“Daiwa Investment Conference” Tokyo 2018 - exeo.co.jp€¦ · Daiwa Investment Conference Tokyo...
Transcript of “Daiwa Investment Conference” Tokyo 2018 - exeo.co.jp€¦ · Daiwa Investment Conference Tokyo...
Daiwa Investment Conference Tokyo 2018
URL: http://www.exeo.co.jp/overseas/index.html
Total ICT Solutions:
Contributing to the Realization of a Brighter
Future by Bringing People Together and
Forming Connections with Society
Building a better, brighter future together
“Daiwa Investment Conference” Tokyo 2018
Presentation Material
March 2018
Daiwa Investment Conference Tokyo 2018
1. About Us ・・・ 2
(1) Corporate Profile ・・・ 3
(2) Profile of President ・・・ 4
(3) Company History ・・・ 5
(4) Segment Overviews ・・・ 6
(5) Our Strengths ・・・ 11
(6) Stock Information ・・・ 12
(7) Governance System ・・・ 13
2. Raising Shareholders’ Value ・・・ 14
(1) Payment of Dividends ・・・ 15
3. Overview for 3Q Results of FY17 ・・・ 16
(1) Medium-Term Management Plan ・・・ 17
(2) Overview for 3Q Results of FY17 and
Plan for Whole Year ・・・ 20
(3) Orders Received and Net Sales ・・・ 21
(4) Operating Income ・・・ 23
Contents (5) Cash Flow ・・・ 25
(6) Measures for greater efficiency ・・・ 26
(ImprovedProductivity)
4. Status by Segment ・・・ 29
(1) NTT Group (Access/Network) ・・・ 30
(2) NTT Group (Mobile) ・・・ 31
(3) NCCs ・・・ 32
(4) Urban Infrastructure ・・・ 33
(5) SYSTEM-SOLUTIONS ・・・ 37
5. Topics ・・・ 43
(1) The National Skills Competition
(Information Network Cabling) ・・・ 44
(2) Visit to Overseas Subsidiary by Minister of
Internal Affairs and Communications ・・・ 45
Appendix ・・・ 46
-1-
Daiwa Investment Conference Tokyo 2018
(1) Corporate Profile (2) Profile of President (3) Company History (4) Segment Overviews (5) Our Strengths (6) Stock Information (7) Governance System
1. About Us
-2-
Daiwa Investment Conference Tokyo 2018
Established May 17, 1954
Paid-in capital ¥6,888 million
Stock listing
Tokyo Stock Exchange (First Section) Securities Code: 1951 Unit of trading: 100 Total common stock issued: 117,812,419 shares
Representatives President: Fuminori Kozono Representative Director and Executive Operating Officer: Tsutomu Ota
Net sales (FY 2016)
Consolidated figures: ¥298.8 billion Non-consolidated figures: ¥243.5 billion
Number of employees (as of March 31, 2017)
Parent company: 3,734 Consolidated subsidiaries: 4,340 Total: 8,074
Head office 3-29-20 Shibuya, Shibuya-ku, Tokyo 150-0002, Japan
Number of business offices Branch offices: 15 Sales offices: 17
Consolidated subsidiaries 28
Fiscal year-end March 31
(1) Corporate Profile (as of July 1, 2018) 1. About Us
-3-
Daiwa Investment Conference Tokyo 2018
Birthplace Kagoshima Prefecture (Kyushu)
Education 1975 Graduated from the Department of Electrical Engineering, Faculty of Engineering,
Kyushu University
Fuminori Kozono
Career 1975 Joined NTT Corporation
1999 Head of NTT Fukushima Branch
2005 Senior Vice President, Nippon Telegraph and Telephone East Corporation (NTT East); Vice
Managing Director, Corporate Business Headquarters
2007 Executive Vice President, NTT East; Vice Managing Director, Network Business Headquarters
2008 Senior Executive Vice President, NTT East; Managing Director, Network Business Headquarters
President, NTT Vietnam Corporation
2009 Senior Executive Vice President, NTT East; Managing Director, Corporate Business Headquarters
2012 Vice President, KYOWA EXEO; Headquarters Chief, Business Solutions Headquarters
2013 President, KYOWA EXEO
1. About Us (2) Profile of President
-4-
Daiwa Investment Conference Tokyo 2018
1954 1960 1970 2000 1980 1990 2010
1. About Us
¥300 bn
¥200 bn
¥100 bn
Net Sales
(3) Company History 2001: Merger with Showa Technos 2004: Daiwa Densetsu made a Group company Wako Engineering made a Group company 2005: KANAC made a Group company 2010: Ikeno Tsuuken made a Group company 2011: ICOMSYSTECH made a Group company Wako, Daiwa Group, and Ikeno Tsuuken
became wholly owned subsidiaries 2014: Advanced Information Design made a Group company
1954: Company established
1952: Nippon Telegraph and Telephone Public Corporation launched
1972: Listed on Tokyo Stock Exchange (First Section)
1986: Entered the environment business
1982: Entered the SI business
1985: Telecom liberalization; NTT goes private
1979: Nationwide automation for telephone line switching completed
1991: Changed company name to KYOWA EXEO CORPORATION
Sales (on a consolidated basis from 1992)
2001: Optical access service launched
1997: Japan’s telecom network fully digitized
1998: Entered the NI business
2006: Mobile number portability launched
2010: LTE service launched
-5-
Daiwa Investment Conference Tokyo 2018
22.5%
13.3%
Waste-treatment plant
Optical fiber
Mobile base stations
Agriculture ICT
Cloud/ data center
FTTH
CATV
Optical fiber connected offices
Solar power generators
SOA, billing
CCTV and digital signage
Network/servers, Wi-Fi, security
HEMS, smart community
(4) Segment Overviews 1. About Us
Segment Net Sales FY16
ENGINEERING -SOLUTIONS
Telecom carriers NTT Group 168.3
NCCs 23.3
Urban infrastructure 67.3
SYSTEM-SOLUTIONS 39.7
Total 298.8
NTT Group
NCCs
Urban infrastructure
SYSTEM-SOLUTIONS
Sensor networks (social infrastructure)
(¥ bn)
56.3%
7.8%
Civil engineering (reduction of above-street wiring)
Networks for telecommunication
offices
Mobile base stations
Constructing electrical and air-conditioning facilities
Railroad communications
Mega solar power station
-6-
Daiwa Investment Conference Tokyo 2018
Total 64.1%
(4) Segment Overviews — Telecom carriers 1. About Us
◆ Kyowa Exeo’s core business, nurtured since the company was founded more than 60 years ago ・NTT Group We build and maintain telecommunications facilities for NTT Group companies. ・NCCs We design, construct, and maintain telecommunications facilities for NCCs (new common carriers), municipal offices, cable television companies, railway companies, and other customers.
We lay optical fiber and cable between phone exchanges and homes and offices and provide construction and maintenance services.
We install switchers and routers/servers at exchanges and construct and maintain related electrical facilities.
We design, construct, test frequencies, and maintain mobile base stations and in-building mobile communication systems.
【Access engineering】 【Network engineering】 【Mobile engineering】
Home
Home Networking
Communications cables (optical fiber)
Mobile phone base station
Communications tunnels (underground conduits, service tunnels)
In-station facilities of telecommunications
carriers
56.3%
7.8%
NTT Group
NCCs
-7-
Daiwa Investment Conference Tokyo 2018
(after) (before) Waste-treatment plant
Constructing electrical facilities
【Water- and waste-treatment plants】
【Constructing electrical and air-conditioning facilities】
【Renewable energy】
【Reduction of above-street wiring】
Mega solar power station
Reduction of above-street wiring
◆ Using the electrical and civil engineering skills developed in our telecommunications infrastructure business to build a more convenient society ・Building and maintaining telecommunications facilities for local governments and cable TV, railway, and other companies ・Solar power generators, biomass boilers, and other renewable energy technologies ・Constructing electrical and air-conditioning facilities for office buildings, apartments, and data centers ・Eliminating utility poles by laying electrical and telecommunications cable in underground conduits ・Designing, constructing, operating, and maintaining water and waste-treatment plants
(4) Segment Overviews — Urban infrastructure 1. About Us
22.5%
【Road telecommunications construction】
-8-
Daiwa Investment Conference Tokyo 2018
【Network integration (NI)】 【System integration (SI)】
13.3%
◆ Using information and communications technology to provide total solutions in the NI and SI fields ・ Network Integration (NI) Offering network solution services covering servers, wireless networks, security, cloud computing, imaging, EMS , and sensors ・System Integration (SI) Offering system solution services such as service-oriented architecture, billing, and telecommunications in finance and other fields ・Overseas projects Construction and maintenance of overseas telecommunications infrastructure, provision of network solutions services
Customer service center
(4) Segment Overviews — SYSTEM SOLUTIONS 1. About Us
【Overseas projects】
Seminars to discuss examples of system architectures for businesses
-9-
Optical access-engineering work in the Philippines
Daiwa Investment Conference Tokyo 2018
■ Group Structure KYOWA EXEO CORPORATION
Net Sales: ¥243.5 billion(Non-consolidated figures)
■ Business Bases
Three Major Consolidated Subsidiaries Exeo Tech Corporation
Net Sales: ¥19.6 billion
Daiwa Densetsu Corporation
Net Sales: ¥12.9 billion
26 Other Consolidated Subsidiaries
Access Shinyei Tsushin, Suncrex, FUJI DENSETSU, Ecos Hokuei, Sankyo-Techno, KANAC, K. Technos, Sigmax
Civil Exeo Infra, Infratechno
Networks Exeo Network
Mobile Exeo Mobile, Toho Communications, Yuai Tuken, Kyoei Densetsu Kogyo, Denseisya
IT ICOMSYSTECH, ACCRESCO Advanced Information Design
Other KYOWA SECURITY SYSTEM, Kyokuyoh, Shinwa Seisakusyo, Exeo Butsuryuu Service, Exeo Business, ASAHI DENWA KOGYO, MG EXEO
■ Domestic bases ● Bases of Three Major Consolidated Subsidiaries ▲ Bases of Other Consolidated Subsidiaries
Philippines
【Overseas Bases】
(4) Segment Overviews — Group Structure and Business Bases
Notes : Sales by company are performance for year ended March 31, 2017.
1. About Us
■ ●
■
■
■ ■ ■
■
■ ■ ■
■
■
■
■
■ ■ ■ ■ ■
■ ■
■ ■
■ ■
■ ■
■
■
●
▲
▲
▲ ▲
▲
▲
▲ ▲
▲
■
■
▲
-10-
Daiwa Investment Conference Tokyo 2018
National framework・Multiple-carrier migration and migration compatibility
Planning and development Construction Operations
and maintenance
Total process coverage (end-to-end process management)
Total solutions
Optical-fiber networks
Home ICT, smart house
NI solutions, SI solutions
Mobile (LTE → LTE-Advanced)
Next-generation networks (NGNs)
Reduction of above-street wiring
Renewable energy (solar power facilities), eco business
Electrical equipment
(5) Our Strengths 1. About Us
-11-
Daiwa Investment Conference Tokyo 2018
33.1%
0.9% 8.6%
25.1%
13.6%
18.7%
Individuals, others
Financial institutions
Securities companies
Other corporations
Foreign investors
Treasury stock
(6) Stock Information ■ Distribution of shares by owner
1. About Us
44.6%
0.9%
9.6% 17.4%
17.5%
10.0%
Individuals, others
Financial institutions
Securities companies
Other corporations
Foreign investors
Treasury stock (March 31, 2012)
-12-
(September 30, 2017)
Daiwa Investment Conference Tokyo 2018
Board of Corporate Auditors Statutory Auditors
Board of Directors Directors
President Fuminori Kozono
Representative Director and Executive Operating Officer
Tsutomu Ota
Director and Executive Operating Officer Yoshiaki Matsuzaka
Director and Executive Operating Officer Noritsugu Totani
Director and Managing Operating Officer Yasuo Otsubo
Director and Managing Operating Officer Tomohiro Kurosawa
Director and Managing Operating Officer Yuichi Koyama
Director Yuki Sakuyama
Director (Independent Director)* Kumiko Kitai
Director (Independent Director)*
Kazuteru Kanazawa
Standing Statutory Auditor Haruhiko Watanabe
Standing Statutory Auditor
Yoshiharu Takizawa
Statutory Auditor (Independent Auditor)* Kozo Meguro
Statutory Auditor Haruhiko Yamada
■ Board of Directors ■ Corporate governance system
General meeting of shareholders
Nomination Committee Compensation Committee
Inde
pend
ent A
udito
r
President
Management Council
Operating officers and organizational heads Representatives of Group companies
Risk Management Division
Business and administrative departments and branches
Group companies
Internal Control Committee
CSR Committee
Compliance Committee
Information Security Committee
Internal Audit Division Legal Office
Credit Control Office Information Security Management Office
Cor
pora
te L
awye
r
* Registered with the Tokyo Stock Exchange as independent officers.
1. About Us
-13-
(7) Governance System
Daiwa Investment Conference Tokyo 2018
2. Raising Shareholders’ Value (1) Payment of Dividends
-14-
Daiwa Investment Conference Tokyo 2018
147125 145 ¥165
123
FY13 FY14 FY15 FY16 FY17 Plan
◆ Annual dividend up ¥4 YoY to ¥50 ◆ Targeting 3% DOE and continued stable mid- to long-term dividend rise
(1) Payment of Dividends
■ Dividend history (per share) ■ Total shareholder return (Total dividends + total acquisition of treasury stock)
Total dividends Total acquisition of treasury stock
EPS ROE
■ EPS/ROE ■ Acquisition of treasury stock
2. Raising Shareholders’ Value
¥504638
3224
FY13 FY14 FY15 FY16 FY17 Plan
¥4.7bn5.46.1
8.77.3
FY13 FY14 FY15 FY16 FY17 Plan
¥3.0bn
5.0
3.03.0
FY13 FY14 FY15 FY16 FY17
11.6%
8.2% 8.7% 8.9% 9.6%
-15-
4.3
30
3.7
50
3.0 3.0
3.1 2.4 4.7
(as of December 31, 2017)
Daiwa Investment Conference Tokyo 2018
3. Overview for 3Q Results of FY17
(1) Medium-Term Management Plan (2) Overview for 3Q Results of FY17 and Plan for Whole Year (3) Orders Received and Net Sales (4) Operating Income (5) Cash Flow (6) Measures for greater efficiency (ImprovedProductivity)
-16-
Daiwa Investment Conference Tokyo 2018
■ Medium-Term Vision
(1) Medium-Term Management Plan(FY16–FY20)
ROE: return on equity EPS: earnings per share
■ Basic Policies
1. Reorganize business portfolio, fostering solutions into second core business
2. Expand engineering peripheral businesses by combining existing technologies and services
3. Expand business through M&A and alliances
4. Bolster profitability by increasing productivity through business improvement and implementing thorough efficiency measures
5. Increase shareholder value by boosting capital efficiency
Net sales ¥400.0bn Operating income ¥30.0bn (Operating income margin 7.5%)
ROE 10%
EPS Over ¥200
■ Achievements and Targets
3. Overview for 3Q Results of FY17
-17-
Daiwa Investment Conference Tokyo 2018
0
500
1,000
1,500
2,000
2,500
3,000
3,500
4,000
FY14 FY15 FY16 FY17 FY18 FY19 FY20
SYSTEM-SOLUTIONS
UrbanInfrastructure
NCCs
NTT Group(Mobile)
NTT Group(Access/Network)
(1) Medium-Term Management Plan ~Image of growth in each segment~
■3.5GHz,700 MHz ■5th generation
■SB FY16–17PJ
■ Railway communication (New Haneda Line, etc.)
■700 MHz Band TV reception measures
■Shift to CATV FTTH (8K-compatible)
■Response to inbound (Wi-Fi, monitoring cameras, signage, etc.)
Vietnam projects
ODA projects in Southeast Asia HEMS, Smart meters Data Center Project
■ NTT maintenance expansion
KDDI synchro (Hokkaido)
Public projects (NEXCO, disaster
prevention wireless etc.)
Response to aging public infrastructure (Waste-treatment plants, water and sewage, etc.)
■Reduction of above-street wiring ■Tokyo redevelopment work
Philippines Project
◇IoT solutions
◇Geo solutions (Mesh Beacon)
◇New energy (Energy Viewer) ◇ MS Cloud
New solutions
■ Maintenance of aging facilities accompanying measures for easing burden for ensuing years
■ Hikari collaboration
(¥bn)
400
350
300
250
200
150
100
50
Indoor Project
Start of Medium-Term Management Plan
■LTE-Advanced
Overseas projects
-18-
3. Overview for 3Q Results of FY17
Daiwa Investment Conference Tokyo 2018
739.4
583.7
412.8320.5 TBA
FY13 FY14 FY15 FY16 FY17 Plan
583.4 547.9
690.7626.6
510.0
153.0156.0177.0224.0263.0
FY13 FY14 FY15 FY16 FY17 Plan
Optical fiber
570.0661.8
703.1
597.1595.2
365.4406.7387.8
FY13 FY14 FY15 FY16 FY17 Plan
合計 LTE-related
571.8667.7
344.3
479.1
338.0 325.0 330.0
530.0519.4531.4
FY13 FY14 FY15 FY16 FY17 Plan
合計 Mobile
Reference: Investment Trends of Major Telecom Carriers ■ NTT East/West
■ KDDI ■ SoftBank
■ NTT DoCoMo (¥bn)
(Source: Figures released by the telecommunications carriers)
Note: Trends in FY14 or later include UQ mobile.
On Japanese standards in FY13, and on IFRS in the years after FY14.
Notes: FY12 and FY13 figures are totals for mobile and fixed-line communications (Source: FY13 Results Data Sheet). FY14 and FY15 figures are domestic communications business (Source: FY15 Results Data Sheet). On Japanese standards in FY12, and IFRS standards in the years after FY13.
Note: LTE-related from FY16 onward has not been published
-19-
3. Overview for 3Q Results of FY17
Daiwa Investment Conference Tokyo 2018
(2) Overview for 3Q Results of FY17 and Plan for Whole Year
(¥bn)
Notes: All amounts less than ¥100m are disregarded. Figures in parentheses are ratio to net sales.
◆ Both orders received and net sales were strong, increasing YOY ◆ Due to improvements in construction efficiency and the promotion of multiple measures for greater efficiency, all types of income increased significantly
■ Overview for 3Q Results of FY17 (consolidated)
-20-
3. Overview for 3Q Results of FY17
Actual YOYProgress
rate Plan YOY
A B C C/A C/D D D/B
230.2 324.1 242.4 105% 73% 330.0 102%
182.0 298.8 196.7 108% 61% 320.0 107%
(11.9%) (12.9%) (13.5%) (12.9%)
21.6 38.4 26.6 123% 65% 41.3 107%(6.9%) (5.9%) (6.5%) (5.7%)
12.6 17.6 12.7 101% 70% 18.3 104%(4.9%) (7.0%) (7.1%) (7.2%)
8.9 20.8 13.9 155% 60% 23.0 110%(5.0%) (7.2%) (7.6%) (7.4%)
9.1 21.4 14.9 163% 63% 23.6 110%(2.8%) (4.6%) (5.0%) (4.9%)
5.1 13.7 9.7 192% 62% 15.7 114%
FY 2016 FY 2017
1-3Q Full year1-3Q Full year
Orders received
Net sales
Gross profit
SG&A expenses
Operating income
Ordinary income
Net income attributableto owners of parent
Daiwa Investment Conference Tokyo 2018
3rd quarter
FY16-3Q FY17-3Q
(3) Orders Received and Net Sales
(¥bn)
Note: All amounts less than ¥100m are disregarded.
○Telecommunications facilities ○Electricity supply ▲Civil engineering ○Environmental engineering
■ Orders Received (consolidated) ■ Net Sales(consolidated)
◆ Orders received were firm despite decline in orders received from the NTT Group. NCCs and Urban Infrastructure orders rose sharply YoY. ◆ Net sales increased YoY in all segments partly due to the consumption of lucrative carried over projects.
○ KDDI ○ SB
○ Reason for increase ▲ Reason for decrease - No increase/decrease
-21-
3. Overview for 3Q Results of FY17
FY16-3Q FY17-3Q
+12.2
NTT Group -4.2
NCCs +5.2
324.1 330.0
Urban Infrastructure
+8.9
○ NI ○ SI
SYSTEM-SOLUTIONS
+2.3
SYSTEM-SOLUTIONS
+1.9
298.8
320.0
NTT Group +6.9
NCCs +4.1
230.2
242.4
196.7
182.0
Urban Infrastructure
+1.6
○ KDDI ○ SB
+14.7
○ NI - SI
(Actual)
(Plan)
▲ Access ー Network ▲ Mobile
○ Access ○ Network ○ Mobile
○Telecommunications facilities ▲Electricity supply ▲Civil engineering ○Environmental engineering
(Actual)
(Plan)
Full year
3rd quarter
Full year
Daiwa Investment Conference Tokyo 2018
Reference: Status of projects carried over
◆ Work carried over after 3Q at all-time high
(¥bn)
Note: All amounts less than ¥100m are disregarded.
End of 3Q Previous FY End
FY13
End of 3Q Previous FY End
FY14
End of 3Q Previous FY End
FY16
End of 3Q Previous FY End
FY17
End of 3Q Previous FY End
FY15
■ Work carried over at end of Previous FY and 3Q by year (consolidated)
-22-
3. Overview for 3Q Results of FY17
117.9
103.7 105.4
118.3
143.5
136.2
129.4
146.3
166.3
189.2
Daiwa Investment Conference Tokyo 2018
(4) Operating Income
■ Operating Income (consolidated) (¥bn)
Note: All amounts less than ¥100m are disregarded.
◆ Increased sharply YoY partly due to the higher sales, improvement in construction efficiency, and the effect of multiple measures for greater efficiency
-23-
3. Overview for 3Q Results of FY17
FY16-3Q FY17-3Q
8.9
13.9
+ 4.9
20.8
23.0
3rd quarter
Full year
(Actual)
(Plan)
Up due to increase in sales
+1.8
Improved construction
efficiency +1.3
Improved efficiency
+0.8
Others -0.1
Daiwa Investment Conference Tokyo 2018
117
139
8979
109
FY13-3Q FY14-3Q FY15-3Q FY16-3Q FY17-3Q
Reference: Trends in Group company profitability
■ Trends in operating profits over the past five years (consolidated/non-consolidated)
(1.7) (1.8) (2.0) (2.1) (1.9)
(¥bn)
(Ratio of consolidated to
non-consolidated profits)
Exeo alone
Group companies
Notes: Ratio of consolidated to non-consolidated profits = operating profits from consolidated projects ÷operating profits from non-consolidated projects. All amounts less than ¥100m are disregarded.
◆ Profits of Group companies also reached record highs, generating profits on a whole group basis.
4.9
6.2
4.6 3.9
6.5
6.8
4.7
4.0 4.3
7.4
-24-
3. Overview for 3Q Results of FY17
11.7 10.9
7.9 8.9
13.9
Daiwa Investment Conference Tokyo 2018
◆ Stable cash flow due to ample cash on hand
(5) Cash Flow
■ Cash flow (consolidated)
Note: All amounts less than ¥100m are disregarded.
(¥bn)
FY14 FY15 FY17Interim Full Interim
Cash at beginning of FY 16.2 24.2 16.0 16.0 15.2
Operating activities 23.1 5.3 17.9 15.5 17.3
Investing activities -2.8 -13.9 -2.0 -6.0 -1.4
Financing activities -12.3 0.3 -12.5 -10.2 -2.3
Cash at end of FY 24.2 16.0 19.3 15.2 28.7
FY16
-25-
3. Overview for 3Q Results of FY17
Daiwa Investment Conference Tokyo 2018
Impr
ovem
ent
Aims ¥1.5bn (cumulative ¥5.0bn)
¥1.0bn (cumulative ¥6.0bn)
¥1.0bn (cumulative ¥7.0bn)
¥1.0bn (cumulative ¥8.0bn)
Results ¥2.0bn (cumulative ¥7.0bn)
¥1.0bn (cumulative ¥8.0bn)
¥1.5bn (cumulative ¥9.5bn)
3Q Actual ; ¥0.8bn (cumulative ¥10.0bn)
FY FY2014 FY2015 FY2016 FY2017
◆ Progress of multiple measures for greater efficiency made during the first nine months is in line with the plan ◆ Continued groupwide promotion of improved productivity, cost improvements and workstyle reform
(6) Measures for greater efficiency (Improved Productivity)
■ Enhanced profitability through cost reductions
Note: Amount of improvement represents cost reductions relative to FY10. ■ Recent principal measures
Area Measures
Functional
integration
◇Review of access, network, and engineering construction systems
◇Expansion of shared company work consignments
◇Group-wide unification of audits, MS tasks ◇Reorganization of Group access companies in Kanto area
◇Integrated cross-departmental systems ◇Improved business flow and systems through BPR
◇Construct common bases for system,
automation ◇Continue to improve business flow and systems through BPR
Reorganization
of Group
companies
◇Merger of subsidiary security companies ◇Merger of subsidiary access companies in Kansai/Chugoku regions
◇Merger of subsidiary mobile companies ◇Merger of subsidiary access companies in Tohoku region
◇Merger of major subsidiaries (WAKO and Ikeno) ◇Merger of subsidiary network companies
Consolidation of
bases
◇Sendai General Engineering Center (9 bases → 1) ◇Kagawa Technical Center (5 bases → 1) ◇Ishioka General Technical Center (4 bases → 1) ◇Koshin branches (5 bases → 1) ◇Hyogo General Technical Center (5 bases → 1)
◇Kansai branches (11 bases → 1)
Switchover Feb. 2018
◇Shonan Technical Center (2 bases → 1)
Switchover Nov. 2017
Resource
sharing
◇Resource shift to mobile/solutions area ◇Group-wide cross-sectional projects (mobile, 700 MHz TV reception measures, Data Centers, etc.)
◇Reemployment of the Company’s veteran
employees, etc. across organizations, etc.
-26-
3. Overview for 3Q Results of FY17
Daiwa Investment Conference Tokyo 2018
Reference: Image of Promotion of Business Structure Reform
Work style reform
Improved productivity (Business
improvements)
Mission
Diverse employment
patterns
Work-life balance
Creation of innovation
Promotion of diversity
Improved Productivity
Management issues
Sales Construction Desk
D P
A C
Problem-Solving Scheme
Subsidiaries
◆ Realize/execute business improvements and workstyle reform across the EXEO Group to build a more resilient management base for achievement of the medium-term management plan
Effect of FY2017 Target
Annual cost reduction
(Cost of sales, SG&A
expenses) of
1 billion
Development of system common
platform
Group of highly skilled ICT engineers
Problem-solving through high level of ICT skills
and software development
capacity
Promotion of BPR
Team EXEO
Promotion of cross-
organizational working teams
Promotion of improvement in business flow
system
Efficient system operation
Business frontline, Group companies
Further challenges Effect of further reform in
building more resilient management base
◆Enhancement of system common platform ◆Introduction of AI and *RPA (software robots) ◆Modularization and digitization of business processes ◆Introduction of telework and creation of futuristic offices
Problem-posing & feedback
Business Structure Reform Team
-27-
3. Overview for 3Q Results of FY17
*Robotic Process Automation
Daiwa Investment Conference Tokyo 2018
Reference:Examples of improvement measures ◎Enhancement of system common platform - Automation of data input using RPA ◎Modularization of individual business processes of business divisions/branches/Group companies
-28-
3. Overview for 3Q Results of FY17
Goal
Automation of data input using RPA
Enhancement of system common platform
・Replacement of work done by humans with robots ・Reduction of duplicate input ・Eradication of data input errors
Daiwa Investment Conference Tokyo 2018
(1) NTT Group (Access/Network) (2) NTT Group (Mobile) (3) NCCs (4) Urban Infrastructure (5) SYSTEM-SOLUTIONS
4. Status by Segment
-29-
Daiwa Investment Conference Tokyo 2018
NTT East/West Approx.
0.85 million
2,385 2,531 2,661 2,788 2,932
542 447 375 320 251 601 623 643 673 685 1 1 1 1 1
0
1,000
2,000
3,000
4,000
FY12 FY13 FY14 FY15 FY16
FWA
CATV
DSL
FTTH
(1) NTT Group (Access/Network)
■ Net sales of NTT Group (fixed-line network, consolidated)
(Source: Created by Kyowa Exeo, based on NTT presentation material)
◆ Solid performance despite emergence of trend toward slight slowdown in growth of optical access engineering work ◆ Equipment operation(maintenance) business also increased little by little and orders expected to continue expanding in the future
(bn)
4. Status by Segment
(plan)
FY13 FY14 FY15 FY16 FY17
■ Trend of number of subscribers to fixed-line broadband
( Source: Created by us based on WHITE PAPER Information and Communications in Japan 2017 of the Telecommunications Bureau of the Ministry of Internal Affairs and Communications)
Note: FWA:Fixed Wireless Access
10,000s of subscribers
-30-
84.9 78.0 70.7 71.0 77.1
127.2
113.1 111.8117.6 114.0
3rd quarter Full year
■ NTT Group’s Share of Fixed-Line Broadband (As of end of Sep. 2017) FTTH
Approx. 29.9 million
Speed ~2Gbps
DSL Approx.
2.3 million
CATV Approx.
6.9 million
~50Mbps ~320Mbps
NTT East/West Approx.
20.3 million
(Plan)
Daiwa Investment Conference Tokyo 2018
Expansion of collaborative creation with partners for the generation of new
scenarios for using 5G
As of Jan. 25 Participation of more than 500 companies
(2) NTT Group (Mobile)
■ Net sales of NTT Group (mobile network, consolidated)
◆ Active construction of radio base stations using new frequencies for 4G, especially in major cities ◆ Tendency for slight delay in completion of construction due to extension of construction time, etc.
■ NTT DoCoMo LTE Base Stations
(Source: Created by us based on NTT DoCoMo presentation material.)
(bn)
FY13 FY14 FY15 FY16 FY17
(Plan)
-31-
4. Status by Segment
3rd quarter Full year
34.033.131.436.734.1
46.349.6 48.7 50.6
54.0(Plan)
FY16-3Q FY17-3Q
175,100
95,000
PREMIUM 4G Japan’s fastest
788Mbpsservice To be developed in
241 cities nationwide (Commenced provision in
September 2017)
Total no. of LTE base stations:154,300
PREMIUM 4G-enabled base stations:38,100
■ NTT DoCoMo’s 5G Open Partner Program
Provision of latest information about 5G From Feb. 2018
Participation in partner workshops From Feb. 2018
Provision of 5G environment From Apr. 2018
Including us
Daiwa Investment Conference Tokyo 2018
31.0
23.323.2
36.6
44.1
17.513.3
26.8 27.2
15.4
FY13 FY14 FY15
◆ Tendency toward recovery in both orders received and net sales from this fiscal period ◆ Active construction of radio stations operating in the 700MHz and 3.5GHz bands as measure against traffic
(3) NCCs
(¥bn)
■ Net sales of NCCs (consolidated)
FY16 FY17
■ Planned number of specified base stations with 3.5GHz
0
10,000
20,000
30,000
40,000
50,000
16/3 17/3 18/3
SB
KDDI4,188
15,471
40,004
(Source: Created by us based on documents from the Telecommunications Bureau of the Ministry of Internal Affairs and Communications)
(Plan)
3rd
quarter Full year
■ Planned number of specified base stations with 700MHz
0
10,000
20,000
30,000
40,000
50,000
16/3 17/3 18/3
SBKDDI
38,879
29,863
16,235
-32-
4. Status by Segment
Daiwa Investment Conference Tokyo 2018
◆ Construction jobs for 700MHZ TV reception will be proceeding at full pace towards FY19 ◆ Brisk orders for large-scale electrical construction in the Tokyo metropolitan area, and expansion of investment in power pole elimination projects also expected in the future
(4) Urban Infrastructure
■ Urban Infrastructure net sales (consolidated)
(¥bn)
FY13 FY14 FY15 FY16 FY17
■ 700 MHz Band TV reception measures
3rd
quarter Full year
(Plan)
(Source: Created by us based on the HP of Association of 700MHz Frequency Promotion)
Installation of filter Or
Install a filter to cancel the radio waves from the 700MHz band
mobile phone base stations
Replacement of booster
Replace a booster with one that amplifies only the bands up to 710MHz (where the situation cannot
be addressed with the installation of a filter)
Construction areas of the Company
Kanto and Koshinetsu
-33-
4. Status by Segment
76.0
67.365.767.965.5
40.038.333.933.7 29.8
■ Power pole elimination projects Future expansion of investment expected given the announcement of
new initiatives by governments to promote projects
100% 100% 100% 95% 93%
46% 35%
8% 6%
London Paris Hong Kong
Taipei Singapore Seoul Jakarta Tokyo’s 23 Wards
Osaka
(Source: Created by us based on data released by Ministry of Land, Infrastructure, Transport and Tourism )
Current status of power pole elimination in major cities in Europe and Asia
Daiwa Investment Conference Tokyo 2018
Reference:Other Major Construction Projects in the Urban Infrastructure Business
(1) Construction of electrical facilities
(2) Solar power plant construction
◆Order received in the current fiscal year Note)The above photograph shows a different property.
Dec. 2017 Construction of electrical facilities for data center of a leading company Around ¥3.8 bn
◆Order received in the current fiscal year Note)The above photograph shows a different property.
Jun. 2017 Construction of mega solar system in Kagoshima Prefecture Around ¥5.5 bn
4. Status by Segment
■ Orders Received (¥bn)
■ Orders Received (¥bn)
-34-
Daiwa Investment Conference Tokyo 2018
Reference:Other Major Construction Projects in the Urban Infrastructure Business
(3) Expressway communications
(5) Construction and operation of environmental plant
(4) Disaster prevention radio communications
4. Status by Segment
■ Orders Received (¥bn)
■ Orders Received (¥bn)
■ Orders Received (¥bn)
-35-
Daiwa Investment Conference Tokyo 2018
500
Reference: Involvement in Solar Power Generation Business
300
500
(Millions of yen/year)
20,000 0
15,0000
4. Status by Segment
Output
Amount of electricity
sales
(kW)
700
-36-
Daiwa Investment Conference Tokyo 2018
(5) SYSTEM-SOLUTIONS
■ SYSTEM-SOLUTIONS net sales (consolidated)
FY13 FY14 FY15 FY16 FY17
◆ Expansion of added value of the BPM solutions business through fusion with cutting-edge technologies
such as robotics and sensors ◆ Gradual emergence of results in new business areas such as cloud and geosolutions
(Plan)
(¥bn) 3rd
quarter Full year
■ Expand the added value of the BPM solution business
-37-
4. Status by Segment
45.0
39.737.833.635.2
20.228.026.122.1 24.0
Daiwa Investment Conference Tokyo 2018
0123456
FY16 FY17 Plan
0123456
FY16 FY17 Plan
0123456
FY16 FY17 Plan0123456
FY16 FY17 Plan
Reference: Results of orders received for new solutions and activities going forward
・ Beacon (indoor positioning infrastructure/sensor network) ・ Guide application (tourism/disaster)
・ Energy management service ・ Transportable lithium battery ・ Smart meter
・ Global projects ・ Global project investment, etc.
・ Thin client/virtual field ・ Security infrastructure ・ Educational apps
Cloud/security field
Solutions field Global, other
New energy field ¥1.3bn
¥5.6bn
¥0.2bn ¥1.2bn
¥2.6bn ¥3.2bn
¥5.1bn
¥13.0bn Orders Received
¥3.0bn ¥1.4bn
・Expand business in the Philippines ・Participate in business in Vietnam ・ Participate in business in Thailand (Establishment of EXEO Asia, a joint venture)
Energy Viewer , Survival Power Supply, Utility cloud for new electric power companies , HEMS, etc.
EXBeacon: (Next-generation beacon equipped with mesh network function) ⇒ Provision of indoor positioning infrastructure and formation of sensor network
EXTravel: (Guide application for tourism, etc.)
・Cloud integration engineering in partnership with Microsoft -Enrichment of lineup of solutions in corporate communication and IoT fields, Capital and business tie-up with Phone Appli Inc.
0
2
4
6
8
10
12
14
16
FY16 FY17 Plan
Computerized parking space certification system
-38-
4. Status by Segment
Daiwa Investment Conference Tokyo 2018
Reference: Energy Viewer
Distribution board
Temperature sensor
cloud server
Monitor the indoor environment 24 hours a day, 365 days a year by utilizing the IoT devices Automated control of air conditioning units connected to the network from a remote location
Indoor Outdoor
Solutions for air conditioning units utilizing IoT
Accumulation and analysis of data
Indoor environment data (dedicated line) Control information
Current value of air conditioning units
Measurement device
Indoor temperature
Wireless (920Mhz)
Control device for contact connection
Contact connection
CT sensor
-39-
4. Status by Segment
Currently, service
provision planned at
approx. 60 sites
*The Energy Conservation Grand Prize recognizes programs, products and business
models with exceptional energy-saving features. The award program is hosted by the Energy Conservation Center, Japan (ECCJ) and supported by the Ministry of Economy,
Trade and Industry.
◆ Deregulation of electric power and energy saving trend provide an opportunity to enter into the market in the new energy field ◆ “Energy Viewer” is a B2B2X business model through collaboration with the local electric power companies Won 2017 Energy Conservation Grand Prize* for provision of services in collaboration with Tepco Customer Service Corporation ◆ Developed as a tool to reduce power usage through the control of air conditioning and to acquire customers and prevent withdrawal for the local electric power companies
Daiwa Investment Conference Tokyo 2018
4. Status by Segment Reference: Cloud Integration Engineering*
Development of the market for sound solutions for enterprises and the expansion of the IoT solutions lineup
High
Sales
Low High Shift to cloud
◆ Concept of business development of cloud integration engineering
Trial introduction
Mission-critical system Hybrid
cloud Security/ operation monitoring Full-scale
introduction
Solution to issue
Security/ operation monitorin
g
Shift the business system to the cloud
On-premises
Operation monitoring
Security monitoring
*Offer nationwide, unified, one-stop engineering, including cloud implementation alongside existing network engineering
(1) State of activities[From April 2017 to the end of January 2018] Efforts for cloud integration engineering in collaboration with Microsoft
Japan -Approx. 40 orders received, approx. 120 business deals in progress. -Actual results: Cloud migration of office communication, introduction and assessment of cloud PBX and cloud video conferencing, assessment, etc. (medical institutions, manufacturing industry, trading companies, transport industry, local government, etc.) IoT
Began cooperation with NTT East/West over agriculture IoT using non-electric source sensor network solutions
(2) Train cloud engineers Achieved training of 2,000 Microsoft cloud engineers 1 year ahead of
schedule (as of end of January: 2,026 engineers; Initial plan: end of 2018) (3) Gained approval from Microsoft Japan 17.12 Microsoft365 Business Partner 17.12 Cloud Productivity Silver Partner 17.12 Surface Hub authorized reseller Participation in MRPP(Mixed Reality Partner Program)
(4) Provision of new solution in cooperation with Nextgen 17.11 Began provision of solution using voice recognition service (U3COGNI)
BPM/ System
develop- ment
National rollout
(CPBX, Beacon)
PoC introduction
(CPBX, Beacon) Voice/NW
Assessment EXBeacon
Geo/IoT Platform
-40-
Daiwa Investment Conference Tokyo 2018
Reference: Mesh-Type Beacon
Plant/warehouse , etc. Management of storage place for packages Visualization of employees’ behavior Control of room environment Collection of sensor information of machines,
etc.
<Visualization of situation>
Construction site, etc. Management of workers’ whereabouts Management of gate entrance and exit/
Authentication management Management of the location/taking out of
goods Management system of operation reports, etc.
<Visualization of worksite>
Office , etc. Management of employees’ positions/traffic
lines Management of building entrance and
exit/Authentication of employees Control of office space environment Work style reforms
<Visualization of work style>
※POC stands for Proof of Concept
-41-
4. Status by Segment
(i) Enables indoor positioning (space navigation) (ii)Supports sensors, etc. ・Temperature sensor, motion detector, etc.
(iii) High redundancy ・Even if one beacon breaks, another takes its place
(iv) Simple installation ・No cabling required
Advantages of Mesh-Type Beacon (Enables easy creation of “GPS
space” indoors)
Use Scenarios
Cloud
【Introduced or going to be introduced】 8 projects (plant, railway, office, construction site, etc.) 【POC*】 25 projects in progress, 31 projects planned(plant, office, construction site, etc.) 【Competing for contract】 4 projects(manufacturer, real estate consultancy, large-scale office, etc.) 【Solutions】 EXOffice,Ibasho-Wakuru-kun (PhoneAppli)[as of Jan. 2018]
EX Beacon
EX Tx (Beacon tag)
EX Beacon (Battery/sensor stack-type) EX Gateway
500 yen coin
EX Tx (Beacon tag card-type)
Beacon
Beacon Beacon
Sensor Sensor
GPS cannot reach indoors!
Daiwa Investment Conference Tokyo 2018
・Development of ICT technology educators in the Philippines → Spread to other SE Asian countries ・Train global staff in the Philippines (One-year local stay) Send trainees from Japan (First group sent in Oct. 2015 (completed); second group in Oct. 2016 (completed) ; Third group in Oct. 2017 (In process))
0
5
10
15
Reference: Global business initiatives (¥100m)
■ MG Exeo sales trends
Philippines Vietnam
Indonesian
Targeting various projects using government ODA
・Airport ICT ・ Expressway communication
・Industrial complex ICT ・ Railway communication
・Data center ICT ・ICT business investment
Trial implementation of Indonesian FTTH project
FY12 FY14 FY15 FY16 FY17 Plan FY13
MG Exeo (Philippines) as a base for development in Asia including ASEAN <around 850 employees as of Dec. 2017>
-42-
4. Status by Segment
N a m e EXEO ASIA COMPANY LIMITED L o c a t i o n Bangkok, Thailand P r e s i d e n t Yutaka Funaki
B u s i n e s s Ac t i v i t i e s
Planning, marketing, design, construction, development, sales and maintenance services in relation to ICT solutions, communication equipment and IP/Internet
C a p i t a l 6,000,000 THB Ownership R a t i o s
KYOWA EXEO 40%, Net Chart 9%, S.E.C.T. 16%, KDTS 10%, Millennium Plus One 25%
D a t e o f Establishme n t
January 3, 2018
Establishment of EXEO ASIA, a new joint venture in Thailand in Jan. 2018
Concluded an agreement to acquire shares of a new company of the IBS (In-Building System) Business in Vietnam in April 2017.
Thailand
Daiwa Investment Conference Tokyo 2018
(1) The National Skills Competition (Skill sector: Information Network Cabling) (2) Visit to Overseas Subsidiary by Minister of Internal Affairs and Communications
5. Topics
-43-
Daiwa Investment Conference Tokyo 2018
(1) The National Skills Competition (Skill sector: Information Network Cabling)
◆ Mr. Yoshiaki Shimizu, one of our employees, won the gold medal in the National Skills Competition held in Abu Dhabi, UAE in October 2017!!
Mr. Shimizu after the commendation ceremony
■ Our employees participated in the same skill sector of the National Skills Competition as representatives of Japan for the fifth time, and they have won the gold medal in all the competitions (including four consecutive victories).
5. Topics
Mr. Shimizu, during the competition
-44-
Daiwa Investment Conference Tokyo 2018
◆ Seiko Noda, Minister of Internal Affairs and Communications, visited the training center of our consolidated subsidiary in the suburbs of Manilla in the Philippines
■ In January 2018, Minister Noda visited the training center of our consolidated subsidiary MG EXEO NETWORK, Inc. opened in May last year in the suburbs of Manila to inspect the training of local engineers.
From left to right: MG EXEO Chairman Michael Tantoco, Minister Noda, our president Fuminori Kozono, MG EXEO President Eiichi Matsuda
Inspection of training of local employees
5. Topics (2) Visit to Overseas Subsidiary by Minister of Internal Affairs and Communications
-45-
Daiwa Investment Conference Tokyo 2018
Appendix
-46-
Daiwa Investment Conference Tokyo 2018
1. Consolidated Figures
(1) Overview
Notes: 1. All amounts less than ¥100m are disregarded. 2. Figures in parentheses are ratio to net sales.
(¥bn)
Actual YOYProgress
rate Plan YOY
A B C C/A C/D D D/B
230.2 324.1 242.4 105% 73% 330.0 102%
182.0 298.8 196.7 108% 61% 320.0 107%
(11.9%) (12.9%) (13.5%) (12.9%)
21.6 38.4 26.6 123% 65% 41.3 107%(6.9%) (5.9%) (6.5%) (5.7%)
12.6 17.6 12.7 101% 70% 18.3 104%(4.9%) (7.0%) (7.1%) (7.2%)
8.9 20.8 13.9 155% 60% 23.0 110%(5.0%) (7.2%) (7.6%) (7.4%)
9.1 21.4 14.9 163% 63% 23.6 110%(2.8%) (4.6%) (5.0%) (4.9%)
5.1 13.7 9.7 192% 62% 15.7 114%
FY 2016 FY 2017
1-3Q Full year1-3Q Full year
Orders received
Net sales
Gross profit
SG&A expenses
Operating income
Ordinary income
Net income attributableto owners of parent
-47-
Daiwa Investment Conference Tokyo 2018
1. Consolidated Figures
Note: All amounts less than ¥100m are disregarded.
(¥bn) (2) Orders Received, Net Sales and Amount Carried Forward
Actual YOYProgress
rate Plan YOY
A B C C/A C/D D D/B
131.2 182.2 127.0 97% 79% 160.0 88% 18.8 28.7 24.0 128% 80% 30.0 104%
Urban infrastructure 50.7 72.7 59.6 118% 66% 90.0 124%
200.9 283.8 210.7 105% 75% 280.0 99% 29.3 40.2 31.6 108% 63% 50.0 124%
230.2 324.1 242.4 105% 73% 330.0 102%
104.2 168.3 111.1 107% 66% 168.0 100% 13.3 23.3 17.5 131% 57% 31.0 133%
Urban infrastructure 38.3 67.3 40.0 104% 53% 76.0 113%
155.9 259.0 168.7 108% 61% 275.0 106% 26.1 39.7 28.0 107% 62% 45.0 113%
182.0 298.8 196.7 108% 61% 320.0 107%
78.9 65.8 81.7 103% - - -10.8 10.7 17.3 160% - - -
Urban infrastructure 67.1 60.1 79.7 119% - - -
156.9 136.7 178.7 114% - - -9.4 6.8 10.4 110% - - -
166.3 143.5 189.2 114% - - -
FY 2016 FY 2017
1-3Q Full year1-3Q Full year
Orders R
eceived
ENGINEERING-SOLUTIONS
NTT Group engineering
NCCs
Sub-total
SYSTEM-SOLUTIONS
TOTAL
Net S
ales
ENGINEERING-SOLUTIONS
NTT Group engineering
NCCs
Sub-total
SYSTEM-SOLUTIONS
TOTAL
Am
ount Carried F
orward
ENGINEERING-SOLUTIONS
NTT Group engineering
NCCs
Sub-total
SYSTEM-SOLUTIONS
TOTAL
-48-
Daiwa Investment Conference Tokyo 2018
1. Consolidated Figures
(3) Balance Figures (¥bn)
Note: All amounts less than ¥100m are disregarded.
FY 2016 FY 2017
Interim Year-end Interim
A B B-A
106.2 (52.5%) 142.3 (58.5%) 126.4 (55.0%) -15.9
95.9 (47.5%) 101.0 (41.5%) 103.3 (45.0%) 2.2
202.2 (100%) 243.4 (100%) 229.7 (100%) -13.7
Current 40.8 (20.2%) 61.2 (25.2%) 41.7 (18.2%) -19.5
Long-term 13.7 (6.8%) 23.8 (9.8%) 23.7 (10.3%) -0.1
54.5 (27.0%) 85.1 (35.0%) 65.4 (28.5%) -19.7
147.1 (72.8%) 157.8 (64.8%) 163.8 (71.3%) 6.0
0.5 (0.3%) 0.4 (0.2%) 0.4 (0.2%) -0.0
202.2 (100%) 243.4 (100%) 229.7 (100%) -13.7
Shareholder's equity
Minority interests andstock acquisition rightsTotal liabilities andnet assets
Total assets
Liabilities
Total liabilities
Current assets
Fixed assets
-49-
Daiwa Investment Conference Tokyo 2018
1. Consolidated Figures
(4) Cash Flows
Notes 1. All amounts less than ¥100m are disregarded. 2. Free cash flow = Net cash provided by (used in) operating activities + Net cash provided by (used in) investing activities
(5) Interest-bearing Debt
Note: 1. All amounts less than ¥100m are disregarded. 2. Including Lease Liabilities.
(¥bn)
(¥bn)
FY 2017Interim Ful l year In terim
Net cash provided by (used in)operating activities 23.1 5.3 17.9 15.5 17.3Net cash provided by (used in)investing activities -2.8 -13.9 -2.0 -6.0 -1.4Net cash provided by (used in)financial activities -12.3 0.3 -12.5 -10.2 -2.3
Free cash flow (Note 2) 20.3 -8.5 15.9 9.4 15.8Cash and cash equivalentsat end of period 24.2 16.0 19.3 15.2 28.7
FY 2014 FY 2015FY 2016
FY 2017
Interim Ful l year In terim
Short-term 2.3 13.5 6.1 1.0 0.9 Long-term 6.3 2.7 2.2 11.8 11.1 Total 8.6 16.2 8.4 12.8 12.0
FY 2014 FY 2015FY 2016
-50-
Daiwa Investment Conference Tokyo 2018
1. Consolidated Figures
(6) Capital Expenditures
(7) Depreciation and Amortization
Note: All amounts less than ¥100m are disregarded.
Note: All amounts less than ¥100m are disregarded.
(¥bn)
(¥bn)
FY 2017
Interim Ful l year In terim
Tangible fixed assets 3.2 11.0 0.8 5.1 1.4 Intangible fixed assets 1.0 2.1 1.5 2.0 0.4 Total 4.2 13.2 2.4 7.1 1.8
FY 2014 FY 2015FY 2016
FY 2017
Interim Ful l year In terim
2.6 3.0 1.5 3.2 1.5
FY 2014 FY 2015FY 2016
Depreciation and amortization
-51-
Daiwa Investment Conference Tokyo 2018
1. Consolidated Figures
(¥bn) (8) Business Overview of Main Subsidiaries
Notes: 1. All amounts less than ¥100m are disregarded. 2. Figures in parentheses are ratio to net sales.
FY 2016 FY 2017 FY 2016 FY 2017
1-3Q Full year 1-3Q YOY 1-3Q Full year 1-3Q YOY
A B C C/A D E F F/D
14.4 20.2 15.2 105% 10.0 13.4 10.3 103%
11.0 19.6 12.5 114% 7.3 12.9 8.1 111%
(6.3%) (7.8%) (7.3%) (9.0%) (10.9%) (10.2%)
0.6 1.5 0.9 131% 0.6 1.4 0.8 125%(8.3%) (6.2%) (6.6%) (6.8%) (5.4%) (6.4%)
0.9 1.2 0.8 91% 0.5 0.7 0.5 105%(-2.0%) (1.6%) (0.6%) (2.2%) (5.5%) (3.8%)
-0.22 0.32 0.07 - 0.16 0.70 0.30 185%(-3.1%) (1.8%) (1.0%) (2.7%) (5.8%) (4.2%)
-0.33 0.35 0.12 - 0.19 0.74 0.34 172%(-0.8%) (2.1%) (0.7%) (4.6%) (5.8%) (2.7%)
-0.09 0.40 0.08 - 0.33 0.74 0.22 66%
Net sales
EXEO TECH Daiwa Densetsu
Orders received
Gross profit
SG&A expenses
Operating income
Ordinary income
Net income
-52-
Daiwa Investment Conference Tokyo 2018
2. Non-consolidated Figures
(1) Overview (¥bn)
Notes: 1. All amounts less than ¥100m are disregarded. 2. Figures in parentheses are ratio to net sales.
Actual YOYProgress
rate Plan YOY
A B C C/A C/D D D/B
189.0 268.3 200.9 106% 74% 273.0 102%
149.4 243.5 160.9 108% 61% 264.0 108%
(8.5%) (9.5%) (10.2%) (9.8%)
12.6 23.2 16.3 129% 63% 26.0 112%(5.6%) (4.9%) (5.6%) (4.9%)
8.3 12.0 8.9 107% 69% 13.0 108%(2.9%) (4.6%) (4.6%) (4.9%)
4.3 11.2 7.4 172% 57% 13.0 116%(3.3%) (5.0%) (7.3%) (6.6%)
4.8 12.2 11.7 241% 67% 17.4 142%(8.0%) (7.0%) (5.6%) (4.9%)
11.9 17.1 9.0 76% 70% 13.0 76%
FY 2016 FY 2017
1-3Q Full year1-3Q Full year
Orders received
Net sales
Gross profit
SG&A expenses
Operating income
Ordinary income
Net income
-53-
Daiwa Investment Conference Tokyo 2018
2. Non-consolidated Figures
(2) Orders Received, Net Sales and Amount Carried Forward
Note: All amounts less than ¥100m are disregarded.
(¥bn)
Actual YOY Progressrate Plan YOY
A B C C/A C/D D D/BAccess engineering 54.0 77.0 53.5 99% 76% 70.0 91% Network engineering 14.6 22.1 14.9 102% 83% 18.0 81% Mobile engineering 45.9 60.4 43.0 94% 81% 53.0 88%
Sub-total 114.6 159.6 111.5 97% 79% 141.0 88% 18.2 27.5 23.4 128% 81% 29.0 105% 39.4 58.8 48.3 123% 67% 72.0 122%
172.3 246.0 183.3 106% 76% 242.0 98% SYSTEM-SOLUTIONS 16.6 22.2 17.6 106% 57% 31.0 139%
189.0 268.3 200.9 106% 74% 273.0 102% Access engineering 46.7 74.7 49.3 105% 67% 74.0 99% Network engineering 11.6 21.1 13.7 118% 64% 21.5 101% Mobile engineering 33.1 50.6 34.0 103% 63% 54.0 107%
Sub-total 91.6 146.5 97.1 106% 65% 149.5 102% 13.0 22.6 16.9 130% 56% 30.5 135% 30.3 51.7 31.5 104% 54% 59.0 114%
134.9 220.9 145.6 108% 61% 239.0 108% SYSTEM-SOLUTIONS 14.4 22.5 15.2 106% 61% 25.0 111%
149.4 243.5 160.9 108% 61% 264.0 108% Access engineering 23.7 18.8 23.0 97% - - -Network engineering 11.3 9.2 10.3 92% - - -Mobile engineering 35.8 32.8 41.8 117% - - -
Sub-total 70.9 60.8 75.2 106% - - -10.6 10.3 16.7 158% - - -56.5 54.5 71.3 126% - - -
138.0 125.7 163.4 118% - - - SYSTEM-SOLUTIONS 7.5 4.9 7.2 97% - - -
145.6 130.7 170.7 117% - - -
FY 2016 FY 2017
1-3Q Full year1-3Q Full year
Orders R
eceived
EN
GIN
EE
RIN
G-S
OLU
TIO
NS
NTT Groupengineering
NCCsUrban infrastructure
Sub-total
TOTAL
Net S
ales
EN
GIN
EE
RIN
G-S
OLU
TIO
NS
NTT Groupengineering
NCCsUrban infrastructure
Sub-total
TOTAL
Am
ount Carried F
orward
EN
GIN
EE
RIN
G-S
OLU
TIO
NS
NTT Groupengineering
NCCsUrban infrastructure
Sub-total
TOTAL
-54-
Daiwa Investment Conference Tokyo 2018
A variety of IR materials is available for consultation on our company website.
Management of the Company has made estimates and assumptions relating to financial forecasts based on information available as of the reporting date. Actual results could differ from those estimates.
Disclaimer Regarding Forward-Looking Statements
3-29-20 Shibuya, Shibuya-ku, Tokyo 150-0002 JAPAN
http://www.exeo.co.jp/overseas/index.html
TEL: (81)3-5778-1073 FAX: (81)3-5778-1228
-55-