Bill of Quantities - Malta Enterprise · Bill of Quantities ... (8) Dumping fee charges and...

16
Page 1 of 16 Bill of Quantities BOQ Ref No: MLSC/MNE/BOQ/09/15 Contract Reference No: MLSC/LS1/L3/MNE/CT/09/15 Item A - ALTERATIONS DISMANTLING TO EXISTING BUILDING INSTALLATION AND SERVICES. - PREAMBLE TO ALL SECTIONS QTY Unit Price per unit Total 1 Unless otherwise stated, all items shall be fully inclusive of all that is necessary to fulfil the liabilities and obligations arising out from the contract and shall include: (1) Labour and associated costs 1 lump sum (2) Materials, goods and associated costs 1 lump sum (3) Provision of plant including skips 1 lump sum (4) Temporary works & hoists or cranes for materials 1 lump sum (5) Wastage of materials 1 lump sum (6) All cutting 1 lump sum (7) Working drawings and all other submissions to the Client 1 lump sum (8) Dumping fee charges and associated local council permits. 1 lump sum (9) Establishment charges, overheads and profit 1 lump sum carry forward

Transcript of Bill of Quantities - Malta Enterprise · Bill of Quantities ... (8) Dumping fee charges and...

Page 1 of 16

Bill of Quantities

BOQ Ref No:

MLSC/MNE/BOQ/09/15

Contract Reference No:

MLSC/LS1/L3/MNE/CT/09/15

Item A - ALTERATIONS DISMANTLING TO EXISTING BUILDING INSTALLATION AND SERVICES. - PREAMBLE TO ALL SECTIONS

QTY Unit Price per unit

Total €

1 Unless otherwise stated, all items shall be fully inclusive of all that is necessary to fulfil the liabilities and obligations arising out from the contract and shall include:

(1) Labour and associated costs 1 lump sum

(2) Materials, goods and associated costs 1 lump sum

(3) Provision of plant including skips 1 lump sum

(4) Temporary works & hoists or cranes for materials 1 lump sum

(5) Wastage of materials 1 lump sum

(6) All cutting 1 lump sum

(7) Working drawings and all other submissions to the Client 1 lump sum

(8) Dumping fee charges and associated local council permits. 1 lump sum

(9) Establishment charges, overheads and profit 1 lump sum

carry forward €

Page 2 of 16

Item A - ALTERATIONS DISMANTLING TO EXISTING BUILDING INSTALLATION AND SERVICES. PREAMBLE TO ALL SECTIONS

QTY Unit Price per unit

Total €

brought forward €

(10) Import duties 1 lump sum

(11) Dismantling of all existing electrical installation that is not required. 1 lump sum

2 The Contractor shall be deemed to have visited and examined the Site and its surroundings; he shall be deemed to have obtained all necessary survey notes, site measurements, information as to risks and to have identified all of the items to be priced

1 lump sum

3 The Contractor shall co-operate with and allow appropriate opportunities for other Contractors employed by the Client to work on or near the Site

4 The contractor shall provide: temporary water and a safe electrical supply for the Workers.

5 The Owner shall provide at the floor temporary power supply consisting of 16 amp socket (blue) outlets with a dedicated main circuit breaker

A - Preliminaries carried to summary €

Page 3 of 16

Item B - Electrical Installation QTY Unit Price per unit

Total €

Electrical Installation Level 2 Room LS1.2.1

Electrical Panel Installation

7 Main incomer 63Amp 4 Pole

7.1 Outgoers:

(a) Single pole 10 Amp,RCBO 33mA. 6 no.

(b) Single pole 32 Amp,RCBO 33mA 12 no.

(c) Three pole 32 Amp,RCBO 33mA(spare) 3 no.

(d) Three pole 63 Amp,mcb.(for surge Protector) 1 no.

8 Surge Protective Devices (SPD’s) SPD’s shall provide protection against lightning and transient over voltages on phase/neutral, phase/earth and neutral/earth modes.

1 lump sum

9 Supply and install lay in type 60cm by 60cm light fittings; TYPE: A1 soffit type T5 with 4 neon tube x14 Watts.

44 no.

10 Supply and install lay in type 60cm by 60cm light fittings; TYPE: A1.1 soffit type T5 with an emergency power pack, with 4 neon tube x14 Watts.

7 no.

11 TYPE: B1 Supply and install Stand-alone Emergency Light fitting with an 8 Watt fluorescent lamp, MAINTAINED, for wall mounting, with one hour Nickel Cadmium battery, with LED indicator.

3 no.

27 Supply and install recessed down lighter for false ceiling, TYPE: A5. approximately 210mm in diameter, with anodized and polished aluminium reflector, 2 x 26W, 4000K, 230Volt with compact fluorescent lamp, electronic HF gear and opaque anti-dazzling and thermo resistant protection glass diffuser.

2 no.

12 Supply, wiring and installation of internal lighting points Supply, wiring and installation of internal lighting switches; allow chasing and conduit in rate

54 no.

12.1 (a) 2 gang 2 way 6 no.

(b) 3 gang 2 way 2 no.

(c) TV points and wiring 3 no.

(d) TV VGA points and wiring 6 no.

13 Supply, wiring and installation of internal twin socket power outlets. allow the management trunking in rate

92 no.

14 Supply, wiring and installation of double pole outlets flush mounted and above suspended ceiling and wall mounted chased.

5 no.

15 Supply and install PVC trunking as shown on drawings. 75 m

carry forward €

Page 4 of 16

Item B - Electrical Installation QTY Unit Price per unit

Total €

brought forward €

16 Supply and install Mash Tray as shown on drawing. 50 m

17 Supply and install canalization PVC 50mm for desk partitions. Canalization consist of 4x50 mm down drops from the above false ceiling up to the trunking level as show on drawings approx 2.5m of conduit by 4.

7 m

Electrical Installation in Level 3 Room LS1.3.1.

Electrical Panel Installation

18 Main incomer 63Amp 4 Pole

18.1 Outgoers:

(a) Single pole 10 Amp,RCBO 33mA. 6 no.

(b) Single pole 32 Amp,RCBO 33mA 12 no.

(c) Three pole 32 Amp,RCBO 33mA(spare) 3 no.

(d) Three pole 63 Amp,mcb.(for surge Protector) 1 no.

19 Surge Protective Devices (SPD’s) SPD’s shall provide protection against lightning and transient over voltages on phase/neutral, phase/earth and neutral/earth modes.

1 lump sum

20 Supply and install lay in type 60cm by 60cm light fittings; TYPE: A1 soffit type T5 with 4 neon tube x14 Watts.

52 no.

21 Supply and install lay in type 60cm by 60cm light fittings; TYPE: A1.1 soffit type T5 with an emergency power pack, with 4 neon tube x14 Watts.

10 no.

22 TYPE: B1 Supply and install Stand-alone Emergency Light fitting with an 8 Watt fluorescent lamp, MAINTAINED, for wall mounting, with one hour Nickel Cadmium battery, with LED indicator.

9 no.

23 supply and install recessed down lighter for false ceiling, TYPE: A5.1 approximately 210mm in diameter, with anodized and polished aluminium reflector, 2 x 26W, 4000K, 230Volt with emergency pack compact fluorescent lamp, electronic HF gear and opaque anti-dazzling and thermo resistant protection glass

1 no.

24 Supply, wiring and installation of internal lighting points Supply, wiring and installation of internal lighting switches; allow chasing and conduit in rate.

72 no.

24.1 (a) 2 gang 2 way 5 no.

(b) 3 gang 2 way 4 no.

(c) TV points and wiring 5 no.

(d) TV VGA points and wiring 10 no.

carry forward €

Page 5 of 16

Item B - Electrical Installation QTY Unit Price per unit

Total €

brought forward €

25 Supply, wiring and installation of internal twin socket power outlets. Allow the management trunking in rate.

65 no.

26 Supply, wiring and installation of double pole outlets flush mounted and Above suspended ceiling and wall mounted chased .

3 no.

27 Supply and install PVC trunking as shown on drawings. 70 m

28 Supply and install Mash Tray as shown on drawing. 50 m

29 Supply and install canalization PVC 50mm for desk partitions. Canalization consists of 4x50 mm down drops from the above false ceiling up to the trunking level as show on drawings approx 2.5m of conduit by 4.

1 lump sum

Electrical Installation in Level 3 Room LS1.3.2.

Electrical Panel installation

30 Main incomer 63Amp 4 Pole

30.1 Outgoers:

(a) Single pole 10 Amp,RCBO 33mA. 3 no.

(b) Single pole 32 Amp,RCBO 33mA 6 no.

(c) Three pole 32 Amp,RCBO 33mA(spare) 3 no.

(d) Three pole 63 Amp,mcb.(for surge Protector) 1 no.

31 Surge Protective Devices (SPD’s) SPD’s shall provide protection against lightning and transient over voltages on phase/neutral, phase/earth and neutral/earth modes.

1 lump sum

32 Supply and install lay in type 60cm by 60cm light fittings; TYPE: A1 soffit type T5 with 4 neon tube x14 Watts.

13 No

33 Supply and install lay in type 60cm by 60cm light fittings; TYPE: A1.1 soffit type T5 with an emergency power pack, with 4 neon tube x14 Watts.

4 no.

34 TYPE: B1 Supply and install Stand-alone Emergency Light fitting with an 8 Watt fluorescent lamp, MAINTAINED, for wall mounting, with one hour Nickel Cadmium battery, with LED indicator.

3 no.

35 Supply, wiring and installation of internal lighting points. Supply, wiring and installation of internal lighting switches: allow chasing and conduit in rate.

20 no.

carry forward €

Page 6 of 16

Item B - Electrical Installation QTY Unit Price per unit €

Total €

brought forward €

36 (a) 2 gang 2 way 2 no.

b) 3 gang 2 way 2 no.

37 Supply, wiring and installation of internal twin socket power outlets. allow the management trunking in rate.

25 no.

38 Supply and install PVC trunking as shown on drawings. 35 m

39 Supply and install Mash Tray as shown on drawing. 15 m

Electrical Installation In Level 3 Room LS1.3.3.

Electrical Panel installation

40 Main incomer 63Amp 4 Pole

40.1 Outgoers:

(a) Single pole 10 Amp,RCBO 33mA. 3 no.

(b) Single pole 32 Amp,RCBO 33mA 6 no.

(c) Three pole 32 Amp,RCBO 33mA(spear 3 no.

(d) Three pole 63 Amp,mcb.(for surge Protector) 1 no.

41 Surge Protective Devices (SPD’s) SPD’s shall provide protection against lightning and transient over voltages on phase/neutral, phase/earth and neutral/earth modes.

1 lump sum

42 Supply and install lay in type 60cm by 60cm light fittings; TYPE: A1 soffit type T5 with 4 neon tube x14 Watts.

16 no.

43 Supply and install lay in type 60cm by 60cm light fittings; TYPE: A1.1 soffit type T5 with an emergency power pack, with 4 neon tube x14 Watts.

4 no.

44 TYPE: B1 Supply and install Stand-alone Emergency Light fitting with an 8 Watt fluorescent lamp, MAINTAINED, for wall mounting, with one hour Nickel Cadmium battery, with LED indicator

2 no.

45 Supply, wiring and installation of internal lighting points Supply, wiring and installation of internal lighting switches; allow chasing and conduit in rate

22 no.

46 (a) 2 gang 2 way 4 no.

47 Supply, wiring and installation of internal twin socket power outlets. allow the management trunking in rate.

29 no.

carry forward €

Page 7 of 16

Item B - Electrical Installation QTY Unit Price per unit

Total €

brought forward €

48 Supply and install PVC trunking as shown on drawings. 25 m

49 Supply and install Mash Tray as shown on drawing. 15 m

50 Supply and install canalization PVC 50mm for desk partitions. Canalization consist of 4x50 mm down drops from the above false ceiling up to the trunking level as show on drawings approx 2.5m of conduit by 4.

2 lump sum

Electrical Installation In Level 3 Room LS1.3.4.

Electrical Panel installation

51 Main incomer 63Amp 4 Pole

51.1 Outgoers:

(a) Single pole 10 Amp,RCBO 33mA. 3 no.

(b) Single pole 32 Amp,RCBO 33mA 6 no.

(c) Three pole 32 Amp,RCBO 33mA(spare) 3 no.

(d) Three pole 63 Amp,mcb.(for surge Protector) 1 no.

52 Surge Protective Devices (SPD’s) SPD’s shall provide protection against lightning and transient over voltages on phase/neutral, phase/earth and neutral/earth modes.

1 lump sum

53 Supply and install lay in type 60cm by 60cm light fittings; TYPE: A1 soffit type T5 with 4 neon tube x14 Watts.

9 no.

54 Supply and install lay in type 60cm by 60cm light fittings; TYPE: A1.1 soffit type T5 with an emergency power pack, with 4 neon tube x14 Watts.

3 no.

55 TYPE: B1 Supply and install Stand-alone Emergency Light fitting with an 8 Watt fluorescent lamp, MAINTAINED, for wall mounting, with one hour Nickel Cadmium battery, with LED indicator.

2 no.

56 Supply, wiring and installation of internal lighting points Supply, wiring and installation of internal lighting switches; allow chasing and conduit in rate.

14 no.

57 (a) 4 gang 2 way 4 no.

58 Supply, wiring and installation of internal twin socket power outlets. allow the management trunking in rate.

19 no.

59 Supply and install PVC trunking as shown on drawings. 25 m

carry forward €

Page 8 of 16

Item B - Electrical Installation QTY Unit Price per unit

Total €

brought forward €

60 Supply and install Mash Tray as shown on drawing. 15 m

61 Supply and install canalization PVC 50mm for desk partitions. Canalization consist of 4x50 mm down drops from the above false ceiling up to the trunking level as show on drawings approx 2.5m of conduit by 4.

2 lump sum

62 Supply 3 sets of as fitted drawings as prints and one set on compact disk 1 lump sum

B - Electrical Installation Carried to Summary €

Page 9 of 16

Item C - Extra Low Voltage – Hall Porter QTY Unit Price per unit

Total €

Supply, wiring and installation of a video audio hall porter.

1 Outdoor unit 1 no.

2 Indoor unit video and audio 1 no.

3 Indoor unit audio and door opener only 1 no.

4 Electric Door Locks 1 no.

5 Any other un billed item to make the system work as intended 1 lump sum

6 Set, Programme, test, commission and certify installation of the video audio hall porter System.

1 lump sum

7 Supply two set of operation and maintenance manual for the installation of the video audio hall porter System.

1 lump sum

8 Supply 3 sets of as fitted drawings as prints and one set on compact disk.

1 lump sum

C - Extra Low Voltage – Hall Porter carried to summary €

Page 10 of 16

Item D - Extra Low Voltage – Data Cables QTY Unit Price per unit €

Total €

Supply, wiring and installation of a data cables along 2nd and 3rd floor.

2nd Floor Installation Setup

Cabling

1 Cat7 cable drum 500m 5 no.

2 Laying of Cat7 copper cable per metre 2160 m

3 Termination at both ends, testing & labelling of Cat7 cable + submittal of test results

118 no.

4 Termination at both ends, testing & labelling of Cat7 cable + submittal of test results (Backbone)

24 no.

Cabinet & Accessories

5 Supply & Install 19" floor standing network cabinet 45U W800 x D1000 with fans 1 no.

6 Supply & install (1U) steel cable management bar with rings 10 no.

7 Supply & install power horizontal bar 6 way UK style with switch and neon indicator (1U) with connector to 13A pin plug

1 no.

8 Supply & Install Cat6a / 7 24 port patch panel 1U 6 no.

Infrastructure Components

9 Supply & install PVC trunking 100mm x 50 mm x 3000mm 35 no.

10 Supply & Install Cable basket / tray per m 45 m

11 Supply & Install 6"x3" trunking socket / surface mount box 32 no.

12 Supply & Install 6"x3" face plate 32 no.

13 Supply & Install 3"x3" trunking socket / surface mount box 11 no.

14 Supply & Install 3"x3" face plate 11 no.

15 Supply & Install Cat6a / 7 socket module 118 no.

Telephony Backbone

16 Supply & install 50 port voice patch panel copper (1U) in cabinet 2 no.

17 Termination at both ends, testing & labelling of 50pair cable + submittal of test results

2 no.

18 Supply and laying of 50 pair copper cable per meter 40 m

Active Components

19 Switch HP 2530-24G Switch (J9776A) 2 no.

20 Switch HP 2530-24G-PoE+ Switch (J9773A) 1 no.

21 Supply & Install 230V UPS 1000VA Rack Mountable 1 no.

carry forward €

Page 11 of 16

Item D - Extra Low Voltage – Data Cables QTY Unit Price per unit

Total €

brought forward €

3rd Floor Installation Setup

Cabling

22 Patch cables Cat6a/7 UTP 0.5m red rate only

no.

23 Patch cables Cat6a/7 UTP 1m red 10 no.

24 Patch cables Cat6a/7 UTP 3m red 10 no.

25 Patch cables Cat6a/7 UTP 0.5m grey 70 no.

26 Patch cables Cat6a/7 UTP 1m grey 50 no.

27 Patch cables Cat6a/7 UTP 2m grey 20 no.

28 Patch cables Cat6a/7 UTP 3m grey 100 no.

28 Patch cables Cat6a/7 UTP 0.5m green

rate only

no.

30 Patch cables Cat6a/7 UTP 1m green 50 no.

31 Patch cables Cat6a/7 UTP 2m green 50 no.

32 Patch cables Cat6a/7 UTP 3m green 70 no.

33 Patch cables Cat6a/7 UTP 1m yellow 10 no.

34 Patch cables Cat6a/7 UTP 2m yellow 5 no.

35 Patch cables Cat6a/7 UTP 10m yellow 6 no.

36 Patch cables Cat6a/7 UTP 1m blue

rate only

no.

37 Patch cables Cat6a/7 UTP 2m blue

rate only

no.

38 Cat7 cable drum 500m 5 no.

39 Laying of Cat7 copper cable per metre 2410 m

40 Termination at both ends, testing & labelling of Cat7 cable + submittal of test results

202 no.

41 Termination at both ends, testing & labelling of Cat7 cable + submittal of test results (Backbone)

rate only

no.

Cabinet & Accessories

42 Supply & Install 19" floor standing network cabinet 45U W800 x D1000 with fans 1 no.

43 Supply & install (1U) steel cable management bar with rings 13 no.

44 Supply & install power horizontal bar 6 way UK style with switch and neon indicator (1U) with connector to 13A pin plug

2 no.

45 Supply & Install Cat6a / 7 24 port patch panel 1U 10 no.

carry forward €

Page 12 of 16

Item D - Extra Low Voltage – Data Cables QTY Unit Price per unit

Total €

brought forward €

Infrastructure Components

46 Supply & install PVC trunking 100mm x 50mm x 3000mm 50 no.

47 Supply & Install Cable basket / tray per m 60 m

48 Supply & Install 6"x3" trunking socket / surface mount box 60 no.

49 Supply & Install 6"x3" face plate 60 no.

50 Supply & Install 3"x3" trunking socket / surface mount box 11 no.

51 Supply & Install 3"x3" face plate 11 no.

52 Supply & Install Cat6a / 7 socket module 202 no.

Telephony Backbone

53 Supply & install 50 port voice patch panel copper (1U) in cabinet 2 no.

54 Termination at both ends, testing & labelling of 50pair cable + submittal of test results

rate only

no.

55 Supply and laying of 50 pair copper cable per meter rate only

m

Active Components

56 Switch HP 2530-24G Switch (J9776A) 2 no.

57 Switch HP 2530-24G-PoE+ Switch (J9773A) 1 no.

58 Supply & Install 230V UPS 1000VA Rack Mountable 1 no.

59 Supply & Install Cisco 802.11ac CAP w/CleanAir; 3x4:3SS; Int Ant; E Reg Domain (AIR-CAP2702I-E-K9)

8 no.

60 Cisco AIR-CT2504-5-K9 2504 Wireless Controller with 5 AP Licenses 1 no.

61 Cisco L-LIC-CT2504 1 AP Adder License for 2504 WLAN Controller (e-Delivery) 3 no.

62 Cisco AIR-CT2504-RMNT 504 Wireless Controller Rack Mount Bracket 1 no.

D - Extra Low Voltage - Data Cables - carried to summary €

Page 13 of 16

Item E - Plumbing and Drainage works QTY Unit Price per unit

Total €

Installation of hot and cold water to a rest room.

1 Supply and install 110mm drain pipes that are to be mounted vertically into the designated shaft,

32 m.

Supply and install 110mm drain pipes that are to be mounted vertically from the main sewer line mentioned in clause 1 and connected to the main sewer line,

15 m

2 Supply and install tee connection to accommodate water closet. 2 no.

3 Supply and install water discharge boxes [gulleys] for a sink and connect to 110mm main sewer line.

2 no.

4 Supply and install 50mm to connect sink to inspection gulley. This includes all necessary fittings and material to carry out the work.

1 lump sum

5 Supply and install hot and cold water Polypropylene type] piping as per plan. This is to be used to connect toilet and sink. Installation should include angle valves that are ready to receive the flexible connections.

1 lump sum

6 Supply and install 40mm floor trap and connect to inspection box 1 lump sum

E - Plumbing and Drainage works carried to summary €

Page 14 of 16

Item F- Day Rates QTY Unit Price per unit

Total €

DAYWORKS

Preamble

Day works will be only payable when expressly ordered in writing by the Supervisor/Engineer and will only be made for the time spent directly on the job excluding waiting time, breaks, travelling, etc

Labour

The rates to be inserted hereunder are to be payable in respect of labour. Such rates shall deem to be "all inclusive" hourly rates for labour employed on day works; rates are deemed to include for overtime working, supervision, provision of small tools, all costs overheads and profit

1 Labourer 1 hr

2 Semi Skilled Labourer 1 hr

3 Skilled Trades man 1 hr

4 Steel Fixer 1 hr

5 Concreter 1 hr

6 Carpenter & Joiner 1 hr

7 Mason 1 hr

8 Plumber 1 hr

9 Electrician 1 hr

10 Drain Layer 1 hr

11 Land Surveyor 1 hr

Materials

12 Provisional sum for the net invoiced price of materials used in day works (subject to spot checks that invoice values are market values at the date of the works.

1 lump sum

13 Add to item 12 above a percentage for all other costs including costs of delivery, unloading, unpacking, storing, protecting, hoisting, distributing on site, overheads and profit

% on clause

12

Plant

The rates to be inserted hereunder are to be payable in respect of plant. Such rates shall deem to be "all inclusive" hourly rates for plant employed on day works including costs of operators and attendants; all overtime working, supervision, all costs, overheads and profit

14 Skip Hire 1 hr

15 Chaser, small tools etc 1 hr

16 Hand held tools - Chaser 1 hr

carry forward €

Page 15 of 16

Item F- Day Rates QTY Unit Price per unit

Total €

brought forward €

17 Hand Held Tools - Jigger 1 hr

18 Lifter to allow 2-storey in height 1 hr

19 5 ton lorry 1 hr

20 Dumper 1 hr

21 Compressor 200cfm 1 hr

22 Crane 15 ton 1 hr

23 Generator set 1 hr

Payment of materials will be prime cost including cost of

delivery to site.

Tenderers are to enter below their percentage to be added

For expenses and overheads, profit and obligations whatsoever

Overhead Percentage to be added 1 %

Profit Percentage (cost over and above overhead cost) 1 %

F –Day Works carried to summary €

Page 16 of 16

Summary Amounts (€)

A PRELIMINARIES

B ELECTRICAL INSTALLATION

C EXTRA LOW VOLTAGE – HALL PORTER

D EXTRA LOW VOLTAGE - DATA CABLES

E PLUMBING AND DRAINAGE WORKS

F DAY WORKS

G ADD CONTINGENCY 5%

Sub Total

Vat @ 18%

Total carried to tender document

Name of Tenderer _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _

Signature _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _

I. D. _ _ _ _ _ _ _ _ _ _ _ _ _

Date _ _ _ _ _ _ _ _ _ _ _ _ _