2010/2011 full business year EGIS Pharmaceuticals Public Limited Company Non-audited, consolidated,...
-
Upload
micaela-summerhays -
Category
Documents
-
view
217 -
download
1
Transcript of 2010/2011 full business year EGIS Pharmaceuticals Public Limited Company Non-audited, consolidated,...
2010/2011 full business year
EGIS Pharmaceuticals Public Limited Company
Non-audited, consolidated, IFRS
3
Change! EGIS Group analyses export sales revenue in €, starting in 2010/2011
• Regulation in Russia changed– Prices of EDL products* are fixed in RUB– EDL products make up as much as 70% of EGIS local turnover
• Distribution agreements modified to ruble invoicing, effective from January 1, 2011
• Weight of USD in the export of EGIS Group reduced – No 1. selling currency earlier, slipped to third rank (HUF, EUR)
* EDL: Essential Drug List
4
Change! The classification of financial instruments has been modified on the balance sheet
(This reporting has already been applied in the annual report)
New denominationContents
Stand-alone Consolidated
Other non-current financial assets
InvestmentsAvailable-for-sale financial assets
Loans given Loans given
Other current financial assets
Held-to-maturity investments Held-to-maturity investments
Held-for-trading investments Held-for-trading investments
Derivative transactions Derivative transactions
Other non-current financial liabilities
n/a Loans and borrowings
Other current financial liabilities
n/aShort term part of long term loans
n/a Bank loans and overdrafts
Derivative transactions Derivative transactions
5 5
Change! The classification of local business tax (LBT) has been modified
• Earlier classification: other operating costs
Part of operating profit
• New classification: profit taxes
Part of profit after tax
HUF million2010/2011
12M
2009/2010
12M
Local business tax 1,625 1,646
2010/2011 business year4th quarter
EGIS Pharmaceuticals Public Limited Company
Non-audited, consolidated, IFRS
7
2% uplift in sales, but because of numerous one-off effects 18% decrease in profit
HUF million
2010/2011
Q4
2009/2010
Q4
Change
HUF m
Change
%
Sales 33,073 32,426 647 2%
Gross profit 17,452 18,073 -621 -3%
% 52.8% 55.7% -2.9%p
Operating profit 2,019 4,590 -2 571 -56%
% 6.1% 14.2% -8,1%p
Pre-tax profit 2,719 3,296 -577 -18%
% 8.2% 10.2% -1.9%p
8
Average exchange rates are down and closing rates are up in y/y comparison
274266
275
275
268
6,56,53
6,77
6,616,5
160
180
200
220
240
260
280
300
320
07/08
Q1
07/08
Q2
07/08
Q3
07/08
Q4
08/09
Q1
08/09
Q2
08/09
Q3
08/09
Q4
09/10
Q1
09/10
Q2
09/10
Q3
09/10
Q4
10/11
Q1
10/11
Q2
10/11
Q3
10/11
Q4
EU
RH
UF
5,0
5,5
6,0
6,5
7,0
7,5
8,0
8,5
9,0
9,5
10,0
RU
BH
UF
EUR avg EUR close RUB avg RUB close
9
Increasing sales in all regions
2010/2011
Q4
2009/2010
Q4
Change
%
Hungary HUFm 8,604 8,410 2%
Russia + other CIS EURm 38.7 36.6 6%
Central and Eastern Europe EURm 35.0 34.7 1%
RoW pharma EURm 4.9 4.7 5%
API, others EURm 10.5 7.9 33%
10
The Hungarian pharma market and EGIS turnover remained stagnant
Regulation continued to create tough business environment– Price reductions, payment obligations– Further negative legislative changes whose impact is to occur
in post-quarter periods
IMS data,
HUF billion
MAT
Sep/2011
MAT
Sep/2010
Change
y/y
Change
q/q
Pharma market 569.6 589.7 3% 0%
EGIS turnover 30.2 31.7 5% 0%
EGIS market share 5.3% 5.4%
11
Price reduction is persistent
Price cuts (calculated for the total EGIS portfolio in HU)
July 1, 20063% January 1, 2010 0.5%April 1, 2007 9% April 1, 2010 0.2%July 1, 20071% July 1, 2010 0.6%October 1, 2007 1% October 1, 2010 0.2%
January 1, 2008 1% January 1, 2011 0.1%April 1, 2008 1% April-June, 2011 0.3%July 1, 20080.3% July 1, 2011 1.5%October 1, 2008 0.1%
July 1, 20090.6%April 1, 2009 0.1%July 1, 20091 %October 1, 2009 0.6%
12 12
Payment obligation to NHF* was HUF1,161mn in Q4, in addition HUF250mn provision was created
Deduction
(realised)
Balance
Payment
obligation
Deduction
(reported)
Reversal
(reported)
* NHF = National Health Fund
13
On July 1, 2011 rules of extra taxes were modified partially with retroactive effect
Regulation effective from June 2009 (regarding deductions MedRep fee and 12% binding rebate)
• 100% of payment obligation emerging in 2010 to be recovered in 2011– Condition: R&D spending not less than 20% of state subsidies allocated to products of the
company– Limit: level of R&D expenditure– Change in December 2010: NHF discontinued to be the fund in settling supplier’s claims
• Financial settlement with EGIS (owing to the Company’s fiscal year offset)– Payments have been performed in due course of time– 20% of 2009 payments are compensated in 2011– 2010 payment to be deducted in 2012
Changes taking effect on July 1, 2011– Reclaim of payments January 1 – December 31, 2010 is subject to the ratio of reimbursement
to R&D expenses • Anticipated 50% for EGIS (to be realised in 2012)
– No refunding possibility for payments beyond January 1, 2011– From July 1, 2011
• Annual medrep fee to increase to HUF10mn• Reimbursement proportionate payment obligation to increase to 20%
14
7% turnover rise in Russia, 3% aggregate growth in other CIS markets
EUR thousand2010/2011
Q4
2009/2010
Q4
Change
%
Russia 27,134 25,336 7%
Ukraine 5,490 3,569 54%
Kazakhstan 1,813 2,437 -26%
Belarus 1,403 2,152 -35%
Other CIS 2,865 3,114 -8%
Russia and other CIS total 38,705 36,607 6%
15
1% sales increase alltogether in Central and Eastern Europe
EUR thousand2010/2011
Q4
2009/2010
Q4
Change
%
Poland 17,097 16,317 5%
Czech Republic 5,003 4,491 11%
Slovakia 4,021 3,797 6%
Romania 4,456 4,743 -6%
Other CEE 4,436 5,394 -18%
CEE total 35,013 34,742 1%
16
Pharma export to other countries increased 5%
EUR thousand2010/2011
Q4
2009/2010
Q4
Change
%
Pharma export to other markets 4,925 4,708 5%
EGIS finished drugs 4,273 4,708 -9%
Co-operation 652 0
17
Export of active pharmaceutical ingredients extended 33% due to supplies to Servier
EUR thousand2010/2011
Q4
2009/2010
Q4
Change
%
API and others export 10,480 7,873 33%
of which Servier 6,599 4,327 52%
other partners of EGIS 3,881 3,546 9%
18
Cost of sales increased due to evolution of exchange rates, structure of sales and
settlements of year-end accounts
HUF million2010/2011
Q4
2009/2010
Q4
Change
%
Net sales 33,073 32,426 2%
Cost of sales 15,621 14,353 9%
Cost of sales ratio 47.2% 44.3% 2.9%p
19
General costs increased 6%(of which the impact of provisions: 3%p)
HUF million2010/2011
Q4
2009/2010
Q4
Change
%
Sales & Marketing 8,017 7,636 5%
R&D 3,034 2,948 3%
Administrative (normal) 2,709 2,727 -1%
Provisions and other items of value correction
449 39
General costs total 14,209 13,350 6%
20
The balance of other revenues and expenditure detoriated by HUF1,091 mn because of
pharmaceutical extra taxes
HUF million2010/2011
Q4
2009/2010
Q4
Change
HUFm
Other revenues – other expenditure -1,224 -133 -1,091
Balance of industry payment obligations -1,503 -100 -1,403
Local taxes Reclassified to profit taxes
Balance of other items 278 -34 312
21
Financial profit and share of results of associated companies HUF 700mn, determined by foreign exchange rate effects and results of assoc.co’s
HUF million2010/2011
Q4
2009/2010
Q4
Change
HUFm
Net interest income 469 328 141
Forex impact 1,753 -1,907 3,660
Realised -56 426 -482
Non-realised 1,809 -2,333 4,142
Hedge positions 13 832 -819
Other items and results of assoc.co’s -1,535 -547 -988
Profit from fin. & assoc.co 700 -1,294 1,994
2010/2011 fiscal year12 months
23
8% expanding sales, 6% increase in operating profit without
the one-off NHF* related impact
HUF million
2010/2011
12M
2009/2010
12M
Change
HUF m
Change
%
w/o one-off
impact
Sales 128,939 118,915 10,024 8% 8%
Gross profit 72,106 66,709 5,397 8% 8%
% 55.9% 56.1% -0.2%p
Operating profit 16,302 17,158 -856 -5% 6%
% 12.6% 14.4% -1.8%p
Pre-tax profit 15,676 19,401 -3,725 -19% -11%
% 12.2% 16.3% -4.1%p
* NHF = National Health Fund
24
Growing sales in all regions
2010/2011
12M
2009/2010
12M
Change
%
Hungary HUFm 34,871 32,687 7%
Russia + other CIS EURm 150.9 138.3 9%
Central and Eastern Europe EURm 134.2 130.0 3%
RoW pharma EURm 19.6 17.3 13%
API, others EURm 40.8 28.3 45%
25
12 % sales growth in Russia, 2% growth in other CIS markets alltogether
EUR thousand2010/2011
12M
2009/2010
12M
Change
%
Russia 110,244 98,378 12%
Ukraine 15,582 14,498 7%
Kazakhstan 8,021 7,637 5%
Belarus 6,207 6,618 -6%
Other CIS 10,839 11,123 -3%
Russia and other CIS total 150,893 138,254 9%
26
Sales in Central and Eastern Europe alltogether increased 3%
EUR thousand2010/2011
12M
2009/2010
12M
Change
%
Poland 65,518 63,969 2%
Czech Republic 18,405 16,462 12%
Slovakia 15,131 15,237 -1%
Romania 16,804 15,448 9%
Other CEE 18,340 18,904 -3%
CEE total 134,198 130,020 3%
27
Pharma export to other countries increased 13%
EUR thousand2010/2011
12M
2009/2010
12M
Change
%
Pharma export to other markets 19,560 17,265 13%
EGIS finished drugs 16,953 16,870 0%
Co-operation 2,607 395
28
Export of active pharmaceutical ingredients increased 45% due to duplex supplies to Servier
EUR thousand2010/2011
12M
2009/2010
12M
Change
%
API and others export 40,841 28,263 45%
to Servier 28,502 14,223 100%
to other partners of EGIS 12,339 14,040 -12%
29
The cost of sales improved 20 BPS y/y
HUF million2010/2011
12M
2009/2010
12M
Change
%
Net sales 128,939 118,915 8%
Cost of sales 56,833 52,206 9%
Cost of sales ratio 44.1% 43.9% 0.2%p
30
General costs increased 6% (sales growth was 8%)
HUF million2010/2011
12M
2009/2010
12M
Change
%
Sales & Marketing 29,686 28,143 5%
R&D 11,614 10,860 7%
Administrative (normal) 10,307 9,824 5%
Provisions and other items of value correction
518 202
General costs total 52,125 49,029 6%
31
The balance of other revenues and expenditure changed HUF3.2 bn adversely because of
increase in pharmaceutical extra taxes
HUF million2010/2011
12M
2009/2010
12M
Change
HUFm
Other revenues – other expenditure -3,679 -522 -3,157
Balance of industry payment obligations -4,224 -684 -3,540
Local taxes Reclassified to profit taxes
Balance of other items 545 162 383
32
Fin. profit and share of results of associated companies was minus HUF 0.6 bn
HUF million2010/2011
12M
2009/2010
12M
Change
HUFm
Net interest income 1,463 1,429 34
Forex impact 7 1,117 -1,110
Realised -565 1,786 -2,351
Non-realised 572 -669 1,241
Hedge contracts 215 -251 466
Other items -2,311 -52 -2,259
Profit from fin, & assoc.co -626 2,243 -2,869
33
RUBHUF hedge contracts (FRA)effective up to April 2012
November 2, 2011 RUBm Forward
November 210 6.78
December 210 6.84
January 210 6.87
February 180 6.90
March 150 6.93
April 90 6.96
34
8% expanding sales, 6% increase in operating profit without
the one-off NHF* related impact
HUF million
2010/2011
12M
2009/2010
12M
Change
HUF m
Change
%
w/o one-off
impact
Sales 128,939 118,915 10,024 8% 8%
Gross profit 72,106 66,709 5,397 8% 8%
% 55.9% 56.1% -0.2%p
Operating profit 16,302 17,158 -856 -5% 6%
% 12.6% 14.4% -1.8%
Pre-tax profit 15,676 19,401 -3,725 -19% -11%
% 12.2% 16.3% -4.1%p
* NHF = National Health Fund
35
Slight change in the headcount of the Group
peopleSept 30
2011
Sept 30
2010
EGIS Hungary 2,625 2,597
Repr. offices abroad 813 758
Subsidiaries abroad 437 431
Medimpex companies 40 38
Total headcount 3,915 3,824
36
Capital expenditures throughout the year increased 6% y/y
HUF million2010/2011
12M
2009/2010
12M
Change
HUFm
Property, plant and equipment 13,978 13,320 658
Intangible assets 1,388 1,188 200
Total capex 15,366 14,508 858
37
Guidance on the whole realised
Market CurrencyGuidance
in August12M fact
Hungary HUF +5% +7%
CIS EUR +12% +9%
of which: Russia EUR +12-14% +12%
CEE EUR +4% +3%
Row pharma EUR +10% +13%
API EUR +40% +45%
∑ Sales HUF +7-9% +8%