IDLC Finance Limited Bay’s Galleria (1 Floor) 57 Gulshan ...€¦ · 4 Note 31.03.2020 31.12.2019...
Transcript of IDLC Finance Limited Bay’s Galleria (1 Floor) 57 Gulshan ...€¦ · 4 Note 31.03.2020 31.12.2019...
1
IDLC FINANCE LIMITED
Declaration by CEO and CFO
Date: May 14, 2020
The Board of Directors
IDLC Finance Limited
Bay’s Galleria (1st Floor)
57 Gulshan Avenue
Dhaka.
Subject: Declaration on Financial Statements for the period ended on March 31, 2020
Dear Sirs,
Pursuant to the condition No. 1(5) (xxvi) imposed vide the Commission’s Notification No.
BSEC/CMRRCD/2006-158/207/Admin/80, dated June 03, 2018 under section 2CC of the Securities and
Exchange Ordinance, 1969, we do hereby declare that:
(1) The Financial Statements of IDLC Finance Limited for the period ended on March 31, 2020 have been
prepared in compliance with International Accounting Standards (IAS) or International Financial
Reporting Standards (IFRS), as applicable in the Bangladesh and any departure there from has been
adequately disclosed;
(2) The estimates and judgments related to the financial statements were made on a prudent and reasonable
basis, in order for the financial statements to reveal a true and fair view;
(3) The form and substance of transactions and the Company’s state of affairs have been reasonably and
fairly presented in its financial statements;
(4) To ensure above, the Company has taken proper and adequate care in installing a system of internal
control and maintenance of accounting records;
(5) Our internal auditors have conducted periodic audits to provide reasonable assurance that the
established policies and procedures of the Company were consistently followed; and
(6) The management’s use of the going concern basis of accounting in preparing the financial statements
is appropriate and there exists no material uncertainty related to events or conditions that may cast
significant doubt on the Company’s ability to continue as a going concern.
2
In this regard, we also certify that:
(i) We have reviewed the financial statements for the period ended on March 31, 2020 and that to the best
of our knowledge and belief:
(a) these statements do not contain any materially untrue statement or omit any material fact or contain
statements that might be misleading;
(b) these statements collectively present true and fair view of the Company’s affairs and are in
compliance with existing accounting standards and applicable laws.
(ii) There are, to the best of knowledge and belief, no transactions entered into by the Company during the
year which are fraudulent, illegal or in violation of the code of conduct for the company’s Board of
Directors or its members.
Sincerely yours,
Sd/- Sd/-
(Arif Khan) (Masud Karim Majumder)
CEO & Managing Director Chief Financial Officer (CFO)
Date: May 14, 2020 Date: May 14, 2020
Financial Statements
IDLC Finance Limited
as at and for the period ended March 31, 2020
3
Note 31.03.2020 31.12.2019
BDT BDT
PROPERTY AND ASSETS
Cash 3
In hand (including foreign currencies) 3.1 487,879 440,000
Balance with Bangladesh Bank and its agent (including foreign currencies) 3.2 3,222,953,582 2,176,870,971
3,223,441,461 2,177,310,971
Balance with other banks and financial institutions 4
Inside Bangladesh 4(a) 9,055,877,574 12,922,670,075
Outside Bangladesh 4(b) - -
9,055,877,574 12,922,670,075
Money at call and short notice 5 - -
Investments 6
Government 4,043,422,223 1,380,723,983
Others 4,969,737,150 5,554,544,240
9,013,159,373 6,935,268,223
Loans and advances 7
Loans, cash credit, overdraft etc. 92,585,425,456 92,345,977,331
Bills purchased and discounted - -
92,585,425,456 92,345,977,331
Fixed assets including land, building, furniture and fixtures 8(c) 1,054,306,858 1,119,976,393
Other assets 9 2,047,449,039 1,884,075,443
Non-banking assets - -
Total Assets 116,979,659,761 117,385,278,436
LIABILITIES AND CAPITAL
Liabilities
Borrowings from other banks, financial institutions and agents 10 13,665,021,113 14,227,773,689
Deposits and other accounts 11
Current accounts and other accounts etc. - -
Bills payable - -
Savings bank deposits - -
Term deposits 74,526,420,064 75,415,433,310
Bearer certificate of deposits - -
Other deposits 2,510,281,253 2,490,149,327
77,036,701,317 77,905,582,637
Other liabilities 12 11,967,735,119 11,234,350,677
Total Liabilities 102,669,457,549 103,367,707,003
Capital/Shareholders' equity
Paid-up capital 13 3,770,507,800 3,770,507,800
Share premium 14 1,260,585,930 1,260,585,930
Statutory reserves 15 2,509,921,870 2,509,921,870
General reserves 16 1,000,000,000 1,000,000,000
Dividend equalisation reserves 46,500,000 46,500,000
Retained earnings 5,722,683,438 5,430,052,634
Total Equity attributable to equity holders of the company 14,310,199,038 14,017,568,234
Non-controlling interest 3,174 3,199
Total Liabilities and Shareholders' equity 116,979,659,761 117,385,278,436
IDLC Finance Limited and its Subsidiaries
Consolidated Balance Sheet (Un-audited) as at March 31, 2020
4
Note 31.03.2020 31.12.2019
BDT BDT
- -
OFF-BALANCE SHEET ITEMS
Contingent liabilities 17.1
Acceptances and endorsements - -
Letters of guarantee 139,566,000 50,000,000
Irrevocable letters of credit - -
Bills for collection - -
Indemnity bond - -
Corporate guarantee 750,000,000 750,000,000
889,566,000 800,000,000
Other commitments 17.2
Documentary credits and short term trade related transactions - -
Forward assets purchased and forward deposits placed - -
Un-drawn note issuance and revolving underwriting facilities - -
Un-drawn formal standby facilities, credit lines - -
Un-disbursed contracted loans and leases 1,541,639,393 1,238,722,240
1,541,639,393 1,238,722,240
Total Off-Balance Sheet items including contingent liabilities 2,431,205,393 2,038,722,240
Net Assets Value (NAV) per share 35 37.95 37.18
The annexed notes from 1 to 37 form an integral part of these consolidated financial statements.
Dhaka, May 14, 2020
Chairman Director
Chief Financial Officer
CEO & Managing Director
Company Secretary
Sd/-
Sd/-Sd/-
5
Note 31.03.2020 31.03.2019
BDT BDT
Interest income 19 3,286,233,781 3,036,432,436
Interest on deposits and borrowings etc. 20 (2,148,874,733) (1,969,390,524)
Net interest income 1,137,359,048 1,067,041,912
Investment income 21 (167,320,376) 70,397,366
Commission, exchange and brokerage 22 98,414,683 129,612,469
Other operating income 23 100,753,662 107,758,690
Total operating income 1,169,207,017 1,374,810,437
Salaries and allowances 24 355,400,362 343,682,132
Rent, taxes, insurance, electricity etc. 25 14,911,047 14,381,708
Legal expenses 26 2,709,121 3,885,987
Postage, stamp, telecommunication etc. 27 11,204,567 10,457,593
Stationery, printing, advertisements etc. 28 25,997,563 27,576,368
Managing Director's salary and benefits 29 3,520,000 3,400,000
Directors' fees 30 394,049 450,576
Auditors' fees 31 288,750 288,750
Charges on loan losses - -
Depreciation and repair of Company's assets 32 81,144,874 82,459,147
Other expenses 33 104,364,313 90,422,654
Total operating expenses 599,934,647 577,004,916
Profit before provision 569,272,370 797,805,521
Provision for loans and investments 12.6(ii)
General provision 544,158 18,401,654
Specific provision (35,288,860) 132,435,875
Provision for diminution in value of investments 27,677,605 (146,516,895)
Other provisions - -
Total provision (7,067,097) 4,320,634
Total profit before taxation 576,339,467 793,484,887
Provision for taxation
Current tax expense 12.2 323,360,487 249,211,126
Deferred tax (income)/expense 9.4 (39,651,799) 28,933,678
283,708,688 278,144,804
Net profit after taxation 292,630,779 515,340,083
Attributable to:
Shareholders of the Company 292,630,805 515,340,057
Non-controlling interest (25) 26
292,630,779 515,340,083
Retained surplus 292,630,805 515,340,057
Earnings Per Share (EPS) 34 0.78 1.37
The annexed notes from 1 to 37 form an integral part of these consolidated financial statements.
Dhaka, May 14, 2020
IDLC Finance Limited and its SubsidiariesConsolidated Profit and Loss Account (Un-audited) for the period ended March 31, 2020
Chairman Director
Chief Financial Officer
CEO & Managing Director
Company Secretary
Sd/-
Sd/-Sd/-
6
31.03.2020 31.03.2019
BDT BDT
A) Cash flows from operating activities
Interest received 3,009,382,353 2,990,715,452
Interest paid (2,093,203,732) (1,624,476,295)
Dividend received 23,056,564 44,510,401
Fees and commission received 98,414,683 129,612,469
Paid to employees and suppliers (526,078,170) (500,745,615)
Payment of income tax (176,110,057) (203,550,653)
Received from other operating activities (89,994,017) 131,575,206
245,467,625 967,640,964
Increase/(decrease) in operating assets and liabilities
Lease receivable 83,361,972 172,585,896
Long-term finance 974,737,999 (2,215,183,815)
Real estate finance (376,936,635) (1,471,336,576)
Car loan 15,553,078 74,436,139
Personal loan 8,356,910 (7,072,272)
Loan against deposit (614,794,002) (137,034,893)
Margin loan to portfolio investors 100,285,902 24,196,898
Short term finance (204,008,603) 268,417,250
Other assets (112,526,914) (700,146,640)
Term and other deposits (868,881,320) 872,613,598
Net drawdown of short term loan (650,000,000) (1,650,000,000)
Payable and accrued expenses 385,025,192 (4,637,842)
Deferred liability-employee gratuity 11,552,720 13,291,432
Portfolio investors' fund 177,481,554 (42,196,267)
Deferred tax liability (14,719,056) 274,581,949
Interest suspense account 17,860,899 84,234,382
(1,067,650,304) (4,443,250,762)
Net cash flows from/(used in) operating activities (822,182,679) (3,475,609,798)
B) Cash flows from investing activities
Purchase of fixed assets (8,360,615) (10,442,817)
Disposal of fixed assets 544,412 3,424,089
Net proceeds of investment in securities (2,077,891,150) 1,609,912,133
Net cash flows from/(used in) investing activities (2,085,707,353) 1,602,893,404
C) Cash flows from financing activities
Drawdown of term loans 832,080,502 692,656,051
Repayment of term loans (744,833,078) (767,754,823)
Dividend paid (19,403) (40,265)
Net cash flows from/(used in) financing activities 87,228,021 (75,139,037)
D) Net increase/(decrease) in cash and cash equivalents (A+ B + C) (2,820,662,011) (1,947,855,431)
E) Effects of exchange rate changes on cash and cash equivalents - -
F) Cash and cash equivalents at beginning of the year 15,099,981,046 16,235,614,541
G) Cash and cash equivalents at end of the period (D+E+F) 12,279,319,035 14,287,759,110
- -
Cash and cash equivalents at end of the period
Cash in hand (including foreign currencies) (Note-3.1) 487,879 442,931
Balance with Bangladesh Bank and its agent bank(s) (Note-3.2) 3,222,953,582 2,591,296,535
Balance with other banks and financial institutions (Note-4) 9,055,877,574 11,696,019,644
Money at call and short notice (Note-5) - -
12,279,319,035 14,287,759,110
Net operating cash flow per share (Note-36) (2.18) (9.22)
The annexed notes from 1 to 37 form an integral part of these consolidated financial statements.
Cash generated from operating activities before changes in
operating assets and liabilities
IDLC Finance Limited and its SubsidiariesConsolidated Cash Flow Statement (Un-audited)
for the period ended March 31, 2020
7
Dividend
Share Statutory General equalisation Retained Non-controlling
Paid-up capital premium reserves reserves reserves earnings Total interest Total equity
BDT BDT BDT BDT BDT BDT BDT BDT BDT
Balance at January 1, 2020 3,770,507,800 1,260,585,930 2,509,921,870 1,000,000,000 46,500,000 5,430,052,634 14,017,568,234 3,199 14,017,571,433
Changes in accounting policy - - - - - - - - -
Restated balance 3,770,507,800 1,260,585,930 2,509,921,870 1,000,000,000 46,500,000 5,430,052,634 14,017,568,234 3,199 14,017,571,433
Surplus/(deficit) on account of revaluation of properties - - - - - - - - -
Surplus/(deficit) on account of revaluation of investments - - - - - - - - -
Currency translation differences - - - - - - - - -
Net gain and losses not recognised in the profit and loss accounts - - - - - - - - -
Net profit for the 1st quarter ended 2020 - - - - - 292,630,805 292,630,805 (25) 292,630,779
Appropriation to reserves - - - - - - - - -
Balance at March 31, 2020 3,770,507,800 1,260,585,930 2,509,921,870 1,000,000,000 46,500,000 5,722,683,438 14,310,199,038 3,174 14,310,202,212
Balance at March 31, 2019 3,770,507,800 1,260,585,930 2,416,541,850 1,000,000,000 46,500,000 4,338,850,538 12,832,986,118 3,184 12,832,989,302
The annexed notes from 1 to 37 form an integral part of these consolidated financial statements.
IDLC Finance Limited and its Subsidiaries
Consolidated Statement of Changes in Equity (Un-audited)
for the period ended March 31, 2020
Attributable to equity holders of the Company
Particulars
8
Note 31.03.2020 31.12.2019
BDT BDT
PROPERTY AND ASSETS
Cash 3
In hand (including foreign currencies) 3.1 340,000 340,000
Balance with Bangladesh Bank and its agent (including foreign currencies) 3.2 3,222,953,582 2,176,870,971
3,223,293,582 2,177,210,971
Balance with other banks and financial institutions 4
Inside Bangladesh 4(a) 8,517,110,229 12,143,631,740
Outside Bangladesh 4(b) - -
8,517,110,229 12,143,631,740
Money at call and short notice 5 - -
Investments 6
Government 2,495,664,149 956,582,294
Others 1,365,226,094 1,764,634,918
3,860,890,243 2,721,217,212
Loans and advances 7
Loans, cash credit, overdraft etc. 91,788,181,929 91,448,447,902
Bills purchased and discounted - -
91,788,181,929 91,448,447,902
Fixed assets including land, building, furniture and fixtures 8(c) 872,742,247 926,283,039
Other assets 9 5,323,492,676 5,238,018,539
Non-banking assets - -
Total Assets 113,585,710,907 114,654,809,403
LIABILITIES AND CAPITAL
Liabilities
Borrowings from other banks, financial institutions and agents 10 13,515,021,113 14,027,773,689
Deposits and other accounts 11
Current accounts and other accounts etc. - -
Bills payable - -
Savings bank deposits - -
Term deposits 75,668,815,708 77,008,419,045
Bearer certificate of deposits - -
Other deposits 2,510,281,253 2,490,149,327
78,179,096,961 79,498,568,372
Other liabilities 12 10,225,448,888 9,897,359,976
Total Liabilities 101,919,566,962 103,423,702,037
Capital/Shareholders' equity
Paid-up capital 13 3,770,507,800 3,770,507,800
Share premium 14 1,260,585,930 1,260,585,930
Statutory reserves 15 2,509,921,870 2,509,921,870
General reserves 16 1,000,000,000 1,000,000,000
Dividend equalisation reserves 46,500,000 46,500,000
Retained earnings 3,078,628,345 2,643,591,766
Total Equity 11,666,143,945 11,231,107,366
Total Liabilities and Shareholders' equity 113,585,710,907 114,654,809,403
IDLC Finance Limited
Balance Sheet (Un-audited) as at March 31, 2020
9
Note 31.03.2020 31.12.2019
BDT BDT
OFF-BALANCE SHEET ITEMS - -
Contingent liabilities 17.1
Acceptances and endorsements - -
Letters of guarantee 139,566,000 50,000,000
Irrevocable letters of credit - -
Bills for collection - -
Indemnity bond - -
Corporate guarantee 750,000,000 750,000,000
889,566,000 800,000,000
Other commitments 17.2
Documentary credits and short term trade related transactions - -
Forward assets purchased and forward deposits placed - -
Un-drawn note issuance and revolving underwriting facilities - -
Un-drawn formal standby facilities, credit lines - -
Un-disbursed contracted loans and leases 1,541,639,393 1,238,722,240
1,541,639,393 1,238,722,240
Total Off-Balance Sheet items including contingent liabilities 2,431,205,393 2,038,722,240
Net Assets Value (NAV) per share 35 30.94 29.79
The annexed notes from 1 to 37 form an integral part of these financial statements.
Dhaka, May 14, 2020
Chairman Director
Chief Financial Officer
CEO & Managing Director
Company Secretary
Sd/-
Sd/-Sd/-
10
Note 31.03.2020 31.03.2019
BDT BDT
Interest income 19 3,246,697,173 2,970,637,402
Interest on deposits and borrowings etc. 20 (2,175,942,922) (1,992,456,669)
Net interest income 1,070,754,251 978,180,733
Investment income 21 (64,223,067) 19,169,995
Commission, exchange and brokerage 22 - 1,999,999
Other operating income 23 99,816,827 105,763,264
Total operating income 1,106,348,011 1,105,113,991
Salaries and allowances 24 292,745,261 275,363,064
Rent, taxes, insurance, electricity etc. 25 12,199,674 10,553,833
Legal expenses 26 1,783,975 3,007,043
Postage, stamp, telecommunication etc. 27 9,285,550 8,500,003
Stationery, printing, advertisements etc. 28 23,820,581 20,007,489
Managing Director's salary and benefits 29 3,520,000 3,400,000
Directors' fees 30 237,600 340,400
Auditors' fees 31 201,250 201,250
Charges on loan losses - -
Depreciation and repair of Company's assets 32 67,230,315 70,113,854
Other expenses 33 86,606,958 79,563,648
Total operating expenses 497,631,165 471,050,584
Profit before provisions 608,716,846 634,063,407
Provision for loans and investments 12.6(ii)
General provision (125,855) 19,076,072
Specific provision (35,288,860) 132,435,875
Provision for diminution in value of investments (42,531,423) (140,801,565)
Other provision - -
Total provision (77,946,138) 10,710,382
Total profit before taxation 686,662,984 623,353,025
Provision for taxation
Current tax expense 12.2 273,367,421 187,608,096
Deferred tax (income)/expense 9.4 (21,741,015) 25,927,072
251,626,406 213,535,168
Net profit after taxation 435,036,578 409,817,857
Retained surplus 435,036,578 409,817,857
Earnings Per Share (EPS) 34 1.15 1.09
The annexed notes from 1 to 37 form an integral part of these financial statements.
Dhaka, May 14, 2020
IDLC Finance Limited Profit and Loss Account (Un-audited) for the period ended March 31, 2020
Chairman Director
Chief Financial Officer
CEO & Managing Director
Company Secretary
Sd/-
Sd/-Sd/-
11
31.03.2020 31.03.2019
BDT BDT
A) Cash flows from operating activities
Interest received 3,075,972,705 2,923,353,293
Interest paid (2,120,271,921) (1,647,542,440)
Dividend received 2,729,948 27,954,748
Fees and commission received - 1,999,999
Paid to employees and suppliers (436,353,316) (405,649,503)
Payment of income tax (156,848,078) (166,398,756)
Received from other operating activities (21,441,338) 108,026,692
343,788,000 841,744,032
Increase/(decrease) in operating assets and liabilities
Lease receivable 83,361,972 172,585,896
Long-term finance 974,737,999 (2,215,183,815)
Real estate finance (376,936,635) (1,471,336,576)
Car loan 15,553,078 74,436,139
Personal loan 8,356,910 (7,072,272)
Loan against deposit (614,794,002) (137,034,893)
Short term finance (204,008,603) 268,417,250
Other assets (86,820,018) (780,134,784)
Term and other deposits (1,319,471,411) 1,252,449,389
Net drawdown of short term loan (600,000,000) (1,400,000,000)
Payable and accrued expenses 240,128,375 354,024,652
Deferred liability-employee gratuity 9,561,880 9,771,056
Deferred tax liability (11,946,030) 218,109,788
Interest suspense account 17,860,899 84,234,382
(1,864,415,586) (3,576,733,788)
Net cash flows from/(used in) operating activities (1,520,627,587) (2,734,989,756)
B) Cash flows from investing activities
Purchase of fixed assets (7,910,715) (9,269,658)
Disposal of fixed assets 544,412 1,876,105
Net proceeds of investment in securities (1,139,673,031) 619,564,911
Net cash flows from/(used in) investing activities (1,147,039,334) 612,171,357
C) Cash flows from financing activities
Drawdown of term loans 832,080,502 692,656,051
Repayment of term loans (744,833,078) (767,754,823)
Dividend paid (19,403) (40,265)
Net cash flows from/(used in) financing activities 87,228,021 (75,139,037)
D) Net increase/(decrease) in cash and cash equivalents (A+B+C) (2,580,438,900) (2,197,957,436)
E) Effects of exchange rate changes on cash and cash equivalents - -
F) Cash and cash equivalents at beginning of the year 14,320,842,711 15,062,022,276
G) Cash and cash equivalents at end of the period (D+E+F) 11,740,403,811 12,864,064,840
- -
Cash and cash equivalents at end of the period
Cash in hand (including foreign currencies) (Note-3.1) 340,000 330,000
Balance with Bangladesh Bank and its agent bank(s) (Note-3.2) 3,222,953,582 2,591,296,535
Balance with other banks and financial institutions (Note-4 ) 8,517,110,229 10,272,438,305
Money at call and short notice (Note-5) - -
11,740,403,811 12,864,064,840
Net operating cash flow per share (Note-36) (4.03) (7.25)
The annexed notes from 1 to 37 form an integral part of these financial statements.
Cash generated from operating activities before changes in
operating assets and liabilities
IDLC Finance LimitedCash Flow Statement (Un-audited) for the period ended March 31, 2020
12
Dividend
Share Statutory General equalisation Retained
Paid-up capital premium reserves reserves reserves earnings Total
BDT BDT BDT BDT BDT BDT BDT
Balance at January 1, 2020 3,770,507,800 1,260,585,930 2,509,921,870 1,000,000,000 46,500,000 2,643,591,766 11,231,107,366
Changes in accounting policy - - - - - - -
Restated balance 3,770,507,800 1,260,585,930 2,509,921,870 1,000,000,000 46,500,000 2,643,591,766 11,231,107,366
Surplus/(deficit) on account of revaluation of properties - - - - - - -
Surplus/(deficit) on account of revaluation of investments - - - - - - -
Currency translation differences - - - - - - -
Net gain and losses not recognised in the profit and loss accounts - - - - - - -
Net profit for the 1st quarter ended 2020 - - - - - 435,036,578 435,036,578
Appropriation to reserve - - - - - - -
Balance at March 31, 2020 3,770,507,800 1,260,585,930 2,509,921,870 1,000,000,000 46,500,000 3,078,628,345 11,666,143,945
Balance at March 31, 2019 3,770,507,800 1,260,585,930 2,416,541,850 1,000,000,000 46,500,000 1,624,596,378 10,118,731,958
The annexed notes from 1 to 37 form an integral part of these financial statements.
IDLC Finance Limited
Statement of Changes in Equity (Un-audited)
for the period ended March 31, 2020
Particulars
13
1. Company and its activities
1.1 Legal status and nature of the Company
1.2 Principal activities and nature of operation
1.3 Subsidiary companies
1.3.1 IDLC Securities Limited (IDLC SL)
1.3.2 IDLC Investments Limited (IDLC IL)
1.3.3 IDLC Asset Management Limited (IDLC AML)
IDLC Finance Limited and its Subsidiaries
Notes to the consolidated and separate financial statements (Un-audited)
As at and for the period ended March 31, 2020
IDLC Finance Limited (The Company "IDLC") was incorporated in Bangladesh as a public limited company on
May 23, 1985 under the Companies Act, 1913 in its earlier name of Industrial Development Leasing Company
of Bangladesh Limited. The Company changed its name in August 2007. The registered office of the company is
situated at Bay’s Galleria (1st
Floor), 57 Gulshan Avenue, Gulshan 1, Dhaka. The Company is registered as a
Financial Institution under the Financial Institutions Act, 1993, governed by Bangladesh Bank (the Central Bank
of Bangladesh)
The Company went for public issue of its shares in 1993. Its shares are listed in both the Stock Exchanges in
Bangladesh.
When incorporated, the Company started with lease and term financing, as its core businesses. It expanded its
activities into 'Short-Term Finance' (factoring of accounts receivable and work order financing) and 'Real Estate
Finance' operations in 1997. It also started car loan and personal loan services to individuals in 2004 and 2007,
respectively. Now, the company has evolved itself as multiproduct financial institution.
As required by the Bangladesh Securities & Exchange Commission (BSEC), the Company formed a separate
subsidiary (99.99%) on May 19, 2010 in the name and style of “IDLC Investments Limited” to transfer its
merchant banking activities. As per Securities and Exchange Commission (Merchant Banker and Portfolio
Manager) Rules, 1996, the services of issue management, portfolio management, underwriting of shares and
securities advisory services fall under the purview of merchant banking operation. The Company obtained
license from the Bangladesh Securities and Exchange Commission (BSEC) on August 02, 2011 and commenced
its business on August 16, 2011.
IDLC Securities Limited, a wholly owned subsidiary company (99.99%) of IDLC Finance Limited, was
incorporated on April 19, 2006 as a private limited company under Companies Act, 1994. The Company had
started its operation from September 2006. The main objective of the Company is to act as a member of stock
exchanges to operate the Central Depository System (CDS) and to carry on the business of brokers, jobbers or
dealers in stocks, shares, securities, commodities, commercial papers, bonds, obligations and debentures etc.
IDLC Asset Management Limited (IDLC AML), another wholly owned subsidiary company (99.99%) of IDLC
Finance Limited, was incorporated on November 19, 2015 as a private limited company under Companies Act,
1994.
The main objective of the Company is to carry out the business of asset management, primarily, through
launching and managing mutual funds to cater diverse needs of investors. Beside institutional fund management
IDLC AML also aims to facilitate alternative investments in terms of private equity and venture capital.
14
2. Basis of preparation and significant accounting policies
2.1
2.2 Basis of measurement
2.3
2.4
2.5
This financial statements have been prepared based on International Accounting Standards (IASs) and
International Financial Reporting Standards (IFRSs) and no adjustment has been made for inflationary factors
affecting the financial statements.The accounting policies, unless otherwise stated, have been consistently
applied by the Company and are consistent with those of the previous year.
Statement of compliance
The requirements of accounting standards as per IFRS that have been departed to comply with Bangladesh Bank
requirements have been disclosed in detail in note-2.3 & Annexure-B. However, this departure with IFRS has
been made by following all of the relevant provisions of IAS-1 and the details disclosures are given in note-2.3
& Annexure-B by following the provision of Para 20 of IAS-1 (Presentation of Financial Statements).
The consolidated financial statements and separate financial statements of the Company have been prepared on a
going concern basis following accrual basis of accounting except for cash flow statement and investment in
marketable securities which are stated at market value in accordance with International Accounting Standards
(IAS) and International Financial Reporting Standards (IFRS) as adopted in Bangladesh by the Institute of
Chartered Accountants of Bangladesh, except the circumstances where local regulations differ, and the
Companies Act, 1994, the Financial Institutions Act, 1993, Securities and Exchange Rules, 1987 & the (Listing)
Regulations, 2015 of Dhaka & Chittagong Stock Exchanges and other applicable laws and regulations.
The presentation of the financial statements has been made as per the requirements of DFIM Circular No: 11,
dated December 23, 2009 issued by the Department of Financial Institutions and Markets (DFIM) of
Bangladesh Bank. The activities and accounting heads mentioned in the prescribed form, which are not
applicable for the financial institutions, have been kept blank in the financial statements.
Disclosure of deviations from few requirements of IAS/IFRS due to mandatory compliance with
Bangladesh Bank’s requirements
Bangladesh Bank (the local Central Bank) is the prime regulatory body for Financial Institutions in Bangladesh.
Some requirements of Bangladesh Bank’s rules and regulations contradict with those of financial instruments
and general provision standards of IAS and IFRS. As such the company has departed from those contradictory
requirements of IAS/IFRS in order to comply with the rules and regulations of Bangladesh Bank, which are
disclosed in Annexure-B along with financial impact where applicable.
Date of authorisation
The Board of directors has authorised this financial statements for public issue on May 14, 2020.
Reporting
This first quarterly financial report has been prepared based on International Accounting Standard (IAS) - 34:
"Interim Financial Reporting". These interim financial statements should be read in conjunction with the
published financial statement for the year ended December 31, 2019, as they provide an update to previously
reported information.
15
2.6
2.7
2.8 Reclassifications
To facilitate comparison, certain relevant balances pertaining to the previous period have been
rearranged/restated/reclassified, whenever considered necessary, to conform to current period's presentation.
In our annual financial statement of 2019, we reflected the full year impact of adopting the newly introduced
IFRS 16: "Leases" but incorporated it at the year end. For the purpose of better comparative between the
financial statements and notes of as at and for the period end March 31, 2020 & March 31, 2019 and to reflect
the impact of IFRS 16, we have made some re-arrangements in the financial statements and notes of March 31,
2019.
Accounting policies and method of computations
Accounting policies and methods of computations followed in preparing this financial statement are consistent
with those used in the annual financial statements, prepared and published for the year ended December 31,
2019.
Consolidation of operations of subsidiaries
The consolidation of the financial statements have been made after eliminating all material intra group
transactions. The total profits of the Company and its subsidiaries are shown in the consolidated profit and loss
account, with the proportion of profit after taxation pertaining to minority shareholders being deducted as 'non-
controlling interest'.
16
31.03.2020 31.12.2019 31.03.2020 31.12.2019
BDT BDT BDT BDT
3 Cash
3.1 Cash in hand (including foreign currencies)
In local currency 340,000 340,000 487,879 440,000
In foreign currency - - - -
340,000 340,000 487,879 440,000
3.2 Balance with Bangladesh Bank and its agent (including foreign currencies)
In local currency 3,222,953,582 2,176,870,971 3,222,953,582 2,176,870,971
In foreign currency - - - -
3,222,953,582 2,176,870,971 3,222,953,582 2,176,870,971
3,223,293,582 2,177,210,971 3,223,441,461 2,177,310,971
4 Balance with other banks and financial institutions in Bangladesh
4(a) Inside Bangladesh:
Current deposits in local currency
Woori Bank limited 137,569 137,629 137,569 137,629
Bank Al- Falah Limited 57,420 9,070 57,420 9,070
One Bank Limited - - 761,780 66,239,237
Jamuna Bank Limited 6,320 6,320 6,320 6,320
The City Bank Limited (481,633,356) 32,181,853 (481,633,356) 32,181,853
National Bank Limited 644,731 527,247 644,731 527,247
Bank Asia Limited 6,797,424 29,044,981 6,797,424 29,044,981
State Bank of India 44,584 44,584 44,584 44,584
Commercial Bank of Ceylon PLC (1,076,277,695) 3,924,804 (1,073,300,658) 4,587,046
NCC Bank Limited 4,943,703 5,069,668 5,556,237 66,785,929
Citibank N.A 232,133,993 14,047,630 232,133,993 14,047,630
Standard Chartered Bank 904,476,013 (1,087,934,127) 969,893,351 (1,039,898,129)
Mutual Trust Bank Limited 31,613,771 2,742,716 31,613,771 2,742,716
Exim Bank Limited 1,624,441 2,710,698 1,624,441 2,710,698
Dutch Bangla Bank Limited 24,512,065 47,108,789 24,512,065 47,108,789
BRAC Bank Limited 5,963,805 627,069 8,958,058 1,295,529
Dhaka Bank Limited 10,550,933 4,794,329 10,550,933 4,794,329
United Commercial Bank Limited 6,980,500 8,557,226 6,980,500 8,557,226
NRB Bank Limited - - 193,477 193,477
Mercantile Bank Limited 670,903 1,938,830 670,903 1,938,830
bKash Limited 16,945 150 16,945 150
IDLC Investments Limited 5,566,203 2,484,482 - -
(321,169,728) (931,976,052) (253,779,512) (756,944,859)
Short-term deposit accounts
Prime Bank Limited 17,512,535 1,312,285 17,512,535 1,312,285
Dutch Bangla Bank Limited - - 1,252,374 3,847,669
The City Bank Limited 544,300,629 1,039,083,037 544,300,629 1,039,083,037
BRAC Bank Limited - - 1,586,496 3,481,117
Southeast Bank Limited 10,749,563 9,841,683 10,749,563 9,841,683
Citibank N.A. 88,823 62,333,109 88,823 62,333,109
Standard Chartered Bank (455,845,374) 203,412,145 (425,838,204) 203,673,837
Commercial Bank of Ceylon PLC 1,859,117 3,080,428 5,397,050 5,682,661
One Bank Limited 18,556,594 2,661,302,587 24,298,273 2,756,585,977
NCC Bank Limited - - 277,250,719 32,417,464
Exim Bank Limited 1,331,058,048 2,045,242,496 1,437,772,296 2,316,336,877
NRB Bank Limited 22 22 23 23
1,468,279,957 6,025,607,792 1,894,370,577 6,434,595,739
Fixed Deposits
Meghna Bank Limited 750,000,000 750,000,000 750,000,000 750,000,000
South Bangla Agriculture & Commerce Bank Limited 70,000,000 70,000,000 70,000,000 70,000,000
ONE Bank Limited 1,400,000,000 900,000,000 1,400,000,000 900,000,000
Southeast Bank Limited - 250,000,000 - 250,000,000
Jamuna Bank Limited 400,000,000 1,000,000,000 400,000,000 1,000,000,000
Dhaka Bank Limited 3,000,000,000 2,500,000,000 3,000,000,000 2,500,000,000
NRB Global Bank Limited 100,000,000 - 100,000,000 -
Standard Bank Limited 1,150,000,000 780,000,000 1,150,000,000 780,000,000
Export Import Bank of Bangladesh Limited 500,000,000 500,000,000 500,000,000 650,000,000
IPDC Finance Limited - - 10,786,509 10,519,195
Trust Bank Limited - - 2,500,000 2,500,000
Standard Chartered Bank - - 32,000,000 32,000,000
Modhumoti Bank Limited - 300,000,000 - 300,000,000
7,370,000,000 7,050,000,000 7,415,286,509 7,245,019,195
8,517,110,229 12,143,631,740 9,055,877,574 12,922,670,075
4(b) Outside Bangladesh - - - -
Total balance 8,517,110,229 12,143,631,740 9,055,877,574 12,922,670,075
5 Money at call and short notice - - - -
- - - -
IDLC Finance Limited IDLC Group
17
31.03.2020 31.12.2019 31.03.2020 31.12.2019
BDT BDT BDT BDT
6 Investments
Government securities
Treasury bill - - - -
National Investment bonds - - - -
Bangladesh Bank bill - - - -
Government notes/bonds 2,495,664,149 956,582,294 4,043,422,223 1,380,723,983
Prize bonds - - - -
Others - - - -
2,495,664,149 956,582,294 4,043,422,223 1,380,723,983
Other investments
Investment in non marketable ordinary shares (Note 6.1) 7,864,000 7,864,000 167,863,952 167,863,952
Investment in preference shares (Note 6.2) 111,958,000 83,992,500 111,958,000 83,992,500
Investment in debenture and bonds (Note 6.3) 300,000,000 300,000,000 585,319,933 603,001,618
Investment in venture capital (Note 6.4) 50,000,000 50,000,000 59,000,000 59,000,000
Investment in marketable securities (Note 6.5) 682,073,962 1,109,448,286 3,782,265,133 4,377,356,038
Investment in open end mutual fund (Note 6.6) 213,330,132 213,330,132 263,330,132 263,330,132
Other investments - - - -
Gold etc. - - - -
1,365,226,094 1,764,634,918 4,969,737,150 5,554,544,240
3,860,890,243 2,721,217,212 9,013,159,373 6,935,268,223
6.1 Investment in non marketable ordinary shares
No. of Shares
Credit Rating Agency of Bangladesh Limited 17,198 1,719,800 1,719,800 1,719,800 1,719,800
* The Bangladesh Rating Agency Limited (BDRAL) 61,442 6,144,200 6,144,200 6,144,200 6,144,200
Jayson Pharmaceuticals Limited - - - 159,999,952 159,999,952
* Previously the name was Dan & Bradstreet Rating Agency Bangladesh Limited 7,864,000 7,864,000 167,863,952 167,863,952
6.2 Investment in preference shares
111,958,000 83,992,500 111,958,000 83,992,500
111,958,000 83,992,500 111,958,000 83,992,500
6.3 Investment in bonds
Mercantile Bank Limited 120,000,000 120,000,000 120,000,000 120,000,000
United Commercial Bank Limited 180,000,000 180,000,000 180,000,000 180,000,000
Paramount Textile Limited - - 110,124,188 119,647,504
Tarasima Apparels Limited - - 71,688,263 82,085,418
Impress-Newtex Composite Textile Limited - - 103,507,482 101,268,696
Total 300,000,000 300,000,000 585,319,933 603,001,618
6.4 Investment in venture capital
IDLC Venture Capital Fund I 50,000,000 50,000,000 59,000,000 59,000,000
Total 50,000,000 50,000,000 59,000,000 59,000,000
6.5 Investment in marketable securities
Investment in marketable securities (Note 6.5.1) 672,073,962 1,109,448,286 3,713,896,701 4,344,053,358
Investment in Initial Public Offering (Note 6.5.2) 10,000,000 - 39,987,300 -
Investment in DPM PLS Scheme - - 28,381,132 33,302,680
682,073,962 1,109,448,286 3,782,265,133 4,377,356,038
6.5.1 Investment in marketable securities
Details of marketable securities are given below:
Market price at the Market price at the
Business Segments Cost price end of the period Cost price end of the period
BDT BDT BDT BDT
Mutual Funds 195,847,280 173,869,858 267,372,984 233,110,110
Banks - - 346,809,965 171,174,493
Textiles - - 35,116 48,465
Pharmaceuticals & Chemicals 35,052,648 37,271,190 749,794,653 619,743,629
Fuel & Power 124,962,815 115,280,102 474,393,537 369,064,126
Financial Institutions 9,999,990 9,999,990 15,007,343 14,631,090
Telecom 129,883,474 86,752,697 572,487,922 371,935,181
Food & Allied 13,798,125 12,706,400 65,442,171 58,299,550
Cement 27,145,722 25,138,875 608,208,469 398,965,603
Engineering & Others 135,383,909 95,783,682 614,344,542 464,086,265
672,073,962 556,802,794 3,713,896,701 2,701,058,514
All investments in marketable securities are valued on an aggregate portfolio basis, at cost value, at the balance sheet date. Market price for securities not listed as on reporting date,
has been shown at cost for calculation purpose. As on March 31, 2020 there was BDT 1,012.84 million gross loss on consolidated investment in marketable securities and BDT
115.27 million gross loss on investment by IDLC Finance Limited in marketable securities.
IDLC Finance Limited IDLC Group
Chaldal Limited
IDLC Finance Limited IDLC Group
18
31.03.2020 31.12.2019 31.03.2020 31.12.2019
BDT BDT BDT BDT
6.5.2 Investment in Initial Public Offering 10,000,000 - 39,987,300 -
6.6 Investment in open end mutual fund
IDLC Balanced Fund 107,725,140 107,725,140 107,725,140 107,725,140
IDLC Growth Fund 105,604,992 105,604,992 105,604,992 105,604,992
IDLC Asset Management Shariah Fund - - 50,000,000 50,000,000 213,330,132 213,330,132 263,330,132 263,330,132
7 Loans and advances
Inside Bangladesh:
Lease receivable (Note 7.1) 3,413,024,098 3,496,386,070 3,413,024,098 3,496,386,070
Long-term finance (Note 7.2) 54,578,056,112 55,552,794,111 54,578,056,112 55,552,794,111
Real estate finance (Note 7.3) 28,539,579,704 28,162,643,069 28,539,579,704 28,162,643,069
Car loans (Note 7.4) 1,235,161,426 1,250,714,504 1,235,161,426 1,250,714,504
Personal loan (Note 7.5) 136,594,847 144,951,757 136,594,847 144,951,757
Short term finance (Note 7.6) 938,726,952 734,718,349 938,726,952 734,718,349
Loan to subsidiaries (Note 7.7) - - - -
Loan against deposit (LAD) 1,325,153,872 710,359,870 1,325,153,872 710,359,870
Margin loan to portfolio investors (Note 7.8) - - 797,243,527 897,529,429
Interest receivable (Note-7.9) 1,621,884,919 1,395,880,173 1,621,884,919 1,395,880,173
91,788,181,929 91,448,447,902 92,585,425,456 92,345,977,331
Outside Bangladesh - - - -
91,788,181,929 91,448,447,902 92,585,425,456 92,345,977,331
7.1 Lease receivable
Balance at January 1 3,496,386,070 4,276,868,347 3,496,386,070 4,276,868,347
Add: Addition during the period/year 391,357,412 795,923,403 391,357,412 795,923,403
3,887,743,482 5,072,791,750 3,887,743,482 5,072,791,750
Less: Realisation during the period/year 474,719,384 1,576,405,680 474,719,384 1,576,405,680
Balance at period/year end 3,413,024,098 3,496,386,070 3,413,024,098 3,496,386,070
7.2 Long-term finance
Balance at January 1 55,552,794,111 48,640,216,228 55,552,794,111 48,640,216,228
Add: Disbursement during the period/year 9,088,959,134 33,137,032,052 9,088,959,134 33,137,032,052
64,641,753,245 81,777,248,280 64,641,753,245 81,777,248,280
Less: Realisation during the period/year 10,063,697,133 26,224,454,169 10,063,697,133 26,224,454,169
Balance at period/year end 54,578,056,112 55,552,794,111 54,578,056,112 55,552,794,111
7.3 Real estate finance
Balance at January 1 28,162,643,069 25,131,391,869 28,162,643,069 25,131,391,869
Add : Disbursement during the period/year 1,956,952,530 7,691,630,446 1,956,952,530 7,691,630,446
30,119,595,599 32,823,022,315 30,119,595,599 32,823,022,315
Less : Realisation during the period/year 1,580,015,895 4,660,379,246 1,580,015,895 4,660,379,246
Balance at period/year end 28,539,579,704 28,162,643,069 28,539,579,704 28,162,643,069
7.4 Car loans
Balance at January 1 1,250,714,504 1,409,802,577 1,250,714,504 1,409,802,577
Add : Disbursement during the period/year 154,158,731 474,684,476 154,158,731 474,684,476
1,404,873,235 1,884,487,053 1,404,873,235 1,884,487,053
Less : Realisation during the period/year 169,711,809 633,772,549 169,711,809 633,772,549
Balance at period/year end 1,235,161,426 1,250,714,504 1,235,161,426 1,250,714,504
IDLC Finance Limited (IDLC FL) invested BDT 213.33 million as the sponsor in open-ended mutual fund (IDLC Balanced Fund & IDLC Growth Fund). IDLC Asset Management
Limited (IDLC AML) is the fund manger of this mutual fund. The objective of the fund is to provide attractive risk adjusted returns to the unit holders by investing the proceeds in the
Capital Market and Money Market. IDLC Asset Management Limited (IDLC AML) invested BDT 50.00 million as the sponsor in IDLC Asset Management Shariah Fund, an open-
ended mutual fund. The objective of the fund is to generate profit by investing in a portfolio of Shariah compliant securities, vetted by the Shariah Advisory Board. The fund intends
to deliver the profit among the investors in the form of dividend as well as capital appreciation.
This represents loans to individuals, employees under the Company's real estate loan scheme and corporate bodies for purchase and construction of apartments and homes in urban
areas for periods ranging from 5 to 20 years.
IDLC Finance Limited IDLC Group
19
7.5 Personal loan
Balance at January 1 144,951,757 147,936,414 144,951,757 147,936,414
Add : Disbursement during the period/year 8,401,588 60,440,509 8,401,588 60,440,509
153,353,345 208,376,923 153,353,345 208,376,923
Less : Realisation during the period/year 16,758,498 63,425,166 16,758,498 63,425,166
Balance at period/year end 136,594,847 144,951,757 136,594,847 144,951,757
31.03.2020 31.12.2019 31.03.2020 31.12.2019
BDT BDT BDT BDT
7.6 Short term finance
Factoring of account receivable 938,726,952 734,718,349 938,726,952 734,718,349
7.7 Loan to Subsidiaries
Balance at January 1 - - - -
Add : Disbursement during the period/year 558,100,000 1,527,300,000 - -
558,100,000 1,527,300,000 - -
Less : Realisation during the period/year 558,100,000 1,527,300,000 - -
Balance at period/year end - - - -
7.7.1 Loan to IDLC Investments Limited
Balance at January 1 - - - -
Add : Disbursement during the period/year 413,100,000 522,300,000 - -
413,100,000 522,300,000 - -
Less : Realisation during the period/year 413,100,000 522,300,000 - -
Balance at period/year end - - - -
7.7.2 Loan to IDLC Securities Limited
Balance at January 1 - - - -
Add : Disbursement during the period/year 145,000,000 1,005,000,000 - -
145,000,000 1,005,000,000 - -
Less : Realisation during the period/year 145,000,000 1,005,000,000 - -
Balance at period/year end - - - -
7.8 Margin loan to portfolio investors
Balance at January 1 - - 897,529,429 1,524,672,544
Add : Disbursement during the period/year - - 343,593,722 1,627,124,400
- - 1,241,123,151 3,151,796,944
Less : Realisation during the period/year - - 443,879,624 2,254,267,515
Balance at period/year end - - 797,243,527 897,529,429
7.9 Interest Receivables
Lease receivable 94,287,573 92,247,707 94,287,573 92,247,707
Long-term finance 1,007,426,799 848,726,785 1,007,426,799 848,726,785
Real estate finance 449,214,175 385,815,354 449,214,175 385,815,354
Car loan 11,221,130 10,284,761 11,221,130 10,284,761
Personal loan 1,699,463 1,690,144 1,699,463 1,690,144
Loan against deposit (LAD) 55,479,141 45,354,825 55,479,141 45,354,825
Short term finance 2,556,638 11,760,597 2,556,638 11,760,597
1,621,884,919 1,395,880,173 1,621,884,919 1,395,880,173
IDLC Finance Limited IDLC Group
Margin loan to portfolio investors are provided by the subsidiaries of the Company as part of their normal business activities and the Group considers this as having similar
characteristics of retail/personal lending. Based on detailed review, the Group noted that shortfall, if any on individual client's portfolio and margin lending exposure are temporary in
nature and any potential shortfall is expected to be recouped in near future. Moreover, the Group is also continuing its recovery efforts by requesting those clients to bring in
additional fund to cover shortfall. Nevertheless, the Group is closely monitoring this matter and if it becomes obvious that additional provision will be required, then it shall be
provided for in due course.
20
31.03.2020 31.12.2019 31.03.2020 31.12.2019
BDT BDT BDT BDT
8 Fixed assets including land, building, furniture and fixtures
a. Cost
Balance at 01 January 1,924,185,117 1,302,436,541 2,296,151,837 1,508,163,591
Addition during the period/year end 7,910,715 683,396,137 8,360,615 875,939,316
1,932,095,832 1,985,832,678 2,304,512,452 2,384,102,907
Disposal/Adjustments during the period/year end (11,262,764) (61,647,561) (11,292,764) (87,951,070)
Balance at period/year end 1,920,833,068 1,924,185,117 2,293,219,688 2,296,151,837
b. Accumulated depreciation
Balance at 01 January 997,902,078 803,301,418 1,176,175,444 956,137,645
Charged during the period/year end 61,277,849 254,776,553 73,856,477 302,983,900
1,059,179,927 1,058,077,971 1,250,031,921 1,259,121,545
Disposal/Adjustments during the period/year end (11,089,106) (60,175,893) (11,119,091) (82,946,101)
Balance at period/year end 1,048,090,821 997,902,078 1,238,912,830 1,176,175,444
c. Written down value (a-b) 872,742,247 926,283,039 1,054,306,858 1,119,976,393
A schedule of fixed assets including land, building, furniture and fixtures is given in Annexure-A
9 Other assets
Investment in subsidiary companies (Note - 9.1) 3,999,999,790 3,999,999,790 - -
Accounts receivable (Note - 9.2) 341,729,885 323,747,461 925,283,534 845,320,143
Advances, deposits and prepayments (Note - 9.3) 748,040,347 690,343,620 763,465,318 704,987,857
Deferred tax asset (Note - 9.4) 233,722,654 223,927,668 343,830,437 318,897,693
Investment in stock exchanges (Note - 9.5) - - 14,869,750 14,869,750
5,323,492,676 5,238,018,539 2,047,449,039 1,884,075,443
9.1 Investment in subsidiary companies
IDLC Securities Limited (Note- 9.1.1) 1,649,999,900 1,649,999,900 - -
IDLC Investments Limited (Note- 9.1.2) 2,199,999,900 2,199,999,900 - -
IDLC Asset Management Limited (Note- 9.1.3) 149,999,990 149,999,990 -
3,999,999,790 3,999,999,790 - -
9.1.1
9.1.2
9.1.3
9.2 Accounts receivable
Interest receivable (Note - 9.2.1) 155,883,397 157,229,278 211,465,973 160,619,291
Other receivables (Note - 9.2.2) 185,846,489 166,518,183 713,817,561 684,700,852
341,729,885 323,747,461 925,283,534 845,320,143
9.3 Advances, deposits and prepayments
Deposits and prepayments 75,776,886 21,675,080 77,009,649 22,902,843
Advance against expenses 672,263,461 668,668,540 686,455,669 682,085,014
748,040,347 690,343,620 763,465,318 704,987,857
Advances, deposits and prepayments are considered good but not secured by collateral.
Out of the total of 15,000,000 ordinary shares issued and paid up, IDLC Finance Limited holds 14,999,999 ordinary shares of BDT 10 each.
Out of the total of 22,000,000 ordinary shares issued and paid up, IDLC Finance Limited holds 21,999,999 ordinary shares of BDT 100 each.
IDLC Finance Limited IDLC Group
Out of the total of 20,000,000 ordinary shares issued and paid up, IDLC Finance Limited holds 19,999,992 (including bonus shares issued in 2008, 2009 and 2010) ordinary
shares of BDT 100 each.
21
9.4 Deferred tax
Deferred tax liability is arrived at as follows:
Carrying amount at (Taxable)/deductible Carrying amount at (Taxable)/deductible
balance sheet Tax base temporary difference balance sheet Tax base temporary difference
BDT BDT BDT BDT BDT BDT
Assets (excluding land):
459,482,337 - (459,482,337) - - -
- - - 84,846,398 - (84,846,398)
- - - 31,340,303 - (31,340,303)
- - - 28,709,886 12,265,537 (16,444,349)
Total 459,482,337 - (459,482,337) 144,896,587 12,265,537 (132,631,050)
Assets (excluding land):
491,338,416 - (491,338,416) - - -
- - - 89,634,883 - (89,634,883)
- - - 32,702,924 - (32,702,924)
- - - 30,788,338 12,669,495 (18,118,843)
Total 491,338,416 - (491,338,416) 153,126,145 12,669,495 (140,456,650)
Applicable tax rate for IDLC FL 37.50%
Applicable tax rate for IDLC SL 35.00%
Applicable tax rate for IDLC IL 37.50%
Applicable tax rate for IDLC AML 35.00%
Deferred tax liability as on March 31, 2020 (172,305,876) (47,204,375)
Deferred tax liability as on December 31, 2019 (184,251,906) (49,977,401)
Deferred tax (expenses)/ income accounted for during the period 11,946,030 2,773,026
Deferred tax asset is arrived at as follows:
Carrying amount at (Taxable)/deductible Carrying amount at (Taxable)/deductible
balance sheet Tax base temporary difference balance sheet Tax base temporary difference
BDT BDT BDT BDT BDT BDT
Assets (excluding land):
386,301,438 503,056,280 116,754,842 - - -
* (3,007,771) 3,007,771 -
- - - 23,182,206 44,650,553 21,468,347
- 8,923,458 18,383,174 9,459,716
Total 383,293,667 503,056,280 119,762,613 32,105,664 63,033,727 30,928,063
Liabilities:
- - - 43,287,945 - 43,287,945
- - - 20,447,779 - 20,447,779
Total - - - 63,735,724 - 63,735,724
449,743,260 - 449,743,260 - - -
- - - 85,986,480 - 85,986,480
- - - 32,351,706 - 32,351,706
- - - 15,917,110 - 15,917,110
201,579,514 - 201,579,514 - - -
- - - 35,911,524 - 35,911,524
- - - 232,901,266 - 232,901,266
- - - 15,483,451 - 15,483,451
Total 651,322,774 - 651,322,774 418,551,537 - 418,551,537
Deferred tax has been calculated based on deductible/taxable temporary difference arising due to difference in the carrying amount of the assets and its tax base in accordance
with the provision of International Accounting Standard (IAS) 12: "Income Taxes".
2020
Fixed assets net of depreciation as on
March 31, 2020 (IDLC FL)-ROU
IDLC Finance Limited Subsidiaries
IDLC Finance Limited Subsidiaries
Fixed assets net of depreciation as on
March 31, 2020 (IDLC SL)-ROU
Fixed assets net of depreciation as on
March 31, 2020 (IDLC IL)-ROU
Lease Liability-Rent (IDLC FL)
Lease Liability-Rent (IDLC SL)
Lease Liability-Rent (IDLC IL)
Lease Liability-Rent (IDLC AML)
Loss on sale of secondary shares
(IDLC FL)
Fixed assets net of depreciation as on
March 31, 2020 (IDLC AML) & ROU
Fixed assets net of depreciation as
on March 31, 2020 (IDLC FL)
Difference for vehicle
Fixed assets net of depreciation as
on March 31, 2020 (IDLC SL)
Employee gratuity as on March 31,
2020 (IDLC SL)
Loss on sale of secondary shares
(IDLC IL)
Loss on sale of secondary shares
(IDLC SL)
2019
Employee gratuity as on March 31,
2020 (IDLC IL)
2020
Fixed assets net of depreciation as on
December 31, 2019 (IDLC FL)-ROU
Fixed assets net of depreciation as on
December 31, 2019 (IDLC SL)-ROU
Fixed assets net of depreciation as on
December 31, 2019 (IDLC IL)-ROU
Fixed assets net of depreciation as on
December 31, 2019 (IDLC AML) &
ROU
Fixed assets net of depreciation as
on March 31, 2020 (IDLC IL)
Loss on sale of secondary shares
(IDLC AML)
22
Carrying amount at (Taxable)/deductible Carrying amount at (Taxable)/deductible
balance sheet Tax base temporary difference balance sheet Tax base temporary difference
BDT BDT BDT BDT BDT BDT
Assets (excluding land):
407,986,153 513,376,510 105,390,357 - - -
* (4,786,166) - 4,786,166 - - -
- - - 25,569,211 45,900,610 20,331,399
- - - 10,060,658 19,002,711 8,942,053
Total 403,199,987 513,376,510 110,176,523 35,629,869 64,903,321 29,273,452
Liabilities:
- - - 41,747,105 - 41,747,105
- - - 19,997,779 - 19,997,779
Total - - - 61,744,884 - 61,744,884
464,684,567 - 464,684,567 - - -
- - - 88,730,692 - 88,730,692
- - - 32,898,804 - 32,898,804
- - - 16,518,286 - 16,518,286
83,547,594 - 83,547,594 - - -
- - - 8,781,629 - 8,781,629
- - - 123,377,545 123,377,545
Total 548,232,161 - 548,232,161 270,306,956 - 270,306,956
Applicable tax rate for IDLC Finance Limited 37.50% -
Applicable tax rate for IDLC Securities Limited - 35.00%
Applicable tax rate for IDLC Investments Limited - 37.50%
Applicable tax rate for IDLC Asset Management Limited - 35.00%
Applicable tax rate for loss on sale of secondary shares 10.00% 10.00%
Deferred tax asset as on March 31, 2020 233,722,654 110,107,783
Deferred tax asset as on December 31, 2019 223,927,668 94,970,025
Deferred tax (expenses)/ income accounted for during the period 9,794,986 15,137,758
Net deferred tax (expense)/income 21,741,015 17,910,784
31.03.2020 31.12.2019 31.03.2020 31.12.2019
BDT BDT BDT BDT
9.5 Investment in stock exchanges
DSE membership at cost - - 11,418,750 11,418,750
CSE membership at cost - - 3,451,000 3,451,000
- - 14,869,750 14,869,750
IDLC Securities Limited has received the following shares from DSE and CSE against the membership under demutualization scheme of the stock exchanges.
Stock Exchange Type of Shares Number of Shares Face Value
Floated (53.33%) 2,886,042 10
Blocked (46.67%) 2,525,287 10
5,411,329
Floated (40%) 1,714,932 10
Blocked (60%) 2,572,398 10
4,287,330
Valuation of membership has been shown at cost in the accounts.
IDLC Finance Limited Subsidiaries
2019
Fixed assets net of depreciation as
on December 31, 2019 (IDLC FL)
Loss on sale of secondary shares
(IDLC FL)
Loss on sale of secondary shares
(IDLC SL)
Employee gratuity as on December
31, 2019 (IDLC SL)
Fixed assets net of depreciation as
on December 31, 2019 (IDLC SL)
Difference for vehicle
* This represents the permanent difference related to sedan cars, not plying for hire, owned by IDLC. As per the provisions of Income Tax Ordinance 1984, depreciation on
such cars is allowed only up to certain limit of cost (currently BDT. 2.5 million per car) of such cars for tax purpose. Difference for vehicle represents the amount of
depreciated cost exceeding such limits.
Dhaka Stock Exchange Limited
Chittagong Stock Exchange Limited
IDLC GroupIDLC Finance Limited
2019: Consolidated deferred tax income was BDT 17.86 million, which includes BDT 8.95 million for deferred tax income of IDLC Finance Limited, BDT 3.64 million for
deferred tax income of IDLC Securities Limited, BDT 5.30 million for deferred tax income of IDLC Investments Limited and BDT 0.02 million for deferred tax expense of
IDLC Asset Management Limited.
2020: Consolidated deferred tax income was BDT 39.65 million, which includes BDT 21.74 million for deferred tax income of IDLC Finance Limited, BDT 4.37 million for
deferred tax income of IDLC Securities Limited, BDT 11.62 million for deferred tax income of IDLC Investments Limited and BDT 1.92 million for deferred tax income of
IDLC Asset Management Limited.
Loss on sale of secondary shares
(IDLC IL)
Lease Liability-Rent (IDLC IL)
Lease Liability-Rent (IDLC AML)
Employee gratuity as on December
31, 2019 (IDLC IL)
Lease Liability-Rent (IDLC FL)
Lease Liability-Rent (IDLC SL)
Fixed assets net of depreciation as
on December 31, 2019 (IDLC IL)
23
31.03.2020 31.12.2019 31.03.2020 31.12.2019
BDT BDT BDT BDT
10 Borrowings from other banks, financial institutions
Inside Bangladesh (Note- 10.1) 13,515,021,113 14,027,773,689 13,665,021,113 14,227,773,689
Outside Bangladesh - - - -
13,515,021,113 14,027,773,689 13,665,021,113 14,227,773,689
10.1 Inside Bangladesh
Secured Loans
Secured Long-term loans
Dutch Bangla Bank Limited 750,000,000 833,333,333 750,000,000 833,333,333
Woori Bank 649,166,667 731,666,667 649,166,667 731,666,667
1,399,166,667 1,565,000,000 1,399,166,667 1,565,000,000
Secured Short Term Loan
Citi Bank N.A. 560,000,000 560,000,000 560,000,000 560,000,000
Bank Alfalah Limited 200,000,000 200,000,000 200,000,000 200,000,000
Standard Chartered Bank 1,700,000,000 1,700,000,000 1,850,000,000 1,900,000,000
Commercial Bank of Ceylon Plc 535,000,000 535,000,000 535,000,000 535,000,000
Total secured short term loan 2,995,000,000 2,995,000,000 3,145,000,000 3,195,000,000
Total secured loans 4,394,166,667 4,560,000,000 4,544,166,667 4,760,000,000
Unsecured loans
Zero Coupon Bond
A. K. Khan & Company Limited 82,960,423 127,261,086 82,960,423 127,261,086
Universal Jeans Limited 65,841,605 101,000,862 65,841,605 101,000,862
Sk. Akijuddin Limited 1,874,357,546 1,874,357,546 1,874,357,546 1,874,357,546
Grameen Telecom Trust 40,821,795 62,620,534 40,821,795 62,620,534
Square Pharmaceuticals Limited 32,920,803 50,500,431 32,920,803 50,500,431
Pragati Life Insurance Limited 6,584,161 10,100,086 6,584,161 10,100,086
BETS Consulting Services Limited 6,584,161 10,100,086 6,584,161 10,100,086
Dr. Abdus Shabur 1,316,832 2,020,017 1,316,832 2,020,017
Bangla Telecom Limited 10,544,206 14,343,795 10,544,206 14,343,795
Bangladesh Infrastructure Finance Fund Limited 105,442,055 143,437,946 105,442,055 143,437,946
Delsey Cotton Spinning Mills Ltd. 21,088,411 28,687,589 21,088,411 28,687,589
2,248,461,998 2,424,429,978 2,248,461,998 2,424,429,978
Unsecured Long-term loans
Kreditanstalt fÜr Wiederaufbau (KfW) 60,863,409 60,863,409 60,863,409 60,863,409
Bangladesh Bank ( JICA-FDI Fund) 197,222,222 147,222,222 197,222,222 147,222,222
Bangladesh Bank (BB Fund-Small Enterprise Refinancing Program) 9,990,972 12,465,278 9,990,972 12,465,278
Bangladesh Bank (Women-Small Enterprise Refinancing Program) 1,877,821,871 1,308,438,094 1,877,821,871 1,308,438,094
Bangladesh Bank (New Entrepreneur Refinancing Scheme) 4,067,028 4,915,080 4,067,028 4,915,080
Bangladesh Bank (Home Loan Refinancing Program) 443,903,522 453,643,857 443,903,522 453,643,857
Bangladesh Bank (Agro Loan Refinancing Program) 265,845,000 350,366,390 265,845,000 350,366,390
Bangladesh Bank (JICA Refinancing Program) 407,088,113 420,577,188 407,088,113 420,577,188
SME Foundation 100,135,000 100,135,000 100,135,000 100,135,000
Investment Promotion & Financing Facilities (IPFF) 512,854,344 512,854,343 512,854,344 512,854,343
Bangladesh Bank Solar Bio Gas & ETP Scheme 427,697,618 441,491,110 427,697,618 441,491,110
Bangladesh Bank Milk Production Scheme 3,000,000 3,000,000 3,000,000 3,000,000
Bangladesh Bank (SMEDP 2) 932,822,469 957,212,469 932,822,469 957,212,469
Saudi Bangladesh Industrial & Agricultural Investment Company Limited 459,080,880 500,159,271 459,080,880 500,159,271
5,702,392,448 5,273,343,711 5,702,392,448 5,273,343,711
Total unsecured long-term loan 7,950,854,446 7,697,773,689 7,950,854,446 7,697,773,689
Unsecured Short Term Loans
Short-term loans
Trust Bank Limited - 800,000,000 - 800,000,000
Meridian Finance & Investment Limited 150,000,000 150,000,000 150,000,000 150,000,000
Bank Asia Limited 750,000,000 - 750,000,000 -
Standard Bank Limited 200,000,000 - 200,000,000 -
South Bangla Agriculture and Commerce Bank Limited 70,000,000 100,000,000 70,000,000 100,000,000
1,170,000,000 1,050,000,000 1,170,000,000 1,050,000,000
Call Loans
Sonali Bank Limited - 280,000,000 - 280,000,000
United Commercial Bank Limited - 290,000,000 - 290,000,000
Bangladesh Development Bank Limited - 150,000,000 - 150,000,000
- 720,000,000 - 720,000,000
Total unsecured short-term loans 1,170,000,000 1,770,000,000 1,170,000,000 1,770,000,000
Total Borrowings from other banks, financial institutions & agents 13,515,021,113 14,027,773,689 13,665,021,113 14,227,773,689
IDLC Finance Limited IDLC Group
24
31.03.2020 31.12.2019 31.03.2020 31.12.2019
BDT BDT BDT BDT
11 Deposits and other accounts
Current accounts and other accounts etc - - - -
Bills payable - - - -
Savings bank deposits - - - -
Term deposits (Note- 11.1) 75,668,815,708 77,008,419,045 74,526,420,064 75,415,433,310
Bearer certificate of deposits - - - -
Refundable deposits (Note- 11.2) 2,510,281,253 2,490,149,327 2,510,281,253 2,490,149,327
78,179,096,961 79,498,568,372 77,036,701,317 77,905,582,637
11.1 Term deposits
Balance at January 1 77,008,419,045 71,338,071,965 75,415,433,310 70,257,701,507
Add: Deposits received during the period/year 11,119,660,667 38,331,088,741 11,119,660,667 38,331,088,741
88,128,079,712 109,669,160,706 86,535,093,977 108,588,790,248
Less: Matured/encashed during the period/year 12,459,264,004 32,660,741,661 12,459,264,004 32,660,741,661
Inter-company deposit - - (450,590,091) 512,615,277
Balance at period/year end 75,668,815,708 77,008,419,045 74,526,420,064 75,415,433,310
11.2 Refundable deposits
Deposits against loan and lease rental 188,411,774 207,395,872 188,411,774 207,395,872
Deposits against financing as per term of agreements (Security deposits) 2,321,869,479 2,282,753,455 2,321,869,479 2,282,753,455
2,510,281,253 2,490,149,327 2,510,281,253 2,490,149,327
12 Other liabilities
Payable and accrued expenses (Note- 12.1) 5,724,301,418 5,441,179,928 6,546,730,224 6,136,622,701
Provision for income tax (Note- 12.2) 2,193,242,600 2,076,723,257 2,441,832,064 2,294,581,634
Deferred liability-employee gratuity (Note- 12.3) 9,561,880 - 73,297,604 61,744,884
Portfolio investors' fund (Note- 12.4) - - 409,023,101 231,541,547
Interest suspense account (Note- 12.5) 526,737,493 508,876,594 526,737,493 508,876,594
Provision for doubtful accounts and future losses (Note- 12.6 (i)) 1,574,434,180 1,661,443,447 1,725,738,941 1,741,869,167
Unpaid dividend 24,865,441 24,884,844 24,865,441 24,884,844
Deferred tax liability (Note-9.4) 172,305,876 184,251,906 219,510,251 234,229,307
10,225,448,888 9,897,359,976 11,967,735,119 11,234,350,677
12.1 Payable and accrued expenses
Receipt against leases 596,396,808 605,534,735 596,396,808 605,534,735
Liabilities for expenses 3,922,981,868 3,976,943,532 4,605,306,573 4,531,488,158
Lease Liability 449,743,260 464,684,567 583,998,556 602,832,349
Liabilities for other finance 755,179,482 394,017,094 761,028,287 396,767,459
5,724,301,418 5,441,179,928 6,546,730,224 6,136,622,701
12.2 Provision for income tax
Provision
Balance at January 1 9,442,368,881 8,565,194,891 10,969,747,130 9,890,705,186
Less: Adjustment during the period/year - - - -
9,442,368,881 8,565,194,891 10,969,747,130 9,890,705,186
Add: Provision made during the period/year 273,367,421 877,173,990 323,360,487 1,079,041,944
9,715,736,302 9,442,368,881 11,293,107,617 10,969,747,130
Settlement of previous year's tax liability - - - -
Balance at period/year end 9,715,736,302 9,442,368,881 11,293,107,617 10,969,747,130
Advance tax
Balance at January 1 7,365,645,624 6,542,763,024 8,675,165,496 7,633,486,439
Add: Payment made during the period/year
Under sections 64 and 74 of ITO, 1984 120,000,000 629,123,093 120,030,000 689,263,312
Deduction at source 36,798,078 192,583,832 56,030,057 351,240,070
Others 50,000 1,175,675 50,000 1,175,675
156,848,078 822,882,600 176,110,057 1,041,679,057
7,522,493,702 7,365,645,624 8,851,275,553 8,675,165,496
Less: Adjustment during the period/year - - - -
7,522,493,702 7,365,645,624 8,851,275,553 8,675,165,496
Net balance at period/year end 2,193,242,600 2,076,723,257 2,441,832,064 2,294,581,634
IDLC Finance Limited
The Company takes deposits from the clients of lease and loan on signing of agreement, refundable at the end of the contract period. Balance at period/year end stands as
under:
This represents deposits received from institutions and individuals for a period not less than three months.
Security deposits are interest bearing while deposits against loan and lease are non interest bearing.
IDLC Group
25
31.03.2020 31.12.2019 31.03.2020 31.12.2019
BDT BDT BDT BDT
12.3 Deferred Liability-employee gratuity
Balance at January 1 - - 61,744,884 46,511,525
Add: Addition during the period/year 9,561,880 11,552,720 16,627,438
9,561,880 - 73,297,604 63,138,963
Less: Payment during the period/year - - - 1,394,079
Balance at period/year end 9,561,880 - 73,297,604 61,744,884
12.4 Portfolio investors' fund
Balance at January 1 - - 231,541,547 599,996,551
Add: Deposit and share sold by clients - - 1,415,160,421 4,172,359,163
- - 1,646,701,968 4,772,355,714
Less: Purchase of share and deposit withdraw by clients - - 1,237,678,867 4,540,814,167
Balance at period/year end - - 409,023,101 231,541,547
12.5 Interest suspense accounts
On lease finance 61,728,881 61,167,997 61,728,881 61,167,997
On real-estate finance 146,976,961 141,134,442 146,976,961 141,134,442
On term finance 315,524,146 302,065,923 315,524,146 302,065,923
On car loan 1,527,956 1,862,446 1,527,956 1,862,446
On personal loan 883,045 874,633 883,045 874,633
On short term finance 96,504 1,771,153 96,504 1,771,153
526,737,493 508,876,594 526,737,493 508,876,594
12.6 Provision for loans and advances/investments
12.6(i) Balance at January 1 1,661,443,447 1,248,174,229 1,741,869,167 1,318,975,417
Provision required for the period/year end 23,129,783 459,152,995 100,541,367 483,136,950
Provision released during the period/year (101,075,921) (45,883,777) (107,608,464) (60,243,199)
Provision charged for the period/year end (Note- 12.6 (ii)) (77,946,138) 413,269,218 (7,067,097) 422,893,751
Write off during the period/year 9,063,129 - 9,063,129 -
Balance at period/year end 1,574,434,180 1,661,443,447 1,725,738,941 1,741,869,167
31.03.2020 31.03.2019 31.03.2020 31.03.2019
BDT BDT BDT BDT
12.6(ii) Provision charged for the period
General provision (125,855) 19,076,072 544,158 18,401,654
Specific provision (35,288,860) 132,435,875 (35,288,860) 132,435,875
Provision for diminutions in value of investments (42,531,423) (140,801,565) 27,677,605 (146,516,895)
Other Provisions - - - -
(77,946,138) 10,710,382 (7,067,097) 4,320,634
Reason for changes in provision charged for the period:
31.03.2020 31.12.2019 31.03.2020 31.12.2019
BDT BDT BDT BDT
12.6(iii) Product wise break up of provision
Lease 114,280,465 120,705,409 114,280,465 120,705,409
Long- term finance 884,880,196 925,331,153 884,880,196 925,331,153
Real estate finance 404,479,097 407,642,431 404,479,097 407,642,431
Car loan 17,216,394 18,079,010 17,216,394 18,079,010
Investment in shares 111,770,304 154,301,727 252,044,194 224,366,589
Personal Loan 5,800,924 5,970,843 5,800,924 5,970,843
Short term finance 10,018,108 9,673,365 10,018,108 9,673,365
Loan against Deposit 13,806,330 7,557,147 13,806,330 7,557,147
Other Assets 12,182,361 12,182,361 16,415,993 14,561,119
Margin loan - - 6,797,240 7,982,100
1,574,434,180 1,661,443,447 1,725,738,941 1,741,869,167
IDLC Finance Limited IDLC Group
IDLC Finance Limited IDLC Group
Incremental provision of IDLC Finance Limited for the period ended March 31, 2020 was BDT (77.95) million, which was BDT 10.71 million in the same period of previous
year. As per the above breakdown of incremental provision for loans and investments, the main reason behind the sharp decline in specific provision charged during the period
has been the adaptation of the DFIM circular no: 01, dated March 24, 2020 regarding classification of loans & advances, while the drop in provision for dimunition in value of
investments is due to the worsening condition of capital market compared to the same period of previous year.
Incremental provision of IDLC Group for the period ended March 31, 2020 was BDT (7.07) million, which was BDT 4.32 million in the same period of previous year. As per
the above breakdown of incremental provision for loans and investments, the main reason behind the sharp decline in specific provision charged during the period has been the
adaptation of the DFIM circular no 01, dated March 24, 2020 regarding classification, while the rise in provision for dimunition in value of investments is due to the worsening
condition of capital market compared to the same period of previous year.
This represents the balance of deposits made with the IDLC Investments Limited by the portfolio investors to take margin loan and buy marketable securities. The balance of
fund has been arrived at as follows:
IDLC Finance Limited IDLC Group
26
31.03.2020 31.12.2019 31.03.2020 31.12.2019
BDT BDT BDT BDT
13 Share capital
Authorised
1,000,000,000 ordinary shares of BDT 10 each 10,000,000,000 10,000,000,000 10,000,000,000 10,000,000,000
Issued, subscribed and paid-up
377,050,780 ordinary shares of BDT 10 each 3,770,507,800 3,770,507,800 3,770,507,800 3,770,507,800
* Paid-up share capital as on March 12, 2020 comprises the following:
Composition of shareholding:
12.03.2020 31.12.2019
Sl. No. Name of the Shareholders % of Number of
holding shares BDT BDT
1 SPONSORS/DIRECTORS
The City Bank Limited (CBL) and its subsidiaries 23.21 87,510,575 875,105,750 875,105,750
The City Bank Limited (CBL) 9.00 33,935,329 339,353,290 339,353,290
City Bank Capital Resources Limited (CBCRL) 9.90 37,328,028 373,280,280 373,280,280
City Brokerage Limited 4.31 16,247,218 162,472,180 162,472,180
Transcom Group 13.33 50,273,164 502,731,640 502,731,640
Eskayef Pharmaceuticals Limited 8.00 30,164,062 301,640,620 301,640,620
Transcraft Limited 4.01 15,132,033 151,320,330 151,320,330
Bangladesh Lamps Limited 1.32 4,977,069 49,770,690 49,770,690
Sadharan Bima Corporation (SBC) 7.62 28,727,494 287,274,940 287,274,940
Reliance Insurance Limited 7.00 26,393,553 263,935,530 263,935,530
Mercantile Bank Limited 5.50 20,737,791 207,377,910 207,377,910
56.66 213,642,577 2,136,425,770 2,136,425,770
2 GENERAL
Institutions:
Investment Corporation of Bangladesh (ICB) 6.42 24,198,448 241,984,480 225,518,710
Bangladesh Fund 1.37 5,169,409 51,694,090 51,594,090
Marina Apparels Limited 1.00 3,770,506 37,705,060 37,705,060
Other Institutions 11.76 44,346,289 443,462,890 450,880,020
Sub-Total 20.55 77,484,652 774,846,520 765,697,880
Individuals:
General Public (Individuals) 10.56 39,815,427 398,154,270 406,635,180
Sub-Total 10.56 39,815,427 398,154,270 406,635,180
3 FOREIGN
Institutions & Individuals 12.23 46,108,124 461,081,240 461,748,970
12.23 46,108,124 461,081,240 461,748,970
Total Holdings 100.00 377,050,780 3,770,507,800 3,770,507,800
31.03.2020 31.12.2019 31.03.2020 31.12.2019
BDT BDT BDT BDT
14 Share premium
Balance at January 1 1,260,585,930 1,260,585,930 1,260,585,930 1,260,585,930
Add: Received during the period/year - - - -
Balance at period/year end 1,260,585,930 1,260,585,930 1,260,585,930 1,260,585,930
15 Statutory reserves
Balance at January 1 2,509,921,870 2,416,541,850 2,509,921,870 2,416,541,850
Add: Transferred on appropriation of profit - 93,380,020 - 93,380,020
Balance at period/year end 2,509,921,870 2,509,921,870 2,509,921,870 2,509,921,870
IDLC Finance Limited IDLC Group
* Due to COVID-19 outbreak, we are unable to get the shareholding composition information as at March 31, 2020 from Central Depository Bangladesh
Limited's database. We have the latest available information as at March 12, 2020 which are disclosed here.
IDLC Finance Limited IDLC Group
27
16 General reserves
Balance at January 1 1,000,000,000 1,000,000,000 1,000,000,000 1,000,000,000
Add: Transferred on appropriation of profit - - - -
Balance at period/year end 1,000,000,000 1,000,000,000 1,000,000,000 1,000,000,000
31.03.2020 31.12.2019 31.03.2020 31.12.2019
BDT BDT BDT BDT
17 Business commitments and contingencies
17.1 Contingent liabilities
Acceptances and endorsements - - - -
Letters of guarantee 139,566,000 50,000,000 139,566,000 50,000,000
Irrevocable letters of credit - - - -
Bills for collection - - - -
Indemnity bond - - - -
Corporate guarantee 750,000,000 750,000,000 750,000,000 750,000,000
889,566,000 800,000,000 889,566,000 800,000,000
17.2 Other commitments
Documentary credits and short term trade related transactions - - - -
Forward assets purchased and forward deposits placed - - - -
Un-drawn note issuance and revolving underwriting - - - -
Un-drawn formal standby facilities, credit lines - - - -
Lease and term finance commitments outstanding at period/year end 467,194,000 289,816,587 467,194,000 289,816,587
Real estate finance commitments outstanding at period/year end 1,074,445,393 948,905,653 1,074,445,393 948,905,653
Car loan commitments outstanding at period/year end - - - -
Personal loan commitments outstanding at period/year end - - - -
Loan Against Deposit commitments outstanding at period/year end - - - -
1,541,639,393 1,238,722,240 1,541,639,393 1,238,722,240
In the normal course of business, the Company makes various commitments and incurs certain contingent liabilities. No material losses are anticipated as a
result of these transactions. These contingent liabilities and business commitments are quantified below:
IDLC Finance Limited IDLC Group
28
31.03.2020 31.03.2019 31.03.2020 31.03.2019
BDT BDT BDT BDT
18 Income statement
Income
Interest, discount and similar income (Note-18.1) 3,179,744,158 2,961,852,649 3,095,856,841 3,062,319,401
Dividend income (Note-21) 2,729,948 27,954,748 23,056,564 44,510,401
Fees, commission and brokerage (Note-22) - 1,999,999 98,414,683 129,612,469
Other operating income (Note-23) 99,816,827 105,763,264 100,753,662 107,758,690
3,282,290,933 3,097,570,660 3,318,081,750 3,344,200,961
Expenses
Interest on deposits and borrowings etc. (Note-20) 2,175,942,922 1,992,456,669 2,148,874,733 1,969,390,524
Administrative expenses (Note-18.2) 349,746,357 326,085,855 421,713,856 410,322,961
Other expenses (Note-33) 86,606,958 79,563,648 104,364,313 90,422,654
Depreciation on assets (Note-32) 61,277,849 65,401,081 73,856,477 76,259,301
2,673,574,087 2,463,507,253 2,748,809,380 2,546,395,440
Operating Income 608,716,846 634,063,407 569,272,370 797,805,521
18.1 Interest, discount and similar income
Interest income (Note -19) 3,246,697,173 2,970,637,402 3,286,233,781 3,036,432,436
Gain on sale of marketable securities & DSE share (Note - 21) (118,036,921) (20,324,753) (270,006,591) 6,546,375
Income from investment in bonds (Note - 21) 51,083,906 11,540,000 79,629,651 19,340,590
3,179,744,158 2,961,852,649 3,095,856,841 3,062,319,401
18.2 Administrative expenses
Salary and allowances (Note-24) 292,745,261 275,363,064 355,400,362 343,682,132
Rent, taxes, insurance, electricity, etc. (Note-25) 12,199,674 10,553,833 14,911,047 14,381,708
Legal expenses (Note-26) 1,783,975 3,007,043 2,709,121 3,885,987
Postage, stamp, telecommunication, etc. (Note-27) 9,285,550 8,500,003 11,204,567 10,457,593
Stationery, printing, advertisement, etc. (Note-28) 23,820,581 20,007,489 25,997,563 27,576,368
Managing Director's salary and fees (Note-29) 3,520,000 3,400,000 3,520,000 3,400,000
Directors' fees (Note-30) 237,600 340,400 394,049 450,576
Auditors' fees (Note-31) 201,250 201,250 288,750 288,750
Depreciation & repair of Company's assets (Note-32) 5,952,466 4,712,773 7,288,397 6,199,846
349,746,357 326,085,855 421,713,856 410,322,961
19 Interest income
This represents interest income from the following products:
Lease finance 111,470,198 121,543,540 111,470,198 121,543,540
Real estate finance 901,821,273 788,192,356 901,821,273 788,192,356
Term finance 1,825,887,622 1,572,808,824 1,825,887,622 1,572,808,824
Short term finance 35,634,015 25,634,017 35,634,015 25,634,017
Car loan 40,509,299 45,890,983 40,509,299 45,890,983
Personal loan 4,584,484 4,914,694 4,584,484 4,914,694
Margin loan to portfolio investors - - 23,805,511 43,784,980
Loan to subsidiaries 699,600 807,633 - -
2,920,606,491 2,559,792,047 2,943,712,402 2,602,769,394
Interest on balance with other banks and financial institutions 299,596,171 392,926,897 316,026,868 415,744,584
Call loan - - - -
Loan against deposit 26,494,511 17,918,458 26,494,511 17,918,458
3,246,697,173 2,970,637,402 3,286,233,781 3,036,432,436
20 Interest on deposits and borrowings etc.
Interest on term deposits 1,865,867,553 1,716,882,691 1,833,834,960 1,689,939,882
Interest on borrowings 206,000,104 185,114,727 207,799,657 185,955,840
Interest on secured/unsecured zero coupon bonds 46,899,856 21,839,268 46,899,856 21,839,268
Interest on security deposit 36,085,366 31,986,169 36,085,366 31,986,169
Interest on call loan 10,458,611 25,132,986 10,458,611 25,132,986
Interest on lease rent 10,631,432 11,500,828 13,796,283 14,536,379
2,175,942,922 1,992,456,669 2,148,874,733 1,969,390,524
IDLC Finance Limited IDLC Group
29
31.03.2020 31.03.2019 31.03.2020 31.03.2019
BDT BDT BDT BDT
21 Investment income
Gain on sale of marketable securities (118,036,921) (20,324,753) (270,006,591) 6,546,375
Dividend income 2,729,948 27,954,748 23,056,564 44,510,401
Income from investment in bonds 51,083,906 11,540,000 79,629,651 19,340,590
(64,223,067) 19,169,995 (167,320,376) 70,397,366
22 Commission, exchange and brokerage
Agency fees - - - -
Arrangement fees - 1,999,999 - 1,999,999
Commission & brokerage - - 72,859,511 101,357,125
Underwriting commission - - - 1,600,000
Documentation fees - - 9,500 36,500
Fees from mutual fund & others - - 5,737,402 4,640,501
Issue management fees - - 9,600,000 -
Portfolio management fees - - 5,253,005 10,322,085
Corporate advisory fees - - 974,256 1,400,000
Settlement charges - - 3,981,009 8,256,259
- 1,999,999 98,414,683 129,612,469
23 Other operating income
Application, processing and documentation fees 63,688,835 72,576,988 63,688,835 72,576,988
Loan settlement and others 25,494,600 19,194,349 25,494,600 19,194,349
Service charges 1,756,958 1,758,194 1,756,958 1,758,194
Gain on disposal of fixed assets 370,754 1,561,819 370,739 2,070,449
Account opening & BO account maintenance fees - - 168,140 288,802
IPO service charge - - - 29,315
Revenue from write off collection 5,503,170 7,494,853 5,503,170 7,494,853
Commission on Corporate Guarantee 663,542 656,250 663,542 656,250
Miscellaneous income 2,338,968 2,520,811 3,107,678 3,689,490
99,816,827 105,763,264 100,753,662 107,758,690
24 Salaries and allowances 292,745,261 275,363,064 355,400,362 343,682,132
25 Rent, taxes, insurance, electricity, etc.
Rent, rate and taxes 324,032 223,032 868,445 2,134,653
Insurance 3,093,674 2,025,978 3,927,811 2,301,029
Power and electricity 8,781,968 8,304,823 10,114,791 9,946,026
12,199,674 10,553,833 14,911,047 14,381,708
26 Legal expenses
Renewal and registration 1,222,725 1,675,897 1,764,721 2,291,341
Other professional charges 561,250 1,331,146 944,400 1,594,646
1,783,975 3,007,043 2,709,121 3,885,987
27 Postage, stamp, telecommunication, etc.
Postage 371,676 428,480 404,842 470,309
Telecommunication and internet etc. 8,913,874 8,071,523 10,799,725 9,987,284
9,285,550 8,500,003 11,204,567 10,457,593
28 Stationery, printing, advertisements, etc.
Stationery & printing 9,852,409 6,753,820 10,421,396 7,692,781
Advertisement and publicity 13,968,172 13,253,669 15,576,167 19,883,587
23,820,581 20,007,489 25,997,563 27,576,368
IDLC Finance Limited IDLC Group
30
31.03.2020 31.03.2019 31.03.2020 31.03.2019
BDT BDT BDT BDT
29 Managing Director's salary and benefits
Basic pay 1,500,000 1,500,000 1,500,000 1,500,000
Allowances 870,000 750,000 870,000 750,000
Bonus 1,000,000 1,000,000 1,000,000 1,000,000
Company's contribution to provident fund 150,000 150,000 150,000 150,000
3,520,000 3,400,000 3,520,000 3,400,000
30 Directors' fees
Honorarium for attending meeting 237,600 340,400 394,049 450,576
237,600 340,400 394,049 450,576
31 Auditors' fees
Annual statutory audit fees (including VAT) 201,250 201,250 288,750 288,750
Other audit fees (including VAT) - - - -
201,250 201,250 288,750 288,750
32 Depreciation and repair of company's assets
Freehold assets (Annexure-A) 61,277,849 65,401,081 73,856,477 76,259,301
5,952,466 4,712,773 7,288,397 6,199,846
67,230,315 70,113,854 81,144,874 82,459,147
33 Other expenses
Bank charges 984,065 1,392,186 1,270,371 1,773,534
Books and periodicals 66,611 68,238 87,912 85,914
Car expenses 7,710,387 6,914,537 8,528,787 8,066,925
Donations and subscriptions 1,095,595 534,486 1,266,220 594,647
Medical & welfare expenses 10,832,749 8,212,955 11,247,929 8,615,236
Entertainment expenses 9,558,368 4,282,595 9,794,563 4,602,259
Consultancy fees 1,805,705 1,594,278 1,805,705 1,594,278
Office service expenses 22,067,155 21,059,189 26,329,724 25,926,277
Training expenses 2,004,926 188,522 2,118,384 556,541
Travel and conveyances 7,567,678 7,364,185 7,817,980 7,679,216
CDBL charges - - 160,806 364,284
Howla and Laga charge - - 11,161,184 12,044,655
Portfolio Management Charge 934,640 9,539,725 - -
Sales Incentive 15,845,129 16,753,397 16,426,732 16,779,789
Repossession fees and others 6,133,950 1,659,354 6,348,016 1,739,099
86,606,958 79,563,648 104,364,313 90,422,654
IDLC Finance Limited IDLC Group
Managing Director's salary and benefits have been revised and is effective from March 2019.
Repair and maintenance for premises, vehicles, computers and
computers accessories
31
31.03.2020 31.03.2019 31.03.2020 31.03.2019
BDT BDT BDT BDT
34 Earnings Per Share (EPS)
Earnings Per Share as shown in the face of the Profit and Loss Account is calculated in accordance with International Accounting Standard (IAS) 33: "Earnings Per Share".
Basic earnings per share has been calculated as follows:
Earnings attributable to ordinary shareholders (Net profit after tax) (A) 435,036,578 409,817,857 292,630,805 515,340,057
Weighted average number of ordinary shares outstanding during the period (B) 377,050,780 377,050,780 377,050,780 377,050,780
Earnings Per Share (A÷B) 1.15 1.09 0.78 1.37
31.03.2020 31.12.2019 31.03.2020 31.12.2019
35 Net Asset Value (NAV) Per Share BDT BDT BDT BDT
Net Asset (total assets less total liabilities) (A) 11,666,143,945 11,231,107,366 14,310,202,212 14,017,571,433
Total number of ordinary shares outstanding (B) 377,050,780 377,050,780 377,050,780 377,050,780
Net Asset Value per share (NAV) (A÷B) 30.94 29.79 37.95 37.18
31.03.2020 31.03.2019 31.03.2020 31.03.2019
BDT BDT BDT BDT
36 Net Operating Cash Flows Per Share (NOCFPS)
Net cash flows from operating activities (A) (1,520,627,587) (2,734,989,756) (822,182,679) (3,475,609,798)
Total number of ordinary shares outstanding (B) 377,050,780 377,050,780 377,050,780 377,050,780
Net operating cash flows per share (NOCFPS) (A÷B) (4.03) (7.25) (2.18) (9.22)
37 Reconciliation of Net Profit with Cash Flows from Operating Activities
Net profit after tax 435,036,578 409,817,857 292,630,779 515,340,083
Items not involved in cash movement:
Add: Depreciation 61,277,849 65,401,081 73,856,477 76,259,301
Add: Provision for loans and investments (77,946,138) 10,710,382 (7,067,097) 4,320,634
Add: Provision for taxation 273,367,421 187,608,096 323,360,487 249,211,126
Add/ (Less): Accrued expenses 55,671,001 344,914,229 182,657,033 3,440,224,023
Add/ (Less): Accrued income (243,987,170) (72,240,149) (305,968,137) (10,595,902)
Less: Gain On Disposal of Fixed assets (370,754) (1,561,819) (370,739) (2,070,449)
Increase/(Decrease) in Employee gratuity 9,561,880 9,771,056 11,552,720 13,291,432
Increase/(Decrease) in deferred tax (21,741,016) 25,927,072 (39,651,799) 28,933,679
490,869,651 980,347,805 530,999,725 4,314,913,926
Increase/(decrease) in operating assets and liabilities
(Increase)/Decrease in Loans & advances (113,729,281) (3,315,188,271) (13,443,379) (3,290,991,373)
(Increase)/Decrease in Other assets (57,696,727) (550,386,028) (58,477,461) (489,619,451)
Increase/(Decrease) in Short term borrowings (600,000,000) (1,400,000,000) (650,000,000) (1,650,000,000)
Increase/(Decrease) in Term & other deposits (1,319,471,411) 1,252,449,389 (868,881,320) 872,613,598
Increase/(Decrease) in Payable and accrued expenses 218,387,360 379,951,724 218,387,361 (3,071,013,958)
(Increase)/Decrease in Income tax (156,848,078) (166,398,756) (176,110,057) (203,550,653)
Increase/(Decrease) in Portfolio investors fund - - 177,481,554 (42,196,267)
Increase/(Decrease) in Interest suspense 17,860,899 84,234,382 17,860,899 84,234,382
(2,011,497,238) (3,715,337,560) (1,353,182,403) (7,790,523,724)
Net cash flows from/(used in) operating activities (1,520,627,587) (2,734,989,756) (822,182,679) (3,475,609,798)
- - - -
Dhaka, May 14, 2020
IDLC Finance Limited IDLC Group
Adjustments to reconcile net profit after tax to net cash provided by
operating activities
Reason for changes in Earnings Per Share (EPS):
EPS of IDLC Finance Limited for the period ended March 31, 2020 is BDT 1.15, which was BDT 1.09 in the same period of previous year. While investment income fell by 435%
(decline of BDT 83.39 million) and operating expense increased by 5.64% (increased by BDT 26.58 million), net interest income increased by 9.46% (increased by BDT 92.57 million)
and provision charged during the period declined by 828% (decline of BDT 88.66 million) resulting in a 6.15% increase in net profit after tax (increase of BDT 25.22 million).
EPS of IDLC Group for the period ended March 31, 2020 is BDT 0.78, which was BDT 1.37 in the same period of previous year. While net interest income increased by 6.59% (increased
by BDT 70.32 million) and provision charged during the period declined by 264% (decline of BDT 11.39 million), investment income fell by 338% (decline of BDT 237.72 million) and
operating expense increased by 3.97% (increased by BDT 22.93 million) resulting in a 43.22% decline in net profit after tax (decline of BDT 222.71 million).
Reason for changes in Net Operating Cash Flows Per Share (NOCFPS):
NOCFS of IDLC Finance Limited for the period ended March 31, 2020 is BDT (4.03), which was BDT (7.25) in the same period of previous year. The primary reason behind this variance
is cash generation from long term finance and real estate finance, which saw a increase of BDT 3,190 million and BDT 1,094 million respectively. On the other hand, cash generation from
term and other deposits declined by BDT 2,572 million. Overall cash generation form operating activities increased by BDT 1,214 million during the period ended March 31, 2020.
In consolidated financial statement, NOCFPS for the period ended March 31, 2020 is BDT (2.18) which was BDT (9.22) in the same period of previous year. The primary reason behind
this variance is cash generation from long term finance, real estate finance and net drawdown from short term loan, which saw a increase of BDT 3,190 million, BDT 1,094 million and
BDT 1,000 million respectively. On the other hand, cash generation from term and other deposits declined by BDT 1,741 million. Overall cash generation form operating activities
increased by BDT 2,653 million during the period ended March 31, 2020.
IDLC Group
IDLC Finance Limited IDLC Group
IDLC Finance Limited
Chairman Director Chief Financial OfficerCEO & Managing Director Company Secretary
Sd/- Sd/- Sd/-
32
(Annexure A)
Fixed assets including land, building, furniture and fixtures-for 1st quarter end 2020
Written down
Balance at Addition Disposal/ Balance at Balance at Charged Adjustment Balance at value at
January 1, during adjustment during March 31, Rate January 1, for during March 31, March 31,
Asset category 2020 the period/year the period/year 2020 2020 theperiod/year the period/year 2020 2020
BDT BDT BDT BDT % BDT BDT BDT BDT BDT
Free hold assets:
Land 26,958,470 - - 26,958,470 - - - - - 26,958,470
Building 207,519,303 - - 207,519,303 2.50 36,313,066 1,296,996 - 37,610,062 169,909,240
Right-of-use Asset 619,327,760 - - 619,327,760 127,989,344 31,856,079 - 159,845,423 459,482,337
Furniture and fixtures 95,594,555 1,777,381 (75,949) 97,295,987 12.50 52,806,628 2,385,324 (75,904) 55,116,048 42,179,939
Electrical equipment 77,396,392 334,179 (2,877,250) 74,853,321 20.00 58,842,834 2,336,846 (2,877,180) 58,302,500 16,550,821
Curtain and carpets 4,143,826 225,772 - 4,369,598 33.33 2,735,283 225,123 - 2,960,406 1,409,192
Office equipment 102,579,725 474,941 (5,838,126) 97,216,540 20.00 83,453,779 3,423,375 (5,837,741) 81,039,413 16,177,127
Office decoration 151,826,439 159,664 - 151,986,103 20.00 107,888,484 5,374,065 - 113,262,549 38,723,554
Computers 191,938,941 148,250 (1,492,889) 190,594,302 20.00 137,664,280 4,804,857 (1,436,070) 141,033,067 49,561,235
Software (Office Operation) 40,837,486 262,500 - 41,099,986 33.33 35,002,957 758,812 - 35,761,769 5,338,216
Software (Business Operation) 137,540,494 - - 137,540,494 20.00 135,997,033 257,242 - 136,254,275 1,286,219
Telephone and telex 18,691,029 1,373,828 (143,550) 19,921,307 33.33 7,352,269 1,344,039 (81,804) 8,614,504 11,306,803
Motor vehicles 249,830,698 3,154,200 (835,000) 252,149,898 25.00 211,856,120 7,215,091 (780,407) 218,290,804 33,859,094
Total as on March 31, 2020 1,924,185,117 7,910,715 (11,262,764) 1,920,833,068 997,902,078 61,277,849 (11,089,106) 1,048,090,821 872,742,247
Total as on December 31, 2019 1,302,436,541 683,396,137 (61,647,561) 1,924,185,117 803,301,418 254,776,553 (60,175,893) 997,902,078 926,283,039
Cost Depreciation
33
A(a) Consolidated fixed assets including land, building, furniture and fixtures-for 1st quarter end 2020
Written down
Balance at Addition Disposal/ Balance at Balance at Charged Adjustment Balance at value at
January 1, during adjustment during March 31, Rate January 1, for during March 31, March 31,
Asset category 2020 theperiod/year the period/year 2020 2020 the period/year the period/year 2020 2020
BDT BDT BDT BDT % BDT BDT BDT BDT BDT
Free hold assets:
Land 26,958,470 - - 26,958,470 - - - - - 26,958,470
Building 207,519,303 - - 207,519,303 2.50 36,313,066 1,296,996 - 37,610,062 169,909,240
Right-of-use Asset 785,735,245 - - 785,735,245 154,953,567 39,023,352 - 193,976,919 591,758,326
Furniture and fixtures 114,418,193 1,794,243 (75,949) 116,136,487 12.50 64,017,789 2,759,900 (75,904) 66,701,785 49,434,702
Electrical equipment 102,569,467 425,969 (2,877,250) 100,118,186 20.00 78,556,512 2,785,202 (2,877,180) 78,464,534 21,653,653
Curtain and carpets 5,891,853 262,108 - 6,153,961 33.33 4,052,342 289,933 - 4,342,275 1,811,687
Office equipment 140,799,664 500,341 (5,838,126) 135,461,879 20.00 115,651,689 3,958,395 (5,837,741) 113,772,343 21,689,536
Office decoration 183,846,749 159,664 - 184,006,413 20.00 128,641,897 6,531,512 - 135,173,409 48,833,003
Computers 216,905,183 353,750 (1,492,889) 215,766,044 20.00 158,223,666 5,354,430 (1,436,070) 162,142,026 53,624,018
Software (Office Operation) 51,077,865 262,500 - 51,340,365 33.33 43,712,006 940,289 - 44,652,295 6,688,070
Software (Business Operation) 142,176,620 - - 142,176,620 20.00 138,608,454 541,842 - 139,150,296 3,026,324
Telephone and telex 22,206,287 1,447,840 (173,550) 23,480,577 33.33 10,382,551 1,437,831 (111,789) 11,708,593 11,771,984
Motor vehicles 296,046,939 3,154,200 (835,000) 298,366,139 25.00 243,061,905 8,936,795 (780,407) 251,218,293 47,147,846
Total as on March 31, 2020 2,296,151,837 8,360,615 (11,292,764) 2,293,219,688 1,176,175,444 73,856,477 (11,119,091) 1,238,912,830 1,054,306,858
Total as on December 31, 2019 1,508,163,591 875,939,316 (87,951,070) 2,296,151,837 956,137,645 302,983,900 (82,946,101) 1,176,175,444 1,119,976,393
Cost Depreciation
34
SL. Nature of
Departure Title of IAS/IFRS Treatment of IAS/IFRS
Treatment Adopted as per Bangladesh
Bank
Financial or Presentation Effect of
the Departure
1 Measurement of
provision for
leases, loans and
advances
(financial assets
measured at
amortized cost)
IFRS 9 “Financial
Instruments”
An entity shall assess at the end of each
reporting period whether there is any
objective evidence that a financial asset
or group of financial assets measured at
amortized cost is impaired.
If any such evidence exists, expected
credit losses are required to be measured
through a loss allowance at an amount
equal to:
a) the 12-month expected credit losses
(expected credit losses that result
from those default events on the
financial instrument that are
possible within 12 months after the
reporting date); or
b) full lifetime expected credit losses
(expected credit losses that result
from all possible default events over
the life of the financial instrument).
As per FID circular No. 08, dated 03 August
2002, FID circular No. 03, dated 03 May 2006
and FID circular No. 03, dated 29 April 2013,
a general provision at 0.25% to 5% under
different categories of unclassified loans
(good/standard loans and Special Mentioned
Accounts (SMA)) has to be maintained
irrespective of objective evidence of
impairment on lease, loans and advances.
Also provision for sub-standard investments,
doubtful investments and bad losses has to be
provided at 20%, 50% and 100% respectively
for investments depending on the duration of
overdue.
In separate Financial Statements, an
amount of BDT (77.95) million has been
charged as incremental provision for
leases, loans and advances, which
includes BDT (0.13) million as general
provision on good loan for the first
quarter end 2020. Also, as at 31 March
2020, accumulated provision for leases,
loans and advances stand at BDT
1,574.43 million.
In consolidated Financial Statements,
the same amount is BDT (7.07) million
which includes general provision of
BDT 0.54 million. Also, as at 31 March
2020, accumulated provision for leases,
loans and advances stand at BDT
1,725.74 million.
2 Valuation of
Investments in
quoted and
unquoted shares
IFRS 9 "Financial
Instruments”
Investment in shares falls either under at
“fair value through profit/loss (FVTPL)’
or “fair value through other
comprehensive income (FVTOCI)”
where any change in the fair value in case
of FVTPL at the year-end is taken to
profit of loss, and any change in fair value
in case of FVTOCI is taken to other
comprehensive income.
As per FID circular No. 08, dated 03 August
2002 investments in quoted shares and
unquoted shares are revalued at the year end at
market price and as per book value of last
audited balance sheet respectively. Provision
should be made for any loss arising from
diminution in value of investment; however in
case of any unrealized gain, no such gain can
be recognized and investments are recognized
at cost only.
During this period, total market value of
all shares of IDLC Finance Limited & its
subsidiaries is less than the cost price.
As on March 31, 2020 there was BDT
1,012.84 million gross loss on
consolidated investment in marketable
securities and BDT 115.27 million gross
loss on investment by IDLC Finance
Limited in marketable securities. (except
investment in government bond)
Annexure B - Disclosure of deviations from few requirements of IAS/IFRS due to mandatory compliance with Bangladesh Bank’s requirements
35
SL. Nature of
Departure Title of IAS/IFRS Treatment of IAS/IFRS
Treatment Adopted as per Bangladesh
Bank
Financial or Presentation Effect of
the Departure
3 Recognition of
interest income
for SMA and
classified lease,
loans and
advances
IFRS 9 "Financial
Instruments"
Income from financial assets measured at
amortized cost is recognized through
effective interest rate method over the
term of the investment. Once a financial
asset is impaired, investment income is
recognized in profit and loss account on
the same basis based on revised carrying
amount.
As per FID circular No. 03, dated 03 May 2006,
once an investment on leases, loans and
advances is termed as "Special Mention
Account (SMA)", interest income from such
investments are not allowed to be recognized
as income, rather the respective amount needs
to be credited as a liability account like: interest
suspense account.
At the period end, in separate Financial
Statements interest suspense account has
increased to BDT 526.74 million from
BDT 508.88 million resulting increase
of BDT 17.86 million of interest
suspense. This amount has been shown
in other liabilities in note 12.5
4 Presentation of
cash and cash
equivalent
IAS 7 "Statement
of Cash Flows"
Cash equivalent are short term, highly
liquid investments that are readily
convertible to known amounts of cash
and only include those investments which
are for a short tenure like: 3 months or
less period.
In the light of above, balance with
Bangladesh Bank and fixed term deposits
should be treated as investment asset
rather than cash equivalent as it is illiquid
asset and not available for use in day to
day operations.
Bangladesh Bank has issued templates for
financial statements vide DFIM Circular No.
11, dated 23 December 2009 which will strictly
be followed by all banks and NBFIs.
The templates of financial statements provided
detail presentation for statement of cash flows.
Financial Statements for the first quarter
end 2020 and corresponding period of
2019 have been prepared as per
guideline (DFIM Circular No. 11, dated
23 December 2009) of Bangladesh
Bank.
5 Measurement of
deferred tax
asset
IAS 12 "Income
Tax"
A deferred tax asset shall be recognized
for all deductible temporary differences
to the extent that it is probable that
taxable profit will be available against
which the deductible temporary
difference can be utilized.
As per DFIM circular No. 7, dated 31 July
2011, no deferred tax asset can be recognized
for any deductible temporary difference against
the provision for lease, loans and advances.
During this period there is no impact in
the financial statements due to this
departure as the Company did not
consider any deductible temporary
difference against the provision for
leases, loans and advances.
6 Presentation and
disclosure of
Financial
IAS 1
"Presentation of
Other Comprehensive Income (OCI) is a
component of financial statements or the
elements of OCI are to be included in a
Bangladesh Bank has issued templates for
financial statements vide DFIM Circular No.
Financial Statements for the first quarter
end 2020 and corresponding period of
2019 have been prepared as per
Annexure B - Disclosure of deviations from few requirements of IAS/IFRS due to mandatory compliance with Bangladesh Bank’s requirements
36
SL. Nature of
Departure Title of IAS/IFRS Treatment of IAS/IFRS
Treatment Adopted as per Bangladesh
Bank
Financial or Presentation Effect of
the Departure
Statements and
Financial
Instruments
Financial
Statements"
IFRS 9 “Financial
Instruments”
&
IFRS 7 "Financial
Instruments:
Disclosure"
single Other Comprehensive Income
statement.
IAS 1 requires separate line item for
intangible assets on the face of statement
of financial position.
IFRS 9 and IFRS 7 require specific
presentation and disclosure relating to all
financial instruments.
11, dated 23 December 2009 which will strictly
be followed by all banks and NBFIs.
The templates of financial statements issued by
Bangladesh Bank do not include Other
Comprehensive Income (OCI) nor are the
elements of Other Comprehensive Income
allowed to include in a Single Comprehensive
Income Statement.
Intangibles assets are not separately presented
on the face of statement of financial position;
rather it is presented along with the line item of
fixed assets.
As per Bangladesh Bank guidelines, financial
instruments are categorized, recognized and
measured differently from those prescribed in
IAS 39. As such some disclosure and
presentation requirements of IFRS 7 and IAS
32 have not been made in the accounts.
guideline (DFIM Circular No. 11, dated
23 December 2009) of Bangladesh
Bank.
7 Preparation of
“Statement of
Cash Flows”
IAS 7 "Statement
of Cash Flows"
The Cash flow statement can be prepared
using either the direct method or the
indirect method. The presentation is
selected to present these cash flows in a
manner that is most appropriate for the
business or industry. The method selected
is applied consistently.
As per DFIM Circular No. 11, dated 23
December 2009, Cash flow statement has been
guided by the Bangladesh Bank which is the
mixture of direct and indirect method.
Financial Statements for the first quarter
end 2020 and corresponding period of
2019 have been prepared as per
guideline (DFIM Circular No. 11 dated
23 December 2009) of Bangladesh
Bank.
8 Current/Non-
current
distinction
IAS 1
“Presentation of
Financial
Statement”
As per Para 60 of IAS 1 “Presentation of
Financial statement” An entity shall
present current and non-current assets
and current and non-current liabilities as
separate classification in its statement of
financial posit ion.
As per DFIM Circular No. 11, dated 23
December 2009, Bangladesh Bank has issued
templates for financial statements which is
applicable for all the Financial Institutions. In
this templates there is no current and non-
current segmentation of assets and liabilities
Financial Statements for the first quarter
end 2020 and corresponding period of
2019 have been prepared as per
guideline (DFIM Circular No. 11, dated
23 December 2009) of Bangladesh
Bank. Moreover, the liquidity statement
Annexure B - Disclosure of deviations from few requirements of IAS/IFRS due to mandatory compliance with Bangladesh Bank’s requirements
37
SL. Nature of
Departure Title of IAS/IFRS Treatment of IAS/IFRS
Treatment Adopted as per Bangladesh
Bank
Financial or Presentation Effect of
the Departure
shows the aging profile of all financial
assets and liabilities from where
current/non-current portion of assets and
liabilities can be obtained.
9 Off-balance
sheet items
IAS 1
"Presentation of
Financial
Statements"
There is no concept of off-balance sheet
items in any IFRS; hence there is no
requirement for disclosure of off-balance
sheet items on the face of the balance
sheet.
As per DFIM Circular No. 11, dated 23
December 2009, off-balance sheet items (e.g.
letter of credit, letter of guarantee etc.) must be
disclosed separately on the face of the balance
sheet.
Financial Statements for the first quarter
end 2020 and corresponding period of
2019 have been prepared as per
guideline (DFIM Circular No. 11, dated
23 December 2009) of Bangladesh
Bank.
There is no financial impact for this
departure but there is a disclosure in the
financial statements.
10 Impairment of
Margin Loan
(Loans and
receivables
IFRS 9 “Financial
Instruments”
Measurement after initial recognition at
amortized cost and recording of changes
through profit and loss.
As per Bangladesh Securities and Exchange
Commission (BSEC) Circular No.
SEC/CMRRCD/2009-193/196 dated 28
December 2016, provisions for the year 2016
on impairment of principal portion of margin
loan shall be kept at 20% on each quarter for
the five quarters starting from December 2016.
There is no such impact for this.
However, we have been maintaining full
provision for unrealized loss (if any) of
margin loan in the portfolio.
11 Complete set of
financial
statements
IAS 1
"Presentation of
Financial
Statements"
As per IAS 1: "Presentation of Financial
Statements’’ complete set of financial
statements are
i) statement of financial position,
ii)statement of profit or loss and other
comprehensive income,
iii) statement of changes in equity,
iv) statement of cash flows,
As per DFIM Circular No. 11, dated 23
December 2009, complete set of financial
statements are
i) balance sheet,
ii) profit and loss account,
iii) statement of cash flows,
iv) statement of changes in equity,
v) statement of liquidity,
Financial Statements for the first quarter
end 2020 and corresponding period of
2019 have been prepared as per
guideline (DFIM Circular No. 11, dated
23 December 2009) of Bangladesh
Bank.
There is no financial impact for this
departure in the financial statements.
Annexure B - Disclosure of deviations from few requirements of IAS/IFRS due to mandatory compliance with Bangladesh Bank’s requirements
38
SL. Nature of
Departure Title of IAS/IFRS Treatment of IAS/IFRS
Treatment Adopted as per Bangladesh
Bank
Financial or Presentation Effect of
the Departure
v) notes, comprising significant
accounting policies and other explanatory
information and
vi) statement of financial position at the
beginning of preceding period for
retrospective restatement.
vi) notes, comprising significant accounting
policies and other explanatory information.
12 Intangible asset IAS 1
"Presentation of
Financial
Statements"
As per IAS 1: "Presentation of Financial
Statements’’ para 54: the statement of
financial position shall include separate
line item for intangible assets.
As per DFIM Circular No. 11, dated 23
December 2009, there is no option for separate
line item for intangible asset in the balance
sheet.
We present intangible asset in the balance sheet
as part of fixed assets and provide details in
annexure-A as separate line item.
Financial Statements for the first quarter
end 2020 and corresponding period of
2019 have been prepared as per
guideline (DFIM Circular No. 11, dated
23 December 2009) of Bangladesh
Bank.
There is no financial impact for this
departure in the financial statements.
13 Other
comprehensive
income
IAS 1
"Presentation of
Financial
Statements"
As per IAS 1: "Presentation of Financial
Statements’’ Other Comprehensive
Income (OCI) is a component of financial
statements or the elements of OCI are to
be included in a single OCI statement.
Bangladesh Bank has issued templates for
financial statements which will strictly be
followed by financial institutions. The
templates of financial statements issued by
Bangladesh Bank do not include Other
Comprehensive Income (OCI) nor are the
elements of OCI allowed to be included in a
single OCI statement.
As such the financial institution does not
prepare the other comprehensive income
statement. However, elements of OCI, if any,
are shown in the statements of changes in
equity.
Financial Statements for the first quarter
end 2020 and corresponding period of
2019 have been prepared as per the
guideline and templates issued by
Bangladesh Bank.
There is no financial impact for this
departure in the financial statements.
Annexure B - Disclosure of deviations from few requirements of IAS/IFRS due to mandatory compliance with Bangladesh Bank’s requirements
39
SL. Nature of
Departure Title of IAS/IFRS Treatment of IAS/IFRS
Treatment Adopted as per Bangladesh
Bank
Financial or Presentation Effect of
the Departure
14 Disclosure of
presentation of
profit
N/A There is no requirement to show
appropriation of profit in the face of
statement of comprehensive income.
As per DFIM circular no 11, dated 23
December 2009, an appropriation of profit
should be disclosed in the face of profit and
loss account
Financial Statements for the first quarter
end 2020 and corresponding period of
2019 have been prepared as per
guideline (DFIM Circular No. 11, dated
23 December 2009) of Bangladesh
Bank.
There is no financial impact for this
departure in the financial statements.
Annexure B - Disclosure of deviations from few requirements of IAS/IFRS due to mandatory compliance with Bangladesh Bank’s requirements