Balance Sheet Analysis of Maruti Suzuki

download Balance Sheet Analysis of Maruti Suzuki

of 61

description

REPORT

Transcript of Balance Sheet Analysis of Maruti Suzuki

  • |

  • !

    " "#"

    $ %

    %%

  • !

    !"#$%" &'

    ' ()%%* &+

    , %-"*-. &/

    , "$" &/

    ,' *0 &1

    ,, 23" &1

    ,4 33" &1

    ,+ !" &5

    ,/ 3"*33 &6

    ,1 !7 &

    4

    ""77

    +

    ""."*33"$89).$* +

    + %-".37.7* +

    +' """$%-". /

    +, *."*33 /

    / 33.". 5

    / .8* 5

    / :33. 5

    / '. '&

    / ,(-"33 ''

    / 4-" ',

    / +""")3%" '4

    / /""7$3;"$ '+

    / 1""

  • "

    / &0)$"$7 '6

    / "" ,&

    / '0)$"$$ ,

    / ,"3) ,'

    1

    )*=") ,,

    1 )") ,,

    1' ($333") ,4

    1, 08") ,+

    14 $ ,/

    1+ $") ,1

    1/ !") ,5

    5

  • #

  • $

    &

    '$

    &(

    '

    ) &

    *

    %

    $+

    "* , "* $

    +

    &

    "*

  • %

    M

    -./ -.0 )12314

    &

    % (* &

    &

    5"*

    61237"*+89:+

    "* %

    ,"*

    +;

  • &

    M

    8

    |

    !"!!

    #$%

    " & !

    &

    '& !"! !

    ""! !

    &

    |( !"!||

    M

    ,&&"$D

    &E

    M

    ,

  • '

    M #") %

    931;>; &, 171;

    8=9=*,F

  • ()

    M

    ,)/0

    &

    "*&."* &

    8

  • ((

    M (

  • (

    *")

    ,&1;83D4

    ")

    , F, & /!C0 /& 6 6 &0

    8737( 8

  • (!

    (")

    (((

    )&!!&.&@.&@,"

    8

  • ("

    J 3

  • (#

    M $

    )

    (

    (+

    ) , %

    & , %

    +"

    4'6)&,6 4'&"&6!/&!1< '0

    8

  • ($

    (

    , +$

    %

    D*,

    &+

    ,%(

    M ,

    ,#""&

    ' ) " *

    'L

    ,

    ' (

    '

    &

    ,

    M

    &+#

    G

    x

    - ,

    6

  • (%

    x +

    &.+,

    #

    x

    ,

    x

    ,

    ,

    x

    ,7>

    x

    '&

    x

    '+

    + C

    ,,

    &

  • (&

    ~

    ~

    -

    & @4&

    & ) '1

  • ('

    " |

    #%#

    %

    "

    | |

    #

    % " | " || "

    |

    "

    "

    "||

    |"

    % "*

    98

  • )

    -

    ! (

    &

    ,

    ,

    +

    &

    ,&

    &

    )G

    " |

    #

    % " "

    #

    % " | " || "

    | " || ""

    " "

    "||

    "

    !4M1

  • (

    &

    98

  • -&

    ,

    8

  • !

    |-

    6'

    ,N /106@"/80/70/;0

    &

    "A

    &

    " |

    && |" | || "| "| "|""

    | " || | | ""

    " | " || "

    & | " "| "

    ,6@"O

    8

  • "

    -&&

    ,

    &

    '

    ,,

    &

    +

    &

    %

    &

    " |

    #%#

    %" | | |

    &

    &.

    &%#

    %

    || "|| " | |"" "

    | | | |

    "

    "

    |

    |""

    |

    ,C#&,4&,.C 4.6BC

    &8

  • #

    -/

    &

    &%

    4+4

    &

    &

    ,

    &

    &

    +

    ((

    " |

    #% " "

    &

    &.

    &%#%

    || "|| " | |"" "

    |"

    "|

    |

    |

    |

    |

    "

    |"

    ,!

    )8

  • $

    -&

    &

    &

    , %

    +A

    &+%G/10

    /80

    +(

    " |

    #% " "

    #

    %

    %|| || || || || || ||

    % " "| |

    ,!

    )8

  • %

    "-

    &

    &

    , %

    +A

    &+%G/10

    /80

    +((

    " |

    #% " "

    &

    &.

    &%#%

    || "|| " | |"" "

    #

    %

    #

    %

    |"

    "|

    |

    |

    |

    |

    "

    |"

    )8

  • &

    -&

    C4"+

    ,#C4"

    &C4"

    ,C4"

    &

    CC4"

    (

    " |

    #% " "

    ""

    ""

    ""

    ""

    ""

    ""

    ""

    #

    %

    #

    %

    |

    "

    |

    |

    |||

    ||"

    "

    ,

    & 8

  • '

    -&

    4"

    &4"!

    !

    &

    ,4" C4"

    .C4"4" 4"+

    (

    " |

    ""

    ""

    ""

    ""

    ""

    ""

    ""

    #

    % || " | |

    %

    |

    " |

    |

    ||

    |

    |

    " |

    | "

    |

    "

    ,)8

  • !)

    -

    & &

    ,C4"

    &

    ,'

    C4"&4&C

    ,

    " |

    '#

    % |

    #% | | " |""

    "

    |

    ""

    |"

    ""

    "

    "

    ""

    |"

    "

    ,

    &8:

    ,

    C

  • !(

    -

    C4"4"

    $C4"4"

    ,

    &

    ,

    " |

    '#

    % |

    #%| "

    |

    ||

    |

    | "

    |

    | "

    |

    "

    |

    "

    ||

    |"

    |

    |

    ,

    &8

  • !

    -

    &NA

    ,

    &/C#&,0

    &

    ,

    ,

    C#&,

    " |

    %

    #%

    |

    " """ " "

    #% | ||

    |

    |

    ""

    "

    |

    |

    |

    ||

    "

    ,C#&,&8

  • !!

    -

    ,

    &

    , 4

    " |

    #

    % " | " || "

    &

    &.

    &%

    #%

    || "|| " | |"" "

    |

    |

    |

    ||||

    "

    | |

    |

    |

    ,&8

  • !"

    -

    &

    &

    , , *

    *

    " |

    #

    % " | " || "

    #

    %

    |

    |""

    |

    |||

    |"

    ||

    |

    |

    |

    |

    |

    "

    )

    &8

  • !#

    -

    &&+

    &

    ,

    &

    " |

    #

    % " | " || "

    #

    %

    |

    "

    ""

    "

    |

    ||

    |

    "

    "

    | | | "

    &8

  • !$

    |-

    &

    &

    ,

    (

    V V V V

    ! !"#

    $%&

    '

    " " "! " ) !)"

    ))"!") "!"#) )# "#" !"!!

    &8

  • !%

    -

    &

    &

    ,

    (*+,

    V V V V

    +-%

    .

    /

    '',5/,'4+ ,&/,15+&' ' +1&6,1, 6/, //5

    0

    /,&4+61&, 6 ,,/5+ /6'&6 + + 5+6'4&56

    &8

  • !&

    -'

    &&

    6@"

    "

    . +

    &

    ,

    &+&

    ,%

    " |

    #

    %" | || " "

    #%

    #%" | | |

    #%#% | || | " "

    #

    % " | "" | " |"

    '"

    ||

    " | "

    |||

    "

    |

    "

    "|"

    "

    &8

  • !'

    !

    "-

    , &

    &

    &

    &

    ,,

    ,+*

    .

    " |

    #

    %

    | || | " ""

    #

    %

    " | " " |"

    | " | "|"" ""

    &8

  • ")

    "-

    &++

    &+

    & + + +

    &

    ,++

    &++&

    +

    " |

    #

    %

    | || | " ""

    #% " | "" | " |"

    &

    %

    +'

    #%|""" " | "

    #

    %

    " | " " |"

    '

    #

    %

    | " " || |||| || "" "|

    .+

    .+

  • "(

    .+ ++&8

  • "

    "-+'

    , +

    +

    ,+G1

    I

    +

    &

    ,+)

    +

    " |

    +'

    #%| || | " ""

    #

    %

    " | " " |"

    +'

    | | " | "|"" ""

    I ++&8

  • "!

    "

    -&

    ,

    &

    4

    ,

    ,1

  • ""

    -

    ,

    ,A+

    &

    ,

    +

    ,LC &

    ,

    ,

    +

    ++

    +

    " |

    #

    %

    "|| "|| || "| | ""

    #%

    || "|| " | |"" "

    ) 0 0 0 |0 "0 0 0

    , +)8

  • "#

    "#$$

    10#"&")6'4'C4',&6!6)6-!,"

    ,

    & 811/70

    12>912>9

    80'C5C!-C'C6@!&,&6!

    *

    LL

    70)&MC""C,"

    )/0+

    / 0 *

    + *

    ;0#6''6$&!@6","

    #++

    *

    >0C4'C&,&6!

    0) *

    (

    "M&512>9

    G

    4 3(11B;BC4C+7B

    &*

    0.**

  • "$

    0

    '>

  • "%

    ,*

    @*4.

    1

  • "&

    &&

    *

    1904'65&"&6!"!6!,&!@C!&C"

    ,

    +

    +

    6

  • "'

    %!&$

    10.G

    0G

    "('>

  • #)

    , /0 /0

    806.

    '88>>

    /4'8=9;0

    70C

    '11>27/4'189280

    ;00

    0

    ' 2 /4 ' 89 0

    +

    80 , ' 83

    @",'12=>18/4'190

    70$18

  • #(

    !&' %!&$

    1$#" "*&.71 8

  • #

    /06

    ,

    0,L

    "73>3

    0 & *

    0$

    ' @ &

    /0(/10"8

  • #!

    /0

    ((

    7181 1239

    8

  • #"

    1298/

    &0

    8= 88 )8

  • ##

    0

    &

    ;)7G

    /0$

    D

    /0&+

    D

    /0 , # " 4 . ) "

    D

    /0 & #" 4 . )"

    (/70

    "811 "7

  • #$

    8

  • #%

    ''!

    2'

    0

    !!"#

    $%& ' ' ' ' ' ' ' ' ' '

    ()*& ' ' ' ' ' ' ' ' '

    +&,$-&

    +&,%%.&**,

    )*&$$*! ' ' ' ' ' ' ' ' '

    ./* ' ' ' ' ' ' ' ' '

    ./* ' ' ' ' ' '

    )*&"& ' ' ' ' ' ' ' '

    )*&/& ' ' ' ' ' ' ' ' '

    11/)!!"#

    2*3*.4 ' ' ' ' ' ' ' ' ' '

    /#..&"%.&* ' ' ' ' ' ' ' ' ' '

    /#%&*5&

    &3*.4 ' ' ' ' ' ' ' ' ' '

    /6&&

    %&-*41*7 ' ' ' ' ' ' ' ' '

    (&& ' ' ' ' ' ' ' ' ' '

    &&8/*9(.

    (&* ' ' ' ' ' ' ' '

    ,"&* ' ' ' ' ' ' ' ' ' '

    $34 ' ' ' ' ' ' ' ' '

    /*(. ' ' ' ' ' ' ' ' '

    )*&&& ' ' ' ' ' '

    /#&/&1*(*

    &/& ' ' ' ' ' ' ' ' '

    1*(* ' ' ' ' ' ' ' ' ' '

    )*&&/& ' ' ' ' ' ' ' '

    &&& ' ' ' ' ' ' ' ' '

    .* %*&:&&*55 ' ' ' ' '

    "5)& ' ' ' ' ' ' '

    "5)/&, ' ' ' ' '

    &"5) ;' ;' ;' ;' ; ;' ;'

    )*&& ' ' ' ' ' ' ' ' '

    *&7&/& ' ' ' ' ' ' ' ' '

  • #&

    ''!#

    0

    !

    "#$% & & & & & & & & & &

    '()* & & & & & & & & &

    )" & & & & & & & & & &

    )+'$ & & & & & & & & &

    ")$',-)) .& & .& & & .& & .& &

    #$)'$ & & & & & & & &

    /1 (#2 !

    3) & & & & & & & & &

    1$345$) & & & & & & & & & &

    6$*$) & & & & & & & & & &

    )+7')8 6 & & & & & & & & & &

    "8))$ 6 & & & & & & & & & &

    '$ 6 & & & & & & & & & &

    9!1.$6)% 66)

    #$) 6) & & & & & & & & &

    6)81$7) & & & & & & & & &

    )) & & & & & & &

    :$1$7) & & & & & & & & & &

    (6')$ & & & & & & & & & &

    1$7);7$# & & & & & & .& &

    # & & & & & & & & &

    58;7)) & & & &

    (7# .& & & .& .& .& &

    6$))1$7) & & & & & & & .& &

    )$*) & & & .& .& .& & .& & &

    -))1$7) & & & & & & & & .& &

    -)&$3)1$7) .&

    149;'$8+)7$3 & & & & & & & & &

    ")))$*66$6)$

    66$6)$ & & & & & & & & & &

    149;''$3 & & & & & & & & & &

    (% & & & & & & & &

    17'(%

  • #'

    ''!(

    1

    B

    0

    !"

    #$%&&'(()&" * * * * * * * * *

    &)+,&(-&%& * * * * * * * .*

    +,&(-&%&

    &/)&)12#&"& * * * * * * .*

    3&&

    4,-& * * * * * * * * *

    &&5&6 .* .* .* .* .* .* .* .* *

    4%-% . .* .* . .* .* . .* .*

    /78!)& * * * * * * * *

    /78!)%& .* .* .* . .* .* . .

    /%*297+5&6 .* .* .* .* .* .* * .* *

    /78 . * .*

    *82&(

    +& .* * .*

    1&3&&5/'12#&"&6 * * .* * * * *

    +,*/)&)9:(,&( * * * * * * * *

    3&&

    12&-% . .* .* * .* * .* .*

    %& * .* .* .* * * *

    1/" * * * * .* * .

    82%- .* .* .* .* .* .* .* *

    %&&

    &!&-:;

    8&&)!

    1'56/-

    (' (

    (4,&

    +&

    1&5+/)9:(,&(6 .* .* * .* .* * * * .*

  • $)

    /

    &

    &

    2!$

    &$

    &$

    &

    &&

    $!&

    &&

    &&&

    $!&

    !&

    %&-

    %&

    !%&&&

    $&&

    &&

    &&

    &&

    &

    /&

    &&2%

    $+

    &+

    +&%

    &%&%&

    &$

    &$!

    &&

    $!!!

    &&

    $$%

    &

    &$/

    3

    33

    $&3

    %&

    $%%&!

    $%&&&

    /%&3

    &

    $%%&!

    %&&

    &$/

    3

    &$$&&3

    /&

    $&&

    &&

    &$

    &$!

    &&

    & $$+&

    $$+&&&$

  • $(

    ''!)

    '

    V V V V V V V VV V V

    V

    V V

    VV V V VV V

    !"#$$$ V V V V VV VV VV

    %& V V V V V V

    $ V V V V V V V V

    %$& V V V V V

    '(%)*+ V V

    '(%)*+ V V V V

    '()*+ V VV

    ')*+ V

    #'#)*+ V V

    ,*+ V V

    ,-.*+ V VV V V VV