 000’s H1 2012 H1 2011 Year 2011
Revenues
Sales revenues 482,456 439,458 893,638
Other revenues and income 6,695 8,614 15,994
Total revenues and income 489,151 448,072 909,632
Operating costs
Change in inventories (work in progr. & finished goods) 26,316 16,640 31,798
Cost of raw materials, supplies, and material for consumption (145,043) (103,222) (224,662)
Cost of services (119,826) (135,571) (265,993)
Cost of use of third parties assets (40,444) (30,434) (64,671)
Cost of labour (71,288) (63,125) (126,840)
Other operating charges (15,366) (16,744) (26,847)
Total operating cost (365,651) (332,456) (677,215) EBITDA 123,500 115,616 232,417
Amortization, depreciation and write -downs
Amortization of intangible assets (4,569) (5,341) (9,957)
Depreciation of tangible assets (14,405) (13,102) (25,845)
Other adjustments - - (86)
Total amortization, depreciation and write -downs (18,974) (18,443) (35,888)
Provision (1,097) (757) (1,899)
EBIT 103,429 96,416 194,630
Financial income and charges
F inancial income 8,746 8,391 18,522
Financial charges (8,215) (7,942) (16,266)
Total f inancial income (charges) 531 449 2,256
Income (losses) from equity investments - - -
Profit before taxes 103,960 96,865 196,886
Income taxes (29,890) (30,801) (61,198)
Profit/(Loss) for the period 74,070 66,064 135,688
Non-controll ing interest 288 (655) (691)
Profit /(Loss) of the G roup 74,358 65,409 134,997
EPS (Euro) 2.43 2.14 4.41
EPS diluted (Euro) 2.43 2.14 4.41
TOD’S Group 2012 Half Year Financial Report
06.30.2012
2 4 Financial Statements
Consolidated Comprehensive Income
Euro 000’s
H1 2012 H1 2011 Profit ( loss) for the period (A) 74,070 66,064
Other Comprehensive Income:
Derivative financial instruments (cash flow hedge) ( * ) 1,702 1,156
Gains/(Losses) from foreign subs idiaries F/S translation 2,251 (3,844)
Total Other Comprehensive Income (B) 3,953 (2,688)
Total Comprehensive Income (A) + (B) 78,023 63,376
Attributable to Shareholders of Parent Company 78,291 62,757
Attributable to non-controll ing interests (268) 619
( * ) Income taxes of the period include tax effect.
TOD’S Group 2012 Half Year Financial Report
06.30.2012
2 5 Financial Statements
Consolidated Statements of Financial Position
Euro 000’s
06.30.12 12.31.11 06.30.11 Non current-assets
Intangible f ixed assets
Asset with indefinite useful l ife 149,024 149,024 149,024
Key money 22,571 23,731 25,605
Others 28,052 29,250 29,688
Total intangible f ixed assets 199,647 202,005 204,317
Tangible f ixed assets
Building and lands 109,412 109,787 100,660
Plant and machinery 7,431 7,031 4,311
Equipment 14,674 13,613 12,902
Leasehold improvements 37,145 33,496 30,351
Others 31,073 27,072 22,870
Total tangible f ixed assets 199,735 190,999 171,094
Other assets
Real estate investments 41 42 44
Equity investments 20 20 20
Deferred tax assets 44,925 39,603 36,647
Others 10,995 9,661 8,393
Total other assets 55,981 49,326 45,104
Total non-current assets 455,363 442,330 420,515
Current-assets
Inventories 264,221 236,631 227,689
Trade receivables 153,618 150,011 126,468
Tax receivables 20,635 12,839 7,246
Derivative financial instruments 907 1,320 3,506
Others 14,336 13,488 12,565
Cash and cash equivalents 154,542 187,756 157,017
Total current assets 608,259 602,045 534,491
Assets held for sale - - -
Total assets 1,063,622 1,044,375 955,006
TOD’S Group 2012 Half Year Financial Report
06.30.2012
2 6 Financial Statements
Euro 000’s
(continues) 06.30.12 12.31.11 06.30.11 Equity
Share capital 61,219 61,219 61,219
Capital reserves 214,055 214,055 214,055
Treasury stock - - -
Hedging and translation reserves (918) (4,851) (6,915)
Retained earnings 336,215 277,742 277,962
Profit attributable to the Group 74,358 134,997 65,409
Total Equity attr ibutable to the Group 684,929 683,162 611,730
Non controlling interests
Share capital and reserves 5,521 4,934 5,077
Profit attributable to non controll ing interests (288) 691 6 5 5
Total Equity attr ibutable to non controlling interests 5,233 5,625 5,732
Total Equity 690,162 688,787 617,462
Non current l iabilit ies
Provisions for risks 2,111 1,914 1,515
Deferred tax l iabil it ies 31,842 30,902 28,749
Retirement benefit obligation 11,565 11,565 11,233
Others 19,490 19,584 20,280
Bank borrowings 38,782 41,408 37,758
Total non-current l iabilit ies 103,790 105,373 99,535
Current l iabilit ies
Trade payables 175,350 159,876 144,347
Tax payables 17,908 16,454 18,105
Derivative financial instruments 3,223 6,957 1,769
Others 36,863 31,329 43,277
Banks 36,326 35,599 30,511
Total current l iabilit ies 269,670 250,215 238,009
Liabil it ies held for sale - - -
Total Equity and liabilit ies 1,063,622 1,044,375 955,006
TOD’S Group 2012 Half Year Financial Report
06.30.2012
2 7 Financial Statements
Consolidated Statements of Cash Flows
Euro 000’s Period Period Jan. – Jun. 12 Jan. – Jun. 11 Profit ( loss) attr ibutable the Group 74,358 65,409
Non cash adjustments :
Amortization, depreciation, revaluation and write -downs 23,128 21,370
Change in employee severa nce indemnity reserve - 499
Change in deferred tax assets/liabil it ies (4,382) (3,593)
Other changes 197 7
Cash Flow (a) 93,301 83,692
Changes in current assets and liabilit ies:
Inventories (30,908) (27,317)
Trade receivables (4,443) (7,071)
Tax receivables (7,796) (3,390)
Other current assets (435) (1,724)
Trade Payables 15,474 14,339
Tax payables 1,454 (1,959)
Other current l iabil it ies 1,800 13,607
Change in operating working capital (b) (24,854) (13,515)
Cash flow from operating activities (c)=(a)+(b) 68,447 70,177
Net investments in tangible and intangible assets (24,622) (36,819)
( Increase) reduction of equity investments - -
Other changes in f ixed assets (730) 6,151
Reduction ( increase) of other non current assets (1,333) (602)
Cash Flow from (used in) investment activities (d) (26,685) (31,270)
Dividends paid (76,524) (61,219)
Changes in long term loans (2,720) 14,687
Capital increase - -
Other changes in shareholders equity 3,933 (3,998)
Changes in non-controll ing interests (392) (1,171)
Cash Flow from (used in) f inancing activities (e) (75,703) (51,701)
Cash Flow from continuing operations (f)=(c)+(d)+(e) (33,941) (12,794)
Cash flow from assets held for sale (g) - -
Net Cash Flow (h)=(f)+(g) (33,941) (12,794)
Net current f inancial position at the beginning of the period 152,157 139,300
Net current f inancial position at the end of the period 118,216 126,506
Change in current net f inancial position (33,941) (12,794)
TOD’S Group 2012 Half Year Financial Report
06.30.2012
2 8 Financial Statements
Statement of changes in equity
January - June 2012 Euro 000’s Hedging and Total Share Capital translation Retained Group Minority Capital reserves reserves earnings interests interests Total Balance as of 01.01.12 61,219 214,055 (4,851) 412,739 683,162 5,625 688,787
Profit and Loss account 74,358 74,358 (288) 74,070
Directly in Equity 3,933 3,933 20 3,953
Total Comprehensive Income - - 3,933 74,358 78,291 (268) 78,023
Dividends (76,524) (76,524) (124) (76,648)
Capital Increase
Share based payments
Other
Balance as of 06.30.12 61,219 214,055 (918) 410,573 684,929 5,233 690,162
January - June 2011 Euro 000’s Hedging and Total Share Capital translation Retained Group Minority Capital reserves reserves earnings interests interests Total Balance as of 01.01.11 61,219 214,055 (4,263) 340,527 611,538 6,903 618,441
Profit and Loss account 65,409 65,409 655 66,064
Directly in Equity (2,652) (2,652) (36) (2,688)
Total Comprehensive Income - - (2,652) 65,409 62,757 619 63,376
Dividends (61,219) (61,219) (1,790) (63,009)
Capital Increase
Share based payments
Other (1,346) (1,346) (1,346)
Balance as of 06.30.11 61,219 214,055 (6,915) 343,371 611,730 5,732 617,462
Half‐Year Condensed Fiancial Statements as of June 30th 2012 Supplementary notes
Group
TOD’S Group 2012 Half Year Financial Report
06.30.2012
3 0 Supplementary notes
1. General notes
The half-year Financial Report, which includes the half-year condensed financial statements of
TOD’S Group at June 30th, 2012, has been prepared in accordance with Article 154 ter (2, 3 and
4) of the Consolidated Law on Financial Intermediation (“TUF”), introduced by Legislative Decree
195/2007 in implementation of Directive 2004/109/EC (the “Transparency” directive) . The half-
year condensed financial statements complies with IAS 34 – Interim Financial Reporting, adopted
according to the procedure envisaged in Article 6 of EC Regulation no. 1606/2002. Consequently,
it does not include all the information required for the annual report and must be read together
with the annual report prepared for the financial year at December 31s t
2011.
The half-year condensed financial statements includes the half-year condensed financial
statements of TOD’S S .p.A. and its Italian and foreign subsidiaries, together identified as TOD’S
Group, drafted with the reference date of June 30t h
, 2012 (January 1s t
– June 30t h
) .
The half-year condensed financial statements (profit and loss account, comprehensive profit and
loss account, Consolidated Statement of Financial position, Consolidated Statement of Cash
Flows, and Consolidated statement of changes in equity) were drafted in the long form and are
the same as those used for the consolidated financial statements at December 31s t
, 2011.
As envisaged in IAS 34, the notes to the financial statements were drafted in summary form and
refer only to the components of the profit and loss account, balance sheet, and funds flow
statement, whose composition or change in amount or nature was significant. Thus, they
il lustrate additional information for accurate comprehension of Group’s f inancial position at June
30t h
, 2012.
Following art. 3 of Consob resolution n.18079 dated 20 January 2012 we inform you that the
Company adopt the waiver provided by art. 70 (8) and art. 71 (1-bis) of Consob regulation n.
11971/99.
The half-year condensed financial statements at June 30t h
, 2012 was approved by the Board of
Directors of TOD’S S.p.A. on August 8t h
, 2012, when its publication was authorised. It was audited
(limited review) by the independent auditor PricewaterhouseCoopers S.p.A..
2. Accounting policies
The half-year condensed financial statements were prepared according International Accounting
Standards (“IFRS”) issued by International Accounting Standards Board (“IASB”) and approved by
the European Union. IFRS refers also to the International Accounting Stand ards (“IAS”) , in force
at reporting date, and all interpretative documents issued by International Financial Reporting
Interpretations Committee (“SIC”) .
TOD’S Group 2012 Half Year Financial Report
06.30.2012
3 1 Supplementary notes
The accounting standards used to prepare this half-year condensed financial statements are
consistent with those used to prepare the consolidated annual report at 31s t
December 2011, to
which reference is made for full treatment.
i. Accounting standards, amendments and interpretations applied since January 1s t
2012,
relevant for the half-year condensed financial statements of the Group as of June 30th
2012
There are no accounting standards, amendments and interpretations applied since January 1 st
2012, relevant for the Group half-year condensed financial statements .
i i. Accounting standards, amendments and interpretations applied since January 1s t
2012, not
relevant for the half-year condensed financial statements of the Group as of June 30th
2012
IFRS 7 Amendment – Financial Instruments, additional disclosures: the amendment will improve
understandings of f inancial statements users concerning risk exposure on transfer of f inancial
assets and the related effects on the entity f inancial position .
Estimates and assumptions. Preparation of the financial f igures reported on the half-year
condensed financial statements entails making estimates and assumptions based on the
management’s best valuation. Estimates and assumptions are reviewed regularly . If these
estimates and assumptions should change in future from the actual circumstances, they will
obviously be modified for the period in which those circumstances changed.
Specifically with regard to determination of eventual impairment losses affecting fixed assets,
complete tests are performed only when the annual report is prepared, when all information as
might be necessary are available, unless there are indications that require immediate valuation
of eventual impairment losses or the occurrence of events that required reiteration of the
procedure. The analyses carried out at this reporting date have not revealed any impairment
indicators.
Presentation of financial statements drafted in for eign currency. The rates applied for
translation of the financial statements of subsidiaries using a functional currency other than the
currency used for consolidation, are il lustrated in the following table and compared with those
used in the previous period:
TOD’S Group 2012 Half Year Financial Report
06.30.2012
3 2 Supplementary notes
Jan. - June 2012 Jan. - June 2011
Exch. rate at Average Exch. rate at Average June 30 t h exch. rate June 30 t h exch. rate
US Dollar 1.259 1.296 1.445 1.402
UK pound sterl ing 0.807 0.822 0.902 0.868
Swiss franc 1.203 1.205 1.207 1.269
Hong Kong dollar 9.766 10.059 11.247 10.909
Japanese yen 100.13 103.21 116.25 114.93
Hungarian forint 287.77 295.20 266.11 269.36
Singapore dollar 1.597 1.639 1.776 1.765
Korean WON 1,441.00 1,480.45 1,543.19 1,543.88
Chinese Renminbi 8.001 8.189 9.3416 9.169
Macao Pataca 10.059 10.357 11.579 11.230
Albanian Lek 138.14 139.23 141.25 140.59
Indian Rupee 70.120 67.546 64.562 63.088
3. Seasonal or cyclical nature of interim transactions
TOD’S Group engages in a business that, despite the effects related to monthly differences in the
flows of revenues and costs generated by its industrial activity over the course of the year , it
does not manifest significant seasonal or cyclical changes in overall annual sales .
4. Alternative indicators of performances
In order to strip the effects of changes in exchange rates from the average values of the first six
months of 2012 from the results for the six months of 2011, the typical economic indicators
(Revenues, EBITDA, EBIT) have been recalculated by applying the average exchange rates for th e
six months of 2011, thereby rendering them fully comparable with those of the previous period.
These criteria for measuring business performance must not be considered alternative to those
established by IFRS.
Furthermore – as it has already been mentioned in the preceding paragraph, the Group’s cash
f low is uneven from quarter to quarter, largely on account of its industrial activity. Consequently,
the analysis of interim results and financial stat ement indicators (EBITDA, EBIT, f inancial position
and working capital) cannot be considered fully representative, and it would thus be improper to
consider the indicators for the reference period to be in proportion to the results for the entire
financial year.
5. Scope of consolidation
On May 4th 2012, it has been incorporated TOD’S Brasil Comércio de Artigos de Cuoro Ltda
(“TOD’S Brasil Ltda”) , controlled for 90% by the parent company TOD ’S S.p.A. and for 10% by the
sub-holding TOD’S International BV. The company was not operative at 30 June 2012.
TOD’S Group 2012 Half Year Financial Report
06.30.2012
3 3 Supplementary notes
As previously mentioned, the parent company TOD’S S.p.A. acquired Formapura S.r. l. effective
from January 1s t
, 2012. Line-by-line consolidation of this company , which has not produced any
significant effects on the current financial statements, represents the only change in the
consolidation scope as compared with the Consolidated Financial Statements at Decemb er 31s t
,
2011. Moreover, the subsidiary E -TOD’S Inc. became fully operational in Q1 2012 (after being
incorporated in 2011). The latter business unit is responsible for e -commerce in the United
States.
Compared with the half-year condensed financial state ments at June 30s t
, 2011, it should also be
mentioned that the indirect subsidiary Tod’s Saint Barth Sas – which was non-operating for all of
FY 2011 – was deconsolidated effective December 31s t
, 2011.
It is assumed that the Group controls those companies in which it does not own more th an 50%
of the capital, and thus disposes of the same p ercentage of voting power at the Shareholders’
Meeting, where the Group has the power to exercise direct or indirect control of those
companies’ f inancial and operating policies in view of realizing benefits from their activities.
The following list i l lustrates the ent ire consolidation scope at June 30th, 2012:
Parent Company TOD’S S.p.a. S .E lp id io a Mare - I ta ly Share Capital (S.C.) - Euro 61,218,802
Direct subsidiaries TOD’S Deutsch. Gmbh TOD’S France Sas An.Del. USA Inc. TOD’S Internat. BV Dusseldorf - Germany Par is - F rance New York - U.S .A Amsterdam –Nether lands S .C . - Euro 153,387.56 S .C . - Euro 780,000 S .C . - Usd 3,700,000 S .C . - Euro 2,600,200 % held: 100% % held: 100% % held: 100% % held: 100%
Del.Com S.r. l . Holpaf B.V. TOD’S Bras i l Ltda S .E lp id io a Mare – I ta ly Amsterdam – Nether lands San Paolo - Braz i l S .C . - Euro 31 ,200 S .C . - Euro 5,000,000 S .C . – Br l 500,000 % held: 100% % held: 100% % held: 100%
Indirect subsidiaries
Cal .Del. USA Inc. TOD’S Tex Del USA Inc. Deva Inc. F lor .Del. USA Inc. Bever ly H i l ls, Ca - U.S .A . Dal las, Tx - U.S .A Wi lmington, DE – U.S.A . Ta l lahassee, F l - U.S.A. S .C . - Usd 10,000 S .C . - Usd 10,000 S .C . - Usd 500,000 S .C . - Usd 10,000 % held: 100% % held: 100% % held: 100% % held: 100%
Hono.Del. Inc . I l .Del. USA Inc. Neva.Del. Inc. Or .Del. USA Inc. Honolulu, H i - U.S.A. Spr ingf ie ld, I l - U.S .A . Carson C ity, Nv - U.S .A. Sacramento, Ca - U.S .A. S .C . - Usd 10,000 S .C . - Usd 10,000 S .C . - Usd 10,000 S .C . - Usd 10,000 % held: 100% % held: 100% % held: 100% % held: 100%
E-TOD’S Inc. Gen.Del SA Sandel SA TOD’S Belg ique S.p.r . l. Wilmington, De – U .S .A. Ginevra - Switzer land San Marino Bruxel les - Belg ium S .C . – Usd 200 S .C . - Chf 200,000 S .C . - Euro 258,000 S .C . - Euro 300,000 % held: 100% % held: 100% % held: 100% % held: 100%
TOD’S Espana SL TOD’S Hong Kong Ltd TOD’S Japan KK Alban.Del Sh.p.k. Madrid – Spain Hong Kong Tokyo - Japan T irana - A lbania S .C . - Euro 468,539.77 S .C . - Usd 16,550,000 S .C . - Jpy 100,000,000 S .C . - Euro 720,000 % held: 100% % held: 100% % held: 100% held: 100%
TOD’S Group 2012 Half Year Financial Report
06.30.2012
3 4 Supplementary notes
Indirect subsidiaries
TOD’S Singapore Pte Ltd Un.Del Kft TOD’S UK Ltd Webcover Ltd S ingapore Tata - Hungary London – Great Br i ta in London – Great Br i ta in S .C . - Sgd 300 ,000 S .C . - Huf 42,900,000 S .C . - Gbp 350 ,000.00 S .C . - Gbp 2 .00 % held: 100% % held: 100% % held: 100% % held: 50%
TOD’S Luxembourg SA TOD’S Korea Inc. TOD’S Macao ltd TOD’S (Shanghai) Tr. Co Ltd Luxembourg Seoul - Korea Macao Shanghai – China S .C . - Euro 31 ,000.00 S .C . - Won 1,600,000,000 S .C . – MOP 20,000,000 S .C . – USD 6 ,000,000 % held: 50% % held: 100% % held: 100% % held: 100% TOD’S India Retail Pte Ltd Re .Se.Del. S .r . l . De l.Pav. S. r . l . F i lang ier i 29 S. r . l . Mumbai - India S .E lp id io a Mare- I ta ly S .E lp id io a Mare- I ta ly S .E lp id io a Mare- I ta ly S .C . – INR 193,900,000 S .C . - Euro 25 ,000.00 S .C . - Euro 50 ,000 S .C . - Euro 100,000 held: 51% held : 100% held: 50% held: 50% 6. Segment reporting
The search for higher levels of operating efficiency ha s revealed the general importance of a
significant portion of service activities (f irst and foremost production), both at the central and
peripheral levels, as the basis for maximi sing profitability. This renders the possibility of
aggressive segmentation of the business uneconomical under current circumstances.
At the operating level, Group’s organization is based on an articulated matrix structure according
to the different functions/activities in the value chain, alternatively according to brand, product,
channel and geographical area. The overall organization envisages a unified strategic vision of
the business.
This type of organization is reflected in the ways in which management monitors and strategically
focuses the Group’s activities.
The economic disclosure set out in the Interim Report is completed as follows, including a break -
down of consolidated revenues by BRAND, CHANNEL, PRODUCT TYPE and REGION, and INCOME
STATEMENT for the business:
2012 Capital expenditures
By investment allocation (Euro mn) By region (Euro mn)
11,4
5,3
9,5
-
8,6
4,4
24,7
Key money DOS Prod. Other
H1 2009
H1 2008
17,2
1,8 1,0
6,2
29,6
31,4
3,7
Italy Europe North Am. Asia and RoW
H1 2009
H1 2008
8.6
4.4
24.7
-
9.2
3.8
3.1
Key money DOS Prod. Other
H1 2011
H1 2010
29.6
3.0 1.4
3.7
7.5
2.91.5
4.2
Italy Europe North Am. Asia and RoW
H1 2011
H1 2010
TOD’S Group 2012 Half Year Financial Report
06.30.2012
3 5 Supplementary notes
Distribution network
TOD’S GROUP - Distr ibution network
06.30.12 06.30.11
Italy DOS 44 41
FRANCHISED STORES 4 5
Europe DOS 34 33
FRANCHISED STORES 12 10
USA DOS 14 14
FRANCHISED STORES 2 -
Asia and RoW DOS 90 73
FRANCHISED STORES 53 55
Total DOS 182 161
Total FRANCHISED STORES 71 70
TOD'S HOGAN
120
61
107
58
DOS Franchised stores
H1 2012 H1 2011
16
8
13
10
DOS Franchised stores
H1 2012 H1 2011
120
61
107
58
DOS Franchised storesH1 2012 H1 2011
16
8
13
10
DOS Franchised storesH1 2012 H1 2011
FAYROGER
VIVIER
2
0
3
0
DOS Franchised stores
H1 2012 H1 2011
10
1
7
1
DOS Franchised stores
H1 2012 H1 2011
2
0
3
0
DOS Franchised storesH1 2012 H1 2011
10
1
7
1
DOS Franchised storesH1 2012 H1 2011
TOD’S Group 2012 Half Year Financial Report
06.30.2012
3 6 Supplementary notes
7. Earnings per share
The calculation of base and diluted earnings per share is based on the followings:
i . R e f e r e n c e p r o f i t
(Euro 000’s) From continuing and discontinued operations HY 2012 H1 2011 Profit used to determine basic earning per share 74,358 65,409
Dilution effects - -
Profit used to determine dilu ted earning per share 74,358 65,409
(Euro 000’s)
From continuing operations H1 2012 H1 2011 Profit attributable to equity holders of the Company 74,358 65,409
Income (Loss) from discontinued operations - -
Profit used to determine basic earning per share 74,358 65,409
Dilution effects - -
Profit used to determine diluted earning per share 74,358 65,409
In both periods, f irst half 2012 and 2011, there were no dilutions of net consolidated earnings,
partly as a result of activities that were discontinued during the periods in question.
i i . R e f e r e n c e n u m b e r o f s h a r e s H1 2012 H1 2011 Weighted average number of shares to determine basic earning per share 30,609,401 30,609,401
Share options - -
Weighted average number of shares to determine d iluted earning per share 30,609,401 30,609,401
8. Dividends
Pursuant to a resolution by the Shareholders’ Meeting of April 19t h
2012, the parent company
TOD’S S.p.A . paid its shareholders dividends in May for the net prof it realised in FY 2011. The
aggregate value of dividends paid totals 76,523,502.50 euros, at the rate of 2.50 euros for each
of the 30,609,401 shares comprising share capital at the ex dividend date (May 21s t
2012).
Moreover, other Group companies paid 124 thousand euros in dividends to their own minority
shareholders.
TOD’S Group 2012 Half Year Financial Report
06.30.2012
3 7 Supplementary notes
9. Intangible and tangible fixed assets
Capital expenditure in H1 2012 totalled 26.2 mill ion euros. The capital expenditures of the DOS
network totalled about 11.4 mill ion euros. This amount was used primarily for both new DOS
openings and for renovation activities performed during the period ; among which, renovation for
boutiques HOGAN at Via Montenapoleone in Milan and at Rue du Faubourg Saint-Honoré in Paris.
Moreover, during the first half 2012, it has been expanded office and showrooms space in Milan;
TOD’S and HOGAN showrooms have been created in Shanghai and f itting out of new headquarter,
office and showrooms in Hong Kong
Intangible assets of TOD’S S .p.A. include the net book value related to the agreement signed with
the Ministry of Cultural Affairs and the Supervisor for Central Rome ’s Archaeological Area for
f inancing the restoration work on the Coliseum, amounting to 15.7 mill ion euros. The liability for
f inancing restoration works, measured discounting expected cash flows for restoration activities
based on the expected work plan , amounts to 19.7 mill ion euros, of which 19.0 mill ion euros for
long-term exposures.
10. Net financial position
Net Financial position (Euro 000 ’s)
06.30.11 06.30.12 12.31.11 Change Current f inancial assets
157,017 Cash and cash equivalents 154,542 187,756 (33,214)
157,017 Current f inancial assets 154,542 187,756 (33,214)
Current f inancial l iabilit ies
(25,343) Current account overdraft (30,383) (29,743) (640)
(5,168) Current share of medium-long term financing (5,943) (5,856) (87)
(30,511) Current f inancial l iabilit ies (36,326) (35,599) (727)
126,506 Current net f inancial position 118,216 152,157 (33,941)
Non-Current f inancial l iabilit ies
(37,758) Financing (38,782) (41,408) 2,626
(37,758) Non-Current f inancial l iabilit ies (38,782) (41,408) 2,626
88,748 Net f inancial position 79,434 110,749 (31,315)
Net f inancial position at June 30t h
2012 amounts to 79.4 mill ion euros (110.7 mill ion euros at
December 31s t
2011). Gross of dividends paid, net f inancia l position would be equal to 156.0
mill ion euros (+45.3% mill ions in respect to December 31s t
2011).
11. Hedging of financial risks
Consistently with the provisions of the Code of Self -discipline of Listed Companies, TOD’S Group
has set up a system for monitoring the financial risks to which it is exposed. These can be
identified as follows:
TOD’S Group 2012 Half Year Financial Report
06.30.2012
3 8 Supplementary notes
i. Credit risk. This represents the exposure of TOD’S Group to potential losses stemming from
default on the obligations assumed by co mmercial counterparties.
i i. Liquidity risk. This represents the risk stemming from the unavailability of f inancial resources
as necessary to meet the short -term commitments assumed by the Group and its own
financial requirements.
i i i. Market risk. This type of risk includes those risks that are directly or indirectly tied with the
fluctuation of physical and financial market prices to which a company is exposed:
– exchange rate risk;
– interest rate risk;
– commodity risk, which is tied to the volatil ity of prices for the raw materials used in the
production process.
The policy adopted for management of the aforementioned risks, provides that the Group
constantly monitors the financial risks connected with its operations, so that it can assess thei r
potential negative effects in advance and take the necessary actions to mitigate them.
Particularly in regard to exchange rate risk, the Group has adopted a risk management policy that
pursues the objective of guarant eeing that the value in euro of the receipts from wholesale sales
in foreign currency of each collection (Spring -Summer and Fall-Winter) is equal or better on
average to what would be obtained by applying the set target exchange rates. The foregoing
purposes are pursued by execut ing forward contracts for each individual currency in which the
Group operates (principally USD, CHF, GBP, HKD, SGD), in order to hedge a specific percentage of
revenue volumes (and costs) expected in the individual currencies other than the functional
currency, without any speculative or trading purpose, consistently with the strategic policies
adopted for prudential management of cash flows. This might involve foregoing opportunities,
but also avoids incurring speculative risks. The fair value of these derivative financial instruments
is classif iable as being 2n d
level, according to the hierarchy of fair value requested by IFRS 7.
12. Transactions with related parties
Effective January 1s t
, 2011, the Group adopted the new procedure for related party transacti ons
in implementation of the Regulation of Related Party Transactions, adopted by CONSOB with
Resolution no. 17221 of March 12n d
, 2010 and subsequently amended with Resolution no. 17389
of June 23rd
, 2010.
In accordance with market best practices, signif icant related party transactions are subject to an
in-depth review involving, inter alia: ( i) complete, prompt transmission of material information to
the delegated Board of Directors committees , especially to the Control and Risk Committee (ex
Internal Control and Corporate Governance Committee) and – beginning January 1s t
, 2011 – to
the Independent Directors Committee, each within the ambit of their delegated responsibilities .
TOD’S Group 2012 Half Year Financial Report
06.30.2012
3 9 Supplementary notes
These Committees, respectively for the majority or entirety made up of independent directors, in
the performance of their functions also avail themselves of the assistance of independent
experts; ( i i) the issuance of an opinion (either binding or non-binding, as appl icable) before
approval of the transaction by the Board of Directors (or, if appropriate, by the body delegated
to resolve on the transaction). Without prejudice to the principles of procedural fairness cited
hereinabove, no unusual or atypical related party transactions, or other related party
transactions that might compromise corporate assets or the completeness and fairness of Group
accounting and other information were ex ecuted during the period. All transactions – which are
connected with the normal operations of TOD’S Group companies – were executed solely on
behalf of the Group by applying contractual conditions consistent with those that can
theoretically be obtained on an arm’s length basis .
Transactions concluded during the period.
On December 28t h
, 2011, and effective from January 1s t
, 2012, the Group executed an acquisition
in view of integrating a series of outsourced strategic marketing and promotion activities in its
own organisation. For less than 1 mill ion euros, the Group acquired, through its parent company
TOD’S S.p.A., 100% of the equity of Formapura S.r. l., an Italian company owned and controlled by
Director Emanuele Della Valle . On May 10t h
, 2012 the Board of Directors of TOD’S S.p.A. resolved
to take over Formapura S.r. l. through merger in order to complete the integration and
streamlining of its activities, organisation and functions .
In continuation of contractual relati onships already existing in 2011, TOD’S Group continued to
maintain a series of contractual relationship with related parties (directors/controlling or
significant shareholders) in the first half of 2012. The main object of the transactions was the
sale of products, lease of sales spaces, show rooms and offices, use of the ROGER VIVIER brand
license.
i. Commercial transactions with related parties – Revenues Euro 000’s
Sales of Rendering Sales Operating Other products of services of assets Royalties lease operations
30 June 2012
Parent Company ( * ) 1,922 2,249 2,205 27
Directors
Exec. with strat. respons.
Total 1,922 2,249 - 2,205 27 -
30 June 2011
Parent Company ( * ) 1,182 1,296 5,093 67
Directors 1 32
Exec. with strat. respons.
Totale 1,183 1,296 - 5,093 99 -
TOD’S Group 2012 Half Year Financial Report
06.30.2012
4 0 Supplementary notes
i i. Commercial transactions with related parties – Costs Euro 000’s Purchase of Rendering Sales Operating Other products of services of assets Royalties lease operations
30 June 2012
Parent Company ( * ) 763 13 2,150 1,834 73
Directors 192
Exec. with strat. respons.
Total 763 13 - 2,342 1,834 73
30 June 2011
Parent Company ( * ) 978 1,061 2,132 4
Directors 1,741
Exec. with strat. respons.
Total 978 1,741 - 1,061 2,132 4
i i i. Commercial transactions with related parties – Receivables and payables Euro000’s 06.30.12 06.30.11
Receivables Payables Receivables Payables
Parent Company ( * ) 1,775 1,717 4,496 1,721
Directors 69 67 7 1,230
Exec. with strat. respons.
Total 1,844 1,784 4,503 2,951
(*) Companies directly or indirectly controlled by Chairman of the Board of Directors Diego Della Valle.
Given the insignificance of these amounts, they ha ve not been separately l isted on the face of
the financial statements. Transactions between Group companies included in the s cope of
consolidation have been eliminated from the half-year condensed financial statements .
Consequently, they have not been highlighted in these notes.
Compensation of Directors, Statutory Auditors and General Managers
Compensation of Directors and Executives with strategic responsibilities of TOD’s S.p.A. have
been determined in accordance with the Compensa tion Policy adopted by TOD’S S.p.A. Board of
Directors resolution at November 11s t
, 2011. For the first half of 2012 (including compensation
for the activities performed at subsidiarie s) compensation amount to respectively 1.6 mill ion
euros and 0.3 mill ion euros.
Compensation for Statutory Auditors of TOD’S S.p.A. at June 30t h
, 2012 amount to 0.2 mill ion of
euro.
TOD’S Group 2012 Half Year Financial Report
06.30.2012
4 1 Attestation
Attestation of the Half-Year condensed financial statements of TOD’S Group pursuant
article 154 bis of D.LGS. 58/98 and of article 81-ter of Consob Regulation n. 11971 of
May 14t h
1999 and further modifications and integrations.
1. The undersigned Stefano Sincini, Chief Executive Officer of TOD’S S.p.A., and Rodolfo Ubaldi,
manager responsible for the drawing up of the financial reports of TOD’S S.p.A., certify, in
accordance with the provisions of Article 154 -bis, subsections 3 and 4, of Legislative Decree no.
58 of February 24t h
, 1998:
• the adequacy in terms of the company’s characteristics and
• effective application
of administrative and accounting procedures for pre paration of the 2012 Half Year condensed
financial statements during the period January 1s t
, 2012 to June 30t h
, 2012.
2. They also certify that Half-Year condensed financial statements :
a) have been prepared in accordance with Internati onal Financial Reporting Standards, as
endorsed by the European Union through Regulation (EC) 1606/2002 of the European
Parliament and Counsel, dated 19t h
July 2002;
b ) correspond with the account book and ledger entries;
c) give a true and fair view of the assets, l iabilities, income and financial position of the
issuer and entities included in the scope of consolidation.
3. Interim report provides a reliable analysis of the significant events for the first six months of
the current fiscal year and the impa ct of such events on the Half year condensed financial
statements as well as a description of the main risks and uncertainties for the second half of the
year in addition to a reliable analysis of the information on the significant related party
transactions.
Sant’Elpidio a Mare, August 8t h
, 2012
Manager responsible for drawing Chief Executive Officer up of the financial report
Stefano Sincini Rodolfo Ubaldi