apps.pp-epc.comapps.pp-epc.com/eproc/upload_file/selection_project/59E1A834F0AFA2... · 3 TOP T/T...

No Description RAPK PT. PETRONESIA BENIMEL PT. PRASADA SAMYA MUKTI

1 Price Rp 7,462,553,261.00 Rp 3,084,000,000.00 Rp 2,046,000,000.00

2 Scope of Work Supply & Installation Comply Installation Only

3 TOP T/T 90 hari or SKBDN Ussance 90

days

5% DP (Counter bank garansi) atau

5% egineering approval

90% monthly progress

5% retensi 365 hari setelah BAST,

counter warranty bond

Comply Comply

4 Warranty 1 Year Comply Comply

5 Delivery time Mid December 2016 Comply Comply

6 Delivery terms DDP Site Comply Comply

7

Supervision Incl. Supervision of Installation &

Commissioning

Comply Comply

COMMERCIAL BID EVALUATION OF MECHANICAL ELECTRICAL BUILDING MEDAN

Confidential 10/14/2016 Page 1

BAHAN UPAH (Rp) (Rp) (Rp) (Rp)

1 3 4 5 6 7 8

I.A

A.1Tandon atas / Roof Tank,spesifikasi (PPM-GHB01-BB001/002/003) Set 3 1.380.000 575.000 1.955.000 5.865.000- Kapasitas : 1000 Liter- Material : Fiber Reinforced

- Pipa PVC Ø 1" m 10 41.400 20.700 62.100 621.000- Pipa PVC Ø ¾" m 16 31.050 19.550 50.600 809.600- Pipa PVC Ø 1¼" m 16 62.100 23.000 85.100 1.361.600- Pipa PVC Ø ½" m 32 21.850 17.250 39.100 1.251.200- Fitting & Accessories (Hanger & Support) dll ls 2 74.750 28.750 103.500 207.000- Gate Valve Ø 1" bh 2 287.500 40.250 327.750 655.500- Pipa PVC 2 " m 272 34.500 34.500 9.384.000

A.2 - -set 1 14.950.000 1.725.000 16.675.000 16.675.000

- Kapasitas : 2000 Liter - -- Material : Fiber Reinforced - -- Type : Biological Methode - -- Pipa PVC Ø 4" m 50 294.400 92.000 386.400 19.320.000- Pipa PVC Ø 3" m 16 228.850 57.500 286.350 4.581.600- Pipa PVC Ø 2" m 37 90.850 34.500 125.350 4.637.950- Vent water pipes Ø 1¼" (Pipa PVC Class D (5 Kg/cm2) m 44 62.100 23.000 85.100 3.744.400- Pipa PVC Ø 4" Septic tank ke drainase Class AW (10 Kg/cm2) m 14 294.400 92.000 386.400 5.409.600- Fitting & Accessories (Hanger & Support) dll ls 2 74.750 28.750 103.500 207.000- Clean Out ø4" material SS 304 (ex. San-ei) bh 4 230.000 138.000 368.000 1.472.000- Vent Cap c/w Ø 1¼" (Insect Screen) bh 2 23.000 23.000 46.000 92.000

A.2 - -- Pipa PVC AW Ø 4" m 46 294.400 92.000 386.400 17.774.400- Roof drain Ø 4̋” (Atap Dak Beton) bh 12 97.750 92.000 189.750 2.277.000- Fitting & Accessories (Hanger & Support) dll lot 2 74.750 28.750 103.500 207.000

96.552.850

B* Male Toilet

- WC, Flush Tank set 2 3.450.000 345.000 3.795.000 7.590.000- Jet Washer bh 2 345.000 57.500 402.500 805.000- Lavatory bh 1 805.000 230.000 1.035.000 1.035.000- Urinal bh 2 2.875.000 287.500 3.162.500 6.325.000- Shower bh 1 1.150.000 86.250 1.236.250 1.236.250- Floor Drain bh 2 575.000 86.250 661.250 1.322.500- Sekat Urinal bh 2 1.610.000 86.250 1.696.250 3.392.500

* Female Toilet- WC, Flush Tank set 2 3.450.000 345.000 3.795.000 7.590.000- Jet Washer bh 2 345.000 57.500 402.500 805.000- Lavatory bh 2 805.000 230.000 1.035.000 2.070.000- Shower bh 1 1.150.000 86.250 1.236.250 1.236.250- Floor Drain bh 2 575.000 86.250 661.250 1.322.500

* Pantry- Kitchen Sink bh 1 5.175.000 402.500 5.577.500 5.577.500

* Janitor- Faucet bh 1 690.000 86.250 776.250 776.250- Floor Drain bh 1 575.000 86.250 661.250 661.250

41.745.000

138.297.850

II.A

*SUB TOTAL PEK. SANITARY

*SUB TOTAL PEKERJAAN MEKANIKAL

PEKERJAAN ELEKTRIKALPEKERJAAN LAMPU, SAKLAR, STOP KONTAK, DAN PANEL

PEKERJAAN MEKANIKAL (PLUMBING)PEKERJAAN PLUMBING

INSTALASI AIR BERSIH

Pipa PVC AW (10 Kg/cm2)

PENGADAAN & PEMASANGAN SANITARY

Pengadaan & Instalasi Septic Tank (IPAL)

PEKERJAAN AIR HUJAN

* SUB TOTAL PEK. AIR BERSIH & KOTOR

INSTALASI AIR KOTOR & AIR BEKAS

2

RENCANA ANGGARAN BIAYA (RAB)PEKERJAAN MEKANIKAL-ELEKTRIKAL ADMINISTRATION BUILDING

PROYEK PLTG 500 MW LOKASI PAYA PASIR, MEDAN

NO URAIAN PEKERJAAN SAT VOL HARGA SATUAN

BAHAN+UPAH

TOTALJUMLAHHARGA


1 3 4 5 6 7 82

RENCANA ANGGARAN BIAYA (RAB)PEKERJAAN MEKANIKAL-ELEKTRIKAL ADMINISTRATION BUILDING



BAHAN+UPAH

TOTALJUMLAHHARGA

* LAMPU- LED 2 x 20W Ceiling type w/ louver, flush mounted indoor use bh 43 345.000 17.250 362.250 15.576.750- LED 2 x 20W Ceiling type w/ louver, flush mounted indoor use, bh 12 345.000 17.250 362.250 4.347.000

with battery back up - -- LED 2 x 20W Ceilingt type w/ cover, exposed mounted general Purpose bh 2 230.000 17.250 247.250 494.500- Down light LED 20W bh 16 172.500 17.250 189.750 3.036.000- Exit Lamp 1x8W bh 2 230.000 17.250 247.250 494.500- Instalasi kabel NYM 3 x 2.5mm² + EMT conduit ttk 75 97.750 80.500 178.250 13.368.750

* SAKLAR - -- Switch one device 1 way, flush mounted bh 4 17.250 17.250 34.500 138.000- Switch two device 1 way, flush mounted bh 8 17.250 17.250 34.500 276.000- Instalasi kabel NYM 3 x 2.5mm² + EMT conduit ttk 12 97.750 86.250 184.000 2.208.000

* STOP KONTAK - -- Receptacle, flush mounted, general porpose indoor type bh 21 23.000 17.250 40.250 845.250

230V, 2Poles+E, 250VA - -- Receptacle, flush mounted, general porpose indoor type bh 12 23.000 17.250 40.250 483.000

230V, 2Poles+E, 200VA (AC) - -- Instalasi kabel NYM 3 x 2.5mm² + EMT conduit ttk 33 97.750 86.250 184.000 6.072.000

* PANEL - - - -

TRLLP-05, 400/230V, 3P, 4W, 50Hz, 25kVA, 10kA unit 2 14.950.000 103.500 15.053.500 30.107.000include MCCB, MCB, ELCB, indicator lamp, terminal, pengkabelan

77.446.750

B*

- Tray ukuran : 200 x 100 m 78 138.000 51.750 189.750 14.800.500

14.800.500 92.247.250

230.545.100

TOTAL PEKERJAAN ELEKTRIKAL

TOTAL : PEK. MEKANIKAL & ELEKTRIKAL

* SUB TOTAL PEKERJAAN KABEL TRAY

Komponen dan Accessories lihat gambarPEKERJAAN KABEL TRAY/LADER

* SUB TOTAL PEK. LAMPU, SAKLAR, STOP KONTAK, DAN PANEL


1 3 4 5 6 7 8

I.A

A.1

- Pipa PVC Ø 1" m 15 41.400 20.700 62.100 931.500- Pipa PVC Ø ½" m 16 31.050 17.250 48.300 772.800- Pipa PVC Ø ¾" m 10 21.850 19.550 41.400 414.000- Fitting & Accessories (Hanger & Support) dll ls 2 74.750 28.750 103.500 207.000- Gate Valve Ø 1" bh 2 287.500 40.250 327.750 655.500

A.2 - -set 1 14.950.000 1.725.000 16.675.000 16.675.000

- Kapasitas : 450 Liter - -- Material : Fiber Reinforced - -- Type : Biological Methode - -

- -- Pipa PVC Ø 4" m 24 294.400 92.000 386.400 9.273.600- Pipa PVC Ø 2" m 14 90.850 34.500 125.350 1.754.900- Pipa PVC Ø 2½" m 10 132.250 57.500 189.750 1.897.500- Vent water pipes Ø 1¼" (Pipa PVC Class D (5 Kg/cm2) m 16 62.100 23.000 85.100 1.361.600- Pipa PVC Ø 4" Septic tank ke drainase Class AW (10 Kg/cm2) m 14 294.400 57.500 351.900 4.926.600- Fitting & Accessories (Hanger & Support) dll ls 2 74.750 28.750 103.500 207.000- Clean Out ø4" material SS 304 (ex. San-ei) bh 3 230.000 138.000 368.000 1.104.000- Vent Cap c/w Ø 1¼" (Insect Screen) bh 2 23.000 23.000 46.000 92.000

A.2 - -- Pipa PVC AW Ø 4" m 48 294.400 57.500 351.900 16.891.200- Roof drain Ø 4̋” (Atap Dak Beton) bh 6 97.750 92.000 189.750 1.138.500- Fitting & Accessories (Hanger & Support) dll lot 2 74.750 28.750 103.500 207.000

58.509.700

B* Toilet

- WC, Flush Tank set 1 3.450.000 345.000 3.795.000 3.795.000- Jet Washer bh 1 345.000 57.500 402.500 402.500- Faucet bh 1 690.000 86.250 776.250 776.250- Floor Drain bh 1 575.000 86.250 661.250 661.250

* Ablution - -- Faucet bh 3 690.000 86.250 776.250 2.328.750- Floor Drain bh 1 575.000 86.250 661.250 661.250

* Pantry - -- Kitchen Sink bh 1 5.175.000 402.500 5.577.500 5.577.500- Floor Drain bh 1 575.000 86.250 661.250 661.250

14.863.750

73.373.450

II.A


with battery back up - -- LED 2 x 20W Ceilingt type w/ cover, exposed mounted general bh 7 345.000 17.250 362.250 2.535.750

purpose - -- LED 2 x 20W Ceiling type w/ cover, exposed mounted general bh 2 345.000 17.250 362.250 724.500

purpose, with battery back up - -- Down light LED 20W bh 3 172.500 17.250 189.750 569.250- Exit Lamp 1x8W bh 2 3.450.000 17.250 3.467.250 6.934.500- Instalasi kabel NYM 3 x 2.5mm² + EMT conduit ttk 45 230.000 86.250 316.250 14.231.250

* SAKLAR - -- Switch one device 1 way, flush mounted bh 5 17.250 17.250 34.500 172.500

RENCANA ANGGARAN BIAYA (RAB)PEKERJAAN MEKANIKAL-ELEKTRIKAL CENTRAL CONTROL ROOM BUILDING



BAHAN+UPAH

TOTALJUMLAHHARGA

2


INSTALASI AIR BERSIHPipa PVC AW (10 Kg/cm2)Pipa PVC Ø 1½" (Tapping pipa dari line Utama)

INSTALASI AIR KOTOR & AIR BEKASPengadaan & Instalasi Septic Tank (IPAL)

Pipa PVC Class AW (10 Kg/cm2), Pipa Class D (5 Kg/cm2)

PEKERJAAN AIR HUJAN



* SUB TOTAL PEKERJAAN SANITARY

TOTAL PEKERJAAN MEKANIKAL



1 3 4 5 6 7 8

RENCANA ANGGARAN BIAYA (RAB)PEKERJAAN MEKANIKAL-ELEKTRIKAL CENTRAL CONTROL ROOM BUILDING



BAHAN+UPAH

TOTALJUMLAHHARGA

2

- Switch two device 1 way, flush mounted bh 3 17.250 17.250 34.500 103.500- Two way single pole switch bh 4 28.750 17.250 46.000 184.000- Instalasi kabel NYM 3 x 2.5mm² + EMT conduit ttk 12 97.750 86.250 184.000 2.208.000



230V, 2Poles+E, 300VA (AC) - -- Instalasi kabel NYM 3 x 4mm² + EMT conduit ttk 25 97.750 86.250 184.000 4.600.000

* PANEL - -TRLLP-02, 400/230V, 3P, 4W, 50Hz, 15kVA, 10kA unit 1 11.500.000 103.500 11.603.500 11.603.500include MCCB, MCB, ELCB, indicator lamp, terminal, pengkabelan - -

- -TRLLP-02, 400/230V, 3P, 4W, 50Hz, 25kVA, 10kA unit 1 14.950.000 103.500 15.053.500 15.053.500include MCCB, MCB, ELCB, indicator lamp, terminal, pengkabelan

71.156.250

B*

- Tray ukuran : 200 x 100 m 35 138.000 51.750 189.750 6.641.250

6.641.250 77.797.500

151.170.950

SUMPRODUCT 151.170.950SELISIH -

TOTAL : PEK. MEKANIKAL-ELEKTRIKAL



PEKERJAAN KABEL TRAY/LADERKomponen dan Accessories lihat gambar

* SUB TOTAL PEKERJAAN KABEL TRAY


1 3 4 5 6 7 8

II.A

* LAMPU- LED 2 x 20W Ceilingt type w/ cover, exposed mounted general Purpose bh 4 345.000 17.250 362.250 1.449.000- Highbay GP 100W bh 18 3.450.000 63.250 3.513.250 63.238.500- Instalasi kabel NYM 3 x 2.5mm² + EMT conduit bh 22 97.750 86.250 184.000 4.048.000

* SAKLAR- Rotary switch one device 1 way, flush mounted bh 5 17.250 17.250 34.500 172.500- Instalasi kabel NYM 3 x 2.5mm² + EMT conduit ttk 5 97.750 86.250 184.000 920.000

* STOP KONTAK - -- Power Outlet C/W Plug, Exposed Mounted, Industrial Type, Outdoor Usedbh 2 2.070.000 92.000 2.162.000 4.324.000

800VA, 3Ph, 4 Poles+E, 63A - -- Instalasi kabel NYM 3 x 2.5mm² + EMT conduit ttk 2 97.750 86.250 184.000 368.000

74.520.000 74.520.000

RENCANA ANGGARAN BIAYA (RAB)PEKERJAAN MEKANIKAL-ELEKTRIKAL AIR COMPRESOR



BAHAN+UPAH

TOTAL : PEK. MEKANIKAL-ELEKTRIKAL

TOTALJUMLAHHARGA

2




1 3 4 5 6 7 8

I.A

A.1

- Pipa PVC Ø 1" m 16 41.400 20.700 62.100 993.600- Pipa PVC Ø ½" m 12 31.050 17.250 48.300 579.600- Fitting & Accessories (Hanger & Support) dll ls 2 74.750 28.750 103.500 207.000- Gate Valve Ø 1" bh 2 287.500 40.250 327.750 655.500

A.2set 1 14.950.000 1.725.000 16.675.000 16.675.000

- Kapasitas : 100 Liter- Material : Fiber Reinforced- Type : Biological Methode

- Pipa PVC Ø 4" m 10 294.400 57.500 351.900 3.519.000- Pipa PVC Ø 2" m 14 90.850 34.500 125.350 1.754.900- Vent water pipes Ø 1¼" (Pipa PVC Class D (5 Kg/cm2) m 14 62.100 23.000 85.100 1.191.400- Pipa PVC Ø 4" Septic tank ke drainase Class AW (10 Kg/cm2) m 15 294.400 57.500 351.900 5.278.500- Fitting & Accessories (Hanger & Support) dll ls 2 74.750 28.750 103.500 207.000- Clean Out ø4" material SS 304 (ex. San-ei) bh 2 230.000 138.000 368.000 736.000- Vent Cap c/w Ø 1¼" (Insect Screen) bh 2 23.000 23.000 46.000 92.000

A.2- Pipa PVC AW Ø 4" m 26 294.400 57.500 351.900 9.149.400- Roof drain Ø 4̋” (Atap Dak Beton) bh 6 97.750 92.000 189.750 1.138.500- Fitting & Accessories (Hanger & Support) dll lot 2 74.750 28.750 103.500 207.000

42.384.400

B* Toilet

- WC, Flush Tank set 1 3.450.000 345.000 3.795.000 3.795.000- Jet Washer bh 1 345.000 57.500 402.500 402.500- Faucet bh 1 690.000 86.250 776.250 776.250- Floor Drain bh 1 575.000 86.250 661.250 661.250- Kitchen Sink bh 1 5.175.000 86.250 5.261.250 5.261.250

10.896.250

53.280.650

II.A

* LAMPU- LED 2 x 20W Ceiling type w/ louver, flush mounted indoor use bh 2 345.000 17.250 362.250 724.500- Down light LED 20W bh 2 172.500 17.250 189.750 379.500- LED 2 x 20W Ceilingt type w/ cover, exposed mounted general Purposebh 1 345.000 17.250 362.250 362.250- Instalasi kabel NYM 3 x 2.5mm² + EMT conduit ttk 5 97.750 86.250 184.000 920.000

* SAKLAR - -- Switch one device 1 way, flush mounted bh 5 17.250 17.250 34.500 172.500- Switch one device 2 way, flush mounted bh 1 17.250 17.250 34.500 34.500- Instalasi kabel NYM 3 x 2.5mm² + EMT conduit ttk 6 97.750 86.250 184.000 1.104.000

* STOP KONTAK - -- Receptacle, exposed mounted, general porpose indoor type bh 3 23.000 17.250 40.250 120.750

230V, 2Poles+E, 250VA - -- Receptacle, exposed mounted, general porpose indoor type bh 1 23.000 17.250 40.250 40.250

230V, 2Poles+E, 200VA (AC) - -- Receptacle, exposed mounted, general porpose indoor type bh 1 23.000 17.250 40.250 40.250

230V, 2Poles+E, 200VA (Exhaust Fan) - -- Instalasi kabel NYM 3 x 4mm² + EMT conduit ttk 5 97.750 86.250 184.000 920.000

* PANEL - -TRLLP-02, 400/230V, 3P, 4W, 50Hz, 15kVA, 10kA unit 1 11.500.000 103.500 11.603.500 11.603.500include MCCB, MCB, ELCB, indicator lamp, terminal, pengkabelan

16.422.000 16.422.000

69.702.650


* SUB TOTAL PEKERJAAN SANITARY


RENCANA ANGGARAN BIAYA (RAB)PEKERJAAN MEKANIKAL-ELEKTRIKAL BUILDING POS JAGA



BAHAN+UPAH

TOTALJUMLAHHARGA


TOTAL : PEKERJAAN MEKANIKAL & ELEKTRIKAL

PEKERJAAN LAMPU, SAKLAR, STOP KONTAK, DAN PANEL


2


INSTALASI AIR BERSIH

PEKERJAAN ELEKTRIKAL

Pipa PVC AW (10 Kg/cm2)Pipa PVC Ø 1½" (Tapping pipa dari line Utama)

INSTALASI AIR KOTOR & AIR BEKASPengadaan & Instalasi Septic Tank (IPAL)


PEKERJAAN AIR HUJAN


BAHAN UPAH

(Rp) (Rp) (Rp) (Rp)1 3 4 5 6 7 8

A1 Flood light w/ pole mounted, 2 x 120W, 230V, 1PH, 50Hz set 6 805.000 57.500 862.500 5.175.000

GP = Weather proof non hazardous area min. IP 54

2 Flood light w/ pole mounted, 120W, 230V, 1PH, 50Hz bh 6 805.000 57.500 862.500 5.175.000GP = Weather proof non hazardous area min. IP 54

2 Flood light w/ Bracket mounted, 120W, 230V, 1PH, 50Hz bh 10 805.000 57.500 862.500 8.625.000GP = Weather proof non hazardous area min. IP 54

5* bh 15 1.380.000 172.500 1.552.500 23.287.500* bh 15 920.000 115.000 1.035.000 15.525.000* bh 15 862.500 57.500 920.000 13.800.000* lot 15 1.437.500 57.500 1.495.000 22.425.000* set 15 1.150.000 115.000 1.265.000 18.975.000

6 Support lampu Flood Light c/w aksesories bh 15 287.500 115.000 402.500 6.037.500

7 Kabel instalasi NYFGBY- Kabel instalasi NYFGBY 3c 6mm² + Pipa Galvanis (underground Cable) m' 2300 46.000 5.750 51.750 119.025.000- Kabel instalasi NYY 3c 6mm² + Pipa Galvanis (underground Cable) m' 900 28.750 5.750 34.500 31.050.000

8 Sensor Cahaya bh 15 300.000 300.000 4.500.000

273.600.000

B1 set 9 3.450.000 172.500 3.622.500 32.602.500

GP = Weather proof min. IP 54

2 set 2 2.300.000 172.500 2.472.500 4.945.000GP = Weather proof min. IP 65

2* bh 13 4.025.000 287.500 4.312.500 56.062.500* bh 13 575.000 172.500 747.500 9.717.500* bh 13 575.000 115.000 690.000 8.970.000* lot 13 345.000 115.000 460.000 5.980.000* set 13 172.500 115.000 287.500 3.737.500

3 Kabel instalasi NYFGBY- Kabel instalasi NYFGBY 3c 6mm² + Pipa Galvanis (underground Cable) m' 1800 46.000 5.750 51.750 93.150.000- Kabel instalasi NYY 3c 6mm² + Pipa Galvanis (underground Cable) m' 800 28.750 5.750 34.500 27.600.000

4 Sensor Cahaya bh 13 300.000 300.000 3.900.000

246.665.000

CIndoor Lighting Panel TRL-LP-08, IP54, 400/230V, 50Hz, 35kVA, 10kA unit 1 17.250.000 1.725.000 18.975.000 18.975.000Include MCCB, MCB, terminal, indicator lamp, Ampere & Voltage meterterminal, terminasi, grounding, dan pengkabelan

18.975.000

539.240.000TOTAL PEKERJAAN LAMPU LED PJU & SOROT

* SUB TOTAL LAMPU PJU

PEKERJAAN LIGHTING PANEL

* SUB TOTAL LIGHTING PANEL

Junction Box + MCB + terminasi kabel

Junction Box + MCB + terminasi kabel

* SUB TOTAL LAMPU SOROT

PEKERJAAN LAMPU PJUStreet Light w/ pole (9 m) mounted LED 120W

Floodlight Pole + Pondasi + Junction BoxTiang Pipa Oktagonal Hotdeep Galvanis 9 MeterPipa lengkung Ornamen 1,5 m Hot deep galv.Pondasi Finish GradeAncur, aksesories tiang, pipa galv, material bantu

Stanchion light w/ pole mounted HPS 70W, 220V

Anchor, aksesories tiang, pipa galv, material bantu

TOTALJUMLAHHARGA

2

PEKERJAAN LAMPU SOROT

Tiang Lampu Flood Light + Pondasi + Junction BoxTiang Pipa Oktagonal Hotdeep Galvanis 9 MeterPipa Ornamen T type Hot deep galv. Lampu SorotPondasi Finish Grade

RENCANA ANGGARAN BIAYA (RAB)PEKERJAAN LAMPU SOROT & PENERANGAN JALAN UMUM (PJU)


NO URAIAN PEKERJAAN SAT VOL

HARGA SATUAN BAHAN+UPAH

Building Paya Pasir Medan 15% (2) 8_LAMPU PJU 1/1

A PEKERJAAN ELEKTRIKAL1 Panel TR Lokal komponen MG2 Kabel TR 4 Besar3 Rak Kabel Three Star4 Metal Konduit Wahana5 Lampu Penerangan Umum Scarto6 Lampu PJU & Sorot Philips7 Saklar dan Stop Kontak MK

B PEKERJAAN ELEKTRONIKI PEKERJAAN CCTV

1 Peralatan Utama Samsung2 Kabel Coaxial Belden3 AMP4 4 Besar5 Metal Konduit Wahana

II PEKERJAAN PUBLIC ADDRESS1 Peralatan Utama TOA2 Kabel 4 Besar3 Metal Konduit Wahana

III PEKERJAAN TELEPHONE1 Peralatan Utama Panasonic2 Kabel 4 Besar3 Metal Konduit Wahana

C PEKERJAAN TATA UDARA1 Unit AC Panasonci2 FAN Vanco3 Pipa Refrigrand Kembla Setara4 Pipa Drain PVC AW Wavin5 Turbine Ventilator Circle

D PEKERJAAN PLUMBING1 Pompa - Pompa Ebara/Grundfos2 Tangki Pinguin3 Pipa PVC AW Wavin4 Gate Valve, Check Valve, Strainer KITZ5 Saniter Toto6 Closet Toto7 Jet Washer Toto8 Faucet Toto9 Lavatory Toto

10 Urinal Toto

Kabel UTPKabel NYA

DAFTAR MATERIALPEKERJAAN MEKANIKAL-ELEKTRIKAL


NO URAIAN MERK YG DITAWARKAN

Building Paya Pasir Medan 15% Matlist 1 / 1

NO JUMLAH HARGA KET

I 705.489.350Rpa TOTAL PEKERJAAN ADMIN BUILDING 221.161.100Rpb TOTAL PEKERJAAN WAREHOUSE/WORKSHOP 188.934.650Rpc TOTAL PEKERJAAN CONTROL & LV ROOM 151.170.950Rpd TOTAL PEKERJAAN MASJIDe TOTAL PEKERJAAN GUARD HOUSE 69.702.650Rpf TOTAL PEKERJAAN SUBSTATION BUILDg TOTAL PEKERJAAN SHELTER AIR KOMPRESOR 74.520.000Rph TOTAL PEKERJAAN SHELTER FIRE PUMP

II 384.870.500Rpa TOTAL PEKERJAAN ADMIN BUILDING 169.579.000Rpb TOTAL PEKERJAAN WAREHOUSE/WORKSHOP 44.390.000Rpc TOTAL PEKERJAAN CONTROL & LV ROOM 84.226.000Rpd TOTAL PEKERJAAN MOSQUE/MASJID 9.855.500Rpe TOTAL PEKERJAAN POS JAGA 7.544.000Rpf TOTAL PEKERJAAN SUBSTATION BUILD 69.276.000Rp

III 1.119.014.375Rpa TOTAL PEKERJAAN TELEPON SYSTEM 51.549.500Rpb TOTAL PEKERJAAN PUBLIC ADDRESS SYSTEM 35.800.075Rpc TOTAL PEKERJAAN HAND TALKS 7.187.500Rpd TOTAL PEKERJAAN CCTV SYSTEM 1.024.477.300Rp

IV 530.840.000Rpa TOTAL PEKERJAAN LAMPU SOROT 269.100.000Rpb TOTAL PEKERJAAN LAMPU PJU 242.765.000Rpc TOTAL PEKERJAAN LIGHTING PANEL 18.975.000Rp

VI 300.000.000Rp300.000.000Rp

3.040.214.225Rp-Rp

3.040.214.225Rp3.040.000.000Rp

REKAPITULASI RENCANA ANGGARAN BIAYAPEKERJAAN MEKANIKAL & ELEKTRIKAL


URAIAN PEKERJAAN

TOTAL

PEKERJAAN MEKANIKAL & ELEKTRIKAL

TOTALDI BULATKAN

PPN 10%

PEKERJAAN AC & VENTILASI

PEKERJAAN TELEKOMUNIKASI SISTEM

PEKERJAAN LAMPU PENERANGAN JALAN UMUM

PRELIMINERIS- PREMILINERIS


1 3 4 5 6 7 8

A1 Main Unit PABX Telephone System Set 1 23.000.000Rp 127.500Rp 23.127.500 23.127.500

(a) PABX- 6 Analogue Line- 26 Extension : - 1 Digital port - 26 Analog port

2 Main Distribution Frame Set 1 805.000Rp 68.500Rp 873.500 873.500Main Distribution Frame Indoor Used

3 Terminal Box For Telephone (TBT)Terminal Box Telephone (TBT)

- Wall Mounting, indoor used, Capacity : 5 Pairs Set 1 345.000Rp 68.500Rp 413.500 413.500- Wall Mounting, indoor used, Capacity : 10 Pairs Set 3 460.000Rp 68.500Rp 528.500 1.585.500

4 Telephone Set- Telephone Operating Console Set 1 575.000Rp 68.500Rp 643.500 643.500- Telephone Set Set 26 172.500Rp 68.500Rp 241.000 6.266.000

5 Telephone OutletIndoor Used, c/w Exposed / flush back box Set 26 11.500Rp 68.500Rp 80.000 2.080.000

6 Instalasi kabelm' 600 3.450Rp 3.450Rp 6.900 4.140.000m' 1800 3.450Rp 3.450Rp 6.900 12.420.000

51.549.500

B1 Set 1 9.200.000Rp 1.552.500Rp 10.752.500 10.752.500

a) 240W power amplifier;b) Mixer amplifier 240c) Speaker selectord) Remote intervacee) Remote microphonef) CD Player

2 Main Distribution Fame For Paging (MDFPA) Set 1 1.150.000Rp 862.500Rp 2.012.500 2.012.500Main Distribution Frame Indoor UsedWall Mounting Type Consist :100 Extention Terminal

3 Handset Station c/w Accessories Set 1 230.000Rp 575.000Rp 805.000 805.000

4 Instalation Cable NYMHY 2c - 1,5 sqmm c/w EMT conduit dia. 20 mm m' 799 11.500Rp 5.175Rp 16.675 13.323.325

- set 2 230.000Rp 28.750Rp 258.750 517.500- set 1 115.000Rp 17.250Rp 132.250 132.250- set 10 172.500Rp 28.750Rp 201.250 2.012.500

- set 1 230.000Rp 28.750Rp 258.750 258.750- set 1 172.500Rp 17.250Rp 189.750 189.750

- set 1 230.000Rp 28.750Rp 258.750 258.750- set 2 115.000Rp 17.250Rp 132.250 264.500- set 13 172.500Rp 28.750Rp 201.250 2.616.250- set 1 575.000Rp 17.250Rp 592.250 592.250

- set 1 230.000Rp 28.750Rp 258.750 258.750- set 3 115.000Rp 17.250Rp 132.250 396.750- set- set 7 172.500Rp 28.750Rp 201.250 1.408.750

35.800.075

C Set 10 690.000Rp 28.750Rp 718.750 7.187.5001

7.187.500

Administration Building

Outdoor Loudspeaker

Workshop/Warehouse Building

Volume control

Terminal BoxLoudspeaker (Ceiling)

Terminal BoxVolume controlLoudspeaker (Ceiling)

Terminal Box

2

TELEPHONE SYSTEM

*SUB TOTAL TELEPHONE SYSTEM

UTC 3 (10c - 0,6 sqmm) c/w EMT conduit dia. 20 mmCable, 0.6/1kV (1.2)kV, NYMHY, 3c - 2.5sqmm c/w EMT conduit dia. 20 mm

* SUB TOTAL HAND TALKS

PUBLIC ADDRES SYSTEMPublic Address Control Panel (PACP)

LV BuildingTerminal BoxVolume controlLoudspeaker (Ceiling)

Loudspeaker (Ceiling)

HT (Explosion Proof), Merk. Motorola Type : GP338

*SUB TOTAL PUBLIC ADDRESS SYSTEM

HANDY TALKY

Industrial Loudspeaker

Guard House

RENCANA ANGGARAN BIAYA (RAB)PEKERJAAN MEKANIKAL-ELEKTRIKAL TELECOMMUNICATION & PAGING SYSTEM



BAHAN+UPAH

TOTALJUMLAHHARGA

Building Paya Pasir Medan 15% (2) 7_TEL.COM & PAGING 1/2


1 3 4 5 6 7 82

RENCANA ANGGARAN BIAYA (RAB)PEKERJAAN MEKANIKAL-ELEKTRIKAL TELECOMMUNICATION & PAGING SYSTEM



BAHAN+UPAH

TOTALJUMLAHHARGA

D1 set 5 28.000.000Rp 635.000Rp 28.635.000 143.175.0002 set 3 8.050.000Rp 635.000Rp 8.685.000 26.055.0003 set 1 38.000.000Rp 635.000Rp 38.635.000 38.635.0004 set 1 10.666.250Rp 2.012.500Rp 12.678.750 12.678.7505 set 2 1.380.000Rp 435.000Rp 1.815.000 3.630.0006 set 1 11.488.500Rp 435.000Rp 11.923.500 11.923.5007 set 1 730.250Rp 419.000Rp 1.149.250 1.149.2508 lot 1 2.185.000Rp 325.000Rp 2.510.000 2.510.0009 m' 2130 23.000Rp 325.000Rp 348.000 741.240.000

10 m' 2130 18.400Rp 5.175Rp 23.575 50.214.75011 m' 1278 8.050Rp 5.175Rp 13.225 16.901.55012 titik 9 287.500Rp 23.000Rp 310.500 2.794.500

1.050.907.300

1.145.444.375

Power Cable, 0.6/1kV (1.2)kV, NYMHY, 3c - 2.5sqmm c/w EMT conduit dia. 20mm

CCTV SYSTEM FOR SECURITY & SURVEILLANCEPTZ CameraFIX Camera

DVR (Digital Video Recorder)Display and control unit, LED Monitor 21 inch high resolution, joystick controlPTZ ControllerPower Supply 220 Vac, 50 Hz, 1 phasePengkabelan utama untuk peralatan utama CCTV di R. Kontrol

EX. Proff PTZ Camera

Coaxial Cable c/w EMT conduit dia. 20 mm

Pole (galvanis tinggi = 8 m)

*SUB TOTAL CCTV SYSTEM SECURITY & SURVEILLANCE

GRAND TOTAL TELECOMUNICATION SYSTEM

Kabel Data UTP Cat 6 c/w EMT conduit dia. 20 mm

Building Paya Pasir Medan 15% (2) 7_TEL.COM & PAGING 2/2


1 3 4 5 6 7 8

I.A

1 Unit 2 Rp 28.750.000 Rp 920.000 29.670.000Rp Rp 59.340.000

- Room : Office#1- Total Cooling Capacity : 6.2 KW (minimum) ≈ 2,35 PK- Type : Ceiling Cassette- Capacity : 21.000 Btu/h- Electrical spec : 220V/50Hz/1 Phase

2 Unit 1 Rp 28.750.000 Rp 920.000 29.670.000Rp Rp 29.670.000

- Room : Office#2- Total Cooling Capacity : 6.5 KW (minimum) ≈ 2,43 PK- Type : Wall Mounted- Capacity : 26.000 Btu/h- Electrical spec : 380V/50Hz/3 Phase

3 Unit 1 Rp 4.025.000 Rp 460.000 4.485.000Rp Rp 4.485.000

- Room : Library- Total Cooling Capacity : 1.8 KW (minimum) ≈ 0,68 PK- Type : Wall Mounted- Capacity : 26.000 Btu/h- Electrical spec : 380V/50Hz/3 Phase

4 Unit 1 Rp 12.650.000 Rp 460.000 13.110.000Rp Rp 13.110.000

- Room : Manager Room- Total Cooling Capacity : 5.7 KW (minimum) ≈ 2,16 PK- Type : Wall Mounted- Capacity : 21.000 Btu/h- Electrical spec : 220V/50Hz/1 Phase

5 Unit 1 Rp 32.200.000 Rp 920.000 33.120.000Rp Rp 33.120.000

- Room : Meeting Room- Total Cooling Capacity : 7.2 KW (minimum) ≈ 2,73 PK- Type : Wall Mounted- Capacity : 26.000 Btu/h- Electrical spec : 220V/50Hz/1 Phase

6 Unit 2 Rp 12.650.000 Rp 460.000 13.110.000Rp Rp 26.220.000

- Room : Lobby & Waiting Room- Total Cooling Capacity : 5.9 KW (minimum) ≈ 2,24 PK- Type : Wall Mounted- Capacity : 21.000 Btu/h

Electrical spec : 220V/50Hz/1 Phase7 Unit 1 Rp 690.000 Rp 92.000 782.000Rp Rp 782.000

- Type : Wall Mounted Fan- Capacity : 191 L/s- Fan Motor Power Input : 0.048 kW- Electrical spec : 220V/50Hz/1 Phase

8 Unit 1 Rp 621.000 Rp 92.000 713.000Rp Rp 713.000

- Type : Ceiling Mounted Fan- Capacity : 50 L/s- Fan Motor Power Input : 0.060 kW- Electrical spec : 220V/50Hz/1 Phase

RENCANA ANGGARAN BIAYA (RAB)PEKERJAAN MEKANIKAL-ELEKTRIKAL(HVAC & EXHAUST FAN)PROYEK PLTG 500 MW LOKASI PAYA PASIR, MEDAN


BAHAN+UPAH TOTALJUMLAH HARGA

2

PEKERJAAN HVAC & VENTILASIADMINISTRATION BUILDING

Air Cooled Ceiling Cassette, Refrigerant with Non CFC

Pengadaan & Pemasangan A/C supporting, accessories, setting,testing dan commisioning. Termasuk Pipa Refiregrant & Pipa drain.

Pengadaan & Pemasangan A/C supporting, accessories, setting,testing dan commisioning. Termasuk Pipa Refiregrant & Pipa drain.

Air Cooled Ceiling Cassette, Refrigerant with Non CFCPengadaan & Pemasangan A/C supporting, accessories, setting,testing dan commisioning. Termasuk Pipa Refiregrant & Pipa drain.

Air Cooled Wall Mounted, Refrigerant with Non CFCPengadaan & Pemasangan A/C supporting, accessories, setting,testing dan commisioning. Termasuk Pipa Refiregrant & Pipa drain.


Air Cooled Ceiling Cassette, Refrigerant with Non CFCPengadaan & Pemasangan A/C supporting, accessories, setting,testing dan commisioning. Termasuk Pipa Refiregrant & Pipa drain.

Air Cooled Wall Mounted, Refrigerant with Non CFC

EXHAUST FAN UNTUK LOCKERPengadaan & Pemasangan E/F supporting, accessories, setting,testing dan commisioning

EXHAUST FAN UNTUK FEMALE TOILETPengadaan & Pemasangan E/F supporting, accessories, setting,testing dan commisioning

Building Paya Pasir Medan 15% 6_VAC & FAN 1/6


1 3 4 5 6 7 8




2

9 Unit 1 Rp 621.000 Rp 92.000 713.000Rp Rp 713.000

- Type : Ceiling Mounted Fan- Capacity : 50 L/s- Fan Motor Power Input : 0.060 kW- Electrical spec : 220V/50Hz/1 Phase

10 Unit 1 Rp 621.000 Rp 92.000 713.000Rp Rp 713.000


11 Unit 1 Rp 621.000 Rp 92.000 713.000Rp Rp 713.000


Rp 169.579.000

B1 Unit 1 Rp 6.325.000 Rp 460.000 6.785.000Rp Rp 6.785.000

- Room : Office- Total Cooling Capacity : 4.5 KW (minimum) ≈ 1,5 PK- Type : Wall Mounted- Electrical spec : 230V/50Hz/1 Phase

2 Unit 1 Rp 10.925.000 Rp 460.000 11.385.000Rp Rp 11.385.000

- Room : Meeting Room- Total Cooling Capacity : 4.9 KW (minimum) ≈ 1,9 PK- Type : Wall Mounted- Electrical spec : 230V/50Hz/1 Phase

3 Unit 1 Rp 6.325.000 Rp 460.000 6.785.000Rp Rp 6.785.000

- Room : Laboratory- Total Cooling Capacity : 3.3 KW (minimum) ≈ 1,2 PK- Type : Wall Mounted- Electrical spec : 230V/50Hz/1 Phase

4 Unit 1 Rp 575.000 Rp 92.000 667.000Rp Rp 667.000

- Type : Wall Mounted Fan- Capacity : 23.3 L/s- Fan Motor Power Input : 0.032 kW- Electrical spec : 230V/50Hz/1 Phase

5 Unit 1 Rp 575.000 Rp 92.000 667.000Rp Rp 667.000


WAREHOUSE & WORKSHOP BUILDING

EXHAUST FAN UNTUK MALE TOILETPengadaan & Pemasangan E/F supporting, accessories, setting,testing dan commisioning

EXHAUST FAN UNTUK CANTEENPengadaan & Pemasangan E/F supporting, accessories, setting,testing dan commisioning

EXHAUST FAN UNTUK PANTRYPengadaan & Pemasangan E/F supporting, accessories, setting,testing dan commisioning

* SUB TOTAL ADMINISTRATION BUILDING




EXHAUST FAN UNTUK TOILET MEETING ROOMPengadaan & Pemasangan E/F supporting, accessories, setting,testing dan commisioning

EXHAUST FAN UNTUK TOILETPengadaan & Pemasangan E/F supporting, accessories, setting,testing dan commisioning



1 3 4 5 6 7 8




2

6 Unit 1 Rp 575.000 Rp 92.000 667.000Rp Rp 667.000


7 Unit 1 Rp 575.000 Rp 92.000 667.000Rp Rp 667.000


8 Unit 1 Rp 575.000 Rp 92.000 667.000Rp Rp 667.000


9 Unit 8 Rp 1.725.000 Rp 287.500 2.012.500Rp Rp 16.100.000- Type : Turbine Ventilator- Capacity : 987 L/s

Rp 44.390.000

C1 Unit 1 Rp 5.750.000 Rp 460.000 6.210.000Rp Rp 6.210.000

- Room : Suprevisor- Total Cooling Capacity : 2.2 KW (minimum) ≈ 0,8 PK- Type : Wall Mounted- Electrical spec : 230V/50Hz/1 Phase

2 Unit 1 Rp 5.750.000 Rp 460.000 6.210.000Rp Rp 6.210.000

- Room : Praying Room- Total Cooling Capacity : 2.2 KW (minimum) ≈ 0,8 PK

- Type : Wall Mounted- Electrical spec : 230V/50Hz/1 Phase

3 Unit 2 Rp 6.325.000 Rp 460.000 6.785.000Rp Rp 13.570.000

- Room : Office- Total Cooling Capacity : 3.4 KW (minimum) ≈ 1,2 PK- Type : Wall Mounted- Electrical spec : 230V/50Hz/1 Phase

4 Unit 3 Rp 12.650.000 Rp 460.000 13.110.000Rp Rp 39.330.000

- Room : Control Room- Total Cooling Capacity : 5.6 KW (minimum) ≈ 2,1 PK- Type : Wall Mounted- Electrical spec : 230V/50Hz/1 Phase

5 Unit 1 Rp 4.025.000 Rp 460.000 4.485.000Rp Rp 4.485.000

Pengadaan & Pemasangan E/F supporting, accessories, setting,testing dan commisioning

EXHAUST FAN UNTUK CHEMICAL STORAGEPengadaan & Pemasangan E/F supporting, accessories, setting,testing dan commisioning

EXHAUST FAN UNTUK LABORATORY

EXHAUST FAN UNTUK STORAGE






TURBIN VENTILATOR UNTUK WAREHOUSE & WORKSHOP

* SUB TOTALWORKSHOP & WAREHOUSE

CONTROL BUILDING & LV BUILDINGAir Cooled Wall Mounted, Refrigerant with Non CFCPengadaan & Pemasangan A/C supporting, accessories, setting,testing dan commisioning. Termasuk Pipa Refiregrant & Pipa drain.



1 3 4 5 6 7 8




2

- Room : Battery Room- Total Cooling Capacity : 1.6 KW (minimum) ≈ 0,6 PK- Type : Wall Mounted- Electrical spec : 230V/50Hz/1 Phase

6 Unit 2 Rp 5.750.000 Rp 460.000 6.210.000Rp Rp 12.420.000

- Room : LV Room- Total Cooling Capacity : 3.5 KW (minimum) ≈ 1,3 PK- Type : Wall Mounted- Electrical spec : 230V/50Hz/1 Phase

7 Unit 1 Rp 575.000 Rp 92.000 667.000Rp Rp 667.000


8 Unit 1 Rp 575.000 Rp 92.000 667.000Rp Rp 667.000


9 Unit 1 Rp 575.000 Rp 92.000 667.000Rp Rp 667.000


Rp 84.226.000

D1 Unit 5 Rp 1.150.000 Rp 287.500 1.437.500Rp Rp 7.187.500

- Room : Imam & Prayer area- Total Cooling Capacity : 1.5 KW (minimum) ≈ 0,57 PK- Type : Wall Mounted- Capacity : 5000 Btu/h- Air Volume : VTA- Power Consumption : VTA- Electrical spec : 220V/50Hz/1 Phase

2 Unit 4 Rp 575.000 Rp 92.000 667.000Rp Rp 2.668.000

- Type : Wall Mounted Fan- Air Volume : 12.1 L/S- Power Consumption : VTA- Total External Static Pressure : -- Electrical spec : 220V/50Hz/1 Phase

Rp 9.855.500

E1 Unit 1 Rp 5.750.000 Rp 460.000 6.210.000Rp Rp 6.210.000

- Room : Office Room- Total Cooling Capacity : 3.3 KW (minimum) ≈ 1,3 PK

EXHAUST FAN UNTUK ABLUTION


MOSQUE / MASJIDSIRKULASI FAN UNTUK PRAYING ROOM & MIHRABPengadaan & Pemasangan A/C supporting, accessories, setting,testing dan commisioning. Termasuk Pipa Refiregrant & Pipa drain.

EXHAUST FAN UNTUK (Storage, Mihrab, Toilet 1 & 2)Pengadaan & Pemasangan E/F supporting, accessories, setting,testing dan commisioning

GUARD HOUSE / POS JAGAAir Cooled Wall Mounted, Refrigerant with Non CFCPengadaan & Pemasangan A/C supporting, accessories, setting,

* SUB TOTAL CONTROL BUILDING & LV BUILDING


EXHAUST FAN UNTUK TOILETPengadaan & Pemasangan E/F supporting, accessories, setting,testing dan commisioning

EXHAUST FAN UNTUK PANTRYPengadaan & Pemasangan E/F supporting, accessories, setting,testing dan commisioning

* SUB TOTALMOSQUE / MASJID



1 3 4 5 6 7 8




2

- Type : Wall Mounted- Capacity : 11 .900 Btu/hr- Air Volume : VTA- Power Consumption : VTA- Electrical spec : 220V/50Hz/1 Phase

2 Unit 1 Rp 575.000 Rp 92.000 667.000Rp Rp 667.000

- Type : Wall Mounted Fan- Air Volume : 12.5 L/S- Power Consumption : VTA- Total External Static Pressure : -- Electrical spec : 220V/50Hz/1 Phase

3 Unit 1 Rp 575.000 Rp 92.000 667.000Rp Rp 667.000

- Type : Wall Mounted Fan- Air Volume : 25 L/S- Power Consumption : VTA- Total External Static Pressure : -- Electrical spec : 220V/50Hz/1 Phase

Rp 7.544.000

F1. Unit 2 Rp 17.250.000 Rp 460.000 17.710.000Rp Rp 35.420.000

- Room : Office Room- Type : Wall Mounted- Total Cooling Capacity : 2.9 KW (minimum)- Air Volume : VTA- Power Consumption : VTA- External Static Pressure : -- Electrical spec : 220V/50Hz/1 Phase

2 Unit 1 Rp 17.250.000 Rp 460.000 17.710.000Rp Rp 17.710.000

- Room : Panel Room- Type : Wall Mounted- Total Cooling Capacity : 2.9 KW (minimum)- Air Volume : VTA- Power Consumption : VTA- External Static Pressure : -- Electrical spec : 220V/50Hz/1 Phase

3 Unit 1 Rp 9.200.000 Rp 460.000 9.660.000Rp Rp 9.660.000

- Room : Control Room- Type : Wall Mounted- Total Cooling Capacity : 4.3 KW (minimum) ≈ 1,63 PK- Air Volume : VTA- Power Consumption : VTA- External Static Pressure : -- Electrical spec : 220V/50Hz/1 Phase

4 Unit 1 Rp 4.025.000 Rp 460.000 4.485.000Rp Rp 4.485.000

- Room : Supervisor Room- Type : Wall Mounted- Total Cooling Capacity : 2.0 KW (minimum) ≈ 0,76 PK- Air Volume : VTA- Power Consumption : VTA- External Static Pressure : -- Electrical spec : 220V/50Hz/1 Phase

EXHAUST FAN UNTUK (Toilet)Pengadaan & Pemasangan E/F supporting, accessories, setting,testing dan commisioning

EXHAUST FAN UNTUK (Pantry)Pengadaan & Pemasangan E/F supporting, accessories, setting,testing dan commisioning

* SUB TOTAL POS JAGA

Air Cooled DX-Wall Mounted, Refrigerant with Non CFCPengadaan & Pemasangan A/C supporting, accessories, setting,testing dan commisioning. Termasuk Pipa Refiregrant & Pipa drain.



SUBSTATION BUILDAir Cooled DX-Wall Mounted, Refrigerant with Non CFCPengadaan & Pemasangan A/C supporting, accessories, setting,testing dan commisioning. Termasuk Pipa Refiregrant & Pipa drain.



1 3 4 5 6 7 8




2

5 Unit 1 Rp 575.000 Rp 92.000 667.000Rp Rp 667.000

- Type : Propeller Wall Mounted Fan- Air Volume : 18.75 L/s- Power Consumption : VTA- Total External Static Pressure : -- Electrical spec : 220V/50Hz/1 Phase

7 Unit 1 Rp 575.000 Rp 92.000 667.000Rp Rp 667.000

- Type : Propeller Wall Mounted Fan- Air Volume : 50 L/s- Power Consumption : VTA- Total External Static Pressure : -- Electrical spec : 220V/50Hz/1 Phase

8 Unit 1 Rp 575.000 Rp 92.000 667.000Rp Rp 667.000

- Type : Propeller Wall Mounted Fan- Air Volume : 16.7 L/s- Power Consumption : VTA- Total External Static Pressure : -- Electrical spec : 220V/50Hz/1 Phase

Rp 69.276.000

Rp 384.870.500GRAND TOTAL : PEKERJAAN HVAC & EXHAUST FAN

* SUB TOTAL SUBSTATION CONTROL ROOM

EXHAUST FAN UNTUK (Storage)Pengadaan & Pemasangan E/F supporting, accessories, setting,testing dan commisioning

EXHAUST FAN UNTUK (Praying Room)Pengadaan & Pemasangan E/F supporting, accessories, setting,testing dan commisioning

EXHAUST FAN UNTUK (Toilet)Pengadaan & Pemasangan E/F supporting, accessories, setting,testing dan commisioning



1 3 4 5 6 7 8

I.A

A.1

- Pipa PVC Ø ¾" m 10 41.400 19.550 60.950 609.500- Pipa PVC Ø 1" m 56 31.050 20.700 51.750 2.898.000- Pipa PVC Ø ½" m 22 62.100 17.250 79.350 1.745.700- Pipa PVC Ø 1¼" m 10 21.850 23.000 44.850 448.500- Fitting & Accessories (Hanger & Support) dll ls 2 74.750 28.750 103.500 207.000- Gate Valve Ø 1" bh 2 287.500 40.250 327.750 655.500

A.2 - -set 1 9.200.000 1.725.000 10.925.000 10.925.000

- Kapasitas : 600 Liter - -- Material : Fiber Reinforced / Type : Biological Methode - -

- -- Pipa PVC Ø 4" m 32 294.400 92.000 386.400 12.364.800- Pipa PVC Ø 2" m 10 90.850 34.500 125.350 1.253.500- Pipa PVC Ø 2½" m 10 132.250 57.500 189.750 1.897.500- Vent water pipes Ø 1¼" (Pipa PVC Class D (5 Kg/cm2) m 16 62.100 23.000 85.100 1.361.600- Pipa PVC Ø 4" Septic tank ke drainase Class AW (10 Kg/cm2) m 14 294.400 92.000 386.400 5.409.600- Fitting & Accessories (Hanger & Support) dll ls 2 74.750 28.750 103.500 207.000- Clean Out ø4" material SS 304 (ex. San-ei) bh 3 230.000 138.000 368.000 1.104.000- Vent Cap c/w Ø 1¼" (Insect Screen) bh 2 23.000 23.000 46.000 92.000

A.2 - -- Pipa PVC AW Ø 4" m 88 294.400 92.000 386.400 34.003.200- Roof drain Ø 4̋” (Atap Talang Seng) bh 0 97.750 92.000 189.750 -- Fitting & Accessories (Hanger & Support) dll lot 2 74.750 28.750 103.500 207.000

75.389.400

B* Toilet Workshop

- WC, Flush Tank set 2 3.450.000 345.000 3.795.000 7.590.000- Jet Washer bh 1 345.000 57.500 402.500 402.500- Floor Drain bh 1 575.000 86.250 661.250 661.250- Faucet, Wash Basin bh 1 690.000 86.250 776.250 776.250- Faucet bh 2 575.000 86.250 661.250 1.322.500

* Laboratory Area - -- Emergency Shower bh 1 862.500 57.500 920.000 920.000- Floor Drain bh 2 575.000 86.250 661.250 1.322.500- Faucet, Wash Basin bh 1 690.000 86.250 776.250 776.250

* Toilet Meeting Room - -- Faucet, Wash Basin bh 1 690.000 86.250 776.250 776.250- WC, Flush Tank set 1 3.450.000 345.000 3.795.000 3.795.000- Jet Washer bh 1 3.450.000 57.500 3.507.500 3.507.500- Floor Drain bh 1 575.000 86.250 661.250 661.250

22.511.250

97.900.650

II.A


with battery back up - -- Down light LED 20W bh 2 172.500 17.250 189.750 379.500- Highbay GP 100W bh 12 3.450.000 63.250 3.513.250 42.159.000- Exit Lamp 1x8W bh 2 230.000 17.250 247.250 494.500- Instalasi kabel NYM 3 x 2.5mm² + EMT conduit ttk 34 97.750 86.250 184.000 6.256.000

* SAKLAR - -

RENCANA ANGGARAN BIAYA (RAB)PEKERJAAN MEKANIKAL-ELEKTRIKAL WAREHOUSE/WORKSHOP



BAHAN+UPAH


TOTALJUMLAHHARGA

2


INSTALASI AIR BERSIHPipa PVC AW (10 Kg/cm2) untuk Toilet & LaboratoryPipa PVC Ø 1½" (Tapping pipa dari line Utama)

INSTALASI AIR KOTOR & AIR BEKASSeptic Tank (Digabung dengan Admin Building)

PEKERJAAN AIR HUJAN

* SUB TOTAL PEKERJAAN AIR BERSIH & KOTOR


*SUB TOTAL PEK. SANITARY




1 3 4 5 6 7 8

RENCANA ANGGARAN BIAYA (RAB)PEKERJAAN MEKANIKAL-ELEKTRIKAL WAREHOUSE/WORKSHOP



BAHAN+UPAH

TOTALJUMLAHHARGA

2

- Switch one device 1 way, flush mounted bh 7 17.250 17.250 34.500 241.500- Rotary switch one device 1 way, flush mounted bh 6 17.250 17.250 34.500 207.000- Instalasi kabel NYM 3 x 2.5mm² + EMT conduit ttk 13 97.750 86.250 184.000 2.392.000



230V, 2Poles+E, 200VA (AC) - -- Receptacle, exposed mounted, general porpose indoor type bh 3 23.000 17.250 40.250 120.750

230V, 2Poles+E, 800VA - -- Power Outlet C/W Plug, Exposed Mounted, Industrial Type bh 2 1.610.000 92.000 1.702.000 3.404.000

Outdoor used, 400V, 3Ph, 4 Poles+E, 63A - -- Instalasi kabel NYM 3 x 4mm² + EMT conduit ttk 18 97.750 86.250 184.000 3.312.000

* PANEL - -TRLLP-06, 400/230V, 3P, 4W, 50Hz, 35kVA, 10kA unit 1 17.250.000 103.500 17.353.500 17.353.500include MCCB, MCB, ELCB, indicator lamp, terminal, pengkabelan

83.444.000

B*

- Tray ukuran : 200 x 100 m 40 138.000 51.750 189.750 7.590.000

7.590.000 91.034.000

188.934.650TOTAL : PEK. MEKANIKAL & ELEKTRIKAL

TOTAL PEKERJAAN ELEKTRIKAL* SUB TOTAL PEKERJAAN KABEL TRAY


PEKERJAAN KABEL TRAY/LADERKomponen dan Accessories lihat gambar

apps.pp-epc.comapps.pp-epc.com/eproc/upload_file/selection_project/59E1A834F0AFA2... · 3 TOP T/T...

Documents

Transcript of apps.pp-epc.comapps.pp-epc.com/eproc/upload_file/selection_project/59E1A834F0AFA2... · 3 TOP T/T...