FY 2019-28 Capital Improvement Plan (CIP) · * The 250 seats at Arlington Tech are the remaining...

40
FY 2019-28 Capital Improvement Plan (CIP) School Board Work Session # 1 April 24, 2018 1

Transcript of FY 2019-28 Capital Improvement Plan (CIP) · * The 250 seats at Arlington Tech are the remaining...

Page 1: FY 2019-28 Capital Improvement Plan (CIP) · * The 250 seats at Arlington Tech are the remaining seats needed to complete the FY 2017-26 CIP project for planned growth at Arlington

FY 2019-28Capital Improvement Plan (CIP)

School Board Work Session # 1

April 24, 2018

1

Page 2: FY 2019-28 Capital Improvement Plan (CIP) · * The 250 seats at Arlington Tech are the remaining seats needed to complete the FY 2017-26 CIP project for planned growth at Arlington

Follow the CIP Process

Information about the CIP:apsva.us/engage/cip_fy19-28/

Website includes:• CIP background

• Who is impacted

• Timeline (with presentation links)

• Engagement strategy and dates

• Prior CIP documents

2

Page 3: FY 2019-28 Capital Improvement Plan (CIP) · * The 250 seats at Arlington Tech are the remaining seats needed to complete the FY 2017-26 CIP project for planned growth at Arlington

Agenda

• CIP Overview• Seat needs

• Estimated total project costs

• Preliminary bonding capacity

• CIP scenario

• CIP question process

• Engagement strategy

• Superintendent’s Proposed CIP, May 3rd

• Tentative schedule for CIP work sessions

3

Page 4: FY 2019-28 Capital Improvement Plan (CIP) · * The 250 seats at Arlington Tech are the remaining seats needed to complete the FY 2017-26 CIP project for planned growth at Arlington

CIP OVERVIEW

4

Page 5: FY 2019-28 Capital Improvement Plan (CIP) · * The 250 seats at Arlington Tech are the remaining seats needed to complete the FY 2017-26 CIP project for planned growth at Arlington

CIP Overview

APS 10-year Capital Improvement Plan (CIP):

• Assesses the impact of projected student growth on APS facilities

• Manages growth through:

–Capital projects

–And timing of projects

• Accounts for financing constraints

5

Page 6: FY 2019-28 Capital Improvement Plan (CIP) · * The 250 seats at Arlington Tech are the remaining seats needed to complete the FY 2017-26 CIP project for planned growth at Arlington

Historical Growth

6

24,787

0

5,000

10,000

15,000

20,000

25,000

30,000

1961

1962

1963

1964

1965

1966

1967

1968

1969

1970

1971

1972

1973

1974

1975

1976

1977

1978

1979

1980

1981

1982

1983

1984

1985

1986

1987

1988

1989

1990

1991

1992

1993

1994

1995

1996

1997

1998

1999

2000

2001

2002

2003

2004

2005

2006

2007

2008

2009

2010

2011

2012

2013

2014

2015

2016

2017

Total K-12 and PreK-12 Enrollment (September 30th)

K - 12 PK - 12

26,941 PreK-12 Students

Enro

llmen

t

Page 7: FY 2019-28 Capital Improvement Plan (CIP) · * The 250 seats at Arlington Tech are the remaining seats needed to complete the FY 2017-26 CIP project for planned growth at Arlington

CIP OverviewEnrollment Snapshot 2017-18

7

2,2782,224 2,246

2,280 2,253

2,168 2,200 2,202 2,187 2,164

1,879

1,977

1,834

1,7371,775 1,793

1,6311,565

1,492 1,4631,404

0

500

1,000

1,500

2,000

2,500

KG'21

KG'20

KG'19

KG'18

KG 1st 2nd 3rd 4th 5th 6th 7th 8th 9th 10th 11th 12th Classof '17

Classof '16

Classof '15

Classof '14

RecentGraduates

Projected Kindergarten

Students

Data Sources:1. Projected 2018 through 2021 kindergarten enrollment comes from the Fall 2017 Ten-Year Projections.2. Current enrollment comes from the September 30, 2017 membership report. 3. Recent graduates based on the September 30 official count for School Years 2013 through 2016.

Enro

llmen

t

Page 8: FY 2019-28 Capital Improvement Plan (CIP) · * The 250 seats at Arlington Tech are the remaining seats needed to complete the FY 2017-26 CIP project for planned growth at Arlington

CIP Overview

8

Capital Options – Primary focus of CIP process. Permanent additions to APS facilities and infrastructure are funded by general obligation bonds. Example: new schools or additions to existing facilities.

Other Options – Options not funded by the CIP that increase the capacity of school buildings by optimizing the use of existing space are funded by the operating budget. Example: increase class size or use relocatable classrooms.

Page 9: FY 2019-28 Capital Improvement Plan (CIP) · * The 250 seats at Arlington Tech are the remaining seats needed to complete the FY 2017-26 CIP project for planned growth at Arlington

Enrollment Growth ContextNeeds for the 2019-28 CIP

9

2020-21

2021-22

2022-23

2023-24

2024-25

2025-26

2026-27

2027-28

Elementary School

(640) 47+725 at Reed

(160) (317) (532) (791) (1,116) (1,424)

Middle School

(269) (341) (357) (449) (501) (564) (537) (559)

High School (14) 292+600 at Ed. Center,+250 at Arl. Tech *

(75) (321) (633) (637) (698) (694)

* The 250 seats at Arlington Tech are the remaining seats needed to complete the FY 2017-26 CIP project for planned growth at Arlington Tech to 600 students. The FY 2017-26 CIP project seats were to be delivered by September 2018. This timeline has shifted to allow a comprehensive phased development planning effort to occur through the Career Center Working Group (CCWG) prior to beginning any capital expansion project.

Page 10: FY 2019-28 Capital Improvement Plan (CIP) · * The 250 seats at Arlington Tech are the remaining seats needed to complete the FY 2017-26 CIP project for planned growth at Arlington

14,315 14,652 14,755 14,714 14,752 14,959 15,116 15,331 15,590 15,915 16,223

-993 -1,330-681 -640

47 -160 -317 -532 -791 -1,116 -1,424

0

2,000

4,000

6,000

8,000

10,000

12,000

14,000

16,000

18,000

Enro

llmen

t

School Year

+752 seats, Fleet E.S.

+725 seatsat Reed

CIP Overview2017 Projections & Seats, PreK-Grade 5

10

Projected Enrollment (No.)

2017 Enrollment

Seats

Page 11: FY 2019-28 Capital Improvement Plan (CIP) · * The 250 seats at Arlington Tech are the remaining seats needed to complete the FY 2017-26 CIP project for planned growth at Arlington

14,315 14,652 14,755 14,714 14,752 14,959 15,116 15,331 15,590 15,915 16,223

-993 -1,330-681 -640

47 -160 -317 -532 -791-391 -699

0

2,000

4,000

6,000

8,000

10,000

12,000

14,000

16,000

18,000

Enro

llmen

t

School Year

+752 seats, Fleet E.S.

+725 seatsat Reed

+725 location

TBD

CIP Overview2017 Projections & Seats, PreK-Grade 5Adding Elementary Seats in 2026

11

Projected Enrollment (No.)

2017 Enrollment

Seats

Page 12: FY 2019-28 Capital Improvement Plan (CIP) · * The 250 seats at Arlington Tech are the remaining seats needed to complete the FY 2017-26 CIP project for planned growth at Arlington

5,690 6,028 6,318 6,637 6,709 6,725 6,817 6,869 6,932 6,905 6,927

-379 -717

50 -269 -341 -357 -449 -501 -564 -537 -559

0

2,000

4,000

6,000

8,000

Enro

llmen

t

School Year

+ 1,000seats

at Stratford

CIP Overview2017 Projections & Seats, Grades 6-8

12

Projected Enrollment (No.)

2017 Enrollment

Seats

Page 13: FY 2019-28 Capital Improvement Plan (CIP) · * The 250 seats at Arlington Tech are the remaining seats needed to complete the FY 2017-26 CIP project for planned growth at Arlington

5,690 6,028 6,318 6,637 6,709 6,725 6,817 6,869 6,932 6,905 6,927

-379 -717

50 -269 -341 -357-149 -201 -264 -237 -259

0

2,000

4,000

6,000

8,000

Enro

llmen

t

School Year

+ 1,000seats

at Stratford

+ 300seats at location

TBD

CIP Overview2017 Projections & Seats, Grades 6-8Adding Middle School Seats in 2023

13

Projected Enrollment (No.)

2017 Enrollment

Seats

Page 14: FY 2019-28 Capital Improvement Plan (CIP) · * The 250 seats at Arlington Tech are the remaining seats needed to complete the FY 2017-26 CIP project for planned growth at Arlington

6,936 7,339 7,699 7,939 8,483 8,850 9,096 9,408 9,412 9,473 9,469

427534 226 -14

292 -75 -321 -633 -637 -698 -694

0

2,000

4,000

6,000

8,000

10,000

Enro

llmen

t

School Year

+300 seatsat

Wakefield

+310 seatsat

Yorktown, +200 at

Arlington Tech

+52 at Wilson

+600 seats Ed.

Ctr., +250

seats at Arl. Tech *

CIP Overview2017 Projections & Seats, Grades 9-12

14

Projected Enrollment (No.)

2017 Enrollment

Seats

* The 250 seats at Arlington Tech are the remaining seats needed to complete the FY 2017-26 CIP project for planned growth at Arlington Tech to 600 students. The FY 2017-26 CIP project seats were to be delivered by September 2018. This timeline has shifted to allow a comprehensive phased development planning effort to occur through the Career Center Working Group (CCWG) prior to beginning any capital expansion project.Assumes adding the maximum number of seats at the Ed. Center.

Page 15: FY 2019-28 Capital Improvement Plan (CIP) · * The 250 seats at Arlington Tech are the remaining seats needed to complete the FY 2017-26 CIP project for planned growth at Arlington

CIP Overview2017 Projections & Seats, Grades 9-12Adding High School Seats in 2024

15

Projected Enrollment (No.)

2017 Enrollment

Seats

6,936 7,339 7,699 7,939 8,483 8,850 9,096 9,408 9,412 9,473 9,469

427534 226 -14

292 -75 -321167 163 102 106

0

2,000

4,000

6,000

8,000

10,000

Enro

llmen

t

School Year

+300 seats at

Wakefield

+310 seatsat

Yorktown, +200 at

Arlington Tech

+52 at Wilson

+600 seats Ed.

Ctr.,+250

seats at Arl. Tech

+800seats

Career Ctr.

* The 250 seats at Arlington Tech are the remaining seats needed to complete the FY 2017-26 CIP project for planned growth at Arlington Tech to 600 students. The FY 2017-26 CIP project seats were to be delivered by September 2018. This timeline has shifted to allow a comprehensive phased development planning effort to occur through the Career Center Working Group (CCWG) prior to beginning any capital expansion project.Assumes adding the maximum number of seats at the Ed. Center and Career Center.

Page 16: FY 2019-28 Capital Improvement Plan (CIP) · * The 250 seats at Arlington Tech are the remaining seats needed to complete the FY 2017-26 CIP project for planned growth at Arlington

ESTIMATED TOTAL PROJECT COSTS

16

New Middle School at Stratford Site. Rendering by Quinn Evans Architects.

Page 17: FY 2019-28 Capital Improvement Plan (CIP) · * The 250 seats at Arlington Tech are the remaining seats needed to complete the FY 2017-26 CIP project for planned growth at Arlington

Capital Improvement Projects Studied

17

Based on the seat needs identified for the FY2019 – 28 CIP, Design & Construction contracted with an independent vendor, A/E Consultants, to develop the scope of work for potential capital projects that would provide the needed:

• High School Seats

• Middle School Seats

• Elementary School Seats

Page 18: FY 2019-28 Capital Improvement Plan (CIP) · * The 250 seats at Arlington Tech are the remaining seats needed to complete the FY 2017-26 CIP project for planned growth at Arlington

Capital Improvement Projects Studied

18

For each potential capital project identified, two cost estimates were prepared in 2019 dollars:

• One prepared by a professional cost estimator

• One prepared by a Construction Manager

Page 19: FY 2019-28 Capital Improvement Plan (CIP) · * The 250 seats at Arlington Tech are the remaining seats needed to complete the FY 2017-26 CIP project for planned growth at Arlington

As the School Board considers funding available and when seats are needed, adjustments will be made to include total project cost escalation through the potential capital project delivery dates:

• Estimated total project costs are provided for completion of each potential capital project for each year of the ten-year CIP.

• Cash flow projections are provided corresponding to completion of each potential capital project for each year of the ten-year CIP.

19

Capital Improvement Projects Studied

Page 20: FY 2019-28 Capital Improvement Plan (CIP) · * The 250 seats at Arlington Tech are the remaining seats needed to complete the FY 2017-26 CIP project for planned growth at Arlington

20

Non-capacity generating facility improvements will be considered during the FY2019–28 CIP:

• Refreshing schools whose programs will change during the ten-year CIP

• APS contribution to synthetic turf fields to be shared with Department of Parks and Recreation

• Major Infrastructure Projects

Capital Improvement Projects Studied

Page 21: FY 2019-28 Capital Improvement Plan (CIP) · * The 250 seats at Arlington Tech are the remaining seats needed to complete the FY 2017-26 CIP project for planned growth at Arlington

Capital Projects Considered for FY 2019-28 CIP – Other Projects

21

Potential Capital Projects

Description Seats Total Project Cost2019 Dollars (Millions)

Low Estimate High Estimate

Transportation staff facility,renovate 8,500 sq. ft.

Driver/attendant break room and restrooms expansion required due to increasing number of drivers and attendants required to meet growing enrollment

0 $1.9 $2.0

Notes(1) All amounts are in 2019 dollars – 4% per year compounded escalation must be added based on planned project completion date to arrive at final

estimated cost.(2) Total project cost includes costs for construction, design/project management/other professional services fees, commissioning, utility services,

permitting, furniture, equipment (including technology), moving, legal expenses, project contingencies, and APS staff.(3) Additional information on each project will be available on the Engage FY 2019-28 CIP webpage, apsva.us/engage/cip_fy19-28/, on April 25, 2018.

Page 22: FY 2019-28 Capital Improvement Plan (CIP) · * The 250 seats at Arlington Tech are the remaining seats needed to complete the FY 2017-26 CIP project for planned growth at Arlington

Capital Projects Considered for FY 2019-28 CIP – Elementary School

22

Potential Capital Projects

Description Seats Total Project Cost2019 Dollars (Millions)

Low Estimate High Estimate

New elementary school at the Reed site

Reed building renovation/expansion to create 110,000 sq. ft. building with surface parking

Note: Project is currently in the schematic design phase.

725-750 N/A $55.0

Additional seatsfor elementary school use

Buck property buildingrenovation

250+/- $14.0 $14.7

Options for future elementary school, site TBDnew bldg.

with surface parking 725-750 $51.9 $61.0

with parking below an adjacent field 725-750 $59.8 $70.4

with parking below the school 725-750 $54.6 $64.3

Notes(1) All amounts are in 2019 dollars – 4% per year compounded escalation must be added based on planned project completion date

to arrive at final estimated cost.(2) Total project cost includes costs for construction, design/project management/other professional services fees, commissioning,

utility services, permitting, furniture, equipment (including technology), moving, legal expenses, project contingencies, and APS staff.

(3) Additional information on each project will be available on the Engage FY 2019-28 CIP webpage, apsva.us/engage/cip_fy19-28/, on April 25, 2018.

Page 23: FY 2019-28 Capital Improvement Plan (CIP) · * The 250 seats at Arlington Tech are the remaining seats needed to complete the FY 2017-26 CIP project for planned growth at Arlington

Capital Projects Considered for FY 2019-28 CIP – Middle School

23

Potential Capital Projects

Description Seats Total Project Cost2019 Dollars (Millions)

Low Estimate High Estimate

Renovation/additionsfor middle school,42,000 sq. ft.

Gunston 300 $19.6 $23.1

Kenmore 300 $19.5 $22.9

Williamsburg 300 $16.5 $19.4

Options for future middle school,new bldg. 180,000 sq. ft.

with surface parking at a site TBD 1,000 $86.9 $102.1

Notes(1) All amounts are in 2019 dollars – 4% per year compounded escalation must be added based on planned project completion date to arrive at final

estimated cost.(2) Total project cost includes costs for construction, design/project management/other professional services fees, commissioning, utility services,

permitting, furniture, equipment (including technology), moving, legal expenses, project contingencies, and APS staff.(3) Additional information on each project will be available on the Engage FY 2019-28 CIP webpage, apsva.us/engage/cip_fy19-28/, on April 25, 2018.

Page 24: FY 2019-28 Capital Improvement Plan (CIP) · * The 250 seats at Arlington Tech are the remaining seats needed to complete the FY 2017-26 CIP project for planned growth at Arlington

Capital Projects Considered for FY 2019-28 CIP – High School

24

Potential Capital Projects

Description Seats Total Project Cost2019 Dollars (Millions)

Low Estimate High Estimate

Renovation of existing facility for high school seats,55,000 sq. ft.

Education Center

Note: part of the 1,300 seats included in the FY 2017-26 CIP

500-600 $30.4 $34.2

Additional seatsfor high school use,30,000-35,000 sq. ft.

Career Center/Arlington Tech• addition for general classrooms on roof

of existing building with new stair and elevator access

• includes no additional parking• offsite leased parking will be required

250 $14.0 $16.9

Notes(1) All amounts are in 2019 dollars – 4% per year compounded escalation must be added based on planned project completion date to arrive at final

estimated cost.(2) Total project cost includes costs for construction, design/project management/other professional services fees, commissioning, utility services,

permitting, furniture, equipment (including technology), moving, legal expenses, project contingencies, and APS staff.(3) The 250 seats at Arlington Tech are the remaining seats needed to complete the FY 2017-26 CIP project for planned growth at Arlington Tech to 600

students. The FY 2017-26 CIP project seats were to be delivered by September 2018. This timeline has shifted to allow a comprehensive phased development planning effort to occur through the Career Center Working Group (CCWG) prior to beginning any capital expansion project.

(4) Additional information on each project will be available on the Engage FY 2019-28 CIP webpage, apsva.us/engage/cip_fy19-28/, on April 25, 2018.

Page 25: FY 2019-28 Capital Improvement Plan (CIP) · * The 250 seats at Arlington Tech are the remaining seats needed to complete the FY 2017-26 CIP project for planned growth at Arlington

Capital Projects Considered for FY 2019-28 CIP – High School (Continued)

25

Potential Capital Projects

Description Seats Total Project Cost2019 Dollars (Millions)

Low Estimate High Estimate

Options for future high

school,Career Center

Phase 1• add 172,000 sq. ft., including general

classrooms, specialty shops and multi-purposegymnasium/assembly/performance space

• 50,000 sq. ft. renovation of existing building

Note: part of the 1,300 seats included in the FY 2017-26 CIP

800 $102.5 $105.1

Phase 2• add 82,500 sq. ft. for general classrooms and

theater/performance/assembly space• 50,000 sq. ft. renovation of existing building

500 $60.9 $72.7

Phase 3• add 82,500 GSF addition for general classrooms• 50,000 sq. ft. renovation of existing building

500 $60.9 $72.7

Phase 4• add 82,500 sq. ft. for general classrooms

500 $42.4 $50.8

Notes(1) All amounts are in 2019 dollars – 4% per year compounded escalation must be added based on planned project completion date to

arrive at final estimated cost.(2) Total project cost includes costs for construction, design/project management/other professional services fees, commissioning,

utility services, permitting, furniture, equipment (including technology), moving, legal expenses, project contingencies, and APS staff.

(3) Additional information on each project will be available on the Engage FY 2019-28 CIP webpage, apsva.us/engage/cip_fy19-28/, on April 25, 2018.

Page 26: FY 2019-28 Capital Improvement Plan (CIP) · * The 250 seats at Arlington Tech are the remaining seats needed to complete the FY 2017-26 CIP project for planned growth at Arlington

Capital Projects Considered for FY 2019-28 CIP – High School (Continued)

26

Potential Capital Projects

Description Seats Total Project Cost2019 Dollars (Millions)

Low Estimate High Estimate

Options for future high

school, Career Center

Field/Parking GarageNew multi-use field above 500 structured parking spaces below grade

(required concurrent with or before completion of Career Center Phase 2 unless Henry building is demolished)

0 $31.8 $35.0

Demolition of Henry and construction of multi-use field

(cannot occur before replacement elementary seats are available)

(468) $5.8 $6.8

Notes(1) All amounts are in 2019 dollars – 4% per year compounded escalation must be added based on planned project completion date to arrive at final

estimated cost.(2) Total project cost includes costs for construction, design/project management/other professional services fees, commissioning, utility services,

permitting, furniture, equipment (including technology), moving, legal expenses, project contingencies, and APS staff.(3) Additional information on each project will be available on the Engage FY 2019-28 CIP webpage, apsva.us/engage/cip_fy19-28/, on April 25, 2018.

Page 27: FY 2019-28 Capital Improvement Plan (CIP) · * The 250 seats at Arlington Tech are the remaining seats needed to complete the FY 2017-26 CIP project for planned growth at Arlington

High School at Career Center Site

• Site can accommodate a 4th high school

• All instructional elements of a high school will be in place when 800+ seats open – Instructional program will be comparable to the three

neighborhood high schools

• APS will focus on alignment with PreK-12 instructional vision

• Some amenities may be off site

• Future CIPs could include additional capital projects at Career Center site

27

Page 28: FY 2019-28 Capital Improvement Plan (CIP) · * The 250 seats at Arlington Tech are the remaining seats needed to complete the FY 2017-26 CIP project for planned growth at Arlington

PRELIMINARY BONDING CAPACITY

28

Page 29: FY 2019-28 Capital Improvement Plan (CIP) · * The 250 seats at Arlington Tech are the remaining seats needed to complete the FY 2017-26 CIP project for planned growth at Arlington

Debt Service Ratio and Bonding Capacity

• Maximum Debt Service Ratio per County = 10%

• APS Target Debt Service Ratio = 9.8%

– Allows flexibility if any underlying cost or revenue assumptions change

• New funding for projects must be authorized by the voters

29

Page 30: FY 2019-28 Capital Improvement Plan (CIP) · * The 250 seats at Arlington Tech are the remaining seats needed to complete the FY 2017-26 CIP project for planned growth at Arlington

CIP Scenario

• A General Scenario for Information Purposes

– Provides seats when needed

– Shows the impact of funding the projects required to provide seats when needed

– Projects required to provide seats when needed were included without regard to:

• Maximum Debt Service Ratio (10%)

• Target Debt Service Ratio (9.8%)

• Annual debt service increase

30

Page 31: FY 2019-28 Capital Improvement Plan (CIP) · * The 250 seats at Arlington Tech are the remaining seats needed to complete the FY 2017-26 CIP project for planned growth at Arlington

CIP Scenario – All Projects

31

SCENARIO FOR CIP WORK SESSION 4/24/18

Project Description

Operating

MC/MM

(not

bonds)

Capital

Reserve

Previous

Bond

Funding FY 2019 FY 2020 FY 2021 FY 2022 FY 2023 FY 2024 FY 2025 FY 2026 FY 2027 FY 2028

Seats Available in Fall 2018 Fall 2019 Fall 2020 Fall 2021 Fall 2022 Fall 2023 Fall 2024 Fall 2025 Fall 2026 Fall 2027

Stratford (1,000 seats in 2019) * 0.80$ 0.25$ 2.11$ 2.11$ 22.25$ 9.03$ 9.03$ 36.55$

Wilson (114 seats in 2019) * 1.90$ 7.00$ 3.00$ 3.00$ 82.90$ 3.00$ 3.00$ 100.80$

Major Infrastructure Projects (bond-funded MC/MM) 7.20$ 7.40$ 7.60$ 7.80$ 8.00$ 8.20$ 8.40$ 8.60$ 8.80$ 9.00$ 81.00$ 81.00$

Reed - Expanded (725 seats in 2021) 1.25$ 4.00$ 2.75$ 2.75$ 24.10$ 17.75$ 2.40$ 44.25$ 55.00$

Career Ctr/Arl Tech (FY17-26 project; 250 seats in 2021) ** 0.75$ 12.00$ -$ 9.55$ 1.50$ 11.05$ 23.80$

Career Center Phase 1 (800 seats in 2024) 1.30$ 6.00$ 2.80$ 9.60$ 50.00$ 53.70$ 4.50$ 120.60$ 127.90$

Education Center (500-600 seats in 2021) 0.75$ 4.00$ 1.10$ 29.00$ 2.15$ 32.25$ 37.00$

MS: Gunston Renovation/Addition (300 seats in 2023) 0.55$ 1.90$ 2.00$ 10.60$ 11.30$ 0.65$ 26.45$ 27.00$

New ES w/Parking below (725-750 seats in 2026) 1.30$ 5.90$ 6.30$ 33.10$ 35.50$ 2.50$ 83.30$ 84.60$

Transportation Staff Facility Renovation 1.80$ 0.30$ 2.10$ 2.10$

Drew Model School refresh (summer 2019) 0.95$ -$ 0.95$

Patrick Henry building refresh (summer 2019) 0.85$ -$ 0.85$

Field conversions to synthetic turf (APS share @ 30%) 0.62$ 1.35$ 1.97$ 1.97$

Turf field replacements (APS share @ 30%) 2.89$ -$ 2.89$

TOTAL PROJECTS 8.60$ 4.69$ 11.25$ 7.86$ 7.86$ 127.15$ 48.75$ 68.80$ 35.20$ 75.00$ 68.65$ 45.80$ 43.90$ 11.10$ 8.80$ 9.00$ 415.00$ 582.41$

* Bonds for Stratford and Wilson being sold in FY 2019 are from previous bond referenda.

2018 2020 2022 2024 2026

BOND REFERENDA AMOUNTS 121.17$ 159.70$ 87.30$ 17.00$ 17.80$

Debt Service Ratio Target ≤9.8% FY 2019 FY 2020 FY 2021 FY 2022 FY 2023 FY 2024 FY 2025 FY 2026 FY 2027 FY 2028 Total

Debt Service Ratio -- APS 9.28% 9.34% 9.98% 9.71% 10.18% 10.63% 10.74% 10.50% 10.46% 9.36%

Annual Bond Issuance 48.75$ 68.80$ 35.20$ 75.00$ 68.65$ 45.80$ 43.90$ 11.10$ 8.80$ 9.00$ $415.0

Annual APS Debt Service Increase $0.54 $4.78 ($0.27) $4.60 $4.65 $2.35 ($0.07) $1.37 ($6.51) $11.4

OTHER FUNDING SOURCESTOTAL

BOND

FUNDING

TOTAL

PROJECT

COST

Joint Fund

APS | ArlCo

** The Career Center/Arlington Tech project funding was $12.75 million in the FY17-26 CIP. Of that amount, it is estimated that $5.5 million will have been used over the summers of 2017 and 2018 for internal modifications generating 350 seats. The remaining

$7.25 million along with the new funding in the FY19-28 CIP will be used for an addition to provide the 250 additional seats needed for Arlington Tech.

BOND FUNDING

Page 32: FY 2019-28 Capital Improvement Plan (CIP) · * The 250 seats at Arlington Tech are the remaining seats needed to complete the FY 2017-26 CIP project for planned growth at Arlington

CIP Scenario – Bond Funding Only

32

SCENARIO FOR CIP WORK SESSION 4/24/18

Project Description FY 2019 FY 2020 FY 2021 FY 2022 FY 2023 FY 2024 FY 2025 FY 2026 FY 2027 FY 2028

Seats Available in Fall 2018 Fall 2019 Fall 2020 Fall 2021 Fall 2022 Fall 2023 Fall 2024 Fall 2025 Fall 2026 Fall 2027

Stratford (1,000 seats in 2019) * 9.03$ 9.03$ 36.55$

Wilson (114 seats in 2019) * 3.00$ 3.00$ 100.80$

Major Infrastructure Projects (bond-funded MC/MM) 7.20$ 7.40$ 7.60$ 7.80$ 8.00$ 8.20$ 8.40$ 8.60$ 8.80$ 9.00$ 81.00$ 81.00$

Reed - Expanded (725 seats in 2021) 24.10$ 17.75$ 2.40$ 44.25$ 55.00$

Career Ctr/Arl Tech (FY17-26 project; 250 seats in 2021) ** -$ 9.55$ 1.50$ 11.05$ 23.80$

Career Center Phase 1 (800 seats in 2024) 2.80$ 9.60$ 50.00$ 53.70$ 4.50$ 120.60$ 127.90$

Education Center (500-600 seats in 2021) 1.10$ 29.00$ 2.15$ 32.25$ 37.00$

MS: Gunston Renovation/Addition (300 seats in 2023) 1.90$ 2.00$ 10.60$ 11.30$ 0.65$ 26.45$ 27.00$

New ES w/Parking below (725-750 seats in 2026) 5.90$ 6.30$ 33.10$ 35.50$ 2.50$ 83.30$ 84.60$

Transportation Staff Facility Renovation 1.80$ 0.30$ 2.10$ 2.10$

Field conversions to synthetic turf (APS share @ 30%) 0.62$ 1.35$ 1.97$ 1.97$

TOTAL PROJECTS 48.75$ 68.80$ 35.20$ 75.00$ 68.65$ 45.80$ 43.90$ 11.10$ 8.80$ 9.00$ 415.00$ 582.41$

* Bonds for Stratford and Wilson being sold in FY 2019 are from previous bond referenda.

2018 2020 2022 2024 2026

BOND REFERENDA AMOUNTS 121.17$ 159.70$ 87.30$ 17.00$ 17.80$

Debt Service Ratio Target ≤9.8% FY 2019 FY 2020 FY 2021 FY 2022 FY 2023 FY 2024 FY 2025 FY 2026 FY 2027 FY 2028 Total

Debt Service Ratio -- APS 9.28% 9.34% 9.98% 9.71% 10.18% 10.63% 10.74% 10.50% 10.46% 9.36%

Annual Bond Issuance 48.75$ 68.80$ 35.20$ 75.00$ 68.65$ 45.80$ 43.90$ 11.10$ 8.80$ 9.00$ $415.0

Annual APS Debt Service Increase $0.54 $4.78 ($0.27) $4.60 $4.65 $2.35 ($0.07) $1.37 ($6.51) $11.4

BOND FUNDINGTOTAL

BOND

FUNDING

TOTAL

PROJECT

COST

** The Career Center/Arlington Tech project funding was $12.75 million in the FY17-26 CIP. Of that amount, it is estimated that $5.5 million will have been used over the summers of 2017 and 2018 for

internal modifications generating 350 seats. The remaining $7.25 million along with the new funding in the FY19-28 CIP will be used for an addition to provide the 250 additional seats needed for Arlington

Page 33: FY 2019-28 Capital Improvement Plan (CIP) · * The 250 seats at Arlington Tech are the remaining seats needed to complete the FY 2017-26 CIP project for planned growth at Arlington

CIP QUESTION PROCESS

33

Page 34: FY 2019-28 Capital Improvement Plan (CIP) · * The 250 seats at Arlington Tech are the remaining seats needed to complete the FY 2017-26 CIP project for planned growth at Arlington

CIP Question Process

34

• Asking CIP Questions

– Similar to Budget Question process

– Submit in writing to Superintendent

– Staff will record questions asked during CIP Work Sessions

• CIP Question Responses

– CIP questions will be answered by the appropriate Executive Leadership Team (ELT) member

– Responses will be sent each Friday

– Responses will be posted on BoardDocs and the FY 2019-28 site (apsva.us/engage/cip_fy19-28/)

Page 35: FY 2019-28 Capital Improvement Plan (CIP) · * The 250 seats at Arlington Tech are the remaining seats needed to complete the FY 2017-26 CIP project for planned growth at Arlington

Engagement Strategy

35

Page 36: FY 2019-28 Capital Improvement Plan (CIP) · * The 250 seats at Arlington Tech are the remaining seats needed to complete the FY 2017-26 CIP project for planned growth at Arlington

Engagement Strategy

36

• CIP on Engage, apsva.us/engage/cip_fy19-28/– CIP background, timeline, presentation links and prior CIP documents

– Who is impacted

– Communications page• One-minute videos

• School Talk Summaries

• Frequent Asked Questions (FAQs)

• Outreach– School Talk messages

– APS home page and school home page banners

– Social media posts on Twitter and Facebook

– What’s Up, APS? Podcast

– Ambassadors updates, CCPTA, Bilingual family resource assistants

Page 37: FY 2019-28 Capital Improvement Plan (CIP) · * The 250 seats at Arlington Tech are the remaining seats needed to complete the FY 2017-26 CIP project for planned growth at Arlington

Engagement Strategy

37

• Opportunity for community input on the Superintendent’s proposal – From May 4 to 31 – On [email protected] website via online questionnaire

• Community input gathered through other engagement processes including: – Reed BLPC– Career Center Working Group– Upcoming Education Center BLPC

Page 38: FY 2019-28 Capital Improvement Plan (CIP) · * The 250 seats at Arlington Tech are the remaining seats needed to complete the FY 2017-26 CIP project for planned growth at Arlington

TENTATIVE SCHEDULE FOR CIP WORK SESSIONS

38

Abingdon addition and renovations. Schematic design by Hord |Coplan |Macht.

Page 39: FY 2019-28 Capital Improvement Plan (CIP) · * The 250 seats at Arlington Tech are the remaining seats needed to complete the FY 2017-26 CIP project for planned growth at Arlington

Agenda for Next Work Session

Date Work

SessionTopics

April 24 #1 • CIP Overview• Seat needs• Estimated total project costs• Preliminary bonding capacity• CIP scenario

• CIP Question Process• Agendas and topics for future work sessions

May 7 #2 • Projections and timing• Capital project timing

May 15 #3 • Discussion with Advisory Groups – BAC, FAC, ACI*

May 22 #4 • Prioritizing School Board’s CIP

May 29 Joint Work Session with County Board • School needs in Arlington’s CIP

June 12 #5 if needed* Advisory Council on Instruction (ACI), Budget Advisory Council (BAC), Advisory Council on School Facilities and Capital Projects (FAC)

Page 40: FY 2019-28 Capital Improvement Plan (CIP) · * The 250 seats at Arlington Tech are the remaining seats needed to complete the FY 2017-26 CIP project for planned growth at Arlington

CIP Timeline Update

Status Date Schedule for the CIP

April 17 Career Center Working Group, Joint Work Session with County Board

April 19 Monitoring Item

April 24 Work Session #1

May 3 Supt's Proposed FY19-28 CIP

May 7 Work Session #2

May 15 Work Session #3

May 22 Work Session #4

May 29 Joint Work Session with County Board

June 7 School Board’s Proposed FY19-28 CIP

June 12 Work Session #5 (if needed)

June 21 School Board adopts final FY19-28 CIP

July County Board adopts final FY 19-28 CIP (includes schools)

Nov. 6 2018 Bond referendum