Calculated Item.xlsx

7/24/2019 Calculated Item.xlsx

1/12

Airlines Months Sum - Revenue

Air Asia Jan 21945

Feb 7315

Mar 10340

Apr 4730

Ma 4730Jun 5170

Jul 25!5

Au" 4730

Sep 4730

#$t 5170

%ov 4730

&e$ 5170

Air Asia Result 81345

Air 'n(ia Jan 44!15

Feb 24!21

Mar 9997

Apr 14!24Ma 25!5

Jun 7412

Jul 9997

Au" 25!5

Sep 7412

#$t 7412

%ov 9997

&e$ 7412

Air India Result 149269

)ritish Air*as Jan 1953+

Feb 97+!

Mar 97+!Apr 325+

Ma 325+

Jun +512

Jul 325+

Au" 325+

Sep +512

#$t 325+

%ov 325+

British Airways Result 71632

,mirates Jan 12!15

Feb 10252

Mar 512+Apr 25+3

Ma 25+3

Jun 512+

Jul 25+3

Au" 25+3

Sep 512+

#$t 25+3

%ov 25+3

&e$ 512+


2/12

Emirates Result 58949

o Air Jan 2!+71

Feb 9557

Mar 2145

Apr 7412

Ma 9557

Jul 2145

Au" 14!24#$t 2145

%ov 9557

Go Air Result 8613

'n(i"o Jan 5791!

Feb 3!+12

Mar 2!959

Apr 2!959

Ma 9+53

Jun 1930+

Jul 2!959

Sep 9+53

#$t 1930+&e$ 1930+

Indi!o Result 26631

Jet Air*as Jan 770!0

Feb 3!540

Mar 2!905

Apr 19270

Ma 19270

Jun 9+35

Jul 9+35

Au" 19270

Sep 19270

#$t 19270%ov 19270

&e$ 19270

"et Airways Result 298685

.u/thansa Jan +!1+!

Feb 340!4

Mar 42+05

Apr 17042

Ma 17042

Jun !521

Jul 17042

Au" 17042

Sep 17042#$t !521

%ov 17042

&e$ 17042

#u$thansa Result 281193

Sin"apore Airlines Jan 51414

Feb 3427+

Mar 25707

Apr !5+9

Ma !5+9


3/12

Jun 1713!

Jul !5+9

Au" !5+9

Sep 1713!

#$t !5+9

&e$ 1713!

%in!a&ore Airlines Result 25656

Spi$eJet Jan 73105Feb 29242

Mar 29242

Apr 29242

Jun 14+21

Jul 29242

Au" 14+21

#$t 29242

%ov 14+21

&e$ 14+21

%&i'e"et Result 277799

(otal Result 1771172


4/12

Location Airlines Months Revenue Profit

rivan(rum 'n(i"o Jan 9+53 49!5

rivan(rum Spi$eJet Jan 14+21 1442

rivan(rum Air 'n(ia Jan 25!5 999

rivan(rum o Air Jan 7412 371+

rivan(rum Air Asia Jan 2145 5152

rivan(rum Jet Air*as Jan 9+35 7+35rivan(rum .u/thansa Jan !521 3900

o$hi ,mirates Jan 25+3 14730

o$hi )ritish Air*as Jan 325+ 235+

o$hi Sin"apore Airlines Jan !5+9 3000

o$hi Air 'n(ia Jan 7412 371+

o$hi o Air Jan 2145 5152




o$hi 'n(i"o Jan 9+53 49!5

o$hi Spi$eJet Jan 14+21 1442

o$hi Air Asia Jan 25!5 999o$hi Jet Air*as Jan 9+35 7+35

o$hi .u/thansa Jan !521 3900

rivan(rum ,mirates Jan 25+3 14730

rivan(rum )ritish Air*as Jan 325+ 235+

rivan(rum Sin"apore Airlines Jan !5+9 3000


o$hi 'n(i"o Jan 9+53 49!5


o$hi Air Asia Jan 25!5 999

o$hi Jet Air*as Jan 9+35 7+35


o$hi Air 'n(ia Jan 7412 371+o$hi o Air Jan 2145 5152




rivan(rum Jet Air*as Jan 9+35 7+35

rivan(rum .u/thansa Jan !521 3900






o$hi Jet Air*as Jan 9+35 7+35o$hi .u/thansa Jan !521 3900

rivan(rum ,mirates Jan 25+3 14730

rivan(rum )ritish Air*as Jan 325+ 235+

rivan(rum Sin"apore Airlines Jan !5+9 3000


o$hi 'n(i"o Jan 9+53 49!5



5/12







o$hi .u/thansa Feb !521 3900o$hi Air 'n(ia Feb 7412 371+

o$hi o Air Feb 2145 5152

rivan(rum Air 'n(ia Feb 25!5 999

rivan(rum o Air Feb 7412 371+

rivan(rum Air Asia Feb 2145 5152

rivan(rum Jet Air*as Feb 9+35 7+35

rivan(rum .u/thansa Feb !521 3900

o$hi ,mirates Feb 25+3 14730

o$hi Sin"apore Airlines Feb !5+9 3000

o$hi Air 'n(ia Feb 7412 371+

o$hi Air Asia Feb 25!5 999

o$hi Jet Air*as Feb 9+35 7+35o$hi .u/thansa Feb !521 3900

rivan(rum ,mirates Feb 25+3 14730

rivan(rum )ritish Air*as Feb 325+ 235+

rivan(rum Sin"apore Airlines Feb !5+9 3000

rivan(rum 'n(i"o Feb 9+53 49!5

o$hi 'n(i"o Feb 9+53 49!5

o$hi Spi$eJet Feb 14+21 1442

o$hi Air Asia Feb 25!5 999

o$hi Jet Air*as Feb 9+35 7+35

o$hi .u/thansa Mar !521 3900

o$hi Spi$eJet Mar 14+21 1442

o$hi Air Asia Mar 25!5 999o$hi Jet Air*as Mar 9+35 7+35


rivan(rum )ritish Air*as Mar 325+ 235+

rivan(rum Sin"apore Airlines Mar !5+9 3000

rivan(rum 'n(i"o Mar 9+53 49!5

o$hi 'n(i"o Mar 9+53 49!5

o$hi Spi$eJet Mar 14+21 1442

o$hi Air Asia Mar 25!5 999

o$hi Jet Air*as Mar 9+35 7+35


o$hi Air 'n(ia Mar 7412 371+

o$hi o Air Mar 2145 5152rivan(rum Air 'n(ia Mar 25!5 999

rivan(rum o Air Apr 7412 371+

rivan(rum Air Asia Apr 2145 5152

rivan(rum Jet Air*as Apr 9+35 7+35

rivan(rum .u/thansa Apr !521 3900

o$hi ,mirates Apr 25+3 14730

o$hi )ritish Air*as Apr 325+ 235+


6/12

o$hi Sin"apore Airlines Apr !5+9 3000

o$hi Air 'n(ia Apr 7412 371+

o$hi Air Asia Ma 25!5 999

o$hi Jet Air*as Ma 9+35 7+35

o$hi .u/thansa Ma !521 3900

rivan(rum ,mirates Ma 25+3 14730

rivan(rum )ritish Air*as Ma 325+ 235+rivan(rum Sin"apore Airlines Ma !5+9 3000

rivan(rum 'n(i"o Ma 9+53 49!5

o$hi 'n(i"o Jun 9+53 49!5

o$hi Spi$eJet Jun 14+21 1442

o$hi Air Asia Jun 25!5 999

o$hi .u/thansa Jun !521 3900

rivan(rum ,mirates Jun 25+3 14730

rivan(rum )ritish Air*as Jun 325+ 235+

rivan(rum Sin"apore Airlines Jun !5+9 3000

rivan(rum 'n(i"o Jun 9+53 49!5

o$hi 'n(i"o Jul 9+53 49!5

o$hi Spi$eJet Jul 14+21 1442o$hi Air Asia Jul 25!5 999

o$hi Jet Air*as Jul 9+35 7+35

o$hi .u/thansa Jul !521 3900

o$hi Air 'n(ia Jul 7412 371+

o$hi o Air Jul 2145 5152

rivan(rum Air 'n(ia Jul 25!5 999

rivan(rum o Air Au" 7412 371+

rivan(rum Air Asia Au" 2145 5152

rivan(rum Jet Air*as Au" 9+35 7+35

rivan(rum .u/thansa Au" !521 3900

o$hi ,mirates Au" 25+3 14730

o$hi )ritish Air*as Au" 325+ 235+o$hi Sin"apore Airlines Au" !5+9 3000

o$hi Air 'n(ia Sep 7412 371+

o$hi Air Asia Sep 25!5 999

o$hi Jet Air*as Sep 9+35 7+35

o$hi .u/thansa Sep !521 3900

rivan(rum ,mirates Sep 25+3 14730

rivan(rum )ritish Air*as Sep 325+ 235+

rivan(rum Sin"apore Airlines Sep !5+9 3000

rivan(rum 'n(i"o Sep 9+53 49!5

ali$ut 'n(i"o #$t 9+53 49!5

ali$ut Spi$eJet #$t 14+21 1442

ali$ut Air Asia #$t 25!5 999ali$ut Jet Air*as #$t 9+35 7+35

ali$ut .u/thansa #$t !521 3900

ali$ut Spi$eJet #$t 14+21 1442

ali$ut Air Asia #$t 25!5 999

ali$ut Jet Air*as #$t 9+35 7+35

ali$ut .u/thansa %ov !521 3900

ali$ut Air 'n(ia %ov 7412 371+


7/12

ali$ut o Air %ov 2145 5152

ali$ut Air 'n(ia %ov 25!5 999

ali$ut o Air %ov 7412 371+

ali$ut Air Asia %ov 2145 5152

ali$ut Jet Air*as %ov 9+35 7+35

ali$ut .u/thansa &e$ !521 3900

ali$ut ,mirates &e$ 25+3 14730ali$ut Sin"apore Airlines &e$ !5+9 3000

ali$ut Air 'n(ia &e$ 7412 371+

ali$ut Air Asia &e$ 25!5 999

ali$ut Jet Air*as &e$ 9+35 7+35

ali$ut .u/thansa &e$ !521 3900

ali$ut ,mirates &e$ 25+3 14730

ali$ut )ritish Air*as Jan 325+ 235+

ali$ut Sin"apore Airlines Jan !5+9 3000

ali$ut Air 'n(ia Jan 7412 371+

ali$ut Air Asia Jan 25!5 999

ali$ut Jet Air*as Jan 9+35 7+35

ali$ut .u/thansa Jan !521 3900ali$ut ,mirates Feb 25+3 14730

ali$ut )ritish Air*as Feb 325+ 235+

ali$ut Sin"apore Airlines Feb !5+9 3000

ali$ut 'n(i"o Feb 9+53 49!5

ali$ut 'n(i"o Feb 9+53 49!5

ali$ut Spi$eJet Feb 14+21 1442

ali$ut Air Asia Mar 25!5 999

ali$ut .u/thansa Mar !521 3900

ali$ut ,mirates Mar 25+3 14730

ali$ut )ritish Air*as Mar 325+ 235+

ali$ut Sin"apore Airlines Mar !5+9 3000

ali$ut 'n(i"o Mar 9+53 49!5ali$ut 'n(i"o Apr 9+53 49!5

ali$ut Spi$eJet Apr 14+21 1442

ali$ut Air Asia Apr 25!5 999

ali$ut Jet Air*as Apr 9+35 7+35

ali$ut .u/thansa Apr !521 3900

ali$ut Air 'n(ia Apr 7412 371+

ali$ut o Air Ma 2145 5152

ali$ut Air 'n(ia Ma 25!5 999

ali$ut o Air Ma 7412 371+

ali$ut Air Asia Ma 2145 5152

ali$ut Jet Air*as Ma 9+35 7+35

ali$ut .u/thansa Ma !521 3900ali$ut ,mirates Jun 25+3 14730

ali$ut )ritish Air*as Jun 325+ 235+

o$hi Sin"apore Airlines Jun !5+9 3000

o$hi Air 'n(ia Jun 7412 371+

o$hi Air Asia Jun 25!5 999

o$hi Jet Air*as Jun 9+35 7+35

o$hi .u/thansa Jul !521 3900


8/12

rivan(rum ,mirates Jul 25+3 14730

rivan(rum )ritish Air*as Jul 325+ 235+

rivan(rum Sin"apore Airlines Jul !5+9 3000

rivan(rum 'n(i"o Jul 9+53 49!5

o$hi 'n(i"o Jul 9+53 49!5

o$hi Spi$eJet Jul 14+21 1442

o$hi Air Asia Au" 25!5 999o$hi Jet Air*as Au" 9+35 7+35

o$hi .u/thansa Au" !521 3900

o$hi Spi$eJet Au" 14+21 1442

rivan(rum Air 'n(ia Au" 25!5 999

rivan(rum o Air Au" 7412 371+

rivan(rum Air Asia Sep 2145 5152

rivan(rum Jet Air*as Sep 9+35 7+35

rivan(rum .u/thansa Sep !521 3900

o$hi ,mirates Sep 25+3 14730

o$hi )ritish Air*as Sep 325+ 235+

o$hi Sin"apore Airlines Sep !5+9 3000

o$hi Air 'n(ia #$t 7412 371+o$hi o Air #$t 2145 5152

o$hi ,mirates #$t 25+3 14730

o$hi )ritish Air*as #$t 325+ 235+

o$hi Sin"apore Airlines #$t !5+9 3000

o$hi 'n(i"o #$t 9+53 49!5

o$hi Spi$eJet %ov 14+21 1442

o$hi Air Asia %ov 25!5 999

o$hi Jet Air*as %ov 9+35 7+35

o$hi .u/thansa %ov !521 3900

rivan(rum ,mirates %ov 25+3 14730

rivan(rum )ritish Air*as %ov 325+ 235+

rivan(rum Sin"apore Airlines &e$ !5+9 3000rivan(rum 'n(i"o &e$ 9+53 49!5

o$hi 'n(i"o &e$ 9+53 49!5

o$hi Spi$eJet &e$ 14+21 1442

o$hi Air Asia &e$ 25!5 999

o$hi Jet Air*as &e$ 9+35 7+35



o$hi o Air Jan 2145 5152




rivan(rum Jet Air*as Feb 9+35 7+35rivan(rum .u/thansa Feb !521 3900

o$hi ,mirates Feb 25+3 14730

o$hi )ritish Air*as Feb 325+ 235+

o$hi Sin"apore Airlines Feb !5+9 3000

o$hi Air 'n(ia Feb 7412 371+

o$hi Air Asia Mar 25!5 999

o$hi Jet Air*as Mar 9+35 7+35


9/12


rivan(rum ,mirates Mar 25+3 14730

rivan(rum )ritish Air*as Mar 325+ 235+

rivan(rum Sin"apore Airlines Mar !5+9 3000

rivan(rum 'n(i"o Apr 9+53 49!5

o$hi 'n(i"o Apr 9+53 49!5

o$hi Spi$eJet Apr 14+21 1442


10/12


11/12


12/12

Jan

Feb

Mar

R1

AprMa

Jun

R2

Jul

Au"

Sep

R3

#$t

%ov

&e$

R4

Calculated Item.xlsx

Documents

Transcript of Calculated Item.xlsx