Fábrica de Chocolates d'Caxas

8/19/2019 Fábrica de Chocolates d'Caxas

1/48

Proyecto de Inversión “Fábrica de Chocolates d’Caxas”

FACULTAD DE INGENIERÍA

CARRERA: INGENIERÍA INDUSTRIAL

CURSO: FORMULACIÓN Y EVALUACIÓN DE PROYECTOS DE INVERSIÓN

DOCENTE: ECO. ENA ALVA LEÓN

PROYECTO DE INVERSIÓN

“FÁBRICA DE CHOCOLATES D’CAXAS”

INFORME REALIZADO POR:

- CHUQUIMANGO MENDOZA, DIANA- MENDOZA RODRÍGUEZ, NANCY- PAREDES HUERTA, ALBERTO- RAMÍREZ CARRILLO, VÍCTOR- TERÁN HUAMÁN, JORGE

CAJAMARCA !"#

Chuquimango endo!a" #iana$ endo!a %odr&gue!" 'ancy$ Paredes (uerta" )lberto$ %am&re! Carrillo" *&ctor$

+erán (uamán" ,orge


2/48

Proyecto de Inversión “Fábrica de Chocolates d’Caxas”ÍNDICE

Pág.

R!"#$ E%&"'()*.................................................................................................+

I. D!&(-&($ /0 P*1&'*.....................................................................................23.3. D!&(-&($ / 04 A&'()(/4/ P($&(-403.5. A$'&/$'! /0 P*1&'*3.+. P04$4#($'* E!'4'6g(&*

3.+.3. O7%'()* G$40 /0 P*1&'*3.+.5. O7%'()*! E!-&89(&*! /0 P*1&'*3.+.+. M(!($3.+.:. V(!($

II. E!'"/(* / M&4/*...........................................................................................;5.3. S('"4&($ A&'"40 /0 M&4/*

5.3.3. L4 D#4$/45.3.5. L4 O9'4

5.5. P($&(-40! C*#-'(/*!5.+. M&4/* O7%'()*5.:. P*$!'(&* / 04 D#4$/45.2. E!'4'g(4 C*#&(40

5.2.3. P&(*5.2.5. P*/"&'*5.2.+. P*#*&($5.2.:. P04


3/48

Proyecto de Inversión “Fábrica de Chocolates d’Caxas”E0 9"'"* -*1&'* &*$!(!' $ 04 &4&($ / "$4 -?">4 9á7(&4 / &@*&*04'! 1-*/"&'*! /()4/*! /0 &4&4*, &*$ #4'(4 -(#4 -9$'#$' / 04 g($ /C4%4#4&4, ?" 7($/ -*/"&'*! / &40(/4/ 1 ?" g44$'(&$ 04 !g"(/4/ 40(#$'4(4 /!"! &*$!"#(/*!. E$ 0 #&4/* 0*&40 / C4%4#4&4 $* (!' "$4 *9'4 ?" &"#-04

&*$ !'*! ?"(#($'*!, ! @4 -*/(/* &*#-*74 ?" (!'$ -?">*! $g*&(*!($9*#40! ?" *9&$ !' '(-* / -*/"&'*! -* !($ $($g$ '(-* / &*$'*0 !4$('4(*.N"!'* -*1&'* -'$/ ($/"!'(40(


4/48

Proyecto de Inversión “Fábrica de Chocolates d’Caxas”-04$'4, 74!á$/*! $ '! '(-*! / 94&'*! &8'(&*!, *7%'()*! 1 !"7%'()*!. P(#* !@4$ (/$'(9(&4/* &"4'* 0*&40(* S.3=+,+.; $")*! !*0! 1 0 &4-('40 / '474%* / S. 5,=:;.;: $")*! !*0!. S(g"($/*!4 #(!#4 08$4, ! @4 !'(#4/* "$4! "'(0(/4/! / S. +;,23;.33 $")*! !*0! 0 -(# 4>*. A $()0 / 0g(!04&($ ! /7$ &"#-0( &('*! ?"(#($'*! 1 *7'$ -#(!*! /04 4"'*(/4/ &*#-'$' $ #4'(4 / Sg"(/4/ A0(#$'4(4, -* $ $($g$ &4!* !'*!á #*'()* -44 $* !g"( &*$ $"!'* #-$/(#($'*.

A $()0 *g4$(


5/48

Proyecto de Inversión “Fábrica de Chocolates d’Caxas”E0 9"'"* -*1&'* &*$!(!' $ 04 &4&($ / "$4 9á7(&4 / &@*&*04'! 1 -*/"&'*!/()4/*! /0 &4&4* *gá$(&*, &*$ #4'(4 -(#4 &'(9(&4/4 -9$'#$' / 04 g($/ C4%4#4&4 ?" 41"/ 4 -*'$&(4 1 /($4#(


6/48

Proyecto de Inversión “Fábrica de Chocolates d’Caxas”P44 4$40(


7/48

Proyecto de Inversión “Fábrica de Chocolates d’Caxas”L4 -*704&($ / 0*! NSE #á! 40'*! A 1 B &*$ #41* -*/ 4/?"(!('()* ! ($&0($4 -* -*/"&'*! / #41* )40* 4gg4/*, '(-* L(g@' K&*$!"#* @47('"40 /0 3 1 *gá$(&*!.L*! !g#$'*! D 1 E -!$'4$ &*#-4! $ 04! /(9$'! &4'g*84! / -*/"&'*!/'#($4/*! -* 0 -&(* 1 $ 04 #41*84 / 0*! &4!*! 4 g4$0, *7'$(/4! $ 0*!

-"!'*! / #&4/*. E0 G$' / #4'($g / N!'06 P, J*!6 L"$4, &*#$'A"$?" '*/4)84 0*! 4/*0!&$'! K$' 3+ 1 3= 4>*!, 1 !*7 '*/* 04! #"%!, !*$ 0!g"$/* #41* &*$!"#(/* / !'4 &4'g*84 &*$ +2, !' ! 0 !g#$'* '4(* ?"#á! ! -*1&'4 4 &&, -* 0* ?" 04 '$/$&(4 4-"$'4 4 ?" ($&0"!* !"-$ 0&*$!"#* /0 -70(&* 4/"0'*, ?" @*1 7*/4 0 +, 4-*(#4/4#$', /'400.

E$ 0 ($'(* /0 -48!, !'4 g*0*!($4 K&"1* &*$!"#* ! /4 #á! $ ($)($* 0 !4&4 04)"0'4 4 04! 40'4! '#-4'"4!, !($/* 0 $*' 04


8/48

Proyecto de Inversión “Fábrica de Chocolates d’Caxas”9*4!'* K74%4 &40(/4/, &*$ &4&4* '($('4(* K&40(/4/ -* @4& 32 4>*!, ($g! &4&4*CCN23, ?" ! "$ &4&4* @87(/* /!4*004/* $ E&"4/*.P44 0*! 4g(&"0'*!, !' &4&4* @87(/* ! 0 #á! -*/"&'()*, -* 04 &40(/4/ ! 74%4K74%* -*&$'4% / g4!4, 1 04! &44&'8!'(&4!, 0* ?" 0*! @4& $* /!470! $

&*#-44&($ 4 04! / "$ &4&4* 9($* !($ #74g*, '($ '4#7(6$ "$ #&4/* 4!g"4/*-44 *'*! 9($!. E$ 0 #&4/* / 0*! &4&4*! / &40(/4/ 04! #(!#4! #-!4! $4&(*$40!&*#-4$ &4&4*! &*$ 40'* / 9#$'4&($ &*$ , 2 / 9#$'4&($ 1 /@"#/4/ 1 -4g4$/* -&(*! /(9$&(4/*! !($ #74g*, &*#* ! @4 )(!'*, !'4! 08$4!/ -*/"&&($ !*$ 0(#('4/4! -* 04 /#4$/4.

L4! -($&(-40! $ KA#4


9/48

Proyecto de Inversión “Fábrica de Chocolates d’Caxas”$&"$'4$ 74%* 04 !"-)(!($ / APPCACAO. S !'(#4 ?" 04! @&'á4! / &4&4* 4$()0 $4&(*$40 40&4$4! &**-4'()4! *($'#/(4(*! ?" *-4$ $ 9*#4 ($/-$/($', !($ 04 &4-4&(/4/ / $g*&(4 /(&'4#$' &*$ 0*! &0($'!. E!'4 94g#$'4&($ ! '4/"& $ ($9(&($&(4! 1 &*!'*!4/(&(*$40!. E$ &"4$'* 40 4&&!* 40 9($4$&(4#($'*, &&4 /0 ; / 0*! -*/"&'*!&*$!(g" 40g$ '(-* / 9($4$&(4#($'* &*#&(40. E0 9($4$&(4#($'* 9*#40 0* 7($/4 0474$&4 -70(&4 1 04! ($!'('"&(*$! 9($4$&(4! ?" -($&(-40#$' *'*g4$ &6/('* &*#&(40

/ &*'* -04


10/48

Proyecto de Inversión “Fábrica de Chocolates d’Caxas”4#-0(4 / &*#&(40 / '($/4! #($*(!'4! ?" 0 -#('$ &"7( 04 4'$&($ / !"&&($' #&4/*.

A/#á! / 0*! -($&(-40! &*#-'(/*! $ )$'4! / &@*&*04', (!'$ -?">4!

'($/4! / )$'4 / &@*&*04'! 1 !"! )4(/4/! / #4$4 4'!4$40, $ !" #41*84"7(&4/4! $ 04 &("/4/ / L(#4, 40g"$*! / 00*! !*$H0$4 C@*&*04'! T%4! 7*#7*$! / &@*&*04'.R*!0$ C@*&*04'( C@*&*04'! 4'!4$40! 047*4/*! &*$ C4&4* Ogá$(&*P"4$* ($g/($'! 9!&*! / *(g$.S4. B"$/84 T%4! 1 C@*&*'%4! -*/"&'*! '8-(&*! $ 9*#4 3 4'!4$40, !($-!)4$'!.C*7'"4 Ng"!4 #-!4 -"4$4, !-&(40( ?:1/@A 28":/8 /"2;8

'=4 Clase C ?.71.@A /3";28 /8"88;

'=4 Clase # ?/219@A 8:"/83 3;"78

/7."/3: ;"/22

Población


11/48

Proyecto de Inversión “Fábrica de Chocolates d’Caxas”-g"$'4! !$&(004! -* ?" $*! @4$ !)(/* -44 &"#-0( $"!'* -*-!('*. Q"#*!&40&4 ?" !'4 #"!'4 !'á 9(/4 &0"!()4#$' 40 #&4/* 0*&40 / C4%4#4&4 1,?" #á! 4/04$', &"4$/* 4#-0(#*! $"!'*! #&4/*!, ! /7á 40(


12/48


5. NOS PODRÍA DECIR SU EDAD?

U$4 )< '#($4/4 04 $&"!'4, @#*! -*/(/* //"&( 0* !(g"($' D$'* / 04 -*704&($

"74$4 / 04 -*)($&(4 / C4%4#4&4 ! $&"$'4$ 04! -!*$4! / $' 5 1 : 4>*!/ /4/ -'$&($'! 4 0*! NSE B, C 1 D, ?" #"!'4$ ($'6! -* -*/"&'*!7$9(&(*!*! -44 04 !40"/ 1 ?" 4&*!'"#74$ 4 &*$!"#(0*! -* 0* #$*! "$4 )< 4 04!#4$4.

A/#á!, /$'* / !' g"-* (!' "$ ;,= ?" !( '*#484 "$4 '4


13/48

Proyecto de Inversión “Fábrica de Chocolates d’Caxas”'$/#*! $ &"$'4 0 3 / 0*! &0($'! -*'$&(40!, ! /&(, $"!'* #&4/**7%'()* !'484 &*$9*#4/* -* 522 -!*$4!.

/=/ P0.(2%+,*. 3$ 46 D$'6(36

P44 -*$*!'(&4 $"!'4 /#4$/4 @#*! '*#4/* &*#* 9$&(4 /*! /4'*!, -(#* 0$#* / -!*$4! / $"!'* #&4/* *7%'()* 1 !g"$/*, 0 !"0'4/* / $"!'4$&"!'4 $ 0* 9$' 4 04 9&"$&(4 / &*$!"#* !'* ?"( /&( ?" !'4!-!*$4! &*$!"#(á$ $"!'* -*/"&'* -* 0* #$*! "$4 )< 4 04 !#4$4, 0* ?" !(g$(9(&4?" &*$!"#(á$ : '4* 522 -!*$4! : '4/ E%+06+$9,6 C.'$0*,64

/>/"/ P0$*,.

Sg$ S'4$'*$, E'


14/48

Proyecto de Inversión “Fábrica de Chocolates d’Caxas”#&4/* #á! g4$/!2. E$'*$&!, "$4 !'4'g(4 / /!&#4/* * /!$4'4/* /-&(*! &*$!(!' $ 9(%4 "$ -&(* ($(&(40 0)4/* 4 "$ -*/"&'* $")* -44 ?" !44/?"((/* -* 4?"00*! &*#-4/*! ?" 40#$' /!4$ 0 -*/"&'* 1 '($$ 04&4-4&(/4/ &*$#(&4 -44 @4&0*. U$4 )< !4'(!9&@4 04 /#4$/4 / ! !g#$'* 1*

&*$9*# 0 -*/"&'* 4)4$


15/48


I'6H+4 C(HCH)+4 6%1 ..3 S/. 8.00

I'6H+4 C(HCH)+4 6%1 23; S/. 15.00

F"$' E047*4&($ -*-(4

/>// P0.3&*+.

E0 -*/"&'* ?" ! *7'$/á /!-"6! / -*&!4 0 &4&4* *gá$(&* ! &@*&*04'*gá$(&*, 0 #(!#* ?" /7 '$ 04! !(g"($'! &44&'8!'(&4!

D7 &*$'$ + / -4$04 * 4


16/48

Proyecto de Inversión “Fábrica de Chocolates d’Caxas”(#-0#$'4&($ 1 /!4*00* / 04 )$'4 / &@*&*04'! -44 '4


17/48

Proyecto de Inversión “Fábrica de Chocolates d’Caxas”L4! /&(!(*$! 9$'! 4 04 0*&40( 1

(,4+I*H

=)'I6')CIH )

=N12;;";;;1;; =N1 9";;;1;; =N1 3;";;;1;;

=N1379";;;1;; 0.3054

,)K' >=N1

73;";;;1;; =N1 7";;;1;; =N1 ;;";;;1;;=N1

877";;;1;; 0.2264

(


18/48


CIII#)#

1H1 =4%*ICIH=CI)=HCI)

IP)C+H=HCI)

+H+)PH'#4%)CIM'

F)C+H%=,4+I*H

=)'I6')CIH ) 31;;@ ;1;;@ ;1;;@ 91;;@ ./1;;@ 0.23

,)K' > /;1;;@ 91;;@ ;1;;@ 91;;@ 771;;@ 0.66

(,4+I*H

F)C+H%=,4+I*H

I'#IC)#H% #4HC)IS)CIM'

=)'I6')CIH ) 0 0.3054 0.23 0

,)K' > 1 0.2264 0.66 0.3132

(/n-en-5lantaNm@C/@):todos-de-distribuci@C/@>/n-y-redistribuci@C/@>/n-en-5lantaNChuquimango endo!a" #iana$ endo!a %odr&gue!" 'ancy$ Paredes (uerta" )lberto$ %am&re! Carrillo" *&ctor$

+erán (uamán" ,orge 9


19/48

Proyecto de Inversión “Fábrica de Chocolates d’Caxas”S"-9(&( / )*0"&($ KS E! 04 !"-9(&( ?" @41 ?" !)4 $' 0*! -"!'*! /'474%* -44 0*! /!-04


20/48


Prensadora 173 . /1/ ;13;

%eVnadora ;172 . 1.9 ;1:

4m5aquetadora .1.3 . 213 ;179

30.28 48.56 7.88 86.72SUPERFICIES

TTA!ES 106.35 123.79 21.01 251.15

F"$' E047*4&($ -*-(4

D0 &"4/* 4$'(* -*/#*! //"&( ?" -44 0 ($(&(* / $"!'4! 4&'()(/4/!, 0 '4#4>*-'(#* / $"!'4 -04$'4 /784 ! / 523,32 #01 E0 -04$* / 04 -04$'4 ?"/484 #á! *#$*! / 04 !(g"($' #4$4

PLANO PROVISIONAL DE LA DISTRIBUCIÓN EN PLANTA

F"$' E047*4&($ -*-(4

7/7/ S$4$**,2( 3$ P0.-$$3.0$%

L*! -*)/*! /'#($4á$ $ g4$ #/(/4 0 6('* / 04 #-!4. E0 &*$'4 &*$7"$*! -*)/*! $* !0* !(g$(9(&4 &*$'4 &*$ ($!"#*! / &40(/4/ 1, -* '4$'*, -*/ *9& -*/"&'*! / &40(/4/, !($* '4#7(6$ 04 -*!(7(0(/4/ / '$ 74%*! &*!'*!, * 04!g"(/4/ / &*$'4 !(#- &*$ 0*! #(!#*! -*/"&'*! &4/4 )< ?" ! ?"(4$. P* 0*?" &4/4 )< ?" '$g4#*! ?" 0g( 4 $"!'*! -*)/*!, /7#*! '*#4$*!$"!'* '(#-* 1 )40"4 7($ 04! /(9$'! 40'$4'()4! ?" (!'4$. L* -(#* ?" !9(%4 "$4 #-!4 40 #*#$'* / )40"4 "$ -*)/* ! 0 -&(* 1 04 &40(/4/ / !"!-*/"&'*! * !)(&(*! !($ #74g*, (!'$ *'*! &('(*! * 94&'*! 4/#á! /0 -&(* 1


+erán (uamán" ,orge .;


21/48

Proyecto de Inversión “Fábrica de Chocolates d’Caxas”04 &40(/4/, ?" ! /7$ '*#4 $ &"$'4 40 #*#$'* / /&(/(! -* "$ /'#($4/*-*)/*.U$* / 0*! -($&(-40! &('(*! ?" ! /7 '*#4 $ &"$'4 40 #*#$'* / )40"4 "$-*)/*, !*$ !"! -&(*!. S(#- /7#*! -*&"4 -*)/*! &*$ -&(*!

4*.

O'* &('(* ! 0 !)(&(* / -*!' )$'4, 4?"8 )40"4#*! -($&(-40#$' 04! g44$'84! ?"0 -*)/* $*! -"/4 7($/4, ?"6 g44$'84! $*! *'*g4 1 &"á0 ! 0 -(*/* / 6!'4!.T4#7(6$ )40"4#*! 04 &4-4&('4&($ ?" $*! -"/4 7($/4 $ 0 "!* / !"! -*/"&'*!, 044!(!'$&(4 '6&$(&4, 0 !)(&(* / #4$'$(#($'*, !" -*08'(&4 / /)*0"&(*$!, 04 -*!(7(0(/4/

/ &4$%4 -*/"&'*! / 74%4 *'4&($, '&. L*! &('(*! ?" @#*! #$&(*$4/*4$'(*#$' !*$ 0*! #á! (#-*'4$'! 1 0*! ?" #á! /7#*! '$ $ &"$'4 40#*#$'* / )40"4 1 !0&&(*$4 "$ -*)/* .

E$ $"!'* &4!*, 14 &*$'4#*! &*$ "$ -*)/* / &4&4* *gá$(&* / &*$9(4$


22/48

Proyecto de Inversión “Fábrica de Chocolates d’Caxas” C$'40 COCLA. C**-4'()4 Ag4(4 C4&4*'4 ACOPAGRO. C**-4'()4 Ag4(4 I$/"!'(40 N44$%(00* L'/4. C**-4'()4 Ag*($/"!'(40 T*&4&@.

E&*4$/($*. M4&@" P(&&@" T4/($g. R*#* T4/($g S.A.

7/=/ D$%*0,1*,2( 3$4 P0.*$%.

DIAGRAMA DE FLUJO DEL PROCESO

F"$' E047*4&($ -*-(4

A &*$'($"4&($, -0(&4#*! &4/4 "$4 / 04! *-4&(*$! 4 40(


23/48

Proyecto de Inversión “Fábrica de Chocolates d’Caxas”3. L(#-(4/(/* 4 04 -4!'4, !'*0 /4 40 -*/"&'* 9($40 "$4 #%* ''"4. P44 04 !g"$/4 #*0($/4, ! #


24/48

Proyecto de Inversión “Fábrica de Chocolates d’Caxas”2. P$!4/* E0 -*&!* / -!4$/* -#(' !-44 04 -4!'4 / &4&4* / 04

#4$'&4. U$ g4$* / &4&4* !'á 9*#4/* $ "$ 2 / #4$'&4 L4 #4?"($4(44 "'(0(


25/48

Proyecto de Inversión “Fábrica de Chocolates d’Caxas”!"g(/*! / $9(4#($'* /-$/$ /0 g*!*, 0 '(#-* !'(#4/* /0 C@*&*04'$g* ! $' : 1 ; #($.

3. E#-4?"'4/* U$4 )< $9(4/*! $ 0*! #*0/! ! -*&/ 40 #-4?"'4/* /0-*/"&'* 9($40, ! "'(0(


26/48


7/>/ O096(,?6*,2( H&'6(6 5 J&0;3,*6

L4 #-!4 9"$&(*$4 $ 04 -á&'(&4 &*#* "$ *g4$(!#* )()*, 1 $* &47 /"/4 / ?" 04!

%4?"84! 8g(/4! / ($!-(4&($ &4!'$! ! @4$ )$(/* /!/(7"%4$/* -*g!()4#$'/ "$ '(#-* 4 !'4 -4'. E0 g" /0 #4'($g S'@ G*/($, $ !" 0(7* T(7! W N/Y*" '* L4/ U!

K5, !$'$&(4 ?" &"40?"( -!*$4 ! &4-4< / 0(/4 $ "$4*g4$(


27/48

Proyecto de Inversión “Fábrica de Chocolates d’Caxas”3. J"$'4 G$40 / A&&(*$(!'4! E! 0 g4$* / 04 !*&(/4/ #-!4(40 ?" !'á

($'g4/* -* '*/*! !"! 4&&(*$(!'4!, ($/-$/($'#$' / 04 -4'(&(-4&($ /&4/4 "$* / 00*!, ?" ! $ -44 /0(74 1 '*#4 /&(!(*$!.

5. A/#($(!'4/* Sá 0 !-*$!470 / 00)4 4 &47* 04! 4&'()(/4/! $&!4(4!-44 40&4$


28/48

Proyecto de Inversión “Fábrica de Chocolates d’Caxas” E! 0 !-*$!470 / 04! (!'$&(4! / #4'(4 -(#4 ($!"#*!. E$'$4 1 !"-)(!4 4 &4/4 '474%4/* $&4g4/* / 40g$ -*&!*

-*/"&'()*. V04 -* 04 &40(/4/ / '*/*! 0*! -*/"&'*! 947(&4/*!.

E%&"'4 -04$! / #%*4 &*$'($"4 1 / -*&!*!. E#('( ($9*#!, 4$40(*! $ M4'($g 1 V$'4!, &*$ &4-4&(/4/ / 0(/4


29/48

Proyecto de Inversión “Fábrica de Chocolates d’Caxas”!-*$!470, ?" !-4 !&"&@4, 7"$4 ##*(4, &*$ !-8('" / ?"(-*, '$ 94&(0(/4/ / -40474 1 &*$*&(#($'* /0 #&4/*. R-*'4á /(&'4#$' 40 J9/ M4'($g 1 V$'4!. D$'* / !"! 9"$&(*$! !'484$, $' *'4! C*#"$(&4 4/&"4/4#$' 4 0*! &0($'! 04 ($9*#4&($ / 04 #-!4.

A!!*4 4 0*! &0($'! 4&&4 / 0*! -*/"&'*! 1 &#* !4'(!94& !"!$&!(/4/!.

R'*40(#$'4 4 04 #-!4 / '*/* 0* ?" !"&/ $ 0 #&4/* &*#*0*! ?"(#($'*! / 0*! &0($'! * 0 &*#-*'4#($'* / 04 &*#-'$&(4.

C*$'(7"( 4&'()4#$' $ 04 7!?"/4 / !*0"&(*$! ?" !"0)4$ 0*!-*70#4! / 0*! &0($'! 1 04 #-!4.

P04$(9(&4 !"! 4&'()(/4/! 1 /(!>4 !'4'g(4! / )$'4. P*!-&&($ 1 &4-'4&($ / &0($'!. F(/0(


30/48

Proyecto de Inversión “Fábrica de Chocolates d’Caxas” C"#-0( &*$ 04! $*#4! / &40(/4/, !g"(/4/ ($*&"(/4/ /

0*! 40(#$'*! -*/"&(/*!. C"#-0( &*$ 0*! -*&/(#($'*! / !g"(/4/ !'470&(/*!.

E$ 0* 9$' 4 04 Og4$(


31/48


4= 4= . 4= / 4= 2 4= 3 4= 7 4= 8 4= 9 4= :4=;

4=

4=.

)GH

/;7; /;8 /32 /.;/ /.3. //;. //3. /2;/ //3 //;; /.2: /.:: /:;//

. //3; /2; /23/ /3;7 /37; /72 /77: /8.7 /77: /7. /338 /7. 2.8.9

/ /778 /8./ /89; /9/9 /9:8 /:37 2;8 2;89 2;7 /:32 /9:2 /:3/ 2788/

2 /:93 2;8 2;2: 2;9 22 227 29; 2./ 28: 227 2/ 227 2:/79

3 28: 2.. 2.27 2.8: 2/2 2/29 2/9/ 229 2/9. 2/28 2// 2/28 3878

7 2/9. 228 223. 2298 23./ 233: 23:7 27/. 23:3 233: 23.. 2339 32.92

8 2373 238 2388 239/ 239: 23:3 27; 27;8 27; 23:3 239: 23:3 33;73

9 27; 27;8 27/ 27: 27.3 27/ 27/9 2722 27/9 27/ 27.3 27/ 333;/

: 27/8 2722 273; 2737 277. 2779 2782 279 2782 2779 277. 2779 33:23

; 2782 279 2798 27:/ 27:: 28;3 28. 289 28. 28;3 27:: 28;3 37/:

..36r .7; .72 .79 .8.. .872 .9;7 .92: .9:/ .92: .9;3 .87. .9;2 //8993@ .928 .9: .:/3 .:9; /;.7 /;8. /: /78 /9 /;8 /;.2 /;8; /7/:

/8 /73 /./ /.7. //. //7/ /22 /278 /2/ //7 //; //7; /:838

//98 /22 /22 /27: /2:8 /3.2 /33/ /39 /33. /3.2 /2:7 /3.2 2:7/

/33. /39; /7;: /7/9 /778 /7:7 /8.3 /833 /8.3 /7:3 /777 /7:3 22;;.

/8.3 /832 /892 /92 /923 /983 /:;7 /:/8 /:;7 /983 /922 /983 272

/99; /993 /9:; /9:3 /:;; /:;7 /: /:7 /: /:;7 /:;; /:;7 279;3

/: /:7 /:. /:.7 /:/ /:/8 /:2. /:28 /:2. /:/8 /:/ /:/8 2889

/:2. /:28 /:3. /:39 /:7/ /:79 /:8/ /:8: /:8/ /:79 /:7/ /:79 2833/

/:8/ /:8: /:92 /:9: /::2 2;;; 2;;3 2;; 2;;3 2;;; /::2 2;;; 28:/.

23;6r 23: 277 28/ 29; 299 2:3 3;/ 3 3;/ 2:3 298 2:3 39333@ 3;. 3; 39 3.7 3/2 32. 33; 33: 33; 32. 3/2 32. 72;:

33; 339 378 387 392 3:/ 7;/ 7. 7;. 3:/ 392 3:/ 8;7

3:9 7;/ 7;8 7. 78 7.. 7.8 7/. 7.8 7.. 78 7.. 82;3

7.8 7/. 7/8 72. 728 73. 738 77/ 738 73. 728 73. 8873

738 77/ 779 78/ 789 792 79: 7:3 79: 792 789 792 92/

793 797 797 798 799 79: 7:; 7: 7:; 79: 799 79: 9.7;

7:; 7: 7:. 7:/ 7:2 7:3 7:7 7:8 7:7 7:3 7:2 7:3 9/.3

7:7 7:8 7:8 7:9 7:: 8;; 8; 8;. 8; 8;; 7:: 8;; 9/:.

8; 8;. 8;/ 8;2 8;3 8;7 8;8 8;9 8;8 8;7 8;3 8;7 923:

..36r

=N1.;"9;

9

=N1.".

7

=N1."23

;

=N1."88

9

=N1.."

=N1.."23

;

=N1.."8:

2

=N1./"2

.

=N1.."89

9

=N1.."2/

:

=N1..";:

7

=N1.."2/

2

=N1.73"2.

93@

=N1.."88

9

=N1./".

7

=N1./"29

;

=N1./"92

;

=N1.2".;

3

=N1.2"38

3

=N1.2":3

.

=N1.3"//

2

=N1.2":2

7

=N1.2"37

2

=N1.2"9

9

=N1.2"33

9

=N1.:;"33

;


+erán (uamán" ,orge /


32/48

Proyecto de Inversión “Fábrica de Chocolates d’Caxas”=N1

.2":/2

=N1.3"/

7

=N1.3"8;

/

=N1.7";:

8

=N1.7"2:

7

=N1.7":;

.

=N1.8"/

2

=N1.8"8/

.

=N1.8"/;

8

=N1.7"99

:

=N1.7"28

9

=N1.7"99

/

=N1/9";3

8=N1

.8";:8

=N1.8"/

2

=N1.8"3/

=N1.8"83

=N1.8":8

.

=N1.9":

3

=N1.9"2.

;

=N1.9"72

8

=N1.9"2

9

=N1.9":

.

=N1.8":7

8

=N1.9":

;

=N1//3"8;

;

=N1.9"2

3

=N1.9"72

=N1.9"98

;

=N1.:";

;

=N1.:"//

.

=N1.:"37

7

=N1.:"9;

.

=N1/;";/

:

=N1.:"9;

;

=N1.:"37

.

=N1.:"/.

7

=N1.:"37

;

=N1/3.";

9=N1

.:"8:7

=N1/;";/

2

=N1/;".8

/

=N1/;"3

2

=N1/;"83

9

=N1/";;

/

=N1/".3

;

=N1/"2:

:

=N1/".2

9

=N1/;"::

:

=N1/;"83

.

=N1/;"::

8

=N1/7:".

:=N1

/";/9

=N1/";8

:

=N1/".

;

=N1/"7

.

=N1/".;

/

=N1/".2

2

=N1/".9

3

=N1/"/.

8

=N1/".9

3

=N1/".2

2

=N1/".;

/

=N1/".2

2

=N1/82"22

;=N1

/".93

=N1/"/.

8

=N1/"/7

9

=N1/"2

;

=N1/"23

=N1/"2:

/

=N1/"3/

3

=N1/"38

7

=N1/"3/

3

=N1/"2:

/

=N1/"23

=N1/"2:

/

=N1/88"2.

.=N1

/"3/2

=N1/"38

7

=N1/"7

9

=N1/"77

;

=N1/"8;

.

=N1/"82

2

=N1/"89

7

=N1/"9.

9

=N1/"89

7

=N1/"82

2

=N1/"8;

.

=N1/"82

2

=N1/9;"2.

8=N1

/"897

=N1

/"9.9

=N1

/"98;

=N1

/":.

=N1

/":32

=N1

/"::7

=N1

/.";/:

=N1

/.";9

=N1

/.";/:

=N1

/"::7

=N1

/":32

=N1

/"::7

=N1

/9/"237

23;6r

=N17"993

=N17"::;

=N18";:8

=N18".;7

=N18"/7

=N18"2.9

=N18"32.

=N18"738

=N18"32;

=N18"2.2

=N18"/

=N18"2./

=N198"9./

3@

=N18"3/7

=N18"73.

=N18"87:

=N18"999

=N19";;:

=N19"/

=N19".37

=N19"/9.

=N19".32

=N19".8

=N19";;/

=N19".3

=N1:7"/8

=N19".3;

=N19"/87

=N19"3;2

=N19"7/3

=N19"878

=N19":;

=N1:";/8

=N1:"87

=N1:";/3

=N19"9:8

=N19"87

=N19"9:3

=N1;3"./

:

=N19":77

=N1:";/8

=N1:";:

=N1:"9.

=N1:".33

=N1:"/.:

=N1:"2;/

=N1:"289

=N1:"2;/

=N1:"/.9

=N1:".3/

=N1:"/.8

=N1";8

8

=N1

:"2;.

=N1

:"288

=N1

:"33.

=N1

:"7.9

=N1

:"8;3

=N1

:"89.

=N1

:"97;

=N1

:":/:

=N1

:"97;

=N1

:"89

=N1

:"8;/

=N1

:"89

=N17"28

7

=N1:"93:

=N1:":/8

=N1;";

7

=N1;";:

7

=N1;"8

8

=N1;".3

9

=N1;"/2

;

=N1;"2.

.

=N1;"//

:

=N1;".3

8

=N1;"8

3

=N1;".3

7

=N1.."/

9=N1

;".8;

=N1;".9

/

=N1;".:

8

=N1;"/

;

=N1;"/.

2

=N1;"//

9

=N1;"/3

=N1;"/7

3

=N1;"/3

=N1;"//

9

=N1;"/.

2

=N1;"//

9

=N1./"9:

3=N1

;"/3

=N1;"/7

3

=N1;"/8

:

=N1;"/:

/

=N1;"2;

7

=N1;"2.

;

=N1;"2/

2

=N1;"22

9

=N1;"2/

2

=N1;"2.

;

=N1;"2;

7

=N1;"2.

;

=N1.2"99

.=N1

;"2/2

=N1;"22

9

=N1;"27

=N1;"28

3

=N1;"29

:

=N1;"3;

/

=N1;"3

8

=N1;"3/

=N1;"3

8

=N1;"3;

/

=N1;"29

:

=N1;"3;

/

=N1.3"98

7=N1

;"38

=N1;"3/

=N1;"32

3

=N1;"33

:

=N1;"38

/

=N1;"39

8

=N1;"7;

=N1;"7

3

=N1;"7;

=N1;"39

8

=N1;"38

/

=N1;"39

8

=N1.7"98

:

=N1.8"7:

/

=N1.9"

7

=N1.9"32

8

=N1.9":9

2

=N1.:"2.

9

=N1.:"98

9

=N1/;"//

7

=N1/;"9;

;

=N1/;"/.

:

=N1.:"97

2

=N1.:"2;

8

=N1.:"93

8

=N1/3/".2

2=N1

/;"/2

=N1/;"88

9

=N1/".3

;

=N1/"8.

9

=N1/.".

2

=N1/."8;

8

=N1//".;

9

=N1//"8

7

=N1//".;

;

=N1/."7:

.

=N1/.":

=N1/."79

2

=N1/97"79

9=N1

//"92

=N1//"7:

.

=N1/2".;

9

=N1/2"8/

.

=N1/3".7

2

=N1/3"9;

2

=N1/7"/3

.

=N1/7":;

9

=N1/7"/2

/

=N1/3"89

8

=N1/3"./

:

=N1/3"88

9

=N12./".:

8=N1 =N1 =N1 =N1 =N1 =N1 =N1 =N1 =N1 =N1 =N1 =N1 =N1


+erán (uamán" ,orge /.


33/48

Proyecto de Inversión “Fábrica de Chocolates d’Caxas”/7";7

2/7"/3

/7"72

/7":/

//8"..

9/8"3.

3/8"9.

2/9".

7/8"9.

./8"3.

;/8"..

/8"3

9227"88

8=N1

/8"98

=N1/9"

9

=N1/9"2.

.

=N1/9"8.

:

=N1/:";/

9

=N1/:"/2

:

=N1/:"77

/

=N1/:":8

:

=N1/:"77

;

=N1/:"/2

2

=N1/:";/

;

=N1/:"/2

=N1279"2:

3=N1

/:"733

=N1

/:":8

=N1

2;".:;

=N1

2;"7

=N1

2;":/3

=N1

2".7.

=N1

2"3:

=N1

2":..

=N1

2"399

=N1

2".37

=N1

2;":.8

=N1

2".32

=N1

2:".79

=N12"/;

9

=N12"/7

/

=N12"2

9

=N12"28

/

=N12"3.

8

=N12"39

.

=N12"7/

8

=N12"7:

/

=N12"7/

8

=N12"39

.

=N12"3.

8

=N12"39

.

=N12:9"//

7=N1

2"7/8

=N12"7:

.

=N12"82

9

=N12"9;

/

=N12"93

9

=N12":

2

=N12":7

:

=N12.";.

3

=N12":7

:

=N12":

/

=N12"93

9

=N12":

/

=N13;."/;

2=N1

2":7:

=N12.";.

2

=N12.";9

;

=N12."/

7

=N12.":

=N12.".2

8

=N12."/;

/

=N12."/3

:

=N12."/;

/

=N12.".2

8

=N12.":

=N12.".2

8

=N13;7"/;

2=N1

2."/;/

=N12."/3

:

=N12."2

3

=N12."28

=N12."3.

8

=N12."39

2

=N12."72

;

=N12."7:

7

=N12."72

;

=N12."39

2

=N12."3.

8

=N12."39

/=N1

3;"//

F"$' E047*4&($ -*-(4

=/ E90$%.% P0.5$*+63.%

CANTIDAD TOTAL PRODUCIDA

P%H#),)#H%4=O

9

CH=+H= #I%4C+H= #4 F)>%IC)CIM'

)+4%I) P%I)" I'=


34/48


25055.25

)'H #4 H>%)

TRA,AJADRCANTIDAD

SA!ARIUNITARI

SA!ARITTA!

,eEe de Producción =N1 "8.31;; =N1 "8.31;;aestro Chocolatero =N1 "3;1;; =N1 "3;1;;

H5erario . =N1 97.13; =N1 "8.31;;

+H+)OS/.

4600.00)+4%I) P%I)" I'=%IC)CIM'

P%H#


35/48


Punto de 4quilibrio

*entas 'etas =N1 /3/".22138

Costos *ariables +otales =N1 8/":9/17:

Costos Fios +otales =N1 ;;"9;;1;;

Punto de 4quilibrio S/. 198632.58

F"$' E047*4&($ -*-(4

=/7 G6%+.% 3$ A3',(,%+06*,2( P0.5$*+63.

=


36/48


>alan!a 6ramera3

=N1/83

=N1/83

S/.75

S/.6

2 4stanter&as;

=N13;;

=N1.";;;

S/.200

S/.16

/ esas PequeBas;

=N1;;

=N1/;;

S/.30

S/.2

esas edianas; =N1

3; =N13;

S/.15

S/.1

/ esas 6randes;

=N1.;;

=N17;;

S/.60

S/.5

. =illas sin %uedas;

=N12;

=N129;

S/.48

S/.4

3 =illas con %uedas;

=N17;

=N1/;;

S/.30

S/.2

. )rchiveros;

=N13;

=N1/;;

S/.30

S/.2

4xhibidor3

=N13;;

=N13;;

S/.100

S/.8

=oEá;

=N1.;;

=N1.;;

S/.20

S/.1

. >anquetas;

=N13;

=N1;;

S/.10

S/.1

. avaderos3 =N1

3; =N1;;

S/.20

S/.1

. TC3

=N17;

=N1.;

S/.24

S/.2

asuraChicos 3

=N1.

=N17;

S/.12

S/.1

2 +achos de >asura6randes 3

=N1.;

=N19;

S/.16

S/.1

2 4xtintores ; =N1;;

=N12;;

S/.40

S/.3

. >otiqu&n / =N13;

=N1;;

S/.33

S/.2

3 >otas de +rabao =N13;

=N1.3;

S/.250

S/.20

; 6orras =N13

=N13;

S/.

50

S/.

4;; oldes 3

=N13

=N13;;

S/.100

S/.8

TS/.

11708.67 S/. 975.72

6)=+H= )#I'I=+%)+I*H=


+erán (uamán" ,orge /7


37/48


#4+)4 CH=+H 4'=


38/48


Cuarto Fr&o =N1.;";;; =N1 .;";;;1;;

>alan!a 6ramera =N1/83 =N1 /831;;

+H+) =N1 23":3;1;; =N1 23":3;1;;

4= L 4'=4%4=

)ctivoCantidad

?unidadesACosto


39/48


Inversión +otal S/. 104746.89

FI')'CI)I4'+H

Inversión +otal =N1 ;2"82719:

;;

@Ca5ital Pro5io =N1 7."92912 7;@

Financiamiento =N1 2"9:9187 2;@

C)PI+) P%HPIH

#I)') C(


40/48


+4%'4+ 3; 3; 3; 3; 3; 3; 3; 3; 3; 3; 3; 3; 3;

)+4%I) #4HFICI')

=N13;1;

;

=N13;1;

;

=N13;1;

;

=N13;1;

;

=N13;1;

;

=N13;1;

;

=N13;1;

;

=N13;1;

;

=N13;1;

;

=N13;1;

;

=N13;1;

;

=N13;1;

;

=N13;1;

;

IPI4S)

=N1

;;

=N1

;;

=N1

;;

=N1

;;

=N1

;;

=N1

;;

=N1

;;

=N1

;;

=N1

;;

=N1

;;

=N1

;;

=N1

;;

=N1

;;

W+I4= #4)=4H

=N13;1;

;

=N13;1;

;

=N13;1;

;

=N13;1;

;

=N13;1;

;

=N13;1;

;

=N13;1;

;

=N13;1;

;

=N13;1;

;

=N13;1;

;

=N13;1;

;

=N13;1;

;

=N13;1;

;

6)=+H=CH4%CI)4=

=N1.3;

=N1.3;1

;

=N1.3;1

;

=N1.3;1

;

=N1.3;1

;

=N1.3;1

;

=N1.3;1

;

=N1.3;1

;

=N1.3;1

;

=N1.3;1

;

=N1.3;1

;

=N1.3;1

;

=N1.3;1

;

6)=+H==4%*14^+1

=N1/;;1

;

=N1/;;1

;

=N1/;;1

;

=N1/;;1

;

=N1/;;1

;

=N1/;;1

;

=N1/;;1

;

=N1/;;1

;

=N1/;;1

;

=N1/;;1

;

=N1/;;1

;

=N1/;;1

;

=N1/;;1

;

=46


41/48


2"3.319.

. =N1 29;1; =N1 3:1;8 =N1 :::19=N1

2";2318.

/ =N1 2971 =N1 3/1;8 =N1 :::19=N1

2;"33:17

2 =N1 2:.19 =N1 3;81;; =N1 :::19 =N12;";7812/

3 =N1 2:91// =N1 3;;192 =N1 :::19=N1

/:"37:1;

7 =N1 3;2137 =N1 2:217 =N1 :::19=N1

/:";7213/

8 =N1 3;198 =N1 2991/ =N1 :::19=N1

/9"33/177

9 =N1 381.7 =N1 291:. =N1 :::19=N1

/9";/712

: =N1 3./18. =N1 283127 =N1 :::19=N1

/8"3.17:

; =N1 3/;1.8 =N1 2791: =N1 :::19=N1

/7":9.12.

=N1 3/71:; =N1 27.1.9 =N1 :::19=N1

/7"22313.

. S/. 543.61 S/. 455.57 S/. 999.18 S/.35901.91

/ =N1 33;12; =N1 229188 =N1 :::19=N1

/3"/313

2 =N1 3381.9 =N1 2219: =N1 :::19=N1

/2"8:21./

3 =N1 3721.3 =N1 2/21:/ =N1 :::19=N1

/2"..:1:9

7 =N1 381/; =N1 2.8198 =N1 :::19=N1

//"739178

8 =N1 389122 =N1 2.;18/ =N1 :::19=N1

//";9;1./

9 =N1 393178 =N1 2/13; =N1 :::19=N1

/."2:2137

: =N1 3:/1;; =N1 2;719 =N1 :::19=N1

/":;137

.; =N1 7;;12 =N1 /:9188 =N1 :::19=N1

/"/;13

. =N1 7;81: =N1 /:1.7 =N1 :::19=N1

/;"7:/1.2

.. =N1 7313 =N1 /9/178 =N1 :::19=N1

/;";8818/

./ =N1 7./1. =N1 /831:8 =N1 :::19=N1

.:"23213.

.2 S/. 631.00 S/. 368.18 S/. 999.18S/.

28823.53

.3 =N1 7/9199 =N1 /7;1.: =N1 :::19=N1

.9"92172

.7 =N1 727198 =N1 /3.1/ =N1 :::19=N1

.8"3/8189

.8 =N1 7321:3 =N1 /221.. =N1 :::19=N1

.7"99.19.

.9 =N1 77/12 =N1 //71;2 =N1 :::19=N1

.7".:179

.: =N1 7812/ =N1 /.8183 =N1 :::19=N1

.3"3291.3

/; =N1 78:19. =N1 /:1/3 =N1 :::19=N1

.2"97912.

/ =N1 7991/. =N1 /;197 =N1 :::19=N1

.2"9;1;

/. =N1 7:71:/ =N1 /;.1.3 =N1 :::19=N1

./"29/19// =N1 8;3172 =N1 .:/132 =N1 :::19 =N1




42/48


.."888132

/2 =N1 82127 =N1 .9218. =N1 :::19=N1

..";7/1;9

/3 =N1 8./1/: =N1 .8318: =N1 :::19=N1

."//:17:

/7 S/. 732.43 S/. 266.75 S/. 999.18 S/.20607.26

/8 =N1 8213: =N1 .3813: =N1 :::19=N1

:"973179

/9 =N1 83;197 =N1 .291/. =N1 :::19=N1

:"219.

/: =N1 87;1.2 =N1 ./91:2 =N1 :::19=N1

9"/32139

2; =N1 87:182 =N1 ..:12/ =N1 :::19=N1

8"39219/

2 =N1 88:1/8 =N1 .:19 =N1 :::19=N1

7"9;3128

2. =N1 89:1 =N1 .;1;8 =N1 :::19=N1

7";71/7

2/ =N1 8:91:8 =N1 .;;1.; =N1 :::19=N1

3".81/:

22 =N1 9;91:7 =N1 :;1.. =N1 :::19 =N12"2;912/

23 =N1 9:1;8 =N1 9;1 =N1 :::19=N1

/"39:1/3

27 =N1 9.:1/ =N1 7:198 =N1 :::19=N1

."87;1;2

28 =N1 9/:179 =N1 3:13; =N1 :::19=N1

":.;1/8

29 S/. 850.17 S/. 149.00 S/. 999.18S/.

11070.19

2: =N1 97;19; =N1 /91/9 =N1 :::19=N1

;".;:1/:

3; =N1 98137 =N1 .817. =N1 :::19 =N1 :"//8192

3 =N1 99.123 =N1 718. =N1 :::19 =N1 9"2331/9

3. =N1 9:/129 =N1 ;317: =N1 :::19 =N1 8"371:;3/ =N1 :;2173 =N1 :213. =N1 :::19 =N1 7"7381.2

32 =N1 :31:7 =N1 9/1.. =N1 :::19 =N1 3"821.9

33 =N1 :.812 =N1 8188 =N1 :::19 =N1 2"9/198

37 =N1 :/:1;; =N1 7;18 =N1 :::19 =N1 /"982198

38 =N1 :3;182 =N1 29122 =N1 :::19 =N1 .":.21/

39 =N1 :7.17/ =N1 /7133 =N1 :::19 =N1 ":713;

3: =N1 :82177 =N1 .213. =N1 :::19 =N1 :97192

7; S/. 986.84 S/. 12.34 S/. 999.18 S/. 0.00

F"$' E047*4&($ -*-(4


+erán (uamán" ,orge 2.


43/48


VI/ E-64&6*,2( E*.(2',*6 5 F,(6(*,$06

F


44/48


; ; ; ;6)=+H=CH4%CI)4=

=N1/";;;

=N1/";;;

=N1/";;;

=N1/";;;

=N1/";;;

=N1/";;;

=N1/";;;

=N1/";;;

=N1/";;;

=N1/";;;

6)=+H= PH%=4%*ICIH= 4^+1

=N1/"7;;

=N1/"7;;

=N1/"7;;

=N1/"7;;

=N1/"7;;

=N1/"7;;

=N1/"7;;

=N1/"7;;

=N1/"7;;

=N1/"7;;

=46C1.102

0

P%I 2.082

4




45/48


4=+)#H #4 %4=),)# 3@

=N1:".:

=N1"9.

19=N1

2"88:=N1

7"872=N1

9"728=N1

.;"3:=N1

.";38=N1

."/3:=N1

."77/=N1

.":8;?-A IP1 #4) %4'+) .3@

=N13".3

=N1:"8;/

=N1.2"7/.

=N1.8":2

=N1/";8:

=N1/2":9

=N1/3";:3

=N1/3"3:9

=N1/7";7

=N1/7"78


46/48

Proyecto de Inversión “Fábrica de Chocolates d’Caxas”!4$ 7$9(&(*!*! -44 !" !40"/ 1 ?" 4&*!'"#74$ &*$!"#(0*! -* 0* #$*! "$4)< 4 04 !#4$4. 522 -!*$4! !g$ /4'*! / INEI.

N"!'* -*/"&'* ! )$/á $ 744! '(-* 0($g*'! / &4&4* *gá$(&* $ /*!-!$'4&(*$! / 552 g 1 :2 g. E0 -&(* -44 &4/4 "$* / 00*! !á / S.

1 S. 32 !*0! !-&'()4#$'. D!-"6! / @4& "$ 4$á0(!(! "'(0(*. D0 '*'40 / 04! )$'4!, 0 2 ! 9( 4 04! 744! * 0($g*'! / 552 g, 1 0

32 !'4$' 4 04! 744! * 0($g*'! / :2 g. L4! )$'4! -*$*!'(&4/4! -44 0-(# 4>* !*$ / +++ 744! * 0($g*'! ++3= / 552 g 1 222 / :2 g &*$"$*! ($g!*! / S. 5;2,:5: 1 S. =,52 !*0! !-&'()4#$'.

L4 -*/"&&($ /(4(4 !á / ;.2 g / &@*&*04' -44 '4


47/48

Proyecto de Inversión “Fábrica de Chocolates d’Caxas”(g"40 4 S. ::,3.32 1 04 TIR (g"40 40 +5 #41* 4 04 '4!4 /0 5. D 04 #(!#4#4$4, /0 4$á0(!(! / !$!(7(0(/4/ / 04! )$'4! ! @4 -*/(/* &*#-*74 ?" !(6!'4! 74%44$ "$ +2 0 -*1&'* !g"(84 !($/* 94&'(70 -* '$ 0 VAN -*!('()* (g"40 4 S. +5,:5+.2 1 04 TIR (g"40 40 5 #41* 4 04 '4!4 /0 5.

R$


48/48

Proyecto de Inversión “Fábrica de Chocolates d’Caxas” @''-.($(.g*7.-7(70(*($(-"774$&*-"7E!'L(73=;DEFBASIC.@'# @''-.#($4g.g*7.-
http://www.inei.gob.pe/biblioineipub/bancopub/Est/Lib0176/DEFBASIC.htmhttp://www.minag.gob.pe/http://www.inei.gob.pe/biblioineipub/bancopub/Est/Lib0176/DEFBASIC.htmhttp://www.minag.gob.pe/

Fábrica de Chocolates d'Caxas

Documents

Transcript of Fábrica de Chocolates d'Caxas