Airports of Thailand Plc. - listed companyaot.listedcompany.com/misc/PRESN/20190515-aot... · This...

26
Airports of Thailand Plc. Investor Relations Department, E-mail: [email protected] , Tel: (662) 535-5900, Fax (662) 535-5909 For 6 Months of Fiscal Year 2019 (October 2018 March 2019)

Transcript of Airports of Thailand Plc. - listed companyaot.listedcompany.com/misc/PRESN/20190515-aot... · This...

Page 1: Airports of Thailand Plc. - listed companyaot.listedcompany.com/misc/PRESN/20190515-aot... · This presentation is intended to assist investors to better understand the company’s

Airports of Thailand Plc.

Investor Relations Department, E-mail: [email protected], Tel: (662) 535-5900, Fax (662) 535-5909

For 6 Months of Fiscal Year 2019

(October 2018 – March 2019)

Page 2: Airports of Thailand Plc. - listed companyaot.listedcompany.com/misc/PRESN/20190515-aot... · This presentation is intended to assist investors to better understand the company’s

Disclaimer

This presentation is intended to assist investors to better understand the company’s

business and financial status.

This presentation may contain forward looking statements relate to analysis and other

information which are based on forecast of future results and estimates of amounts not

yet determinable.

These statements reflect our current views with respect to future events which relate to

our future prospects, developments and business strategies and are not guarantee of

future performance.

Such forward looking statements involve known and unknown risks and uncertainties.

The actual result may differ materially from information contained in these statements.

2

Page 3: Airports of Thailand Plc. - listed companyaot.listedcompany.com/misc/PRESN/20190515-aot... · This presentation is intended to assist investors to better understand the company’s

Royal Thai Navy Airport

Sukhothai

Bangkok Airways Airports

DCA Airports

AOT Airports

Ubon RatchathaniBuri RamNakhon Ratchasima

Nakhon Phanom

Sakon Nakhorn

Roi Ed

Khon Kaen

Udon Thani

Loei

Phetchabun

Phitsanulok

LampangPhrae

NanMae Hong Son

Tak

Mae Sot

U-Tapao

Hua Hin

Chumpon

Samui

Nakhon Si Thammarat

Ranong

Krabi

Trang Pattani

Narathiwat

Trad

Surattani

Total of 39 airports

Airports of Thailand Public Company Limited ▪ 2 in Bangkok and perimeter

o Suvarnabhumi Airport (BKK)

o Don Mueang International Airport (DMK)

▪ 4 international airports at regional sites

o Chiang Mai International Airport (CNX)

o Phuket International Airport (HKT)

o Hat Yai International Airport (HDY)

o Mae Fah Luang-Chiang Rai International Airport (CEI)*

Department of Airports (DOA)

o 29 regional airports

Royal Thai Navy

o U-Tapao Pattaya International Airport

Bangkok Airways Companyo Sukhothai Airport

o Samui Airport

o Trad Airport

PHUKET

INTERNATIONAL

AIRPORT

MAE FAH LUANG-CHIANG RAI

INTERNATIONAL AIRPORTCHIANG MAI

INTERNATIONAL

AIRPORT

DON MUEANG

INTERNATIONAL

AIRPORT

HAT YAI

INTERNATIONAL

AIRPORT

SUVARNABHUMI AIRPORT

Note: * Changing from Chiang Rai International Airport to Mae Fah

Luang–Chiang Rai International Airport since March 13, 2010.

Airports in Thailand

3

Pai

Surin

Yala

Page 4: Airports of Thailand Plc. - listed companyaot.listedcompany.com/misc/PRESN/20190515-aot... · This presentation is intended to assist investors to better understand the company’s

Fact Sheet

▪ Listed on 11 March 2004

▪ Shares outstanding 14,285.70 Million*

▪ Shareholders

•Ministry Of Finance 70%

•Free Float 30%

▪ Average Daily Market Cap (Oct 18 – Mar 19)

•939,865.49 Million Baht

Business Overview

Shareholders Information

Dividend Policy

Not less than 25% of net profit of the company for

each year after deduction of all specified reserves,

subject to our investment plans and other

considerations that our Board of Directors deems appropriate

(As of December 14, 2018)

4

Note: 1. EPS using for calculating the dividend is from the company financial statements.

2. AOT’s Board of Directors approved the payment of interim dividend for the first half of accounting year 2015 from Oct. 1, 2014 to March 31, 2015.

1. MINISTRY OF FINANCE 70.00%

2. THAI NVDR COMPANY LIMITED 4.49%

3. SOUTH EAST ASIA UK (TYPE C) NOMINEES LIMITED 2.76%

4. STATE STREET EUROPE LIMITED 1.67%

5. SOCIAL SECURITY OFFICE 1.16%

6. THE BANK OF NEW YORK MELLON 0.45%

7. SOUTH EAST ASIA UK (TYPE A) NOMINEES LIMITED 0.45%

8. BNY MELLON NOMINEES LIMITED 0.40%

9. VAYUPAK FUND 1 BY MFC ASSET MANAGEMENT PLC. 0.35%

10. VAYUPAK FUND 1 BY KRUNG THAI ASSET MANAGEMENT

PLC.0.35%

Fiscal

Year

EPS (Baht)1

(The Company)Dividend per share

(Baht)

Dividend

payout ratio

Dividend Yield

2012 4.54 1.80 39.65% 2.26%

2013 11.43 4.60 40.23% 2.44%

2014 8.51 3.40 39.95% 1.42%

20152

13.11 6.54 49.96% 2.33%

2016 13.67 6.83 49.96% 1.71%

2017 1.44 0.86 59.64% 1.46%

2018 1.76 1.05 59.66% 1.60%

Note : * Change in Par value of AOT share from 10 Baht per share to 1 Baht per

share, effective since February 9, 2017.

Page 5: Airports of Thailand Plc. - listed companyaot.listedcompany.com/misc/PRESN/20190515-aot... · This presentation is intended to assist investors to better understand the company’s

117.93 130.93 157.4576.87 90.37

227.03260.85

281.17

139.07 145.19

2016 2017 2018 6M 2018 6M 2019

International Domestic

215.94

402.72 415.34 462.22

231.64 248.17

374.20 408.23412.77

205.17 211.83

2016 2017 2018 6M 2018 6M 2019

International Domestic

(Unit: Thousand)

Aircraft Movement Statistics (6M FY2019)

5

Note: 1. Fiscal Year starting from October to September

2. The percentage growth as shown is calculated from the full number of the air traffic statistics

FY FY

LCCs Traffics(Unit: Thousand)

AOT Traffics

776.92

235.56

391.78823.57

344.96

874.99

436.81 460.00

6M FY2018 6M FY2019 YoY%

BKK 181,967 193,402 6.28%

DMK 134,088 138,303 3.14%

BKK+DMK 316,055 331,705 4.95%

CNX 38,086 43,241 13.54%

HDY 14,235 13,752 (3.39%)

HKT 58,375 60,379 3.43%

CEI 10,067 10,930 8.57%

Total 436,818 460,007 5.31%

6M FY2018 6M FY2019 YoY%

BKK 21,086 27,303 29.48%

DMK 125,912 132,223 5.01%

BKK+DMK 146,998 159,526 8.52%

CNX 23,725 26,744 12.72%

HDY 11,825 11,125 (5.92%)

HKT 26,427 30,745 16.34%

CEI 6,969 7,428 6.59%

Total 215,944 235,568 9.09%

391.78

Page 6: Airports of Thailand Plc. - listed companyaot.listedcompany.com/misc/PRESN/20190515-aot... · This presentation is intended to assist investors to better understand the company’s

18.75 21.42 26.25

13.08 14.99

34.5138.64

42.02

21.41 21.90

2016 2017 2018 6M 2018 6M 2019

International Domestic

68.06 72.53 80.49

41.79 43.61

51.8656.66

59.02

30.60 30.71

2016 2017 2018 6M 2018 6M 2019

International Domestic

Passenger Movement Statistics (6M FY2019)

(Unit: Million)(Unit: Million)

6

Note: 1. Fiscal Year starting from October to September

2. The percentage growth as shown is calculated from the full number of the air traffic statistics

FY FY

AOT Traffics LCCs Traffics

72.39

119.92

34.49

68.27

60.06129.19

74.32 36.89

139.51

6M 2018 6M 2019 YoY%

BKK 32,619,099 33,838,310 3.74%

DMK 20,457,749 20,904,319 2.18%

BKK+DMK 53,076,848 54,742,629 3.14%

CNX 5,764,441 6,187,588 7.34%

HDY 2,154,973 2,088,525 (3.08%)

HKT 9,917,264 9,702,603 (2.16%)

CEI 1,478,299 1,602,757 8.42%

Total 72,391,825 74,324,102 2.67%

6M 2018 6M 2019 YoY%

BKK 3,470,155 4,544,012 30.95%

DMK 19,972,631 20,659,058 3.44%

BKK+DMK 23,442,786 25,203,070 7.51%

CNX 3,732,654 4,085,099 9.44%

HDY 1,876,161 1,769,969 (5.66%)

HKT 4,333,755 4,662,310 7.58%

CEI 1,111,801 1,173,451 5.55%

Total 34,497,157 36,893,899 6.95%

53.26

Page 7: Airports of Thailand Plc. - listed companyaot.listedcompany.com/misc/PRESN/20190515-aot... · This presentation is intended to assist investors to better understand the company’s

Monthly Air Traffic Movements: FY2015 – FY2019(6M)

7

(Unit: Thousand)

(Unit: Million)

Aircraft Movements (FY2018)

Passenger Movements (FY2018)

International Domestic Total

11.29% 1.11% 6.24%

International Domestic Total

10.96% 4.18% 7.99%

50

55

60

65

70

75

80

Oct

Nov Dec Jan

Feb

Mar Apr

May

Jun

Jul

AugSep

FY 2016

FY 2015

FY 2019

FY 2018

FY 2017

7

8

9

10

11

12

13

14

Oct

Nov D

ec Jan

Feb

Mar

Apr

May Ju

nJu

lAug Sep

FY 2016

FY 2015

FY 2019

FY 2018

FY 2017

Page 8: Airports of Thailand Plc. - listed companyaot.listedcompany.com/misc/PRESN/20190515-aot... · This presentation is intended to assist investors to better understand the company’s

Airport Revenues (6M FY2019)

Landing & Parking Charges 20% increased on Jan 1st, 2005

15% increased on Apr 1st, 2007

Departure Passenger Service

Charges (PSC)

Effective on Feb 1st, 2007

THB 500 to THB 700 - International PSC

THB 50 to THB 100 - Domestic PSC

Aircraft Service Charges Fees paid by airlines for use of boarding

bridges, varies by maximum take off weight of the aircraft and length of time at a gate

Office & State Property Rents Rental tenants include airline, government agencies

and concession tenants. Rents are determined based

on the tenants’ business use at each of our airports.

Service Varies by activities such as Utilities, Check-in Counter

Services, Airline Announcement Services, Hydrant

System Services, Advance Passenger Processing

System (APPS), etc.

Concession Varies by activities such as Duty Free, Souvenirs,

Food & Beverage, Airline Catering, Fueling Services,

Car Parking, Advertising, Banking, etc.

Aeronautical

56%

Non-Aeronautical

44%

8

Page 9: Airports of Thailand Plc. - listed companyaot.listedcompany.com/misc/PRESN/20190515-aot... · This presentation is intended to assist investors to better understand the company’s

11.90%

42.90%

1.33%3.56%

12.58%

27.73%

11.90%

43.52%

1.31%3.64%

12.52%

27.11%

2016 2017 2018 6M 2018 6M 2019 FY2016 FY2017 FY2018 6M FY18 6M FY19 YoY

LPC 6,433.26 6,731.61 7,303.66 3,682.32 3,868.68 5.06%

PSC 21,968.21 23,285.00 25,850.04 13,461.02 13,949.72 3.63%

ASC 786.20 808.80 832.56 404.17 434.01 7.38%

OPR 1,992.80 2,264.83 2,264.96 1,124.51 1,156.12 2.81%

SVR 6,161.45 7,059.20 7,575.76 3,871.73 4,091.87 5.69%

CCR 13,620.03 14,751.72 16,710.43 8,385.47 9,017.47 7.54%

Total 50,961.95 54,901.16 60,537.41 30,929.22 32,517.87 5.14%

(Unit: Million Baht)

(Unit: Million Baht)

6M FY2018 6M FY2019

Note: Fiscal Year starting from October to September

Landing & Parking charges (LPC)

Departure Passenger service charges (PSC)

A/C Service charges (ASC)

Office and state property rents (OPR)

Service revenues (SVR)

Concession revenues (CCR)

Revenues Breakdown (6M FY2019)

FY

30,929.22

50,961.95

Total Revenue By Proportion

By Growth

54,901.16

9

60,537.41

32,517.87

Page 10: Airports of Thailand Plc. - listed companyaot.listedcompany.com/misc/PRESN/20190515-aot... · This presentation is intended to assist investors to better understand the company’s

Airport Operating Expenses

Employee Benefit Expenses Consisting of :

- employee salaries and bonuses, employee benefits, retirement

payments and contributions to employee provident fund .

- the remuneration of AOT’s board of directors and executives as

stated in the notice of Capital Market Supervisory Board.

Utilities Expenses Consisting of electricity charges, cooling water system and water supply.

Outsourcing Expenses Consisting of security, limousine service, cleaner, gardener, trolley, Advance Passenger Processing System (APPS), etc.

Repairs and Maintenance Consisting of repair and maintenance of runways and taxiways,

elevators, escalators and cover walkways, air conditioning systems,

conveyor belts, transportation equipment and construction and electrical appliances.

State Property Rental Consisting of rental payments made to the Ministry of Finance under the airport land leases.

Depreciation and Amortization Consisting of depreciation charges in respect of the property, plant and

equipment as well as amortization in respect of the intangible assets.

Calculating on a straight-line basis over the assets’ useful lives (between

5 and 50 years).

10

Page 11: Airports of Thailand Plc. - listed companyaot.listedcompany.com/misc/PRESN/20190515-aot... · This presentation is intended to assist investors to better understand the company’s

24.70%

9.56%

21.51%8.77%

14.81%

20.65%23.79%

9.66%

21.95%8.56%

15.04%

21.00%

2016 2017 2018 6M 2018 6M 2019FY2016 FY2017 FY2018 6M FY18 6M FY19 YoY

Employee 5,934.09 6,499.04 7,001.73 3,113.37 3,407.85 9.46%

Utilities 2,562.26 2,520.66 2,603.19 1,263.73 1,319.94 4.45%

Outsourcing 4,613.86 5,328.44 5,623.03 2,873.25 2,967.81 3.29%

R&M 2,474.91 2,545.31 2,486.74 1,120.85 1,210.00 7.95%

SPR 2,459.69 4,099.31 3,875.62 1,968.20 2,043.80 3.84%

D&M 6,404.05 5,644.51 5,641.67 2,748.11 2,849.36 3.68%

Total 24,448.86 26,637.27 27,231.98 13,087.51 13,798.76 5.43%

(Unit: Million Baht)

(Unit: Million Baht)

11

Expenses Breakdown (6M FY2019)

6M FY2018 6M FY2019

FY

13,087.51

24,448.86

Employee Benefit expenses

Utilities expenses

Repairs and maintenance (R&M)

State property rental (SPR)

Depreciation and amortization (D&M)

Outsourcing expenses

26,637.27

Expenses By Proportion

By Growth

27,231.98

13,798.76

Page 12: Airports of Thailand Plc. - listed companyaot.listedcompany.com/misc/PRESN/20190515-aot... · This presentation is intended to assist investors to better understand the company’s

(Unit: Million Baht)

Statements of Income (6M FY2019)

12

FY2016 FY2017 FY2018 6M FY2018 6M FY2019 YoY

Total revenues 52,598.54 56,690.96 62,135.93 31,735.78 33,344.79 5.07%

Revenues from sales or

services50,961.95 54,901.16 60,537.41 30,929.22 32,517.87 5.14%

Other incomes 1,636.59 1,789.80 1,598.52 806.56 826.92 2.52%

Total expenses 28,427.21 30,505.99 31,008.56 14,859.23 15,707.11 5.71%

Profit before income tax

expense24,171.34 26,184.97 31,127.37 16,876.56 17,637.68 4.51%

Income tax expense 4,820.92 5,445.40 5,902.71 3,351.32 3,585.52 6.99%

Net Profit 19,318.31 20,683.60 25,170.76 13,489.28 14,022.13 3.95%

EBIT 24,038.26 25,786.88 30,710.55 16,669.67 17,434.82 4.59%

EBITDA 30,442.32 31,431.39 36,352.22 19,417.78 20,284.18 4.46%

Note : 1. The reversal of accrued property tax at DMK of Baht 3,059.17 million in FY2015

2. AOT received compensation for damages from flooding at DMK during the end of 2011 of Baht 100 million on September 2013

and Baht 464.83 million in the third quarter, 2016.

Page 13: Airports of Thailand Plc. - listed companyaot.listedcompany.com/misc/PRESN/20190515-aot... · This presentation is intended to assist investors to better understand the company’s

(As of Mar 29, 2019)

13

30 Sep 2018 31 Mar 2019

Cash 8,602.10 5,587.47

Other Current Asset 68,465.99 65,925.16

Non Current Asset 110,640.46 109,631.36

Total Assets 187,708.55 181,143.99

Current Liabilities 23,202.73 19,273.58

Long Term Loan 13,684.89 11,976.83

Other Non Current

Liabilities6,551.81 6,392.59

Total Liabilities 43,439.43 37,643.00

Shareholder’s Equity 144,269.12 143,500.99

Total Liabilities &

Shareholder’s Equity187,708.55 181,143.99

Beginning Cash 8,602.10

Cash Flow from Operation 14,126.03

Cash Used in Investment 483.92

Cash Used in Financing (17,624.58)

Ending Cash 5,587.47

(Unit: Million Baht)(Unit: Million Baht)

Financial Status

STATEMENTS OF FINANCIAL POSITION STATEMENTS OF CASH FLOW

LONG-TERM LOANS

Total Loan (Million Yen) 199,243.00

Disbursed Amount (Million Yen) 194,409.73

Repayment Amount (Million Yen) (141,986.66)

Outstanding Amount (Million Yen) 52,423.06

Outstanding Amount (Million Baht) 15,239.59

Hedged % of the remaining loan 99%

Average Interest Rate 4.86%

Page 14: Airports of Thailand Plc. - listed companyaot.listedcompany.com/misc/PRESN/20190515-aot... · This presentation is intended to assist investors to better understand the company’s

14

Financial Ratios

30 Sep 2015

(FY2015)

30 Sep 2016

(FY2016)

30 Sep 2017

(FY2017)

30 Sep 2018

(FY2018)

31 Mar 2019

(6M FY2019)

Par Value (THB) 10.00 10.00 1.00* 1.00* 1.00*

Market Price (THB) 281.00 399.00 59.00 65.50 68.00

BV/share 76.01 84.93 9.20 10.07 10.01

P/BV 3.70 4.70 6.42 6.50 6.80

EPS 13.11 13.70 1.45 1.76 0.98

P/E 21.43 29.12 40.69 37.22 37.78

D/E 0.47 0.42 0.35 0.30 0.26

ROA (%) 11.95 11.64 11.80 13.75 7.60

ROE (%) 18.22 16.97 16.45 18.29 9.78

Note : * Change in Par value of AOT’ share from 10 Baht per share to 1 Baht per share, effective since February 9, 2017.

Page 15: Airports of Thailand Plc. - listed companyaot.listedcompany.com/misc/PRESN/20190515-aot... · This presentation is intended to assist investors to better understand the company’s

15

NEF > 40

Houses Amount

Purchased 147 693.58

Insulated 358 92.16

Total NEF> 40 505 785.74

(Unit: Million Baht)

Noise Compensation (Suvarnabhumi Airport Phase I)

Total Impacted Houses

11,047

NEF > 40505

NEF 30-4010,542

Insulation358

Insulation10,542

Purchase147

Summer Season

(Unit: Houses)

(The cabinet resolution on May 29,2007)

As of Mar 31, 2019

NEF 30 – 40

Houses Amount

Insulated 10,542 2,047.50

Total NEF30- 40 10,542 2,047.50

Sensitive Area 22 291.55

KMITL 214.00

Grand total * 3,338.79

Note: - * Accumulated from the first payment until Mar 31, 2019

- KMITL is King Mongkut’s Institute of Technology Ladkrabang

- NEF : Noise Exposure Forecast

PlannedProceeded

Page 16: Airports of Thailand Plc. - listed companyaot.listedcompany.com/misc/PRESN/20190515-aot... · This presentation is intended to assist investors to better understand the company’s

16

Noise Compensation (Suvarnabhumi Airport Phase I)

Total Impacted Houses

4,877

NEF > 40131

NEF 30-404,746

Winter Season

(Unit: Houses)

(The cabinet resolution on Aug 31, 2010)(Unit: Million Baht)

As of Mar 31, 2019

NEF > 40

Houses Amount

Purchased 54 433.24

Insulated 77 23.75

Total NEF> 40 131 456.99

NEF 30 - 40

Houses Amount

Insulated 4,746 978.19

Total NEF30- 40 4,746 978.19

Sensitive Area 1 12.05

Grand total * 1,447.23

Insulation77

Insulation4,746

Purchase54

Note: - * Accumulated from the first payment until Mar 31, 2019

- KMITL is King Mongkut’s Institute of Technology Ladkrabang

- NEF : Noise Exposure Forecast

Planned Proceeded

Page 17: Airports of Thailand Plc. - listed companyaot.listedcompany.com/misc/PRESN/20190515-aot... · This presentation is intended to assist investors to better understand the company’s

17

Noise Compensation (Suvarnabhumi Airport Phase I)

Total Impacted Houses

2,269

NEF > 4057

NEF 30-402,212

Winter Season

(Unit: Houses)

(The cabinet resolution on Oct 15, 2013)(Unit: Million Baht)

As of Mar 31, 2019

NEF > 40

Houses Amount

Purchased 6 38.31

Insulated 51 17.87

Total NEF> 40 57 56.18

NEF 30 - 40

Houses Amount

Insulated 2,212 530.45

Total NEF30- 40 2,212 530.45

Grand total * 597.22

Insulation51

Insulation2,212

Purchase6

Note: - * Accumulated from the first payment until Mar 31, 2019

- KMITL is King Mongkut’s Institute of Technology Ladkrabang

- NEF : Noise Exposure Forecast

Planned Proceeded

Sensitive Area 2 10.59

Page 18: Airports of Thailand Plc. - listed companyaot.listedcompany.com/misc/PRESN/20190515-aot... · This presentation is intended to assist investors to better understand the company’s

Future Airport Development Plans

Airport DescriptionInvestment Cost

(THB Billion)Completed Year Additional Capacity

Suvarnabhumi

1. SuvarnabhumiDevelopment Project

62.50 2020 • 15 MAP

2. Third Runway 21.80 2021 • 26 AC/Hr. (Total 94 AC/Hr.)

3. Terminal 2 42.08 2022 30 MAP (Total 90 MAP)

18

Page 19: Airports of Thailand Plc. - listed companyaot.listedcompany.com/misc/PRESN/20190515-aot... · This presentation is intended to assist investors to better understand the company’s

19

Airport

Aircraft

(Flights/Hour)

Passengers

(Million/Year)

Cargoes

(Million Metric Tons/Year)

CapacityActual Utilization

CapacityActual Utilization

CapacityActual Utilization

FY17 FY18 FY17 FY18 FY17 FY18

BKK 68 61 65 45.0 59.08 62.81 1.700 1.42 1.50

DMK 48 60 57 30.0 37.18 40.56 0.860 0.071 0.058

HKT 20 24 29 12.5 16.23 18.26 0.037 0.048 0.061

CNX 24 22 23 8.0 9.97 10.81 0.035 0.019 0.015

HDY 12 10 11 2.5 4.35 4.27 0.014 0.012 0.009

CEI 12 8 10 3.0 2.39 2.80 0.003 0.005 0.004

Appendix A: Airport Capacity vs. Utilization

Note: 1. The actual utilization number is the 1st highest hour of annual passenger flow.

2. The designed capacity of each airport is the 30th highest hour of annual passenger flow.

Page 20: Airports of Thailand Plc. - listed companyaot.listedcompany.com/misc/PRESN/20190515-aot... · This presentation is intended to assist investors to better understand the company’s

20

Airports

Area Capacity

Runways

(Metres)Total

Area

(Acres)

Terminal

Area (Sq.m.)

Aircraft

(Flights/

Hour)

Passengers

(Million/Year)

Cargoes

(Million

Metric

Tons/Year)

BKK 8,000 563,000 68 45.0 1.700 260 x 3,70060 x 4,000

DMK 1,552 220,683 48 30.0 0.860 260 x 3,70045 x 3,500

HKT 578 115,315 20 12.5 0.037 1 45 x 3,000

CNX 642 35,480 24 8.0 0.035 1 45 x 3,400

HDY 1,188 19,375 12 2.5 0.014 1 45 x 3,050

CEI 1,330 17,000 12 3.0 0.003 1 45 x 3,000

Appendix B: AOT Airports Capacity

Page 21: Airports of Thailand Plc. - listed companyaot.listedcompany.com/misc/PRESN/20190515-aot... · This presentation is intended to assist investors to better understand the company’s

21

Appendix C: Market Share (By Aircraft) at Suvarnabhumi Airport – FY2018

Top 10 Airlines

1. Thai Airways International 20.73%

2. Bangkok Airways 15.29%

3. Thai Smile Airways 10.15%

4. Thai Vietjet Air 3.01%

5. China Southern Airlines 2.62%

6. Cathay Pacific Airways 1.95%

7. China Eastern Airlines 1.72%

8. Emirates Airlines 1.60%

9. Spring Airlines 1.58%

10. Air China 1.48%

Top 10 LCCs

1. Thai VietJet Air 24.89%

2. Spring Airlines 13.09%

3. Tiger Airways 8.09%

4. Vietjet Air 7.28%

5. Jetstar Asia 6.20%

6. Eastar Jet 6.06%

7. Jeju Air 5.87%

8. Spicejet 4.66%

9. IndiGo Airlines 3.39%

10. IndiGo Airlines 3.32%

Page 22: Airports of Thailand Plc. - listed companyaot.listedcompany.com/misc/PRESN/20190515-aot... · This presentation is intended to assist investors to better understand the company’s

22

Appendix D: Market Share (By Passenger) at Suvarnabhumi Airport – FY2018

Top 10 Airlines

1. Thai Airways 30.54%

2. Bangkok Airways 7.96%

3. Thai Smile Airways 7.09%

4. Emirates Airlines 3.71%

5. Cathay Pacific Airways 3.06%

6. Thai Vietjet 2.50%

7. China Southern Airlines 2.19%

8. Qatar Airways 1.95%

9. Singapore Airlines 1.71%

10. EVA Airways 1.65%

Top 10 LCCs

1. Thai VietJet Air 22.02%

2. Spring Airlines 12.24%

3. Tiger Airways 7.73%

4. Vietjet Air 6.93%

5. Jetstar Asia 6.15%

6. Eastar Jet 6.14%

7. Jeju Air 6.09%

8. Spicejet 4.98%

9. Jin Air 4.90%

10. CEBU Pacific Air 3.49%

Page 23: Airports of Thailand Plc. - listed companyaot.listedcompany.com/misc/PRESN/20190515-aot... · This presentation is intended to assist investors to better understand the company’s

23

Appendix E: Market Share at Don Mueang International Airport – FY2018

Top 5 Airlines By Aircraft

1. Thai Air Asia 41.95%

2. Nok Air 23.50%

3. Thai Lion Air 20.21%

4. Air Asia 2.23%

5. Newgen Airways 2.17%

Top 5 Airlines By Passenger

1. Thai Air Asia 41.14%

2. Thai Lion Air 23.85%

3. Nok Air 19.55%

4. Thai Air Asia X 4.41%

5. Nok Scoot 2.97%

Page 24: Airports of Thailand Plc. - listed companyaot.listedcompany.com/misc/PRESN/20190515-aot... · This presentation is intended to assist investors to better understand the company’s

24

Appendix F: Major LCCs Airlines (6 Airports) - FY2018

Domestic (6 Airlines)

Nok Air

Nok Scoot

Thai Air Asia

Thai Air Asia X

Thai Lion Air

Thai Vietjet

International (32 Airlines)

AirAsia Berhad CEBU Pacific Air Jetstar Pacific Airlines

Philippines AirAsia Jeju Air Eurowings

Indonesia AirAsia Jin Air Lucky Air

China Express IndiGo Airlines Flydubai

Indonesia AirAsia X Easter Jet Peach Air

Malindo Air T'Way Airlines Lanmei Airlines

Scoot Tiger Spring Airlines Hong Kong Express

Tigerair Taiwan Juneyao Airlines Kunming Airlines

Tiger Airways Vietjet Air Firefly

Jetstar Asia Norwegian Air Shuttle Tomsonfly

Jetstar Airways Spicejet

Page 25: Airports of Thailand Plc. - listed companyaot.listedcompany.com/misc/PRESN/20190515-aot... · This presentation is intended to assist investors to better understand the company’s

117.93 130.93 157.45

39.84 47.17

227.03260.85

281.17

70.13 71.56

2016 2017 2018 Q2 2018 Q2 2019

International Domestic

438.62

109.97402.72 415.34 462.22

119.32 127.95

374.20 408.23412.77

103.19 105.15

2016 2017 2018 Q2 2018 Q2 2019

International Domestic

(Unit: Thousand)

Appendix G: Aircraft Movement Statistics (Q2 FY2019)

25

Note: 1. Fiscal Year starting from October to September

2. The percentage growth as shown is calculated from the full number of the air traffic statistics

FY FY

LCCs Traffics(Unit: Thousand)

AOT Traffics

776.92

118.73

391.78823.57

344.96

Q2 FY2018 Q2 FY2019 YoY%

BKK 92,426 98,435 6.50%

DMK 67,169 68,987 2.71%

BKK+DMK 159,595 167,422 4.90%

CNX 19,580 22,120 12.97%

HDY 7,049 6,547 (7.12%)

HKT 31,252 31,463 0.68%

CEI 5,040 5,555 10.22%

Total 222,516 233,107 4.76%

874.99

222.51 233.10

Q2 FY2018 Q2 FY2019 YoY%

BKK 11,181 14,101 26.12%

DMK 62,958 65,973 4.79%

BKK+DMK 74,139 80,074 8.01%

CNX 12,227 13,840 13.19%

HDY 5,981 5,251 (12.21%)

HKT 14,173 15,851 11.84%

CEI 3,459 3,715 7.40%

Total 109,979 118,731 7.96%

Page 26: Airports of Thailand Plc. - listed companyaot.listedcompany.com/misc/PRESN/20190515-aot... · This presentation is intended to assist investors to better understand the company’s

68.06 72.53 80.49

22.02 23.19

51.8656.66

59.02

15.73 15.54

2016 2017 2018 Q2 2018 Q2 2019

International Domestic

18.75 21.42 26.25

6.91 8.05

34.5138.64

42.02

10.97 10.97

2016 2017 2018 Q2 2018 Q2 2019

International Domestic

53.26

Appendix H: Passenger Movement Statistics (Q2 FY2019)

(Unit: Million)(Unit: Million)

26

Note: 1. Fiscal Year starting from October to September

2. The percentage growth as shown is calculated from the full number of the air traffic statistics

FY FY

AOT Traffics LCCs Traffics

37.75

119.92

17.88

68.27

60.06129.19

38.73 19.02

Q2 FY2018 Q2 FY2019 YoY%

BKK 16,997,793 17,652,828 3.85%

DMK 10,445,633 10,697,782 2.41%

BKK+DMK 27,443,426 28,350,610 3.31%

CNX 2,976,609 3,219,209 8.15%

HDY 1,070,489 1,013,653 (5.31%)

HKT 5,520,177 5,344,655 (3.18%)

CEI 744,233 806,102 8.31%

Total 37,754,934 38,734,229 2.59%

139.51

Q2 FY2018 Q2 FY2019 YoY%

BKK 1,858,808 2,371,284 27.57%

DMK 10,196,792 10,578,174 3.74%

BKK+DMK 12,055,600 12,949,458 7.41%

CNX 1,928,752 2,139,074 10.90%

HDY 945,033 852,358 (9.81%)

HKT 2,394,146 2,497,944 4.34%

CEI 559,477 581,626 3.96%

Total 17,883,008 19,020,460 6.36%