FREEPORT-McMoRan INC.d18rn0p25nwr6d.cloudfront.net › CIK-0000831259 › 5ce7a... · resume...
Transcript of FREEPORT-McMoRan INC.d18rn0p25nwr6d.cloudfront.net › CIK-0000831259 › 5ce7a... · resume...
UNITED STATESSECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 8-KCURRENT REPORT
Pursuant to Section 13 OR 15(d) of The Securities Exchange Act of 1934
Date of Report (Date of earliest event reported): April 25, 2017
FREEPORT-McMoRan INC.(Exactnameofregistrantasspecifiedinitscharter)
Delaware 001-11307-01 74-2480931(Stateorotherjurisdictionof
incorporation) (CommissionFileNumber)
(I.R.S.EmployerIdentification
Number)
333 North Central Avenue Phoenix, AZ 85004-2189
(Addressofprincipalexecutiveoffices) (ZipCode)
Registrant'stelephonenumber,includingareacode:(602)366-8100
ChecktheappropriateboxbelowiftheForm8-Kfilingisintendedtosimultaneouslysatisfythefilingobligationoftheregistrantunderanyofthefollowingprovisions:
[]WrittencommunicationspursuanttoRule425undertheSecuritiesAct(17CFR230.425)
[]SolicitingmaterialpursuanttoRule14a-12undertheExchangeAct(17CFR240.14a-12)
[]Pre-commencementcommunicationspursuanttoRule14d-2(b)undertheExchangeAct(17CFR240.14d-2(b))
[]Pre-commencementcommunicationspursuanttoRule13e-4(c)undertheExchangeAct(17CFR240.13e-4(c))
Item2.02.ResultsofOperationsandFinancialCondition.
Freeport-McMoRanInc.(FCX)issuedapressreleasedatedApril25,2017,announcingitsfirst-quarter2017resultsreferencingsupplementaryschedules(seeexhibit99.1)andpresentedslidesonitswebsitethataccompanieditsApril25,2017,earningsconferencecall(seeexhibit99.2).
Item9.01.FinancialStatementsandExhibits.
(d)Exhibits.
TheExhibitsincludedaspartofthisCurrentReportarelistedintheattachedExhibitIndex.
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by theundersignedhereuntodulyauthorized.
FREEPORT-McMoRanINC.
By:/s/C.DonaldWhitmire,Jr.----------------------------------------
C.DonaldWhitmire,Jr.VicePresidentandController-FinancialReporting(authorizedsignatoryandPrincipalAccountingOfficer)
Date:April25,2017
Freeport-McMoRanInc.ExhibitIndex
ExhibitNumber
99.1 PressreleasedatedApril25,2017,titled“Freeport-McMoRanReportsFirst-Quarter2017Results”andsupplementaryschedules.
99.2 SlidespresentedinconjunctionwithApril25,2017,FCXfirst-quarter2017earningsconferencecallconductedviatheinternet.
Freeport-McMoRanReports First-Quarter March 31, 2017 Results
▪ Net income attributabletocommonstocktotaled$228million,$0.16pershare,forfirst-quarter2017.Afteradjustingfornetgainsof$8million,$0.01pershare,first-quarter2017adjustednetincomeattributabletocommonstocktotaled$220million,$0.15pershare.
▪ Consolidated sales totaled809millionpoundsofcopper,182thousandouncesofgoldand24millionpoundsofmolybdenumforfirst-quarter2017.SalesvolumeshavebeenimpactedbyregulatoryrestrictionsonPTFreeportIndonesia's(PT-FI)concentrateexportssincemid-January2017,resultinginthedeferralofapproximately190millionpoundsofcopperand280thousandouncesofgoldinfirst-quarter2017.PT-FI'sconcentrateexportsresumedonApril21,2017.
▪ Consolidated sales fortheyear2017areexpectedtoapproximate3.9billionpoundsofcopper,1.9millionouncesofgoldand93millionpoundsofmolybdenum,including1.0billionpoundsofcopper,440thousandouncesofgoldand24millionpoundsofmolybdenumforsecond-quarter2017.
▪ Average realized prices were$2.67perpoundforcopper,$1,229perounceforgoldand$8.71perpoundformolybdenumforfirst-quarter2017.
▪ Average unit net cash costs were$1.39perpoundofcopperforfirst-quarter2017andareexpectedtoaverage$1.08perpoundofcopperfortheyear2017.
▪ Operating cash flows totaled$792million(including$178millioninworkingcapitalsourcesandchangesinothertaxpayments)forfirst-quarter2017.Basedoncurrentsalesvolumeandcostestimatesandassumingaveragepricesof$2.50perpoundforcopper,$1,250perounceforgoldand$9.00perpoundformolybdenum,operatingcashflowsfortheyear2017areexpectedtoapproximate$4.0billion(including$1.0billioninworkingcapitalsourcesandchangesinothertaxpayments).
▪ Capital expenditures totaled$344million(including$210millionformajorminingprojects)forfirst-quarter2017.Capitalexpendituresfortheyear2017areexpectedtoapproximate$1.6billion,including$0.7billionforundergrounddevelopmentactivitiesfortheremainderof2017,whicharedependentonaresolutionofPT-FI'slong-termoperatingrights.
▪ AtMarch31,2017,consolidated debt totaled$15.4billionandconsolidated cash totaled$4.0billion.FCXhadnoborrowingsand$3.5billionavailableunderits$3.5billionrevolvingcreditfacilityatMarch31,2017.
▪ InApril2017,PT Freeport Indonesia (PT-FI) reached agreement withtheIndonesiangovernmenttoresumeconcentrateexports(whichhadbeensuspendedsinceJanuary12,2017)forasix-monthperiodtoenablethenegotiationofanewspecialoperatinglicense(IUPK)andinvestmentstabilityagreementtosupportPT-FI'slong-terminvestmentplans.
Freeport-McMoRan 1
PHOENIX,AZ,April25,2017-Freeport-McMoRanInc.(NYSE:FCX)reportednetincomeattributabletocommonstockof$228million($0.16pershare)forfirst-quarter2017,comparedwithanetlossattributabletocommonstockof$4.2billion($3.35pershare)forfirst-quarter2016.FCX’snetincome(loss)attributabletocommonstockincludesnetgainsof$8million($0.01pershare)infirst-quarter2017andchargestotaling$4.0billion($3.19pershare)infirst-quarter2016,whichwereprimarilyforthereductionofthecarryingvalueofoilandgasproperties.Forasummaryoftheseamounts,refertothesupplementalschedule,"AdjustedNetIncome(Loss),"onpageVI,whichisavailableonFCX'swebsite,"fcx.com."
Richard C. Adkerson, President and Chief Executive Officer, said, "During the first quarter, we continued to strengthen our financial positiondespite the production interruptions experienced at our Indonesian operations. Our strong focus on cost and capital discipline combined with improvedmarket conditions for copper are producing solid results. The resumption of concentrate exports in Indonesia and expected continued strongperformance from our Americas operations will enable us to generate significant cash flows in the balance of the year to achieve our balance sheetobjectives. Our team is focused on reaching a positive near-term resolution to protect our past investments and support our long-term investmentplans in Indonesia and in building long-term values in our large portfolio of high-quality copper assets in the Americas."
SUMMARY FINANCIAL DATA
Three Months Ended March 31, 2017 2016 (inmillions,exceptpershareamounts) Revenuesa,b $ 3,341 $ 3,242 Operatingincome(loss)a $ 580 $ (3,872) Netincome(loss)fromcontinuingoperations $ 268 $ (4,097) Netincome(loss)fromdiscontinuedoperations $ 38 c $ (4) Netincome(loss)attributabletocommonstockd,e $ 228 $ (4,184) Dilutednetincome(loss)pershareofcommonstock:
Continuingoperations $ 0.13 $ (3.34) Discontinuedoperations 0.03 (0.01)
$ 0.16 $ (3.35) Dilutedweighted-averagecommonsharesoutstanding 1,454 1,251 Operatingcashflowsf $ 792 $ 740 Capitalexpenditures $ 344 $ 982 AtMarch31: Cashandcashequivalents $ 4,001 $ 231 Totaldebt,includingcurrentportion $ 15,363 $ 20,675
a. For segment financial results, refer to the supplemental schedules, "Business Segments," beginning on page VIII , which are available on FCX's website, "fcx.com."b. Includes favorable adjustments to provisionally priced concentrate and cathode copper sales recognized in prior periods totaling $91 million ( $39 million to net income
attributable to common stock or $0.03 per share) in first-quarter 2017 and $9 million ( $5 million to net loss attributable to common stock or less than $0.01 per share) infirst-quarter 2016 . For further discussion, refer to the supplemental schedule, "Derivative Instruments," on page VII , which is available on FCX's website, "fcx.com."
c. Primarily reflects adjustments to the fair value of the potential $120 million in contingent consideration related to the November 2016 sale of FCX's interest in TF HoldingsLimited (TFHL), which in accordance with accounting guidelines will continue to be adjusted through December 31, 2019.
d. Includes net gains of $8 million ( $0.01 per share) in first-quarter 2017 and charges totaling $4.0 billion ( $3.19 per share) in first-quarter 2016 , which are described in thesupplemental schedule, "Adjusted Net Income (Loss)," on page VI , which is available on FCX's website, "fcx.com."
Freeport-McMoRan 2
e. FCX defers recognizing profits on intercompany sales until final sales to third parties occur. For a summary of net impacts from changes in these deferrals, refer to thesupplemental schedule, "Deferred Profits," on page VIII , which is available on FCX's website, "fcx.com."
f. Includes net working capital sources and changes in other tax payments of $178 million for first-quarter 2017 and $188 million for first-quarter 2016 .
SUMMARY OPERATING DATA
Three Months Ended March 31, 2017 2016 a Copper (millionsofrecoverablepounds) Production 851 987 Sales,excludingpurchases 809 1,000 Averagerealizedpriceperpound $ 2.67 $ 2.18 Siteproductionanddeliverycostsperpoundb $ 1.60 $ 1.49 Unitnetcashcostsperpoundb $ 1.39 $ 1.38
Gold (thousandsofrecoverableounces) Production 239 184 Sales,excludingpurchases 182 201 Averagerealizedpriceperounce $ 1,229 $ 1,227
Molybdenum (millionsofrecoverablepounds) Production 23 20 Sales,excludingpurchases 24 17 Averagerealizedpriceperpound $ 8.71 $ 7.61
a. Excludes the results of the Tenke Fungurume (Tenke) mine, which was sold in November 2016 and is reported as a discontinued operation. Copper sales from the Tenkemine totaled 123 million pounds in first-quarter 2016 .
b. Reflects per pound weighted-average production and delivery costs and unit net cash costs (net of by-product credits) for all copper mines, before net noncash and othercosts. For reconciliations of per pound unit costs by operating division to production and delivery costs applicable to sales reported in FCX's consolidated financialstatements, refer to the supplemental schedules, "Product Revenues and Production Costs," beginning on page X , which are available on FCX's website, "fcx.com."
Consolidated Sales VolumesFirst-quarter2017salesof809millionpoundsofcopper and182thousandouncesofgold werelowerthantheJanuary2017estimatesof1.0billion
poundsofcopperand460thousandouncesofgold,primarilyreflectinglowervolumesfromIndonesiaasaresultofregulatoryrestrictionsonPT-FI'sconcentrateexports.First-quarter2017coppersaleswerelowerthanfirst-quarter2016salesof1.0billionpounds,primarilyreflectinglowervolumesfromNorthAmericaandIndonesia.
First-quarter2017molybdenum salesof24millionpoundsapproximatedtheJanuary2017estimateof23millionpoundsandwerehigherthanfirst-quarter2016salesof17millionpounds.
Salesvolumesfortheyear2017areexpectedtoapproximate3.9billionpoundsofcopper,1.9millionouncesofgoldand93millionpoundsofmolybdenum,including1.0billionpoundsofcopper,440thousandouncesofgoldand24millionpoundsofmolybdenuminsecond-quarter2017.EstimatedsalesvolumesassumenormaloperatingratesatPT-FIbeginningmid-April2017.Refertopage6fordiscussionofIndonesiaRegulatoryMatters,whichmayhaveasignificantimpactonfutureresults.
Consolidated Unit CostsConsolidatedaverageunitnetcashcosts(netofby-productcredits)forFCX'scopperminesof$1.39perpoundofcopperinfirst-quarter2017wereslightly
higherthanunitnetcashcostsof$1.38perpoundinfirst-quarter2016,primarilyreflectinglowersalesvolumes,partlyoffsetbyhigherby-productcredits.
Assumingaveragepricesof$1,250perounceofgoldand$9.00perpoundofmolybdenumfortheremainderof2017andachievementofcurrentsalesvolumeandcostestimates,consolidatedunitnetcashcosts
Freeport-McMoRan 3
(netofby-productcredits)forcopperminesareexpectedtoaverage$1.08perpoundofcopperfortheyear2017.Theimpactofpricechangesonconsolidatedunitnetcashcostswouldapproximate$0.02perpoundforeach$50perouncechangeintheaveragepriceofgoldfortheremainderof2017and$0.02perpoundforeach$2perpoundchangeintheaveragepriceofmolybdenumfortheremainderof2017.Quarterlyunitnetcashcostsvarywithfluctuationsinsalesvolumesandrealizedprices,primarilyforgoldandmolybdenum.
MINING OPERATIONSNorth America Copper Mines. FCXoperatessevenopen-pitcopperminesinNorthAmerica-Morenci,Bagdad,Safford,SierritaandMiamiinArizona,andChinoandTyroneinNewMexico.Inadditiontocopper,molybdenumconcentrate,goldandsilverarealsoproducedbycertainofFCX'sNorthAmericacoppermines.
AlloftheNorthAmericaminingoperationsarewhollyowned,exceptforMorenci.FCXrecordsits72percentundividedjointventureinterestinMorenciusingtheproportionateconsolidationmethod.
Operating and Development Activities. FCXhassignificantundevelopedreservesandresourcesinNorthAmericaandaportfolioofpotentiallong-termdevelopmentprojects.Futureinvestmentswillbeundertakenbasedontheresultsofeconomicandtechnicalfeasibilitystudies,andmarketconditions.
Throughexplorationdrilling,FCXhasidentifiedasignificantresourceattheLoneStarprojectlocatedneartheSaffordoperationinEasternArizona.InitialproductionfromLoneStarisbeingplannedfromtheoxideoresbeginningin2021,whichcanbeprocessedthroughexistinginfrastructuretoreplaceoxideproductionfromSafford.FCXcontinuestoevaluatelongertermopportunitiesavailablefromthesignificantsulfidepotentialintheLoneStar/Saffordmineralsdistrict.
Operating Data. FollowingissummaryconsolidatedoperatingdatafortheNorthAmericacopperminesforthethreemonthsendedMarch31,2017and2016:
Three Months Ended March 31, 2017 2016 Copper (millionsofrecoverablepounds) Production 392 487 Sales,excludingpurchases 375 503 Averagerealizedpriceperpound $ 2.68 $ 2.16
Molybdenum (millionsofrecoverablepounds) Productiona 9 8
Unit net cash costs per pound of copper b Siteproductionanddelivery,excludingadjustments $ 1.52 $ 1.40 By-productcredits (0.15) (0.08) Treatmentcharges 0.11 0.10
Unitnetcashcosts $ 1.48 $ 1.42
a. Refer to summary operating data on page 3 for FCX's consolidated molybdenum sales, which includes sales of molybdenum produced at the North America copper mines.b. For a reconciliation of unit net cash costs per pound to production and delivery costs applicable to sales reported in FCX's consolidated financial statements, refer to the
supplemental schedules, "Product Revenues and Production Costs," beginning on page X , which are available on FCX's website, "fcx.com."
NorthAmerica'sconsolidatedcoppersalesvolumesof375millionpoundsinfirst-quarter2017werelowerthanfirst-quarter2016salesof503millionpounds,primarilyreflectingloweroregradesandminingrates,timingofshipments,andtheimpactoftheMay2016saleofanadditional13percentinterestinMorenci.NorthAmericacoppersalesareestimatedtoapproximate1.5billionpoundsfortheyear2017,comparedwith1.8billionpoundsin2016.
Freeport-McMoRan 4
Averageunitnetcashcosts(netofby-productcredits)fortheNorthAmericacopperminesof$1.48perpoundofcopperinfirst-quarter2017werehigherthanunitnetcashcostsof$1.42perpoundinfirst-quarter2016,primarilyreflectinglowercoppersalesvolumes,partlyoffsetbyhighermolybdenumcredits.
Averageunitnetcashcosts(netofby-productcredits)fortheNorthAmericacopperminesareexpectedtoapproximate$1.53perpoundofcopperfortheyear2017,basedonachievementofcurrentsalesvolumeandcostestimatesandassuminganaveragemolybdenumpriceof$9.00perpoundfortheremainderof2017.NorthAmerica'saverageunitnetcashcostsfortheyear2017wouldchangebyapproximately$0.03perpoundforeach$2perpoundchangeintheaveragepriceofmolybdenumfortheremainderof2017.
South America Mining. FCXoperatestwocopperminesinSouthAmerica-CerroVerdeinPeru(inwhichFCXownsa53.56percentinterest)andElAbrainChile(inwhichFCXownsa51percentinterest).TheseoperationsareconsolidatedinFCX'sfinancialstatements.Inadditiontocopper,theCerroVerdemineproducesmolybdenumconcentrateandsilver.
Operating and Development Activities. TheCerroVerdeexpansionprojectcommencedoperationsinSeptember2015andachievedcapacityoperatingratesduringfirst-quarter2016.CerroVerde'sexpandedoperationsbenefitfromitslarge-scale,long-livedreservesandcostefficiencies.Theprojectexpandedtheconcentratorfacilitiesfrom120,000metrictonsoforeperdayto360,000metrictonsoforeperday.
Inthesecondhalfof2015,FCXadjustedoperationsatitsElAbraminetoreduceminingandstackingratesbyapproximately50percenttoachieveloweroperatingandlaborcosts,defercapitalexpendituresandextendthelifeoftheexistingoperations.ElAbracontinuestooperateatreducedrates.
FCXcontinuestoevaluateapotentiallarge-scalemillingoperationatElAbratoprocessadditionalsulfidematerialandtoachievehigherrecoveries.ExplorationresultsinrecentyearsatElAbraindicateasignificantsulfideresource,whichcouldpotentiallysupportamajormillproject.Futureinvestmentswilldependontechnicalstudies,economicfactorsandmarketconditions.
Operating Data. FollowingissummaryconsolidatedoperatingdatafortheSouthAmericaminingoperationsforthethreemonthsendedMarch31,2017and2016:
Three Months Ended March 31, 2017 2016 Copper (millionsofrecoverablepounds) Production 304 335 Sales 309 323 Averagerealizedpriceperpound $ 2.66 $ 2.19
Molybdenum (millionsofrecoverablepounds) Productiona 6 5
Unit net cash costs per pound of copper b Siteproductionanddelivery,excludingadjustments $ 1.48 $ 1.23 By-productcredits (0.18) (0.07) Treatmentcharges 0.22 0.23 Royaltyonmetals 0.01 0.01
Unitnetcashcosts $ 1.53 $ 1.40
a. Refer to summary operating data on page 3 for FCX's consolidated molybdenum sales, which includes sales of molybdenum produced at Cerro Verde.b. For a reconciliation of unit net cash costs per pound to production and delivery costs applicable to sales reported in FCX's consolidated financial statements, refer to the
supplemental schedules, "Product Revenues and Production Costs," beginning on page X , which are available on FCX's website, "fcx.com."
Freeport-McMoRan 5
SouthAmerica'sconsolidatedcoppersalesvolumesof309millionpoundsinfirst-quarter2017werelowerthanfirst-quarter2016salesof323millionpounds.Duringfirst-quarter2017,CerroVerde'soperationswereunfavorablyimpactedbyunusuallyheavyrainfallanda21-daylaborstrike.Theseissuesresultedinlowerthanplannedminingratesandareductionofapproximately80millionpoundsofcopperinCerroVerde'sestimated2017salesvolumes.SalesfromSouthAmericaminingareexpectedtoapproximate1.2billionpoundsofcopperfortheyear2017,comparedwith1.3billionpoundsofcopperin2016.
Averageunitnetcashcosts(netofby-productcredits)forSouthAmericaminingof$1.53perpoundofcopperinfirst-quarter2017werehigherthanunitnetcashcostsof$1.40perpoundinfirst-quarter2016,primarilyreflectinghighermillingandminingcostsatCerroVerdeandlowervolumes,partlyoffsetbyhigherby-productcredits.Averageunitnetcashcosts(netofby-productcredits)forSouthAmericaminingareexpectedtoapproximate$1.63perpoundofcopperfortheyear2017,basedoncurrentsalesvolumeandcostestimatesandassuminganaveragepriceof$9.00perpoundofmolybdenumfortheremainderof2017.
Indonesia Mining. Throughits90.64percentownedandconsolidatedsubsidiaryPT-FI,FCX'sassetsincludeoneoftheworld'slargestcopperandgolddepositsattheGrasbergmineralsdistrictinPapua,Indonesia.PT-FIoperatesaproportionatelyconsolidatedjointventure,whichproducescopperconcentratethatcontainssignificantquantitiesofgoldandsilver.
Regulatory Matters. InJanuaryandFebruary2017,theIndonesiangovernmentissuednewregulationstoaddressexportsofunrefinedmetals,includingcopperconcentrateandanodeslimes,andothermattersrelatedtotheminingsector.Thenewregulationspermitthecontinuationofcopperconcentrateexportsforafive-yearperiodthroughJanuary2022,subjecttovariousconditions,includingconversionfromacontractofworktoaspecialoperatinglicense(knownasanIUPK,whichdoesnotprovidethesamelevelofprotectionsofacontractofwork),commitmenttocompletionofsmelterconstructioninfiveyearsandpaymentofexportdutiestobedeterminedbytheMinistryofFinance.Inaddition,thenewregulationsenableapplicationforextensionofoperatingrightsfiveyearsbeforeexpirationoftheIUPKandrequireforeignIUPKholderstodivest51percenttoIndonesianinterestsnolaterthanthetenthyearofproduction.Exportlicenseswouldbevalidforone-yearperiods,subjecttorevieweverysixmonths,dependingonsmelterconstructionprogress.
FollowingtheissuanceoftheJanuaryandFebruary2017regulationsanddiscussionswiththegovernment,PT-FIadvisedtheIndonesiangovernmentthatitwaspreparedtoconvertitsContractofWork(COW)toanIUPK,subjecttoobtaininganinvestmentstabilityagreementprovidingequivalentrightswiththesameleveloflegalandfiscalcertaintyenumeratedunderitsCOW,andprovidedthattheCOWwouldremainineffectuntilitisreplacedbyamutuallysatisfactoryalternative.PT-FIalsocommittedtocommenceconstructionofanewsmelterduringafive-yeartimeframeafterapprovaloftheextensionofitslong-termoperatingrights.
Inmid-February2017,pursuanttotheCOW'sdisputeresolutionprovisions,PTFIprovidedformalnoticetotheIndonesiangovernmentofanimpendingdisputelistingthegovernment'sbreachesandviolationsoftheCOW.
InMarch2017,PTSmelting's(PT-FI's25-percentownedcoppersmelterandrefinerylocatedinGresik,Indonesia)anodeslimesexportlicensewasrenewedthroughMarch1,2018.
InlateMarch2017,theIndonesiangovernmentamendedtheregulationstoenablePT-FItoretainitsCOWuntilreplacedwithanIUPKaccompaniedbyaninvestmentstabilityagreement,andtograntPT-FIatemporaryIUPKthroughOctober10,2017,toenableconcentrateexportsduringthisperiod.InApril2017,PT-FIenteredintoaMemorandumofUnderstandingwiththeIndonesiangovernmentconfirmingthattheCOWwouldcontinuetobevalidandhonoreduntilreplacedbyamutuallyagreedIUPKandinvestmentstabilityagreement.PT-FIwillcontinuetopayafivepercentexportdutyduringthisperiod.
OnApril21,2017,theIndonesiangovernmentissuedapermittoPT-FItoenableexportstoresumeforasix-monthperiod.PT-FIhasbegunloadingexportshipmentsandplanstorampupitsproductiontofullratesduringsecond-quarter2017.
Asaresultofthefirst-quarter2017regulatoryrestrictionsanduncertaintiesregardinglong-terminvestmentstability,PT-FIhastakenactionstoadjustitscoststructure,reduceitsworkforceandslowinvestmentsinitsundergrounddevelopmentprojectsandnewsmelter.
Freeport-McMoRan 6
PT-FIandtheIndonesiangovernmentwillimmediatelycommencenegotiationsontheconversionofPT-FI'sCOWtoanIUPKaccompaniedbyaninvestmentstabilityagreementwiththeobjectiveofprovidingamutuallyacceptablelong-terminvestmentframework.
Operating and Development Activities. PT-FIiscurrentlyminingthefinalphaseoftheGrasbergopenpit,whichcontainshighcopperandgoldoregrades.PT-FIexpectstominehigh-gradeoreoverthenextseveralquarterspriortotransitioningtotheGrasbergBlockCaveundergroundmineinlate2018.
PT-FIhasseveralprojectsintheGrasbergmineralsdistrictrelatedtothedevelopmentofitslarge-scale,long-lived,high-gradeundergroundorebodies.Inaggregate,theseundergroundorebodiesareexpectedtoproducelarge-scalequantitiesofcopperandgoldfollowingthetransitionfromtheGrasbergopenpit.Asaresultofregulatoryuncertainty,PT-FIhasslowedinvestmentsinitsundergrounddevelopmentprojectsduringfirst-quarter2017.AssuminganagreementisreachedtosupportPT-FI'slong-terminvestmentplans,estimatedannualcapitalspendingontheseprojectswouldaverage$1.0billionperyear($0.8billionperyearnettoPT-FI)overthenextfiveyears.Thetimingoftheseexpenditurescontinuestobereviewed.IfPT-FIisunabletoreachagreementwiththeIndonesiangovernmentonitslong-termminingrights,FCXintendstosignificantlyreduceordeferinvestmentsinundergrounddevelopmentprojects.
Operating Data. FollowingissummaryconsolidatedoperatingdatafortheIndonesiaminingoperationsforthethreemonthsendedMarch31,2017and2016:
Three Months Ended March 31, 2017 2016 Copper (millionsofrecoverablepounds) Production 155 165 Sales 125 174 Averagerealizedpriceperpound $ 2.63 $ 2.20
Gold (thousandsofrecoverableounces) Production 232 178 Sales 177 195 Averagerealizedpriceperounce $ 1,229 $ 1,228
Unit net cash costs per pound of copper a Siteproductionanddelivery,excludingadjustments $ 2.15 $ 2.24 Goldandsilvercredits (1.88) (1.52) Treatmentcharges 0.28 0.31 Exportduties 0.11 0.08 Royaltyonmetals 0.16 0.13
Unitnetcashcosts $ 0.82 $ 1.24
a. For a reconciliation of unit net cash costs per pound to production and delivery costs applicable to sales reported in FCX's consolidated financial statements, refer to the
supplemental schedules, "Product Revenues and Production Costs," beginning on page X , which are available on FCX's website, "fcx.com."
Indonesia'sconsolidatedsalesof125millionpoundsofcopperand177thousandouncesofgoldinfirst-quarter2017werelowerthanfirst-quarter2016salesof174millionpoundsofcopperand195thousandouncesofgold,primarilyreflectingtheimpactofregulatoryrestrictionsonPT-FI'sconcentrateexportsbeginningonJanuary12,2017,andasix-weektemporaryshutdownatPTSmelting,whichbeganonJanuary19,2017.
Asaresultoftheregulatoryuncertainties,PT-FIhastakenactionstoadjustitscoststructure,reduceitsworkforceandslowinvestmentinitslong-termundergrounddevelopmentprojectsandnewsmelter.
InApril2017,PT-FIreceivedapprovaltoresumeconcentrateexports.Assumingnormaloperatingratesfortheremainderoftheyear,consolidatedsalesvolumesfromIndonesiaminingareexpectedtoapproximate1.1
Freeport-McMoRan 7
billionpoundsofcopperand1.9millionouncesofgoldfortheyear2017,comparedwith1.1billionpoundsofcopperand1.1millionouncesofgoldfortheyear2016.
DuringApril2017,PT-FIexperiencedahighlevelofworkerabsenteeism.UnionleadershavenotifiedPT-FIofapotentialstrikeduringthemonthofMay.PT-FIisworkingwithunionleaders,withthesupportofgovernmentofficials,toencourageasafeandefficientreturntonormaloperationsforthebenefitofallstakeholders.
AsignificantportionofPT-FI'scostsarefixedandunitcostsvarydependingonproductionvolumesandotherfactors.Indonesia'sunitnetcashcosts(includinggoldandsilvercredits)of$0.82perpoundofcopperinfirst-quarter2017werelowerthanunitnetcashcostsof$1.24perpoundinfirst-quarter2016,primarilyreflectinghighergoldandsilvercreditsandlowerproductioncosts.Indonesia'sunitcashcostsforfirst-quarter2017exclude$21million($0.17perpoundofcopper)forcostschargeddirectlytocostofsalesasaresultoftheimpactofregulatoryrestrictionsonPT-FI'sconcentrateexports.
Assuminganaveragegoldpriceof$1,250perouncefortheremainderof2017andachievementofcurrentsalesvolumeandcostestimates,unitnetcashcredits(netofgoldandsilvercredits)forIndonesiaminingareexpectedtoapproximate$0.10perpoundofcopperfortheyear2017.Indonesiamining'sunitnetcashcreditsfortheyear2017wouldchangebyapproximately$0.07perpoundforeach$50perouncechangeintheaveragepriceofgoldfortheremainderof2017.BecauseofthefixednatureofalargeportionofIndonesia'scosts,unitcostsvaryfromquartertoquarterdependingoncopperandgoldvolumes.
Indonesiamining'sprojectedsalesvolumesaredependentonanumberoffactors,includingoperationalperformance,workforceproductivity,thetimingofshipmentsanditsabilitytocontinuetoexportcopperconcentrate.
Molybdenum Mines. FCXhastwowhollyownedmolybdenumminesinNorthAmerica- theHendersonundergroundmineandtheClimaxopen-pitmine,bothinColorado.TheHendersonandClimaxminesproducehigh-purity,chemical-grademolybdenumconcentrate,whichistypicallyfurtherprocessedintovalue-addedmolybdenumchemicalproducts.ThemajorityofmolybdenumconcentrateproducedattheHendersonandClimaxmines,aswellasfromFCX'sNorthAmericaandSouthAmericacoppermines,isprocessedatFCX'sconversionfacilities.
Operating and Development Activities. Inresponsetomarketconditions,theHendersonmolybdenumminecontinuestooperateatreducedrates.ProductionfromtheMolybdenumminestotaled8millionpoundsofmolybdenuminfirst-quarter2017and7millionpoundsinfirst-quarter2016.Refertosummaryoperatingdataonpage3forFCX'sconsolidatedmolybdenumsales,whichincludessalesofmolybdenumproducedattheMolybdenummines,andfromFCX'sNorthAmericaandSouthAmericacoppermines.
AverageunitnetcashcostsfortheMolybdenumminesof$7.10perpoundofmolybdenuminfirst-quarter2017werelowerthan$7.43perpoundinfirst-quarter2016,primarilyreflectinghighervolumes.Basedoncurrentsalesvolumeandcostestimates,unitnetcashcostsfortheMolybdenumminesareexpectedtoaverageapproximately$7.85perpoundofmolybdenumfortheyear2017.
ForareconciliationofunitnetcashcostsperpoundtoproductionanddeliverycostsapplicabletosalesreportedinFCX'sconsolidatedfinancialstatements,refertothesupplementalschedules,"ProductRevenuesandProductionCosts,"beginningonpageX,whichareavailableonFCX'swebsite,"fcx.com."
Mining Exploration Activities. FCX'sminingexplorationactivitiesaregenerallyassociatedwithitsexistingmines,focusingonopportunitiestoexpandreservesandresourcestosupportdevelopmentofadditionalfutureproductioncapacity.ExplorationresultscontinuetoindicateopportunitiesforsignificantfuturepotentialreserveadditionsinNorthAmericaandSouthAmerica.Explorationspendingcontinuestobeconstrainedbymarketconditionsandisexpectedtoapproximate$70millionfortheyear2017,comparedto$44millionin2016.
Freeport-McMoRan 8
CASH FLOWS, CASH and DEBTOperating Cash Flows. FCXgeneratedoperatingcashflowsof$792million(including$178millioninworkingcapitalsourcesandchangesinothertax
payments)infirst-quarter2017.
Basedoncurrentsalesvolumeandcostestimatesandassumingaveragepricesof$2.50perpoundofcopper,$1,250perounceofgoldand$9.00perpoundofmolybdenumfortheremainderof2017,FCX'sconsolidatedoperatingcashflowsareestimatedtoapproximate$4.0billionfortheyear2017(including$1.0billioninworkingcapitalsourcesandothertaxpayments).Theimpactofpricechangesduringtheremainderof2017onoperatingcashflowswouldapproximate$275millionforeach$0.10perpoundchangeintheaveragepriceofcopper,$65millionforeach$50perouncechangeintheaveragepriceofgoldand$70millionforeach$2perpoundchangeintheaveragepriceofmolybdenum.Refertopage6fordiscussionofIndonesianRegulatoryMatters,whichmayhaveasignificantimpactonfutureresults.
Capital Expenditures. Capitalexpenditurestotaled$344millionforfirst-quarter2017(including$210millionformajorminingprojects).Capitalexpendituresareexpectedtoapproximate$1.6billionfortheyear2017,including$0.9billionformajorminingprojectsprimarilyforundergrounddevelopmentactivitiesatGrasberg.Asaresultofregulatoryuncertainty,PT-FIhasslowedinvestmentsinitsundergrounddevelopmentprojectsduringfirst-quarter2017.IfPT-FIisunabletoreachagreementwiththeIndonesiangovernmentonitslong-termminingrights,FCXintendstosignificantlyreduceordeferinvestmentsinundergrounddevelopmentprojects.
Cash. FollowingisasummaryoftheU.S.andinternationalcomponentsofconsolidatedcashandcashequivalentsavailabletotheparentcompany,netofnoncontrollinginterests'share,taxesandothercostsatMarch31,2017(inbillions):
Cashatdomesticcompanies $ 3.4 Cashatinternationaloperations 0.6
Totalconsolidatedcashandcashequivalents 4.0 Noncontrollinginterests'share (0.2)
Cash,netofnoncontrollinginterests'share 3.8 Withholdingtaxesandother (0.1)
Net cash available $ 3.7
Debt. Followingisasummaryoftotaldebtandtherelatedweighted-averageinterestratesatMarch31,2017(inbillions,exceptpercentages):
Weighted- Average Interest Rate SeniorNotes $ 13.9 4.4% CerroVerdeCreditFacility 1.3 2.9% OtherFCXdebt 0.2 2.9%
Totaldebt $ 15.4 4.3%
AtMarch31,2017,FCXhadnoborrowings,$39millioninlettersofcreditissuedand$3.5billionavailableunderits$3.5billionrevolvingcreditfacility.
Duringfirst-quarter2017,FCXrepaidits$500millionof2.15%SeniorNotesdue2017.
FINANCIAL POLICYInDecember2015,FCX'scommonstockdividendwassuspended.ThedeclarationofdividendsisatthediscretionoftheBoardofDirectors(Board)and
willdependuponFCX’sfinancialresults,cashrequirements,futureprospectsandotherfactorsdeemedrelevantbytheBoard.
Freeport-McMoRan 9
WEBCAST INFORMATIONAconferencecallwithsecuritiesanalyststodiscussFCX'sfirst-quarter2017resultsisscheduledfortodayat10:00a.m.EasternTime.Theconferencecall
willbebroadcastontheInternetalongwithslides.Interestedpartiesmaylistentotheconferencecallliveandviewtheslidesbyaccessing“fcx.com.”AreplayofthewebcastwillbeavailablethroughFriday,May25,2017.
-----------------------------------------------------------------------------------------------------------
FCXisaleadinginternationalminingcompanywithheadquartersinPhoenix,Arizona.FCXoperateslarge,long-lived,geographicallydiverseassetswithsignificantprovenandprobablereservesofcopper,goldandmolybdenum.FCXistheworld'slargestpubliclytradedcopperproducer.FCX’sportfolioofassetsincludestheGrasbergmineralsdistrictinIndonesia,oneoftheworld'slargestcopperandgolddeposits;andsignificantminingoperationsintheAmericas,includingthelarge-scaleMorencimineralsdistrictinNorthAmericaandtheCerroVerdeoperationinSouthAmerica.AdditionalinformationaboutFCXisavailableonFCX'swebsiteat"fcx.com."
CautionaryStatementandRegulationGDisclosure:This press release contains forward-looking statements in which FCX discusses its potential future performance. Forward-lookingstatements are all statements other than statements of historical facts, such as projections or expectations relating to ore grades and milling rates, production and sales volumes, unit net cashcosts, operating cash flows, capital expenditures, exploration efforts and results, development and production activities and costs, liquidity, tax rates, the impact of copper, gold and molybdenumprice changes, the impact of deferred intercompany profits on earnings, reserve estimates, future dividend payments, and share purchases and sales. The words “anticipates,” “may,” “can,”“plans,” “believes,” “estimates,” “expects,” “projects,” "targets," “intends,” “likely,” “will,” “should,” “to be,” ”potential" and any similar expressions are intended to identify those assertions asforward-looking statements.
FCX cautions readers that forward-looking statements are not guarantees of future performance and actual results may differ materially from those anticipated, projected or assumedin the forward-looking statements. Important factors that can cause FCX's actual results to differ materially from those anticipated in the forward-looking statements include supply of anddemand for, and prices of, copper, gold and molybdenum; mine sequencing; production rates; potential effects of cost and capital expenditure reductions, and production curtailments onfinancial results and cash flow; potential inventory adjustments; potential impairment of long-lived mining assets; the outcome of negotiations with the Indonesian government regarding PT-FI'sCOW; the potential effects of violence in Indonesia generally and in the province of Papua; industry risks; regulatory changes; political risks; labor relations; weather- and climate-related risks;environmental risks; litigation results (including the final disposition of the recent unfavorable Indonesian Tax Court ruling relating to surface water taxes); and other factors described in moredetail under the heading “Risk Factors” in FCX's Annual Report on Form 10-K for the year ended December 31, 2016 , filed with the U.S. Securities and Exchange Commission (SEC). Withrespect to FCX's operations in Indonesia, such factors include whether PT-FI will be able to resolve complex regulatory matters in Indonesia.
Investors are cautioned that many of the assumptions upon which FCX's forward-looking statements are based are likely to change after the forward-looking statements are made,including for example commodity prices, which FCX cannot control, and production volumes and costs, some aspects of which FCX may not be able to control. Further, FCX may make changesto its business plans that could affect its results. FCX cautions investors that it does not intend to update forward-looking statements more frequently than quarterly notwithstanding any changesin its assumptions, changes in business plans, actual experience or other changes, and FCX undertakes no obligation to update any forward-looking statements.
This press release also contains certain financial measures such as unit net cash costs per pound of copper and molybdenum, which are not recognized under U.S. generallyaccepted accounting principles. As required by SEC Regulation G, reconciliations of these measures to amounts reported in FCX's consolidated financial statements are in the supplementalschedules of this press release, which are also available on FCX's website, "fcx.com."
Freeport-McMoRan 10
FREEPORT-McMoRan INC.
SELECTED OPERATING DATA ThreeMonthsEndedMarch31, 2017 2016 2017 2016 MINING OPERATIONS: Production Sales
Copper (millionsofrecoverablepounds)
(FCX's net interest in %)
NorthAmerica
Morenci(72%)a 181 232 172 238
Bagdad(100%) 40 48 38 50
Safford(100%) 42 56 43 59
Sierrita(100%) 41 41 38 43
Miami(100%) 5 8 5 9
Chino(100%) 62 81 60 83
Tyrone(100%) 20 20 18 20
Other(100%) 1 1 1 1
TotalNorthAmerica 392 487 375 503
SouthAmerica
CerroVerde(53.56%) 262 272 268 256
ElAbra(51%) 42 63 41 67
TotalSouthAmerica 304 335 309 323
Indonesia
Grasberg(90.64%)b 155 165 125 174
Consolidated - continuing operations 851 987 809c
1,000 cDiscontinuedoperations-Tenke(56%)d
— 110 — 123
Total 851 1,097 809 1,123
Lessnoncontrollinginterests 157 221 156 222
Net 694 876 653 901
Averagerealizedpriceperpound(continuingoperations) $ 2.67 $ 2.18 Gold (thousandsofrecoverableounces)
(FCX's net interest in %)
NorthAmerica(100%) 7 6 5 6
Indonesia(90.64%)b 232 178 177 195
Consolidated 239 184 182 201
Lessnoncontrollinginterests 22 17 17 18
Net 217 167 165 183
Averagerealizedpriceperounce $ 1,229 $ 1,227 Molybdenum (millionsofrecoverablepounds)
(FCX's net interest in %)
Henderson(100%) 3 2 N/A N/A
Climax(100%) 5 5 N/A N/A
NorthAmerica(100%)a 9 8 N/A N/A
CerroVerde(53.56%) 6 5 N/A N/A
Consolidated 23 20 24 17
Lessnoncontrollinginterests 3 2 3 1
Net 20 18 21 16
Averagerealizedpriceperpound $ 8.71 $ 7.61 U.S. OIL AND GAS OPERATIONS: SalesVolumes SalesperDay
Oil(thousandbarrels,orMBbls) 481 8,298 5 91 Naturalgas(millioncubicfeet) 5,999 19,639 67 216 NGLs(MBbls) 89 574 1 6 Thousandbarrelsofoilequivalents 1,570 12,146 17 133
a. Amounts are net of Morenci's undivided joint venture partners' interest; effective May 31, 2016, FCX's undivided interest in Morenci was prospectively reduced from 85 percent to 72percent.
b. Amounts are net of Grasberg's joint venture partner's interest, which varies in accordance with the terms of the joint venture agreement. c. Consolidated sales volumes exclude purchased copper of 58 million pounds for first-quarter 2017 and 27 million pounds for first-quarter 2016.
d. On November 16, 2016, FCX completed the sale of its interest in the Tenke mine.
I
FREEPORT-McMoRan INC. SELECTED OPERATING DATA (continued)
ThreeMonthsEndedMarch31, 2017 2016
100% North America Copper Mines
Solution Extraction/Electrowinning (SX/EW) Operations
Leachoreplacedinstockpiles(metrictonsperday) 700,600 833,400
Averagecopperoregrade(percent) 0.28 0.31
Copperproduction(millionsofrecoverablepounds) 277 302 Mill Operations
Oremilled(metrictonsperday) 303,800 298,600
Averageoregrades(percent):
Copper 0.41 0.50
Molybdenum 0.03 0.03
Copperrecoveryrate(percent) 86.4 84.7
Production(millionsofrecoverablepounds):
Copper 186 226
Molybdenum 9 8 100% South America Mining
SX/EW Operations
Leachoreplacedinstockpiles(metrictonsperday) 125,900 140,700
Averagecopperoregrade(percent) 0.42 0.41
Copperproduction(millionsofrecoverablepounds) 66 90 Mill Operations
Oremilled(metrictonsperday) 338,900 339,400
Averageoregrades(percent):
Copper 0.44 0.43
Molybdenum 0.02 0.02
Copperrecoveryrate(percent) 84.5 86.2
Production(millionsofrecoverablepounds):
Copper 238 245
Molybdenum 6 5 100% Indonesia Mining
Oremilled(metrictonsperday):a
Grasbergopenpit 53,600 105,800
DeepOreZoneundergroundmine 26,100 44,200
DeepMillLevelZone(DMLZ)undergroundmineb 3,200 4,100
GrasbergBlockCaveundergroundmineb 2,600 2,300
BigGossanundergroundmineb 1,700 200
Total 87,200 156,600
Averageoregrades:
Copper(percent) 1.15 0.69
Gold(gramspermetricton) 1.17 0.53
Recoveryrates(percent):
Copper 92.2 89.3
Gold 84.8 80.6
Production(recoverable):
Copper(millionsofpounds) 172 183
Gold(thousandsofounces) 241 190 100% Molybdenum Mines
Oremilled(metrictonsperday) 21,600 18,400
Averagemolybdenumoregrade(percent) 0.21 0.22
Molybdenumproduction(millionsofrecoverablepounds) 8 7 a. Amounts represent the approximate average daily throughput processed at PT Freeport Indonesia's (PT-FI) mill facilities from each producing mine and from development activities that
result in metal production. b. Targeted production rates once the DMLZ underground mine reaches full capacity are expected to approximate 80,000 metric tons of ore per day in 2022; production from the Grasberg
Block Cave underground mine is expected to commence in late 2018, and production from the Big Gossan underground mine is in care-and-maintenance.
II
FREEPORT-McMoRan INC.CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited)
ThreeMonthsEndedMarch31, 2017 2016 (InMillions,ExceptPerShareAmounts) Revenuesa $ 3,341 $ 3,242 Costofsales: Productionanddeliveryb 2,200 2,499 Depreciation,depletionandamortization 389 662 Impairmentofoilandgasproperties — 3,787 Totalcostofsales 2,589 6,948
Selling,generalandadministrativeexpenses 153 c 138 Miningexplorationandresearchexpenses 15 18 Environmentalobligationsandshutdowncosts 27 10 Netgainonsalesofassets (23) d —
Totalcostsandexpenses 2,761 7,114 Operatingincome(loss) 580 (3,872) Interestexpense,nete (167) (191) Otherincome,net 25 36 Income(loss)fromcontinuingoperationsbeforeincometaxesandequityinaffiliatedcompanies'netearnings 438 (4,027) Provisionforincometaxesf (174) (77) Equityinaffiliatedcompanies'netearnings 4 7 Netincome(loss)fromcontinuingoperations 268 (4,097) Netincome(loss)fromdiscontinuedoperations 38 g (4) Netincome(loss) 306 (4,101) Netincomeattributabletononcontrollinginterests:
Continuingoperations (75) (62) Discontinuedoperations (3) (10)
Preferreddividendsattributabletoredeemablenoncontrollinginterest — (11)
Netincome(loss)attributabletoFCXcommonstockh $ 228 $ (4,184)
Basicanddilutednetincome(loss)pershareattributabletocommonstockholders:
Continuingoperations $ 0.13 $ (3.34) Discontinuedoperations 0.03 (0.01)
$ 0.16 $ (3.35)
Weighted-averagecommonsharesoutstanding:
Basic 1,446 1,251
Diluted 1,454 1,251
a. Includes adjustments to provisionally priced concentrate and cathode copper sales recognized in prior periods, which are summarized in the supplemental schedule,
"Derivative Instruments," on page VII .b. Includes net charges (i) at mining operations for asset impairments at Morenci and for costs charged directly to cost of sales at PT-FI as a result of regulatory restrictions on
its concentrate exports and (ii) at oil and gas operations associated with drillship settlement/idle rig (credits) costs, inventory adjustments and asset impairment. Refer to thesupplemental schedule, "Adjusted Net Income (Loss)," on page VI for a summary of these charges.
c. Includes oil and gas contract termination costs, which are summarized in the supplemental schedule, "Adjusted Net Income (Loss)," on page VI .d. Primarily reflects net gains associated with the sales of oil and gas properties, which are summarized in the supplemental schedule, "Adjusted Net Income (Loss)," on page
VI .e. Consolidated interest expense, excluding capitalized interest, totaled $195 million in first-quarter 2017 and $218 million in first-quarter 2016 .f. Refer to the supplemental schedule, "Income Taxes," on page VII for a summary of FCX's provision for income taxes.g. Primarily reflects adjustments to the fair value of the potential contingent consideration related to the November 2016 sale of FCX's interest in TF Holdings Limited (TFHL),
which in accordance with accounting guidelines will continue to be adjusted through December 31, 2019.h. FCX defers recognizing profits on intercompany sales until final sales to third parties occur. Refer to the supplemental schedule, "Deferred Profits," on page VIII for a
summary of net impacts from changes in these deferrals.
III
FREEPORT-McMoRan INC.CONSOLIDATED BALANCE SHEETS (Unaudited)
March31, December31, 2017 2016 (InMillions) ASSETS Currentassets: Cashandcashequivalents $ 4,001 $ 4,245 Tradeaccountsreceivable 734 1,126 Incomeandothertaxreceivables 665 879 Inventories: Millandleachstockpiles 1,355 1,338 Materialsandsupplies,net 1,275 1,306 Product 1,133 998
Othercurrentassets 196 199 Heldforsale 408 344 Totalcurrentassets 9,767 10,435
Property,plant,equipmentandminedevelopmentcosts,net 23,117 23,219 Oilandgasproperties,subjecttoamortization,lessaccumulatedamortization 57 74 Long-termmillandleachstockpiles 1,625 1,633 Otherassets 2,010 1,956 Totalassets $ 36,576 $ 37,317
LIABILITIESANDEQUITY Currentliabilities: Accountspayableandaccruedliabilities $ 1,780 $ 2,393 Currentportionofdebt 2,228 1,232 Currentportionofenvironmentalandassetretirementobligations 388 369 Accruedincometaxes 190 66 Heldforsale 256 205 Totalcurrentliabilities 4,842 4,265
Long-termdebt,lesscurrentportion 13,135 14,795 Deferredincometaxes 3,786 3,768 Environmentalandassetretirementobligations,lesscurrentportion 3,507 3,487 Otherliabilities 1,719 1,745
Totalliabilities 26,989 28,060 Equity: Stockholders'equity: Commonstock 158 157 Capitalinexcessofparvalue 26,725 26,690 Accumulateddeficit (16,311) (16,540) Accumulatedothercomprehensiveloss (537) (548) Commonstockheldintreasury (3,717) (3,708) Totalstockholders'equity 6,318 6,051
Noncontrollinginterests 3,269 3,206 Totalequity 9,587 9,257
Totalliabilitiesandequity $ 36,576 $ 37,317
IV
FREEPORT-McMoRan INC.CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited)
ThreeMonthsEndedMarch31, 2017 2016 (InMillions) Cashflowfromoperatingactivities: Netincome(loss) $ 306 $ (4,101) Adjustmentstoreconcilenetincome(loss)tonetcashprovidedbyoperatingactivities: Depreciation,depletionandamortization 389 722 Impairmentofoilandgasproperties — 3,787 Netgainonsalesofassets (23) — Stock-basedcompensation 34 30 Netchargesforenvironmentalandassetretirementobligations,includingaccretion 71 57 Paymentsforenvironmentalandassetretirementobligations (33) (90) Deferredincometaxes 20 152 Gainondisposalofdiscontinuedoperations (32) —
Decrease(increase)inlong-termmillandleachstockpiles 8 (53) Oilandgascontractsettlementpayments (70) — Other,net (56) 48 Changesinworkingcapitalandothertaxpayments,excludingamountsfromdispositions:
Accountsreceivable 623 93 Inventories (135) 114 Othercurrentassets (13) (68) Accountspayableandaccruedliabilities (433) 9 Accruedincometaxesandchangesinothertaxpayments 136 40 Netcashprovidedbyoperatingactivities 792 740
Cashflowfrominvestingactivities: Capitalexpenditures: NorthAmericacoppermines (28) (34) SouthAmerica (15) (157) Indonesia (244) (222) Molybdenummines (1) (1) Other,includingoilandgasoperations (56) (568)
Other,net (21) 2 Netcashusedininvestingactivities (365) (980)
Cashflowfromfinancingactivities: Proceedsfromdebt 157 1,796 Repaymentsofdebt (815) (1,442) Netproceedsfromsaleofcommonstock — 32 Cashdividendspaid: Commonstock (1) (4) Noncontrollinginterests (15) (18)
Stock-basedawardsnetpayments (5) (4) Debtfinancingcostsandother,net — (13)
Netcash(usedin)providedbyfinancingactivities (679) 347 Net(decrease)increaseincashandcashequivalents (252) 107 Decrease(increase)incashandcashequivalentsinassetsheldforsale 8 (53) Cashandcashequivalentsatbeginningofyear 4,245 177 Cashandcashequivalentsatendofperiod $ 4,001 $ 231
V
FREEPORT-McMoRan INC.ADJUSTED NET INCOME (LOSS)
Adjustednetincome(loss)isintendedtoprovideinvestorsandotherswithinformationaboutFCX'srecurringoperatingperformance.Thisinformationdiffersfromnetincome(loss)attributabletocommonstockdeterminedinaccordancewithU.S.generallyacceptedaccountingprinciples(GAAP)andshouldnotbeconsideredinisolationorasasubstituteformeasuresofperformancedeterminedinaccordancewithU.S.GAAP.FCX'sadjustednetincome(loss)follows,whichmaynotbecomparabletosimilarlytitledmeasuresreportedbyothercompanies(inmillions,exceptpershareamounts).
ThreeMonthsEndedMarch31, 2017 2016 Pre-tax After-tax PerShare Pre-tax After-tax PerShare Net income (loss) attributable to common stock N/A $ 228 $ 0.16 N/A $ (4,184) $ (3.35) Impairmentofoilandgasproperties $ — $ — $ — $ (3,787) $ (3,787) $ (3.03) Otheroilandgascharges:
Drillshipsettlement/idlerigcredits(costs) 20a 20 0.01 (165) (165) (0.13)
Othercontractterminationcosts (21) (21) (0.01) — — — Inventoryadjustmentsandassetimpairment — — — (35) (35) (0.03)
Miningcharges: PT-FInon-inventoriablecosts (21) (11) (0.01) — — — Otherassetimpairments (19) (19) (0.01) — — —
Adjustmentstoenvironmentalobligationsandrelatedlitigationreserves (19) (19) (0.01) (1) (1) —
Gainonsalesofassets 23b 23 0.01 — — —
Gainondisposalofdiscontinuedoperations 38c 35 0.03 — — —
$ 1 $ 8 $ 0.01 $ (3,988) $ (3,988) $ (3.19) Adjusted net income (loss) attributable to common stock N/A $ 220 $ 0.15 N/A $ (196) $ (0.16) a. Primarily reflects fair value adjustments of contingent payments related to the 2016 drillship settlements, which in accordance with accounting guidelines will continue to be
adjusted through June 30, 2017.b. Primarily includes gains associated with oil and gas transactions, including $17 million related to the Madden sale and $16 million of adjustments related to the December
2016 Deepwater Gulf of Mexico sale, partly offset by adjustments of $10 million to the fair value of the potential $150 million in contingent consideration related to theDecember 2016 onshore California sale, which in accordance with accounting guidelines will continue to be adjusted through December 31, 2020.
c. Primarily reflects adjustments to the fair value of the potential $120 million in contingent consideration related to the November 2016 sale of FCX's interest in TFHL, which inaccordance with accounting guidelines will continue to be adjusted through December 31, 2019.
VI
FREEPORT-McMoRan INC.INCOME TAXES
FollowingisasummaryoftheapproximateamountsusedinthecalculationofFCX'sconsolidatedincometaxprovisionforthethreemonthsendedMarch31,2017and2016(inmillions,exceptpercentages):
ThreeMonthsEndedMarch31, 2017 2016 IncomeTax IncomeTax Effective (Provision) Income Effective (Provision) Incomea TaxRate Benefit (Loss)a TaxRate Benefit U.S. $ 10 70% $ (7) $ (454) 4% $ 16 SouthAmerica 260 39% (101) 113 35% (39) Indonesia 152 44% (67) 91 40% (36) Impairmentofoilandgasproperties — N/A — (3,787) 38% 1,435 Valuationallowance,net — N/A — — N/A (1,435) bEliminationsandother 16 N/A (1) 10 N/A (3) Rateadjustmentc — N/A 2 — N/A (15)
Continuingoperations $ 438 40%d $ (174) $ (4,027) (2)% $ (77)
a. Represents income (loss) from continuing operations by geographic location before income taxes and equity in affiliated companies' net earnings.b. As a result of the impairment to U.S. oil and gas properties, FCX recorded tax charges to establish valuation allowances against U.S. federal and state deferred tax assets
that will not generate a future benefit.c. In accordance with applicable accounting rules, FCX adjusts its interim provision for income taxes equal to its consolidated tax rate.d. The consolidated effective income tax rate is a function of the combined effective tax rates for the jurisdictions in which FCX operates. Accordingly, variations in the relative
proportions of jurisdictional income result in fluctuations to FCX's consolidated effective income tax rate. Assuming achievement of current sales volume and cost estimatesand average prices of $2.50 per pound for copper, $1,250 per ounce for gold and $9.00 per pound for molybdenum for the remainder of 2017, FCX estimates itsconsolidated effective tax rate for the year 2017 will approximate 45 percent and would decrease with higher prices.
DERIVATIVE INSTRUMENTSForfirst-quarter2017,FCX'sminedcopperwassold50percentinconcentrate,23percentascathodeand27percentasrodfromNorthAmericaoperations.Underthelong-establishedstructureofsalesagreementsprevalentintheindustry,coppercontainedinconcentratesandcathodesisprovisionallypricedatthetimeofshipment.Theprovisionalpricesarefinalizedinacontractuallyspecifiedfuturemonth(generallyonetofourmonthsfromtheshipmentdate)primarilybasedonquotedmonthlyaveragespotcopperpricesontheLondonMetalExchange(LME).BecauseasignificantportionofFCX'scopperconcentrateandcathodesalesinanyquarterlyperiodusuallyremainsubjecttofinalpricing,thequarter-endforwardpriceisamajordeterminantofrecordedrevenuesandtheaveragerecordedcopperpricefortheperiod.LMEspotcopperpricesaveraged$2.65perpoundduringfirst-quarter2017,comparedtoFCX'saveragerealizedpriceof$2.67perpound.
Followingisasummaryofthefavorableadjustmentstopriorperiods'provisionallypricedcoppersalesforthethreemonthsendedMarch31,2017and2016(inmillions,exceptpershareamounts):
ThreeMonthsEndedMarch31, 2017 2016Revenues $ 91 $ 9Netincomeattributabletocommonstock $ 39 $ 5Netincomepershareofcommonstock $ 0.03 $ —
AtMarch31,2017,FCXhadprovisionallypricedcoppersalesatitscopperminingoperationstotaling260millionpoundsofcopper(netofintercompanysalesandnoncontrollinginterests)recordedatanaverageof$2.65perpound,subjecttofinalpricingoverthenextseveralmonths.FCXestimatesthateach$0.05changeinthepricerealizedfromtheMarch31,2017,provisionalpricerecordedwouldhaveanapproximate$8millioneffecton2017netincomeattributabletocommonstock.TheLMEspotcopperpriceclosedat$2.55perpoundonApril24,2017.
VII
FREEPORT-McMoRan INC.DEFERRED PROFITS
FCXdefersrecognizingprofitsonsalesfromitsminingoperationstoAtlanticCopperandon25percentofPTFreeportIndonesia's(PT-FI)salestoPTSmelting(PT-FI's25percent-ownedIndonesiansmeltingunit)untilfinalsalestothirdpartiesoccur.Changesinthesedeferralsattributabletovariabilityinintercompanyvolumesresultedinnetadditionstonetincomeattributabletocommonstocktotaling$27millionforfirst-quarter2017and$2millionforfirst-quarter2016.FCX'snetdeferredprofitsonitsinventoriesatAtlanticCopperandPTSmeltingtoberecognizedinfutureperiods'netincomeattributabletocommonstocktotaled$16millionatMarch31,2017.Quarterlyvariationsinoregrades,thetimingofintercompanyshipmentsandchangesinproductpriceswillresultinvariabilityinFCX'snetdeferredprofitsandquarterlyearnings.Insecond-quarter2017,FCXexpectsincreasedsalesvolumestoAtlanticCopperandPTSmelting,resultinginthedeferralofapproximately$50millionofprofitonintercompanysalesuntilfinalsalestothirdpartiesoccur.
BUSINESS SEGMENTSFCXhasorganizeditsminingoperationsintofourprimarydivisions–NorthAmericacoppermines,SouthAmericamining,Indonesiaminingand
Molybdenummines,andoperatingsegmentsthatmeetcertainthresholdsarereportablesegments.SeparatelydisclosedinthefollowingtablesareFCX'sreportablesegments,whichincludetheMorenci,CerroVerdeandGrasbergcoppermines,theRod&RefiningoperationsandAtlanticCopperSmelting&Refining.
FCX’sreportablesegmentspreviouslyincludedU.S.Oil&Gasoperations.During2016,FCXcompletedthesalesofitsDeepwaterGulfofMexico,onshoreCaliforniaandHaynesvilleoilandgasproperties,andinfirst-quarter2017,completedthesaleofitsMaddenpropertyinterests.TheresultsofFCX'sU.S.oilandgasoperationshavebeenincludedinCorporate,Other&Eliminationsinthefollowingtables.
IntersegmentsalesbetweenFCX’sminingoperationsarebasedonsimilararms-lengthtransactionswiththirdpartiesatthetimeofthesale.Intersegmentsalesmaynotbereflectiveoftheactualpricesultimatelyrealizedbecauseofavarietyoffactors,includingadditionalprocessing,timingofsalestounaffiliatedcustomersandtransportationpremiums.
FCXallocatescertainoperatingcosts,expensesandcapitalexpenditurestoitsoperatingdivisionsandindividualsegments.However,notallcostsandexpensesapplicabletoanoperationareallocated.U.S.federalandstateincometaxesarerecordedandmanagedatthecorporatelevel(includedinCorporate,Other&Eliminations),whereasforeignincometaxesarerecordedandmanagedattheapplicablecountrylevel.Inaddition,mostminingexplorationandresearchactivitiesaremanagedonaconsolidatedbasis,andthosecostsalongwithsomeselling,generalandadministrativecostsarenotallocatedtotheoperatingdivisionsorindividualsegments.Accordingly,thefollowingsegmentinformationreflectsmanagementdeterminationsthatmaynotbeindicativeofwhattheactualfinancialperformanceofeachoperatingdivisionorsegmentwouldbeifitwasanindependententity.
VIII
FREEPORT-McMoRan INC.BUSINESS SEGMENTS (continued)
(Inmillions) Atlantic Corprate NorthAmericaCopperMines SouthAmericaMining Copper Other Other Cerro Other Indonesia Molybdenum Rod& Smelting &Elimi- FCX Morenci Mines Total Verde Mines Total Mining Mines Refining &Refining nationsa Total
Three Months Ended March 31, 2017
Revenues:
Unaffiliatedcustomers $ 66 $ 50 $ 116 $ 640 $ 112 $ 752 $ 534b
$ — $ 1,107 $ 458 $ 374c
$3,341
Intersegment 416 563 979 116 — 116 — 63 8 — (1,166) —
Productionanddelivery 260d
413 673 391 82 473 273d
52 1,110 436 (817)e
2,200
Depreciation,depletionandamortization 47 69 116 112 21 133 83 19 2 7 29 389 Selling,generalandadministrativeexpenses — 1 1 2 — 2 30 — — 5 115
f
153 Miningexplorationandresearchexpenses — 1 1 — — — — — — — 14 15 Environmentalobligationsandshutdowncosts — — — — — — — — — — 27 27
Netgainonsalesofassets — — — — — — — — — — (23) (23)
Operatingincome(loss) 175 129 304 251 9 260 148 (8) 3 10 (137) 580 Interestexpense,net 1 — 1 16 — 16 — — — 4 146 167
Provisionforincometaxes — — — 98 3 101 67 — — — 6 174
TotalassetsatMarch31,2017 2,814 4,361 7,175 9,081 1,525 10,606 10,879 1,917 261 652 5,086g
36,576
Capitalexpenditures 23 5 28 14 1 15 244 1 1 8 47h
344 Three Months Ended March 31, 2016
Revenues:
Unaffiliatedcustomers $ 162 $ 56 $ 218 $ 486 $ 144 $ 630 $ 498b
$ — $ 971 $ 422 $ 503c
$3,242
Intersegment 357 561 918 41 — 41 58 45 8 1 (1,071) —
Productionanddelivery 340 448 788 291 119 410 394 52 970 393 (508)e
2,499
Depreciation,depletionandamortization 62 82 144 101 31 132 81 19 2 8 276 662
Impairmentofoilandgasproperties — — — — — — — — — — 3,787 3,787 Selling,generalandadministrativeexpenses — 1 1 2 — 2 14 — — 4 117 138 Miningexplorationandresearchexpenses — 1 1 — — — — — — — 17 18 Environmentalobligationsandshutdowncosts — — — — — — — — — — 10 10
Operatingincome(loss) 117 85 202 133 (6) 127 67 (26) 7 18 (4,267) (3,872) Interestexpense,net 1 — 1 22 — 22 — — — 4 164 191
Provisionfor(benefitfrom)incometaxes — — — 45 (6) 39 36 — — — 2 77
TotalassetsatMarch31,2016 3,490 4,751 8,241 9,495 1,623 11,118 9,306 1,983 236 653 11,127g
42,664
Capitalexpenditures 28 6 34 156 1 157 222 1 1 2 565h
982 a. IncludesU.S.oilandgasoperations,whichwaspreviouslyareportablesegment.b. IncludesPT-FI'ssalestoPTSmeltingtotaling$258millioninfirst-quarter2017and$277millioninfirst-quarter2016.c. IncludesrevenuesfromFCX'smolybdenumsalescompany,whichincludessalesofmolybdenumproducedbytheMolybdenumminesandbycertainoftheNorthAmericaandSouthAmericacoppermines.d. Includes$19millionforassetimpairmentsatMorenciand$21millionatPT-FIforcostschargeddirectlytocostofsalesasaresultoftheimpactofregulatoryrestrictionsonitsconcentrateexports.e. Includesnetcredits(charges)foroilandgasoperationstotaling$20millioninfirst-quarter2017and$(200)millioninfirst-quarter2016,primarilyfordrillshipsettlement/idlerigcosts,assetimpairmentand
inventoryadjustments.f. Includes$21millionforotheroilandgascontractterminationcosts.g. Includesassetsheldforsaletotaling$408millionatMarch31,2017,primarilyassociatedwithFreeportCobaltandtheKisanfuexplorationproject,and$5.3billionatMarch31,2016,whichalsoincludedthe
Tenkedisposalgroup.Alsoincludesassetsof$331millionatMarch31,2017,and$4.4billionatMarch31,2016,associatedwithoilandgasoperations.h. Includes$19millioninfirst-quarter2017and$523millioninfirst-quarter2016associatedwithoilandgasoperations.First-quarter2016alsoincludes$35millionassociatedwithdiscontinuedoperations.
IX
FREEPORT-McMoRan INC.PRODUCT REVENUES AND PRODUCTION COSTS
Unitnetcashcostsperpoundofcopperandmolybdenumaremeasuresintendedtoprovideinvestorswithinformationaboutthecash-generatingcapacityofFCX'sminingoperationsexpressedonabasisrelatingtotheprimarymetalproductfortherespectiveoperations.FCXusesthismeasureforthesamepurposeandformonitoringoperatingperformancebyitsminingoperations.ThisinformationdiffersfrommeasuresofperformancedeterminedinaccordancewithU.S.GAAPandshouldnotbeconsideredinisolationorasasubstituteformeasuresofperformancedeterminedinaccordancewithU.S.GAAP.Thismeasureispresentedbyothermetalsminingcompanies,althoughFCX'smeasuresmaynotbecomparabletosimilarlytitledmeasuresreportedbyothercompanies.
FCXpresentsgrossprofitperpoundofcopperinthefollowingtablesusingbotha“by-product”methodanda“co-product”method.FCXusestheby-productmethodinitspresentationofgrossprofitperpoundofcopperbecause(i)themajorityofitsrevenuesarecopperrevenues,(ii)itminesore,whichcontainscopper,gold,molybdenumandothermetals,(iii)itisnotpossibletospecificallyassignallofFCX'scoststorevenuesfromthecopper,gold,molybdenumandothermetalsitproducesand(iv)itisthemethodusedbyFCX'smanagementandBoardtomonitorFCX'sminingoperationsandtocompareminingoperationsincertainindustrypublications.Intheco-productmethodpresentations,sharedcostsareallocatedtothedifferentproductsbasedontheirrelativerevenuevalues,whichwillvarytotheextentFCX'smetalssalesvolumesandrealizedpriceschange.
FCXshowsrevenueadjustmentsforpriorperiodopensalesasaseparatelineitem.Becausetheseadjustmentsdonotresultfromcurrentperiodsales,theseamountshavebeenreflectedseparatelyfromrevenuesoncurrentperiodsales.Noncashandothercosts,whichareremovedfromsiteproductionanddeliverycostsinthecalculationofunitnetcashcosts,consistofitemssuchasstock-basedcompensationcosts,start-upcosts,inventoryadjustments,long-livedassetimpairments,restructuringand/orunusualcharges.Asdiscussedabove,gold,molybdenumandothermetalrevenuesatcopperminesarereflectedascreditsagainstsiteproductionanddeliverycostsintheby-productmethod.Thefollowingschedulesarepresentationsunderboththeby-productandco-productmethodstogetherwithreconciliationstoamountsreportedinFCX'sconsolidatedfinancialstatements.
X
FREEPORT-McMoRan INC.PRODUCT REVENUES AND PRODUCTION COSTS
North America Copper Mines Product Revenues, Production Costs and Unit Net Cash Costs ThreeMonthsEndedMarch31,2017
(Inmillions) By-Product Co-ProductMethod Method Copper Molybdenuma Otherb Total
Revenues,excludingadjustments $ 1,005 $ 1,005 $ 59 $ 20 $ 1,084
Siteproductionanddelivery,beforenetnoncash
andothercostsshownbelow 568 536 44 10 590
By-productcredits (57) — — — —
Treatmentcharges 42 41 — 1 42
Netcashcosts 553 577 44 11 632
Depreciation,depletionandamortization(DD&A) 116 110 4 2 116
Noncashandothercosts,net 34c
33 1 — 34
Totalcosts 703 720 49 13 782
Revenueadjustments,primarilyforpricing
onpriorperiodopensales 5 5 — — 5
Grossprofit $ 307 $ 290 $ 10 $ 7 $ 307
Coppersales(millionsofrecoverablepounds) 374 374
Molybdenumsales(millionsofrecoverablepounds)a 9 Grossprofitperpoundofcopper/molybdenum: Revenues,excludingadjustments $ 2.68 $ 2.68 $ 7.00
Siteproductionanddelivery,beforenetnoncash
andothercostsshownbelow 1.52 1.43 5.19
By-productcredits (0.15) — —
Treatmentcharges 0.11 0.11 —
Unitnetcashcosts 1.48 1.54 5.19
DD&A 0.31 0.29 0.52
Noncashandothercosts,net 0.09c
0.09 0.07
Totalunitcosts 1.88 1.92 5.78
Revenueadjustments,primarilyforpricing
onpriorperiodopensales 0.02 0.02 —
Grossprofitperpound $ 0.82 $ 0.78 $ 1.22
Reconciliation to Amounts Reported
(Inmillions) Production Revenues andDelivery DD&A
Totalspresentedabove $ 1,084 $ 590 $ 116
Treatmentcharges — 42 —
Noncashandothercosts,net — 34 —
Revenueadjustments,primarilyforpricing
onpriorperiodopensales 5 — —
Eliminationsandother 6 7 —
NorthAmericacoppermines 1,095 673 116
Otherminingd 3,038 2,344 244
Corporate,other&eliminations (792) (817) 29
AsreportedinFCX'sconsolidatedfinancialstatements $ 3,341 $ 2,200 $ 389 a. ReflectssalesofmolybdenumproducedbycertainoftheNorthAmericacopperminestoFCX'smolybdenumsalescompanyatmarket-basedpricing.b. Includesgoldandsilverproductrevenuesandproductioncosts.c. Includes$19million($0.05perpoundofcopper)forotherassetimpairmentchargesatMorenci.d. RepresentsthecombinedtotalforFCX'sotherminingoperations,includingSouthAmericamining,Indonesiamining,Molybdenummines,Rod&RefiningandAtlanticCopperSmelting&
Refining,aspresentedinthesupplementalschedule,"BusinessSegments,"beginningonpageVIII.
XI
FREEPORT-McMoRan INC.PRODUCT REVENUES AND PRODUCTION COSTS (continued)
North America Copper Mines Product Revenues, Production Costs and Unit Net Cash Costs ThreeMonthsEndedMarch31,2016
(Inmillions) By-Product Co-ProductMethod Method Copper Molybdenuma Otherb Total
Revenues,excludingadjustments $ 1,086 $ 1,086 $ 41 $ 20 $ 1,147
Siteproductionanddelivery,beforenetnoncash
andothercostsshownbelow 702 678 33 10 721
By-productcredits (42) — — — —
Treatmentcharges 54 52 — 2 54
Netcashcosts 714 730 33 12 775
DD&A 143 137 4 2 143
Noncashandothercosts,net 26 26 — — 26
Totalcosts 883 893 37 14 944
Revenueadjustments,primarilyforpricing
onpriorperiodopensales 2 2 — — 2
Grossprofit $ 205 $ 195 $ 4 $ 6 $ 205
Coppersales(millionsofrecoverablepounds) 502 502
Molybdenumsales(millionsofrecoverablepounds)a 8 Grossprofitperpoundofcopper/molybdenum: Revenues,excludingadjustments $ 2.16 $ 2.16 $ 5.27
Siteproductionanddelivery,beforenetnoncash
andothercostsshownbelow 1.40 1.35 4.29
By-productcredits (0.08) — —
Treatmentcharges 0.10 0.10 —
Unitnetcashcosts 1.42 1.45 4.29
DD&A 0.28 0.27 0.54
Noncashandothercosts,net 0.05 0.05 (0.05)
Totalunitcosts 1.75 1.77 4.78
Revenueadjustments,primarilyforpricing
onpriorperiodopensales — — —
Grossprofitperpound $ 0.41 $ 0.39 $ 0.49
Reconciliation to Amounts Reported
(Inmillions) Production Revenues andDelivery DD&A
Totalspresentedabove $ 1,147 $ 721 $ 143
Treatmentcharges — 54 —
Noncashandothercosts,net — 26 —
Revenueadjustments,primarilyforpricing
onpriorperiodopensales 2 — —
Eliminationsandother (13) (13) 1
NorthAmericacoppermines 1,136 788 144
Otherminingc 2,674 2,219 242
Corporate,other&eliminations (568) (508) 276
AsreportedinFCX'sconsolidatedfinancialstatements $ 3,242 $ 2,499 $ 662 a. ReflectssalesofmolybdenumproducedbycertainoftheNorthAmericacopperminestoFCX'smolybdenumsalescompanyatmarket-basedpricing.b. Includesgoldandsilverproductrevenuesandproductioncosts.c. RepresentsthecombinedtotalforFCX'sotherminingoperations,includingSouthAmericamining,Indonesiamining,Molybdenummines,Rod&RefiningandAtlanticCopperSmelting&
Refining,aspresentedinthesupplementalschedule,"BusinessSegments,"beginningonpageVIII.
XII
FREEPORT-McMoRan INC.PRODUCT REVENUES AND PRODUCTION COSTS (continued)
South America Copper Mines Product Revenues, Production Costs and Unit Net Cash Costs ThreeMonthsEndedMarch31,2017
(Inmillions) By-Product Co-ProductMethod
Method Copper Othera Total
Revenues,excludingadjustments $ 821 $ 821 $ 68 $ 889
Siteproductionanddelivery,beforenetnoncash
andothercostsshownbelow 457 426 43 469
By-productcredits (56) — — —
Treatmentcharges 68 68 — 68
Royaltyonmetals 2 2 — 2
Netcashcosts 471 496 43 539
DD&A 133 123 10 133
Noncashandothercosts,net 5 5 — 5
Totalcosts 609 624 53 677
Revenueadjustments,primarilyforpricing
onpriorperiodopensales 49 49 — 49
Grossprofit $ 261 $ 246 $ 15 $ 261
Coppersales(millionsofrecoverablepounds) 309 309 Grossprofitperpoundofcopper: Revenues,excludingadjustments $ 2.66 $ 2.66
Siteproductionanddelivery,beforenetnoncash
andothercostsshownbelow 1.48 1.38
By-productcredits (0.18) —
Treatmentcharges 0.22 0.22
Royaltyonmetals 0.01 0.01
Unitnetcashcosts 1.53 1.61
DD&A 0.43 0.40
Noncashandothercosts,net 0.01 0.01
Totalunitcosts 1.97 2.02
Revenueadjustments,primarilyforpricing
onpriorperiodopensales 0.16 0.16
Grossprofitperpound $ 0.85 $ 0.80
Reconciliation to Amounts Reported
(Inmillions) Production Revenues andDelivery DD&A
Totalspresentedabove $ 889 $ 469 $ 133
Treatmentcharges (68) — —
Royaltyonmetals (2) — —
Noncashandothercosts,net — 5 —
Revenueadjustments,primarilyforpricing
onpriorperiodopensales 49 — —
Eliminationsandother — (1) —
SouthAmericamining 868 473 133
Otherminingb — 3,265 2,544 227
Corporate,other&eliminations — (792) (817) 29
AsreportedinFCX'sconsolidatedfinancialstatements $ 3,341 $ 2,200 $ 389
a.Includessilversalesof964thousandounces($16.06perounceaveragerealizedprice).AlsoreflectssalesofmolybdenumproducedbyCerroVerdetoFCX'smolybdenumsalescompany
atmarket-basedpricing.
b.RepresentsthecombinedtotalforFCX'sotherminingoperations,includingNorthAmericacoppermines,Indonesiamining,Molybdenummines,Rod&RefiningandAtlanticCopperSmelting&Refining,aspresentedinthesupplementalschedule,"BusinessSegments,"beginningonpageVIII.
XIII
FREEPORT-McMoRan INC.PRODUCT REVENUES AND PRODUCTION COSTS (continued)
South America Copper Mines Product Revenues, Production Costs and Unit Net Cash Costs ThreeMonthsEndedMarch31,2016
(Inmillions) By-Product Co-ProductMethod Method Copper Othera Total
Revenues,excludingadjustments $ 709 $ 709 $ 29 $ 738
Siteproductionanddelivery,beforenetnoncash
andothercostsshownbelow 398 385 20 405
By-productcredits (22) — — —
Treatmentcharges 75 75 — 75
Royaltyonmetals 1 1 — 1
Netcashcosts 452 461 20 481
DD&A 131 126 5 131
Noncashandothercosts,net 7 7 — 7
Totalcosts 590 594 25 619
Revenueadjustments,primarilyforpricing
onpriorperiodopensales 9 9 — 9
Grossprofit $ 128 $ 124 $ 4 $ 128
Coppersales(millionsofrecoverablepounds) 323 323 Grossprofitperpoundofcopper: Revenues,excludingadjustments $ 2.19 $ 2.19
Siteproductionanddelivery,beforenetnoncash
andothercostsshownbelow 1.23 1.19
By-productcredits (0.07) —
Treatmentcharges 0.23 0.23
Royaltyonmetals 0.01 0.01
Unitnetcashcosts 1.40 1.43
DD&A 0.40 0.39
Noncashandothercosts,net 0.02 0.02
Totalunitcosts 1.82 1.84
Revenueadjustments,primarilyforpricing
onpriorperiodopensales 0.03 0.03
Grossprofitperpound $ 0.40 $ 0.38
Reconciliation to Amounts Reported
(Inmillions) Production Revenues andDelivery DD&A
Totalspresentedabove $ 738 $ 405 $ 131
Treatmentcharges (75) — —
Royaltyonmetals (1) — —
Noncashandothercosts,net — 7 —
Revenueadjustments,primarilyforpricing
onpriorperiodopensales 9 — —
Eliminationsandother — (2) 1
SouthAmericamining 671 410 132
Otherminingb 3,139 2,597 254
Corporate,other&eliminations (568) (508) 276
AsreportedinFCX'sconsolidatedfinancialstatements $ 3,242 $ 2,499 $ 662
a.Includessilversalesof899thousandounces($14.54perounceaveragerealizedprice).AlsoreflectssalesofmolybdenumproducedbyCerroVerdetoFCX'smolybdenumsalescompany
atmarket-basedpricing.b.RepresentsthecombinedtotalforFCX'sotherminingoperations,includingNorthAmericacoppermines,Indonesiamining,Molybdenummines,Rod&RefiningandAtlanticCopper
Smelting&Refining,aspresentedinthesupplementalschedule,"BusinessSegments,"beginningonpageVIII
XIV
FREEPORT-McMoRan INC.PRODUCT REVENUES AND PRODUCTION COSTS (continued)
Indonesia Mining Product Revenues and Production Costs and Unit Net Cash Costs ThreeMonthsEndedMarch31,2017
(Inmillions) By-Product Co-ProductMethod
Method Copper Gold Silvera Total
Revenues,excludingadjustments $ 327 $ 327 $ 218 $ 7 $ 552
Siteproductionanddelivery,beforenetnoncash
andothercostsshownbelow 268 159 106 3 268
Goldandsilvercredits (234) — — — —
Treatmentcharges 35 21 14 — 35
Exportduties 14 8 6 — 14
Royaltyonmetals 19 11 8 — 19
Netcashcosts 102 199 134 3 336
DD&A 83 49 33 1 83
Noncashandothercosts,net 32 b 19 13 — 32
Totalcosts 217 267 180 4 451
Revenueadjustments,primarilyforpricingon
priorperiodopensales 41 41 9 — 50
PTSmeltingintercompanyprofit 27 16 11 — 27
Grossprofit $ 178 $ 117 $ 58 $ 3 $ 178
Coppersales(millionsofrecoverablepounds) 125 125
Goldsales(thousandsofrecoverableounces) 177 Grossprofitperpoundofcopper/perounceofgold: Revenues,excludingadjustments $ 2.63 $ 2.63 $ 1,229
Siteproductionanddelivery,beforenetnoncash
andothercostsshownbelow 2.15 1.28 596
Goldandsilvercredits (1.88) — —
Treatmentcharges 0.28 0.17 77
Exportduties 0.11 0.07 31
Royaltyonmetals 0.16 0.09 45
Unitnetcashcosts 0.82 1.61 749
DD&A 0.66 0.39 184
Noncashandothercosts,net 0.26 b 0.15 72
Totalunitcosts 1.74 2.15 1,005
Revenueadjustments,primarilyforpricingon
priorperiodopensales 0.33 0.33 51
PTSmeltingintercompanyprofit 0.21 0.13 59
Grossprofitperpound/ounce $ 1.43 $ 0.94 $ 334
Reconciliation to Amounts Reported
(Inmillions) Production Revenues andDelivery DD&A
Totalspresentedabove $ 552 $ 268 $ 83
Treatmentcharges (35) — —
Exportduties (14) — —
Royaltyonmetals (19) — —
Noncashandothercosts,net — 32 —
Revenueadjustments,primarilyforpricingon
priorperiodopensales 50 — —
PTSmeltingintercompanyprofit — (27) —
Indonesiamining 534 273 83
Otherminingc 3,599 2,744 277
Corporate,other&eliminations (792) (817) 29
AsreportedinFCX'sconsolidatedfinancialstatements $ 3,341 $ 2,200 $ 389
a. Includessilversalesof404thousandounces($17.37perounceaveragerealizedprice).b. Includes$21million($0.17perpoundofcopper)ofcostschargeddirectlytocostofsalesasaresultoftheimpactofregulatoryrestrictionsonPT-FI'sconcentrateexports.c. RepresentsthecombinedtotalforFCX'sotherminingoperations,includingNorthAmericacoppermines,SouthAmericamining,Molybdenummines,Rod&RefiningandAtlanticCopper
Smelting&Refining,aspresentedinthesupplementalschedule,"BusinessSegments,"beginningonpageVIII.
XV
FREEPORT-McMoRan INC.PRODUCT REVENUES AND PRODUCTION COSTS (continued)
Indonesia Mining Product Revenues and Production Costs and Unit Net Cash Costs ThreeMonthsEndedMarch31,2016
(Inmillions) By-Product Co-ProductMethod Method Copper Gold Silvera Total
Revenues,excludingadjustments $ 384 $ 384 $ 239 $ 8 $ 631
Siteproductionanddelivery,beforenetnoncash
andothercostsshownbelow 390 238 148 4 390
Goldandsilvercredits (264) — — — —
Treatmentcharges 55 33 21 1 55
Exportduties 13 8 5 — 13
Royaltyonmetals 23 13 9 1 23
Netcashcosts 217 292 183 6 481
DD&A 81 49 31 1 81
Noncashandothercosts,net 12 7 5 — 12
Totalcosts 310 348 219 7 574
Revenueadjustments,primarilyforpricingon
priorperiodopensales (1) (1) 17 — 16
PTSmeltingintercompanyprofit 8 5 3 — 8
Grossprofit $ 81 $ 40 $ 40 $ 1 $ 81
Coppersales(millionsofrecoverablepounds) 174 174
Goldsales(thousandsofrecoverableounces) 195 Grossprofitperpoundofcopper/perounceofgold: Revenues,excludingadjustments $ 2.20 $ 2.20 $ 1,228
Siteproductionanddelivery,beforenetnoncash
andothercostsshownbelow 2.24 1.36 760
Goldandsilvercredits (1.52) — —
Treatmentcharges 0.31 0.19 106
Exportduties 0.08 0.05 26
Royaltyonmetals 0.13 0.07 49
Unitnetcashcosts 1.24 1.67 941
DD&A 0.47 0.28 158
Noncashandothercosts,net 0.06 0.04 23
Totalunitcosts 1.77 1.99 1,122
Revenueadjustments,primarilyforpricingon
priorperiodopensales (0.01) (0.01) 87
PTSmeltingintercompanyprofit 0.05 0.03 16
Grossprofitperpound/ounce $ 0.47 $ 0.23 $ 209
Reconciliation to Amounts Reported
(Inmillions) Production Revenues andDelivery DD&A
Totalspresentedabove $ 631 $ 390 $ 81
Treatmentcharges (55) — —
Exportduties (13) — —
Royaltyonmetals (23) — —
Noncashandothercosts,net — 12 —
Revenueadjustments,primarilyforpricingon
priorperiodopensales 16 — —
PTSmeltingintercompanyprofit — (8) —
Indonesiamining 556 394 81
Otherminingb 3,254 2,613 305
Corporate,other&eliminations (568) (508) 276
AsreportedinFCX'sconsolidatedfinancialstatements $ 3,242 $ 2,499 $ 662
a. Includessilversalesof510thousandounces($15.00perounceaveragerealizedprice).b. RepresentsthecombinedtotalforFCX'sotherminingoperations,includingNorthAmericacoppermines,SouthAmericamining,Molybdenummining,Rod&RefiningandAtlanticCopper
SmeltingandRefining,aspresentedinthesupplementalschedule,"BusinessSegments,"beginningonpageVIII.
XVI
FREEPORT-McMoRan INC.PRODUCT REVENUES AND PRODUCTION COSTS (continued)
Molybdenum Mines Product Revenues, Production Costs and Unit Net Cash Costs ThreeMonthsEndedMarch31,
(Inmillions) 2017 2016 Revenues,excludingadjustmentsa $ 70 $ 51 Siteproductionanddelivery,beforenetnoncashandothercostsshownbelow 51 48
Treatmentchargesandother 7 6
Netcashcosts 58 54
DD&A 19 19
Noncashandothercosts,net 1 4
Totalcosts 78 77
Grossloss $ (8) $ (26)
Molybdenumsales(millionsofrecoverablepounds)a 8 7 Grosslossperpoundofmolybdenum: Revenues,excludingadjustmentsa $ 8.57 $ 7.11 Siteproductionanddelivery,beforenetnoncashandothercostsshownbelow 6.25 6.57
Treatmentchargesandother 0.85 0.86
Unitnetcashcosts 7.10 7.43
DD&A 2.37 2.61
Noncashandothercosts,net 0.15 0.58
Totalunitcosts 9.62 10.62
Grosslossperpound $ (1.05) $ (3.51)
Reconciliation to Amounts Reported
(Inmillions) Production
ThreeMonthsEndedMarch31,2017 Revenues andDelivery DD&A
Totalspresentedabove $ 70 $ 51 $ 19
Treatmentchargesandother (7) — —
Noncashandothercosts,net — 1 —
Molybdenummines 63 52 19
Otherminingb 4,070 2,965 341
Corporate,other&eliminations (792) (817) 29
AsreportedinFCX'sconsolidatedfinancialstatements $ 3,341 $ 2,200 $ 389
ThreeMonthsEndedMarch31,2016
Totalspresentedabove $ 51 $ 48 $ 19
Treatmentchargesandother (6) — —
Noncashandothercosts,net — 4 —
Molybdenummines 45 52 19
Otherminingb 3,765 2,955 367
Corporate,other&eliminations (568) (508) 276
AsreportedinFCX'sconsolidatedfinancialstatements $ 3,242 $ 2,499 $ 662
a. ReflectssalesoftheMolybdenummines'productiontoFCX'smolybdenumsalescompanyatmarket-basedpricing.Onaconsolidatedbasis,realizationsarebasedontheactualcontract
termsforsalestothirdparties;asaresult,FCX'sconsolidatedaveragerealizedpriceperpoundofmolybdenumwilldifferfromtheamountsreportedinthistable.b. RepresentsthecombinedtotalforFCX'sotherminingoperations,includingNorthAmericacoppermines,SouthAmericamining,Indonesiamining,Rod&RefiningandAtlanticCopper
Smelting&Refining,aspresentedinthesupplementalschedule,"BusinessSegments,"beginningonpageVIII.
XVII