Data Rates-Canal Works-Part 3

download Data Rates-Canal Works-Part 3

of 21

Transcript of Data Rates-Canal Works-Part 3

  • 8/13/2019 Data Rates-Canal Works-Part 3

    1/21

    CANAL AND ALLIED WORKS

    watering may be necessary. However, in summer months as the loose soil looses moisture at

    faster rate compared to borrow area about 10 to 12 % watering may be needed to maintain

    the soil moisture within OMC plus or minus 3 percent limit. Assuming seasonal average of 5

    to 6 percent watering by weight, daily requirement of water for 734 cum of embankment will be

    about 8 tanker loads of 8000 ltrs each.

    Deploy 8000 ltr capacity water tanker for 8 hours daily for watering before rolling.

    Deploy 5 hp pump for 4 hours.

    6. Compaction :

    Soil collected for embankment layer gets compacted to some extent during levelling.

    Generally 8 to 10 passes of vibratory pad foot roller is adequate for achieving specified density

    control of 95 percent.

    Effective length of roller drum : 1.90 m

    Speed of roller per hour : 4.0 km

    Thickness of layer : 0.3 m

    Number of roller passes to achieve specified density control : 9 Nos

    Output of roller / hr with 50 min / hr working and 75 % effenciancy

    ( 1.9 x 4000 x 0.3 x 0.75 / 9 ) x 50 / 60 say : 160 cum

    Time for rolling 935 cum soil in embankment layer say : 6.00 hours

    7. Sorting out / sectioning / labour for testing etc :

    Assume 2 heavy and 2 light mazdoors.

    RATE ANALYSIS UNIT : 734.00 cum

    A. MATERIALS:

    Sl No Unit Amount

    in Rs.

    1 NIL 0.00 0.00 0.00

    0.00 0.00 0.00

    Total Rs: 0.00

    Add for small Tools and Plants @ 1% Rs: 0.00

    Add for Contractor's Profit @ 10% Rs: 0.00

    Add for Contractor's Overheads @ 5% Rs: 0.00

    Add Royalty charges on 1175 t soil @ Rs: 10.00 / tonne Rs: 11750.00

    Total cost of Materials : Rs: 11750.00

    B. MACHINERY:

    Sl No Unit Amount

    in Rs.

    1 Angle dozer Hour 4.00 1154.00 4616.00

    Fuel / Energy charges Hour 4.00 423.00 1692.00

    2 Shovel 0.50 cum capacity Hour 8.00 725.00 5800.00

    Fuel / Energy charges Hour 8.00 330.00 2640.00

    3 Tippers 5.00 cum capacity 5 Nos. Hour 40.00 271.00 10840.00

    Fuel / Energy charges Hour 40.00 208.00 8320.00

    4 Pump 5 hp ( diesel ) Hour 4.00 7.00 28.00Fuel / Energy charges Hour 4.00 55.00 220.00

    5 Water tanker 8000 ltr Hour 8.00 268.00 2144.00

    Fuel / Energy charges Hour 8.00 208.00 1664.00

    6 Vibratory pad foot roller 8 tonne Hour 6.00 1130.00 6780.00

    Fuel / Energy charges Hour 6.00 715.00 4290.00

    7 Sundries LS 2.00 30.00 60.00

    Total Rs: 49094.00

    Add for small Tools and Plants @ 1% Rs: 490.94

    Quantity

    Quantity

    in Rs.

    Rate

    Rate

    in Rs.

    Description

    Perticulars

    40

  • 8/13/2019 Data Rates-Canal Works-Part 3

    2/21

    CANAL AND ALLIED WORKS

    Add for Contractor's Profit on DPOL / Energy @ 10% Rs: 1888.60

    Add for Contractor's Overheads @ 5% Rs: 2454.70

    Total hire charges of Machinery : Rs: 53928.24

    C. LABOUR:

    Sl No Unit Amount

    in Rs.

    1 Crew for Dozer Hour 4.00 77.50 310.00

    2 Crew for Shovel Hour 8.00 77.50 620.00

    3 Crew for Tipper Hour 40.00 56.70 2268.00

    4 Crew for Pump Hour 4.00 35.80 143.20

    5 Crew for Water tanker Hour 8.00 56.70 453.60

    6 Crew for Roller Hour 6.00 90.60 543.60

    7 Maistry Day 2.00 141.50 283.00

    8 Heavy mazdoor Day 2.00 132.00 264.00

    9 Light mazdoor Day 2.00 130.50 261.00

    Total Rs: 5146.40

    Add for small Tools and Plants @ 1% Rs: 51.46

    Contd

    C. LABOUR ( Contd ) :

    Sl No Unit Amount

    in Rs.

    Contd

    Add for Contractor's Profit @ 10% Rs: 514.64

    Add for hidden cost on Labour @ 15% Rs: 771.96

    Add for Contractor's Overheads @ 5% Rs: 257.32

    Total cost of Labour : Rs: 6741.78

    ABSTRACT:

    A. Cost of Materials including royalty charges Rs: 11750.00

    B. Hire charges of Machinery Rs: 53928.24

    C. Cost of Labour Rs: 6741.78

    TOTAL Rs: 72420.02

    Add for other enabling works @ 1.20% Rs: 869.04

    Total cost for 734.00 cum Rs: 73289.06

    Rate per cum Rs: 100.00

    Rate approved per cum Rs: 100.00

    SECTION: CANAL AND ALLIED WORKS. YEAR : 2010-11 ITEM No: 11

    ITEM: Providing semi-pervious / pervious casingembankment using soil from approved dump area

    in layers of 250 to 300 mm before compaction including cost of all materials, machinery, labour,

    all operations such as re-excavation, sorting out, transporting, spreading in layer of specifiedthickness, breaking clods, sectioning, watering, compacting each layer to density control of

    not less than 95 percent or as stipulated by power roller etc., complete with initial lead upto

    1 km and all lifts.

    DATA:Capacity of shovel bucket : 0.50 cum

    Capacity of shovel bucket under heaped condition : 0.58 cum

    Insitu quantity of soil per bucket considering 10 % bulkage : 0.53 cum

    Capacity of tipper : 5.00 cum

    Quantity

    Quantity

    Rate

    in Rs.

    in Rs.

    Rate

    Description

    Description

    41

  • 8/13/2019 Data Rates-Canal Works-Part 3

    3/21

    CANAL AND ALLIED WORKS

    Lead for conveyance of soil : Upto 1 km

    Speed for loaded tipper under haul road condition : 20 km / hr

    Speed for empty tipper under haul road condition : 25 km / hr

    Turning and unloading time : 2.00 min

    Digging of soil in dump area will be faster compared to borrow area in view of relatively loose

    condition of soil. For semi-pervious / pervious soil in dump area the digging cycle can be slightly

    more than the digging cycle of impervious soil in dump area. Assume a digging & loading cycle

    time at 65 % of borrow area.

    Shovel digging and loading cycle per bucket for soil in borrow area : 30 sec

    Shovel digging and loading cycle/ bucket in dump area ( 30 x 0.65 ) : 20 sec

    1. Quantity of embankment :

    In-situ quantity per load for 10 % bulkage of soil ( 5.0 / 1.1 ) say : 4.53 cum

    Number of buckets per load ( 4.53 / 0.53 ) say : 8 buckets

    Cycle time for loading 8 buckets ( 8 x 20 / 60 ) say : 2.67 min

    Round trip cycle time for tipper:

    Ideal cycle time of shovel for digging & loading : 2.67 min

    Time for 1km haulage under load ( 60 / 20 ) : 3.00 min

    Time for turning and un-loading : 2.00 min

    Time for 1 km return trip ( 60 / 25 ) : 2.40 min

    Time for turning and spotting : 0.50 min

    Total : 10.57 min

    No.of tippers to match corrected cycle time of shovel (10.57 / 2.67) : 4 Nos

    Output of tipper / hr with 50 min working / hr ( 50 x 4.53 / 10.57 ) : 21.40 cum

    Output for 4 tippers per day ( 4 x 21.40 x 8 ) say : 685 cum

    The output worked out above is the insitu quantity in dump area with 10 % bulkage factor.

    The in-situ dry density of soil in borrow area will be generally less than dry density of compacted

    embankment. Therefore, the rolled embankment quantity will be slightly less than the borrow

    area in-situ quantity. The extent of shrinkage in quantity depends on the degree of compaction

    of embankment. For 95 % density control of embankment a shrinkage factor of 5 % is assumed

    for use of borrow area soil.

    Further, as the insitu density of soil in dump area will be less compared to natural ground due

    to bulkage of soil in dump area, for applying the shrinkage foctor it is necessary to convert the

    insitu dump area quantity to equivalent borrow area quantity by applying bulkage factor.

    Equivalent borrow area quantity for 10% bulkage ( 685 / 1.1 ) 623 cum

    Qty of compacted embankment for 5 % shrinkage ( 623 x 0.95 ) : 592 cum

    Qty of soil for computing royalty charges @ 1.6 t /cum ( 592 x 1.6 ) : 947 tonnes

    2. Stripping of borrow area :

    Since the soil is from dump area no stripping is involved.

    3. Collection of soil for embankment :

    Deploy one 0.50 cum capacity shovel for 8 hours for re-excavation and loading soil.

    Deploy 4 tippers of 5.00 cum capacity for 8 hours to convey soil to embankment area.

    4. Spreading soil in 250 to 300 mm layer :

    Quantity of loose soil to be spread ( 685 x 1.10 ) : 754 cumOutput of dozer for levelling per hour : 250 cum

    Time required for levelling 754 cum say : 3.00 hours

    5. Watering :

    Generally soil in the dump area will be in moist condition. In the beginning of the season no

    watering may be necessary. However, in summer months as the loose soil looses moisture at

    faster rate compared to borrow area about 10 to 12 % watering may be needed to maintain

    the soil moisture within OMC plus or minus 3 percent limit. Assuming seasonal average of 5

    to 6 percent watering by weight, daily requirement of water for 592 cum of embankment will be

    42

  • 8/13/2019 Data Rates-Canal Works-Part 3

    4/21

    CANAL AND ALLIED WORKS

    about 6 tanker loads of 8000 ltrs each.

    Deploy 8000 ltr capacity water tanker for 6 hours daily for watering before rolling.

    Deploy 5 hp pump for 3 hours.

    6. Compaction :

    Soil collected for embankment layer gets compacted to some extent during levelling.

    Generally 8 to 10 passes of vibratory pad foot roller is adequate for achieving specified density

    control of 95 percent.

    Effective length of roller drum : 1.90 m

    Speed of roller per hour : 4.0 km

    Thickness of layer : 0.3 m

    Number of roller passes to achieve specified density control : 9 Nos

    Output of roller / hr with 50 min / hr working and 75 % effenciancy

    ( 1.9 x 4000 x 0.3 x 0.75 / 9 ) x 50 / 60 say : 160 cum

    Time for rolling 754 cum soil in embankment layer say : 4.7 hours

    7. Sorting out/ sectioning/ labour for testing etc :

    Assume 2 heavy and 2 light mazdoors.

    RATE ANALYSIS UNIT : 592.00 cum

    A. MATERIALS:

    Sl No Unit Amount

    in Rs.

    1 NIL 0.00 0.00 0.00

    0.00 0.00 0.00

    Total Rs: 0.00

    Add for small Tools and Plants @ 1% Rs: 0.00

    Add for Contractor's Profit @ 10% Rs: 0.00

    Add for Contractor's Overheads @ 5% Rs: 0.00

    Add Royalty charges on 947 t soil @ Rs: 10.00 / tonne Rs: 9470.00

    Total cost of Materials : Rs: 9470.00

    B. MACHINERY:

    Sl No Unit Amount

    in Rs.

    1 Angle dozer 90 hp Hour 3.00 1154.00 3462.00

    Fuel / Energy charges Hour 3.00 423.00 1269.00

    2 Shovel 0.50 cum capacity Hour 8.00 725.00 5800.00

    Fuel / Energy charges Hour 8.00 330.00 2640.00

    3 Tippers 5.00 cum capacity 4 Nos. Hour 32.00 271.00 8672.00

    Fuel / Energy charges Hour 32.00 208.00 6656.00

    4 Pump 5 hp ( diesel ) Hour 3.00 7.00 21.00

    Fuel / Energy charges Hour 3.00 55.00 165.00

    5 Water tanker 8000 ltr Hour 6.00 268.00 1608.00

    Fuel / Energy charges Hour 6.00 208.00 1248.006 Vibratory pad foot roller 8 tonne Hour 4.70 1130.00 5311.00

    Fuel / Energy charges Hour 4.70 715.00 3360.50

    7 Sundries LS 2.00 30.00 60.00

    Total Rs: 40272.50

    Add for small Tools and Plants @ 1% Rs: 402.73

    Add for Contractor's Profit on DPOL / Energy @ 10% Rs: 1539.85

    Add for Contractor's Overheads @ 5% Rs: 2013.63

    Total hire charges of Machinery : Rs: 44228.70

    Quantity

    Quantity

    in Rs.

    Rate

    Rate

    in Rs.

    Description

    Perticulars

    43

  • 8/13/2019 Data Rates-Canal Works-Part 3

    5/21

    CANAL AND ALLIED WORKS

    C. LABOUR:

    Sl No Unit Amount

    in Rs.

    1 Crew for Dozer Hour 3.00 77.50 232.50

    2 Crew for Shovel Hour 8.00 77.50 620.00

    3 Crew for Tipper Hour 32.00 56.70 1814.40

    4 Crew for Pump Hour 3.00 35.80 107.40

    5 Crew for Water tanker Hour 6.00 56.70 340.20

    6 Crew for Roller Hour 4.70 90.60 425.82

    7 Maistry Day 2.00 141.50 283.00

    8 Heavy mazdoor Day 2.00 132.00 264.00

    9 Light mazdoor Day 2.00 130.50 261.00

    Total Rs: 4348.32

    Add for small Tools and Plants @ 1% Rs: 43.48

    Contd

    C. LABOUR ( Contd ) :

    Sl No Unit Amount

    in Rs.

    Contd

    Add for Contractor's Profit @ 10% Rs: 434.83

    Add for hidden cost on Labour @ 15% Rs: 652.25

    Add for Contractor's Overheads @ 5% Rs: 217.42

    Total cost of Labour : Rs: 5696.30

    ABSTRACT:

    A. Cost of Materials including royalty charges Rs: 9470.00

    B. Hire charges of Machinery Rs: 44228.70

    C. Cost of Labour Rs: 5696.30

    TOTAL Rs: 59395.00Add for other enabling works @ 1.20% Rs: 712.74

    Total cost for 592.00 cum Rs: 60107.74

    Rate per cum Rs: 102.00

    Rate approved per cum Rs: 102.00

    SECTION: CANAL AND ALLIED WORKS. YEAR : 2010-11 ITEM No: 12

    ITEM: Providing impervious heartingembankment with soil collected in embankment area in

    heaps as part of disposal of excavated soil from canal including cost of all materials,machinery,

    labour,all operations such as sortingout,spreading in layer of 250 to 300 mm before compaction,

    breaking clods,sectioning, watering and compacting each layer to density control of not less

    than 95 percent or as stipulated by power roller etc., complete with lead upto 1 km for water.

    DATA:Qty of soil collected in embankment area considered for rate analysis : 750 cum

    Equivalent borrow area qty assuming 20 % bulkage ( 750 / 1.2 ) : 625 cum

    The in-situ dry density of soil in borrow area will be generally less than dry density of compacted

    embankment. Therefore, the rolled embankment quantity will be slightly less than the borrow

    area in-situ quantity. The extent of shrinkage in quantity depends on the degree of compaction

    of embankment. For 95 % density control of embankment a shrinkage factor of 5 % is assumed

    for use of borrow area soil.

    For use of excavated soil collected in embankment area equivalent borrow area quantity is to be

    Quantity

    in Rs.

    RateDescription

    in Rs.

    Description Quantity Rate

    44

  • 8/13/2019 Data Rates-Canal Works-Part 3

    6/21

    CANAL AND ALLIED WORKS

    considered for applying the shrinkage factor.

    Qty of embankment assuming 5% shrinkage ( 625 x 0.95 ) say : 595 cum

    Qty of soil for computing royalty @ 1.6 t / cum ( 595 x 1.6 ) : 952 tonnes

    1. Stripping of borrow area :

    No stripping of top soil involved as useful soil from excavation is collected in embankment area.

    2. Collection of soil for embankment :

    Soil already collected in embankment area as part of disposal of soil from canal excavation.

    3. Spreading soil in 250 to 300 mm layer :

    Consider bulkage of 20 % in collection of soil and shrinkage factor of 5 % in compaction.

    Quantity of loose soil to be spread : 750 cum

    Output of dozer for levelling per hour : 250 cum

    Time required for levelling 750 cum say : 3.00 hours

    4. Watering :

    Generally soil from canal excavation will be in moist condition.In the beginning of the season no

    watering may be necessary and in summer months about 8 to 10 percent watering may be

    needed to maintain the soil moisture within OMC plus or minus 3 percent limit. Assumingseasonal average of 4 to 5 percent watering by weight, daily requirement of water for 595 cum

    of embankment will be about 5 tanker loads of 8000 ltrs each.

    Deploy 8000 ltr capacity water tanker for 5 hours daily for watering before rolling.

    Deploy 5 hp pump for 2.5 hours.

    5. Compaction :

    Soil collected for embankment layer gets compacted to some extent during levelling.

    Generally 8 to 10 passes of vibratory pad foot roller is adequate for achieving specified density

    control of 95 percent.

    Effective length of roller drum : 1.90 m

    Speed of roller per hour : 4.0 km

    Thickness of layer : 0.3 m

    Number of roller passes to achieve specified density control : 9 Nos

    Output of roller / hr with 50 min / hr working and 75 % effenciancy

    ( 1.9 x 4000 x 0.3 x 0.75 / 9 ) x 50 / 60 say : 160 cum

    Time for rolling 750 cum soil in embankment layer say : 4.7 hours

    6. Sorting out / sectioning / labour for testing etc :

    Assume 2 heavy and 2 light mazdoors.

    RATE ANALYSIS UNIT : 595.00 cum

    A. MATERIALS:

    Sl No Unit Amount

    in Rs.

    1 NIL 0.00 0.00 0.00

    0.00 0.00 0.00

    Total Rs: 0.00

    Add for small Tools and Plants @ 1% Rs: 0.00

    Add for Contractor's Profit @ 10% Rs: 0.00Add for Contractor's Overheads @ 5% Rs: 0.00

    Add Royalty charges on 952 t soil @ Rs: 10.00 / tonne Rs: 9520.00

    Total cost of Materials : Rs: 9520.00

    B. MACHINERY:

    Sl No Unit Amount

    in Rs.

    1 Angle dozer 90 hp Hour 3.00 1154.00 3462.00

    Quantity

    Quantity

    in Rs.

    in Rs.

    Rate

    RatePerticulars

    Description

    45

  • 8/13/2019 Data Rates-Canal Works-Part 3

    7/21

    CANAL AND ALLIED WORKS

    Fuel / Energy charges Hour 3.00 423.00 1269.00

    2 Pump 5 hp ( diesel ) Hour 2.50 7.00 17.50

    Fuel / Energy charges Hour 2.50 55.00 137.50

    3 Water tanker 8000 ltr Hour 5.00 268.00 1340.00

    Fuel / Energy charges Hour 5.00 208.00 1040.00

    4 Vibratory pad foot roller 8 tonne Hour 4.70 1130.00 5311.00

    Fuel / Energy charges Hour 4.70 715.00 3360.50

    5 Sundries LS 2.00 30.00 60.00

    Total Rs: 15997.50

    Add for small Tools and Plants @ 1% Rs: 159.98

    Add for Contractor's Profit on DPOL / Energy @ 10% Rs: 586.70

    Add for Contractor's Overheads @ 5% Rs: 799.88

    Total hire charges of Machinery : Rs: 17544.05

    C. LABOUR:

    Sl No Unit Amountin Rs.

    1 Crew for Dozer Hour 3.00 77.50 232.50

    2 Crew for Pump Hour 2.50 35.80 89.50

    3 Crew for Water tanker Hour 5.00 56.70 283.50

    4 Crew for Roller Hour 4.70 90.60 425.82

    5 Maistry Day 1.00 141.50 141.50

    6 Heavy mazdoor Day 2.00 132.00 264.00

    7 Light mazdoor Day 2.00 130.50 261.00

    Total Rs: 1697.82

    Add for small Tools and Plants @ 1% Rs: 16.98

    Add for Contractor's Profit @ 10% Rs: 169.78

    Add for hidden cost on Labour @ 15% Rs: 254.67

    Add for Contractor's Overheads @ 5% Rs: 84.89

    Total cost of Labour : Rs: 2224.14

    ABSTRACT:

    A. Cost of Materials including royalty charges Rs: 9520.00

    B. Hire charges of Machinery Rs: 17544.05

    C. Cost of Labour Rs: 2224.14

    TOTAL Rs: 29288.19

    Add for other enabling works @ 1.20% Rs: 351.46

    Total cost for 595.00 cum Rs: 29639.65

    Rate per cum Rs: 50.00

    Rate approved per cum Rs: 50.00

    SECTION: CANAL AND ALLIED WORKS. YEAR : 2010-11 ITEM No: 13

    ITEM: Providing semi-pervious / pervious casing hearting embankment using soil collected in

    heaps in embankment areaas part of disposal of excavated soil from canal including cost of

    all materials, machinery, labour, all operations such as sorting-out, spreading in layers of 250

    to 300 mm before compaction, breaking clods, sectioning, watering and compacting each layer

    to density control of not less than 95 percent or as stipulated by power roller etc., complete

    with lead upto 1 km for water.

    DATA:Qty of soil collected in embankment area considered for rate analysis : 750 cum

    Quantity Ratein Rs.

    Description

    46

  • 8/13/2019 Data Rates-Canal Works-Part 3

    8/21

    CANAL AND ALLIED WORKS

    Equivalent borrow area qty assuming 20 % bulkage ( 750 / 1.2 ) : 625 cum

    The in-situ dry density of soil in borrow area will be generally less than dry density of compacted

    embankment. Therefore, the rolled embankment quantity will be slightly less than the borrow

    area in-situ quantity. The extent of shrinkage in quantity depends on the degree of compaction

    of embankment. For 95 % density control of embankment a shrinkage factor of 5 % is assumed

    for use of borrow area soil.

    For use of excavated soil collected in embankment area equivalent borrow area quantity is to be

    considered for applying the shrinkage factor.

    Qty of embankment assuming 5% shrinkage ( 625 x 0.95 ) say : 595 cum

    Qty of soil for computing royalty same as in Item : 12 : 952 tonnes

    1. Stripping of borrow area :

    No stripping of top soil involved as useful soil from excavation is collected in embankment area.

    2. Collection of soil for embankment :

    Soil already collected in embankment area as part of disposal of soil from canal excavation.

    from canal excavation.3. Spreading soil in 250 to 300 mm layer :

    Quantity of loose soil to be spread : 750 cum

    Output of dozer cum shovel for levelling per hour : 250 cum

    Time required for levelling 750 cum say : 3.00 hours

    4. Watering :

    Generally the soil from excavation will be in moist condition. In the beginning of the season no

    watering may be necessary and in summer months about 8 to 10 percent watering may be

    needed to maintain the soil moisture within OMC plus or minus 3 percent limit. Assuming

    seasonal average of 4 to 5 percent watering by weight, daily requirement of water for 595 cum

    of embankment will be about 5 tanker loads of 8000 ltrs each.

    Deploy 8000 ltr capacity water tanker for 5 hours daily for watering before rolling.

    Deploy 5 hp pump for 2.5 hours.

    5. Compaction :

    Soil collected for embankment layer gets compacted to some extent during levelling.

    Generally 8 to 10 passes of vibratory pad foot roller is adequate for achieving specified density

    control of 95 percent.

    Effective length of roller drum : 1.90 m

    Speed of roller per hour : 4.0 km

    Thickness of layer : 0.3 m

    Number of roller passes to achieve specified density control : 9 Nos

    Output of roller / hr with 50 min / hr working and 75 % effenciancy

    ( 1.9 x 4000 x 0.3 x 0.75 / 9 ) x 50 / 60 say : 160 cum

    Time for rolling 750 cum soil in embankment layer say : 4.7 hours

    6. Sorting out / sectioning / labour for testing etc :

    Assume 2 heavy and 2 light mazdoors.

    RATE ANALYSIS UNIT : 595.00 cumA. MATERIALS:

    Sl No Unit Amount

    in Rs.

    1 NIL 0.00 0.00 0.00

    0.00 0.00 0.00

    Total Rs: 0.00

    Add for small Tools and Plants @ 1% Rs: 0.00

    Add for Contractor's Profit @ 10% Rs: 0.00

    Quantity Rate

    in Rs.

    Perticulars

    47

  • 8/13/2019 Data Rates-Canal Works-Part 3

    9/21

    CANAL AND ALLIED WORKS

    Add for Contractor's Overheads @ 5% Rs: 0.00

    Add Royalty charges on 952 t soil @ Rs: 10.00 / tonne Rs: 9520.00

    Total cost of Materials : Rs: 9520.00

    B. MACHINERY:

    Sl No Unit Amount

    in Rs.

    1 Angle dozer 90 hp Hour 3.00 1154.00 3462.00

    Fuel / Energy charges Hour 3.00 423.00 1269.00

    2 Pump 5 hp ( diesel ) Hour 2.50 7.00 17.50

    Fuel / Energy charges Hour 2.50 55.00 137.50

    Contd

    B. MACHINERY ( Contd ) :

    Sl No Unit Amount

    in Rs.

    Contd 3 Water tanker 8000 ltr Hour 5.00 268.00 1340.00

    Fuel / Energy charges Hour 5.00 208.00 1040.00

    4 Vibratory pad foot roller 8 tonne Hour 4.70 1130.00 5311.00

    Fuel / Energy charges Hour 4.70 715.00 3360.50

    5 Sundries LS 2.00 30.00 60.00

    Total Rs: 15997.50

    Add for small Tools and Plants @ 1% Rs: 159.98

    Add for Contractor's Profit on DPOL / Energy @ 10% Rs: 586.70

    Add for Contractor's Overheads @ 5% Rs: 799.88

    Total hire charges of Machinery : Rs: 17544.05

    C. LABOUR:

    Sl No Unit Amount

    in Rs.

    1 Crew for Dozer Hour 3.00 77.50 232.50

    2 Crew for Pump Hour 2.50 35.80 89.50

    3 Crew for Water tanker Hour 5.00 56.70 283.50

    4 Crew for Roller Hour 4.70 90.60 425.82

    5 Maistry Day 1.00 141.50 141.50

    6 Heavy mazdoor Day 2.00 132.00 264.00

    7 Light mazdoor Day 2.00 130.50 261.00

    Total Rs: 1697.82

    Add for small Tools and Plants @ 1% Rs: 16.98

    Add for Contractor's Profit @ 10% Rs: 169.78

    Add for hidden cost on Labour @ 15% Rs: 254.67

    Add for Contractor's Overheads @ 5% Rs: 84.89

    Total cost of Labour : Rs: 2224.14

    ABSTRACT:

    A. Cost of Materials including royalty charges Rs: 9520.00

    B. Hire charges of Machinery Rs: 17544.05

    C. Cost of Labour Rs: 2224.14

    TOTAL Rs: 29288.19

    Add for other enabling works @ 1.20% Rs: 351.46

    Total cost for 595.00 cum Rs: 29639.65

    Quantity

    Quantity Rate

    in Rs.

    Rate

    in Rs.

    Description

    Description

    Quantity Rate

    in Rs.

    Description

    48

  • 8/13/2019 Data Rates-Canal Works-Part 3

    10/21

    CANAL AND ALLIED WORKS

    Rate per cum Rs: 50.00

    Rate approved per cum Rs: 50.00

    SECTION: CANAL AND ALLIED WORKS. YEAR : 2010-11 ITEM No: 14

    ITEM: Providing compacted embankment for field irrigation channels with gravely soil from

    approved borrow area including sorting out, spreading in layers of 150 mm thickness, breaking

    clods, watering, compacting, dressing sides to required slopes etc.,complete with lead upto

    50 m and all lifts.

    DATA:Output of 1 heavy & 1 light mazdoor assumed at 5 cum per day for excavation of gravely soil

    and loading the same to either transport vehicle or dumping soil in channel embankment area.

    Output of 1 heavy mazdoor assumed at 10 cum loose soil for spreading and levelling.

    Assuming 4 percent watering ( about 60 ltr / cum ) and 5 trips per day:

    Output of 1 bullock cart for watering : 30 cum / day

    Assuming 2 km / hour speed and 25 passes per layer for rolling.Output of 1 bullock drawn roller with 70 percent efficiency

    ( 0.60 x 2000 x 0.15 x 0.70 / 25 ) x 8 x 50 / 60 say : 30 cum / day

    Qty of soil for computing royalty at 1.6 t / cum ( 30 x 1.6 ) : 48 tonnes

    RATE ANALYSIS UNIT : 30.00 cum

    A. MATERIALS:

    Sl No Unit Amount

    in Rs.

    1 NIL 0.00 0.00 0.00

    0.00 0.00 0.00

    Total Rs: 0.00

    Add for small Tools and Plants @ 1% Rs: 0.00

    Add for Contractor's Profit @ 10% Rs: 0.00

    Add for Contractor's Overheads @ 5% Rs: 0.00

    Add Royalty charges on 48 t soil @ Rs: 10.00 / tonne Rs: 480.00

    Total cost of Materials : Rs: 480.00

    B. MACHINERY:

    Sl No Unit Amount

    in Rs.

    1 5 hp pump ( diesel ) Hour 0.25 7.00 1.75

    Fuel / Energy charges Hour 0.25 55.00 13.75

    Total Rs: 15.50

    Add for small Tools and Plants @ 1% Rs: 0.16

    Add for Contractor's Profit on DPOL / Energy @ 10% Rs: 1.38

    Add for Contractor's Overheads @ 5% Rs: 0.78

    Total hire charges of Machinery : Rs: 17.81

    C. LABOUR:

    Sl No Unit Amount

    in Rs.

    1 Operator pump Hour 0.25 35.80 8.95

    2 Maistry Day 0.20 141.50 28.30

    3 Heavy mazdoor

    For excavation at borrow area Day 6.00 132.00 792.00

    Quantity

    Quantity

    Quantity

    Rate

    in Rs.

    Rate

    in Rs.

    Rate

    in Rs.

    Description

    Description

    Perticulars

    49

  • 8/13/2019 Data Rates-Canal Works-Part 3

    11/21

    CANAL AND ALLIED WORKS

    For spreading / levelling / sectioning Day 3.00 132.00 396.00

    4 Cartman with Bullock cart for water Day 1.00 178.50 178.50

    5 Bullock drawn roller for rolling Day 1.00 178.50 178.50

    6 Light mazdoor for conveying soil Day 6.00 130.50 783.00

    Total Rs: 2365.25

    Add for small Tools and Plants @ 1% Rs: 23.65

    Add for Contractor's Profit @ 10% Rs: 236.53

    Add for hidden cost on Labour @ 15% Rs: 354.79

    Add for Contractor's Overheads @ 5% Rs: 118.26

    Total cost of Labour : Rs: 3098.48

    ABSTRACT:

    A. Cost of Materials including royalty charges Rs: 480.00

    B. Hire charges of Machinery Rs: 17.81

    C. Cost of Labour Rs: 3098.48

    TOTAL Rs: 3596.28

    Add for other enabling works @ 1.20% Rs: 43.16 Total cost for 30.00 cum Rs: 3639.44

    Rate per cum Rs: 121.00

    Rate approved per cum Rs: 121.00

    SECTION: CANAL AND ALLIED WORKS. YEAR : 2010-11 ITEM No: 15

    ITEM: Providing rubble and sand fillingin layers of 250 to 300 mm including cost of all materials,

    machinery, labour, watering, ramming etc., complete with initial lead upto 50 m and all lifts.

    DATA:Consider 10 cum rubble and sand filling.

    Consider 40 % voids in rubble filling.

    1. Requirement of materials :

    Rubble ( 10 x 1 x 1.02 ) 10.20 cum

    Sand unscreened ( 10 x 0.4 x 1.02 ) 4.10 cum

    2. Requirement of machinery :

    No machinery proposed.

    3. Requirement of work-force :

    Heavy mazdoor for rubble filling 2 Nos.

    Light mazdoor for packing sand and watering 2 Nos.

    RATE ANALYSIS UNIT : 10.00 cum

    A. MATERIALS:

    Sl No Unit Amount

    in Rs.

    1 Rubble stones at quarry cum 10.20 200.00 2040.00

    2 Sand ( unscreened ) at quarry cum 4.10 154.00 631.40

    Total Rs: 2671.40Add for small Tools and Plants @ 1% Rs: 26.71

    Add for Contractor's Profit @ 10% Rs: 267.14

    Add for Contractor's Overheads @ 5% Rs: 133.57

    Add Royalty charges on Rubble @ ( Included in material rate ) Rs: 0.00

    Add Royalty charges on Sand @ ( Included in material rate ) Rs: 0.00

    Total cost of Materials : Rs: 3098.82

    B. MACHINERY:

    Quantity

    in Rs.

    RatePerticulars

    50

  • 8/13/2019 Data Rates-Canal Works-Part 3

    12/21

    CANAL AND ALLIED WORKS

    Sl No Unit Amount

    in Rs.

    1 NIL 0.00 0.00 0.00

    0.00 0.00 0.00

    Total Rs: 0.00

    Add for small Tools and Plants @ 1% Rs: 0.00

    Add for Contractor's Profit on DPOL / Energy @ 10% Rs: 0.00

    Add for Contractor's Overheads @ 5% Rs: 0.00

    Total hire charges of Machinery : Rs: 0.00

    C. LABOUR:

    Sl No Unit Amount

    in Rs.

    1 Heavy mazdoor Day 2.00 132.00 264.00

    2 Light mazdoor Day 2.00 130.50 261.00

    Total Rs: 525.00

    Add for small Tools and Plants @ 1% Rs: 5.25Add for Contractor's Profit @ 10% Rs: 52.50

    Add for hidden cost on Labour @ 15% Rs: 78.75

    Add for Contractor's Overheads @ 5% Rs: 26.25

    Total cost of Labour : Rs: 687.75

    ABSTRACT:

    A. Cost of Materials including royalty charges Rs: 3098.82

    B. Hire charges of Machinery Rs: 0.00

    C. Cost of Labour Rs: 687.75

    TOTAL Rs: 3786.57

    Add for other enabling works / watering charges @ 1.20% Rs: 45.44

    Total cost for 10.00 cum Rs: 3832.01

    Rate per cum Rs: 383.00

    Rate approved per cum Rs: 383.00

    SECTION: CANAL AND ALLIED WORKS. YEAR : 2010-11 ITEM No: 16

    ITEM: Providingrubble and murum filling in layers of 250 to 300 mm including cost of all materials,

    machinery, labour, watering, ramming etc., complete with initiallead upto 50 m and all lifts.

    DATA:Consider 10 cum rubble and murum filling for rate analysis.

    1. Requirement of materials :

    Rubble ( 10 x 1 x 1.02 ) 10.20 cum

    Murum ( considering 40 % voids in rubble filling) ( 10 x 0.4 x 1.02 ) 4.10 cum

    2. Requirement of machinery :

    No machinery proposed.

    3. Requirement of work-force :Heavy mazdoor for rubble filling 2 Nos.

    Light mazdoor for packing murum and watering 2 Nos.

    RATE ANALYSIS UNIT : 10.00 cum

    A. MATERIALS:

    Sl No Unit Amount

    in Rs.

    1 Rubble stones at quarry cum 10.20 200.00 2040.00

    Quantity

    Quantity

    in Rs.

    Rate

    in Rs.

    Rate

    Quantity

    in Rs.

    Rate

    Description

    Description

    Perticulars

    51

  • 8/13/2019 Data Rates-Canal Works-Part 3

    13/21

    CANAL AND ALLIED WORKS

    2 Murum cum 4.10 60.00 246.00

    Total Rs: 2286.00

    Add for small Tools and Plants @ 1% Rs: 22.86

    Add for Contractor's Profit @ 10% Rs: 228.60

    Add for Contractor's Overheads @ 5% Rs: 114.30

    Add Royalty charges on Rubble @ ( Included in material rate ) Rs: 0.00

    Add Royalty charges on Murum @ ( Included in material rate ) Rs: 0.00

    Total cost of Materials : Rs: 2651.76

    B. MACHINERY:

    Sl No Unit Amount

    in Rs.

    1 NIL 0.00 0.00 0.00

    0.00 0.00 0.00

    Total Rs: 0.00

    Add for small Tools and Plants @ 1% Rs: 0.00

    Add for Contractor's Profit on DPOL / Energy @ 10% Rs: 0.00Add for Contractor's Overheads @ 5% Rs: 0.00

    Total hire charges of Machinery : Rs: 0.00

    C. LABOUR:

    Sl No Unit Amount

    in Rs.

    1 Heavy mazdoor Day 2.00 132.00 264.00

    2 Light mazdoor Day 2.00 130.50 261.00

    Total Rs: 525.00

    Add for small Tools and Plants @ 1% Rs: 5.25

    Add for Contractor's Profit @ 10% Rs: 52.50

    Add for hidden cost on Labour @ 15% Rs: 78.75

    Add for Contractor's Overheads @ 5% Rs: 26.25

    Total cost of Labour : Rs: 687.75

    ABSTRACT:

    A. Cost of Materials including royalty charges Rs: 2651.76

    B. Hire charges of Machinery Rs: 0.00

    C. Cost of Labour Rs: 687.75

    TOTAL Rs: 3339.51

    Add for other enabling works @ 1.20% Rs: 40.07

    Total cost for 10.00 cum Rs: 3379.58

    Rate per cum Rs: 338.00

    Rate approved per cum Rs: 338.00

    SECTION: CANAL AND ALLIED WORKS. YEAR : 2010-11 ITEM No: 17

    ITEM: Providing and laying 250 mm thick sand blanket below embankment including cost of all

    materials, machinery, labour, spreading to specified thickness etc., complete with initial lead

    upto 50 m and all lifts.

    DATA:Consider 100 sqm sand blanket laying for rate analysis.

    1. Requirement of materials :

    Sand ( unscreened ) ( 100 x 0.25 x 1.02 ) 25.50 cum

    Quantity

    Quantity

    Rate

    in Rs.

    Rate

    in Rs.

    Description

    Description

    52

  • 8/13/2019 Data Rates-Canal Works-Part 3

    14/21

    CANAL AND ALLIED WORKS

    2. Requirement of machinery :

    No machinery proposed.

    3. Requirement of work-force :

    1 heavy mazdoor & 1 light mazdoor @ 10 cum / day for spreading collected sand.

    Heavy mazdoor 2.5 Nos.

    Light mazdoor 2.5 Nos.

    RATE ANALYSIS UNIT : 100.00 sqm

    A. MATERIALS:

    Sl No Unit Amount

    in Rs.

    1 Sand ( unscreened ) cum 25.50 154.00 3927

    0.00 0.00 0.00

    Total Rs: 3927.00

    Add for small Tools and Plants @ 1% Rs: 39.27

    Add for Contractor's Profit @ 10% Rs: 392.70Add for Contractor's Overheads @ 5% Rs: 196.35

    Add Royalty charges on Sand @ ( Included in material rate ) Rs: 0.00

    Total cost of Materials : Rs: 4555.32

    B. MACHINERY:

    Sl No Unit Amount

    in Rs.

    1 NIL 0.00 0.00 0.00

    0.00 0.00 0.00

    Total Rs: 0.00

    Add for small Tools and Plants @ 1% Rs: 0.00

    Add for Contractor's Profit on DPOL / Energy @ 10% Rs: 0.00

    Add for Contractor's Overheads @ 5% Rs: 0.00

    Total hire charges of Machinery : Rs: 0.00

    C. LABOUR:

    Sl No Unit Amount

    in Rs.

    1 Heavy mazdoor Day 2.50 132.00 330.00

    2 Light mazdoor Day 2.50 130.50 326.25

    Total Rs: 656.25

    Add for small Tools and Plants @ 1% Rs: 6.56

    Add for Contractor's Profit @ 10% Rs: 65.63

    Add for hidden cost on Labour @ 15% Rs: 98.44

    Add for Contractor's Overheads @ 5% Rs: 32.81

    Total cost of Labour : Rs: 859.69

    ABSTRACT:

    A. Cost of Materials including royalty charges Rs: 4555.32

    B. Hire charges of Machinery Rs: 0.00

    C. Cost of Labour Rs: 859.69

    TOTAL Rs: 5415.01

    Add for other enabling works @ 1.20% Rs: 64.98

    Total cost for 100.00 sqm Rs: 5479.99

    Rate per sqm Rs: 55.00

    Quantity

    in Rs.

    Quantity Rate

    Description Quantity Rate

    in Rs.

    Rate

    in Rs.

    Perticulars

    Description

    53

  • 8/13/2019 Data Rates-Canal Works-Part 3

    15/21

    CANAL AND ALLIED WORKS

    Rate approved per sqm Rs: 55.00

    SECTION: CANAL AND ALLIED WORKS. YEAR : 2010-11 ITEM No: 18

    ITEM: Providing and constructing dry rubble rock-toe using rubble and stone chips from

    approved source including cost of all materials, machinery, labour, hand packing rubble

    and stone chips, finishing top and sides to required slopes etc., complete with initial lead upto

    50 m and all lifts.

    DATA:Top width : NIL

    Side slope upstream side : 1 (V) : 1 (H)

    Side slope down stream side : 1 (V) : 1.5 (H)

    Height : 1.00 m

    Cross sectional area ( 0.00 + 2.50 ) x 1 / 2 : 1.25 sqm

    1 1.51 1

    Embankment 1.00 m

    Consider 100 cum rock toe:

    Length of rock toe for 100 cum ( 100 / 1.25 ) : 80 m

    Surface finishing for D / S face ( 1.80 x 80 ) : 144 sqm

    1. Requirement of materials :

    Rubble ( 1.25 x 80 ) x 1.02 : 102.00 cum

    Stone chips @ 15 % of rubble ( 102 x 0.15 ) : 15.30 cum

    2. Requirement of machinery :

    No machinery proposed.

    3. Requirement of work-force :

    Rock-toe material can be spread partly by dumping the material directly at spot and partly by

    conveying manually. Consider 50 % by dumping and 50 % by manual conveying.

    For conveying and laying :

    Heavy mazdoor for rubble : 10 Nos.

    Light mazdoor for chips : 2 Nos.

    For packing and surface finishing.

    Heavy mazdoor : 7 Nos.

    Mason Class-II : 7 Nos.

    Maistry : 1 No.

    RATE ANALYSIS UNIT : 100.00 cumA. MATERIALS:

    Sl No Unit Amount

    in Rs.

    1 Rubble cum 102.00 200.00 20400.00

    2 Stone chips cum 15.30 240.00 2040.00

    3 Sundries LS 2.00 30.00 60.00

    Total Rs: 22500.00

    Add for small Tools and Plants @ 1% Rs: 225.00

    SKETCH SHOWING DRY RUBBLE ROCK-TOE

    ( Filter details not shown )

    Rock-toe

    in Rs.

    RateQuantityPerticulars

    54

  • 8/13/2019 Data Rates-Canal Works-Part 3

    16/21

    CANAL AND ALLIED WORKS

    Add for Contractor's Profit @ 10% Rs: 2250.00

    Add for Contractor's Overheads @ 5% Rs: 1125.00

    Add royalty charges for stones @ ( Included in material rate ) Rs: 0.00

    Total cost of Materials : Rs: 26100.00

    B. MACHINERY:

    Sl No Unit Amount

    in Rs.

    1 NIL 0.00 0.00 0.00

    0.00 0.00 0.00

    Total Rs: 0.00

    Add for small Tools and Plants @ 1% Rs: 0.00

    Add for Contractor's Profit on DPOL / Energy @ 10% Rs: 0.00

    Add for Contractor's Overheads @ 5% Rs: 0.00

    Total hire charges of Machinery : Rs: 0.00

    C. LABOUR:

    Sl No Unit Amount

    in Rs.

    1 Maistry Day 1.00 141.50 141.50

    2 Mason Class-II Day 7.00 148.50 1039.50

    3 Heavy mazdoor Day 17.00 132.00 2244.00

    4 Light mazdoor Day 2.00 130.50 261.00

    Total Rs: 3686.00

    Add for small Tools and Plants @ 1% Rs: 36.86

    Add for Contractor's Profit @ 10% Rs: 368.60

    Add for hidden cost on Labour @ 15% Rs: 552.90

    Add for Contractor's Overheads @ 5% Rs: 184.30

    Total cost of Labour : Rs: 4828.66

    ABSTRACT:

    A. Cost of Materials including royalty charges Rs: 26100.00

    B. Hire charges of Machinery Rs: 0.00

    C. Cost of Labour Rs: 4828.66

    TOTAL Rs: 30928.66

    Add for other enabling works @ 1.20% Rs: 371.14

    Total cost for 100.00 cum Rs: 31299.80

    Rate per cum Rs: 313.00

    Rate approved per cum Rs: 313.00

    SECTION: CANAL AND ALLIED WORKS. YEAR : 2010-11 ITEM No: 19

    ITEM: Providing and constructing longitudinal and cross graded filter drains using sand and20 mm down graded aggregates satisfying specified filter creteria in layers as per specifications

    including cost of all materials, machinery, labour, laying to required slopes, compaction etc.,

    complete with initiallead upto 50 m and all lifts.

    DATA:Bottom width : 0.50 m

    Side slopes : : 1( V ):1(H)

    Depth : 0.50 m

    Top width : 1.50 m

    in Rs.

    Quantity Rate

    Quantity Rate

    in Rs.

    Description

    Description

    55

  • 8/13/2019 Data Rates-Canal Works-Part 3

    17/21

    CANAL AND ALLIED WORKS

    Cross sectional area ( 0.50 + 1.50 ) x 0.50 / 2 : 0.50 sqm

    Thickness of sand layer : 150 mm

    Thickness of 20 mm down CA layer : 200 mm

    15 cm

    20 cm 20 mm down filter

    1 15 cm Sand filter

    1

    0.5 m

    Consider 100 cum filter drain:

    Length of drain for 100 cum ( 100 / 0.50 ) : 200 m

    Total quantity of filter materials with 2 % wastage ( 100 x 1.02 ) : 102 cum

    1. Requirement of materials :

    Quantity of 20 mm down filter aggregate with 2 % wastage

    ( 0.38 + 0.78 ) x 0.20 x 200 x 1.02 / 2 : 23.66 cum20 mm down filter shall contain 75 % 20-10 mm & 25 % 10 mm down.

    Quantity of filter sand with 2 % wastage ( 102.00 - 23.66 ) : 78.34 cum

    2. Requirement of machinery :

    No machinery proposed.

    3. Requirement of work-force :

    For conveying & laying sand ( 1 heavy & 1 light mazdoor 6 cum / day ).

    Heavy mazdoor : 13 Nos.

    Light mazdoor : 13 Nos.

    For conveying & laying 20 mm down CA ( 1 heavy & 1 light 5 cum / day ).

    Heavy mazdoor : 5 Nos.

    Light mazdoor : 5 Nos.

    Maistry : 1 No.

    RATE ANALYSIS UNIT : 100.00 cum

    A. MATERIALS:

    Sl No Unit Amount

    in Rs.

    1 Sand ( unscreened ) cum 78.34 154.00 12064.36

    2 Coarse aggregate 20-10 mm 75 % cum 17.75 520.00 9230.00

    3 Coarse aggregate 10 mm down 25 % cum 5.91 669.00 3953.79

    Total Rs: 25248.15

    Add for small Tools and Plants @ 1% Rs: 252.48

    Add for Contractor's Profit @ 10% Rs: 2524.82

    Add for Contractor's Overheads @ 5% Rs: 1262.41

    Add royalty charges on Sand @ ( Included in material rate ) Rs: 0.00

    Add royalty charges CA @ ( Included in material rate ) Rs: 0.00

    Total cost of Materials : Rs: 29287.85

    B. MACHINERY:

    Sl No Unit Amount

    in Rs.

    1 NIL 0.00 0.00 0.00

    0.00 0.00 0.00

    Total Rs: 0.00

    Add for small Tools and Plants @ 1% Rs: 0.00

    Quantity

    Quantity

    Rate

    in Rs.

    SKETCH SHOWING DETAILS OF CROSS DRAIN

    Description

    Perticulars

    in Rs.

    Rate

    56

  • 8/13/2019 Data Rates-Canal Works-Part 3

    18/21

    CANAL AND ALLIED WORKS

    Add for Contractor's Profit on DPOL / Energy @ 10% Rs: 0.00

    Add for Contractor's Overheads @ 5% Rs: 0.00

    Total hire charges of Machinery : Rs: 0.00

    C. LABOUR:

    Sl No Unit Amount

    in Rs.

    1 Maistry Day 1.00 141.50 141.50

    2 Heavy mazdoor Day 18.00 132.00 2376.00

    3 Light mazdoor Day 18.00 130.50 2349.00

    Total Rs: 4866.50

    Add for small Tools and Plants @ 1% Rs: 48.67

    Add for Contractor's Profit @ 10% Rs: 486.65

    Add for hidden cost on Labour @ 15% Rs: 729.98

    Add for Contractor's Overheads @ 5% Rs: 243.33

    Total cost of Labour : Rs: 6375.12

    ABSTRACT:

    A. Cost of Materials including royalty charges Rs: 29287.85

    B. Hire charges of Machinery Rs: 0.00

    C. Cost of Labour Rs: 6375.12

    TOTAL Rs: 35662.97

    Add for other enabling works @ 1.20% Rs: 427.96

    Total cost for 100.00 cum Rs: 36090.92

    Rate per cum Rs: 361.00

    Rate approved per cum Rs: 361.00

    SECTION: CANAL AND ALLIED WORKS. YEAR : 2010-11 ITEM No: 20

    ITEM: Providing and constructing 0.50 m thick vertical or inclined graded filter media consisting of

    150 mm thick sand layers and 200 mm thick 20 mm down coarse aggregate layer using

    approved materials satisfying specified filter creteria as per specifications including cost of all

    materials, machinery, labour, laying to required slope, compaction etc., complete with initial

    lead upto 50 m and all lifts.

    DATA:Total thickness of filter : 0.50 m

    Thickness of sand layers ( 2 ) : 150 mm each

    Thickness of 20 mm down CA layer : 200 mm

    Consider 100 cum filter drain:

    Area of drain for 100 cum ( 100 / 0.50 ) : 200 sqm

    1. Requirement of materials :

    Quantity of 20 mm down filter aggregate ( 200 x 1 x 0.20 x 1.02 ) : 40.80 cum

    20 mm down filter shall contain 75 % 20-10 mm & 25 % 10 mm down

    Quantity of filter sand ( 200 x 2 x 0.15 x 1.02 ) : 61.20 cum2. Requirement of machinery :

    No machinery proposed.

    3. Requirement of work-force :

    For conveying & laying sand ( 1 heavy & 1 light 6 cum / day ).

    Heavy mazdoor : 10 Nos.

    Light mazdoor : 10 Nos.

    For conveying & laying 20 mm down CA ( 1 heavy & 1 light 5 cum / day ).

    Heavy mazdoor : 8 Nos.

    Description Quantity Rate

    in Rs.

    57

  • 8/13/2019 Data Rates-Canal Works-Part 3

    19/21

    CANAL AND ALLIED WORKS

    Light mazdoor : 8 Nos.

    Maistry : 1 No.

    RATE ANALYSIS UNIT : 100.00 cum

    A. MATERIALS:

    Sl No Unit Amount

    in Rs.

    1 Sand ( unscreened ) cum 61.20 154.00 9424.80

    2 Coarse aggregate 20-10 mm 75 % cum 30.60 520.00 15912.00

    3 Coarse aggregate 10 mm down 25 % cum 10.20 669.00 6823.80

    Total Rs: 32160.60

    Add for small Tools and Plants @ 1% Rs: 321.61

    Add for Contractor's Profit @ 10% Rs: 3216.06

    Add for Contractor's Overheads @ 5% Rs: 1608.03

    Add royalty charges on Sand @ ( Included in material rate ) Rs: 0.00

    Add royalty charges on CA @ ( Included in material rate ) Rs: 0.00

    Total cost of Materials : Rs: 37306.30

    B. MACHINERY:

    Sl No Unit Amount

    in Rs.

    1 NIL 0.00 0.00 0.00

    0.00 0.00 0.00

    Total Rs: 0.00

    Add for small Tools and Plants @ 1% Rs: 0.00

    Add for Contractor's Profit on DPOL / Energy @ 10% Rs: 0.00

    Add for Contractor's Overheads @ 5% Rs: 0.00

    Total hire charges of Machinery : Rs: 0.00

    C. LABOUR:

    Sl No Unit Amount

    in Rs.

    1 Maistry Day 1.00 141.50 141.50

    2 Heavy mazdoor Day 18.00 132.00 2376.00

    3 Light mazdoor Day 18.00 130.50 2349.00

    Total Rs: 4866.50

    Add for small Tools and Plants @ 1% Rs: 48.67

    Add for Contractor's Profit @ 10% Rs: 486.65

    Add for hidden cost on Labour @ 15% Rs: 729.98

    Add for Contractor's Overheads @ 5% Rs: 243.33

    Total cost of Labour : Rs: 6375.12

    ABSTRACT:

    A. Cost of Materials including royalty charges Rs: 37306.30B. Hire charges of Machinery Rs: 0.00

    C. Cost of Labour Rs: 6375.12

    TOTAL Rs: 43681.41

    Add for other enabling works @ 1.20% Rs: 524.18

    Total cost for 100.00 cum Rs: 44205.59

    Rate per cum Rs: 442.00

    Rate approved per cum Rs: 442.00

    Quantity

    Description

    Description

    Quantity

    in Rs.

    Quantity

    Rate

    in Rs.

    Rate

    Rate

    in Rs.

    Perticulars

    58

  • 8/13/2019 Data Rates-Canal Works-Part 3

    20/21

    CANAL AND ALLIED WORKS

    SECTION: CANAL AND ALLIED WORKS. YEAR : 2010-11 ITEM No: 21

    ITEM: Providing and constructing graded filter media below and behind rock-toeconsisting of

    200 mm thick sand, 150 mm thick 20 mm down and 150 mm thick 40 mm down size graded

    coarse aggregates satisfying filter creteria behind rock-toe and 150 mm thick sand, 200 mm

    thick 20 mm down coarse aggregate and 650 mm thick 40 mm down size coarse aggregate

    satisfying filter creiteria below rock-toe as per specifications including cost of all materials,

    machinery, labour, laying to required slope, compaction etc., complete with initial lead upto

    50 m and all lifts.

    DATA:Consider 80 m length of rock-toe for analysis.

    1 1.5

    1

    Embankment 1.00 m

    Cross drain

    40 mm down filter

    1.00 m 20 cm thick 20 mm filter

    1 15 cm thick Sand filter

    1. Quantity of filter behind rock-toe:

    Sand unscreened ( 80 x 1.4 x 0.2 ) : 22.40 cum

    20 mm down filter aggregate ( 80 x 1.4 x 0.15 ) : 16.80 cum

    40 mm down filter aggregate ( 80 x 1.4 x 0.15 ) : 16.80 cum

    Total : 56.00 cum

    2. Quantity of filter below rock-toe:

    Sand unscreened ( 0.5+0.8) x 0.15x 80 / 2 + ( 2 x 0.21x 0.85 x 80) : 36.37 cum

    40 mm down filter aggregate ( 0.22+1.52 ) x 80 x 0.65 / 2 : 45.23 cum

    40 mm filter shall contain 85 % 40-20 mm & 15 % 20-10 mm

    20 mm down filter aggregate ( 0.5+2.5) x 80 x 0.5 - ( 36.37+ 45.23) : 38.40 cum

    20 mm down filter shall contain 75 % 20-10 mm & 25 % 10 mm down

    Total : 120.00 cum

    Total quantity of filter ( 56.00 + 120.00 ) : 176.00 cum

    Consider 176 cum filter for rate analysis.

    3. Requirement of materials :

    Sand unscreened ( 22.40 + 36.37 ) x 1.02 : 59.95 cum

    40 - 20 mm filter aggregate ( 16.8 x 0.85 + 45.2 x 0.85 ) x 1.02 : 53.75 cum

    20-10 mm filter aggregate( 16.8 x 0.15 + 45.2 x 0.15 + 16.8 x 0.75 + 38.4 x 0.75 ) x 1.02 : 51.70 cum

    10 mm below filter aggregate ( 16.8 x 0.25 + 38.4 x 0.25 ) x 1.02 : 14.10 cum

    4. Requirement of machinery :

    No machinery proposed.

    5. Requirement of work-force :

    For conveying & laying sand ( 1 heavy & 1 light mazdoor : 6 cum / day ).

    Heavy mazdoor : 10 Nos.

    Light mazdoor : 10 Nos.

    1

    SKETCH SHOWING DETAILS OF FILTER BEHIND & BELOW ROCK-TOE

    1 0.5m

    Rock-toe

    59

  • 8/13/2019 Data Rates-Canal Works-Part 3

    21/21

    CANAL AND ALLIED WORKS

    For conveying & laying filter CA ( 1 heavy & 1 light mazdoor : 6 cum / day ).

    Heavy mazdoor : 20 Nos.

    Light mazdoor : 20 Nos.

    Maistry : 1 No.

    RATE ANALYSIS UNIT : 176.00 cum

    A. MATERIALS:

    Sl No Unit Amount

    in Rs.

    1 Sand ( unscreened ) cum 59.95 154.00 9232.30

    2 Coarse aggregate 40-20 mm cum 53.75 381.00 20478.75

    3 Coarse aggregate 20-10 mm cum 51.70 520.00 26884.00

    4 Coarse aggregate 10 mm down cum 14.10 669.00 9432.90

    Total Rs: 66027.95

    Add for small Tools and Plants @ 1% Rs: 660.28

    Add for Contractor's Profit @ 10% Rs: 6602.80Add for Contractor's Overheads @ 5% Rs: 3301.40

    Add royalty charges on Sand @ ( Included in material rate ) Rs: 0.00

    Add royalty charges on CA @ ( Included in material rate ) Rs: 0.00

    Total cost of Materials : Rs: 76592.42

    B. MACHINERY:

    Sl No Unit Amount

    in Rs.

    1 NIL 0.00 0.00 0.00

    0.00 0.00 0.00

    Total Rs: 0.00

    Add for small Tools and Plants @ 1% Rs: 0.00

    Add for Contractor's Profit on DPOL / Energy @ 10% Rs: 0.00

    Add for Contractor's Overheads @ 5% Rs: 0.00

    Total hire charges of Machinery : Rs: 0.00

    C. LABOUR:

    Sl No Unit Amount

    in Rs.

    1 Maistry Day 1.00 141.50 141.50

    2 Heavy mazdoor Day 30.00 132.00 3960.00

    3 Light mazdoor Day 30.00 130.50 3915.00

    Total Rs: 8016.50

    Add for small Tools and Plants @ 1% Rs: 80.17

    Add for Contractor's Profit @ 10% Rs: 801.65

    Add for hidden cost on Labour @ 15% Rs: 1202.48

    Add for Contractor's Overheads @ 5% Rs: 400.83Total cost of Labour : Rs: 10501.62

    ABSTRACT:

    A. Cost of Materials including royalty charges Rs: 76592.42

    B. Hire charges of Machinery Rs: 0.00

    C. Cost of Labour Rs: 10501.62

    TOTAL Rs: 87094.04

    Quantity

    Quantity

    Quantity Rate

    in Rs.

    Description

    Perticulars

    in Rs.

    Rate

    Rate

    in Rs.

    Description