Celadon Manila Power Point

8/14/2019 Celadon Manila Power Point

1/65

An Integrated Community byAn Integrated Community by


2/65

Celadon Manila is in close

proximity and accessible to the

major business districts, airports

and seaports in the Metropolis.

It is also a few steps

from numerous medical and

educational institutions.


3/65

Site

Development

Map


4/65

in Manila

Living Working Relaxing


5/65

AyalaLandBPO

Avida

Towers

4.2ha.

1.0ha.

1.1ha.

Retail and commercial area

The commercial development

will be located at Felix Huertas

Street for easy access ofemployees. It also serves as a

buffer from the noise and foot

traffic for the residential

development.


6/65


7/65

Shops at CeladonA Distinctive Retail Experience

A retail strip that will support the living and

leisure lifestyle of the commercial and

residential community


8/65

The Biggest BPO site in Manila


9/65

Beyond the Basics for BPOs

In close proximity with Shops atCeladon, it is the first BPO site in

Manila with access to a retail area

with extended hours that will

provide leisure and relaxation.

This complements the BPOsintensive and demanding work

environment.

Dining options with extended

operating hours Leisure options like salons,

spa, gym


10/65

Live the Good Life in a ResidentialLive the Good Life in a Residential

Leisure CommunityLeisure Community


11/65

A new living and leisure experience in Uptown Manila

Celadon Residences and Celadon Park offer a

vibrant lifestyle experience within a progressive

integrated development at the heart of Manila.

Comprehensive amenities offer unprecedented

lifestyle ease allowing leisure activities, as well as

dining and shopping options.

A few minutes drive to cultural and social areas

such as Intramuros, CCP, Fort Santiago

Accessibility to educational and medical institutions


12/65


13/65

An intimate, gated residential community

within a progressive city that will

create synergy with the adjacent land uses


14/65

4.2-hectare Master Planned Residential Townhouse

Community

202 Townhouse units

Ownership of Land Title

Townhouse units are offered in three unit types: Models 168,

194, 204 (sqm)

Prices range from P9.5m to P15.5m


15/65

Celadon 168

- 2 Floors + Attic

- 2 Car carport

- 3 Bedrooms

- 2 T & B

Celadon 194

- 3 Floors + Attic

- 2 Car carport

- 3 Bedrooms

- 2 T & B

- Study Hall

Celadon 204

- 3 Floors + Attic

- 2 Car carport

- 3 Bedrooms

- 2 T & B

- Family Room

- Cathedral Ceiling


16/65

Over 22,000 square meters of greens and open space

Village park and amenities are centrally located for easyaccess of all the residents. They encourage community

interaction and fellowship, and serve as venue for other socialactivities.


17/65

AMENITIES

25 Meter Swimming Pool

Childrens Pool

Clubhouse Pavilion

Gazebo

Kids Zone w/ outdoor play equipment

Open Playfield

Basketball & Multi-purpose Court

Lush Garden and Landscaping


18/65

PAYMENT TERMS

Cash, BankCash 30Cash 60BPIFB 20-80

Deferred50-50, 1830-70, 1820-80 , 18

10-10-80,12

In-House Catch-Up10-90, 1810-40-50, 17


19/65

Sample Payment Terms

** B16 L6, Plan 168; List Price 8,616,071.43**

Cash 60

List Price 8,616,071.43

4% Discount - 344,642.86NET 8,271,428.57

12% VAT + 992,571.43

TCP 9,264,000.00


20/65



50-50

List Price 8,616,071.43

1.8% Discount - 150,781.25

NET 8,465,290.18

12% VAT + 1,015,834.82

TCP 9,478,125.00

50% DP 4,182,645.00 ( less 50,000.00 reservation )

+ 1,015,834.82 ( 12% VAT )

Total DP 5,198,479.91

50% MA 235,146.95( MA in 18 mos. )


21/65



10-10-80, 12

List Price 8,616,071.43

12% VAT + 1,067,531.25

NET 9,683,602.68

10% DP 839,609.38 ( less 50,000.00 reservation )

+ 106,753.13 ( 10% of total VAT )

Total DP 946,362.5010% MA 83,030.21( MA in 12 mos. )

80% Lumpsum 7,970,900.00


22/65


23/65

A vibrant high-rise community for urban achievers seton a

1-hectare residential area, Celadon Park is part of adynamic and integrated development composed of

residential, commercial and retail areas.


24/65

Celadon Park is the leader in Urban Environmentalism.

The development features generous open spaces within an environment-

sensitive setting

7,000 square meters of open space at the ground floor

Additional 1,000 square meters of open space at the podium deck

Efficient power utilization through natural lighting as well as air ventilation

(open podium, notches, breezeways)


25/65

Amenities:

25-meter swimming pool

Childrens pool

Wooden lounge deck

Wide Pool deckViewing deck

Grand Entry Court

Garden Sitting Area

Leisure Club Facilities

Basketball court

Gym and Fitness Center

Meditation garden

Penthouse gardens


26/65

UNIT TYPE UNIT SIZE

Studio 25 sq.m.

Junior 1BR 40 sq.m.

1 Bedroom 49 sq.m.

Junior 2BR 75 sq.m.

2 Bedroom 78 sq.m.

3 Bedroom 100 sq.m.

Penthouse 126-295 sq.m.


27/65

Cut Up Units


28/65

Cut Up Units


29/65

Cut Up Units


30/65

Unit Choices

1-BR unit49 sq. meters

(527 square feet)


31/65

2-BR unit78 sq. meters

(840 square feet)

Unit Choices


32/65

3-BR unit100 sq. meters(1,076 square feet)

Unit Choices


33/65

Penthouse FloorLayout


34/65

Unit Choices

Penthouse Unit 1177 square

meters(1,905square feet)


35/65

Penthouse Unit2126 square

meters(1,356 squarefeet)

Unit Choices


36/65

PAYMENT TERMS

Cash, BankCash 30Cash 60BPIFB 20-80

Deferred50-50, 4230-70, 4220-80 , 42

10-10-80,12

In-House Short Term10-10-80, 24

In-House Catch up

10-90, 42

10-40-50, 42


37/65


**Junior 1 Bedroom; List Price 2,817,857.14**

Cash 30

List Price 2,817,857.14

10% Discount - 281,785.71

NET 2,536,071.43

12% VAT + 304,328.57

TCP 2,840,400.00


38/65


**Junior 1 Bedroom; List Price 2,817,857.14**

20-80, 42

List Price 2,817,857.14

12% VAT + 338,142.86

NET 3,156,000.00

20% DP 513,571.43 ( less 50,000.00 reservation )

+ 67,628.57 ( 20% of total vat )

Total 20% DP 581,200.00

80% Lumpsum 60,114.29( MA in 42 months )


39/65


40/65

CONSTRUCTION

UPDATES


41/65

BPO


42/65

BPO


43/65

DROP OFF AREA TOWER 1


44/65

DROP OFF AREA TOWER 1


45/65

CELADON PARK TOWER 1


46/65

TOWER 1 & BPO


47/65

Payment Terms

AndSample

Computations


48/65

PaymentTerms

CASHCash 30Cash 60

BPIFB 20-80

DEFERRED50-50, catch-up

30-70, catch-up20-80, catch-up10-10-80, 12 months

IN-HOUSECATCH-UP10-90, catch-up10-40-50, catch-up


49/65


50/65

Cash 30

List Price Php8,616,071.43Discount 4.5% -387,723.21

NET8,228,348.2112% VAT + 987,401.79

9,215,750.00


51/65

Cash 60

List Price Php8,616,071.43Discount 4% -344,642.86

NET8,271,428.5712% VAT + 992,571.43

9,264,000.00


52/65

BPIFB 20-80

List Price Php8,616,071.43Discount 4% -344,642.86

NET8,271,428.5712% VAT 992,571.43

20% DP 1,802,800.00


53/65

DEFERRED 50-50, catch-upList Price Php8,616,071.43

Discount 1.8% -150,781.25NET 8,465,290.1812% VAT + 1,015,834.82

9,481,125.00

50% DP 5,198,479.91

50% MA in 18 mos.


54/65

DEFERRED 30-70, catch-up

List Price Php8,616,071.43

Discount 0.5% -43,080.36NET

8,572,991.0712% VAT +1,028,758.93

9,601,750.00


55/65

DEFERRED 20-80, catch-up

List Price Php8,616,071.43

12% VAT + 1,033,928.579,650,000.00

20% DP 1,880,000.0080% MA in 18 mos.382,936.51

**three time payment for VAT ( first 3 consecutive months )** less reservation fee in the DP


56/65

DEFERRED 10-10-80, 12

months

List Price Php 8,616,071.43

Interest 3.3% + 280,022.32NET 8,896.073.7512% VAT + 1,067,531.25 9,963,625.00

10% DP 946,362.5010% MA in 12 mos. 83,030.2180% Lumpsum 7,970,900.00** VAT spread in 14 months


57/65

IN-HOUSE, CATCH-UP 10-90

List Price Php 8,616,071.43Interest 1% + 86,160.71

NET 7,702,232.1412% VAT + 1,044,267.86

8,746,500.00

10% DP 924,650.0090% MA in 18 mos. 435,111.61

** VAT spread in 4 months** less the reservation fee in the DP


58/65


59/65

PaymentTerms

CASHCash 30Cash 60

BPIFB 20-80

DEFERRED50-50, catch-up30-70, catch-up20-80, catch-up

10-10-80, 12 months

IN-HOUSE,SHORT TERM10-10-80, 24 months

IN-HOUSE,CATCH-UP10-90, catch-up

10-40-50, 42 months


60/65

Sample ComputationsStudio Unit 12E-2 Php

1,973,214.29


61/65

Cash 30

List Price Php1,973,214.29Discount 10% - 197,321.43NET1,775,892.86


62/65

Cash 60

List Price Php1,973,214.29Discount 9.5% - 187,455.36NET1,785,758.93


63/65


64/65

BPIFB 20-80

List Price Php1,973,214.29Discount 9.5% - 187,455.36NET1,785,758.93

20% DP 307,151.7980% Bank Financing1,428,607.14

For Site Tripping and Appointments


65/65

For Site Tripping and Appointments

JACQUELINE PENERAOur Home Inc.

Managing Director

Celadon Manila0929-3786613

Office Number: [email protected]

Celadon Manila Power Point

Documents

Transcript of Celadon Manila Power Point