Is the Panama Canal Expansion Going to affect Freight Rates?
Data Rates-Canal Works-Part 3
-
Upload
vpmohammed -
Category
Documents
-
view
218 -
download
0
Transcript of Data Rates-Canal Works-Part 3
-
8/13/2019 Data Rates-Canal Works-Part 3
1/21
CANAL AND ALLIED WORKS
watering may be necessary. However, in summer months as the loose soil looses moisture at
faster rate compared to borrow area about 10 to 12 % watering may be needed to maintain
the soil moisture within OMC plus or minus 3 percent limit. Assuming seasonal average of 5
to 6 percent watering by weight, daily requirement of water for 734 cum of embankment will be
about 8 tanker loads of 8000 ltrs each.
Deploy 8000 ltr capacity water tanker for 8 hours daily for watering before rolling.
Deploy 5 hp pump for 4 hours.
6. Compaction :
Soil collected for embankment layer gets compacted to some extent during levelling.
Generally 8 to 10 passes of vibratory pad foot roller is adequate for achieving specified density
control of 95 percent.
Effective length of roller drum : 1.90 m
Speed of roller per hour : 4.0 km
Thickness of layer : 0.3 m
Number of roller passes to achieve specified density control : 9 Nos
Output of roller / hr with 50 min / hr working and 75 % effenciancy
( 1.9 x 4000 x 0.3 x 0.75 / 9 ) x 50 / 60 say : 160 cum
Time for rolling 935 cum soil in embankment layer say : 6.00 hours
7. Sorting out / sectioning / labour for testing etc :
Assume 2 heavy and 2 light mazdoors.
RATE ANALYSIS UNIT : 734.00 cum
A. MATERIALS:
Sl No Unit Amount
in Rs.
1 NIL 0.00 0.00 0.00
0.00 0.00 0.00
Total Rs: 0.00
Add for small Tools and Plants @ 1% Rs: 0.00
Add for Contractor's Profit @ 10% Rs: 0.00
Add for Contractor's Overheads @ 5% Rs: 0.00
Add Royalty charges on 1175 t soil @ Rs: 10.00 / tonne Rs: 11750.00
Total cost of Materials : Rs: 11750.00
B. MACHINERY:
Sl No Unit Amount
in Rs.
1 Angle dozer Hour 4.00 1154.00 4616.00
Fuel / Energy charges Hour 4.00 423.00 1692.00
2 Shovel 0.50 cum capacity Hour 8.00 725.00 5800.00
Fuel / Energy charges Hour 8.00 330.00 2640.00
3 Tippers 5.00 cum capacity 5 Nos. Hour 40.00 271.00 10840.00
Fuel / Energy charges Hour 40.00 208.00 8320.00
4 Pump 5 hp ( diesel ) Hour 4.00 7.00 28.00Fuel / Energy charges Hour 4.00 55.00 220.00
5 Water tanker 8000 ltr Hour 8.00 268.00 2144.00
Fuel / Energy charges Hour 8.00 208.00 1664.00
6 Vibratory pad foot roller 8 tonne Hour 6.00 1130.00 6780.00
Fuel / Energy charges Hour 6.00 715.00 4290.00
7 Sundries LS 2.00 30.00 60.00
Total Rs: 49094.00
Add for small Tools and Plants @ 1% Rs: 490.94
Quantity
Quantity
in Rs.
Rate
Rate
in Rs.
Description
Perticulars
40
-
8/13/2019 Data Rates-Canal Works-Part 3
2/21
CANAL AND ALLIED WORKS
Add for Contractor's Profit on DPOL / Energy @ 10% Rs: 1888.60
Add for Contractor's Overheads @ 5% Rs: 2454.70
Total hire charges of Machinery : Rs: 53928.24
C. LABOUR:
Sl No Unit Amount
in Rs.
1 Crew for Dozer Hour 4.00 77.50 310.00
2 Crew for Shovel Hour 8.00 77.50 620.00
3 Crew for Tipper Hour 40.00 56.70 2268.00
4 Crew for Pump Hour 4.00 35.80 143.20
5 Crew for Water tanker Hour 8.00 56.70 453.60
6 Crew for Roller Hour 6.00 90.60 543.60
7 Maistry Day 2.00 141.50 283.00
8 Heavy mazdoor Day 2.00 132.00 264.00
9 Light mazdoor Day 2.00 130.50 261.00
Total Rs: 5146.40
Add for small Tools and Plants @ 1% Rs: 51.46
Contd
C. LABOUR ( Contd ) :
Sl No Unit Amount
in Rs.
Contd
Add for Contractor's Profit @ 10% Rs: 514.64
Add for hidden cost on Labour @ 15% Rs: 771.96
Add for Contractor's Overheads @ 5% Rs: 257.32
Total cost of Labour : Rs: 6741.78
ABSTRACT:
A. Cost of Materials including royalty charges Rs: 11750.00
B. Hire charges of Machinery Rs: 53928.24
C. Cost of Labour Rs: 6741.78
TOTAL Rs: 72420.02
Add for other enabling works @ 1.20% Rs: 869.04
Total cost for 734.00 cum Rs: 73289.06
Rate per cum Rs: 100.00
Rate approved per cum Rs: 100.00
SECTION: CANAL AND ALLIED WORKS. YEAR : 2010-11 ITEM No: 11
ITEM: Providing semi-pervious / pervious casingembankment using soil from approved dump area
in layers of 250 to 300 mm before compaction including cost of all materials, machinery, labour,
all operations such as re-excavation, sorting out, transporting, spreading in layer of specifiedthickness, breaking clods, sectioning, watering, compacting each layer to density control of
not less than 95 percent or as stipulated by power roller etc., complete with initial lead upto
1 km and all lifts.
DATA:Capacity of shovel bucket : 0.50 cum
Capacity of shovel bucket under heaped condition : 0.58 cum
Insitu quantity of soil per bucket considering 10 % bulkage : 0.53 cum
Capacity of tipper : 5.00 cum
Quantity
Quantity
Rate
in Rs.
in Rs.
Rate
Description
Description
41
-
8/13/2019 Data Rates-Canal Works-Part 3
3/21
CANAL AND ALLIED WORKS
Lead for conveyance of soil : Upto 1 km
Speed for loaded tipper under haul road condition : 20 km / hr
Speed for empty tipper under haul road condition : 25 km / hr
Turning and unloading time : 2.00 min
Digging of soil in dump area will be faster compared to borrow area in view of relatively loose
condition of soil. For semi-pervious / pervious soil in dump area the digging cycle can be slightly
more than the digging cycle of impervious soil in dump area. Assume a digging & loading cycle
time at 65 % of borrow area.
Shovel digging and loading cycle per bucket for soil in borrow area : 30 sec
Shovel digging and loading cycle/ bucket in dump area ( 30 x 0.65 ) : 20 sec
1. Quantity of embankment :
In-situ quantity per load for 10 % bulkage of soil ( 5.0 / 1.1 ) say : 4.53 cum
Number of buckets per load ( 4.53 / 0.53 ) say : 8 buckets
Cycle time for loading 8 buckets ( 8 x 20 / 60 ) say : 2.67 min
Round trip cycle time for tipper:
Ideal cycle time of shovel for digging & loading : 2.67 min
Time for 1km haulage under load ( 60 / 20 ) : 3.00 min
Time for turning and un-loading : 2.00 min
Time for 1 km return trip ( 60 / 25 ) : 2.40 min
Time for turning and spotting : 0.50 min
Total : 10.57 min
No.of tippers to match corrected cycle time of shovel (10.57 / 2.67) : 4 Nos
Output of tipper / hr with 50 min working / hr ( 50 x 4.53 / 10.57 ) : 21.40 cum
Output for 4 tippers per day ( 4 x 21.40 x 8 ) say : 685 cum
The output worked out above is the insitu quantity in dump area with 10 % bulkage factor.
The in-situ dry density of soil in borrow area will be generally less than dry density of compacted
embankment. Therefore, the rolled embankment quantity will be slightly less than the borrow
area in-situ quantity. The extent of shrinkage in quantity depends on the degree of compaction
of embankment. For 95 % density control of embankment a shrinkage factor of 5 % is assumed
for use of borrow area soil.
Further, as the insitu density of soil in dump area will be less compared to natural ground due
to bulkage of soil in dump area, for applying the shrinkage foctor it is necessary to convert the
insitu dump area quantity to equivalent borrow area quantity by applying bulkage factor.
Equivalent borrow area quantity for 10% bulkage ( 685 / 1.1 ) 623 cum
Qty of compacted embankment for 5 % shrinkage ( 623 x 0.95 ) : 592 cum
Qty of soil for computing royalty charges @ 1.6 t /cum ( 592 x 1.6 ) : 947 tonnes
2. Stripping of borrow area :
Since the soil is from dump area no stripping is involved.
3. Collection of soil for embankment :
Deploy one 0.50 cum capacity shovel for 8 hours for re-excavation and loading soil.
Deploy 4 tippers of 5.00 cum capacity for 8 hours to convey soil to embankment area.
4. Spreading soil in 250 to 300 mm layer :
Quantity of loose soil to be spread ( 685 x 1.10 ) : 754 cumOutput of dozer for levelling per hour : 250 cum
Time required for levelling 754 cum say : 3.00 hours
5. Watering :
Generally soil in the dump area will be in moist condition. In the beginning of the season no
watering may be necessary. However, in summer months as the loose soil looses moisture at
faster rate compared to borrow area about 10 to 12 % watering may be needed to maintain
the soil moisture within OMC plus or minus 3 percent limit. Assuming seasonal average of 5
to 6 percent watering by weight, daily requirement of water for 592 cum of embankment will be
42
-
8/13/2019 Data Rates-Canal Works-Part 3
4/21
CANAL AND ALLIED WORKS
about 6 tanker loads of 8000 ltrs each.
Deploy 8000 ltr capacity water tanker for 6 hours daily for watering before rolling.
Deploy 5 hp pump for 3 hours.
6. Compaction :
Soil collected for embankment layer gets compacted to some extent during levelling.
Generally 8 to 10 passes of vibratory pad foot roller is adequate for achieving specified density
control of 95 percent.
Effective length of roller drum : 1.90 m
Speed of roller per hour : 4.0 km
Thickness of layer : 0.3 m
Number of roller passes to achieve specified density control : 9 Nos
Output of roller / hr with 50 min / hr working and 75 % effenciancy
( 1.9 x 4000 x 0.3 x 0.75 / 9 ) x 50 / 60 say : 160 cum
Time for rolling 754 cum soil in embankment layer say : 4.7 hours
7. Sorting out/ sectioning/ labour for testing etc :
Assume 2 heavy and 2 light mazdoors.
RATE ANALYSIS UNIT : 592.00 cum
A. MATERIALS:
Sl No Unit Amount
in Rs.
1 NIL 0.00 0.00 0.00
0.00 0.00 0.00
Total Rs: 0.00
Add for small Tools and Plants @ 1% Rs: 0.00
Add for Contractor's Profit @ 10% Rs: 0.00
Add for Contractor's Overheads @ 5% Rs: 0.00
Add Royalty charges on 947 t soil @ Rs: 10.00 / tonne Rs: 9470.00
Total cost of Materials : Rs: 9470.00
B. MACHINERY:
Sl No Unit Amount
in Rs.
1 Angle dozer 90 hp Hour 3.00 1154.00 3462.00
Fuel / Energy charges Hour 3.00 423.00 1269.00
2 Shovel 0.50 cum capacity Hour 8.00 725.00 5800.00
Fuel / Energy charges Hour 8.00 330.00 2640.00
3 Tippers 5.00 cum capacity 4 Nos. Hour 32.00 271.00 8672.00
Fuel / Energy charges Hour 32.00 208.00 6656.00
4 Pump 5 hp ( diesel ) Hour 3.00 7.00 21.00
Fuel / Energy charges Hour 3.00 55.00 165.00
5 Water tanker 8000 ltr Hour 6.00 268.00 1608.00
Fuel / Energy charges Hour 6.00 208.00 1248.006 Vibratory pad foot roller 8 tonne Hour 4.70 1130.00 5311.00
Fuel / Energy charges Hour 4.70 715.00 3360.50
7 Sundries LS 2.00 30.00 60.00
Total Rs: 40272.50
Add for small Tools and Plants @ 1% Rs: 402.73
Add for Contractor's Profit on DPOL / Energy @ 10% Rs: 1539.85
Add for Contractor's Overheads @ 5% Rs: 2013.63
Total hire charges of Machinery : Rs: 44228.70
Quantity
Quantity
in Rs.
Rate
Rate
in Rs.
Description
Perticulars
43
-
8/13/2019 Data Rates-Canal Works-Part 3
5/21
CANAL AND ALLIED WORKS
C. LABOUR:
Sl No Unit Amount
in Rs.
1 Crew for Dozer Hour 3.00 77.50 232.50
2 Crew for Shovel Hour 8.00 77.50 620.00
3 Crew for Tipper Hour 32.00 56.70 1814.40
4 Crew for Pump Hour 3.00 35.80 107.40
5 Crew for Water tanker Hour 6.00 56.70 340.20
6 Crew for Roller Hour 4.70 90.60 425.82
7 Maistry Day 2.00 141.50 283.00
8 Heavy mazdoor Day 2.00 132.00 264.00
9 Light mazdoor Day 2.00 130.50 261.00
Total Rs: 4348.32
Add for small Tools and Plants @ 1% Rs: 43.48
Contd
C. LABOUR ( Contd ) :
Sl No Unit Amount
in Rs.
Contd
Add for Contractor's Profit @ 10% Rs: 434.83
Add for hidden cost on Labour @ 15% Rs: 652.25
Add for Contractor's Overheads @ 5% Rs: 217.42
Total cost of Labour : Rs: 5696.30
ABSTRACT:
A. Cost of Materials including royalty charges Rs: 9470.00
B. Hire charges of Machinery Rs: 44228.70
C. Cost of Labour Rs: 5696.30
TOTAL Rs: 59395.00Add for other enabling works @ 1.20% Rs: 712.74
Total cost for 592.00 cum Rs: 60107.74
Rate per cum Rs: 102.00
Rate approved per cum Rs: 102.00
SECTION: CANAL AND ALLIED WORKS. YEAR : 2010-11 ITEM No: 12
ITEM: Providing impervious heartingembankment with soil collected in embankment area in
heaps as part of disposal of excavated soil from canal including cost of all materials,machinery,
labour,all operations such as sortingout,spreading in layer of 250 to 300 mm before compaction,
breaking clods,sectioning, watering and compacting each layer to density control of not less
than 95 percent or as stipulated by power roller etc., complete with lead upto 1 km for water.
DATA:Qty of soil collected in embankment area considered for rate analysis : 750 cum
Equivalent borrow area qty assuming 20 % bulkage ( 750 / 1.2 ) : 625 cum
The in-situ dry density of soil in borrow area will be generally less than dry density of compacted
embankment. Therefore, the rolled embankment quantity will be slightly less than the borrow
area in-situ quantity. The extent of shrinkage in quantity depends on the degree of compaction
of embankment. For 95 % density control of embankment a shrinkage factor of 5 % is assumed
for use of borrow area soil.
For use of excavated soil collected in embankment area equivalent borrow area quantity is to be
Quantity
in Rs.
RateDescription
in Rs.
Description Quantity Rate
44
-
8/13/2019 Data Rates-Canal Works-Part 3
6/21
CANAL AND ALLIED WORKS
considered for applying the shrinkage factor.
Qty of embankment assuming 5% shrinkage ( 625 x 0.95 ) say : 595 cum
Qty of soil for computing royalty @ 1.6 t / cum ( 595 x 1.6 ) : 952 tonnes
1. Stripping of borrow area :
No stripping of top soil involved as useful soil from excavation is collected in embankment area.
2. Collection of soil for embankment :
Soil already collected in embankment area as part of disposal of soil from canal excavation.
3. Spreading soil in 250 to 300 mm layer :
Consider bulkage of 20 % in collection of soil and shrinkage factor of 5 % in compaction.
Quantity of loose soil to be spread : 750 cum
Output of dozer for levelling per hour : 250 cum
Time required for levelling 750 cum say : 3.00 hours
4. Watering :
Generally soil from canal excavation will be in moist condition.In the beginning of the season no
watering may be necessary and in summer months about 8 to 10 percent watering may be
needed to maintain the soil moisture within OMC plus or minus 3 percent limit. Assumingseasonal average of 4 to 5 percent watering by weight, daily requirement of water for 595 cum
of embankment will be about 5 tanker loads of 8000 ltrs each.
Deploy 8000 ltr capacity water tanker for 5 hours daily for watering before rolling.
Deploy 5 hp pump for 2.5 hours.
5. Compaction :
Soil collected for embankment layer gets compacted to some extent during levelling.
Generally 8 to 10 passes of vibratory pad foot roller is adequate for achieving specified density
control of 95 percent.
Effective length of roller drum : 1.90 m
Speed of roller per hour : 4.0 km
Thickness of layer : 0.3 m
Number of roller passes to achieve specified density control : 9 Nos
Output of roller / hr with 50 min / hr working and 75 % effenciancy
( 1.9 x 4000 x 0.3 x 0.75 / 9 ) x 50 / 60 say : 160 cum
Time for rolling 750 cum soil in embankment layer say : 4.7 hours
6. Sorting out / sectioning / labour for testing etc :
Assume 2 heavy and 2 light mazdoors.
RATE ANALYSIS UNIT : 595.00 cum
A. MATERIALS:
Sl No Unit Amount
in Rs.
1 NIL 0.00 0.00 0.00
0.00 0.00 0.00
Total Rs: 0.00
Add for small Tools and Plants @ 1% Rs: 0.00
Add for Contractor's Profit @ 10% Rs: 0.00Add for Contractor's Overheads @ 5% Rs: 0.00
Add Royalty charges on 952 t soil @ Rs: 10.00 / tonne Rs: 9520.00
Total cost of Materials : Rs: 9520.00
B. MACHINERY:
Sl No Unit Amount
in Rs.
1 Angle dozer 90 hp Hour 3.00 1154.00 3462.00
Quantity
Quantity
in Rs.
in Rs.
Rate
RatePerticulars
Description
45
-
8/13/2019 Data Rates-Canal Works-Part 3
7/21
CANAL AND ALLIED WORKS
Fuel / Energy charges Hour 3.00 423.00 1269.00
2 Pump 5 hp ( diesel ) Hour 2.50 7.00 17.50
Fuel / Energy charges Hour 2.50 55.00 137.50
3 Water tanker 8000 ltr Hour 5.00 268.00 1340.00
Fuel / Energy charges Hour 5.00 208.00 1040.00
4 Vibratory pad foot roller 8 tonne Hour 4.70 1130.00 5311.00
Fuel / Energy charges Hour 4.70 715.00 3360.50
5 Sundries LS 2.00 30.00 60.00
Total Rs: 15997.50
Add for small Tools and Plants @ 1% Rs: 159.98
Add for Contractor's Profit on DPOL / Energy @ 10% Rs: 586.70
Add for Contractor's Overheads @ 5% Rs: 799.88
Total hire charges of Machinery : Rs: 17544.05
C. LABOUR:
Sl No Unit Amountin Rs.
1 Crew for Dozer Hour 3.00 77.50 232.50
2 Crew for Pump Hour 2.50 35.80 89.50
3 Crew for Water tanker Hour 5.00 56.70 283.50
4 Crew for Roller Hour 4.70 90.60 425.82
5 Maistry Day 1.00 141.50 141.50
6 Heavy mazdoor Day 2.00 132.00 264.00
7 Light mazdoor Day 2.00 130.50 261.00
Total Rs: 1697.82
Add for small Tools and Plants @ 1% Rs: 16.98
Add for Contractor's Profit @ 10% Rs: 169.78
Add for hidden cost on Labour @ 15% Rs: 254.67
Add for Contractor's Overheads @ 5% Rs: 84.89
Total cost of Labour : Rs: 2224.14
ABSTRACT:
A. Cost of Materials including royalty charges Rs: 9520.00
B. Hire charges of Machinery Rs: 17544.05
C. Cost of Labour Rs: 2224.14
TOTAL Rs: 29288.19
Add for other enabling works @ 1.20% Rs: 351.46
Total cost for 595.00 cum Rs: 29639.65
Rate per cum Rs: 50.00
Rate approved per cum Rs: 50.00
SECTION: CANAL AND ALLIED WORKS. YEAR : 2010-11 ITEM No: 13
ITEM: Providing semi-pervious / pervious casing hearting embankment using soil collected in
heaps in embankment areaas part of disposal of excavated soil from canal including cost of
all materials, machinery, labour, all operations such as sorting-out, spreading in layers of 250
to 300 mm before compaction, breaking clods, sectioning, watering and compacting each layer
to density control of not less than 95 percent or as stipulated by power roller etc., complete
with lead upto 1 km for water.
DATA:Qty of soil collected in embankment area considered for rate analysis : 750 cum
Quantity Ratein Rs.
Description
46
-
8/13/2019 Data Rates-Canal Works-Part 3
8/21
CANAL AND ALLIED WORKS
Equivalent borrow area qty assuming 20 % bulkage ( 750 / 1.2 ) : 625 cum
The in-situ dry density of soil in borrow area will be generally less than dry density of compacted
embankment. Therefore, the rolled embankment quantity will be slightly less than the borrow
area in-situ quantity. The extent of shrinkage in quantity depends on the degree of compaction
of embankment. For 95 % density control of embankment a shrinkage factor of 5 % is assumed
for use of borrow area soil.
For use of excavated soil collected in embankment area equivalent borrow area quantity is to be
considered for applying the shrinkage factor.
Qty of embankment assuming 5% shrinkage ( 625 x 0.95 ) say : 595 cum
Qty of soil for computing royalty same as in Item : 12 : 952 tonnes
1. Stripping of borrow area :
No stripping of top soil involved as useful soil from excavation is collected in embankment area.
2. Collection of soil for embankment :
Soil already collected in embankment area as part of disposal of soil from canal excavation.
from canal excavation.3. Spreading soil in 250 to 300 mm layer :
Quantity of loose soil to be spread : 750 cum
Output of dozer cum shovel for levelling per hour : 250 cum
Time required for levelling 750 cum say : 3.00 hours
4. Watering :
Generally the soil from excavation will be in moist condition. In the beginning of the season no
watering may be necessary and in summer months about 8 to 10 percent watering may be
needed to maintain the soil moisture within OMC plus or minus 3 percent limit. Assuming
seasonal average of 4 to 5 percent watering by weight, daily requirement of water for 595 cum
of embankment will be about 5 tanker loads of 8000 ltrs each.
Deploy 8000 ltr capacity water tanker for 5 hours daily for watering before rolling.
Deploy 5 hp pump for 2.5 hours.
5. Compaction :
Soil collected for embankment layer gets compacted to some extent during levelling.
Generally 8 to 10 passes of vibratory pad foot roller is adequate for achieving specified density
control of 95 percent.
Effective length of roller drum : 1.90 m
Speed of roller per hour : 4.0 km
Thickness of layer : 0.3 m
Number of roller passes to achieve specified density control : 9 Nos
Output of roller / hr with 50 min / hr working and 75 % effenciancy
( 1.9 x 4000 x 0.3 x 0.75 / 9 ) x 50 / 60 say : 160 cum
Time for rolling 750 cum soil in embankment layer say : 4.7 hours
6. Sorting out / sectioning / labour for testing etc :
Assume 2 heavy and 2 light mazdoors.
RATE ANALYSIS UNIT : 595.00 cumA. MATERIALS:
Sl No Unit Amount
in Rs.
1 NIL 0.00 0.00 0.00
0.00 0.00 0.00
Total Rs: 0.00
Add for small Tools and Plants @ 1% Rs: 0.00
Add for Contractor's Profit @ 10% Rs: 0.00
Quantity Rate
in Rs.
Perticulars
47
-
8/13/2019 Data Rates-Canal Works-Part 3
9/21
CANAL AND ALLIED WORKS
Add for Contractor's Overheads @ 5% Rs: 0.00
Add Royalty charges on 952 t soil @ Rs: 10.00 / tonne Rs: 9520.00
Total cost of Materials : Rs: 9520.00
B. MACHINERY:
Sl No Unit Amount
in Rs.
1 Angle dozer 90 hp Hour 3.00 1154.00 3462.00
Fuel / Energy charges Hour 3.00 423.00 1269.00
2 Pump 5 hp ( diesel ) Hour 2.50 7.00 17.50
Fuel / Energy charges Hour 2.50 55.00 137.50
Contd
B. MACHINERY ( Contd ) :
Sl No Unit Amount
in Rs.
Contd 3 Water tanker 8000 ltr Hour 5.00 268.00 1340.00
Fuel / Energy charges Hour 5.00 208.00 1040.00
4 Vibratory pad foot roller 8 tonne Hour 4.70 1130.00 5311.00
Fuel / Energy charges Hour 4.70 715.00 3360.50
5 Sundries LS 2.00 30.00 60.00
Total Rs: 15997.50
Add for small Tools and Plants @ 1% Rs: 159.98
Add for Contractor's Profit on DPOL / Energy @ 10% Rs: 586.70
Add for Contractor's Overheads @ 5% Rs: 799.88
Total hire charges of Machinery : Rs: 17544.05
C. LABOUR:
Sl No Unit Amount
in Rs.
1 Crew for Dozer Hour 3.00 77.50 232.50
2 Crew for Pump Hour 2.50 35.80 89.50
3 Crew for Water tanker Hour 5.00 56.70 283.50
4 Crew for Roller Hour 4.70 90.60 425.82
5 Maistry Day 1.00 141.50 141.50
6 Heavy mazdoor Day 2.00 132.00 264.00
7 Light mazdoor Day 2.00 130.50 261.00
Total Rs: 1697.82
Add for small Tools and Plants @ 1% Rs: 16.98
Add for Contractor's Profit @ 10% Rs: 169.78
Add for hidden cost on Labour @ 15% Rs: 254.67
Add for Contractor's Overheads @ 5% Rs: 84.89
Total cost of Labour : Rs: 2224.14
ABSTRACT:
A. Cost of Materials including royalty charges Rs: 9520.00
B. Hire charges of Machinery Rs: 17544.05
C. Cost of Labour Rs: 2224.14
TOTAL Rs: 29288.19
Add for other enabling works @ 1.20% Rs: 351.46
Total cost for 595.00 cum Rs: 29639.65
Quantity
Quantity Rate
in Rs.
Rate
in Rs.
Description
Description
Quantity Rate
in Rs.
Description
48
-
8/13/2019 Data Rates-Canal Works-Part 3
10/21
CANAL AND ALLIED WORKS
Rate per cum Rs: 50.00
Rate approved per cum Rs: 50.00
SECTION: CANAL AND ALLIED WORKS. YEAR : 2010-11 ITEM No: 14
ITEM: Providing compacted embankment for field irrigation channels with gravely soil from
approved borrow area including sorting out, spreading in layers of 150 mm thickness, breaking
clods, watering, compacting, dressing sides to required slopes etc.,complete with lead upto
50 m and all lifts.
DATA:Output of 1 heavy & 1 light mazdoor assumed at 5 cum per day for excavation of gravely soil
and loading the same to either transport vehicle or dumping soil in channel embankment area.
Output of 1 heavy mazdoor assumed at 10 cum loose soil for spreading and levelling.
Assuming 4 percent watering ( about 60 ltr / cum ) and 5 trips per day:
Output of 1 bullock cart for watering : 30 cum / day
Assuming 2 km / hour speed and 25 passes per layer for rolling.Output of 1 bullock drawn roller with 70 percent efficiency
( 0.60 x 2000 x 0.15 x 0.70 / 25 ) x 8 x 50 / 60 say : 30 cum / day
Qty of soil for computing royalty at 1.6 t / cum ( 30 x 1.6 ) : 48 tonnes
RATE ANALYSIS UNIT : 30.00 cum
A. MATERIALS:
Sl No Unit Amount
in Rs.
1 NIL 0.00 0.00 0.00
0.00 0.00 0.00
Total Rs: 0.00
Add for small Tools and Plants @ 1% Rs: 0.00
Add for Contractor's Profit @ 10% Rs: 0.00
Add for Contractor's Overheads @ 5% Rs: 0.00
Add Royalty charges on 48 t soil @ Rs: 10.00 / tonne Rs: 480.00
Total cost of Materials : Rs: 480.00
B. MACHINERY:
Sl No Unit Amount
in Rs.
1 5 hp pump ( diesel ) Hour 0.25 7.00 1.75
Fuel / Energy charges Hour 0.25 55.00 13.75
Total Rs: 15.50
Add for small Tools and Plants @ 1% Rs: 0.16
Add for Contractor's Profit on DPOL / Energy @ 10% Rs: 1.38
Add for Contractor's Overheads @ 5% Rs: 0.78
Total hire charges of Machinery : Rs: 17.81
C. LABOUR:
Sl No Unit Amount
in Rs.
1 Operator pump Hour 0.25 35.80 8.95
2 Maistry Day 0.20 141.50 28.30
3 Heavy mazdoor
For excavation at borrow area Day 6.00 132.00 792.00
Quantity
Quantity
Quantity
Rate
in Rs.
Rate
in Rs.
Rate
in Rs.
Description
Description
Perticulars
49
-
8/13/2019 Data Rates-Canal Works-Part 3
11/21
CANAL AND ALLIED WORKS
For spreading / levelling / sectioning Day 3.00 132.00 396.00
4 Cartman with Bullock cart for water Day 1.00 178.50 178.50
5 Bullock drawn roller for rolling Day 1.00 178.50 178.50
6 Light mazdoor for conveying soil Day 6.00 130.50 783.00
Total Rs: 2365.25
Add for small Tools and Plants @ 1% Rs: 23.65
Add for Contractor's Profit @ 10% Rs: 236.53
Add for hidden cost on Labour @ 15% Rs: 354.79
Add for Contractor's Overheads @ 5% Rs: 118.26
Total cost of Labour : Rs: 3098.48
ABSTRACT:
A. Cost of Materials including royalty charges Rs: 480.00
B. Hire charges of Machinery Rs: 17.81
C. Cost of Labour Rs: 3098.48
TOTAL Rs: 3596.28
Add for other enabling works @ 1.20% Rs: 43.16 Total cost for 30.00 cum Rs: 3639.44
Rate per cum Rs: 121.00
Rate approved per cum Rs: 121.00
SECTION: CANAL AND ALLIED WORKS. YEAR : 2010-11 ITEM No: 15
ITEM: Providing rubble and sand fillingin layers of 250 to 300 mm including cost of all materials,
machinery, labour, watering, ramming etc., complete with initial lead upto 50 m and all lifts.
DATA:Consider 10 cum rubble and sand filling.
Consider 40 % voids in rubble filling.
1. Requirement of materials :
Rubble ( 10 x 1 x 1.02 ) 10.20 cum
Sand unscreened ( 10 x 0.4 x 1.02 ) 4.10 cum
2. Requirement of machinery :
No machinery proposed.
3. Requirement of work-force :
Heavy mazdoor for rubble filling 2 Nos.
Light mazdoor for packing sand and watering 2 Nos.
RATE ANALYSIS UNIT : 10.00 cum
A. MATERIALS:
Sl No Unit Amount
in Rs.
1 Rubble stones at quarry cum 10.20 200.00 2040.00
2 Sand ( unscreened ) at quarry cum 4.10 154.00 631.40
Total Rs: 2671.40Add for small Tools and Plants @ 1% Rs: 26.71
Add for Contractor's Profit @ 10% Rs: 267.14
Add for Contractor's Overheads @ 5% Rs: 133.57
Add Royalty charges on Rubble @ ( Included in material rate ) Rs: 0.00
Add Royalty charges on Sand @ ( Included in material rate ) Rs: 0.00
Total cost of Materials : Rs: 3098.82
B. MACHINERY:
Quantity
in Rs.
RatePerticulars
50
-
8/13/2019 Data Rates-Canal Works-Part 3
12/21
CANAL AND ALLIED WORKS
Sl No Unit Amount
in Rs.
1 NIL 0.00 0.00 0.00
0.00 0.00 0.00
Total Rs: 0.00
Add for small Tools and Plants @ 1% Rs: 0.00
Add for Contractor's Profit on DPOL / Energy @ 10% Rs: 0.00
Add for Contractor's Overheads @ 5% Rs: 0.00
Total hire charges of Machinery : Rs: 0.00
C. LABOUR:
Sl No Unit Amount
in Rs.
1 Heavy mazdoor Day 2.00 132.00 264.00
2 Light mazdoor Day 2.00 130.50 261.00
Total Rs: 525.00
Add for small Tools and Plants @ 1% Rs: 5.25Add for Contractor's Profit @ 10% Rs: 52.50
Add for hidden cost on Labour @ 15% Rs: 78.75
Add for Contractor's Overheads @ 5% Rs: 26.25
Total cost of Labour : Rs: 687.75
ABSTRACT:
A. Cost of Materials including royalty charges Rs: 3098.82
B. Hire charges of Machinery Rs: 0.00
C. Cost of Labour Rs: 687.75
TOTAL Rs: 3786.57
Add for other enabling works / watering charges @ 1.20% Rs: 45.44
Total cost for 10.00 cum Rs: 3832.01
Rate per cum Rs: 383.00
Rate approved per cum Rs: 383.00
SECTION: CANAL AND ALLIED WORKS. YEAR : 2010-11 ITEM No: 16
ITEM: Providingrubble and murum filling in layers of 250 to 300 mm including cost of all materials,
machinery, labour, watering, ramming etc., complete with initiallead upto 50 m and all lifts.
DATA:Consider 10 cum rubble and murum filling for rate analysis.
1. Requirement of materials :
Rubble ( 10 x 1 x 1.02 ) 10.20 cum
Murum ( considering 40 % voids in rubble filling) ( 10 x 0.4 x 1.02 ) 4.10 cum
2. Requirement of machinery :
No machinery proposed.
3. Requirement of work-force :Heavy mazdoor for rubble filling 2 Nos.
Light mazdoor for packing murum and watering 2 Nos.
RATE ANALYSIS UNIT : 10.00 cum
A. MATERIALS:
Sl No Unit Amount
in Rs.
1 Rubble stones at quarry cum 10.20 200.00 2040.00
Quantity
Quantity
in Rs.
Rate
in Rs.
Rate
Quantity
in Rs.
Rate
Description
Description
Perticulars
51
-
8/13/2019 Data Rates-Canal Works-Part 3
13/21
CANAL AND ALLIED WORKS
2 Murum cum 4.10 60.00 246.00
Total Rs: 2286.00
Add for small Tools and Plants @ 1% Rs: 22.86
Add for Contractor's Profit @ 10% Rs: 228.60
Add for Contractor's Overheads @ 5% Rs: 114.30
Add Royalty charges on Rubble @ ( Included in material rate ) Rs: 0.00
Add Royalty charges on Murum @ ( Included in material rate ) Rs: 0.00
Total cost of Materials : Rs: 2651.76
B. MACHINERY:
Sl No Unit Amount
in Rs.
1 NIL 0.00 0.00 0.00
0.00 0.00 0.00
Total Rs: 0.00
Add for small Tools and Plants @ 1% Rs: 0.00
Add for Contractor's Profit on DPOL / Energy @ 10% Rs: 0.00Add for Contractor's Overheads @ 5% Rs: 0.00
Total hire charges of Machinery : Rs: 0.00
C. LABOUR:
Sl No Unit Amount
in Rs.
1 Heavy mazdoor Day 2.00 132.00 264.00
2 Light mazdoor Day 2.00 130.50 261.00
Total Rs: 525.00
Add for small Tools and Plants @ 1% Rs: 5.25
Add for Contractor's Profit @ 10% Rs: 52.50
Add for hidden cost on Labour @ 15% Rs: 78.75
Add for Contractor's Overheads @ 5% Rs: 26.25
Total cost of Labour : Rs: 687.75
ABSTRACT:
A. Cost of Materials including royalty charges Rs: 2651.76
B. Hire charges of Machinery Rs: 0.00
C. Cost of Labour Rs: 687.75
TOTAL Rs: 3339.51
Add for other enabling works @ 1.20% Rs: 40.07
Total cost for 10.00 cum Rs: 3379.58
Rate per cum Rs: 338.00
Rate approved per cum Rs: 338.00
SECTION: CANAL AND ALLIED WORKS. YEAR : 2010-11 ITEM No: 17
ITEM: Providing and laying 250 mm thick sand blanket below embankment including cost of all
materials, machinery, labour, spreading to specified thickness etc., complete with initial lead
upto 50 m and all lifts.
DATA:Consider 100 sqm sand blanket laying for rate analysis.
1. Requirement of materials :
Sand ( unscreened ) ( 100 x 0.25 x 1.02 ) 25.50 cum
Quantity
Quantity
Rate
in Rs.
Rate
in Rs.
Description
Description
52
-
8/13/2019 Data Rates-Canal Works-Part 3
14/21
CANAL AND ALLIED WORKS
2. Requirement of machinery :
No machinery proposed.
3. Requirement of work-force :
1 heavy mazdoor & 1 light mazdoor @ 10 cum / day for spreading collected sand.
Heavy mazdoor 2.5 Nos.
Light mazdoor 2.5 Nos.
RATE ANALYSIS UNIT : 100.00 sqm
A. MATERIALS:
Sl No Unit Amount
in Rs.
1 Sand ( unscreened ) cum 25.50 154.00 3927
0.00 0.00 0.00
Total Rs: 3927.00
Add for small Tools and Plants @ 1% Rs: 39.27
Add for Contractor's Profit @ 10% Rs: 392.70Add for Contractor's Overheads @ 5% Rs: 196.35
Add Royalty charges on Sand @ ( Included in material rate ) Rs: 0.00
Total cost of Materials : Rs: 4555.32
B. MACHINERY:
Sl No Unit Amount
in Rs.
1 NIL 0.00 0.00 0.00
0.00 0.00 0.00
Total Rs: 0.00
Add for small Tools and Plants @ 1% Rs: 0.00
Add for Contractor's Profit on DPOL / Energy @ 10% Rs: 0.00
Add for Contractor's Overheads @ 5% Rs: 0.00
Total hire charges of Machinery : Rs: 0.00
C. LABOUR:
Sl No Unit Amount
in Rs.
1 Heavy mazdoor Day 2.50 132.00 330.00
2 Light mazdoor Day 2.50 130.50 326.25
Total Rs: 656.25
Add for small Tools and Plants @ 1% Rs: 6.56
Add for Contractor's Profit @ 10% Rs: 65.63
Add for hidden cost on Labour @ 15% Rs: 98.44
Add for Contractor's Overheads @ 5% Rs: 32.81
Total cost of Labour : Rs: 859.69
ABSTRACT:
A. Cost of Materials including royalty charges Rs: 4555.32
B. Hire charges of Machinery Rs: 0.00
C. Cost of Labour Rs: 859.69
TOTAL Rs: 5415.01
Add for other enabling works @ 1.20% Rs: 64.98
Total cost for 100.00 sqm Rs: 5479.99
Rate per sqm Rs: 55.00
Quantity
in Rs.
Quantity Rate
Description Quantity Rate
in Rs.
Rate
in Rs.
Perticulars
Description
53
-
8/13/2019 Data Rates-Canal Works-Part 3
15/21
CANAL AND ALLIED WORKS
Rate approved per sqm Rs: 55.00
SECTION: CANAL AND ALLIED WORKS. YEAR : 2010-11 ITEM No: 18
ITEM: Providing and constructing dry rubble rock-toe using rubble and stone chips from
approved source including cost of all materials, machinery, labour, hand packing rubble
and stone chips, finishing top and sides to required slopes etc., complete with initial lead upto
50 m and all lifts.
DATA:Top width : NIL
Side slope upstream side : 1 (V) : 1 (H)
Side slope down stream side : 1 (V) : 1.5 (H)
Height : 1.00 m
Cross sectional area ( 0.00 + 2.50 ) x 1 / 2 : 1.25 sqm
1 1.51 1
Embankment 1.00 m
Consider 100 cum rock toe:
Length of rock toe for 100 cum ( 100 / 1.25 ) : 80 m
Surface finishing for D / S face ( 1.80 x 80 ) : 144 sqm
1. Requirement of materials :
Rubble ( 1.25 x 80 ) x 1.02 : 102.00 cum
Stone chips @ 15 % of rubble ( 102 x 0.15 ) : 15.30 cum
2. Requirement of machinery :
No machinery proposed.
3. Requirement of work-force :
Rock-toe material can be spread partly by dumping the material directly at spot and partly by
conveying manually. Consider 50 % by dumping and 50 % by manual conveying.
For conveying and laying :
Heavy mazdoor for rubble : 10 Nos.
Light mazdoor for chips : 2 Nos.
For packing and surface finishing.
Heavy mazdoor : 7 Nos.
Mason Class-II : 7 Nos.
Maistry : 1 No.
RATE ANALYSIS UNIT : 100.00 cumA. MATERIALS:
Sl No Unit Amount
in Rs.
1 Rubble cum 102.00 200.00 20400.00
2 Stone chips cum 15.30 240.00 2040.00
3 Sundries LS 2.00 30.00 60.00
Total Rs: 22500.00
Add for small Tools and Plants @ 1% Rs: 225.00
SKETCH SHOWING DRY RUBBLE ROCK-TOE
( Filter details not shown )
Rock-toe
in Rs.
RateQuantityPerticulars
54
-
8/13/2019 Data Rates-Canal Works-Part 3
16/21
CANAL AND ALLIED WORKS
Add for Contractor's Profit @ 10% Rs: 2250.00
Add for Contractor's Overheads @ 5% Rs: 1125.00
Add royalty charges for stones @ ( Included in material rate ) Rs: 0.00
Total cost of Materials : Rs: 26100.00
B. MACHINERY:
Sl No Unit Amount
in Rs.
1 NIL 0.00 0.00 0.00
0.00 0.00 0.00
Total Rs: 0.00
Add for small Tools and Plants @ 1% Rs: 0.00
Add for Contractor's Profit on DPOL / Energy @ 10% Rs: 0.00
Add for Contractor's Overheads @ 5% Rs: 0.00
Total hire charges of Machinery : Rs: 0.00
C. LABOUR:
Sl No Unit Amount
in Rs.
1 Maistry Day 1.00 141.50 141.50
2 Mason Class-II Day 7.00 148.50 1039.50
3 Heavy mazdoor Day 17.00 132.00 2244.00
4 Light mazdoor Day 2.00 130.50 261.00
Total Rs: 3686.00
Add for small Tools and Plants @ 1% Rs: 36.86
Add for Contractor's Profit @ 10% Rs: 368.60
Add for hidden cost on Labour @ 15% Rs: 552.90
Add for Contractor's Overheads @ 5% Rs: 184.30
Total cost of Labour : Rs: 4828.66
ABSTRACT:
A. Cost of Materials including royalty charges Rs: 26100.00
B. Hire charges of Machinery Rs: 0.00
C. Cost of Labour Rs: 4828.66
TOTAL Rs: 30928.66
Add for other enabling works @ 1.20% Rs: 371.14
Total cost for 100.00 cum Rs: 31299.80
Rate per cum Rs: 313.00
Rate approved per cum Rs: 313.00
SECTION: CANAL AND ALLIED WORKS. YEAR : 2010-11 ITEM No: 19
ITEM: Providing and constructing longitudinal and cross graded filter drains using sand and20 mm down graded aggregates satisfying specified filter creteria in layers as per specifications
including cost of all materials, machinery, labour, laying to required slopes, compaction etc.,
complete with initiallead upto 50 m and all lifts.
DATA:Bottom width : 0.50 m
Side slopes : : 1( V ):1(H)
Depth : 0.50 m
Top width : 1.50 m
in Rs.
Quantity Rate
Quantity Rate
in Rs.
Description
Description
55
-
8/13/2019 Data Rates-Canal Works-Part 3
17/21
CANAL AND ALLIED WORKS
Cross sectional area ( 0.50 + 1.50 ) x 0.50 / 2 : 0.50 sqm
Thickness of sand layer : 150 mm
Thickness of 20 mm down CA layer : 200 mm
15 cm
20 cm 20 mm down filter
1 15 cm Sand filter
1
0.5 m
Consider 100 cum filter drain:
Length of drain for 100 cum ( 100 / 0.50 ) : 200 m
Total quantity of filter materials with 2 % wastage ( 100 x 1.02 ) : 102 cum
1. Requirement of materials :
Quantity of 20 mm down filter aggregate with 2 % wastage
( 0.38 + 0.78 ) x 0.20 x 200 x 1.02 / 2 : 23.66 cum20 mm down filter shall contain 75 % 20-10 mm & 25 % 10 mm down.
Quantity of filter sand with 2 % wastage ( 102.00 - 23.66 ) : 78.34 cum
2. Requirement of machinery :
No machinery proposed.
3. Requirement of work-force :
For conveying & laying sand ( 1 heavy & 1 light mazdoor 6 cum / day ).
Heavy mazdoor : 13 Nos.
Light mazdoor : 13 Nos.
For conveying & laying 20 mm down CA ( 1 heavy & 1 light 5 cum / day ).
Heavy mazdoor : 5 Nos.
Light mazdoor : 5 Nos.
Maistry : 1 No.
RATE ANALYSIS UNIT : 100.00 cum
A. MATERIALS:
Sl No Unit Amount
in Rs.
1 Sand ( unscreened ) cum 78.34 154.00 12064.36
2 Coarse aggregate 20-10 mm 75 % cum 17.75 520.00 9230.00
3 Coarse aggregate 10 mm down 25 % cum 5.91 669.00 3953.79
Total Rs: 25248.15
Add for small Tools and Plants @ 1% Rs: 252.48
Add for Contractor's Profit @ 10% Rs: 2524.82
Add for Contractor's Overheads @ 5% Rs: 1262.41
Add royalty charges on Sand @ ( Included in material rate ) Rs: 0.00
Add royalty charges CA @ ( Included in material rate ) Rs: 0.00
Total cost of Materials : Rs: 29287.85
B. MACHINERY:
Sl No Unit Amount
in Rs.
1 NIL 0.00 0.00 0.00
0.00 0.00 0.00
Total Rs: 0.00
Add for small Tools and Plants @ 1% Rs: 0.00
Quantity
Quantity
Rate
in Rs.
SKETCH SHOWING DETAILS OF CROSS DRAIN
Description
Perticulars
in Rs.
Rate
56
-
8/13/2019 Data Rates-Canal Works-Part 3
18/21
CANAL AND ALLIED WORKS
Add for Contractor's Profit on DPOL / Energy @ 10% Rs: 0.00
Add for Contractor's Overheads @ 5% Rs: 0.00
Total hire charges of Machinery : Rs: 0.00
C. LABOUR:
Sl No Unit Amount
in Rs.
1 Maistry Day 1.00 141.50 141.50
2 Heavy mazdoor Day 18.00 132.00 2376.00
3 Light mazdoor Day 18.00 130.50 2349.00
Total Rs: 4866.50
Add for small Tools and Plants @ 1% Rs: 48.67
Add for Contractor's Profit @ 10% Rs: 486.65
Add for hidden cost on Labour @ 15% Rs: 729.98
Add for Contractor's Overheads @ 5% Rs: 243.33
Total cost of Labour : Rs: 6375.12
ABSTRACT:
A. Cost of Materials including royalty charges Rs: 29287.85
B. Hire charges of Machinery Rs: 0.00
C. Cost of Labour Rs: 6375.12
TOTAL Rs: 35662.97
Add for other enabling works @ 1.20% Rs: 427.96
Total cost for 100.00 cum Rs: 36090.92
Rate per cum Rs: 361.00
Rate approved per cum Rs: 361.00
SECTION: CANAL AND ALLIED WORKS. YEAR : 2010-11 ITEM No: 20
ITEM: Providing and constructing 0.50 m thick vertical or inclined graded filter media consisting of
150 mm thick sand layers and 200 mm thick 20 mm down coarse aggregate layer using
approved materials satisfying specified filter creteria as per specifications including cost of all
materials, machinery, labour, laying to required slope, compaction etc., complete with initial
lead upto 50 m and all lifts.
DATA:Total thickness of filter : 0.50 m
Thickness of sand layers ( 2 ) : 150 mm each
Thickness of 20 mm down CA layer : 200 mm
Consider 100 cum filter drain:
Area of drain for 100 cum ( 100 / 0.50 ) : 200 sqm
1. Requirement of materials :
Quantity of 20 mm down filter aggregate ( 200 x 1 x 0.20 x 1.02 ) : 40.80 cum
20 mm down filter shall contain 75 % 20-10 mm & 25 % 10 mm down
Quantity of filter sand ( 200 x 2 x 0.15 x 1.02 ) : 61.20 cum2. Requirement of machinery :
No machinery proposed.
3. Requirement of work-force :
For conveying & laying sand ( 1 heavy & 1 light 6 cum / day ).
Heavy mazdoor : 10 Nos.
Light mazdoor : 10 Nos.
For conveying & laying 20 mm down CA ( 1 heavy & 1 light 5 cum / day ).
Heavy mazdoor : 8 Nos.
Description Quantity Rate
in Rs.
57
-
8/13/2019 Data Rates-Canal Works-Part 3
19/21
CANAL AND ALLIED WORKS
Light mazdoor : 8 Nos.
Maistry : 1 No.
RATE ANALYSIS UNIT : 100.00 cum
A. MATERIALS:
Sl No Unit Amount
in Rs.
1 Sand ( unscreened ) cum 61.20 154.00 9424.80
2 Coarse aggregate 20-10 mm 75 % cum 30.60 520.00 15912.00
3 Coarse aggregate 10 mm down 25 % cum 10.20 669.00 6823.80
Total Rs: 32160.60
Add for small Tools and Plants @ 1% Rs: 321.61
Add for Contractor's Profit @ 10% Rs: 3216.06
Add for Contractor's Overheads @ 5% Rs: 1608.03
Add royalty charges on Sand @ ( Included in material rate ) Rs: 0.00
Add royalty charges on CA @ ( Included in material rate ) Rs: 0.00
Total cost of Materials : Rs: 37306.30
B. MACHINERY:
Sl No Unit Amount
in Rs.
1 NIL 0.00 0.00 0.00
0.00 0.00 0.00
Total Rs: 0.00
Add for small Tools and Plants @ 1% Rs: 0.00
Add for Contractor's Profit on DPOL / Energy @ 10% Rs: 0.00
Add for Contractor's Overheads @ 5% Rs: 0.00
Total hire charges of Machinery : Rs: 0.00
C. LABOUR:
Sl No Unit Amount
in Rs.
1 Maistry Day 1.00 141.50 141.50
2 Heavy mazdoor Day 18.00 132.00 2376.00
3 Light mazdoor Day 18.00 130.50 2349.00
Total Rs: 4866.50
Add for small Tools and Plants @ 1% Rs: 48.67
Add for Contractor's Profit @ 10% Rs: 486.65
Add for hidden cost on Labour @ 15% Rs: 729.98
Add for Contractor's Overheads @ 5% Rs: 243.33
Total cost of Labour : Rs: 6375.12
ABSTRACT:
A. Cost of Materials including royalty charges Rs: 37306.30B. Hire charges of Machinery Rs: 0.00
C. Cost of Labour Rs: 6375.12
TOTAL Rs: 43681.41
Add for other enabling works @ 1.20% Rs: 524.18
Total cost for 100.00 cum Rs: 44205.59
Rate per cum Rs: 442.00
Rate approved per cum Rs: 442.00
Quantity
Description
Description
Quantity
in Rs.
Quantity
Rate
in Rs.
Rate
Rate
in Rs.
Perticulars
58
-
8/13/2019 Data Rates-Canal Works-Part 3
20/21
CANAL AND ALLIED WORKS
SECTION: CANAL AND ALLIED WORKS. YEAR : 2010-11 ITEM No: 21
ITEM: Providing and constructing graded filter media below and behind rock-toeconsisting of
200 mm thick sand, 150 mm thick 20 mm down and 150 mm thick 40 mm down size graded
coarse aggregates satisfying filter creteria behind rock-toe and 150 mm thick sand, 200 mm
thick 20 mm down coarse aggregate and 650 mm thick 40 mm down size coarse aggregate
satisfying filter creiteria below rock-toe as per specifications including cost of all materials,
machinery, labour, laying to required slope, compaction etc., complete with initial lead upto
50 m and all lifts.
DATA:Consider 80 m length of rock-toe for analysis.
1 1.5
1
Embankment 1.00 m
Cross drain
40 mm down filter
1.00 m 20 cm thick 20 mm filter
1 15 cm thick Sand filter
1. Quantity of filter behind rock-toe:
Sand unscreened ( 80 x 1.4 x 0.2 ) : 22.40 cum
20 mm down filter aggregate ( 80 x 1.4 x 0.15 ) : 16.80 cum
40 mm down filter aggregate ( 80 x 1.4 x 0.15 ) : 16.80 cum
Total : 56.00 cum
2. Quantity of filter below rock-toe:
Sand unscreened ( 0.5+0.8) x 0.15x 80 / 2 + ( 2 x 0.21x 0.85 x 80) : 36.37 cum
40 mm down filter aggregate ( 0.22+1.52 ) x 80 x 0.65 / 2 : 45.23 cum
40 mm filter shall contain 85 % 40-20 mm & 15 % 20-10 mm
20 mm down filter aggregate ( 0.5+2.5) x 80 x 0.5 - ( 36.37+ 45.23) : 38.40 cum
20 mm down filter shall contain 75 % 20-10 mm & 25 % 10 mm down
Total : 120.00 cum
Total quantity of filter ( 56.00 + 120.00 ) : 176.00 cum
Consider 176 cum filter for rate analysis.
3. Requirement of materials :
Sand unscreened ( 22.40 + 36.37 ) x 1.02 : 59.95 cum
40 - 20 mm filter aggregate ( 16.8 x 0.85 + 45.2 x 0.85 ) x 1.02 : 53.75 cum
20-10 mm filter aggregate( 16.8 x 0.15 + 45.2 x 0.15 + 16.8 x 0.75 + 38.4 x 0.75 ) x 1.02 : 51.70 cum
10 mm below filter aggregate ( 16.8 x 0.25 + 38.4 x 0.25 ) x 1.02 : 14.10 cum
4. Requirement of machinery :
No machinery proposed.
5. Requirement of work-force :
For conveying & laying sand ( 1 heavy & 1 light mazdoor : 6 cum / day ).
Heavy mazdoor : 10 Nos.
Light mazdoor : 10 Nos.
1
SKETCH SHOWING DETAILS OF FILTER BEHIND & BELOW ROCK-TOE
1 0.5m
Rock-toe
59
-
8/13/2019 Data Rates-Canal Works-Part 3
21/21
CANAL AND ALLIED WORKS
For conveying & laying filter CA ( 1 heavy & 1 light mazdoor : 6 cum / day ).
Heavy mazdoor : 20 Nos.
Light mazdoor : 20 Nos.
Maistry : 1 No.
RATE ANALYSIS UNIT : 176.00 cum
A. MATERIALS:
Sl No Unit Amount
in Rs.
1 Sand ( unscreened ) cum 59.95 154.00 9232.30
2 Coarse aggregate 40-20 mm cum 53.75 381.00 20478.75
3 Coarse aggregate 20-10 mm cum 51.70 520.00 26884.00
4 Coarse aggregate 10 mm down cum 14.10 669.00 9432.90
Total Rs: 66027.95
Add for small Tools and Plants @ 1% Rs: 660.28
Add for Contractor's Profit @ 10% Rs: 6602.80Add for Contractor's Overheads @ 5% Rs: 3301.40
Add royalty charges on Sand @ ( Included in material rate ) Rs: 0.00
Add royalty charges on CA @ ( Included in material rate ) Rs: 0.00
Total cost of Materials : Rs: 76592.42
B. MACHINERY:
Sl No Unit Amount
in Rs.
1 NIL 0.00 0.00 0.00
0.00 0.00 0.00
Total Rs: 0.00
Add for small Tools and Plants @ 1% Rs: 0.00
Add for Contractor's Profit on DPOL / Energy @ 10% Rs: 0.00
Add for Contractor's Overheads @ 5% Rs: 0.00
Total hire charges of Machinery : Rs: 0.00
C. LABOUR:
Sl No Unit Amount
in Rs.
1 Maistry Day 1.00 141.50 141.50
2 Heavy mazdoor Day 30.00 132.00 3960.00
3 Light mazdoor Day 30.00 130.50 3915.00
Total Rs: 8016.50
Add for small Tools and Plants @ 1% Rs: 80.17
Add for Contractor's Profit @ 10% Rs: 801.65
Add for hidden cost on Labour @ 15% Rs: 1202.48
Add for Contractor's Overheads @ 5% Rs: 400.83Total cost of Labour : Rs: 10501.62
ABSTRACT:
A. Cost of Materials including royalty charges Rs: 76592.42
B. Hire charges of Machinery Rs: 0.00
C. Cost of Labour Rs: 10501.62
TOTAL Rs: 87094.04
Quantity
Quantity
Quantity Rate
in Rs.
Description
Perticulars
in Rs.
Rate
Rate
in Rs.
Description