11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91...

856
11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 1 of 856 01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P (Dollars) Budget Agency: Department of State Budget Bureau: Administration of Foreign Affairs Budget Account: H&L Fraud Prevention and Detection Fee Treasury Account: H&L Fraud Prevention and Detection Fee Budget Account ID: 014-05-5515 Treasury Account ID: 19- - /X -5515 -000-0 GTAS User: 202-261-8641 / [email protected] Line Num SGL Acct Dr Cr Begin /End Auth Type Avail Time Part- ner Borrw Src BEA Cat Year BA Redu Type Xfr Agy Xfr Acct PY Err Adj Adv Flag TAFS Stat Def Flag Exp Flag Fund Type Fin Acct Amount Program Activity Total Obligations 0900 4801 C B X U N 2 -9,538,116.74 0900 4801 C E X U N 2 14,738,604.58 0900 4802 C B MAND BAL X U N 2 N -22,531.52 0900 4802 C E MAND BAL X U N 2 N 828.85 0900 4802 C E MAND NEW X U N 2 N 29,155.17 0900 4881 C E X U N 35,520.28 0900 4901 C B X U N 2 -9,637,358.51 0900 4901 C E X U N 2 9,666,020.87 0900 4902 C E MAND BAL X U N N 5,850,252.26 0900 4902 C E MAND NEW X U N N 33,964,595.46 0900 4981 C E X U N 2,596.03 0900 4982 C E MAND X U N 2 N 144,344.27 Sub-total, 0900 45,233,911.00 Budgetary Resources 1000 4201 D B U N 2 133,483,104.09 1000 4801 C B X U N 2 -9,538,116.74 1000 4802 C B MAND BAL X U N 2 N -22,531.52 1000 4901 C B X U N 2 -9,637,358.51 Sub-total, 1000 114,285,097.32 1021 4871 D E X U N 1,804,919.91 1021 4971 D E X U N 4,443.80 Sub-total, 1021 1,809,363.71 1033 4972 D E X MAND X U N 45,027.53 1050 , Unob Bal: Unobligated balance (total) 116,139,488.56 1201 4114 D E P MAND X U N 2 51,103,914.94

Transcript of 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91...

Page 1: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 1 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: Administration of Foreign AffairsBudget Account: H&L Fraud Prevention and Detection FeeTreasury Account: H&L Fraud Prevention and Detection FeeBudget Account ID: 014-05-5515 Treasury Account ID: 19- - /X -5515 -000-0GTAS User: 202-261-8641 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

Program Activity Total Obligations

0900 4801 C B X U N 2 -9,538,116.740900 4801 C E X U N 2 14,738,604.580900 4802 C B MAND BAL X U N 2 N -22,531.520900 4802 C E MAND BAL X U N 2 N 828.850900 4802 C E MAND NEW X U N 2 N 29,155.170900 4881 C E X U N 35,520.280900 4901 C B X U N 2 -9,637,358.510900 4901 C E X U N 2 9,666,020.870900 4902 C E MAND BAL X U N N 5,850,252.260900 4902 C E MAND NEW X U N N 33,964,595.460900 4981 C E X U N 2,596.030900 4982 C E MAND X U N 2 N 144,344.27Sub-total, 0900 45,233,911.00

Budgetary Resources

1000 4201 D B U N 2 133,483,104.091000 4801 C B X U N 2 -9,538,116.741000 4802 C B MAND BAL X U N 2 N -22,531.521000 4901 C B X U N 2 -9,637,358.51Sub-total, 1000 114,285,097.32

1021 4871 D E X U N 1,804,919.911021 4971 D E X U N 4,443.80Sub-total, 1021 1,809,363.71

1033 4972 D E X MAND X U N 45,027.53

1050 , Unob Bal: Unobligated balance (total) 116,139,488.56

1201 4114 D E P MAND X U N 2 51,103,914.94

Page 2: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 2 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: Administration of Foreign AffairsBudget Account: H&L Fraud Prevention and Detection FeeTreasury Account: H&L Fraud Prevention and Detection FeeBudget Account ID: 014-05-5515 Treasury Account ID: 19- - /X -5515 -000-0GTAS User: 202-261-8641 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

1232 4387 C E MAND SEQ X U N 2 -3,238,991.00

1260 , BA: Mand: Appropriation (total) 47,864,923.94

1900 , Budget authority total (disc. and mand.) 47,864,923.94

1930 , Total budgetary resources avail (disc. and mand.) 164,004,412.50

1941 4450 C E U N 2 354,391.241941 4510 C E A U N 2 113,447,356.261941 4610 C E A U N 2 4,968,754.00Sub-total, 1941 118,770,501.50

Change in Obl Bal

3000 4801 C B X U N 2 9,538,116.743000 4901 C B X U N 2 9,637,358.51Sub-total, 3000 19,175,475.25

3010 4801 C B X U N 2 -9,538,116.743010 4801 C E X U N 2 14,738,604.583010 4802 C B MAND BAL X U N 2 N -22,531.523010 4802 C E MAND BAL X U N 2 N 828.853010 4802 C E MAND NEW X U N 2 N 29,155.173010 4881 C E X U N 35,520.283010 4901 C B X U N 2 -9,637,358.513010 4901 C E X U N 2 9,666,020.873010 4902 C E MAND BAL X U N N 5,850,252.263010 4902 C E MAND NEW X U N N 33,964,595.463010 4981 C E X U N 2,596.033010 4982 C E MAND X U N 2 N 144,344.27Sub-total, 3010 45,233,911.00

3020 4802 C B MAND BAL X U N 2 N 22,531.523020 4802 C E MAND NEW X U N 2 N -29,155.17

Page 3: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 3 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: Administration of Foreign AffairsBudget Account: H&L Fraud Prevention and Detection FeeTreasury Account: H&L Fraud Prevention and Detection FeeBudget Account ID: 014-05-5515 Treasury Account ID: 19- - /X -5515 -000-0GTAS User: 202-261-8641 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

3020 4802 C E MAND BAL X U N 2 N -828.853020 4902 C E MAND NEW X U N N -33,964,595.463020 4902 C E MAND BAL X U N N -5,850,252.263020 4982 C E MAND X U N 2 N -144,344.27Sub-total, 3020 -39,966,644.49

3040 4871 D E X U N -1,804,919.913040 4971 D E X U N -4,443.80Sub-total, 3040 -1,809,363.71

3050 4801 C E U N 2 14,738,604.583050 4871 D E U N -1,804,919.913050 4881 C E U N 35,520.283050 4901 C E U N 2 9,666,020.873050 4971 D E U N -4,443.803050 4981 C E U N 2,596.03Sub-total, 3050 22,633,378.05

3100 , Memo: Obligated balance, start of year 19,175,475.25

3200 , Memo: Obligated balance, end of year 22,633,378.05

BA & O, Net

4090 , Mand: Budget authority, gross 47,864,923.94

4100 4802 C E MAND NEW X U N 2 N 29,155.174100 4902 C E MAND NEW X U N N 33,964,595.46Sub-total, 4100 33,993,750.63

4101 4802 C B MAND BAL X U N 2 N -22,531.524101 4802 C E MAND BAL X U N 2 N 828.854101 4902 C E MAND BAL X U N N 5,850,252.264101 4982 C E MAND X U N 2 N 144,344.27

Page 4: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 4 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: Administration of Foreign AffairsBudget Account: H&L Fraud Prevention and Detection FeeTreasury Account: H&L Fraud Prevention and Detection FeeBudget Account ID: 014-05-5515 Treasury Account ID: 19- - /X -5515 -000-0GTAS User: 202-261-8641 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

Sub-total, 4101 5,972,893.86

4110 4802 C B MAND BAL X U N 2 N -22,531.524110 4802 C E MAND BAL X U N 2 N 828.854110 4802 C E MAND NEW X U N 2 N 29,155.174110 4902 C E MAND BAL X U N N 5,850,252.264110 4902 C E MAND NEW X U N N 33,964,595.464110 4982 C E MAND X U N 2 N 144,344.27Sub-total, 4110 39,966,644.49

4123 4972 D E X MAND X U N -45,027.53

4130 , Mand: Offsets against gross BA and outlays (total) -45,027.53

4143 4972 D E X MAND X U N 45,027.53

4150 , Mand: Additional offsets against BA only (total) 45,027.53

4160 , Mand: Budget authority, net 47,864,923.94

4170 , Mand: Outlays, net 39,921,616.96

4180 , Budget authority, net (disc. and mand.) 47,864,923.94

4190 , Outlays, net (disc. and mand.) 39,921,616.96

Page 5: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 5 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: Administration of Foreign AffairsBudget Account: Account Total, H&L Fraud Prevention and Detection FeeTreasury Account:Budget Account ID: 014-05-5515 Treasury Account ID: - - / - - -GTAS User: /

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

Program Activity Total Obligations

0900 , Total new obligations 45,233,911.00

Budgetary Resources

1000 , Unob Bal: Brought forward, Oct 1 114,285,097.321021 , Unob Bal: Recov of prior year unpaid obligations 1,809,363.711033 , Unob Bal: Recov of prior year paid obligations 45,027.531050 , Unob Bal: Unobligated balance (total) 116,139,488.561201 , BA: Mand: Appropriation (special or trust fund) 51,103,914.941232 , BA: Mand: New\Unob bal of approps temp reduced -3,238,991.001260 , BA: Mand: Appropriation (total) 47,864,923.941900 , Budget authority total (disc. and mand.) 47,864,923.941930 , Total budgetary resources avail (disc. and mand.) 164,004,412.501941 , Unob Bal: Memo: Unexpired unob bal, EOY 118,770,501.50

Change in Obl Bal

3000 , Ob Bal: SOY: Unpaid obs brought fwd, Oct 1 19,175,475.253010 , Ob Bal: New obligations: Unexpired accounts 45,233,911.003020 , Ob Bal: Outlays (gross) -39,966,644.493040 , Ob Bal: Recov, prior year unpaid obs, unexp accts -1,809,363.713050 , Ob Bal: EOY: Unpaid obligations 22,633,378.053100 , Memo: Obligated balance, start of year 19,175,475.253200 , Memo: Obligated balance, end of year 22,633,378.05

BA & O, Net

4090 , Mand: Budget authority, gross 47,864,923.944100 , Mand: Outlays from new authority 33,993,750.634101 , Mand: Outlays from balances 5,972,893.864110 , Mand: Outlays, gross (total) 39,966,644.494123 , Mand: Offsets, BA and OL: Collections, nonFed srcs -45,027.534130 , Mand: Offsets against gross BA and outlays (total) -45,027.534143 , Mand: Offset, BA: Recov, prior year paid obs, unex 45,027.53

Page 6: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 6 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: Administration of Foreign AffairsBudget Account: Account Total, H&L Fraud Prevention and Detection FeeTreasury Account:Budget Account ID: 014-05-5515 Treasury Account ID: - - / - - -GTAS User: /

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

4150 , Mand: Additional offsets against BA only (total) 45,027.534160 , Mand: Budget authority, net 47,864,923.944170 , Mand: Outlays, net 39,921,616.964180 , Budget authority, net (disc. and mand.) 47,864,923.944190 , Outlays, net (disc. and mand.) 39,921,616.96

Page 7: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 7 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: Administration of Foreign AffairsBudget Account: Diplomatic and Consular ProgramsTreasury Account: Salaries and ExpensesBudget Account ID: 014-05-0113 Treasury Account ID: 19- - /X -0107 -000-0GTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

Budgetary Resources

1000 4201 D B U N 1 1,324,177.30

1050 , Unob Bal: Unobligated balance (total) 1,324,177.30

1930 , Total budgetary resources avail (disc. and mand.) 1,324,177.30

1941 4450 C E U N 1 1,324,177.30

Page 8: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 8 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: Administration of Foreign AffairsBudget Account: Diplomatic and Consular ProgramsTreasury Account: Diplomatic and Consular ProgramsBudget Account ID: 014-05-0113 Treasury Account ID: 19- - /X -0113 -000-YESGTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

Program Activity Total Obligations

0900 4801 C B X U N 1 -714,254,953.640900 4801 C B X U N 1 -641,682,328.540900 4801 C B X U N 1 -266,325,370.450900 4801 C B X U N 1 -149,362,163.980900 4801 C B X U N 1 -114,009,972.430900 4801 C B X U N 1 -70,792,300.660900 4801 C B X U N 1 -30,768,108.960900 4801 C B X U N 1 -17,580,263.770900 4801 C B X U N 1 -14,667,712.760900 4801 C B X U N 1 -14,486,904.760900 4801 C B X U N 1 -13,098,526.930900 4801 C B X U N 1 -7,659,791.270900 4801 C B X U N 1 -5,806,885.590900 4801 C B X U N 1 -3,442,516.440900 4801 C B X U N 1 -3,250,955.210900 4801 C B X U N 1 -2,873,757.310900 4801 C B X U N 1 -800,060.460900 4801 C B X U N 1 -177,448.900900 4801 C B X U N 1 -129,796.230900 4801 C B X U N 1 -80,060.940900 4801 C B X U N 1 -11,810.620900 4801 C B X U N 1 -4,777.770900 4801 C B X U N 1 -4,268.230900 4801 C B X U N 1 -2,072.460900 4801 C B X U N 1 -85.000900 4801 C B X U N 1 -0.300900 4801 C B X U N 1 -0.010900 4801 D B X U N 1 196.540900 4801 D E X U N 1 -196.540900 4801 C E X U N 1 0.010900 4801 C E X U N 1 0.30

Page 9: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 9 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: Administration of Foreign AffairsBudget Account: Diplomatic and Consular ProgramsTreasury Account: Diplomatic and Consular ProgramsBudget Account ID: 014-05-0113 Treasury Account ID: 19- - /X -0113 -000-YESGTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

0900 4801 C E X U N 1 85.000900 4801 C E X U N 1 3,376.080900 4801 C E X U N 1 4,268.230900 4801 C E X U N 1 12,326.970900 4801 C E X U N 1 80,060.940900 4801 C E X U N 1 129,796.230900 4801 C E X U N 1 145,916.740900 4801 C E X U N 1 515,219.690900 4801 C E X U N 1 926,019.440900 4801 C E X U N 1 2,131,047.610900 4801 C E X U N 1 2,303,943.500900 4801 C E X U N 1 2,737,937.840900 4801 C E X U N 1 7,000,203.650900 4801 C E X U N 1 7,085,085.440900 4801 C E X U N 1 10,068,086.860900 4801 C E X U N 1 11,628,806.420900 4801 C E X U N 1 18,677,819.900900 4801 C E X U N 1 32,257,624.120900 4801 C E X U N 1 127,405,317.870900 4801 C E X U N 1 160,870,263.270900 4801 C E X U N 1 363,642,910.100900 4801 C E X U N 1 417,010,685.130900 4801 C E X U N 1 778,424,303.790900 4801 C E X U N 1 790,359,214.260900 4802 C B DISC BAL X U N 1 N -1,501,143.080900 4802 C B DISC BAL X U N 1 N -1,368,386.130900 4802 C B DISC BAL X U N 1 N -255,891.840900 4802 C B DISC BAL X U N 1 N -174,687.740900 4802 C B DISC BAL X U N 1 N -67,747.300900 4802 C B DISC BAL X U N 1 N -10,091.010900 4802 C B DISC BAL X U N 1 N -8,568.520900 4802 C B DISC BAL X U N 1 N -8,330.850900 4802 C B DISC BAL X U N 1 N -2,231.72

Page 10: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 10 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: Administration of Foreign AffairsBudget Account: Diplomatic and Consular ProgramsTreasury Account: Diplomatic and Consular ProgramsBudget Account ID: 014-05-0113 Treasury Account ID: 19- - /X -0113 -000-YESGTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

0900 4802 C B DISC BAL X U N 1 N -569.500900 4802 C B DISC BAL X U N 1 N -196.540900 4802 D B DISC BAL X U N 1 N 0.010900 4802 D B DISC BAL X U N 1 N 85.000900 4802 D B DISC BAL X U N 1 N 215.060900 4802 D B DISC BAL X U N 1 N 1,038.760900 4802 D B DISC BAL X U N 1 N 2,252.240900 4802 D B DISC BAL X U N 1 N 9,371.380900 4802 D B DISC BAL X U N 1 N 60,469.970900 4802 D E DISC BAL X U N 1 N -60,469.970900 4802 D E DISC BAL X U N 1 N -27,111.410900 4802 D E DISC BAL X U N 1 N -9,371.380900 4802 D E DISC BAL X U N 1 N -8,485.830900 4802 D E DISC BAL X U N 1 N -2,252.240900 4802 D E DISC BAL X U N 1 N -1,038.760900 4802 D E DISC BAL X U N 1 N -215.060900 4802 D E DISC BAL X U N 1 N -85.000900 4802 D E DISC BAL X U N 1 N -0.010900 4802 C E DISC BAL X U N 1 N 196.540900 4802 C E DISC BAL X U N 1 N 268.000900 4802 C E DISC BAL X U N 1 N 470.660900 4802 C E DISC BAL X U N 1 N 569.500900 4802 C E DISC BAL X U N 1 N 2,231.720900 4802 C E DISC BAL X U N 1 N 2,901.130900 4802 C E DISC NEW X U N 1 N 2,965.760900 4802 C E DISC NEW X U N 1 N 5,911.000900 4802 C E DISC BAL X U N 1 N 7,092.710900 4802 C E DISC NEW X U N 1 N 10,952.180900 4802 C E DISC BAL X U N 1 N 36,252.130900 4802 C E DISC NEW X U N 1 N 41,509.640900 4802 C E DISC BAL X U N 1 N 102,184.240900 4802 C E DISC NEW X U N 1 N 371,228.970900 4802 C E DISC NEW X U N 1 N 1,126,310.64

Page 11: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 11 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: Administration of Foreign AffairsBudget Account: Diplomatic and Consular ProgramsTreasury Account: Diplomatic and Consular ProgramsBudget Account ID: 014-05-0113 Treasury Account ID: 19- - /X -0113 -000-YESGTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

0900 4802 C E DISC NEW X U N 1 N 1,191,609.690900 4802 C E DISC NEW X U N 1 N 6,069,590.900900 4802 C E DISC NEW X U N 1 N 12,725,450.900900 4881 C E X U N 250.990900 4881 C E X U N 777.320900 4881 C E X U N 5,873.060900 4881 C E X U N 7,645.460900 4881 C E X U N 45,391.770900 4881 C E X U N 56,054.260900 4881 C E X U N 132,909.270900 4881 C E X U N 156,540.120900 4881 C E X U N 2,170,178.530900 4881 C E X U N 4,676,724.940900 4901 C B X U N 1 -677,669,098.060900 4901 C B X U N 1 -38,630,364.440900 4901 C B X U N 1 -37,439,931.530900 4901 C B X U N 1 -25,379,969.000900 4901 C B X U N 1 -520,833.790900 4901 C B X U N 1 -50,175.600900 4901 C B X U N 1 -44,600.470900 4901 C B X U N 1 -2,507.050900 4901 D E X U N 1 -2,568.460900 4901 D E X U N 1 -2,199.090900 4901 D E X U N 1 -59.600900 4901 C E X U N 1 527.380900 4901 C E X U N 1 30,900.620900 4901 C E X U N 1 43,828.480900 4901 C E X U N 1 16,449,836.290900 4901 C E X U N 1 20,293,278.420900 4901 C E X U N 1 28,448,683.110900 4901 C E X U N 1 183,976,433.020900 4901 C E X U N 1 209,381,178.840900 4901 C E X U N 1 283,353,677.23

Page 12: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 12 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: Administration of Foreign AffairsBudget Account: Diplomatic and Consular ProgramsTreasury Account: Diplomatic and Consular ProgramsBudget Account ID: 014-05-0113 Treasury Account ID: 19- - /X -0113 -000-YESGTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

0900 4902 C E DISC NEW X U N N 106,959.000900 4902 C E DISC BAL X U N N 141,096.320900 4902 C E DISC BAL X U N N 1,595,295.800900 4902 C E DISC BAL X U N N 2,594,499.790900 4902 C E DISC NEW X U N N 4,508,064.970900 4902 C E DISC BAL X U N N 6,340,498.510900 4902 C E DISC BAL X U N N 7,839,339.030900 4902 C E DISC BAL X U N N 8,443,071.090900 4902 C E DISC BAL X U N N 11,920,607.400900 4902 C E DISC BAL X U N N 14,733,457.080900 4902 C E DISC BAL X U N N 16,798,290.190900 4902 C E DISC NEW X U N N 17,960,739.530900 4902 C E DISC BAL X U N N 20,830,808.990900 4902 C E DISC NEW X U N N 23,358,855.650900 4902 C E DISC BAL X U N N 25,428,046.200900 4902 C E DISC NEW X U N N 50,496,687.180900 4902 C E DISC BAL X U N N 62,541,535.340900 4902 C E DISC NEW X U N N 62,738,003.570900 4902 C E DISC BAL X U N N 92,450,882.210900 4902 C E DISC NEW X U N N 96,051,302.650900 4902 C E DISC NEW X U N N 96,417,728.350900 4902 C E DISC BAL X U N N 118,201,638.530900 4902 C E DISC BAL X U N N 265,965,420.890900 4902 C E DISC NEW X U N N 293,308,668.440900 4902 C E DISC BAL X U N N 343,873,590.760900 4902 C E DISC BAL X U N N 349,491,135.470900 4902 C E DISC BAL X U N N 517,304,590.600900 4902 C E DISC NEW X U N N 705,835,546.070900 4902 C E DISC NEW X U N N 1,108,672,903.400900 4902 C E DISC NEW X U N N 1,383,774,414.190900 4902 C E DISC NEW X U N N 1,410,388,646.840900 4981 C E X U N 55.690900 4981 C E X U N 59.60

Page 13: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 13 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: Administration of Foreign AffairsBudget Account: Diplomatic and Consular ProgramsTreasury Account: Diplomatic and Consular ProgramsBudget Account ID: 014-05-0113 Treasury Account ID: 19- - /X -0113 -000-YESGTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

0900 4981 C E X U N 1,977.540900 4981 C E X U N 2,605.290900 4981 C E X U N 3,157.670900 4981 C E X U N 3,436.180900 4981 C E X U N 6,250.500900 4981 C E X U N 18,668.190900 4981 C E X U N 31,855.500900 4981 C E X U N 36,192.410900 4981 C E X U N 180,155.800900 4981 C E X U N 397,982.190900 4982 C E DISC X U N 1 N 2,676.300900 4982 C E DISC X U N 1 N 22,849.850900 4982 C E DISC X U N 1 N 43,367.270900 4982 C E DISC X U N 1 N 75,156.370900 4982 C E DISC X U N 1 N 111,194.710900 4982 C E DISC X U N 1 N 533,581.450900 4982 C E DISC X U N 1 N 555,344.250900 4982 C E DISC X U N 1 N 601,016.110900 4982 C E DISC X U N 1 N 6,561,634.470900 4982 C E DISC X U N 1 N 6,956,969.220900 4982 C E DISC X U N 1 N 7,502,265.65Sub-total, 0900 7,793,660,838.88

Budgetary Resources

1000 4201 D B U N 1 4,708,888,221.161000 4222 D B F DISC X U N 1 1,125,550.001000 4251 D B F DISC X U N 1 22,259,494.941000 4801 C B X U N 1 -714,254,953.641000 4801 C B X U N 1 -641,682,328.541000 4801 C B X U N 1 -266,325,370.451000 4801 C B X U N 1 -149,362,163.981000 4801 C B X U N 1 -114,009,972.43

Page 14: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 14 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: Administration of Foreign AffairsBudget Account: Diplomatic and Consular ProgramsTreasury Account: Diplomatic and Consular ProgramsBudget Account ID: 014-05-0113 Treasury Account ID: 19- - /X -0113 -000-YESGTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

1000 4801 C B X U N 1 -70,792,300.661000 4801 C B X U N 1 -30,768,108.961000 4801 C B X U N 1 -17,580,263.771000 4801 C B X U N 1 -14,667,712.761000 4801 C B X U N 1 -14,486,904.761000 4801 C B X U N 1 -13,098,526.931000 4801 C B X U N 1 -7,659,791.271000 4801 C B X U N 1 -5,806,885.591000 4801 C B X U N 1 -3,442,516.441000 4801 C B X U N 1 -3,250,955.211000 4801 C B X U N 1 -2,873,757.311000 4801 C B X U N 1 -800,060.461000 4801 C B X U N 1 -177,448.901000 4801 C B X U N 1 -129,796.231000 4801 C B X U N 1 -80,060.941000 4801 C B X U N 1 -11,810.621000 4801 C B X U N 1 -4,777.771000 4801 C B X U N 1 -4,268.231000 4801 C B X U N 1 -2,072.461000 4801 C B X U N 1 -85.001000 4801 C B X U N 1 -0.301000 4801 C B X U N 1 -0.011000 4801 D B X U N 1 196.541000 4802 C B DISC BAL X U N 1 N -1,501,143.081000 4802 C B DISC BAL X U N 1 N -1,368,386.131000 4802 C B DISC BAL X U N 1 N -255,891.841000 4802 C B DISC BAL X U N 1 N -174,687.741000 4802 C B DISC BAL X U N 1 N -67,747.301000 4802 C B DISC BAL X U N 1 N -10,091.011000 4802 C B DISC BAL X U N 1 N -8,568.521000 4802 C B DISC BAL X U N 1 N -8,330.851000 4802 C B DISC BAL X U N 1 N -2,231.721000 4802 C B DISC BAL X U N 1 N -569.50

Page 15: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 15 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: Administration of Foreign AffairsBudget Account: Diplomatic and Consular ProgramsTreasury Account: Diplomatic and Consular ProgramsBudget Account ID: 014-05-0113 Treasury Account ID: 19- - /X -0113 -000-YESGTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

1000 4802 C B DISC BAL X U N 1 N -196.541000 4802 D B DISC BAL X U N 1 N 0.011000 4802 D B DISC BAL X U N 1 N 85.001000 4802 D B DISC BAL X U N 1 N 215.061000 4802 D B DISC BAL X U N 1 N 1,038.761000 4802 D B DISC BAL X U N 1 N 2,252.241000 4802 D B DISC BAL X U N 1 N 9,371.381000 4802 D B DISC BAL X U N 1 N 60,469.971000 4901 C B X U N 1 -677,669,098.061000 4901 C B X U N 1 -38,630,364.441000 4901 C B X U N 1 -37,439,931.531000 4901 C B X U N 1 -25,379,969.001000 4901 C B X U N 1 -520,833.791000 4901 C B X U N 1 -50,175.601000 4901 C B X U N 1 -44,600.471000 4901 C B X U N 1 -2,507.05Sub-total, 1000 1,877,938,677.27

1012 4191 D E P F 19 0113 X U N 5,000,000.00

1021 4871 D E X U N 207,850,210.221021 4971 D E X U N 385,533.46Sub-total, 1021 208,235,743.68

1033 4972 D E F DISC X U N 1,132,277.201033 4972 D E X DISC X U N 3,952,912.48Sub-total, 1033 5,085,189.68

1050 , Unob Bal: Unobligated balance (total) 2,096,259,610.63

1100 4119 D E P DISC X X U N 1 1,966,632,000.00

1120 4170 C E P F DISC 19 0535 X U N N -36,900,000.00

1121 4170 D E P F DISC 19 0113 X U N N 1,433,765,569.00

Page 16: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 16 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: Administration of Foreign AffairsBudget Account: Diplomatic and Consular ProgramsTreasury Account: Diplomatic and Consular ProgramsBudget Account ID: 014-05-0113 Treasury Account ID: 19- - /X -0113 -000-YESGTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

1160 , BA: Disc: Appropriation (total) 3,363,497,569.00

1700 4222 D B F DISC X U N 1 -1,125,550.001700 4222 D E F DISC X U N 1 1,125,550.001700 4252 D E X DISC X U N 19,859,033.351700 4252 D E F DISC X U N 392,552,714.621700 4266 D E DISC X U N 3,810,577,214.35Sub-total, 1700 4,222,988,962.32

1701 4221 D E F DISC X U N 1 203,047.001701 4251 D B F DISC X U N 1 -22,259,494.941701 4251 D E F DISC X U N 1 30,353,076.11Sub-total, 1701 8,296,628.17

1750 , BA: Disc: Spending auth: Total 4,231,285,590.49

1900 , Budget authority total (disc. and mand.) 7,594,783,159.49

1930 , Total budgetary resources avail (disc. and mand.) 9,691,042,770.12

1941 4450 C E U N 1 14,043,115.541941 4450 C E U N 1 104,958,362.031941 4510 C E A U N 1 163,202,021.141941 4510 C E A U N 1 1,091,449,602.181941 4610 C E A U N 1 28,169,124.311941 4610 C E A U N 1 495,559,706.04Sub-total, 1941 1,897,381,931.24

Change in Obl Bal

3000 4801 D B X U N 1 -196.543000 4801 C B X U N 1 0.013000 4801 C B X U N 1 0.303000 4801 C B X U N 1 85.00

Page 17: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 17 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: Administration of Foreign AffairsBudget Account: Diplomatic and Consular ProgramsTreasury Account: Diplomatic and Consular ProgramsBudget Account ID: 014-05-0113 Treasury Account ID: 19- - /X -0113 -000-YESGTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

3000 4801 C B X U N 1 2,072.463000 4801 C B X U N 1 4,268.233000 4801 C B X U N 1 4,777.773000 4801 C B X U N 1 11,810.623000 4801 C B X U N 1 80,060.943000 4801 C B X U N 1 129,796.233000 4801 C B X U N 1 177,448.903000 4801 C B X U N 1 800,060.463000 4801 C B X U N 1 2,873,757.313000 4801 C B X U N 1 3,250,955.213000 4801 C B X U N 1 3,442,516.443000 4801 C B X U N 1 5,806,885.593000 4801 C B X U N 1 7,659,791.273000 4801 C B X U N 1 13,098,526.933000 4801 C B X U N 1 14,486,904.763000 4801 C B X U N 1 14,667,712.763000 4801 C B X U N 1 17,580,263.773000 4801 C B X U N 1 30,768,108.963000 4801 C B X U N 1 70,792,300.663000 4801 C B X U N 1 114,009,972.433000 4801 C B X U N 1 149,362,163.983000 4801 C B X U N 1 266,325,370.453000 4801 C B X U N 1 641,682,328.543000 4801 C B X U N 1 714,254,953.643000 4901 C B X U N 1 2,507.053000 4901 C B X U N 1 44,600.473000 4901 C B X U N 1 50,175.603000 4901 C B X U N 1 520,833.793000 4901 C B X U N 1 25,379,969.003000 4901 C B X U N 1 37,439,931.533000 4901 C B X U N 1 38,630,364.443000 4901 C B X U N 1 677,669,098.06

Page 18: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 18 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: Administration of Foreign AffairsBudget Account: Diplomatic and Consular ProgramsTreasury Account: Diplomatic and Consular ProgramsBudget Account ID: 014-05-0113 Treasury Account ID: 19- - /X -0113 -000-YESGTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

Sub-total, 3000 2,851,010,177.02

3010 4801 C B X U N 1 -714,254,953.643010 4801 C B X U N 1 -641,682,328.543010 4801 C B X U N 1 -266,325,370.453010 4801 C B X U N 1 -149,362,163.983010 4801 C B X U N 1 -114,009,972.433010 4801 C B X U N 1 -70,792,300.663010 4801 C B X U N 1 -30,768,108.963010 4801 C B X U N 1 -17,580,263.773010 4801 C B X U N 1 -14,667,712.763010 4801 C B X U N 1 -14,486,904.763010 4801 C B X U N 1 -13,098,526.933010 4801 C B X U N 1 -7,659,791.273010 4801 C B X U N 1 -5,806,885.593010 4801 C B X U N 1 -3,442,516.443010 4801 C B X U N 1 -3,250,955.213010 4801 C B X U N 1 -2,873,757.313010 4801 C B X U N 1 -800,060.463010 4801 C B X U N 1 -177,448.903010 4801 C B X U N 1 -129,796.233010 4801 C B X U N 1 -80,060.943010 4801 C B X U N 1 -11,810.623010 4801 C B X U N 1 -4,777.773010 4801 C B X U N 1 -4,268.233010 4801 C B X U N 1 -2,072.463010 4801 C B X U N 1 -85.003010 4801 C B X U N 1 -0.303010 4801 C B X U N 1 -0.013010 4801 D B X U N 1 196.543010 4801 D E X U N 1 -196.543010 4801 C E X U N 1 0.013010 4801 C E X U N 1 0.30

Page 19: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 19 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: Administration of Foreign AffairsBudget Account: Diplomatic and Consular ProgramsTreasury Account: Diplomatic and Consular ProgramsBudget Account ID: 014-05-0113 Treasury Account ID: 19- - /X -0113 -000-YESGTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

3010 4801 C E X U N 1 85.003010 4801 C E X U N 1 3,376.083010 4801 C E X U N 1 4,268.233010 4801 C E X U N 1 12,326.973010 4801 C E X U N 1 80,060.943010 4801 C E X U N 1 129,796.233010 4801 C E X U N 1 145,916.743010 4801 C E X U N 1 515,219.693010 4801 C E X U N 1 926,019.443010 4801 C E X U N 1 2,131,047.613010 4801 C E X U N 1 2,303,943.503010 4801 C E X U N 1 2,737,937.843010 4801 C E X U N 1 7,000,203.653010 4801 C E X U N 1 7,085,085.443010 4801 C E X U N 1 10,068,086.863010 4801 C E X U N 1 11,628,806.423010 4801 C E X U N 1 18,677,819.903010 4801 C E X U N 1 32,257,624.123010 4801 C E X U N 1 127,405,317.873010 4801 C E X U N 1 160,870,263.273010 4801 C E X U N 1 363,642,910.103010 4801 C E X U N 1 417,010,685.133010 4801 C E X U N 1 778,424,303.793010 4801 C E X U N 1 790,359,214.263010 4802 C B DISC BAL X U N 1 N -1,501,143.083010 4802 C B DISC BAL X U N 1 N -1,368,386.133010 4802 C B DISC BAL X U N 1 N -255,891.843010 4802 C B DISC BAL X U N 1 N -174,687.743010 4802 C B DISC BAL X U N 1 N -67,747.303010 4802 C B DISC BAL X U N 1 N -10,091.013010 4802 C B DISC BAL X U N 1 N -8,568.523010 4802 C B DISC BAL X U N 1 N -8,330.853010 4802 C B DISC BAL X U N 1 N -2,231.72

Page 20: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 20 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: Administration of Foreign AffairsBudget Account: Diplomatic and Consular ProgramsTreasury Account: Diplomatic and Consular ProgramsBudget Account ID: 014-05-0113 Treasury Account ID: 19- - /X -0113 -000-YESGTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

3010 4802 C B DISC BAL X U N 1 N -569.503010 4802 C B DISC BAL X U N 1 N -196.543010 4802 D B DISC BAL X U N 1 N 0.013010 4802 D B DISC BAL X U N 1 N 85.003010 4802 D B DISC BAL X U N 1 N 215.063010 4802 D B DISC BAL X U N 1 N 1,038.763010 4802 D B DISC BAL X U N 1 N 2,252.243010 4802 D B DISC BAL X U N 1 N 9,371.383010 4802 D B DISC BAL X U N 1 N 60,469.973010 4802 D E DISC BAL X U N 1 N -60,469.973010 4802 D E DISC BAL X U N 1 N -27,111.413010 4802 D E DISC BAL X U N 1 N -9,371.383010 4802 D E DISC BAL X U N 1 N -8,485.833010 4802 D E DISC BAL X U N 1 N -2,252.243010 4802 D E DISC BAL X U N 1 N -1,038.763010 4802 D E DISC BAL X U N 1 N -215.063010 4802 D E DISC BAL X U N 1 N -85.003010 4802 D E DISC BAL X U N 1 N -0.013010 4802 C E DISC BAL X U N 1 N 196.543010 4802 C E DISC BAL X U N 1 N 268.003010 4802 C E DISC BAL X U N 1 N 470.663010 4802 C E DISC BAL X U N 1 N 569.503010 4802 C E DISC BAL X U N 1 N 2,231.723010 4802 C E DISC BAL X U N 1 N 2,901.133010 4802 C E DISC NEW X U N 1 N 2,965.763010 4802 C E DISC NEW X U N 1 N 5,911.003010 4802 C E DISC BAL X U N 1 N 7,092.713010 4802 C E DISC NEW X U N 1 N 10,952.183010 4802 C E DISC BAL X U N 1 N 36,252.133010 4802 C E DISC NEW X U N 1 N 41,509.643010 4802 C E DISC BAL X U N 1 N 102,184.243010 4802 C E DISC NEW X U N 1 N 371,228.973010 4802 C E DISC NEW X U N 1 N 1,126,310.64

Page 21: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 21 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: Administration of Foreign AffairsBudget Account: Diplomatic and Consular ProgramsTreasury Account: Diplomatic and Consular ProgramsBudget Account ID: 014-05-0113 Treasury Account ID: 19- - /X -0113 -000-YESGTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

3010 4802 C E DISC NEW X U N 1 N 1,191,609.693010 4802 C E DISC NEW X U N 1 N 6,069,590.903010 4802 C E DISC NEW X U N 1 N 12,725,450.903010 4881 C E X U N 250.993010 4881 C E X U N 777.323010 4881 C E X U N 5,873.063010 4881 C E X U N 7,645.463010 4881 C E X U N 45,391.773010 4881 C E X U N 56,054.263010 4881 C E X U N 132,909.273010 4881 C E X U N 156,540.123010 4881 C E X U N 2,170,178.533010 4881 C E X U N 4,676,724.943010 4901 C B X U N 1 -677,669,098.063010 4901 C B X U N 1 -38,630,364.443010 4901 C B X U N 1 -37,439,931.533010 4901 C B X U N 1 -25,379,969.003010 4901 C B X U N 1 -520,833.793010 4901 C B X U N 1 -50,175.603010 4901 C B X U N 1 -44,600.473010 4901 C B X U N 1 -2,507.053010 4901 D E X U N 1 -2,568.463010 4901 D E X U N 1 -2,199.093010 4901 D E X U N 1 -59.603010 4901 C E X U N 1 527.383010 4901 C E X U N 1 30,900.623010 4901 C E X U N 1 43,828.483010 4901 C E X U N 1 16,449,836.293010 4901 C E X U N 1 20,293,278.423010 4901 C E X U N 1 28,448,683.113010 4901 C E X U N 1 183,976,433.023010 4901 C E X U N 1 209,381,178.843010 4901 C E X U N 1 283,353,677.23

Page 22: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 22 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: Administration of Foreign AffairsBudget Account: Diplomatic and Consular ProgramsTreasury Account: Diplomatic and Consular ProgramsBudget Account ID: 014-05-0113 Treasury Account ID: 19- - /X -0113 -000-YESGTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

3010 4902 C E DISC NEW X U N N 106,959.003010 4902 C E DISC BAL X U N N 141,096.323010 4902 C E DISC BAL X U N N 1,595,295.803010 4902 C E DISC BAL X U N N 2,594,499.793010 4902 C E DISC NEW X U N N 4,508,064.973010 4902 C E DISC BAL X U N N 6,340,498.513010 4902 C E DISC BAL X U N N 7,839,339.033010 4902 C E DISC BAL X U N N 8,443,071.093010 4902 C E DISC BAL X U N N 11,920,607.403010 4902 C E DISC BAL X U N N 14,733,457.083010 4902 C E DISC BAL X U N N 16,798,290.193010 4902 C E DISC NEW X U N N 17,960,739.533010 4902 C E DISC BAL X U N N 20,830,808.993010 4902 C E DISC NEW X U N N 23,358,855.653010 4902 C E DISC BAL X U N N 25,428,046.203010 4902 C E DISC NEW X U N N 50,496,687.183010 4902 C E DISC BAL X U N N 62,541,535.343010 4902 C E DISC NEW X U N N 62,738,003.573010 4902 C E DISC BAL X U N N 92,450,882.213010 4902 C E DISC NEW X U N N 96,051,302.653010 4902 C E DISC NEW X U N N 96,417,728.353010 4902 C E DISC BAL X U N N 118,201,638.533010 4902 C E DISC BAL X U N N 265,965,420.893010 4902 C E DISC NEW X U N N 293,308,668.443010 4902 C E DISC BAL X U N N 343,873,590.763010 4902 C E DISC BAL X U N N 349,491,135.473010 4902 C E DISC BAL X U N N 517,304,590.603010 4902 C E DISC NEW X U N N 705,835,546.073010 4902 C E DISC NEW X U N N 1,108,672,903.403010 4902 C E DISC NEW X U N N 1,383,774,414.193010 4902 C E DISC NEW X U N N 1,410,388,646.843010 4981 C E X U N 55.693010 4981 C E X U N 59.60

Page 23: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 23 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: Administration of Foreign AffairsBudget Account: Diplomatic and Consular ProgramsTreasury Account: Diplomatic and Consular ProgramsBudget Account ID: 014-05-0113 Treasury Account ID: 19- - /X -0113 -000-YESGTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

3010 4981 C E X U N 1,977.543010 4981 C E X U N 2,605.293010 4981 C E X U N 3,157.673010 4981 C E X U N 3,436.183010 4981 C E X U N 6,250.503010 4981 C E X U N 18,668.193010 4981 C E X U N 31,855.503010 4981 C E X U N 36,192.413010 4981 C E X U N 180,155.803010 4981 C E X U N 397,982.193010 4982 C E DISC X U N 1 N 2,676.303010 4982 C E DISC X U N 1 N 22,849.853010 4982 C E DISC X U N 1 N 43,367.273010 4982 C E DISC X U N 1 N 75,156.373010 4982 C E DISC X U N 1 N 111,194.713010 4982 C E DISC X U N 1 N 533,581.453010 4982 C E DISC X U N 1 N 555,344.253010 4982 C E DISC X U N 1 N 601,016.113010 4982 C E DISC X U N 1 N 6,561,634.473010 4982 C E DISC X U N 1 N 6,956,969.223010 4982 C E DISC X U N 1 N 7,502,265.65Sub-total, 3010 7,793,660,838.88

3020 4802 D B DISC BAL X U N 1 N -60,469.973020 4802 D B DISC BAL X U N 1 N -9,371.383020 4802 D B DISC BAL X U N 1 N -2,252.243020 4802 D B DISC BAL X U N 1 N -1,038.763020 4802 D B DISC BAL X U N 1 N -215.063020 4802 D B DISC BAL X U N 1 N -85.003020 4802 D B DISC BAL X U N 1 N -0.013020 4802 C B DISC BAL X U N 1 N 196.543020 4802 C B DISC BAL X U N 1 N 569.503020 4802 C B DISC BAL X U N 1 N 2,231.72

Page 24: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 24 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: Administration of Foreign AffairsBudget Account: Diplomatic and Consular ProgramsTreasury Account: Diplomatic and Consular ProgramsBudget Account ID: 014-05-0113 Treasury Account ID: 19- - /X -0113 -000-YESGTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

3020 4802 C B DISC BAL X U N 1 N 8,330.853020 4802 C B DISC BAL X U N 1 N 8,568.523020 4802 C B DISC BAL X U N 1 N 10,091.013020 4802 C B DISC BAL X U N 1 N 67,747.303020 4802 C B DISC BAL X U N 1 N 174,687.743020 4802 C B DISC BAL X U N 1 N 255,891.843020 4802 C B DISC BAL X U N 1 N 1,368,386.133020 4802 C B DISC BAL X U N 1 N 1,501,143.083020 4802 C E DISC NEW X U N 1 N -12,725,450.903020 4802 C E DISC NEW X U N 1 N -6,069,590.903020 4802 C E DISC NEW X U N 1 N -1,191,609.693020 4802 C E DISC NEW X U N 1 N -1,126,310.643020 4802 C E DISC NEW X U N 1 N -371,228.973020 4802 C E DISC BAL X U N 1 N -102,184.243020 4802 C E DISC NEW X U N 1 N -41,509.643020 4802 C E DISC BAL X U N 1 N -36,252.133020 4802 C E DISC NEW X U N 1 N -10,952.183020 4802 C E DISC BAL X U N 1 N -7,092.713020 4802 C E DISC NEW X U N 1 N -5,911.003020 4802 C E DISC NEW X U N 1 N -2,965.763020 4802 C E DISC BAL X U N 1 N -2,901.133020 4802 C E DISC BAL X U N 1 N -2,231.723020 4802 C E DISC BAL X U N 1 N -569.503020 4802 C E DISC BAL X U N 1 N -470.663020 4802 C E DISC BAL X U N 1 N -268.003020 4802 C E DISC BAL X U N 1 N -196.543020 4802 D E DISC BAL X U N 1 N 0.013020 4802 D E DISC BAL X U N 1 N 85.003020 4802 D E DISC BAL X U N 1 N 215.063020 4802 D E DISC BAL X U N 1 N 1,038.763020 4802 D E DISC BAL X U N 1 N 2,252.243020 4802 D E DISC BAL X U N 1 N 8,485.833020 4802 D E DISC BAL X U N 1 N 9,371.38

Page 25: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 25 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: Administration of Foreign AffairsBudget Account: Diplomatic and Consular ProgramsTreasury Account: Diplomatic and Consular ProgramsBudget Account ID: 014-05-0113 Treasury Account ID: 19- - /X -0113 -000-YESGTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

3020 4802 D E DISC BAL X U N 1 N 27,111.413020 4802 D E DISC BAL X U N 1 N 60,469.973020 4902 C E DISC NEW X U N N -1,410,388,646.843020 4902 C E DISC NEW X U N N -1,383,774,414.193020 4902 C E DISC NEW X U N N -1,108,672,903.403020 4902 C E DISC NEW X U N N -705,835,546.073020 4902 C E DISC BAL X U N N -517,304,590.603020 4902 C E DISC BAL X U N N -349,491,135.473020 4902 C E DISC BAL X U N N -343,873,590.763020 4902 C E DISC NEW X U N N -293,308,668.443020 4902 C E DISC BAL X U N N -265,965,420.893020 4902 C E DISC BAL X U N N -118,201,638.533020 4902 C E DISC NEW X U N N -96,417,728.353020 4902 C E DISC NEW X U N N -96,051,302.653020 4902 C E DISC BAL X U N N -92,450,882.213020 4902 C E DISC NEW X U N N -62,738,003.573020 4902 C E DISC BAL X U N N -62,541,535.343020 4902 C E DISC NEW X U N N -50,496,687.183020 4902 C E DISC BAL X U N N -25,428,046.203020 4902 C E DISC NEW X U N N -23,358,855.653020 4902 C E DISC BAL X U N N -20,830,808.993020 4902 C E DISC NEW X U N N -17,960,739.533020 4902 C E DISC BAL X U N N -16,798,290.193020 4902 C E DISC BAL X U N N -14,733,457.083020 4902 C E DISC BAL X U N N -11,920,607.403020 4902 C E DISC BAL X U N N -8,443,071.093020 4902 C E DISC BAL X U N N -7,839,339.033020 4902 C E DISC BAL X U N N -6,340,498.513020 4902 C E DISC NEW X U N N -4,508,064.973020 4902 C E DISC BAL X U N N -2,594,499.793020 4902 C E DISC BAL X U N N -1,595,295.803020 4902 C E DISC BAL X U N N -141,096.323020 4902 C E DISC NEW X U N N -106,959.00

Page 26: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 26 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: Administration of Foreign AffairsBudget Account: Diplomatic and Consular ProgramsTreasury Account: Diplomatic and Consular ProgramsBudget Account ID: 014-05-0113 Treasury Account ID: 19- - /X -0113 -000-YESGTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

3020 4982 C E DISC X U N 1 N -7,502,265.653020 4982 C E DISC X U N 1 N -6,956,969.223020 4982 C E DISC X U N 1 N -6,561,634.473020 4982 C E DISC X U N 1 N -601,016.113020 4982 C E DISC X U N 1 N -555,344.253020 4982 C E DISC X U N 1 N -533,581.453020 4982 C E DISC X U N 1 N -111,194.713020 4982 C E DISC X U N 1 N -75,156.373020 4982 C E DISC X U N 1 N -43,367.273020 4982 C E DISC X U N 1 N -22,849.853020 4982 C E DISC X U N 1 N -2,676.30Sub-total, 3020 -7,161,342,634.53

3040 4871 D E X U N -207,850,210.223040 4971 D E X U N -385,533.46Sub-total, 3040 -208,235,743.68

3050 4801 D E U N 1 -196.543050 4801 C E U N 1 0.013050 4801 C E U N 1 0.303050 4801 C E U N 1 85.003050 4801 C E U N 1 3,376.083050 4801 C E U N 1 4,268.233050 4801 C E U N 1 12,326.973050 4801 C E U N 1 80,060.943050 4801 C E U N 1 129,796.233050 4801 C E U N 1 145,916.743050 4801 C E U N 1 515,219.693050 4801 C E U N 1 926,019.443050 4801 C E U N 1 2,131,047.613050 4801 C E U N 1 2,303,943.503050 4801 C E U N 1 2,737,937.843050 4801 C E U N 1 7,000,203.65

Page 27: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 27 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: Administration of Foreign AffairsBudget Account: Diplomatic and Consular ProgramsTreasury Account: Diplomatic and Consular ProgramsBudget Account ID: 014-05-0113 Treasury Account ID: 19- - /X -0113 -000-YESGTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

3050 4801 C E U N 1 7,085,085.443050 4801 C E U N 1 10,068,086.863050 4801 C E U N 1 11,628,806.423050 4801 C E U N 1 18,677,819.903050 4801 C E U N 1 32,257,624.123050 4801 C E U N 1 127,405,317.873050 4801 C E U N 1 160,870,263.273050 4801 C E U N 1 363,642,910.103050 4801 C E U N 1 417,010,685.133050 4801 C E U N 1 778,424,303.793050 4801 C E U N 1 790,359,214.263050 4871 D E U N -207,850,210.223050 4881 C E U N 250.993050 4881 C E U N 777.323050 4881 C E U N 5,873.063050 4881 C E U N 7,645.463050 4881 C E U N 45,391.773050 4881 C E U N 56,054.263050 4881 C E U N 132,909.273050 4881 C E U N 156,540.123050 4881 C E U N 2,170,178.533050 4881 C E U N 4,676,724.943050 4901 D E U N 1 -2,568.463050 4901 D E U N 1 -2,199.093050 4901 D E U N 1 -59.603050 4901 C E U N 1 527.383050 4901 C E U N 1 30,900.623050 4901 C E U N 1 43,828.483050 4901 C E U N 1 16,449,836.293050 4901 C E U N 1 20,293,278.423050 4901 C E U N 1 28,448,683.113050 4901 C E U N 1 183,976,433.023050 4901 C E U N 1 209,381,178.84

Page 28: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 28 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: Administration of Foreign AffairsBudget Account: Diplomatic and Consular ProgramsTreasury Account: Diplomatic and Consular ProgramsBudget Account ID: 014-05-0113 Treasury Account ID: 19- - /X -0113 -000-YESGTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

3050 4901 C E U N 1 283,353,677.233050 4971 D E U N -385,533.463050 4981 C E U N 55.693050 4981 C E U N 59.603050 4981 C E U N 1,977.543050 4981 C E U N 2,605.293050 4981 C E U N 3,157.673050 4981 C E U N 3,436.183050 4981 C E U N 6,250.503050 4981 C E U N 18,668.193050 4981 C E U N 31,855.503050 4981 C E U N 36,192.413050 4981 C E U N 180,155.803050 4981 C E U N 397,982.19Sub-total, 3050 3,275,092,637.69

3060 4251 D B F DISC X U N 1 -22,259,494.94

3070 4221 D E F DISC X U N 1 -203,047.003070 4251 D B F DISC X U N 1 22,259,494.943070 4251 D E F DISC X U N 1 -30,353,076.11Sub-total, 3070 -8,296,628.17

3090 4221 D E F DISC U N 1 -203,047.003090 4251 D E F DISC U N 1 -30,353,076.11Sub-total, 3090 -30,556,123.11

3100 , Memo: Obligated balance, start of year 2,828,750,682.08

3200 , Memo: Obligated balance, end of year 3,244,536,514.58

BA & O, Net

4000 , Disc: Budget authority, gross 7,594,783,159.49

Page 29: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 29 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: Administration of Foreign AffairsBudget Account: Diplomatic and Consular ProgramsTreasury Account: Diplomatic and Consular ProgramsBudget Account ID: 014-05-0113 Treasury Account ID: 19- - /X -0113 -000-YESGTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

4010 4802 C E DISC NEW X U N 1 N 2,965.764010 4802 C E DISC NEW X U N 1 N 5,911.004010 4802 C E DISC NEW X U N 1 N 10,952.184010 4802 C E DISC NEW X U N 1 N 41,509.644010 4802 C E DISC NEW X U N 1 N 371,228.974010 4802 C E DISC NEW X U N 1 N 1,126,310.644010 4802 C E DISC NEW X U N 1 N 1,191,609.694010 4802 C E DISC NEW X U N 1 N 6,069,590.904010 4802 C E DISC NEW X U N 1 N 12,725,450.904010 4902 C E DISC NEW X U N N 106,959.004010 4902 C E DISC NEW X U N N 4,508,064.974010 4902 C E DISC NEW X U N N 17,960,739.534010 4902 C E DISC NEW X U N N 23,358,855.654010 4902 C E DISC NEW X U N N 50,496,687.184010 4902 C E DISC NEW X U N N 62,738,003.574010 4902 C E DISC NEW X U N N 96,051,302.654010 4902 C E DISC NEW X U N N 96,417,728.354010 4902 C E DISC NEW X U N N 293,308,668.444010 4902 C E DISC NEW X U N N 705,835,546.074010 4902 C E DISC NEW X U N N 1,108,672,903.404010 4902 C E DISC NEW X U N N 1,383,774,414.194010 4902 C E DISC NEW X U N N 1,410,388,646.84Sub-total, 4010 5,275,164,049.52

4011 4802 C B DISC BAL X U N 1 N -1,501,143.084011 4802 C B DISC BAL X U N 1 N -1,368,386.134011 4802 C B DISC BAL X U N 1 N -255,891.844011 4802 C B DISC BAL X U N 1 N -174,687.744011 4802 C B DISC BAL X U N 1 N -67,747.304011 4802 C B DISC BAL X U N 1 N -10,091.014011 4802 C B DISC BAL X U N 1 N -8,568.524011 4802 C B DISC BAL X U N 1 N -8,330.854011 4802 C B DISC BAL X U N 1 N -2,231.72

Page 30: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 30 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: Administration of Foreign AffairsBudget Account: Diplomatic and Consular ProgramsTreasury Account: Diplomatic and Consular ProgramsBudget Account ID: 014-05-0113 Treasury Account ID: 19- - /X -0113 -000-YESGTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

4011 4802 C B DISC BAL X U N 1 N -569.504011 4802 C B DISC BAL X U N 1 N -196.544011 4802 D B DISC BAL X U N 1 N 0.014011 4802 D B DISC BAL X U N 1 N 85.004011 4802 D B DISC BAL X U N 1 N 215.064011 4802 D B DISC BAL X U N 1 N 1,038.764011 4802 D B DISC BAL X U N 1 N 2,252.244011 4802 D B DISC BAL X U N 1 N 9,371.384011 4802 D B DISC BAL X U N 1 N 60,469.974011 4802 D E DISC BAL X U N 1 N -60,469.974011 4802 D E DISC BAL X U N 1 N -27,111.414011 4802 D E DISC BAL X U N 1 N -9,371.384011 4802 D E DISC BAL X U N 1 N -8,485.834011 4802 D E DISC BAL X U N 1 N -2,252.244011 4802 D E DISC BAL X U N 1 N -1,038.764011 4802 D E DISC BAL X U N 1 N -215.064011 4802 D E DISC BAL X U N 1 N -85.004011 4802 D E DISC BAL X U N 1 N -0.014011 4802 C E DISC BAL X U N 1 N 196.544011 4802 C E DISC BAL X U N 1 N 268.004011 4802 C E DISC BAL X U N 1 N 470.664011 4802 C E DISC BAL X U N 1 N 569.504011 4802 C E DISC BAL X U N 1 N 2,231.724011 4802 C E DISC BAL X U N 1 N 2,901.134011 4802 C E DISC BAL X U N 1 N 7,092.714011 4802 C E DISC BAL X U N 1 N 36,252.134011 4802 C E DISC BAL X U N 1 N 102,184.244011 4902 C E DISC BAL X U N N 141,096.324011 4902 C E DISC BAL X U N N 1,595,295.804011 4902 C E DISC BAL X U N N 2,594,499.794011 4902 C E DISC BAL X U N N 6,340,498.514011 4902 C E DISC BAL X U N N 7,839,339.034011 4902 C E DISC BAL X U N N 8,443,071.09

Page 31: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 31 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: Administration of Foreign AffairsBudget Account: Diplomatic and Consular ProgramsTreasury Account: Diplomatic and Consular ProgramsBudget Account ID: 014-05-0113 Treasury Account ID: 19- - /X -0113 -000-YESGTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

4011 4902 C E DISC BAL X U N N 11,920,607.404011 4902 C E DISC BAL X U N N 14,733,457.084011 4902 C E DISC BAL X U N N 16,798,290.194011 4902 C E DISC BAL X U N N 20,830,808.994011 4902 C E DISC BAL X U N N 25,428,046.204011 4902 C E DISC BAL X U N N 62,541,535.344011 4902 C E DISC BAL X U N N 92,450,882.214011 4902 C E DISC BAL X U N N 118,201,638.534011 4902 C E DISC BAL X U N N 265,965,420.894011 4902 C E DISC BAL X U N N 343,873,590.764011 4902 C E DISC BAL X U N N 349,491,135.474011 4902 C E DISC BAL X U N N 517,304,590.604011 4982 C E DISC X U N 1 N 2,676.304011 4982 C E DISC X U N 1 N 22,849.854011 4982 C E DISC X U N 1 N 43,367.274011 4982 C E DISC X U N 1 N 75,156.374011 4982 C E DISC X U N 1 N 111,194.714011 4982 C E DISC X U N 1 N 533,581.454011 4982 C E DISC X U N 1 N 555,344.254011 4982 C E DISC X U N 1 N 601,016.114011 4982 C E DISC X U N 1 N 6,561,634.474011 4982 C E DISC X U N 1 N 6,956,969.224011 4982 C E DISC X U N 1 N 7,502,265.65Sub-total, 4011 1,886,178,585.01

4020 , Disc: Outlays, gross (total) 7,161,342,634.53

4030 4222 D B F DISC X U N 1 1,125,550.004030 4222 D E F DISC X U N 1 -1,125,550.004030 4252 D E F DISC X U N -392,552,714.624030 4972 D E F DISC X U N -1,132,277.20Sub-total, 4030 -393,684,991.82

4033 4252 D E X DISC X U N -19,859,033.35

Page 32: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 32 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: Administration of Foreign AffairsBudget Account: Diplomatic and Consular ProgramsTreasury Account: Diplomatic and Consular ProgramsBudget Account ID: 014-05-0113 Treasury Account ID: 19- - /X -0113 -000-YESGTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

4033 4266 D E DISC X U N -3,810,577,214.354033 4972 D E X DISC X U N -3,952,912.48Sub-total, 4033 -3,834,389,160.18

4040 , Disc: Offsets against gross BA and outlays (total) -4,228,074,152.00

4050 4221 D E F DISC X U N 1 -203,047.004050 4251 D B F DISC X U N 1 22,259,494.944050 4251 D E F DISC X U N 1 -30,353,076.11Sub-total, 4050 -8,296,628.17

4053 4972 D E F DISC X U N 1,132,277.204053 4972 D E X DISC X U N 3,952,912.48Sub-total, 4053 5,085,189.68

4060 , Disc: Additional offsets against BA only (total) -3,211,438.49

4070 , Disc: Budget authority, net 3,363,497,569.00

4080 , Disc: Outlays, net 2,933,268,482.53

4180 , Budget authority, net (disc. and mand.) 3,363,497,569.00

4190 , Outlays, net (disc. and mand.) 2,933,268,482.53

Page 33: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 33 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: Administration of Foreign AffairsBudget Account: Diplomatic and Consular ProgramsTreasury Account: Diplomatic and Consular ProgramsBudget Account ID: 014-05-0113 Treasury Account ID: 19- -16 /17 -0113 -000-0GTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

Program Activity Total Obligations

0900 4801 C E X U N 1 10,373.890900 4801 C E X U N 1 18,449.660900 4801 C E X U N 1 1,094,205.530900 4801 C E X U N 1 3,452,065.720900 4801 C E X U N 1 5,992,553.960900 4801 C E X U N 1 8,514,314.890900 4801 C E X U N 1 12,003,002.830900 4801 C E X U N 1 28,246,687.710900 4801 C E X U N 1 29,836,569.130900 4801 C E X U N 1 36,827,476.200900 4801 C E X U N 1 47,820,251.280900 4802 C E DISC NEW X U N 1 N 616.040900 4802 C E DISC NEW X U N 1 N 796.000900 4802 C E DISC NEW X U N 1 N 2,579.000900 4802 C E DISC NEW X U N 1 N 5,371.000900 4901 C E X U N 1 52,812.650900 4901 C E X U N 1 5,047,000.000900 4902 C E DISC NEW X U N N 3,396.170900 4902 C E DISC NEW X U N N 982,568.750900 4902 C E DISC NEW X U N N 1,084,920.790900 4902 C E DISC NEW X U N N 1,673,959.000900 4902 C E DISC NEW X U N N 4,223,867.140900 4902 C E DISC NEW X U N N 18,413,364.490900 4902 C E DISC NEW X U N N 36,639,927.130900 4902 C E DISC NEW X U N N 52,379,901.890900 4902 C E DISC NEW X U N N 245,209,602.68Sub-total, 0900 539,536,633.53

Budgetary Resources

1100 4119 D E P DISC X X U N 1 609,770,000.00

Page 34: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 34 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: Administration of Foreign AffairsBudget Account: Diplomatic and Consular ProgramsTreasury Account: Diplomatic and Consular ProgramsBudget Account ID: 014-05-0113 Treasury Account ID: 19- -16 /17 -0113 -000-0GTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

1121 4170 D E P F DISC 19 0113 X U N N 44,981,000.00

1160 , BA: Disc: Appropriation (total) 654,751,000.00

1700 4222 D E F DISC X U N 1 41,220,670.171700 4252 D E F DISC X U N 54,157,789.791700 4266 D E DISC X U N 45,732.31Sub-total, 1700 95,424,192.27

1701 4221 D E F DISC X U N 1 7,809,098.27

1750 , BA: Disc: Spending auth: Total 103,233,290.54

1900 , Budget authority total (disc. and mand.) 757,984,290.54

1930 , Total budgetary resources avail (disc. and mand.) 757,984,290.54

1941 4450 C E U N 1 14,594,000.001941 4510 C E A U N 1 8,757,398.551941 4510 C E A U N 1 67,311,600.001941 4610 C E A U N 1 118,064.351941 4610 C E A U N 1 127,666,594.11Sub-total, 1941 218,447,657.01

Change in Obl Bal

3010 4801 C E X U N 1 10,373.893010 4801 C E X U N 1 18,449.663010 4801 C E X U N 1 1,094,205.533010 4801 C E X U N 1 3,452,065.723010 4801 C E X U N 1 5,992,553.963010 4801 C E X U N 1 8,514,314.893010 4801 C E X U N 1 12,003,002.833010 4801 C E X U N 1 28,246,687.71

Page 35: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 35 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: Administration of Foreign AffairsBudget Account: Diplomatic and Consular ProgramsTreasury Account: Diplomatic and Consular ProgramsBudget Account ID: 014-05-0113 Treasury Account ID: 19- -16 /17 -0113 -000-0GTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

3010 4801 C E X U N 1 29,836,569.133010 4801 C E X U N 1 36,827,476.203010 4801 C E X U N 1 47,820,251.283010 4802 C E DISC NEW X U N 1 N 616.043010 4802 C E DISC NEW X U N 1 N 796.003010 4802 C E DISC NEW X U N 1 N 2,579.003010 4802 C E DISC NEW X U N 1 N 5,371.003010 4901 C E X U N 1 52,812.653010 4901 C E X U N 1 5,047,000.003010 4902 C E DISC NEW X U N N 3,396.173010 4902 C E DISC NEW X U N N 982,568.753010 4902 C E DISC NEW X U N N 1,084,920.793010 4902 C E DISC NEW X U N N 1,673,959.003010 4902 C E DISC NEW X U N N 4,223,867.143010 4902 C E DISC NEW X U N N 18,413,364.493010 4902 C E DISC NEW X U N N 36,639,927.133010 4902 C E DISC NEW X U N N 52,379,901.893010 4902 C E DISC NEW X U N N 245,209,602.68Sub-total, 3010 539,536,633.53

3020 4802 C E DISC NEW X U N 1 N -5,371.003020 4802 C E DISC NEW X U N 1 N -2,579.003020 4802 C E DISC NEW X U N 1 N -796.003020 4802 C E DISC NEW X U N 1 N -616.043020 4902 C E DISC NEW X U N N -245,209,602.683020 4902 C E DISC NEW X U N N -52,379,901.893020 4902 C E DISC NEW X U N N -36,639,927.133020 4902 C E DISC NEW X U N N -18,413,364.493020 4902 C E DISC NEW X U N N -4,223,867.143020 4902 C E DISC NEW X U N N -1,673,959.003020 4902 C E DISC NEW X U N N -1,084,920.793020 4902 C E DISC NEW X U N N -982,568.753020 4902 C E DISC NEW X U N N -3,396.17

Page 36: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 36 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: Administration of Foreign AffairsBudget Account: Diplomatic and Consular ProgramsTreasury Account: Diplomatic and Consular ProgramsBudget Account ID: 014-05-0113 Treasury Account ID: 19- -16 /17 -0113 -000-0GTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

Sub-total, 3020 -360,620,870.08

3050 4801 C E U N 1 10,373.893050 4801 C E U N 1 18,449.663050 4801 C E U N 1 1,094,205.533050 4801 C E U N 1 3,452,065.723050 4801 C E U N 1 5,992,553.963050 4801 C E U N 1 8,514,314.893050 4801 C E U N 1 12,003,002.833050 4801 C E U N 1 28,246,687.713050 4801 C E U N 1 29,836,569.133050 4801 C E U N 1 36,827,476.203050 4801 C E U N 1 47,820,251.283050 4901 C E U N 1 52,812.653050 4901 C E U N 1 5,047,000.00Sub-total, 3050 178,915,763.45

3070 4221 D E F DISC X U N 1 -7,809,098.27

3090 4221 D E F DISC U N 1 -7,809,098.27

3200 , Memo: Obligated balance, end of year 171,106,665.18

BA & O, Net

4000 , Disc: Budget authority, gross 757,984,290.54

4010 4802 C E DISC NEW X U N 1 N 616.044010 4802 C E DISC NEW X U N 1 N 796.004010 4802 C E DISC NEW X U N 1 N 2,579.004010 4802 C E DISC NEW X U N 1 N 5,371.004010 4902 C E DISC NEW X U N N 3,396.174010 4902 C E DISC NEW X U N N 982,568.754010 4902 C E DISC NEW X U N N 1,084,920.79

Page 37: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 37 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: Administration of Foreign AffairsBudget Account: Diplomatic and Consular ProgramsTreasury Account: Diplomatic and Consular ProgramsBudget Account ID: 014-05-0113 Treasury Account ID: 19- -16 /17 -0113 -000-0GTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

4010 4902 C E DISC NEW X U N N 1,673,959.004010 4902 C E DISC NEW X U N N 4,223,867.144010 4902 C E DISC NEW X U N N 18,413,364.494010 4902 C E DISC NEW X U N N 36,639,927.134010 4902 C E DISC NEW X U N N 52,379,901.894010 4902 C E DISC NEW X U N N 245,209,602.68Sub-total, 4010 360,620,870.08

4020 , Disc: Outlays, gross (total) 360,620,870.08

4030 4222 D E F DISC X U N 1 -41,220,670.174030 4252 D E F DISC X U N -54,157,789.79Sub-total, 4030 -95,378,459.96

4033 4266 D E DISC X U N -45,732.31

4040 , Disc: Offsets against gross BA and outlays (total) -95,424,192.27

4050 4221 D E F DISC X U N 1 -7,809,098.27

4060 , Disc: Additional offsets against BA only (total) -7,809,098.27

4070 , Disc: Budget authority, net 654,751,000.00

4080 , Disc: Outlays, net 265,196,677.81

4180 , Budget authority, net (disc. and mand.) 654,751,000.00

4190 , Outlays, net (disc. and mand.) 265,196,677.81

Page 38: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 38 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: Administration of Foreign AffairsBudget Account: Diplomatic and Consular ProgramsTreasury Account: Diplomatic and Consular ProgramsBudget Account ID: 014-05-0113 Treasury Account ID: 19- -15 /16 -0113 -000-YESGTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

Program Activity Total Obligations

0900 4801 C B X U Y 1 -127,232,906.490900 4801 C B X U Y 1 -66,293,544.230900 4801 C B X U Y 1 -19,515,958.760900 4801 C B X U Y 1 -10,026,448.820900 4801 C B X U Y 1 -7,782,251.500900 4801 C B X U Y 1 -1,231,648.630900 4801 C B X U Y 1 -587,254.850900 4801 C B X U Y 1 -12,321.590900 4801 C E X U Y 1 44,086.460900 4801 C E X U Y 1 117,000.000900 4801 C E X U Y 1 315,901.880900 4801 C E X U Y 1 483,810.070900 4801 C E X U Y 1 900,000.000900 4801 C E X U Y 1 1,567,133.530900 4801 C E X U Y 1 6,160,962.350900 4801 C E X U Y 1 7,601,368.480900 4801 C E X U Y 1 7,602,567.970900 4801 C E X U Y 1 8,101,016.950900 4801 C E X U Y 1 11,246,073.420900 4801 C E X U Y 1 37,931,960.510900 4801 C E X U Y 1 41,536,740.850900 4801 C E X U Y 1 153,613,387.470900 4802 C B DISC BAL X U Y 1 N -12,904.450900 4802 C E DISC BAL X U Y 1 N 3,908.000900 4802 C E DISC BAL X U Y 1 N 5,342.810900 4802 C E DISC BAL X U Y 1 N 7,554.000900 4802 C E DISC BAL X U Y 1 N 10,585.000900 4802 C E DISC BAL X U Y 1 N 14,088.000900 4802 C E DISC BAL X U Y 1 N 16,683.140900 4802 C E DISC BAL X U Y 1 N 21,164.490900 4881 C E X U Y 350.00

Page 39: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 39 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: Administration of Foreign AffairsBudget Account: Diplomatic and Consular ProgramsTreasury Account: Diplomatic and Consular ProgramsBudget Account ID: 014-05-0113 Treasury Account ID: 19- -15 /16 -0113 -000-YESGTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

0900 4881 C E X U Y 547.450900 4881 C E X U Y 2,200.000900 4881 C E X U Y 4,413.500900 4881 C E X U Y 72,237.000900 4881 C E X U Y 350,002.000900 4901 C B X U Y 1 -32,257.630900 4901 D E X U Y 1 -47.450900 4901 D E X U Y 1 -39.060900 4901 D E X U Y 1 -23.310900 4901 D E X U Y 1 -13.950900 4901 C E X U Y 1 12,012.820900 4901 C E X U Y 1 60,996.080900 4901 C E X U Y 1 72,678.450900 4901 C E X U Y 1 2,581,877.880900 4902 C E DISC BAL X U Y N 30,000.000900 4902 C E DISC BAL X U Y N 79,528.550900 4902 C E DISC BAL X U Y N 428,759.990900 4902 C E DISC BAL X U Y N 854,000.000900 4902 C E DISC BAL X U Y N 2,470,670.070900 4902 C E DISC BAL X U Y N 4,066,496.670900 4902 C E DISC BAL X U Y N 4,191,987.870900 4902 C E DISC BAL X U Y N 5,000,000.000900 4902 C E DISC BAL X U Y N 7,417,492.500900 4902 C E DISC BAL X U Y N 10,205,345.990900 4902 C E DISC BAL X U Y N 11,156,236.520900 4902 C E DISC BAL X U Y N 22,544,688.920900 4902 C E DISC BAL X U Y N 56,085,483.510900 4902 C E DISC BAL X U Y N 74,488,339.470900 4902 C E DISC BAL X U Y N 85,653,962.250900 4902 C E DISC BAL X U Y N 166,314,002.740900 4981 C E X U Y 13.950900 4981 C E X U Y 15.050900 4981 C E X U Y 17.30

Page 40: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 40 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: Administration of Foreign AffairsBudget Account: Diplomatic and Consular ProgramsTreasury Account: Diplomatic and Consular ProgramsBudget Account ID: 014-05-0113 Treasury Account ID: 19- -15 /16 -0113 -000-YESGTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

0900 4981 C E X U Y 23.310900 4981 C E X U Y 39.060900 4981 C E X U Y 47.450900 4982 C E DISC X U Y 1 N 652.10Sub-total, 0900 498,718,833.11

Budgetary Resources

1000 4201 D B U Y 1 588,234,338.331000 4251 D B F DISC X U Y 1 160,000.001000 4801 C B X U Y 1 -127,232,906.491000 4801 C B X U Y 1 -66,293,544.231000 4801 C B X U Y 1 -19,515,958.761000 4801 C B X U Y 1 -10,026,448.821000 4801 C B X U Y 1 -7,782,251.501000 4801 C B X U Y 1 -1,231,648.631000 4801 C B X U Y 1 -587,254.851000 4801 C B X U Y 1 -12,321.591000 4802 C B DISC BAL X U Y 1 N -12,904.451000 4901 C B X U Y 1 -32,257.63Sub-total, 1000 355,666,841.38

1012 4191 D E P F 19 0113 X U Y 132,479,562.00

1021 4871 D E X U Y 11,475,372.48

1033 4972 D E X DISC X U Y 48,532.82

1050 , Unob Bal: Unobligated balance (total) 499,670,308.68

1700 4222 D E F DISC X U Y 1 117,000.001700 4252 D E F DISC X U Y 4,639,822.571700 4266 D E DISC X U Y 1,528.96Sub-total, 1700 4,758,351.53

Page 41: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 41 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: Administration of Foreign AffairsBudget Account: Diplomatic and Consular ProgramsTreasury Account: Diplomatic and Consular ProgramsBudget Account ID: 014-05-0113 Treasury Account ID: 19- -15 /16 -0113 -000-YESGTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

1701 4251 D B F DISC X U Y 1 -160,000.00

1750 , BA: Disc: Spending auth: Total 4,598,351.53

1900 , Budget authority total (disc. and mand.) 4,598,351.53

1930 , Total budgetary resources avail (disc. and mand.) 504,268,660.21

1940 4450 C E U Y 1 -230,450.831940 4450 C E U Y 1 -0.441940 4510 C E A U Y 1 -2,296,538.131940 4510 C E A U Y 1 -17,161.161940 4610 C E A U Y 1 -2,981,459.201940 4610 C E A U Y 1 -24,217.34Sub-total, 1940 -5,549,827.10

Change in Obl Bal

3000 4801 C B X U Y 1 12,321.593000 4801 C B X U Y 1 587,254.853000 4801 C B X U Y 1 1,231,648.633000 4801 C B X U Y 1 7,782,251.503000 4801 C B X U Y 1 10,026,448.823000 4801 C B X U Y 1 19,515,958.763000 4801 C B X U Y 1 66,293,544.233000 4801 C B X U Y 1 127,232,906.493000 4901 C B X U Y 1 32,257.63Sub-total, 3000 232,714,592.50

3010 4801 C B X U Y 1 -127,232,906.493010 4801 C B X U Y 1 -66,293,544.233010 4801 C B X U Y 1 -19,515,958.763010 4801 C B X U Y 1 -10,026,448.823010 4801 C B X U Y 1 -7,782,251.50

Page 42: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 42 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: Administration of Foreign AffairsBudget Account: Diplomatic and Consular ProgramsTreasury Account: Diplomatic and Consular ProgramsBudget Account ID: 014-05-0113 Treasury Account ID: 19- -15 /16 -0113 -000-YESGTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

3010 4801 C B X U Y 1 -1,231,648.633010 4801 C B X U Y 1 -587,254.853010 4801 C B X U Y 1 -12,321.593010 4801 C E X U Y 1 44,086.463010 4801 C E X U Y 1 117,000.003010 4801 C E X U Y 1 315,901.883010 4801 C E X U Y 1 483,810.073010 4801 C E X U Y 1 900,000.003010 4801 C E X U Y 1 1,567,133.533010 4801 C E X U Y 1 6,160,962.353010 4801 C E X U Y 1 7,601,368.483010 4801 C E X U Y 1 7,602,567.973010 4801 C E X U Y 1 8,101,016.953010 4801 C E X U Y 1 11,246,073.423010 4801 C E X U Y 1 37,931,960.513010 4801 C E X U Y 1 41,536,740.853010 4801 C E X U Y 1 153,613,387.473010 4802 C B DISC BAL X U Y 1 N -12,904.453010 4802 C E DISC BAL X U Y 1 N 3,908.003010 4802 C E DISC BAL X U Y 1 N 5,342.813010 4802 C E DISC BAL X U Y 1 N 7,554.003010 4802 C E DISC BAL X U Y 1 N 10,585.003010 4802 C E DISC BAL X U Y 1 N 14,088.003010 4802 C E DISC BAL X U Y 1 N 16,683.143010 4802 C E DISC BAL X U Y 1 N 21,164.493010 4881 C E X U Y 350.003010 4881 C E X U Y 547.453010 4881 C E X U Y 2,200.003010 4881 C E X U Y 4,413.503010 4881 C E X U Y 72,237.003010 4881 C E X U Y 350,002.003010 4901 C B X U Y 1 -32,257.633010 4901 D E X U Y 1 -47.45

Page 43: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 43 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: Administration of Foreign AffairsBudget Account: Diplomatic and Consular ProgramsTreasury Account: Diplomatic and Consular ProgramsBudget Account ID: 014-05-0113 Treasury Account ID: 19- -15 /16 -0113 -000-YESGTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

3010 4901 D E X U Y 1 -39.063010 4901 D E X U Y 1 -23.313010 4901 D E X U Y 1 -13.953010 4901 C E X U Y 1 12,012.823010 4901 C E X U Y 1 60,996.083010 4901 C E X U Y 1 72,678.453010 4901 C E X U Y 1 2,581,877.883010 4902 C E DISC BAL X U Y N 30,000.003010 4902 C E DISC BAL X U Y N 79,528.553010 4902 C E DISC BAL X U Y N 428,759.993010 4902 C E DISC BAL X U Y N 854,000.003010 4902 C E DISC BAL X U Y N 2,470,670.073010 4902 C E DISC BAL X U Y N 4,066,496.673010 4902 C E DISC BAL X U Y N 4,191,987.873010 4902 C E DISC BAL X U Y N 5,000,000.003010 4902 C E DISC BAL X U Y N 7,417,492.503010 4902 C E DISC BAL X U Y N 10,205,345.993010 4902 C E DISC BAL X U Y N 11,156,236.523010 4902 C E DISC BAL X U Y N 22,544,688.923010 4902 C E DISC BAL X U Y N 56,085,483.513010 4902 C E DISC BAL X U Y N 74,488,339.473010 4902 C E DISC BAL X U Y N 85,653,962.253010 4902 C E DISC BAL X U Y N 166,314,002.743010 4981 C E X U Y 13.953010 4981 C E X U Y 15.053010 4981 C E X U Y 17.303010 4981 C E X U Y 23.313010 4981 C E X U Y 39.063010 4981 C E X U Y 47.453010 4982 C E DISC X U Y 1 N 652.10Sub-total, 3010 498,718,833.11

3020 4802 C B DISC BAL X U Y 1 N 12,904.45

Page 44: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 44 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: Administration of Foreign AffairsBudget Account: Diplomatic and Consular ProgramsTreasury Account: Diplomatic and Consular ProgramsBudget Account ID: 014-05-0113 Treasury Account ID: 19- -15 /16 -0113 -000-YESGTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

3020 4802 C E DISC BAL X U Y 1 N -21,164.493020 4802 C E DISC BAL X U Y 1 N -16,683.143020 4802 C E DISC BAL X U Y 1 N -14,088.003020 4802 C E DISC BAL X U Y 1 N -10,585.003020 4802 C E DISC BAL X U Y 1 N -7,554.003020 4802 C E DISC BAL X U Y 1 N -5,342.813020 4802 C E DISC BAL X U Y 1 N -3,908.003020 4902 C E DISC BAL X U Y N -166,314,002.743020 4902 C E DISC BAL X U Y N -85,653,962.253020 4902 C E DISC BAL X U Y N -74,488,339.473020 4902 C E DISC BAL X U Y N -56,085,483.513020 4902 C E DISC BAL X U Y N -22,544,688.923020 4902 C E DISC BAL X U Y N -11,156,236.523020 4902 C E DISC BAL X U Y N -10,205,345.993020 4902 C E DISC BAL X U Y N -7,417,492.503020 4902 C E DISC BAL X U Y N -5,000,000.003020 4902 C E DISC BAL X U Y N -4,191,987.873020 4902 C E DISC BAL X U Y N -4,066,496.673020 4902 C E DISC BAL X U Y N -2,470,670.073020 4902 C E DISC BAL X U Y N -854,000.003020 4902 C E DISC BAL X U Y N -428,759.993020 4902 C E DISC BAL X U Y N -79,528.553020 4902 C E DISC BAL X U Y N -30,000.003020 4982 C E DISC X U Y 1 N -652.10Sub-total, 3020 -451,054,068.14

3040 4871 D E X U Y -11,475,372.48

3050 4801 C E U Y 1 44,086.463050 4801 C E U Y 1 117,000.003050 4801 C E U Y 1 315,901.883050 4801 C E U Y 1 483,810.073050 4801 C E U Y 1 900,000.00

Page 45: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 45 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: Administration of Foreign AffairsBudget Account: Diplomatic and Consular ProgramsTreasury Account: Diplomatic and Consular ProgramsBudget Account ID: 014-05-0113 Treasury Account ID: 19- -15 /16 -0113 -000-YESGTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

3050 4801 C E U Y 1 1,567,133.533050 4801 C E U Y 1 6,160,962.353050 4801 C E U Y 1 7,601,368.483050 4801 C E U Y 1 7,602,567.973050 4801 C E U Y 1 8,101,016.953050 4801 C E U Y 1 11,246,073.423050 4801 C E U Y 1 37,931,960.513050 4801 C E U Y 1 41,536,740.853050 4801 C E U Y 1 153,613,387.473050 4871 D E U Y -11,475,372.483050 4881 C E U Y 350.003050 4881 C E U Y 547.453050 4881 C E U Y 2,200.003050 4881 C E U Y 4,413.503050 4881 C E U Y 72,237.003050 4881 C E U Y 350,002.003050 4901 D E U Y 1 -47.453050 4901 D E U Y 1 -39.063050 4901 D E U Y 1 -23.313050 4901 D E U Y 1 -13.953050 4901 C E U Y 1 12,012.823050 4901 C E U Y 1 60,996.083050 4901 C E U Y 1 72,678.453050 4901 C E U Y 1 2,581,877.883050 4981 C E U Y 13.953050 4981 C E U Y 15.053050 4981 C E U Y 17.303050 4981 C E U Y 23.313050 4981 C E U Y 39.063050 4981 C E U Y 47.45Sub-total, 3050 268,903,984.99

3060 4251 D B F DISC X U Y 1 -160,000.00

Page 46: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 46 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: Administration of Foreign AffairsBudget Account: Diplomatic and Consular ProgramsTreasury Account: Diplomatic and Consular ProgramsBudget Account ID: 014-05-0113 Treasury Account ID: 19- -15 /16 -0113 -000-YESGTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

3070 4251 D B F DISC X U Y 1 160,000.00

3100 , Memo: Obligated balance, start of year 232,554,592.50

3200 , Memo: Obligated balance, end of year 268,903,984.99

BA & O, Net

4000 , Disc: Budget authority, gross 4,598,351.53

4011 4802 C B DISC BAL X U Y 1 N -12,904.454011 4802 C E DISC BAL X U Y 1 N 3,908.004011 4802 C E DISC BAL X U Y 1 N 5,342.814011 4802 C E DISC BAL X U Y 1 N 7,554.004011 4802 C E DISC BAL X U Y 1 N 10,585.004011 4802 C E DISC BAL X U Y 1 N 14,088.004011 4802 C E DISC BAL X U Y 1 N 16,683.144011 4802 C E DISC BAL X U Y 1 N 21,164.494011 4902 C E DISC BAL X U Y N 30,000.004011 4902 C E DISC BAL X U Y N 79,528.554011 4902 C E DISC BAL X U Y N 428,759.994011 4902 C E DISC BAL X U Y N 854,000.004011 4902 C E DISC BAL X U Y N 2,470,670.074011 4902 C E DISC BAL X U Y N 4,066,496.674011 4902 C E DISC BAL X U Y N 4,191,987.874011 4902 C E DISC BAL X U Y N 5,000,000.004011 4902 C E DISC BAL X U Y N 7,417,492.504011 4902 C E DISC BAL X U Y N 10,205,345.994011 4902 C E DISC BAL X U Y N 11,156,236.524011 4902 C E DISC BAL X U Y N 22,544,688.924011 4902 C E DISC BAL X U Y N 56,085,483.514011 4902 C E DISC BAL X U Y N 74,488,339.474011 4902 C E DISC BAL X U Y N 85,653,962.25

Page 47: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 47 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: Administration of Foreign AffairsBudget Account: Diplomatic and Consular ProgramsTreasury Account: Diplomatic and Consular ProgramsBudget Account ID: 014-05-0113 Treasury Account ID: 19- -15 /16 -0113 -000-YESGTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

4011 4902 C E DISC BAL X U Y N 166,314,002.744011 4982 C E DISC X U Y 1 N 652.10Sub-total, 4011 451,054,068.14

4020 , Disc: Outlays, gross (total) 451,054,068.14

4030 4222 D E F DISC X U Y 1 -117,000.004030 4252 D E F DISC X U Y -4,639,822.57Sub-total, 4030 -4,756,822.57

4033 4266 D E DISC X U Y -1,528.964033 4972 D E X DISC X U Y -48,532.82Sub-total, 4033 -50,061.78

4040 , Disc: Offsets against gross BA and outlays (total) -4,806,884.35

4050 4251 D B F DISC X U Y 1 160,000.00

4053 4972 D E X DISC X U Y 48,532.82

4060 , Disc: Additional offsets against BA only (total) 208,532.82

4070 , Disc: Budget authority, net 0.00

4080 , Disc: Outlays, net 446,247,183.79

4180 , Budget authority, net (disc. and mand.) 0.00

4190 , Outlays, net (disc. and mand.) 446,247,183.79

Page 48: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 48 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: Administration of Foreign AffairsBudget Account: Diplomatic and Consular ProgramsTreasury Account: Diplomatic and Consular ProgramsBudget Account ID: 014-05-0113 Treasury Account ID: 19- - /16 -0113 -000-YESGTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

Program Activity Total Obligations

0900 4801 C E X U Y 1 17,569.650900 4801 C E X U Y 1 30,592.930900 4801 C E X U Y 1 50,000.000900 4801 C E X U Y 1 335,258.310900 4801 C E X U Y 1 1,293,894.100900 4801 C E X U Y 1 2,992,482.090900 4801 C E X U Y 1 7,085,434.160900 4801 C E X U Y 1 98,235,331.970900 4801 C E X U Y 1 122,128,178.360900 4801 C E X U Y 1 234,892,088.270900 4801 C E X U Y 1 350,625,011.850900 4802 C E DISC NEW X U Y 1 N 868.000900 4802 C E DISC NEW X U Y 1 N 2,789.000900 4802 C E DISC NEW X U Y 1 N 237,034.860900 4802 C E DISC NEW X U Y 1 N 977,684.800900 4802 C E DISC NEW X U Y 1 N 997,280.020900 4802 C E DISC NEW X U Y 1 N 6,016,968.940900 4901 C E X U Y 1 18,721.900900 4901 C E X U Y 1 8,021,464.790900 4901 C E X U Y 1 28,205,897.030900 4901 C E X U Y 1 31,285,510.070900 4901 C E X U Y 1 118,785,877.340900 4902 C E DISC NEW X U Y N 99,212.000900 4902 C E DISC NEW X U Y N 398,163.110900 4902 C E DISC NEW X U Y N 603,430.350900 4902 C E DISC NEW X U Y N 4,833,830.130900 4902 C E DISC NEW X U Y N 14,770,340.040900 4902 C E DISC NEW X U Y N 209,905,008.690900 4902 C E DISC NEW X U Y N 327,177,594.480900 4902 C E DISC NEW X U Y N 374,348,374.920900 4902 C E DISC NEW X U Y N 384,078,880.67

Page 49: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 49 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: Administration of Foreign AffairsBudget Account: Diplomatic and Consular ProgramsTreasury Account: Diplomatic and Consular ProgramsBudget Account ID: 014-05-0113 Treasury Account ID: 19- - /16 -0113 -000-YESGTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

0900 4902 C E DISC NEW X U Y N 623,892,744.920900 4902 C E DISC NEW X U Y N 1,135,944,892.310900 4902 C E DISC NEW X U Y N 1,948,208,387.41Sub-total, 0900 6,036,496,797.47

Budgetary Resources

1011 4190 D E P F 19 0524 X U Y 96,609,000.00

1050 , Unob Bal: Unobligated balance (total) 96,609,000.00

1100 4119 D E P DISC X X U Y 1 5,622,170,000.00

1120 4170 C E P F DISC 19 0113 X U Y N -1,478,746,569.001120 4170 C E P F DISC 19 0209 X U Y N -8,311,000.001120 4170 C E P F DISC 19 0535 X U Y N -437,000.00Sub-total, 1120 -1,487,494,569.00

1121 4170 D E P F DISC 19 1124 X U Y N 100,000.00

1160 , BA: Disc: Appropriation (total) 4,134,775,431.00

1700 4252 D E X DISC X U Y 2,543,004.991700 4252 D E F DISC X U Y 1,839,771,454.471700 4266 D E DISC X U Y 89,444.38Sub-total, 1700 1,842,403,903.84

1701 4251 D E F DISC X U Y 1 8,764,586.57

1750 , BA: Disc: Spending auth: Total 1,851,168,490.41

1900 , Budget authority total (disc. and mand.) 5,985,943,921.41

1930 , Total budgetary resources avail (disc. and mand.) 6,082,552,921.41

1940 4510 C E A U Y 1 -28,673,758.05

Page 50: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 50 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: Administration of Foreign AffairsBudget Account: Diplomatic and Consular ProgramsTreasury Account: Diplomatic and Consular ProgramsBudget Account ID: 014-05-0113 Treasury Account ID: 19- - /16 -0113 -000-YESGTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

1940 4610 C E A U Y 1 -17,382,365.89Sub-total, 1940 -46,056,123.94

Change in Obl Bal

3010 4801 C E X U Y 1 17,569.653010 4801 C E X U Y 1 30,592.933010 4801 C E X U Y 1 50,000.003010 4801 C E X U Y 1 335,258.313010 4801 C E X U Y 1 1,293,894.103010 4801 C E X U Y 1 2,992,482.093010 4801 C E X U Y 1 7,085,434.163010 4801 C E X U Y 1 98,235,331.973010 4801 C E X U Y 1 122,128,178.363010 4801 C E X U Y 1 234,892,088.273010 4801 C E X U Y 1 350,625,011.853010 4802 C E DISC NEW X U Y 1 N 868.003010 4802 C E DISC NEW X U Y 1 N 2,789.003010 4802 C E DISC NEW X U Y 1 N 237,034.863010 4802 C E DISC NEW X U Y 1 N 977,684.803010 4802 C E DISC NEW X U Y 1 N 997,280.023010 4802 C E DISC NEW X U Y 1 N 6,016,968.943010 4901 C E X U Y 1 18,721.903010 4901 C E X U Y 1 8,021,464.793010 4901 C E X U Y 1 28,205,897.033010 4901 C E X U Y 1 31,285,510.073010 4901 C E X U Y 1 118,785,877.343010 4902 C E DISC NEW X U Y N 99,212.003010 4902 C E DISC NEW X U Y N 398,163.113010 4902 C E DISC NEW X U Y N 603,430.353010 4902 C E DISC NEW X U Y N 4,833,830.133010 4902 C E DISC NEW X U Y N 14,770,340.043010 4902 C E DISC NEW X U Y N 209,905,008.69

Page 51: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 51 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: Administration of Foreign AffairsBudget Account: Diplomatic and Consular ProgramsTreasury Account: Diplomatic and Consular ProgramsBudget Account ID: 014-05-0113 Treasury Account ID: 19- - /16 -0113 -000-YESGTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

3010 4902 C E DISC NEW X U Y N 327,177,594.483010 4902 C E DISC NEW X U Y N 374,348,374.923010 4902 C E DISC NEW X U Y N 384,078,880.673010 4902 C E DISC NEW X U Y N 623,892,744.923010 4902 C E DISC NEW X U Y N 1,135,944,892.313010 4902 C E DISC NEW X U Y N 1,948,208,387.41Sub-total, 3010 6,036,496,797.47

3020 4802 C E DISC NEW X U Y 1 N -6,016,968.943020 4802 C E DISC NEW X U Y 1 N -997,280.023020 4802 C E DISC NEW X U Y 1 N -977,684.803020 4802 C E DISC NEW X U Y 1 N -237,034.863020 4802 C E DISC NEW X U Y 1 N -2,789.003020 4802 C E DISC NEW X U Y 1 N -868.003020 4902 C E DISC NEW X U Y N -1,948,208,387.413020 4902 C E DISC NEW X U Y N -1,135,944,892.313020 4902 C E DISC NEW X U Y N -623,892,744.923020 4902 C E DISC NEW X U Y N -384,078,880.673020 4902 C E DISC NEW X U Y N -374,348,374.923020 4902 C E DISC NEW X U Y N -327,177,594.483020 4902 C E DISC NEW X U Y N -209,905,008.693020 4902 C E DISC NEW X U Y N -14,770,340.043020 4902 C E DISC NEW X U Y N -4,833,830.133020 4902 C E DISC NEW X U Y N -603,430.353020 4902 C E DISC NEW X U Y N -398,163.113020 4902 C E DISC NEW X U Y N -99,212.00Sub-total, 3020 -5,032,493,484.65

3050 4801 C E U Y 1 17,569.653050 4801 C E U Y 1 30,592.933050 4801 C E U Y 1 50,000.003050 4801 C E U Y 1 335,258.313050 4801 C E U Y 1 1,293,894.10

Page 52: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 52 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: Administration of Foreign AffairsBudget Account: Diplomatic and Consular ProgramsTreasury Account: Diplomatic and Consular ProgramsBudget Account ID: 014-05-0113 Treasury Account ID: 19- - /16 -0113 -000-YESGTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

3050 4801 C E U Y 1 2,992,482.093050 4801 C E U Y 1 7,085,434.163050 4801 C E U Y 1 98,235,331.973050 4801 C E U Y 1 122,128,178.363050 4801 C E U Y 1 234,892,088.273050 4801 C E U Y 1 350,625,011.853050 4901 C E U Y 1 18,721.903050 4901 C E U Y 1 8,021,464.793050 4901 C E U Y 1 28,205,897.033050 4901 C E U Y 1 31,285,510.073050 4901 C E U Y 1 118,785,877.34Sub-total, 3050 1,004,003,312.82

3070 4251 D E F DISC X U Y 1 -8,764,586.57

3090 4251 D E F DISC U Y 1 -8,764,586.57

3200 , Memo: Obligated balance, end of year 995,238,726.25

BA & O, Net

4000 , Disc: Budget authority, gross 5,985,943,921.41

4010 4802 C E DISC NEW X U Y 1 N 868.004010 4802 C E DISC NEW X U Y 1 N 2,789.004010 4802 C E DISC NEW X U Y 1 N 237,034.864010 4802 C E DISC NEW X U Y 1 N 977,684.804010 4802 C E DISC NEW X U Y 1 N 997,280.024010 4802 C E DISC NEW X U Y 1 N 6,016,968.944010 4902 C E DISC NEW X U Y N 99,212.004010 4902 C E DISC NEW X U Y N 398,163.114010 4902 C E DISC NEW X U Y N 603,430.354010 4902 C E DISC NEW X U Y N 4,833,830.134010 4902 C E DISC NEW X U Y N 14,770,340.04

Page 53: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 53 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: Administration of Foreign AffairsBudget Account: Diplomatic and Consular ProgramsTreasury Account: Diplomatic and Consular ProgramsBudget Account ID: 014-05-0113 Treasury Account ID: 19- - /16 -0113 -000-YESGTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

4010 4902 C E DISC NEW X U Y N 209,905,008.694010 4902 C E DISC NEW X U Y N 327,177,594.484010 4902 C E DISC NEW X U Y N 374,348,374.924010 4902 C E DISC NEW X U Y N 384,078,880.674010 4902 C E DISC NEW X U Y N 623,892,744.924010 4902 C E DISC NEW X U Y N 1,135,944,892.314010 4902 C E DISC NEW X U Y N 1,948,208,387.41Sub-total, 4010 5,032,493,484.65

4020 , Disc: Outlays, gross (total) 5,032,493,484.65

4030 4252 D E F DISC X U Y -1,839,771,454.47

4033 4252 D E X DISC X U Y -2,543,004.994033 4266 D E DISC X U Y -89,444.38Sub-total, 4033 -2,632,449.37

4040 , Disc: Offsets against gross BA and outlays (total) -1,842,403,903.84

4050 4251 D E F DISC X U Y 1 -8,764,586.57

4060 , Disc: Additional offsets against BA only (total) -8,764,586.57

4070 , Disc: Budget authority, net 4,134,775,431.00

4080 , Disc: Outlays, net 3,190,089,580.81

4180 , Budget authority, net (disc. and mand.) 4,134,775,431.00

4190 , Outlays, net (disc. and mand.) 3,190,089,580.81

Page 54: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 54 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: Administration of Foreign AffairsBudget Account: Diplomatic and Consular ProgramsTreasury Account: Diplomatic and Consular ProgramsBudget Account ID: 014-05-0113 Treasury Account ID: 19- -14 /15 -0113 -000-0GTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

Change in Obl Bal

3000 4801 C B X E N 1 21,225,834.133000 4801 C B X E N 1 293,428,117.093000 4901 C B X E N 1 3,552,746.38Sub-total, 3000 318,206,697.60

3011 4801 C B X E N 1 -293,428,117.093011 4801 C B X E N 1 -21,225,834.133011 4801 C E X E N 1 357,816.733011 4801 C E X E N 1 76,400,102.593011 4802 C B DISC BAL X E N 1 N -511,449.913011 4802 C B DISC BAL X E N 1 N -8,357.293011 4802 C E DISC BAL X E N 1 N 1,972,511.563011 4881 C E X E N 5,057.003011 4881 C E X E N 1,217,206.333011 4901 C B X E N 1 -3,552,746.383011 4901 D E X E N 1 -37,571.133011 4901 D E X E N 1 -13.103011 4902 C E DISC BAL X E N N 20,844,926.323011 4902 C E DISC BAL X E N N 219,186,700.313011 4981 C E X E N 13.103011 4981 C E X E N 135,248.723011 4982 C E DISC X E N 1 N 30,877.003011 4982 C E DISC X E N 1 N 872,755.48Sub-total, 3011 2,259,126.11

3020 4802 C B DISC BAL X E N 1 N 8,357.293020 4802 C B DISC BAL X E N 1 N 511,449.913020 4802 C E DISC BAL X E N 1 N -1,972,511.563020 4902 C E DISC BAL X E N N -219,186,700.313020 4902 C E DISC BAL X E N N -20,844,926.323020 4982 C E DISC X E N 1 N -872,755.48

Page 55: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 55 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: Administration of Foreign AffairsBudget Account: Diplomatic and Consular ProgramsTreasury Account: Diplomatic and Consular ProgramsBudget Account ID: 014-05-0113 Treasury Account ID: 19- -14 /15 -0113 -000-0GTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

3020 4982 C E DISC X E N 1 N -30,877.00Sub-total, 3020 -242,387,963.47

3041 4871 D E X E N -17,101,139.843041 4971 D E X E N -97,677.59Sub-total, 3041 -17,198,817.43

3050 4801 C E E N 1 357,816.733050 4801 C E E N 1 76,400,102.593050 4871 D E E N -17,101,139.843050 4881 C E E N 5,057.003050 4881 C E E N 1,217,206.333050 4901 D E E N 1 -37,571.133050 4901 D E E N 1 -13.103050 4971 D E E N -97,677.593050 4981 C E E N 13.103050 4981 C E E N 135,248.72Sub-total, 3050 60,879,042.81

3060 4251 D B F DISC X E N 1 -540,658.00

3071 4251 D B F DISC X E N 1 540,658.003071 4251 D E F DISC X E N 1 -343,948.00Sub-total, 3071 196,710.00

3090 4251 D E F DISC E N 1 -343,948.00

3100 , Memo: Obligated balance, start of year 317,666,039.60

3200 , Memo: Obligated balance, end of year 60,535,094.81

BA & O, Net

4011 4802 C B DISC BAL X E N 1 N -511,449.914011 4802 C B DISC BAL X E N 1 N -8,357.29

Page 56: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 56 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: Administration of Foreign AffairsBudget Account: Diplomatic and Consular ProgramsTreasury Account: Diplomatic and Consular ProgramsBudget Account ID: 014-05-0113 Treasury Account ID: 19- -14 /15 -0113 -000-0GTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

4011 4802 C E DISC BAL X E N 1 N 1,972,511.564011 4902 C E DISC BAL X E N N 20,844,926.324011 4902 C E DISC BAL X E N N 219,186,700.314011 4982 C E DISC X E N 1 N 30,877.004011 4982 C E DISC X E N 1 N 872,755.48Sub-total, 4011 242,387,963.47

4020 , Disc: Outlays, gross (total) 242,387,963.47

4030 4222 D B F DISC X E N 1 20,642,000.004030 4252 D E F DISC X E N -20,807,833.004030 4972 D E F DISC X E N -26,939.74Sub-total, 4030 -192,772.74

4033 4972 D E X DISC X E N -1,243,978.60

4040 , Disc: Offsets against gross BA and outlays (total) -1,436,751.34

4052 4222 D B F DISC X E N 1 -20,642,000.004052 4252 D E F DISC X E N 20,807,833.004052 4972 D E F DISC X E N 26,939.744052 4972 D E X DISC X E N 1,243,978.60Sub-total, 4052 1,436,751.34

4060 , Disc: Additional offsets against BA only (total) 1,436,751.34

4070 , Disc: Budget authority, net 0.00

4080 , Disc: Outlays, net 240,951,212.13

4180 , Budget authority, net (disc. and mand.) 0.00

4190 , Outlays, net (disc. and mand.) 240,951,212.13

Page 57: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 57 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: Administration of Foreign AffairsBudget Account: Diplomatic and Consular ProgramsTreasury Account: Diplomatic and Consular ProgramsBudget Account ID: 014-05-0113 Treasury Account ID: 19- - /15 -0113 -000-0GTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

Change in Obl Bal

3000 4801 C B X E N 1 21,526,911.353000 4801 C B X E N 1 828,711,139.283000 4901 C B X E N 1 246,805,639.12Sub-total, 3000 1,097,043,689.75

3011 4801 C B X E N 1 -828,711,139.283011 4801 C B X E N 1 -21,526,911.353011 4801 C E X E N 1 5,296,099.403011 4801 C E X E N 1 201,558,844.073011 4802 C B DISC BAL X E N 1 N -8,943,544.383011 4802 D E DISC BAL X E N 1 N -187,804.473011 4881 C E X E N 13,025,294.683011 4901 C B X E N 1 -246,805,639.123011 4901 D E X E N 1 -375,703.333011 4902 C E DISC BAL X E N N 14,105,836.583011 4902 C E DISC BAL X E N N 670,348,988.793011 4981 C E X E N 1,490,414.473011 4982 C E DISC X E N 1 N 2,509,047.823011 4982 C E DISC X E N 1 N 231,694,852.49Sub-total, 3011 33,478,636.37

3020 4802 C B DISC BAL X E N 1 N 8,943,544.383020 4802 D E DISC BAL X E N 1 N 187,804.473020 4902 C E DISC BAL X E N N -670,348,988.793020 4902 C E DISC BAL X E N N -14,105,836.583020 4982 C E DISC X E N 1 N -231,694,852.493020 4982 C E DISC X E N 1 N -2,509,047.82Sub-total, 3020 -909,527,376.83

3041 4871 D E X E N -110,608,194.593041 4971 D E X E N -1,108,081.78

Page 58: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 58 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: Administration of Foreign AffairsBudget Account: Diplomatic and Consular ProgramsTreasury Account: Diplomatic and Consular ProgramsBudget Account ID: 014-05-0113 Treasury Account ID: 19- - /15 -0113 -000-0GTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

Sub-total, 3041 -111,716,276.37

3050 4801 C E E N 1 5,296,099.403050 4801 C E E N 1 201,558,844.073050 4871 D E E N -110,608,194.593050 4881 C E E N 13,025,294.683050 4901 D E E N 1 -375,703.333050 4971 D E E N -1,108,081.783050 4981 C E E N 1,490,414.47Sub-total, 3050 109,278,672.92

3060 4251 D B F DISC X E N 1 -21,526,911.35

3071 4251 D B F DISC X E N 1 21,526,911.353071 4251 D E F DISC X E N 1 -5,296,099.40Sub-total, 3071 16,230,811.95

3090 4251 D E F DISC E N 1 -5,296,099.40

3100 , Memo: Obligated balance, start of year 1,075,516,778.40

3200 , Memo: Obligated balance, end of year 103,982,573.52

BA & O, Net

4011 4802 C B DISC BAL X E N 1 N -8,943,544.384011 4802 D E DISC BAL X E N 1 N -187,804.474011 4902 C E DISC BAL X E N N 14,105,836.584011 4902 C E DISC BAL X E N N 670,348,988.794011 4982 C E DISC X E N 1 N 2,509,047.824011 4982 C E DISC X E N 1 N 231,694,852.49Sub-total, 4011 909,527,376.83

4020 , Disc: Outlays, gross (total) 909,527,376.83

Page 59: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 59 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: Administration of Foreign AffairsBudget Account: Diplomatic and Consular ProgramsTreasury Account: Diplomatic and Consular ProgramsBudget Account ID: 014-05-0113 Treasury Account ID: 19- - /15 -0113 -000-0GTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

4030 4252 D E F DISC X E N -16,230,811.954030 4972 D E F DISC X E N -138,630.87Sub-total, 4030 -16,369,442.82

4033 4266 D E DISC X E N -384,072.454033 4972 D E X DISC X E N -9,279,809.43Sub-total, 4033 -9,663,881.88

4040 , Disc: Offsets against gross BA and outlays (total) -26,033,324.70

4052 4252 D E F DISC X E N 16,230,811.954052 4266 D E DISC X E N 384,072.454052 4972 D E F DISC X E N 138,630.874052 4972 D E X DISC X E N 9,279,809.43Sub-total, 4052 26,033,324.70

4060 , Disc: Additional offsets against BA only (total) 26,033,324.70

4070 , Disc: Budget authority, net 0.00

4080 , Disc: Outlays, net 883,494,052.13

4180 , Budget authority, net (disc. and mand.) 0.00

4190 , Outlays, net (disc. and mand.) 883,494,052.13

Page 60: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 60 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: Administration of Foreign AffairsBudget Account: Diplomatic and Consular ProgramsTreasury Account: Diplomatic and Consular ProgramsBudget Account ID: 014-05-0113 Treasury Account ID: 19- -13 /14 -0113 -000-YESGTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

Change in Obl Bal

3000 4801 C B X E N 1 362,246,465.213000 4901 C B X E N 1 61,094,291.42Sub-total, 3000 423,340,756.63

3011 4801 C B X E N 1 -362,246,465.213011 4801 C E X E N 1 308,029,244.173011 4802 C B DISC BAL X E N 1 N -3,059,019.273011 4802 C E DISC BAL X E N 1 N 81,050.023011 4881 C E X E N 6,311,316.203011 4901 C B X E N 1 -61,094,291.423011 4901 C E X E N 1 49,914,540.813011 4902 C E DISC BAL X E N N 68,381,204.263011 4981 C E X E N 21,526.703011 4982 C E DISC X E N 1 N 6,627,859.96Sub-total, 3011 12,966,966.22

3020 4802 C B DISC BAL X E N 1 N 3,059,019.273020 4802 C E DISC BAL X E N 1 N -81,050.023020 4902 C E DISC BAL X E N N -68,381,204.263020 4982 C E DISC X E N 1 N -6,627,859.96Sub-total, 3020 -72,031,094.97

3041 4871 D E X E N -34,770,888.383041 4971 D E X E N -14,213.31Sub-total, 3041 -34,785,101.69

3050 4801 C E E N 1 308,029,244.173050 4871 D E E N -34,770,888.383050 4881 C E E N 6,311,316.203050 4901 C E E N 1 49,914,540.813050 4971 D E E N -14,213.313050 4981 C E E N 21,526.70

Page 61: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 61 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: Administration of Foreign AffairsBudget Account: Diplomatic and Consular ProgramsTreasury Account: Diplomatic and Consular ProgramsBudget Account ID: 014-05-0113 Treasury Account ID: 19- -13 /14 -0113 -000-YESGTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

Sub-total, 3050 329,491,526.19

3060 4251 D B F DISC X E N 1 -1,258,267.05

3071 4251 D B F DISC X E N 1 1,258,267.053071 4251 D E F DISC X E N 1 -88,236.73Sub-total, 3071 1,170,030.32

3090 4251 D E F DISC E N 1 -88,236.73

3100 , Memo: Obligated balance, start of year 422,082,489.58

3200 , Memo: Obligated balance, end of year 329,403,289.46

BA & O, Net

4011 4802 C B DISC BAL X E N 1 N -3,059,019.274011 4802 C E DISC BAL X E N 1 N 81,050.024011 4902 C E DISC BAL X E N N 68,381,204.264011 4982 C E DISC X E N 1 N 6,627,859.96Sub-total, 4011 72,031,094.97

4020 , Disc: Outlays, gross (total) 72,031,094.97

4030 4972 D E F DISC X E N -2,632.87

4033 4972 D E X DISC X E N -7,570,494.98

4040 , Disc: Offsets against gross BA and outlays (total) -7,573,127.85

4052 4972 D E F DISC X E N 2,632.874052 4972 D E X DISC X E N 7,570,494.98Sub-total, 4052 7,573,127.85

4060 , Disc: Additional offsets against BA only (total) 7,573,127.85

Page 62: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 62 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: Administration of Foreign AffairsBudget Account: Diplomatic and Consular ProgramsTreasury Account: Diplomatic and Consular ProgramsBudget Account ID: 014-05-0113 Treasury Account ID: 19- -13 /14 -0113 -000-YESGTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

4070 , Disc: Budget authority, net 0.00

4080 , Disc: Outlays, net 64,457,967.12

4180 , Budget authority, net (disc. and mand.) 0.00

4190 , Outlays, net (disc. and mand.) 64,457,967.12

Page 63: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 63 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: Administration of Foreign AffairsBudget Account: Diplomatic and Consular ProgramsTreasury Account: Diplomatic and Consular ProgramsBudget Account ID: 014-05-0113 Treasury Account ID: 19- - /14 -0113 -000-YESGTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

Change in Obl Bal

3000 4801 C B X E N 1 112,996,640.493000 4901 C B X E N 1 12,118,952.02Sub-total, 3000 125,115,592.51

3011 4801 C B X E N 1 -112,996,640.493011 4801 C E X E N 1 77,963,238.513011 4802 C B DISC BAL X E N 1 N -94,531.323011 4802 C E DISC BAL X E N 1 N 64,907.163011 4881 C E X E N 1,067,556.673011 4901 C B X E N 1 -12,118,952.023011 4901 C E X E N 1 386,058.543011 4902 C E DISC BAL X E N N 46,795,919.623011 4981 C E X E N 70,616.853011 4982 C E DISC X E N 1 N 1,358,750.00Sub-total, 3011 2,496,923.52

3020 4802 C B DISC BAL X E N 1 N 94,531.323020 4802 C E DISC BAL X E N 1 N -64,907.163020 4902 C E DISC BAL X E N N -46,795,919.623020 4982 C E DISC X E N 1 N -1,358,750.00Sub-total, 3020 -48,125,045.46

3041 4871 D E X E N -38,047,309.593041 4971 D E X E N -35,278.51Sub-total, 3041 -38,082,588.10

3050 4801 C E E N 1 77,963,238.513050 4871 D E E N -38,047,309.593050 4881 C E E N 1,067,556.673050 4901 C E E N 1 386,058.543050 4971 D E E N -35,278.513050 4981 C E E N 70,616.85

Page 64: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 64 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: Administration of Foreign AffairsBudget Account: Diplomatic and Consular ProgramsTreasury Account: Diplomatic and Consular ProgramsBudget Account ID: 014-05-0113 Treasury Account ID: 19- - /14 -0113 -000-YESGTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

Sub-total, 3050 41,404,882.47

3060 4251 D B F DISC X E N 1 -1,976,636.84

3071 4251 D B F DISC X E N 1 1,976,636.843071 4251 D E F DISC X E N 1 -1,936,827.84Sub-total, 3071 39,809.00

3090 4251 D E F DISC E N 1 -1,936,827.84

3100 , Memo: Obligated balance, start of year 123,138,955.67

3200 , Memo: Obligated balance, end of year 39,468,054.63

BA & O, Net

4011 4802 C B DISC BAL X E N 1 N -94,531.324011 4802 C E DISC BAL X E N 1 N 64,907.164011 4902 C E DISC BAL X E N N 46,795,919.624011 4982 C E DISC X E N 1 N 1,358,750.00Sub-total, 4011 48,125,045.46

4020 , Disc: Outlays, gross (total) 48,125,045.46

4030 4252 D E F DISC X E N -430,287.004030 4972 D E F DISC X E N -125,661.87Sub-total, 4030 -555,948.87

4033 4972 D E X DISC X E N -2,076,987.58

4040 , Disc: Offsets against gross BA and outlays (total) -2,632,936.45

4052 4252 D E F DISC X E N 430,287.004052 4972 D E F DISC X E N 125,661.874052 4972 D E X DISC X E N 2,076,987.58

Page 65: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 65 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: Administration of Foreign AffairsBudget Account: Diplomatic and Consular ProgramsTreasury Account: Diplomatic and Consular ProgramsBudget Account ID: 014-05-0113 Treasury Account ID: 19- - /14 -0113 -000-YESGTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

Sub-total, 4052 2,632,936.45

4060 , Disc: Additional offsets against BA only (total) 2,632,936.45

4070 , Disc: Budget authority, net 0.00

4080 , Disc: Outlays, net 45,492,109.01

4180 , Budget authority, net (disc. and mand.) 0.00

4190 , Outlays, net (disc. and mand.) 45,492,109.01

Page 66: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 66 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: Administration of Foreign AffairsBudget Account: Diplomatic and Consular ProgramsTreasury Account: Diplomatic and Consular ProgramsBudget Account ID: 014-05-0113 Treasury Account ID: 19- -12 /13 -0113 -000-YESGTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

Change in Obl Bal

3000 4801 C B X E N 1 1,861,743.043000 4801 C B X E N 1 220,781,196.44Sub-total, 3000 222,642,939.48

3011 4801 C B X E N 1 -220,781,196.443011 4801 C B X E N 1 -1,861,743.043011 4801 C E X E N 1 1,074,778.543011 4801 C E X E N 1 148,045,057.843011 4802 C B DISC BAL X E N 1 N -118,020.163011 4802 C E DISC BAL X E N 1 N 105,496.753011 4881 C E X E N 12,326,276.393011 4901 C E X E N 1 9,376.183011 4902 C E DISC BAL X E N N 786,964.503011 4902 C E DISC BAL X E N N 72,719,313.973011 4981 C E X E N 7,812.593011 4982 C E DISC X E N 1 N 3,441,316.31Sub-total, 3011 15,755,433.43

3020 4802 C B DISC BAL X E N 1 N 118,020.163020 4802 C E DISC BAL X E N 1 N -105,496.753020 4902 C E DISC BAL X E N N -72,719,313.973020 4902 C E DISC BAL X E N N -786,964.503020 4982 C E DISC X E N 1 N -3,441,316.31Sub-total, 3020 -76,935,071.37

3041 4871 D E X E N -38,242,877.853041 4971 D E X E N -17,188.77Sub-total, 3041 -38,260,066.62

3050 4801 C E E N 1 1,074,778.543050 4801 C E E N 1 148,045,057.843050 4871 D E E N -38,242,877.85

Page 67: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 67 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: Administration of Foreign AffairsBudget Account: Diplomatic and Consular ProgramsTreasury Account: Diplomatic and Consular ProgramsBudget Account ID: 014-05-0113 Treasury Account ID: 19- -12 /13 -0113 -000-YESGTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

3050 4881 C E E N 12,326,276.393050 4901 C E E N 1 9,376.183050 4971 D E E N -17,188.773050 4981 C E E N 7,812.59Sub-total, 3050 123,203,234.92

3060 4251 D B F DISC X E N 1 -1,861,743.04

3071 4251 D B F DISC X E N 1 1,861,743.043071 4251 D E F DISC X E N 1 -1,074,778.54Sub-total, 3071 786,964.50

3090 4251 D E F DISC E N 1 -1,074,778.54

3100 , Memo: Obligated balance, start of year 220,781,196.44

3200 , Memo: Obligated balance, end of year 122,128,456.38

BA & O, Net

4011 4802 C B DISC BAL X E N 1 N -118,020.164011 4802 C E DISC BAL X E N 1 N 105,496.754011 4902 C E DISC BAL X E N N 786,964.504011 4902 C E DISC BAL X E N N 72,719,313.974011 4982 C E DISC X E N 1 N 3,441,316.31Sub-total, 4011 76,935,071.37

4020 , Disc: Outlays, gross (total) 76,935,071.37

4030 4252 D E F DISC X E N -122,403.474030 4972 D E F DISC X E N -1,327,011.69Sub-total, 4030 -1,449,415.16

4033 4972 D E X DISC X E N -2,979,480.65

Page 68: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 68 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: Administration of Foreign AffairsBudget Account: Diplomatic and Consular ProgramsTreasury Account: Diplomatic and Consular ProgramsBudget Account ID: 014-05-0113 Treasury Account ID: 19- -12 /13 -0113 -000-YESGTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

4040 , Disc: Offsets against gross BA and outlays (total) -4,428,895.81

4052 4252 D E F DISC X E N 122,403.474052 4972 D E F DISC X E N 1,327,011.694052 4972 D E X DISC X E N 2,979,480.65Sub-total, 4052 4,428,895.81

4060 , Disc: Additional offsets against BA only (total) 4,428,895.81

4070 , Disc: Budget authority, net 0.00

4080 , Disc: Outlays, net 72,506,175.56

4180 , Budget authority, net (disc. and mand.) 0.00

4190 , Outlays, net (disc. and mand.) 72,506,175.56

Page 69: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 69 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: Administration of Foreign AffairsBudget Account: Diplomatic and Consular ProgramsTreasury Account: Diplomatic and Consular ProgramsBudget Account ID: 014-05-0113 Treasury Account ID: 19- -11 /12 -0113 -000-0GTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

Change in Obl Bal

3000 4801 C B X E N 1 1,383,400.303000 4801 C B X E N 1 131,968,368.633000 4901 C B X E N 1 222,453.65Sub-total, 3000 133,574,222.58

3011 4801 C B X E N 1 -131,968,368.633011 4801 C B X E N 1 -1,383,400.303011 4801 C E X E N 1 1,130,023.303011 4801 C E X E N 1 122,630,866.853011 4802 D B DISC BAL X E N 1 N 35,095.773011 4802 D E DISC BAL X E N 1 N -54,526.873011 4881 C E X E N 971,197.653011 4901 C B X E N 1 -222,453.653011 4901 C E X E N 1 183,386.543011 4902 C E DISC BAL X E N N 253,377.003011 4902 C E DISC BAL X E N N 9,392,126.193011 4981 C E X E N 42,232.873011 4982 C E DISC X E N 1 N 1,837,040.003011 4982 C E DISC X E N 1 N 12,291,392.56Sub-total, 3011 15,137,989.28

3020 4802 D B DISC BAL X E N 1 N -35,095.773020 4802 D E DISC BAL X E N 1 N 54,526.873020 4902 C E DISC BAL X E N N -9,392,126.193020 4902 C E DISC BAL X E N N -253,377.003020 4982 C E DISC X E N 1 N -12,291,392.563020 4982 C E DISC X E N 1 N -1,837,040.00Sub-total, 3020 -23,754,504.65

3041 4871 D E X E N -26,163,426.32

3050 4801 C E E N 1 1,130,023.30

Page 70: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 70 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: Administration of Foreign AffairsBudget Account: Diplomatic and Consular ProgramsTreasury Account: Diplomatic and Consular ProgramsBudget Account ID: 014-05-0113 Treasury Account ID: 19- -11 /12 -0113 -000-0GTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

3050 4801 C E E N 1 122,630,866.853050 4871 D E E N -26,163,426.323050 4881 C E E N 971,197.653050 4901 C E E N 1 183,386.543050 4981 C E E N 42,232.87Sub-total, 3050 98,794,280.89

3060 4251 D B F DISC X E N 1 -1,383,400.30

3071 4251 D B F DISC X E N 1 1,383,400.303071 4251 D E F DISC X E N 1 -1,130,023.30Sub-total, 3071 253,377.00

3090 4251 D E F DISC E N 1 -1,130,023.30

3100 , Memo: Obligated balance, start of year 132,190,822.28

3200 , Memo: Obligated balance, end of year 97,664,257.59

BA & O, Net

4011 4802 D B DISC BAL X E N 1 N 35,095.774011 4802 D E DISC BAL X E N 1 N -54,526.874011 4902 C E DISC BAL X E N N 253,377.004011 4902 C E DISC BAL X E N N 9,392,126.194011 4982 C E DISC X E N 1 N 1,837,040.004011 4982 C E DISC X E N 1 N 12,291,392.56Sub-total, 4011 23,754,504.65

4020 , Disc: Outlays, gross (total) 23,754,504.65

4030 4252 D E F DISC X E N -297,975.00

4033 4972 D E X DISC X E N -1,862,091.83

Page 71: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 71 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: Administration of Foreign AffairsBudget Account: Diplomatic and Consular ProgramsTreasury Account: Diplomatic and Consular ProgramsBudget Account ID: 014-05-0113 Treasury Account ID: 19- -11 /12 -0113 -000-0GTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

4040 , Disc: Offsets against gross BA and outlays (total) -2,160,066.83

4052 4252 D E F DISC X E N 297,975.004052 4972 D E X DISC X E N 1,862,091.83Sub-total, 4052 2,160,066.83

4060 , Disc: Additional offsets against BA only (total) 2,160,066.83

4070 , Disc: Budget authority, net 0.00

4080 , Disc: Outlays, net 21,594,437.82

4180 , Budget authority, net (disc. and mand.) 0.00

4190 , Outlays, net (disc. and mand.) 21,594,437.82

Page 72: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 72 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: Administration of Foreign AffairsBudget Account: Diplomatic and Consular ProgramsTreasury Account: Diplomatic and Consular ProgramsBudget Account ID: 014-05-0113 Treasury Account ID: 19- -10 /11 -0113 -000-0GTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

Change in Obl Bal

3000 4801 C B X E N 1 77,942,070.503000 4901 C B X E N 1 2,183,591.50Sub-total, 3000 80,125,662.00

3011 4801 C B X E N 1 -77,942,070.503011 4802 C B DISC BAL X E N 1 N -12,094.453011 4901 C B X E N 1 -2,183,591.503011 4901 C E X E N 1 26,886,760.353011 4902 C E DISC BAL X E N N 53,250,996.10Sub-total, 3011 0.00

3020 4802 C B DISC BAL X E N 1 N 12,094.453020 4902 C E DISC BAL X E N N -53,250,996.10Sub-total, 3020 -53,238,901.65

3041 4971 D E X E N -26,886,760.35

3050 4901 C E E N 1 26,886,760.353050 4971 D E E N -26,886,760.35Sub-total, 3050 0.00

3060 4251 D B F DISC X E N 1 -3,084,320.79

3071 4251 D B F DISC X E N 1 3,084,320.79

3100 , Memo: Obligated balance, start of year 77,041,341.21

3200 , Memo: Obligated balance, end of year 0.00

BA & O, Net

4011 4802 C B DISC BAL X E N 1 N -12,094.454011 4902 C E DISC BAL X E N N 53,250,996.10

Page 73: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 73 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: Administration of Foreign AffairsBudget Account: Diplomatic and Consular ProgramsTreasury Account: Diplomatic and Consular ProgramsBudget Account ID: 014-05-0113 Treasury Account ID: 19- -10 /11 -0113 -000-0GTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

Sub-total, 4011 53,238,901.65

4020 , Disc: Outlays, gross (total) 53,238,901.65

4030 4252 D E F DISC X E N -273,630.004030 4972 D E F DISC X E N -120,436.99Sub-total, 4030 -394,066.99

4033 4972 D E X DISC X E N -14,292,588.92

4040 , Disc: Offsets against gross BA and outlays (total) -14,686,655.91

4052 4252 D E F DISC X E N 273,630.004052 4972 D E F DISC X E N 120,436.994052 4972 D E X DISC X E N 14,292,588.92Sub-total, 4052 14,686,655.91

4060 , Disc: Additional offsets against BA only (total) 14,686,655.91

4070 , Disc: Budget authority, net 0.00

4080 , Disc: Outlays, net 38,552,245.74

4180 , Budget authority, net (disc. and mand.) 0.00

4190 , Outlays, net (disc. and mand.) 38,552,245.74

Page 74: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 74 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: Administration of Foreign AffairsBudget Account: Account Total, Diplomatic and Consular ProgramsTreasury Account:Budget Account ID: 014-05-0113 Treasury Account ID: - - / - - -GTAS User: /

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

Program Activity Total Obligations

0900 , Total new obligations 14,868,413,102.99

Budgetary Resources

1000 , Unob Bal: Brought forward, Oct 1 2,234,929,695.951011 , Unob Bal: Transferred from other accounts 96,609,000.001012 , Unob Bal: Transfers betw expired\unexpired accts 137,479,562.001021 , Unob Bal: Recov of prior year unpaid obligations 219,711,116.161033 , Unob Bal: Recov of prior year paid obligations 5,133,722.501050 , Unob Bal: Unobligated balance (total) 2,693,863,096.611100 , BA: Disc: Appropriation 8,198,572,000.001120 , BA: Disc: Approps transferred to other accounts -1,524,394,569.001121 , BA: Disc: Approps transferred from other accounts 1,478,846,569.001160 , BA: Disc: Appropriation (total) 8,153,024,000.001700 , BA: Disc: Spending auth: Collected 6,165,575,409.961701 , BA: Disc: Spending auth: Chng uncoll pymts Fed src 24,710,313.011750 , BA: Disc: Spending auth: Total 6,190,285,722.971900 , Budget authority total (disc. and mand.) 14,343,309,722.971930 , Total budgetary resources avail (disc. and mand.) 17,037,172,819.581940 , Unob Bal: Memo: Unob bal expiring -51,605,951.041941 , Unob Bal: Memo: Unexpired unob bal, EOY 2,117,153,765.55

Change in Obl Bal

3000 , Ob Bal: SOY: Unpaid obs brought fwd, Oct 1 5,483,774,330.073010 , Ob Bal: New obligations: Unexpired accounts 14,868,413,102.993011 , Ob Bal: Obl ("upward adjustments"): Exp accts 82,095,074.933020 , Ob Bal: Outlays (gross) -14,431,511,015.803040 , Ob Bal: Recov, prior year unpaid obs, unexp accts -219,711,116.163041 , Ob Bal: Recov, prior year unpaid obs, exp accts -293,093,036.883050 , Ob Bal: EOY: Unpaid obligations 5,489,967,339.153060 , Ob Bal: SOY: Uncoll pymt Fed src brought fwd Oct 1 -54,051,432.313070 , Ob Bal: Change, uncoll pymt, Fed src, unexp -24,710,313.01

Page 75: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 75 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: Administration of Foreign AffairsBudget Account: Account Total, Diplomatic and Consular ProgramsTreasury Account:Budget Account ID: 014-05-0113 Treasury Account ID: - - / - - -GTAS User: /

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

3071 , Ob Bal: Change, uncoll pymt, Fed src, exp 21,762,023.563090 , Ob Bal: EOY: Uncoll pymt, Fed src, EOY -56,999,721.763100 , Memo: Obligated balance, start of year 5,429,722,897.763200 , Memo: Obligated balance, end of year 5,432,967,617.39

BA & O, Net

4000 , Disc: Budget authority, gross 14,343,309,722.974010 , Disc: Outlays from new authority 10,668,278,404.254011 , Disc: Outlays from balances 3,763,232,611.554020 , Disc: Outlays, gross (total) 14,431,511,015.804030 , Disc: Offsets, BA and OL: Collections fr Fed srcs -2,352,853,983.274033 , Disc: Offsets, BA and OL: Collections, nonFed srcs -3,876,806,908.084040 , Disc: Offsets against gross BA and outlays (total) -6,229,660,891.354050 , Disc: Offset, BA: Chng in uncol pay, Fed src, unex -24,710,313.014052 , Disc: Offset, BA: Collection cred to expired accts 58,951,758.894053 , Disc: Offset, BA: Recov, prior year paid obs, unex 5,133,722.504060 , Disc: Additional offsets against BA only (total) 39,375,168.384070 , Disc: Budget authority, net 8,153,024,000.004080 , Disc: Outlays, net 8,201,850,124.454180 , Budget authority, net (disc. and mand.) 8,153,024,000.004190 , Outlays, net (disc. and mand.) 8,201,850,124.45

Page 76: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 76 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: Administration of Foreign AffairsBudget Account: International Information ProgramsTreasury Account: International Information ProgramsBudget Account ID: 014-05-0201 Treasury Account ID: 19- - /X -0201 -000-0GTAS User: 202-261-8641 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

Program Activity Total Obligations

0900 4901 C B X U N 1 -61,601.620900 4901 C E X U N 1 61,601.62Sub-total, 0900 0.00

Budgetary Resources

1000 4201 D B U N 1 1,016,469.991000 4901 C B X U N 1 -61,601.62Sub-total, 1000 954,868.37

1050 , Unob Bal: Unobligated balance (total) 954,868.37

1930 , Total budgetary resources avail (disc. and mand.) 954,868.37

1941 4450 C E U N 1 954,868.37

Change in Obl Bal

3000 4901 C B X U N 1 61,601.62

3010 4901 C B X U N 1 -61,601.623010 4901 C E X U N 1 61,601.62Sub-total, 3010 0.00

3050 4901 C E U N 1 61,601.62

3100 , Memo: Obligated balance, start of year 61,601.62

3200 , Memo: Obligated balance, end of year 61,601.62

Page 77: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 77 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: Administration of Foreign AffairsBudget Account: Account Total, International Information ProgramsTreasury Account:Budget Account ID: 014-05-0201 Treasury Account ID: - - / - - -GTAS User: /

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

Program Activity Total Obligations

0900 , Total new obligations 0.00

Budgetary Resources

1000 , Unob Bal: Brought forward, Oct 1 954,868.371050 , Unob Bal: Unobligated balance (total) 954,868.371930 , Total budgetary resources avail (disc. and mand.) 954,868.371941 , Unob Bal: Memo: Unexpired unob bal, EOY 954,868.37

Change in Obl Bal

3000 , Ob Bal: SOY: Unpaid obs brought fwd, Oct 1 61,601.623010 , Ob Bal: New obligations: Unexpired accounts 0.003050 , Ob Bal: EOY: Unpaid obligations 61,601.623100 , Memo: Obligated balance, start of year 61,601.623200 , Memo: Obligated balance, end of year 61,601.62

Page 78: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 78 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: Administration of Foreign AffairsBudget Account: Conflict Stabilization OperationsTreasury Account: Civilian Stabilization InitiativeBudget Account ID: 014-05-0121 Treasury Account ID: 19- - /X -0121 -000-0GTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

Program Activity Total Obligations

0900 4801 C B X U N 1 -6,371,702.520900 4801 C B X U N 1 -5,881,661.280900 4801 D B X U N 1 1,000.000900 4801 D E X U N 1 -1,000.000900 4801 C E X U N 1 4,649,463.450900 4801 C E X U N 1 11,017,178.760900 4802 C B DISC BAL X U N 1 N -7,684.520900 4802 C B DISC BAL X U N 1 N -1,000.000900 4802 D B DISC BAL X U N 1 N 1,262.420900 4802 D E DISC BAL X U N 1 N -7,604.300900 4802 C E DISC BAL X U N 1 N 1,000.000900 4802 C E DISC BAL X U N 1 N 6,254.020900 4881 C E X U N 198,020.510900 4901 C B X U N 1 -1,130,996.790900 4901 C B X U N 1 -861,602.390900 4901 C E X U N 1 8,564.970900 4901 C E X U N 1 1,132,418.590900 4902 C E DISC NEW X U N N 7,301.580900 4902 C E DISC NEW X U N N 188,995.040900 4902 C E DISC BAL X U N N 4,676,168.000900 4902 C E DISC BAL X U N N 11,339,969.310900 4981 C E X U N 3,402.190900 4981 C E X U N 6,058.440900 4982 C E DISC X U N 1 N 43,403.920900 4982 C E DISC X U N 1 N 879,162.57Sub-total, 0900 19,896,371.97

Budgetary Resources

1000 4201 D B U N 1 43,888,228.131000 4801 C B X U N 1 -6,371,702.52

Page 79: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 79 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: Administration of Foreign AffairsBudget Account: Conflict Stabilization OperationsTreasury Account: Civilian Stabilization InitiativeBudget Account ID: 014-05-0121 Treasury Account ID: 19- - /X -0121 -000-0GTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

1000 4801 C B X U N 1 -5,881,661.281000 4801 D B X U N 1 1,000.001000 4802 C B DISC BAL X U N 1 N -7,684.521000 4802 C B DISC BAL X U N 1 N -1,000.001000 4802 D B DISC BAL X U N 1 N 1,262.421000 4901 C B X U N 1 -1,130,996.791000 4901 C B X U N 1 -861,602.39Sub-total, 1000 29,635,843.05

1021 4871 D E X U N 2,526,415.751021 4971 D E X U N 9,809.40Sub-total, 1021 2,536,225.15

1033 4972 D E X DISC X U N 32,906.04

1050 , Unob Bal: Unobligated balance (total) 32,204,974.24

1700 4252 D E F DISC X U N 196,296.62

1750 , BA: Disc: Spending auth: Total 196,296.62

1900 , Budget authority total (disc. and mand.) 196,296.62

1930 , Total budgetary resources avail (disc. and mand.) 32,401,270.86

1941 4450 C E U N 1 8,876.061941 4510 C E A U N 1 2,132,503.051941 4610 C E A U N 1 10,363,519.78Sub-total, 1941 12,504,898.89

Change in Obl Bal

3000 4801 D B X U N 1 -1,000.003000 4801 C B X U N 1 5,881,661.283000 4801 C B X U N 1 6,371,702.52

Page 80: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 80 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: Administration of Foreign AffairsBudget Account: Conflict Stabilization OperationsTreasury Account: Civilian Stabilization InitiativeBudget Account ID: 014-05-0121 Treasury Account ID: 19- - /X -0121 -000-0GTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

3000 4901 C B X U N 1 861,602.393000 4901 C B X U N 1 1,130,996.79Sub-total, 3000 14,244,962.98

3010 4801 C B X U N 1 -6,371,702.523010 4801 C B X U N 1 -5,881,661.283010 4801 D B X U N 1 1,000.003010 4801 D E X U N 1 -1,000.003010 4801 C E X U N 1 4,649,463.453010 4801 C E X U N 1 11,017,178.763010 4802 C B DISC BAL X U N 1 N -7,684.523010 4802 C B DISC BAL X U N 1 N -1,000.003010 4802 D B DISC BAL X U N 1 N 1,262.423010 4802 D E DISC BAL X U N 1 N -7,604.303010 4802 C E DISC BAL X U N 1 N 1,000.003010 4802 C E DISC BAL X U N 1 N 6,254.023010 4881 C E X U N 198,020.513010 4901 C B X U N 1 -1,130,996.793010 4901 C B X U N 1 -861,602.393010 4901 C E X U N 1 8,564.973010 4901 C E X U N 1 1,132,418.593010 4902 C E DISC NEW X U N N 7,301.583010 4902 C E DISC NEW X U N N 188,995.043010 4902 C E DISC BAL X U N N 4,676,168.003010 4902 C E DISC BAL X U N N 11,339,969.313010 4981 C E X U N 3,402.193010 4981 C E X U N 6,058.443010 4982 C E DISC X U N 1 N 43,403.923010 4982 C E DISC X U N 1 N 879,162.57Sub-total, 3010 19,896,371.97

3020 4802 D B DISC BAL X U N 1 N -1,262.423020 4802 C B DISC BAL X U N 1 N 1,000.00

Page 81: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 81 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: Administration of Foreign AffairsBudget Account: Conflict Stabilization OperationsTreasury Account: Civilian Stabilization InitiativeBudget Account ID: 014-05-0121 Treasury Account ID: 19- - /X -0121 -000-0GTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

3020 4802 C B DISC BAL X U N 1 N 7,684.523020 4802 C E DISC BAL X U N 1 N -6,254.023020 4802 C E DISC BAL X U N 1 N -1,000.003020 4802 D E DISC BAL X U N 1 N 7,604.303020 4902 C E DISC BAL X U N N -11,339,969.313020 4902 C E DISC BAL X U N N -4,676,168.003020 4902 C E DISC NEW X U N N -188,995.043020 4902 C E DISC NEW X U N N -7,301.583020 4982 C E DISC X U N 1 N -879,162.573020 4982 C E DISC X U N 1 N -43,403.92Sub-total, 3020 -17,127,228.04

3040 4871 D E X U N -2,526,415.753040 4971 D E X U N -9,809.40Sub-total, 3040 -2,536,225.15

3050 4801 D E U N 1 -1,000.003050 4801 C E U N 1 4,649,463.453050 4801 C E U N 1 11,017,178.763050 4871 D E U N -2,526,415.753050 4881 C E U N 198,020.513050 4901 C E U N 1 8,564.973050 4901 C E U N 1 1,132,418.593050 4971 D E U N -9,809.403050 4981 C E U N 3,402.193050 4981 C E U N 6,058.44Sub-total, 3050 14,477,881.76

3100 , Memo: Obligated balance, start of year 14,244,962.98

3200 , Memo: Obligated balance, end of year 14,477,881.76

BA & O, Net

Page 82: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 82 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: Administration of Foreign AffairsBudget Account: Conflict Stabilization OperationsTreasury Account: Civilian Stabilization InitiativeBudget Account ID: 014-05-0121 Treasury Account ID: 19- - /X -0121 -000-0GTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

4000 , Disc: Budget authority, gross 196,296.62

4010 4902 C E DISC NEW X U N N 7,301.584010 4902 C E DISC NEW X U N N 188,995.04Sub-total, 4010 196,296.62

4011 4802 C B DISC BAL X U N 1 N -7,684.524011 4802 C B DISC BAL X U N 1 N -1,000.004011 4802 D B DISC BAL X U N 1 N 1,262.424011 4802 D E DISC BAL X U N 1 N -7,604.304011 4802 C E DISC BAL X U N 1 N 1,000.004011 4802 C E DISC BAL X U N 1 N 6,254.024011 4902 C E DISC BAL X U N N 4,676,168.004011 4902 C E DISC BAL X U N N 11,339,969.314011 4982 C E DISC X U N 1 N 43,403.924011 4982 C E DISC X U N 1 N 879,162.57Sub-total, 4011 16,930,931.42

4020 , Disc: Outlays, gross (total) 17,127,228.04

4030 4252 D E F DISC X U N -196,296.62

4033 4972 D E X DISC X U N -32,906.04

4040 , Disc: Offsets against gross BA and outlays (total) -229,202.66

4053 4972 D E X DISC X U N 32,906.04

4060 , Disc: Additional offsets against BA only (total) 32,906.04

4070 , Disc: Budget authority, net 0.00

4080 , Disc: Outlays, net 16,898,025.38

4180 , Budget authority, net (disc. and mand.) 0.00

Page 83: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 83 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: Administration of Foreign AffairsBudget Account: Conflict Stabilization OperationsTreasury Account: Civilian Stabilization InitiativeBudget Account ID: 014-05-0121 Treasury Account ID: 19- - /X -0121 -000-0GTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

4190 , Outlays, net (disc. and mand.) 16,898,025.38

Page 84: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 84 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: Administration of Foreign AffairsBudget Account: Account Total, Conflict Stabilization OperationsTreasury Account:Budget Account ID: 014-05-0121 Treasury Account ID: - - / - - -GTAS User: /

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

Program Activity Total Obligations

0900 , Total new obligations 19,896,371.97

Budgetary Resources

1000 , Unob Bal: Brought forward, Oct 1 29,635,843.051021 , Unob Bal: Recov of prior year unpaid obligations 2,536,225.151033 , Unob Bal: Recov of prior year paid obligations 32,906.041050 , Unob Bal: Unobligated balance (total) 32,204,974.241700 , BA: Disc: Spending auth: Collected 196,296.621750 , BA: Disc: Spending auth: Total 196,296.621900 , Budget authority total (disc. and mand.) 196,296.621930 , Total budgetary resources avail (disc. and mand.) 32,401,270.861941 , Unob Bal: Memo: Unexpired unob bal, EOY 12,504,898.89

Change in Obl Bal

3000 , Ob Bal: SOY: Unpaid obs brought fwd, Oct 1 14,244,962.983010 , Ob Bal: New obligations: Unexpired accounts 19,896,371.973020 , Ob Bal: Outlays (gross) -17,127,228.043040 , Ob Bal: Recov, prior year unpaid obs, unexp accts -2,536,225.153050 , Ob Bal: EOY: Unpaid obligations 14,477,881.763100 , Memo: Obligated balance, start of year 14,244,962.983200 , Memo: Obligated balance, end of year 14,477,881.76

BA & O, Net

4000 , Disc: Budget authority, gross 196,296.624010 , Disc: Outlays from new authority 196,296.624011 , Disc: Outlays from balances 16,930,931.424020 , Disc: Outlays, gross (total) 17,127,228.044030 , Disc: Offsets, BA and OL: Collections fr Fed srcs -196,296.624033 , Disc: Offsets, BA and OL: Collections, nonFed srcs -32,906.044040 , Disc: Offsets against gross BA and outlays (total) -229,202.664053 , Disc: Offset, BA: Recov, prior year paid obs, unex 32,906.04

Page 85: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 85 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: Administration of Foreign AffairsBudget Account: Account Total, Conflict Stabilization OperationsTreasury Account:Budget Account ID: 014-05-0121 Treasury Account ID: - - / - - -GTAS User: /

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

4060 , Disc: Additional offsets against BA only (total) 32,906.044070 , Disc: Budget authority, net 0.004080 , Disc: Outlays, net 16,898,025.384180 , Budget authority, net (disc. and mand.) 0.004190 , Outlays, net (disc. and mand.) 16,898,025.38

Page 86: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 86 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: Administration of Foreign AffairsBudget Account: Capital Investment FundTreasury Account: Capital Investment FundBudget Account ID: 014-05-0120 Treasury Account ID: 19- - /X -0120 -000-0GTAS User: 202-261-8641 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

Program Activity Total Obligations

0900 4801 C B X U N 1 -34,663,541.920900 4801 C E X U N 1 54,169,174.650900 4802 C B DISC BAL X U N 1 N -66,981.440900 4802 C E DISC BAL X U N 1 N 66,286.440900 4901 C B X U N 1 -6,980,912.810900 4901 D E X U N 1 -5,796.700900 4902 C E DISC NEW X U N N 18,082,212.140900 4902 C E DISC BAL X U N N 35,746,262.920900 4981 C E X U N 5,796.700900 4982 C E DISC X U N 1 N 2,137.70Sub-total, 0900 66,354,637.68

Budgetary Resources

1000 4201 D B U N 1 46,702,092.881000 4801 C B X U N 1 -34,663,541.921000 4802 C B DISC BAL X U N 1 N -66,981.441000 4901 C B X U N 1 -6,980,912.81Sub-total, 1000 4,990,656.71

1021 4871 D E X U N 2,901,967.51

1033 4972 D E X DISC X U N 7,177.65

1050 , Unob Bal: Unobligated balance (total) 7,899,801.87

1100 4119 D E P DISC X X U N 1 66,400,000.00

1160 , BA: Disc: Appropriation (total) 66,400,000.00

1900 , Budget authority total (disc. and mand.) 66,400,000.00

Page 87: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 87 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: Administration of Foreign AffairsBudget Account: Capital Investment FundTreasury Account: Capital Investment FundBudget Account ID: 014-05-0120 Treasury Account ID: 19- - /X -0120 -000-0GTAS User: 202-261-8641 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

1930 , Total budgetary resources avail (disc. and mand.) 74,299,801.87

1941 4510 C E A U N 1 7,898,071.871941 4610 C E A U N 1 47,092.32Sub-total, 1941 7,945,164.19

Change in Obl Bal

3000 4801 C B X U N 1 34,663,541.923000 4901 C B X U N 1 6,980,912.81Sub-total, 3000 41,644,454.73

3010 4801 C B X U N 1 -34,663,541.923010 4801 C E X U N 1 54,169,174.653010 4802 C B DISC BAL X U N 1 N -66,981.443010 4802 C E DISC BAL X U N 1 N 66,286.443010 4901 C B X U N 1 -6,980,912.813010 4901 D E X U N 1 -5,796.703010 4902 C E DISC NEW X U N N 18,082,212.143010 4902 C E DISC BAL X U N N 35,746,262.923010 4981 C E X U N 5,796.703010 4982 C E DISC X U N 1 N 2,137.70Sub-total, 3010 66,354,637.68

3020 4802 C B DISC BAL X U N 1 N 66,981.443020 4802 C E DISC BAL X U N 1 N -66,286.443020 4902 C E DISC BAL X U N N -35,746,262.923020 4902 C E DISC NEW X U N N -18,082,212.143020 4982 C E DISC X U N 1 N -2,137.70Sub-total, 3020 -53,829,917.76

3040 4871 D E X U N -2,901,967.51

3050 4801 C E U N 1 54,169,174.653050 4871 D E U N -2,901,967.51

Page 88: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 88 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: Administration of Foreign AffairsBudget Account: Capital Investment FundTreasury Account: Capital Investment FundBudget Account ID: 014-05-0120 Treasury Account ID: 19- - /X -0120 -000-0GTAS User: 202-261-8641 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

3050 4901 D E U N 1 -5,796.703050 4981 C E U N 5,796.70Sub-total, 3050 51,267,207.14

3100 , Memo: Obligated balance, start of year 41,644,454.73

3200 , Memo: Obligated balance, end of year 51,267,207.14

BA & O, Net

4000 , Disc: Budget authority, gross 66,400,000.00

4010 4902 C E DISC NEW X U N N 18,082,212.14

4011 4802 C B DISC BAL X U N 1 N -66,981.444011 4802 C E DISC BAL X U N 1 N 66,286.444011 4902 C E DISC BAL X U N N 35,746,262.924011 4982 C E DISC X U N 1 N 2,137.70Sub-total, 4011 35,747,705.62

4020 , Disc: Outlays, gross (total) 53,829,917.76

4033 4972 D E X DISC X U N -7,177.65

4040 , Disc: Offsets against gross BA and outlays (total) -7,177.65

4053 4972 D E X DISC X U N 7,177.65

4060 , Disc: Additional offsets against BA only (total) 7,177.65

4070 , Disc: Budget authority, net 66,400,000.00

4080 , Disc: Outlays, net 53,822,740.11

4180 , Budget authority, net (disc. and mand.) 66,400,000.00

Page 89: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 89 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: Administration of Foreign AffairsBudget Account: Capital Investment FundTreasury Account: Capital Investment FundBudget Account ID: 014-05-0120 Treasury Account ID: 19- - /X -0120 -000-0GTAS User: 202-261-8641 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

4190 , Outlays, net (disc. and mand.) 53,822,740.11

Page 90: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 90 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: Administration of Foreign AffairsBudget Account: Capital Investment FundTreasury Account: Centralized Information Technology Modernization ProgramBudget Account ID: 014-05-0120 Treasury Account ID: 19- - /X -0507 -000-0GTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

Program Activity Total Obligations

0900 4801 C B X U N 1 -314,644.440900 4801 C E X U N 1 315,221.630900 4802 C B DISC BAL X U N 1 N -15,104.040900 4802 C E DISC BAL X U N 1 N 14,526.850900 4901 C B X U N 1 -577.190900 4901 C E X U N 1 577.190900 4982 C E DISC X U N 1 N 577.19Sub-total, 0900 577.19

Budgetary Resources

1000 4201 D B U N 1 528,926.411000 4801 C B X U N 1 -314,644.441000 4802 C B DISC BAL X U N 1 N -15,104.041000 4901 C B X U N 1 -577.19Sub-total, 1000 198,600.74

1021 4871 D E X U N 329,748.481021 4971 D E X U N 577.19Sub-total, 1021 330,325.67

1050 , Unob Bal: Unobligated balance (total) 528,926.41

1930 , Total budgetary resources avail (disc. and mand.) 528,926.41

1941 4450 C E U N 1 528,349.22

Change in Obl Bal

3000 4801 C B X U N 1 314,644.443000 4901 C B X U N 1 577.19Sub-total, 3000 315,221.63

Page 91: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 91 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: Administration of Foreign AffairsBudget Account: Capital Investment FundTreasury Account: Centralized Information Technology Modernization ProgramBudget Account ID: 014-05-0120 Treasury Account ID: 19- - /X -0507 -000-0GTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

3010 4801 C B X U N 1 -314,644.443010 4801 C E X U N 1 315,221.633010 4802 C B DISC BAL X U N 1 N -15,104.043010 4802 C E DISC BAL X U N 1 N 14,526.853010 4901 C B X U N 1 -577.193010 4901 C E X U N 1 577.193010 4982 C E DISC X U N 1 N 577.19Sub-total, 3010 577.19

3020 4802 C B DISC BAL X U N 1 N 15,104.043020 4802 C E DISC BAL X U N 1 N -14,526.853020 4982 C E DISC X U N 1 N -577.19Sub-total, 3020 0.00

3040 4871 D E X U N -329,748.483040 4971 D E X U N -577.19Sub-total, 3040 -330,325.67

3050 4801 C E U N 1 315,221.633050 4871 D E U N -329,748.483050 4901 C E U N 1 577.193050 4971 D E U N -577.19Sub-total, 3050 -14,526.85

3100 , Memo: Obligated balance, start of year 315,221.63

3200 , Memo: Obligated balance, end of year -14,526.85

BA & O, Net

4011 4802 C B DISC BAL X U N 1 N -15,104.044011 4802 C E DISC BAL X U N 1 N 14,526.854011 4982 C E DISC X U N 1 N 577.19Sub-total, 4011 0.00

Page 92: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 92 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: Administration of Foreign AffairsBudget Account: Capital Investment FundTreasury Account: Centralized Information Technology Modernization ProgramBudget Account ID: 014-05-0120 Treasury Account ID: 19- - /X -0507 -000-0GTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

4020 , Disc: Outlays, gross (total) 0.00

4080 , Disc: Outlays, net 0.00

4190 , Outlays, net (disc. and mand.) 0.00

Page 93: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 93 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: Administration of Foreign AffairsBudget Account: Account Total, Capital Investment FundTreasury Account:Budget Account ID: 014-05-0120 Treasury Account ID: - - / - - -GTAS User: /

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

Program Activity Total Obligations

0900 , Total new obligations 66,355,214.87

Budgetary Resources

1000 , Unob Bal: Brought forward, Oct 1 5,189,257.451021 , Unob Bal: Recov of prior year unpaid obligations 3,232,293.181033 , Unob Bal: Recov of prior year paid obligations 7,177.651050 , Unob Bal: Unobligated balance (total) 8,428,728.281100 , BA: Disc: Appropriation 66,400,000.001160 , BA: Disc: Appropriation (total) 66,400,000.001900 , Budget authority total (disc. and mand.) 66,400,000.001930 , Total budgetary resources avail (disc. and mand.) 74,828,728.281941 , Unob Bal: Memo: Unexpired unob bal, EOY 8,473,513.41

Change in Obl Bal

3000 , Ob Bal: SOY: Unpaid obs brought fwd, Oct 1 41,959,676.363010 , Ob Bal: New obligations: Unexpired accounts 66,355,214.873020 , Ob Bal: Outlays (gross) -53,829,917.763040 , Ob Bal: Recov, prior year unpaid obs, unexp accts -3,232,293.183050 , Ob Bal: EOY: Unpaid obligations 51,252,680.293100 , Memo: Obligated balance, start of year 41,959,676.363200 , Memo: Obligated balance, end of year 51,252,680.29

BA & O, Net

4000 , Disc: Budget authority, gross 66,400,000.004010 , Disc: Outlays from new authority 18,082,212.144011 , Disc: Outlays from balances 35,747,705.624020 , Disc: Outlays, gross (total) 53,829,917.764033 , Disc: Offsets, BA and OL: Collections, nonFed srcs -7,177.654040 , Disc: Offsets against gross BA and outlays (total) -7,177.654053 , Disc: Offset, BA: Recov, prior year paid obs, unex 7,177.654060 , Disc: Additional offsets against BA only (total) 7,177.65

Page 94: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 94 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: Administration of Foreign AffairsBudget Account: Account Total, Capital Investment FundTreasury Account:Budget Account ID: 014-05-0120 Treasury Account ID: - - / - - -GTAS User: /

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

4070 , Disc: Budget authority, net 66,400,000.004080 , Disc: Outlays, net 53,822,740.114180 , Budget authority, net (disc. and mand.) 66,400,000.004190 , Outlays, net (disc. and mand.) 53,822,740.11

Page 95: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 95 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: Administration of Foreign AffairsBudget Account: Office of Inspector GeneralTreasury Account: Office of Inspector GeneralBudget Account ID: 014-05-0529 Treasury Account ID: 19- - /X -0529 -000-0GTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

Program Activity Total Obligations

0900 4801 C E X U N 1 34,922.620900 4802 D E DISC BAL X U N 1 N -34,922.620900 4901 C B X U N 1 -34,922.620900 4901 C E X U N 1 34,922.620900 4982 C E DISC X U N 1 N 34,922.62Sub-total, 0900 34,922.62

Budgetary Resources

1000 4201 D B U N 1 56,346.511000 4901 C B X U N 1 -34,922.62Sub-total, 1000 21,423.89

1021 4971 D E X U N 34,922.62

1050 , Unob Bal: Unobligated balance (total) 56,346.51

1930 , Total budgetary resources avail (disc. and mand.) 56,346.51

1941 4450 C E U N 1 21,423.89

Change in Obl Bal

3000 4901 C B X U N 1 34,922.62

3010 4801 C E X U N 1 34,922.623010 4802 D E DISC BAL X U N 1 N -34,922.623010 4901 C B X U N 1 -34,922.623010 4901 C E X U N 1 34,922.623010 4982 C E DISC X U N 1 N 34,922.62Sub-total, 3010 34,922.62

3020 4802 D E DISC BAL X U N 1 N 34,922.62

Page 96: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 96 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: Administration of Foreign AffairsBudget Account: Office of Inspector GeneralTreasury Account: Office of Inspector GeneralBudget Account ID: 014-05-0529 Treasury Account ID: 19- - /X -0529 -000-0GTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

3020 4982 C E DISC X U N 1 N -34,922.62Sub-total, 3020 0.00

3040 4971 D E X U N -34,922.62

3050 4801 C E U N 1 34,922.623050 4901 C E U N 1 34,922.623050 4971 D E U N -34,922.62Sub-total, 3050 34,922.62

3100 , Memo: Obligated balance, start of year 34,922.62

3200 , Memo: Obligated balance, end of year 34,922.62

BA & O, Net

4011 4802 D E DISC BAL X U N 1 N -34,922.624011 4982 C E DISC X U N 1 N 34,922.62Sub-total, 4011 0.00

4020 , Disc: Outlays, gross (total) 0.00

4080 , Disc: Outlays, net 0.00

4190 , Outlays, net (disc. and mand.) 0.00

Page 97: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 97 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: Administration of Foreign AffairsBudget Account: Office of Inspector GeneralTreasury Account: Office of Inspector GeneralBudget Account ID: 014-05-0529 Treasury Account ID: 19- -16 /17 -0529 -000-YESGTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

Program Activity Total Obligations

0900 4801 C E X U N 1 152,991.710900 4801 C E X U N 1 5,203,370.040900 4801 C E X U N 1 27,118,920.470900 4902 C E DISC NEW X U N N 920,294.240900 4902 C E DISC NEW X U N N 4,125,063.400900 4902 C E DISC NEW X U N N 29,781,079.53Sub-total, 0900 67,301,719.39

Budgetary Resources

1100 4119 D E P DISC X X U N 1 66,600,000.00

1121 4170 D E P F DISC 19 0529 X U N N 10,905,000.00

1160 , BA: Disc: Appropriation (total) 77,505,000.00

1900 , Budget authority total (disc. and mand.) 77,505,000.00

1930 , Total budgetary resources avail (disc. and mand.) 77,505,000.00

1941 4610 C E A U N 1 10,203,280.61

Change in Obl Bal

3010 4801 C E X U N 1 152,991.713010 4801 C E X U N 1 5,203,370.043010 4801 C E X U N 1 27,118,920.473010 4902 C E DISC NEW X U N N 920,294.243010 4902 C E DISC NEW X U N N 4,125,063.403010 4902 C E DISC NEW X U N N 29,781,079.53Sub-total, 3010 67,301,719.39

3020 4902 C E DISC NEW X U N N -29,781,079.53

Page 98: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 98 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: Administration of Foreign AffairsBudget Account: Office of Inspector GeneralTreasury Account: Office of Inspector GeneralBudget Account ID: 014-05-0529 Treasury Account ID: 19- -16 /17 -0529 -000-YESGTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

3020 4902 C E DISC NEW X U N N -4,125,063.403020 4902 C E DISC NEW X U N N -920,294.24Sub-total, 3020 -34,826,437.17

3050 4801 C E U N 1 152,991.713050 4801 C E U N 1 5,203,370.043050 4801 C E U N 1 27,118,920.47Sub-total, 3050 32,475,282.22

3200 , Memo: Obligated balance, end of year 32,475,282.22

BA & O, Net

4000 , Disc: Budget authority, gross 77,505,000.00

4010 4902 C E DISC NEW X U N N 920,294.244010 4902 C E DISC NEW X U N N 4,125,063.404010 4902 C E DISC NEW X U N N 29,781,079.53Sub-total, 4010 34,826,437.17

4020 , Disc: Outlays, gross (total) 34,826,437.17

4070 , Disc: Budget authority, net 77,505,000.00

4080 , Disc: Outlays, net 34,826,437.17

4180 , Budget authority, net (disc. and mand.) 77,505,000.00

4190 , Outlays, net (disc. and mand.) 34,826,437.17

Page 99: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 99 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: Administration of Foreign AffairsBudget Account: Office of Inspector GeneralTreasury Account: Office of Inspector GeneralBudget Account ID: 014-05-0529 Treasury Account ID: 19- -15 /16 -0529 -000-0GTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

Program Activity Total Obligations

0900 4801 C B X U Y 1 -56,900,000.000900 4801 C B X U Y 1 -1,742,430.600900 4801 C E X U Y 1 310,625.010900 4801 C E X U Y 1 4,278,384.480900 4901 D E X U Y 1 -1,040.990900 4902 C E DISC BAL X U Y N 8,678,543.400900 4902 C E DISC BAL X U Y N 52,621,615.520900 4981 C E X U Y 1,040.99Sub-total, 0900 7,246,737.81

Budgetary Resources

1000 4201 D B U Y 1 65,888,493.001000 4801 C B X U Y 1 -56,900,000.001000 4801 C B X U Y 1 -1,742,430.60Sub-total, 1000 7,246,062.40

1021 4871 D E X U Y 2,966.08

1050 , Unob Bal: Unobligated balance (total) 7,249,028.48

1930 , Total budgetary resources avail (disc. and mand.) 7,249,028.48

1940 4450 C E U Y 1 -1,483.481940 4610 C E A U Y 1 -807.19Sub-total, 1940 -2,290.67

Change in Obl Bal

3000 4801 C B X U Y 1 1,742,430.603000 4801 C B X U Y 1 56,900,000.00Sub-total, 3000 58,642,430.60

Page 100: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 100 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: Administration of Foreign AffairsBudget Account: Office of Inspector GeneralTreasury Account: Office of Inspector GeneralBudget Account ID: 014-05-0529 Treasury Account ID: 19- -15 /16 -0529 -000-0GTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

3010 4801 C B X U Y 1 -56,900,000.003010 4801 C B X U Y 1 -1,742,430.603010 4801 C E X U Y 1 310,625.013010 4801 C E X U Y 1 4,278,384.483010 4901 D E X U Y 1 -1,040.993010 4902 C E DISC BAL X U Y N 8,678,543.403010 4902 C E DISC BAL X U Y N 52,621,615.523010 4981 C E X U Y 1,040.99Sub-total, 3010 7,246,737.81

3020 4902 C E DISC BAL X U Y N -52,621,615.523020 4902 C E DISC BAL X U Y N -8,678,543.40Sub-total, 3020 -61,300,158.92

3040 4871 D E X U Y -2,966.08

3050 4801 C E U Y 1 310,625.013050 4801 C E U Y 1 4,278,384.483050 4871 D E U Y -2,966.083050 4901 D E U Y 1 -1,040.993050 4981 C E U Y 1,040.99Sub-total, 3050 4,586,043.41

3100 , Memo: Obligated balance, start of year 58,642,430.60

3200 , Memo: Obligated balance, end of year 4,586,043.41

BA & O, Net

4011 4902 C E DISC BAL X U Y N 8,678,543.404011 4902 C E DISC BAL X U Y N 52,621,615.52Sub-total, 4011 61,300,158.92

4020 , Disc: Outlays, gross (total) 61,300,158.92

Page 101: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 101 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: Administration of Foreign AffairsBudget Account: Office of Inspector GeneralTreasury Account: Office of Inspector GeneralBudget Account ID: 014-05-0529 Treasury Account ID: 19- -15 /16 -0529 -000-0GTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

4080 , Disc: Outlays, net 61,300,158.92

4190 , Outlays, net (disc. and mand.) 61,300,158.92

Page 102: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 102 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: Administration of Foreign AffairsBudget Account: Office of Inspector GeneralTreasury Account: Office of Inspector GeneralBudget Account ID: 014-05-0529 Treasury Account ID: 19- - /16 -0529 -000-0GTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

Program Activity Total Obligations

0900 4801 C E X U Y 1 13,084,129.470900 4802 C E DISC NEW X U Y 1 N 65,238.240900 4901 C E X U Y 1 1,760,733.000900 4902 C E DISC NEW X U Y N 11,761,508.820900 4902 C E DISC NEW X U Y N 46,884,389.47Sub-total, 0900 73,555,999.00

Budgetary Resources

1100 4119 D E P DISC X X U Y 1 72,700,000.00

1120 4170 C E P F DISC 19 0529 X U Y N -10,905,000.00

1160 , BA: Disc: Appropriation (total) 61,795,000.00

1700 4252 D E F DISC X U Y 11,761,508.82

1750 , BA: Disc: Spending auth: Total 11,761,508.82

1900 , Budget authority total (disc. and mand.) 73,556,508.82

1930 , Total budgetary resources avail (disc. and mand.) 73,556,508.82

1940 4450 C E U Y 1 -365.181940 4610 C E A U Y 1 -144.64Sub-total, 1940 -509.82

Change in Obl Bal

3010 4801 C E X U Y 1 13,084,129.473010 4802 C E DISC NEW X U Y 1 N 65,238.243010 4901 C E X U Y 1 1,760,733.003010 4902 C E DISC NEW X U Y N 11,761,508.82

Page 103: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 103 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: Administration of Foreign AffairsBudget Account: Office of Inspector GeneralTreasury Account: Office of Inspector GeneralBudget Account ID: 014-05-0529 Treasury Account ID: 19- - /16 -0529 -000-0GTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

3010 4902 C E DISC NEW X U Y N 46,884,389.47Sub-total, 3010 73,555,999.00

3020 4802 C E DISC NEW X U Y 1 N -65,238.243020 4902 C E DISC NEW X U Y N -46,884,389.473020 4902 C E DISC NEW X U Y N -11,761,508.82Sub-total, 3020 -58,711,136.53

3050 4801 C E U Y 1 13,084,129.473050 4901 C E U Y 1 1,760,733.00Sub-total, 3050 14,844,862.47

3200 , Memo: Obligated balance, end of year 14,844,862.47

BA & O, Net

4000 , Disc: Budget authority, gross 73,556,508.82

4010 4802 C E DISC NEW X U Y 1 N 65,238.244010 4902 C E DISC NEW X U Y N 11,761,508.824010 4902 C E DISC NEW X U Y N 46,884,389.47Sub-total, 4010 58,711,136.53

4020 , Disc: Outlays, gross (total) 58,711,136.53

4030 4252 D E F DISC X U Y -11,761,508.82

4040 , Disc: Offsets against gross BA and outlays (total) -11,761,508.82

4070 , Disc: Budget authority, net 61,795,000.00

4080 , Disc: Outlays, net 46,949,627.71

4180 , Budget authority, net (disc. and mand.) 61,795,000.00

Page 104: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 104 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: Administration of Foreign AffairsBudget Account: Office of Inspector GeneralTreasury Account: Office of Inspector GeneralBudget Account ID: 014-05-0529 Treasury Account ID: 19- - /16 -0529 -000-0GTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

4190 , Outlays, net (disc. and mand.) 46,949,627.71

Page 105: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 105 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: Administration of Foreign AffairsBudget Account: Office of Inspector GeneralTreasury Account: Office of Inspector GeneralBudget Account ID: 014-05-0529 Treasury Account ID: 19- -14 /15 -0529 -000-0GTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

Change in Obl Bal

3000 4801 C B X E N 1 41,629,962.31

3011 4801 C B X E N 1 -41,629,962.313011 4801 C E X E N 1 37,006,623.683011 4902 C E DISC BAL X E N N 4,623,338.63Sub-total, 3011 0.00

3020 4902 C E DISC BAL X E N N -4,623,338.63

3050 4801 C E E N 1 37,006,623.68

3100 , Memo: Obligated balance, start of year 41,629,962.31

3200 , Memo: Obligated balance, end of year 37,006,623.68

BA & O, Net

4011 4902 C E DISC BAL X E N N 4,623,338.63

4020 , Disc: Outlays, gross (total) 4,623,338.63

4080 , Disc: Outlays, net 4,623,338.63

4190 , Outlays, net (disc. and mand.) 4,623,338.63

Page 106: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 106 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: Administration of Foreign AffairsBudget Account: Office of Inspector GeneralTreasury Account: Office of Inspector GeneralBudget Account ID: 014-05-0529 Treasury Account ID: 19- - /15 -0529 -000-0GTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

Change in Obl Bal

3000 4801 C B X E N 1 15,712,945.233000 4901 C B X E N 1 2,806,022.44Sub-total, 3000 18,518,967.67

3011 4801 C B X E N 1 -15,712,945.233011 4801 C E X E N 1 5,803,361.393011 4802 C B DISC BAL X E N 1 N -78,184.183011 4802 C E DISC BAL X E N 1 N 1,285.183011 4881 C E X E N 42,502.633011 4901 C B X E N 1 -2,806,022.443011 4901 D E X E N 1 -8,829.923011 4902 C E DISC BAL X E N N 9,995,312.763011 4981 C E X E N 13,934.993011 4982 C E DISC X E N 1 N 2,891,590.72Sub-total, 3011 142,005.90

3020 4802 C B DISC BAL X E N 1 N 78,184.183020 4802 C E DISC BAL X E N 1 N -1,285.183020 4902 C E DISC BAL X E N N -9,995,312.763020 4982 C E DISC X E N 1 N -2,891,590.72Sub-total, 3020 -12,810,004.48

3041 4871 D E X E N -2,080,506.363041 4971 D E X E N -5,105.07Sub-total, 3041 -2,085,611.43

3050 4801 C E E N 1 5,803,361.393050 4871 D E E N -2,080,506.363050 4881 C E E N 42,502.633050 4901 D E E N 1 -8,829.923050 4971 D E E N -5,105.073050 4981 C E E N 13,934.99

Page 107: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 107 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: Administration of Foreign AffairsBudget Account: Office of Inspector GeneralTreasury Account: Office of Inspector GeneralBudget Account ID: 014-05-0529 Treasury Account ID: 19- - /15 -0529 -000-0GTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

Sub-total, 3050 3,765,357.66

3100 , Memo: Obligated balance, start of year 18,518,967.67

3200 , Memo: Obligated balance, end of year 3,765,357.66

BA & O, Net

4011 4802 C B DISC BAL X E N 1 N -78,184.184011 4802 C E DISC BAL X E N 1 N 1,285.184011 4902 C E DISC BAL X E N N 9,995,312.764011 4982 C E DISC X E N 1 N 2,891,590.72Sub-total, 4011 12,810,004.48

4020 , Disc: Outlays, gross (total) 12,810,004.48

4033 4972 D E X DISC X E N -34,673.10

4040 , Disc: Offsets against gross BA and outlays (total) -34,673.10

4052 4972 D E X DISC X E N 34,673.10

4060 , Disc: Additional offsets against BA only (total) 34,673.10

4070 , Disc: Budget authority, net 0.00

4080 , Disc: Outlays, net 12,775,331.38

4180 , Budget authority, net (disc. and mand.) 0.00

4190 , Outlays, net (disc. and mand.) 12,775,331.38

Page 108: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 108 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: Administration of Foreign AffairsBudget Account: Office of Inspector GeneralTreasury Account: Office of Inspector GeneralBudget Account ID: 014-05-0529 Treasury Account ID: 19- -13 /14 -0529 -000-0GTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

Change in Obl Bal

3000 4801 C B X E N 1 4,693,268.353000 4901 C B X E N 1 1,556.74Sub-total, 3000 4,694,825.09

3011 4801 C B X E N 1 -4,693,268.353011 4801 C E X E N 1 1,571,279.673011 4901 C B X E N 1 -1,556.743011 4901 C E X E N 1 1,556.743011 4902 C E DISC BAL X E N N 3,121,988.68Sub-total, 3011 0.00

3020 4902 C E DISC BAL X E N N -3,121,988.68

3050 4801 C E E N 1 1,571,279.673050 4901 C E E N 1 1,556.74Sub-total, 3050 1,572,836.41

3100 , Memo: Obligated balance, start of year 4,694,825.09

3200 , Memo: Obligated balance, end of year 1,572,836.41

BA & O, Net

4011 4902 C E DISC BAL X E N N 3,121,988.68

4020 , Disc: Outlays, gross (total) 3,121,988.68

4080 , Disc: Outlays, net 3,121,988.68

4190 , Outlays, net (disc. and mand.) 3,121,988.68

Page 109: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 109 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: Administration of Foreign AffairsBudget Account: Office of Inspector GeneralTreasury Account: Office of Inspector GeneralBudget Account ID: 014-05-0529 Treasury Account ID: 19- - /14 -0529 -000-0GTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

Change in Obl Bal

3000 4801 C B X E N 1 3,095,754.93

3011 4801 C B X E N 1 -3,095,754.933011 4801 C E X E N 1 2,840,818.503011 4881 C E X E N 17,217.803011 4901 D E X E N 1 -213.563011 4902 C E DISC BAL X E N N 255,149.993011 4981 C E X E N 213.563011 4982 C E DISC X E N 1 N 3,001.77Sub-total, 3011 20,433.13

3020 4902 C E DISC BAL X E N N -255,149.993020 4982 C E DISC X E N 1 N -3,001.77Sub-total, 3020 -258,151.76

3041 4871 D E X E N -846,669.45

3050 4801 C E E N 1 2,840,818.503050 4871 D E E N -846,669.453050 4881 C E E N 17,217.803050 4901 D E E N 1 -213.563050 4981 C E E N 213.56Sub-total, 3050 2,011,366.85

3100 , Memo: Obligated balance, start of year 3,095,754.93

3200 , Memo: Obligated balance, end of year 2,011,366.85

BA & O, Net

4011 4902 C E DISC BAL X E N N 255,149.994011 4982 C E DISC X E N 1 N 3,001.77

Page 110: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 110 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: Administration of Foreign AffairsBudget Account: Office of Inspector GeneralTreasury Account: Office of Inspector GeneralBudget Account ID: 014-05-0529 Treasury Account ID: 19- - /14 -0529 -000-0GTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

Sub-total, 4011 258,151.76

4020 , Disc: Outlays, gross (total) 258,151.76

4033 4972 D E X DISC X E N -4,387.12

4040 , Disc: Offsets against gross BA and outlays (total) -4,387.12

4052 4972 D E X DISC X E N 4,387.12

4060 , Disc: Additional offsets against BA only (total) 4,387.12

4070 , Disc: Budget authority, net 0.00

4080 , Disc: Outlays, net 253,764.64

4180 , Budget authority, net (disc. and mand.) 0.00

4190 , Outlays, net (disc. and mand.) 253,764.64

Page 111: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 111 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: Administration of Foreign AffairsBudget Account: Office of Inspector GeneralTreasury Account: Office of Inspector GeneralBudget Account ID: 014-05-0529 Treasury Account ID: 19- -12 /13 -0529 -000-0GTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

Change in Obl Bal

3011 4801 C E X E N 1 1,455.463011 4902 D E DISC BAL X E N N -1,455.46Sub-total, 3011 0.00

3020 4902 D E DISC BAL X E N N 1,455.46

3050 4801 C E E N 1 1,455.46

3200 , Memo: Obligated balance, end of year 1,455.46

BA & O, Net

4011 4902 D E DISC BAL X E N N -1,455.46

4020 , Disc: Outlays, gross (total) -1,455.46

4080 , Disc: Outlays, net -1,455.46

4190 , Outlays, net (disc. and mand.) -1,455.46

Page 112: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 112 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: Administration of Foreign AffairsBudget Account: Office of Inspector GeneralTreasury Account: Office of Inspector GeneralBudget Account ID: 014-05-0529 Treasury Account ID: 19- - /13 -0529 -000-0GTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

Change in Obl Bal

3000 4801 C B X E N 1 2,832,484.483000 4901 C B X E N 1 32,673.06Sub-total, 3000 2,865,157.54

3011 4801 C B X E N 1 -2,832,484.483011 4801 C E X E N 1 2,827,847.333011 4901 C B X E N 1 -32,673.063011 4901 C E X E N 1 32,673.063011 4902 C E DISC BAL X E N N 4,637.15Sub-total, 3011 0.00

3020 4902 C E DISC BAL X E N N -4,637.15

3041 4871 D E X E N -612,049.81

3050 4801 C E E N 1 2,827,847.333050 4871 D E E N -612,049.813050 4901 C E E N 1 32,673.06Sub-total, 3050 2,248,470.58

3100 , Memo: Obligated balance, start of year 2,865,157.54

3200 , Memo: Obligated balance, end of year 2,248,470.58

BA & O, Net

4011 4902 C E DISC BAL X E N N 4,637.15

4020 , Disc: Outlays, gross (total) 4,637.15

4033 4972 D E X DISC X E N -285.57

4040 , Disc: Offsets against gross BA and outlays (total) -285.57

Page 113: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 113 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: Administration of Foreign AffairsBudget Account: Office of Inspector GeneralTreasury Account: Office of Inspector GeneralBudget Account ID: 014-05-0529 Treasury Account ID: 19- - /13 -0529 -000-0GTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

4052 4972 D E X DISC X E N 285.57

4060 , Disc: Additional offsets against BA only (total) 285.57

4070 , Disc: Budget authority, net 0.00

4080 , Disc: Outlays, net 4,351.58

4180 , Budget authority, net (disc. and mand.) 0.00

4190 , Outlays, net (disc. and mand.) 4,351.58

Page 114: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 114 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: Administration of Foreign AffairsBudget Account: Office of Inspector GeneralTreasury Account: Office of Inspector GeneralBudget Account ID: 014-05-0529 Treasury Account ID: 19- -11 /12 -0529 -000-0GTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

Change in Obl Bal

3000 4901 C B X E N 1 4,835.35

3011 4901 C B X E N 1 -4,835.353011 4901 C E X E N 1 4,835.35Sub-total, 3011 0.00

3041 4971 D E X E N -4,835.35

3050 4901 C E E N 1 4,835.353050 4971 D E E N -4,835.35Sub-total, 3050 0.00

3100 , Memo: Obligated balance, start of year 4,835.35

3200 , Memo: Obligated balance, end of year 0.00

Page 115: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 115 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: Administration of Foreign AffairsBudget Account: Office of Inspector GeneralTreasury Account: Office of Inspector GeneralBudget Account ID: 014-05-0529 Treasury Account ID: 19- - /12 -0529 -000-0GTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

3000 4801 C B X E N 1 3,388,635.713000 4901 C B X E N 1 3,201.80Sub-total, 3000 3,391,837.51

3011 4801 C B X E N 1 -3,388,635.713011 4801 C E X E N 1 2,345,300.043011 4901 C B X E N 1 -3,201.803011 4901 C E X E N 1 3,201.803011 4902 C E DISC BAL X E N N 1,043,335.67Sub-total, 3011 0.00

3020 4902 C E DISC BAL X E N N -1,043,335.67

3041 4871 D E X E N -157,439.96

3050 4801 C E E N 1 2,345,300.043050 4871 D E E N -157,439.963050 4901 C E E N 1 3,201.80Sub-total, 3050 2,191,061.88

3100 , Memo: Obligated balance, start of year 3,391,837.51

3200 , Memo: Obligated balance, end of year 2,191,061.88

BA & O, Net

4011 4902 C E DISC BAL X E N N 1,043,335.67

4020 , Disc: Outlays, gross (total) 1,043,335.67

4080 , Disc: Outlays, net 1,043,335.67

4190 , Outlays, net (disc. and mand.) 1,043,335.67

Page 116: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 116 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: Administration of Foreign AffairsBudget Account: Office of Inspector GeneralTreasury Account: Office of Inspector GeneralBudget Account ID: 014-05-0529 Treasury Account ID: 19- - /11 -0529 -000-0GTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

Change in Obl Bal

3000 4801 C B X E N 1 295,080.70

3011 4801 C B X E N 1 -295,080.703011 4901 C E X E N 1 295,080.70Sub-total, 3011 0.00

3041 4971 D E X E N -295,080.70

3050 4901 C E E N 1 295,080.703050 4971 D E E N -295,080.70Sub-total, 3050 0.00

3100 , Memo: Obligated balance, start of year 295,080.70

3200 , Memo: Obligated balance, end of year 0.00

BA & O, Net

4033 4972 D E X DISC X E N -31,303.60

4040 , Disc: Offsets against gross BA and outlays (total) -31,303.60

4052 4972 D E X DISC X E N 31,303.60

4060 , Disc: Additional offsets against BA only (total) 31,303.60

4070 , Disc: Budget authority, net 0.00

4080 , Disc: Outlays, net -31,303.60

4180 , Budget authority, net (disc. and mand.) 0.00

4190 , Outlays, net (disc. and mand.) -31,303.60

Page 117: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 117 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: Administration of Foreign AffairsBudget Account: Account Total, Office of Inspector GeneralTreasury Account:Budget Account ID: 014-05-0529 Treasury Account ID: - - / - - -GTAS User: /

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

Program Activity Total Obligations

0900 , Total new obligations 148,139,378.82

Budgetary Resources

1000 , Unob Bal: Brought forward, Oct 1 7,267,486.291021 , Unob Bal: Recov of prior year unpaid obligations 37,888.701050 , Unob Bal: Unobligated balance (total) 7,305,374.991100 , BA: Disc: Appropriation 139,300,000.001120 , BA: Disc: Approps transferred to other accounts -10,905,000.001121 , BA: Disc: Approps transferred from other accounts 10,905,000.001160 , BA: Disc: Appropriation (total) 139,300,000.001700 , BA: Disc: Spending auth: Collected 11,761,508.821750 , BA: Disc: Spending auth: Total 11,761,508.821900 , Budget authority total (disc. and mand.) 151,061,508.821930 , Total budgetary resources avail (disc. and mand.) 158,366,883.811940 , Unob Bal: Memo: Unob bal expiring -2,800.491941 , Unob Bal: Memo: Unexpired unob bal, EOY 10,224,704.50

Change in Obl Bal

3000 , Ob Bal: SOY: Unpaid obs brought fwd, Oct 1 133,173,774.323010 , Ob Bal: New obligations: Unexpired accounts 148,139,378.823011 , Ob Bal: Obl ("upward adjustments"): Exp accts 162,439.033020 , Ob Bal: Outlays (gross) -176,697,733.533040 , Ob Bal: Recov, prior year unpaid obs, unexp accts -37,888.703041 , Ob Bal: Recov, prior year unpaid obs, exp accts -4,001,686.703050 , Ob Bal: EOY: Unpaid obligations 100,738,283.243100 , Memo: Obligated balance, start of year 133,173,774.323200 , Memo: Obligated balance, end of year 100,738,283.24

BA & O, Net

4000 , Disc: Budget authority, gross 151,061,508.824010 , Disc: Outlays from new authority 93,537,573.70

Page 118: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 118 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: Administration of Foreign AffairsBudget Account: Account Total, Office of Inspector GeneralTreasury Account:Budget Account ID: 014-05-0529 Treasury Account ID: - - / - - -GTAS User: /

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

4011 , Disc: Outlays from balances 83,160,159.834020 , Disc: Outlays, gross (total) 176,697,733.534030 , Disc: Offsets, BA and OL: Collections fr Fed srcs -11,761,508.824033 , Disc: Offsets, BA and OL: Collections, nonFed srcs -70,649.394040 , Disc: Offsets against gross BA and outlays (total) -11,832,158.214052 , Disc: Offset, BA: Collection cred to expired accts 70,649.394060 , Disc: Additional offsets against BA only (total) 70,649.394070 , Disc: Budget authority, net 139,300,000.004080 , Disc: Outlays, net 164,865,575.324180 , Budget authority, net (disc. and mand.) 139,300,000.004190 , Outlays, net (disc. and mand.) 164,865,575.32

Page 119: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 119 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: Administration of Foreign AffairsBudget Account: Educational and Cultural Exchange ProgramsTreasury Account: Educational and Cultural Exchange ProgramsBudget Account ID: 014-05-0209 Treasury Account ID: 19- - /X -0209 -000-YESGTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

Program Activity Total Obligations

0900 4801 C B X U N 1 -481,013,459.890900 4801 C B X U N 1 -7,217,093.920900 4801 C B X U N 1 -5,078,770.920900 4801 C E X U N 1 531,432.000900 4801 C E X U N 1 2,200,548.000900 4801 C E X U N 1 3,128,246.860900 4801 C E X U N 1 4,190,877.000900 4801 C E X U N 1 4,397,163.390900 4801 C E X U N 1 510,396,129.650900 4802 C B DISC BAL X U N 1 N -131,087.320900 4802 D B DISC BAL X U N 1 N 1,999.000900 4802 D E DISC BAL X U N 1 N -1,999.000900 4802 C E DISC NEW X U N 1 N 170,750.360900 4802 C E DISC BAL X U N 1 N 4,528,546.440900 4881 C E X U N 1,399,949.280900 4901 C B X U N 1 -13,797,090.820900 4901 D E X U N 1 -73.670900 4901 D E X U N 1 -2.830900 4901 C E X U N 1 303,470.660900 4901 C E X U N 1 28,973,530.290900 4902 C E DISC BAL X U N N 690,339.700900 4902 C E DISC BAL X U N N 2,036,420.890900 4902 C E DISC BAL X U N N 2,949,634.830900 4902 C E DISC NEW X U N N 9,073,263.990900 4902 C E DISC NEW X U N N 247,084,189.170900 4902 C E DISC BAL X U N N 313,799,508.220900 4981 C E X U N 2.830900 4981 C E X U N 73.670900 4981 C E X U N 3,634,381.900900 4982 C E DISC X U N 1 N 4,937,350.35

Page 120: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 120 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: Administration of Foreign AffairsBudget Account: Educational and Cultural Exchange ProgramsTreasury Account: Educational and Cultural Exchange ProgramsBudget Account ID: 014-05-0209 Treasury Account ID: 19- - /X -0209 -000-YESGTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

Sub-total, 0900 637,188,230.11

Budgetary Resources

1000 4201 D B U N 1 554,683,798.191000 4801 C B X U N 1 -481,013,459.891000 4801 C B X U N 1 -7,217,093.921000 4801 C B X U N 1 -5,078,770.921000 4802 C B DISC BAL X U N 1 N -131,087.321000 4802 D B DISC BAL X U N 1 N 1,999.001000 4901 C B X U N 1 -13,797,090.82Sub-total, 1000 47,448,294.32

1011 4190 D E P F 72 1037 X U N 5,800,000.00

1021 4871 D E X U N 21,403,981.491021 4971 D E X U N 3,310.21Sub-total, 1021 21,407,291.70

1033 4972 D E X DISC X U N 5,067,761.76

1050 , Unob Bal: Unobligated balance (total) 79,723,347.78

1100 4119 D E P DISC X X U N 1 590,900,000.00

1121 4170 D E P F DISC 19 0113 X U N N 8,311,000.00

1160 , BA: Disc: Appropriation (total) 599,211,000.00

1221 4170 D E P F MAND 95 5365 X U N N 4,253,163.53

1230 4392 C E P MAND SEQ X U N 1 N -289,215.00

1260 , BA: Mand: Appropriation (total) 3,963,948.53

1700 4252 D E F DISC X U N 10,563,426.73

Page 121: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 121 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: Administration of Foreign AffairsBudget Account: Educational and Cultural Exchange ProgramsTreasury Account: Educational and Cultural Exchange ProgramsBudget Account ID: 014-05-0209 Treasury Account ID: 19- - /X -0209 -000-YESGTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

1700 4266 D E DISC X U N 4,156,873.00Sub-total, 1700 14,720,299.73

1701 4251 D E F DISC X U N 1 3,939,749.33

1750 , BA: Disc: Spending auth: Total 18,660,049.06

1900 , Budget authority total (disc. and mand.) 621,834,997.59

1930 , Total budgetary resources avail (disc. and mand.) 701,558,345.37

1941 4450 C E U N 1 11,851,730.371941 4510 C E A U N 1 20,996,050.561941 4610 C E A U N 1 31,522,334.33Sub-total, 1941 64,370,115.26

Change in Obl Bal

3000 4801 C B X U N 1 5,078,770.923000 4801 C B X U N 1 7,217,093.923000 4801 C B X U N 1 481,013,459.893000 4901 C B X U N 1 13,797,090.82Sub-total, 3000 507,106,415.55

3010 4801 C B X U N 1 -481,013,459.893010 4801 C B X U N 1 -7,217,093.923010 4801 C B X U N 1 -5,078,770.923010 4801 C E X U N 1 531,432.003010 4801 C E X U N 1 2,200,548.003010 4801 C E X U N 1 3,128,246.863010 4801 C E X U N 1 4,190,877.003010 4801 C E X U N 1 4,397,163.393010 4801 C E X U N 1 510,396,129.653010 4802 C B DISC BAL X U N 1 N -131,087.323010 4802 D B DISC BAL X U N 1 N 1,999.00

Page 122: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 122 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: Administration of Foreign AffairsBudget Account: Educational and Cultural Exchange ProgramsTreasury Account: Educational and Cultural Exchange ProgramsBudget Account ID: 014-05-0209 Treasury Account ID: 19- - /X -0209 -000-YESGTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

3010 4802 D E DISC BAL X U N 1 N -1,999.003010 4802 C E DISC NEW X U N 1 N 170,750.363010 4802 C E DISC BAL X U N 1 N 4,528,546.443010 4881 C E X U N 1,399,949.283010 4901 C B X U N 1 -13,797,090.823010 4901 D E X U N 1 -73.673010 4901 D E X U N 1 -2.833010 4901 C E X U N 1 303,470.663010 4901 C E X U N 1 28,973,530.293010 4902 C E DISC BAL X U N N 690,339.703010 4902 C E DISC BAL X U N N 2,036,420.893010 4902 C E DISC BAL X U N N 2,949,634.833010 4902 C E DISC NEW X U N N 9,073,263.993010 4902 C E DISC NEW X U N N 247,084,189.173010 4902 C E DISC BAL X U N N 313,799,508.223010 4981 C E X U N 2.833010 4981 C E X U N 73.673010 4981 C E X U N 3,634,381.903010 4982 C E DISC X U N 1 N 4,937,350.35Sub-total, 3010 637,188,230.11

3020 4802 D B DISC BAL X U N 1 N -1,999.003020 4802 C B DISC BAL X U N 1 N 131,087.323020 4802 C E DISC BAL X U N 1 N -4,528,546.443020 4802 C E DISC NEW X U N 1 N -170,750.363020 4802 D E DISC BAL X U N 1 N 1,999.003020 4902 C E DISC BAL X U N N -313,799,508.223020 4902 C E DISC NEW X U N N -247,084,189.173020 4902 C E DISC NEW X U N N -9,073,263.993020 4902 C E DISC BAL X U N N -2,949,634.833020 4902 C E DISC BAL X U N N -2,036,420.893020 4902 C E DISC BAL X U N N -690,339.703020 4982 C E DISC X U N 1 N -4,937,350.35

Page 123: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 123 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: Administration of Foreign AffairsBudget Account: Educational and Cultural Exchange ProgramsTreasury Account: Educational and Cultural Exchange ProgramsBudget Account ID: 014-05-0209 Treasury Account ID: 19- - /X -0209 -000-YESGTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

Sub-total, 3020 -585,138,916.63

3040 4871 D E X U N -21,403,981.493040 4971 D E X U N -3,310.21Sub-total, 3040 -21,407,291.70

3050 4801 C E U N 1 531,432.003050 4801 C E U N 1 2,200,548.003050 4801 C E U N 1 3,128,246.863050 4801 C E U N 1 4,190,877.003050 4801 C E U N 1 4,397,163.393050 4801 C E U N 1 510,396,129.653050 4871 D E U N -21,403,981.493050 4881 C E U N 1,399,949.283050 4901 D E U N 1 -73.673050 4901 D E U N 1 -2.833050 4901 C E U N 1 303,470.663050 4901 C E U N 1 28,973,530.293050 4971 D E U N -3,310.213050 4981 C E U N 2.833050 4981 C E U N 73.673050 4981 C E U N 3,634,381.90Sub-total, 3050 537,748,437.33

3070 4251 D E F DISC X U N 1 -3,939,749.33

3090 4251 D E F DISC U N 1 -3,939,749.33

3100 , Memo: Obligated balance, start of year 507,106,415.55

3200 , Memo: Obligated balance, end of year 533,808,688.00

BA & O, Net

Page 124: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 124 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: Administration of Foreign AffairsBudget Account: Educational and Cultural Exchange ProgramsTreasury Account: Educational and Cultural Exchange ProgramsBudget Account ID: 014-05-0209 Treasury Account ID: 19- - /X -0209 -000-YESGTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

4000 , Disc: Budget authority, gross 617,871,049.06

4010 4802 C E DISC NEW X U N 1 N 170,750.364010 4902 C E DISC NEW X U N N 9,073,263.994010 4902 C E DISC NEW X U N N 247,084,189.17Sub-total, 4010 256,328,203.52

4011 4802 C B DISC BAL X U N 1 N -131,087.324011 4802 D B DISC BAL X U N 1 N 1,999.004011 4802 D E DISC BAL X U N 1 N -1,999.004011 4802 C E DISC BAL X U N 1 N 4,528,546.444011 4902 C E DISC BAL X U N N 690,339.704011 4902 C E DISC BAL X U N N 2,036,420.894011 4902 C E DISC BAL X U N N 2,949,634.834011 4902 C E DISC BAL X U N N 313,799,508.224011 4982 C E DISC X U N 1 N 4,937,350.35Sub-total, 4011 328,810,713.11

4020 , Disc: Outlays, gross (total) 585,138,916.63

4030 4252 D E F DISC X U N -10,563,426.73

4033 4266 D E DISC X U N -4,156,873.004033 4972 D E X DISC X U N -5,067,761.76Sub-total, 4033 -9,224,634.76

4040 , Disc: Offsets against gross BA and outlays (total) -19,788,061.49

4050 4251 D E F DISC X U N 1 -3,939,749.33

4053 4972 D E X DISC X U N 5,067,761.76

4060 , Disc: Additional offsets against BA only (total) 1,128,012.43

4070 , Disc: Budget authority, net 599,211,000.00

Page 125: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 125 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: Administration of Foreign AffairsBudget Account: Educational and Cultural Exchange ProgramsTreasury Account: Educational and Cultural Exchange ProgramsBudget Account ID: 014-05-0209 Treasury Account ID: 19- - /X -0209 -000-YESGTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

4080 , Disc: Outlays, net 565,350,855.14

4090 , Mand: Budget authority, gross 3,963,948.53

4160 , Mand: Budget authority, net 3,963,948.53

4180 , Budget authority, net (disc. and mand.) 603,174,948.53

4190 , Outlays, net (disc. and mand.) 565,350,855.14

Page 126: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 126 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: Administration of Foreign AffairsBudget Account: Educational and Cultural Exchange ProgramsTreasury Account: Educational and Cultural Exchange ProgramsBudget Account ID: 014-05-0209 Treasury Account ID: 19- -15 /16 -0209 -000-0GTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

Program Activity Total Obligations

0900 4801 C E X U Y 1 3,034,849.840900 4801 C E X U Y 1 7,932,100.120900 4801 C E X U Y 1 31,551,460.510900 4902 C E DISC BAL X U Y N 746,526.350900 4902 C E DISC BAL X U Y N 820,175.060900 4902 C E DISC BAL X U Y N 962,957.57Sub-total, 0900 45,048,069.45

Budgetary Resources

1011 4190 D E P F 72 1037 X U Y 45,112,876.00

1050 , Unob Bal: Unobligated balance (total) 45,112,876.00

1930 , Total budgetary resources avail (disc. and mand.) 45,112,876.00

1940 4610 C E A U Y 1 -64,806.55

Change in Obl Bal

3010 4801 C E X U Y 1 3,034,849.843010 4801 C E X U Y 1 7,932,100.123010 4801 C E X U Y 1 31,551,460.513010 4902 C E DISC BAL X U Y N 746,526.353010 4902 C E DISC BAL X U Y N 820,175.063010 4902 C E DISC BAL X U Y N 962,957.57Sub-total, 3010 45,048,069.45

3020 4902 C E DISC BAL X U Y N -962,957.573020 4902 C E DISC BAL X U Y N -820,175.063020 4902 C E DISC BAL X U Y N -746,526.35Sub-total, 3020 -2,529,658.98

Page 127: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 127 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: Administration of Foreign AffairsBudget Account: Educational and Cultural Exchange ProgramsTreasury Account: Educational and Cultural Exchange ProgramsBudget Account ID: 014-05-0209 Treasury Account ID: 19- -15 /16 -0209 -000-0GTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

3050 4801 C E U Y 1 3,034,849.843050 4801 C E U Y 1 7,932,100.123050 4801 C E U Y 1 31,551,460.51Sub-total, 3050 42,518,410.47

3200 , Memo: Obligated balance, end of year 42,518,410.47

BA & O, Net

4011 4902 C E DISC BAL X U Y N 746,526.354011 4902 C E DISC BAL X U Y N 820,175.064011 4902 C E DISC BAL X U Y N 962,957.57Sub-total, 4011 2,529,658.98

4020 , Disc: Outlays, gross (total) 2,529,658.98

4080 , Disc: Outlays, net 2,529,658.98

4190 , Outlays, net (disc. and mand.) 2,529,658.98

Page 128: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 128 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: Administration of Foreign AffairsBudget Account: Educational and Cultural Exchange ProgramsTreasury Account: Educational and Cultural Exchange ProgramsBudget Account ID: 014-05-0209 Treasury Account ID: 19- -14 /15 -0209 -000-0GTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

Change in Obl Bal

3000 4801 C B X E N 1 58,049,785.39

3011 4801 C B X E N 1 -58,049,785.393011 4801 C E X E N 1 31,238,730.073011 4901 D E X E N 1 -1,360.573011 4902 C E DISC BAL X E N N 26,810,915.893011 4981 C E X E N 4,358.82Sub-total, 3011 2,858.82

3020 4902 C E DISC BAL X E N N -26,810,915.89

3041 4871 D E X E N -14,213.303041 4971 D E X E N -2,998.25Sub-total, 3041 -17,211.55

3050 4801 C E E N 1 31,238,730.073050 4871 D E E N -14,213.303050 4901 D E E N 1 -1,360.573050 4971 D E E N -2,998.253050 4981 C E E N 4,358.82Sub-total, 3050 31,224,516.77

3100 , Memo: Obligated balance, start of year 58,049,785.39

3200 , Memo: Obligated balance, end of year 31,224,516.77

BA & O, Net

4011 4902 C E DISC BAL X E N N 26,810,915.89

4020 , Disc: Outlays, gross (total) 26,810,915.89

4080 , Disc: Outlays, net 26,810,915.89

Page 129: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 129 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: Administration of Foreign AffairsBudget Account: Educational and Cultural Exchange ProgramsTreasury Account: Educational and Cultural Exchange ProgramsBudget Account ID: 014-05-0209 Treasury Account ID: 19- -14 /15 -0209 -000-0GTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

4190 , Outlays, net (disc. and mand.) 26,810,915.89

Page 130: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 130 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: Administration of Foreign AffairsBudget Account: Educational and Cultural Exchange ProgramsTreasury Account: Educational and Cultural Exchange ProgramsBudget Account ID: 014-05-0209 Treasury Account ID: 19- -13 /14 -0209 -000-0GTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

Change in Obl Bal

3000 4801 C B X E N 1 29,804,576.843000 4901 C B X E N 1 4,316.44Sub-total, 3000 29,808,893.28

3011 4801 C B X E N 1 -29,804,576.843011 4801 C E X E N 1 21,862,392.153011 4802 C B DISC BAL X E N 1 N -6,014.003011 4802 C E DISC BAL X E N 1 N 4,334.003011 4901 C B X E N 1 -4,316.443011 4901 C E X E N 1 657.763011 4902 C E DISC BAL X E N N 7,947,523.373011 4981 C E X E N 12,519.25Sub-total, 3011 12,519.25

3020 4802 C B DISC BAL X E N 1 N 6,014.003020 4802 C E DISC BAL X E N 1 N -4,334.003020 4902 C E DISC BAL X E N N -7,947,523.37Sub-total, 3020 -7,945,843.37

3041 4871 D E X E N -82,599.913041 4971 D E X E N -9,260.57Sub-total, 3041 -91,860.48

3050 4801 C E E N 1 21,862,392.153050 4871 D E E N -82,599.913050 4901 C E E N 1 657.763050 4971 D E E N -9,260.573050 4981 C E E N 12,519.25Sub-total, 3050 21,783,708.68

3100 , Memo: Obligated balance, start of year 29,808,893.28

Page 131: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 131 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: Administration of Foreign AffairsBudget Account: Educational and Cultural Exchange ProgramsTreasury Account: Educational and Cultural Exchange ProgramsBudget Account ID: 014-05-0209 Treasury Account ID: 19- -13 /14 -0209 -000-0GTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

3200 , Memo: Obligated balance, end of year 21,783,708.68

BA & O, Net

4011 4802 C B DISC BAL X E N 1 N -6,014.004011 4802 C E DISC BAL X E N 1 N 4,334.004011 4902 C E DISC BAL X E N N 7,947,523.37Sub-total, 4011 7,945,843.37

4020 , Disc: Outlays, gross (total) 7,945,843.37

4033 4972 D E X DISC X E N -2,913.65

4040 , Disc: Offsets against gross BA and outlays (total) -2,913.65

4052 4972 D E X DISC X E N 2,913.65

4060 , Disc: Additional offsets against BA only (total) 2,913.65

4070 , Disc: Budget authority, net 0.00

4080 , Disc: Outlays, net 7,942,929.72

4180 , Budget authority, net (disc. and mand.) 0.00

4190 , Outlays, net (disc. and mand.) 7,942,929.72

Page 132: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 132 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: Administration of Foreign AffairsBudget Account: Educational and Cultural Exchange ProgramsTreasury Account: Educational and Cultural Exchange ProgramsBudget Account ID: 014-05-0209 Treasury Account ID: 19- -12 /14 -0209 -000-0GTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

Change in Obl Bal

3000 4801 C B X E N 1 104,215.12

3011 4801 C B X E N 1 -104,215.123011 4801 C E X E N 1 75,438.753011 4901 D E X E N 1 -7.033011 4902 C E DISC BAL X E N N 28,783.403011 4981 C E X E N 7.033011 4982 C E DISC X E N 1 N 8,195.20Sub-total, 3011 8,202.23

3020 4902 C E DISC BAL X E N N -28,783.403020 4982 C E DISC X E N 1 N -8,195.20Sub-total, 3020 -36,978.60

3050 4801 C E E N 1 75,438.753050 4901 D E E N 1 -7.033050 4981 C E E N 7.03Sub-total, 3050 75,438.75

3100 , Memo: Obligated balance, start of year 104,215.12

3200 , Memo: Obligated balance, end of year 75,438.75

BA & O, Net

4011 4902 C E DISC BAL X E N N 28,783.404011 4982 C E DISC X E N 1 N 8,195.20Sub-total, 4011 36,978.60

4020 , Disc: Outlays, gross (total) 36,978.60

4033 4972 D E X DISC X E N -8,199.01

Page 133: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 133 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: Administration of Foreign AffairsBudget Account: Educational and Cultural Exchange ProgramsTreasury Account: Educational and Cultural Exchange ProgramsBudget Account ID: 014-05-0209 Treasury Account ID: 19- -12 /14 -0209 -000-0GTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

4040 , Disc: Offsets against gross BA and outlays (total) -8,199.01

4052 4972 D E X DISC X E N 8,199.01

4060 , Disc: Additional offsets against BA only (total) 8,199.01

4070 , Disc: Budget authority, net 0.00

4080 , Disc: Outlays, net 28,779.59

4180 , Budget authority, net (disc. and mand.) 0.00

4190 , Outlays, net (disc. and mand.) 28,779.59

Page 134: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 134 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: Administration of Foreign AffairsBudget Account: Educational and Cultural Exchange ProgramsTreasury Account: Educational and Cultural Exchange ProgramsBudget Account ID: 014-05-0209 Treasury Account ID: 19- -12 /13 -0209 -000-0GTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

Change in Obl Bal

3000 4801 C B X E N 1 19,623,134.61

3011 4801 C B X E N 1 -19,623,134.613011 4801 C E X E N 1 12,274,685.713011 4901 D E X E N 1 -1.113011 4902 C E DISC BAL X E N N 7,348,450.013011 4981 C E X E N 1.11Sub-total, 3011 1.11

3020 4902 C E DISC BAL X E N N -7,348,450.01

3041 4871 D E X E N -853,394.48

3050 4801 C E E N 1 12,274,685.713050 4871 D E E N -853,394.483050 4901 D E E N 1 -1.113050 4981 C E E N 1.11Sub-total, 3050 11,421,291.23

3100 , Memo: Obligated balance, start of year 19,623,134.61

3200 , Memo: Obligated balance, end of year 11,421,291.23

BA & O, Net

4011 4902 C E DISC BAL X E N N 7,348,450.01

4020 , Disc: Outlays, gross (total) 7,348,450.01

4080 , Disc: Outlays, net 7,348,450.01

4190 , Outlays, net (disc. and mand.) 7,348,450.01

Page 135: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 135 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: Administration of Foreign AffairsBudget Account: Educational and Cultural Exchange ProgramsTreasury Account: Educational and Cultural Exchange ProgramsBudget Account ID: 014-05-0209 Treasury Account ID: 19- -11 /12 -0209 -000-0GTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

Change in Obl Bal

3000 4801 C B X E N 1 3,947,796.413000 4901 C B X E N 1 9,536.15Sub-total, 3000 3,957,332.56

3011 4801 C B X E N 1 -3,947,796.413011 4801 C E X E N 1 4,012,195.473011 4901 C B X E N 1 -9,536.153011 4901 C E X E N 1 9,536.153011 4902 D E DISC BAL X E N N -64,399.06Sub-total, 3011 0.00

3020 4902 D E DISC BAL X E N N 64,399.06

3041 4871 D E X E N -3,192,727.73

3050 4801 C E E N 1 4,012,195.473050 4871 D E E N -3,192,727.733050 4901 C E E N 1 9,536.15Sub-total, 3050 829,003.89

3100 , Memo: Obligated balance, start of year 3,957,332.56

3200 , Memo: Obligated balance, end of year 829,003.89

BA & O, Net

4011 4902 D E DISC BAL X E N N -64,399.06

4020 , Disc: Outlays, gross (total) -64,399.06

4080 , Disc: Outlays, net -64,399.06

4190 , Outlays, net (disc. and mand.) -64,399.06

Page 136: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 136 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: Administration of Foreign AffairsBudget Account: Educational and Cultural Exchange ProgramsTreasury Account: Educational and Cultural Exchange ProgramsBudget Account ID: 014-05-0209 Treasury Account ID: 19- -10 /11 -0209 -000-0GTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

Change in Obl Bal

3000 4801 C B X E N 1 55,045.043000 4901 C B X E N 1 1,764.44Sub-total, 3000 56,809.48

3011 4801 C B X E N 1 -55,045.043011 4901 C B X E N 1 -1,764.443011 4901 C E X E N 1 56,809.48Sub-total, 3011 0.00

3041 4971 D E X E N -56,809.48

3050 4901 C E E N 1 56,809.483050 4971 D E E N -56,809.48Sub-total, 3050 0.00

3100 , Memo: Obligated balance, start of year 56,809.48

3200 , Memo: Obligated balance, end of year 0.00

Page 137: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 137 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: Administration of Foreign AffairsBudget Account: Account Total, Educational and Cultural Exchange ProgramsTreasury Account:Budget Account ID: 014-05-0209 Treasury Account ID: - - / - - -GTAS User: /

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

Program Activity Total Obligations

0900 , Total new obligations 682,236,299.56

Budgetary Resources

1000 , Unob Bal: Brought forward, Oct 1 47,448,294.321011 , Unob Bal: Transferred from other accounts 50,912,876.001021 , Unob Bal: Recov of prior year unpaid obligations 21,407,291.701033 , Unob Bal: Recov of prior year paid obligations 5,067,761.761050 , Unob Bal: Unobligated balance (total) 124,836,223.781100 , BA: Disc: Appropriation 590,900,000.001121 , BA: Disc: Approps transferred from other accounts 8,311,000.001160 , BA: Disc: Appropriation (total) 599,211,000.001221 , BA: Mand: Approps transferred from other accounts 4,253,163.531230 , BA: Mand: New\Unob bal of approps perm reduced -289,215.001260 , BA: Mand: Appropriation (total) 3,963,948.531700 , BA: Disc: Spending auth: Collected 14,720,299.731701 , BA: Disc: Spending auth: Chng uncoll pymts Fed src 3,939,749.331750 , BA: Disc: Spending auth: Total 18,660,049.061900 , Budget authority total (disc. and mand.) 621,834,997.591930 , Total budgetary resources avail (disc. and mand.) 746,671,221.371940 , Unob Bal: Memo: Unob bal expiring -64,806.551941 , Unob Bal: Memo: Unexpired unob bal, EOY 64,370,115.26

Change in Obl Bal

3000 , Ob Bal: SOY: Unpaid obs brought fwd, Oct 1 618,706,585.993010 , Ob Bal: New obligations: Unexpired accounts 682,236,299.563011 , Ob Bal: Obl ("upward adjustments"): Exp accts 23,581.413020 , Ob Bal: Outlays (gross) -629,746,364.423040 , Ob Bal: Recov, prior year unpaid obs, unexp accts -21,407,291.703041 , Ob Bal: Recov, prior year unpaid obs, exp accts -4,212,003.723050 , Ob Bal: EOY: Unpaid obligations 645,600,807.123070 , Ob Bal: Change, uncoll pymt, Fed src, unexp -3,939,749.33

Page 138: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 138 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: Administration of Foreign AffairsBudget Account: Account Total, Educational and Cultural Exchange ProgramsTreasury Account:Budget Account ID: 014-05-0209 Treasury Account ID: - - / - - -GTAS User: /

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

3090 , Ob Bal: EOY: Uncoll pymt, Fed src, EOY -3,939,749.333100 , Memo: Obligated balance, start of year 618,706,585.993200 , Memo: Obligated balance, end of year 641,661,057.79

BA & O, Net

4000 , Disc: Budget authority, gross 617,871,049.064010 , Disc: Outlays from new authority 256,328,203.524011 , Disc: Outlays from balances 373,418,160.904020 , Disc: Outlays, gross (total) 629,746,364.424030 , Disc: Offsets, BA and OL: Collections fr Fed srcs -10,563,426.734033 , Disc: Offsets, BA and OL: Collections, nonFed srcs -9,235,747.424040 , Disc: Offsets against gross BA and outlays (total) -19,799,174.154050 , Disc: Offset, BA: Chng in uncol pay, Fed src, unex -3,939,749.334052 , Disc: Offset, BA: Collection cred to expired accts 11,112.664053 , Disc: Offset, BA: Recov, prior year paid obs, unex 5,067,761.764060 , Disc: Additional offsets against BA only (total) 1,139,125.094070 , Disc: Budget authority, net 599,211,000.004080 , Disc: Outlays, net 609,947,190.274090 , Mand: Budget authority, gross 3,963,948.534160 , Mand: Budget authority, net 3,963,948.534180 , Budget authority, net (disc. and mand.) 603,174,948.534190 , Outlays, net (disc. and mand.) 609,947,190.27

Page 139: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 139 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: Administration of Foreign AffairsBudget Account: Embassy Security, Construction, and MaintenanceTreasury Account: Embassy Security, Construction, and MaintenanceBudget Account ID: 014-05-0535 Treasury Account ID: 19- - /X -0535 -000-YESGTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

Program Activity Total Obligations

0900 4801 C B X U N 1 -2,299,425,760.350900 4801 C B X U N 1 -765,892,157.360900 4801 C B X U N 1 -715,637,778.460900 4801 C B X U N 1 -476,650,994.860900 4801 C B X U N 1 -329,625,540.590900 4801 C B X U N 1 -143,037,646.320900 4801 C B X U N 1 -68,771,183.310900 4801 C B X U N 1 -23,839,089.900900 4801 C B X U N 1 -1,265,344.030900 4801 D B X U N 1 351,684.800900 4801 D E X U N 1 -351,684.800900 4801 C E X U N 1 1,292,787.130900 4801 C E X U N 1 15,263,961.160900 4801 C E X U N 1 75,633,755.320900 4801 C E X U N 1 169,424,877.130900 4801 C E X U N 1 347,791,188.140900 4801 C E X U N 1 381,613,047.360900 4801 C E X U N 1 548,430,225.920900 4801 C E X U N 1 555,402,321.660900 4801 C E X U N 1 2,419,496,811.920900 4802 C B DISC BAL X U N 1 N -60,648,820.280900 4802 C B DISC BAL X U N 1 N -45,458,858.500900 4802 C B DISC BAL X U N 1 N -305,936.390900 4802 C B DISC BAL X U N 1 N -145,711.140900 4802 C B DISC BAL X U N 1 N -26,907.690900 4802 C B DISC BAL X U N 1 N -9,545.020900 4802 D B DISC BAL X U N 1 N 5,471,915.800900 4802 D E DISC BAL X U N 1 N -4,954,431.310900 4802 C E DISC BAL X U N 1 N 47.470900 4802 C E DISC BAL X U N 1 N 154.330900 4802 C E DISC NEW X U N 1 N 9,408.84

Page 140: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 140 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: Administration of Foreign AffairsBudget Account: Embassy Security, Construction, and MaintenanceTreasury Account: Embassy Security, Construction, and MaintenanceBudget Account ID: 014-05-0535 Treasury Account ID: 19- - /X -0535 -000-YESGTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

0900 4802 C E DISC BAL X U N 1 N 12,840.640900 4802 C E DISC BAL X U N 1 N 83,407.480900 4802 C E DISC NEW X U N 1 N 132,617.710900 4802 C E DISC BAL X U N 1 N 837,713.410900 4802 C E DISC NEW X U N 1 N 2,498,025.080900 4802 C E DISC NEW X U N 1 N 3,288,929.810900 4802 C E DISC NEW X U N 1 N 23,117,936.790900 4802 C E DISC BAL X U N 1 N 34,446,193.680900 4802 C E DISC BAL X U N 1 N 153,799,705.270900 4881 C E X U N 339.400900 4881 C E X U N 150,603.740900 4881 C E X U N 156,488.440900 4881 C E X U N 859,692.920900 4881 C E X U N 1,391,961.800900 4881 C E X U N 1,778,130.960900 4881 C E X U N 21,341,392.960900 4881 C E X U N 26,308,743.490900 4901 C B X U N 1 -232,301,788.010900 4901 C B X U N 1 -18,616,508.980900 4901 C B X U N 1 -8,773,877.100900 4901 C B X U N 1 -6,071,679.180900 4901 C B X U N 1 -453,484.390900 4901 C B X U N 1 -50,631.740900 4901 C B X U N 1 -37,167.030900 4901 D B X U N 1 219,472.160900 4901 D E X U N 1 -211,222.660900 4901 C E X U N 1 47,026.820900 4901 C E X U N 1 50,350.150900 4901 C E X U N 1 737,446.870900 4901 C E X U N 1 5,403,832.830900 4901 C E X U N 1 7,671,315.010900 4901 C E X U N 1 11,512,131.940900 4901 C E X U N 1 276,817,611.13

Page 141: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 141 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: Administration of Foreign AffairsBudget Account: Embassy Security, Construction, and MaintenanceTreasury Account: Embassy Security, Construction, and MaintenanceBudget Account ID: 014-05-0535 Treasury Account ID: 19- - /X -0535 -000-YESGTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

0900 4902 C E DISC BAL X U N N 246.900900 4902 C E DISC BAL X U N N 62,303.660900 4902 C E DISC BAL X U N N 3,542,282.830900 4902 C E DISC NEW X U N N 5,084,968.470900 4902 C E DISC BAL X U N N 6,158,380.660900 4902 C E DISC BAL X U N N 6,600,000.000900 4902 C E DISC BAL X U N N 7,891,005.400900 4902 C E DISC NEW X U N N 11,849,504.650900 4902 C E DISC BAL X U N N 42,372,380.740900 4902 C E DISC NEW X U N N 46,426,868.600900 4902 C E DISC BAL X U N N 50,532,235.180900 4902 C E DISC NEW X U N N 103,991,163.480900 4902 C E DISC BAL X U N N 155,584,384.730900 4902 C E DISC BAL X U N N 167,472,954.090900 4902 C E DISC BAL X U N N 171,819,658.620900 4902 C E DISC BAL X U N N 173,922,122.670900 4902 C E DISC BAL X U N N 240,396,744.070900 4902 C E DISC NEW X U N N 249,963,689.900900 4902 C E DISC BAL X U N N 250,996,218.280900 4902 C E DISC NEW X U N N 283,858,064.850900 4902 C E DISC NEW X U N N 295,202,545.190900 4902 C E DISC BAL X U N N 835,850,724.810900 4981 C E X U N 0.500900 4981 C E X U N 1.250900 4981 C E X U N 1,197.170900 4981 C E X U N 7,497.770900 4981 C E X U N 9,902.500900 4981 C E X U N 10,570.740900 4981 C E X U N 81,177.940900 4981 C E X U N 228,083.510900 4982 C E DISC X U N 1 N 1,900.410900 4982 C E DISC X U N 1 N 3,429.470900 4982 C E DISC X U N 1 N 24,980.95

Page 142: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 142 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: Administration of Foreign AffairsBudget Account: Embassy Security, Construction, and MaintenanceTreasury Account: Embassy Security, Construction, and MaintenanceBudget Account ID: 014-05-0535 Treasury Account ID: 19- - /X -0535 -000-YESGTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

0900 4982 C E DISC X U N 1 N 754,849.310900 4982 C E DISC X U N 1 N 1,730,864.980900 4982 C E DISC X U N 1 N 6,784,099.750900 4982 C E DISC X U N 1 N 13,013,373.950900 4982 C E DISC X U N 1 N 42,161,407.12Sub-total, 0900 3,064,674,133.17

Budgetary Resources

1000 4201 D B U N 1 11,299,063,900.981000 4221 D B F DISC X U N 1 32,700,000.001000 4222 D B X DISC X U N 1 16,500,000.001000 4222 D B F DISC X U N 1 126,183,000.001000 4251 D B F DISC X U N 1 92,042,771.001000 4801 C B X U N 1 -2,299,425,760.351000 4801 C B X U N 1 -765,892,157.361000 4801 C B X U N 1 -715,637,778.461000 4801 C B X U N 1 -476,650,994.861000 4801 C B X U N 1 -329,625,540.591000 4801 C B X U N 1 -143,037,646.321000 4801 C B X U N 1 -68,771,183.311000 4801 C B X U N 1 -23,839,089.901000 4801 C B X U N 1 -1,265,344.031000 4801 D B X U N 1 351,684.801000 4802 C B DISC BAL X U N 1 N -60,648,820.281000 4802 C B DISC BAL X U N 1 N -45,458,858.501000 4802 C B DISC BAL X U N 1 N -305,936.391000 4802 C B DISC BAL X U N 1 N -145,711.141000 4802 C B DISC BAL X U N 1 N -26,907.691000 4802 C B DISC BAL X U N 1 N -9,545.021000 4802 D B DISC BAL X U N 1 N 5,471,915.801000 4901 C B X U N 1 -232,301,788.011000 4901 C B X U N 1 -18,616,508.98

Page 143: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 143 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: Administration of Foreign AffairsBudget Account: Embassy Security, Construction, and MaintenanceTreasury Account: Embassy Security, Construction, and MaintenanceBudget Account ID: 014-05-0535 Treasury Account ID: 19- - /X -0535 -000-YESGTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

1000 4901 C B X U N 1 -8,773,877.101000 4901 C B X U N 1 -6,071,679.181000 4901 C B X U N 1 -453,484.391000 4901 C B X U N 1 -50,631.741000 4901 C B X U N 1 -37,167.031000 4901 D B X U N 1 219,472.16Sub-total, 1000 6,375,486,334.11

1021 4871 D E X U N 367,449,079.081021 4971 D E X U N 162,176.47Sub-total, 1021 367,611,255.55

1033 4972 D E X DISC X U N 21,310,474.16

1050 , Unob Bal: Unobligated balance (total) 6,764,408,063.82

1100 4119 D E P DISC X X U N 1 2,221,747,000.00

1121 4170 D E P F DISC 19 0113 X U N N 37,337,000.00

1160 , BA: Disc: Appropriation (total) 2,259,084,000.00

1700 4222 D B F DISC X U N 1 -126,183,000.001700 4222 D B X DISC X U N 1 -16,500,000.001700 4222 D E X DISC X U N 1 16,500,000.001700 4222 D E F DISC X U N 1 80,322,608.001700 4252 D E X DISC X U N 103,213,263.001700 4252 D E F DISC X U N 1,646,996,449.401700 4266 D E DISC X U N 31,157,521.61Sub-total, 1700 1,735,506,842.01

1701 4221 D B F DISC X U N 1 -32,700,000.001701 4221 D E F DISC X U N 1 25,300,000.001701 4251 D B F DISC X U N 1 -92,042,771.001701 4251 D E F DISC X U N 1 29,801,345.25

Page 144: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 144 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: Administration of Foreign AffairsBudget Account: Embassy Security, Construction, and MaintenanceTreasury Account: Embassy Security, Construction, and MaintenanceBudget Account ID: 014-05-0535 Treasury Account ID: 19- - /X -0535 -000-YESGTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

Sub-total, 1701 -69,641,425.75

1750 , BA: Disc: Spending auth: Total 1,665,865,416.26

1900 , Budget authority total (disc. and mand.) 3,924,949,416.26

1930 , Total budgetary resources avail (disc. and mand.) 10,689,357,480.08

1941 4510 C E A U N 1 44,661,564.781941 4510 C E A U N 1 1,838,122,691.061941 4610 C E A U N 1 5,741,899,091.07Sub-total, 1941 7,624,683,346.91

Change in Obl Bal

3000 4801 D B X U N 1 -351,684.803000 4801 C B X U N 1 1,265,344.033000 4801 C B X U N 1 23,839,089.903000 4801 C B X U N 1 68,771,183.313000 4801 C B X U N 1 143,037,646.323000 4801 C B X U N 1 329,625,540.593000 4801 C B X U N 1 476,650,994.863000 4801 C B X U N 1 715,637,778.463000 4801 C B X U N 1 765,892,157.363000 4801 C B X U N 1 2,299,425,760.353000 4901 D B X U N 1 -219,472.163000 4901 C B X U N 1 37,167.033000 4901 C B X U N 1 50,631.743000 4901 C B X U N 1 453,484.393000 4901 C B X U N 1 6,071,679.183000 4901 C B X U N 1 8,773,877.103000 4901 C B X U N 1 18,616,508.983000 4901 C B X U N 1 232,301,788.01

Page 145: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 145 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: Administration of Foreign AffairsBudget Account: Embassy Security, Construction, and MaintenanceTreasury Account: Embassy Security, Construction, and MaintenanceBudget Account ID: 014-05-0535 Treasury Account ID: 19- - /X -0535 -000-YESGTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

Sub-total, 3000 5,089,879,474.65

3010 4801 C B X U N 1 -2,299,425,760.353010 4801 C B X U N 1 -765,892,157.363010 4801 C B X U N 1 -715,637,778.463010 4801 C B X U N 1 -476,650,994.863010 4801 C B X U N 1 -329,625,540.593010 4801 C B X U N 1 -143,037,646.323010 4801 C B X U N 1 -68,771,183.313010 4801 C B X U N 1 -23,839,089.903010 4801 C B X U N 1 -1,265,344.033010 4801 D B X U N 1 351,684.803010 4801 D E X U N 1 -351,684.803010 4801 C E X U N 1 1,292,787.133010 4801 C E X U N 1 15,263,961.163010 4801 C E X U N 1 75,633,755.323010 4801 C E X U N 1 169,424,877.133010 4801 C E X U N 1 347,791,188.143010 4801 C E X U N 1 381,613,047.363010 4801 C E X U N 1 548,430,225.923010 4801 C E X U N 1 555,402,321.663010 4801 C E X U N 1 2,419,496,811.923010 4802 C B DISC BAL X U N 1 N -60,648,820.283010 4802 C B DISC BAL X U N 1 N -45,458,858.503010 4802 C B DISC BAL X U N 1 N -305,936.393010 4802 C B DISC BAL X U N 1 N -145,711.143010 4802 C B DISC BAL X U N 1 N -26,907.693010 4802 C B DISC BAL X U N 1 N -9,545.023010 4802 D B DISC BAL X U N 1 N 5,471,915.803010 4802 D E DISC BAL X U N 1 N -4,954,431.313010 4802 C E DISC BAL X U N 1 N 47.473010 4802 C E DISC BAL X U N 1 N 154.333010 4802 C E DISC NEW X U N 1 N 9,408.84

Page 146: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 146 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: Administration of Foreign AffairsBudget Account: Embassy Security, Construction, and MaintenanceTreasury Account: Embassy Security, Construction, and MaintenanceBudget Account ID: 014-05-0535 Treasury Account ID: 19- - /X -0535 -000-YESGTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

3010 4802 C E DISC BAL X U N 1 N 12,840.643010 4802 C E DISC BAL X U N 1 N 83,407.483010 4802 C E DISC NEW X U N 1 N 132,617.713010 4802 C E DISC BAL X U N 1 N 837,713.413010 4802 C E DISC NEW X U N 1 N 2,498,025.083010 4802 C E DISC NEW X U N 1 N 3,288,929.813010 4802 C E DISC NEW X U N 1 N 23,117,936.793010 4802 C E DISC BAL X U N 1 N 34,446,193.683010 4802 C E DISC BAL X U N 1 N 153,799,705.273010 4881 C E X U N 339.403010 4881 C E X U N 150,603.743010 4881 C E X U N 156,488.443010 4881 C E X U N 859,692.923010 4881 C E X U N 1,391,961.803010 4881 C E X U N 1,778,130.963010 4881 C E X U N 21,341,392.963010 4881 C E X U N 26,308,743.493010 4901 C B X U N 1 -232,301,788.013010 4901 C B X U N 1 -18,616,508.983010 4901 C B X U N 1 -8,773,877.103010 4901 C B X U N 1 -6,071,679.183010 4901 C B X U N 1 -453,484.393010 4901 C B X U N 1 -50,631.743010 4901 C B X U N 1 -37,167.033010 4901 D B X U N 1 219,472.163010 4901 D E X U N 1 -211,222.663010 4901 C E X U N 1 47,026.823010 4901 C E X U N 1 50,350.153010 4901 C E X U N 1 737,446.873010 4901 C E X U N 1 5,403,832.833010 4901 C E X U N 1 7,671,315.013010 4901 C E X U N 1 11,512,131.943010 4901 C E X U N 1 276,817,611.13

Page 147: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 147 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: Administration of Foreign AffairsBudget Account: Embassy Security, Construction, and MaintenanceTreasury Account: Embassy Security, Construction, and MaintenanceBudget Account ID: 014-05-0535 Treasury Account ID: 19- - /X -0535 -000-YESGTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

3010 4902 C E DISC BAL X U N N 246.903010 4902 C E DISC BAL X U N N 62,303.663010 4902 C E DISC BAL X U N N 3,542,282.833010 4902 C E DISC NEW X U N N 5,084,968.473010 4902 C E DISC BAL X U N N 6,158,380.663010 4902 C E DISC BAL X U N N 6,600,000.003010 4902 C E DISC BAL X U N N 7,891,005.403010 4902 C E DISC NEW X U N N 11,849,504.653010 4902 C E DISC BAL X U N N 42,372,380.743010 4902 C E DISC NEW X U N N 46,426,868.603010 4902 C E DISC BAL X U N N 50,532,235.183010 4902 C E DISC NEW X U N N 103,991,163.483010 4902 C E DISC BAL X U N N 155,584,384.733010 4902 C E DISC BAL X U N N 167,472,954.093010 4902 C E DISC BAL X U N N 171,819,658.623010 4902 C E DISC BAL X U N N 173,922,122.673010 4902 C E DISC BAL X U N N 240,396,744.073010 4902 C E DISC NEW X U N N 249,963,689.903010 4902 C E DISC BAL X U N N 250,996,218.283010 4902 C E DISC NEW X U N N 283,858,064.853010 4902 C E DISC NEW X U N N 295,202,545.193010 4902 C E DISC BAL X U N N 835,850,724.813010 4981 C E X U N 0.503010 4981 C E X U N 1.253010 4981 C E X U N 1,197.173010 4981 C E X U N 7,497.773010 4981 C E X U N 9,902.503010 4981 C E X U N 10,570.743010 4981 C E X U N 81,177.943010 4981 C E X U N 228,083.513010 4982 C E DISC X U N 1 N 1,900.413010 4982 C E DISC X U N 1 N 3,429.473010 4982 C E DISC X U N 1 N 24,980.95

Page 148: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 148 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: Administration of Foreign AffairsBudget Account: Embassy Security, Construction, and MaintenanceTreasury Account: Embassy Security, Construction, and MaintenanceBudget Account ID: 014-05-0535 Treasury Account ID: 19- - /X -0535 -000-YESGTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

3010 4982 C E DISC X U N 1 N 754,849.313010 4982 C E DISC X U N 1 N 1,730,864.983010 4982 C E DISC X U N 1 N 6,784,099.753010 4982 C E DISC X U N 1 N 13,013,373.953010 4982 C E DISC X U N 1 N 42,161,407.12Sub-total, 3010 3,064,674,133.17

3020 4802 D B DISC BAL X U N 1 N -5,471,915.803020 4802 C B DISC BAL X U N 1 N 9,545.023020 4802 C B DISC BAL X U N 1 N 26,907.693020 4802 C B DISC BAL X U N 1 N 145,711.143020 4802 C B DISC BAL X U N 1 N 305,936.393020 4802 C B DISC BAL X U N 1 N 45,458,858.503020 4802 C B DISC BAL X U N 1 N 60,648,820.283020 4802 C E DISC BAL X U N 1 N -153,799,705.273020 4802 C E DISC BAL X U N 1 N -34,446,193.683020 4802 C E DISC NEW X U N 1 N -23,117,936.793020 4802 C E DISC NEW X U N 1 N -3,288,929.813020 4802 C E DISC NEW X U N 1 N -2,498,025.083020 4802 C E DISC BAL X U N 1 N -837,713.413020 4802 C E DISC NEW X U N 1 N -132,617.713020 4802 C E DISC BAL X U N 1 N -83,407.483020 4802 C E DISC BAL X U N 1 N -12,840.643020 4802 C E DISC NEW X U N 1 N -9,408.843020 4802 C E DISC BAL X U N 1 N -154.333020 4802 C E DISC BAL X U N 1 N -47.473020 4802 D E DISC BAL X U N 1 N 4,954,431.313020 4902 C E DISC BAL X U N N -835,850,724.813020 4902 C E DISC NEW X U N N -295,202,545.193020 4902 C E DISC NEW X U N N -283,858,064.853020 4902 C E DISC BAL X U N N -250,996,218.283020 4902 C E DISC NEW X U N N -249,963,689.903020 4902 C E DISC BAL X U N N -240,396,744.07

Page 149: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 149 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: Administration of Foreign AffairsBudget Account: Embassy Security, Construction, and MaintenanceTreasury Account: Embassy Security, Construction, and MaintenanceBudget Account ID: 014-05-0535 Treasury Account ID: 19- - /X -0535 -000-YESGTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

3020 4902 C E DISC BAL X U N N -173,922,122.673020 4902 C E DISC BAL X U N N -171,819,658.623020 4902 C E DISC BAL X U N N -167,472,954.093020 4902 C E DISC BAL X U N N -155,584,384.733020 4902 C E DISC NEW X U N N -103,991,163.483020 4902 C E DISC BAL X U N N -50,532,235.183020 4902 C E DISC NEW X U N N -46,426,868.603020 4902 C E DISC BAL X U N N -42,372,380.743020 4902 C E DISC NEW X U N N -11,849,504.653020 4902 C E DISC BAL X U N N -7,891,005.403020 4902 C E DISC BAL X U N N -6,600,000.003020 4902 C E DISC BAL X U N N -6,158,380.663020 4902 C E DISC NEW X U N N -5,084,968.473020 4902 C E DISC BAL X U N N -3,542,282.833020 4902 C E DISC BAL X U N N -62,303.663020 4902 C E DISC BAL X U N N -246.903020 4982 C E DISC X U N 1 N -42,161,407.123020 4982 C E DISC X U N 1 N -13,013,373.953020 4982 C E DISC X U N 1 N -6,784,099.753020 4982 C E DISC X U N 1 N -1,730,864.983020 4982 C E DISC X U N 1 N -754,849.313020 4982 C E DISC X U N 1 N -24,980.953020 4982 C E DISC X U N 1 N -3,429.473020 4982 C E DISC X U N 1 N -1,900.41Sub-total, 3020 -3,286,202,039.70

3040 4871 D E X U N -367,449,079.083040 4971 D E X U N -162,176.47Sub-total, 3040 -367,611,255.55

3050 4801 D E U N 1 -351,684.803050 4801 C E U N 1 1,292,787.133050 4801 C E U N 1 15,263,961.16

Page 150: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 150 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: Administration of Foreign AffairsBudget Account: Embassy Security, Construction, and MaintenanceTreasury Account: Embassy Security, Construction, and MaintenanceBudget Account ID: 014-05-0535 Treasury Account ID: 19- - /X -0535 -000-YESGTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

3050 4801 C E U N 1 75,633,755.323050 4801 C E U N 1 169,424,877.133050 4801 C E U N 1 347,791,188.143050 4801 C E U N 1 381,613,047.363050 4801 C E U N 1 548,430,225.923050 4801 C E U N 1 555,402,321.663050 4801 C E U N 1 2,419,496,811.923050 4871 D E U N -367,449,079.083050 4881 C E U N 339.403050 4881 C E U N 150,603.743050 4881 C E U N 156,488.443050 4881 C E U N 859,692.923050 4881 C E U N 1,391,961.803050 4881 C E U N 1,778,130.963050 4881 C E U N 21,341,392.963050 4881 C E U N 26,308,743.493050 4901 D E U N 1 -211,222.663050 4901 C E U N 1 47,026.823050 4901 C E U N 1 50,350.153050 4901 C E U N 1 737,446.873050 4901 C E U N 1 5,403,832.833050 4901 C E U N 1 7,671,315.013050 4901 C E U N 1 11,512,131.943050 4901 C E U N 1 276,817,611.133050 4971 D E U N -162,176.473050 4981 C E U N 0.503050 4981 C E U N 1.253050 4981 C E U N 1,197.173050 4981 C E U N 7,497.773050 4981 C E U N 9,902.503050 4981 C E U N 10,570.743050 4981 C E U N 81,177.943050 4981 C E U N 228,083.51

Page 151: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 151 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: Administration of Foreign AffairsBudget Account: Embassy Security, Construction, and MaintenanceTreasury Account: Embassy Security, Construction, and MaintenanceBudget Account ID: 014-05-0535 Treasury Account ID: 19- - /X -0535 -000-YESGTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

Sub-total, 3050 4,500,740,312.57

3060 4221 D B F DISC X U N 1 -32,700,000.003060 4251 D B F DISC X U N 1 -92,042,771.00Sub-total, 3060 -124,742,771.00

3070 4221 D B F DISC X U N 1 32,700,000.003070 4221 D E F DISC X U N 1 -25,300,000.003070 4251 D B F DISC X U N 1 92,042,771.003070 4251 D E F DISC X U N 1 -29,801,345.25Sub-total, 3070 69,641,425.75

3090 4221 D E F DISC U N 1 -25,300,000.003090 4251 D E F DISC U N 1 -29,801,345.25Sub-total, 3090 -55,101,345.25

3100 , Memo: Obligated balance, start of year 4,965,136,703.65

3200 , Memo: Obligated balance, end of year 4,445,638,967.32

BA & O, Net

4000 , Disc: Budget authority, gross 3,924,949,416.26

4010 4802 C E DISC NEW X U N 1 N 9,408.844010 4802 C E DISC NEW X U N 1 N 132,617.714010 4802 C E DISC NEW X U N 1 N 2,498,025.084010 4802 C E DISC NEW X U N 1 N 3,288,929.814010 4802 C E DISC NEW X U N 1 N 23,117,936.794010 4902 C E DISC NEW X U N N 5,084,968.474010 4902 C E DISC NEW X U N N 11,849,504.654010 4902 C E DISC NEW X U N N 46,426,868.604010 4902 C E DISC NEW X U N N 103,991,163.484010 4902 C E DISC NEW X U N N 249,963,689.904010 4902 C E DISC NEW X U N N 283,858,064.85

Page 152: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 152 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: Administration of Foreign AffairsBudget Account: Embassy Security, Construction, and MaintenanceTreasury Account: Embassy Security, Construction, and MaintenanceBudget Account ID: 014-05-0535 Treasury Account ID: 19- - /X -0535 -000-YESGTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

4010 4902 C E DISC NEW X U N N 295,202,545.19Sub-total, 4010 1,025,423,723.37

4011 4802 C B DISC BAL X U N 1 N -60,648,820.284011 4802 C B DISC BAL X U N 1 N -45,458,858.504011 4802 C B DISC BAL X U N 1 N -305,936.394011 4802 C B DISC BAL X U N 1 N -145,711.144011 4802 C B DISC BAL X U N 1 N -26,907.694011 4802 C B DISC BAL X U N 1 N -9,545.024011 4802 D B DISC BAL X U N 1 N 5,471,915.804011 4802 D E DISC BAL X U N 1 N -4,954,431.314011 4802 C E DISC BAL X U N 1 N 47.474011 4802 C E DISC BAL X U N 1 N 154.334011 4802 C E DISC BAL X U N 1 N 12,840.644011 4802 C E DISC BAL X U N 1 N 83,407.484011 4802 C E DISC BAL X U N 1 N 837,713.414011 4802 C E DISC BAL X U N 1 N 34,446,193.684011 4802 C E DISC BAL X U N 1 N 153,799,705.274011 4902 C E DISC BAL X U N N 246.904011 4902 C E DISC BAL X U N N 62,303.664011 4902 C E DISC BAL X U N N 3,542,282.834011 4902 C E DISC BAL X U N N 6,158,380.664011 4902 C E DISC BAL X U N N 6,600,000.004011 4902 C E DISC BAL X U N N 7,891,005.404011 4902 C E DISC BAL X U N N 42,372,380.744011 4902 C E DISC BAL X U N N 50,532,235.184011 4902 C E DISC BAL X U N N 155,584,384.734011 4902 C E DISC BAL X U N N 167,472,954.094011 4902 C E DISC BAL X U N N 171,819,658.624011 4902 C E DISC BAL X U N N 173,922,122.674011 4902 C E DISC BAL X U N N 240,396,744.074011 4902 C E DISC BAL X U N N 250,996,218.284011 4902 C E DISC BAL X U N N 835,850,724.81

Page 153: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 153 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: Administration of Foreign AffairsBudget Account: Embassy Security, Construction, and MaintenanceTreasury Account: Embassy Security, Construction, and MaintenanceBudget Account ID: 014-05-0535 Treasury Account ID: 19- - /X -0535 -000-YESGTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

4011 4982 C E DISC X U N 1 N 1,900.414011 4982 C E DISC X U N 1 N 3,429.474011 4982 C E DISC X U N 1 N 24,980.954011 4982 C E DISC X U N 1 N 754,849.314011 4982 C E DISC X U N 1 N 1,730,864.984011 4982 C E DISC X U N 1 N 6,784,099.754011 4982 C E DISC X U N 1 N 13,013,373.954011 4982 C E DISC X U N 1 N 42,161,407.12Sub-total, 4011 2,260,778,316.33

4020 , Disc: Outlays, gross (total) 3,286,202,039.70

4030 4222 D B F DISC X U N 1 126,183,000.004030 4222 D E F DISC X U N 1 -80,322,608.004030 4252 D E F DISC X U N -1,646,996,449.40Sub-total, 4030 -1,601,136,057.40

4033 4222 D B X DISC X U N 1 16,500,000.004033 4222 D E X DISC X U N 1 -16,500,000.004033 4252 D E X DISC X U N -103,213,263.004033 4266 D E DISC X U N -31,157,521.614033 4972 D E X DISC X U N -21,310,474.16Sub-total, 4033 -155,681,258.77

4040 , Disc: Offsets against gross BA and outlays (total) -1,756,817,316.17

4050 4221 D B F DISC X U N 1 32,700,000.004050 4221 D E F DISC X U N 1 -25,300,000.004050 4251 D B F DISC X U N 1 92,042,771.004050 4251 D E F DISC X U N 1 -29,801,345.25Sub-total, 4050 69,641,425.75

4053 4972 D E X DISC X U N 21,310,474.16

Page 154: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 154 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: Administration of Foreign AffairsBudget Account: Embassy Security, Construction, and MaintenanceTreasury Account: Embassy Security, Construction, and MaintenanceBudget Account ID: 014-05-0535 Treasury Account ID: 19- - /X -0535 -000-YESGTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

4060 , Disc: Additional offsets against BA only (total) 90,951,899.91

4070 , Disc: Budget authority, net 2,259,084,000.00

4080 , Disc: Outlays, net 1,529,384,723.53

4180 , Budget authority, net (disc. and mand.) 2,259,084,000.00

4190 , Outlays, net (disc. and mand.) 1,529,384,723.53

Page 155: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 155 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: Administration of Foreign AffairsBudget Account: Embassy Security, Construction, and MaintenanceTreasury Account: Embassy Security, Construction, and MaintenanceBudget Account ID: 014-05-0535 Treasury Account ID: 72-19- /X -0535 -000-0GTAS User: 202-640-4072 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

Program Activity Total Obligations

0900 4801 C E X U N 1 884.760900 4902 C E DISC BAL X U N N 11,981.76Sub-total, 0900 12,866.52

Budgetary Resources

1000 4201 D B U N 1 612,666.90

1021 4871 D E X U N 884.76

1050 , Unob Bal: Unobligated balance (total) 613,551.66

1930 , Total budgetary resources avail (disc. and mand.) 613,551.66

1941 4450 C E U N 1 600,685.14

Change in Obl Bal

3010 4801 C E X U N 1 884.763010 4902 C E DISC BAL X U N N 11,981.76Sub-total, 3010 12,866.52

3020 4902 C E DISC BAL X U N N -11,981.76

3040 4871 D E X U N -884.76

3050 4801 C E U N 1 884.763050 4871 D E U N -884.76Sub-total, 3050 0.00

3200 , Memo: Obligated balance, end of year 0.00

BA & O, Net

Page 156: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 156 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: Administration of Foreign AffairsBudget Account: Embassy Security, Construction, and MaintenanceTreasury Account: Embassy Security, Construction, and MaintenanceBudget Account ID: 014-05-0535 Treasury Account ID: 72-19- /X -0535 -000-0GTAS User: 202-640-4072 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

4011 4902 C E DISC BAL X U N N 11,981.76

4020 , Disc: Outlays, gross (total) 11,981.76

4080 , Disc: Outlays, net 11,981.76

4190 , Outlays, net (disc. and mand.) 11,981.76

Page 157: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 157 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: Administration of Foreign AffairsBudget Account: Account Total, Embassy Security, Construction, and MaintenanceTreasury Account:Budget Account ID: 014-05-0535 Treasury Account ID: - - / - - -GTAS User: /

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

Program Activity Total Obligations

0900 , Total new obligations 3,064,686,999.69

Budgetary Resources

1000 , Unob Bal: Brought forward, Oct 1 6,376,099,001.011021 , Unob Bal: Recov of prior year unpaid obligations 367,612,140.311033 , Unob Bal: Recov of prior year paid obligations 21,310,474.161050 , Unob Bal: Unobligated balance (total) 6,765,021,615.481100 , BA: Disc: Appropriation 2,221,747,000.001121 , BA: Disc: Approps transferred from other accounts 37,337,000.001160 , BA: Disc: Appropriation (total) 2,259,084,000.001700 , BA: Disc: Spending auth: Collected 1,735,506,842.011701 , BA: Disc: Spending auth: Chng uncoll pymts Fed src -69,641,425.751750 , BA: Disc: Spending auth: Total 1,665,865,416.261900 , Budget authority total (disc. and mand.) 3,924,949,416.261930 , Total budgetary resources avail (disc. and mand.) 10,689,971,031.741941 , Unob Bal: Memo: Unexpired unob bal, EOY 7,625,284,032.05

Change in Obl Bal

3000 , Ob Bal: SOY: Unpaid obs brought fwd, Oct 1 5,089,879,474.653010 , Ob Bal: New obligations: Unexpired accounts 3,064,686,999.693020 , Ob Bal: Outlays (gross) -3,286,214,021.463040 , Ob Bal: Recov, prior year unpaid obs, unexp accts -367,612,140.313050 , Ob Bal: EOY: Unpaid obligations 4,500,740,312.573060 , Ob Bal: SOY: Uncoll pymt Fed src brought fwd Oct 1 -124,742,771.003070 , Ob Bal: Change, uncoll pymt, Fed src, unexp 69,641,425.753090 , Ob Bal: EOY: Uncoll pymt, Fed src, EOY -55,101,345.253100 , Memo: Obligated balance, start of year 4,965,136,703.653200 , Memo: Obligated balance, end of year 4,445,638,967.32

BA & O, Net

4000 , Disc: Budget authority, gross 3,924,949,416.26

Page 158: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 158 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: Administration of Foreign AffairsBudget Account: Account Total, Embassy Security, Construction, and MaintenanceTreasury Account:Budget Account ID: 014-05-0535 Treasury Account ID: - - / - - -GTAS User: /

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

4010 , Disc: Outlays from new authority 1,025,423,723.374011 , Disc: Outlays from balances 2,260,790,298.094020 , Disc: Outlays, gross (total) 3,286,214,021.464030 , Disc: Offsets, BA and OL: Collections fr Fed srcs -1,601,136,057.404033 , Disc: Offsets, BA and OL: Collections, nonFed srcs -155,681,258.774040 , Disc: Offsets against gross BA and outlays (total) -1,756,817,316.174050 , Disc: Offset, BA: Chng in uncol pay, Fed src, unex 69,641,425.754053 , Disc: Offset, BA: Recov, prior year paid obs, unex 21,310,474.164060 , Disc: Additional offsets against BA only (total) 90,951,899.914070 , Disc: Budget authority, net 2,259,084,000.004080 , Disc: Outlays, net 1,529,396,705.294180 , Budget authority, net (disc. and mand.) 2,259,084,000.004190 , Outlays, net (disc. and mand.) 1,529,396,705.29

Page 159: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 159 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: Administration of Foreign AffairsBudget Account: Representation ExpensesTreasury Account: Representation ExpensesBudget Account ID: 014-05-0545 Treasury Account ID: 19- - /16 -0545 -000-YESGTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

Program Activity Total Obligations

0900 4801 C E X U Y 1 1,650,394.650900 4802 C E DISC NEW X U Y 1 N 1,000.000900 4901 C E X U Y 1 5,950.580900 4902 C E DISC NEW X U Y N 6,688,179.19Sub-total, 0900 8,345,524.42

Budgetary Resources

1100 4119 D E P DISC X X U Y 1 8,030,000.00

1160 , BA: Disc: Appropriation (total) 8,030,000.00

1700 4252 D E F DISC X U Y 324,100.00

1750 , BA: Disc: Spending auth: Total 324,100.00

1900 , Budget authority total (disc. and mand.) 8,354,100.00

1930 , Total budgetary resources avail (disc. and mand.) 8,354,100.00

1940 4610 C E A U Y 1 -8,575.58

Change in Obl Bal

3010 4801 C E X U Y 1 1,650,394.653010 4802 C E DISC NEW X U Y 1 N 1,000.003010 4901 C E X U Y 1 5,950.583010 4902 C E DISC NEW X U Y N 6,688,179.19Sub-total, 3010 8,345,524.42

3020 4802 C E DISC NEW X U Y 1 N -1,000.003020 4902 C E DISC NEW X U Y N -6,688,179.19Sub-total, 3020 -6,689,179.19

Page 160: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 160 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: Administration of Foreign AffairsBudget Account: Representation ExpensesTreasury Account: Representation ExpensesBudget Account ID: 014-05-0545 Treasury Account ID: 19- - /16 -0545 -000-YESGTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

3050 4801 C E U Y 1 1,650,394.653050 4901 C E U Y 1 5,950.58Sub-total, 3050 1,656,345.23

3200 , Memo: Obligated balance, end of year 1,656,345.23

BA & O, Net

4000 , Disc: Budget authority, gross 8,354,100.00

4010 4802 C E DISC NEW X U Y 1 N 1,000.004010 4902 C E DISC NEW X U Y N 6,688,179.19Sub-total, 4010 6,689,179.19

4020 , Disc: Outlays, gross (total) 6,689,179.19

4030 4252 D E F DISC X U Y -324,100.00

4040 , Disc: Offsets against gross BA and outlays (total) -324,100.00

4070 , Disc: Budget authority, net 8,030,000.00

4080 , Disc: Outlays, net 6,365,079.19

4180 , Budget authority, net (disc. and mand.) 8,030,000.00

4190 , Outlays, net (disc. and mand.) 6,365,079.19

Page 161: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 161 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: Administration of Foreign AffairsBudget Account: Representation ExpensesTreasury Account: Representation ExpensesBudget Account ID: 014-05-0545 Treasury Account ID: 19- - /15 -0545 -000-0GTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

Change in Obl Bal

3000 4801 C B X E N 1 1,927,935.673000 4901 C B X E N 1 5,847.94Sub-total, 3000 1,933,783.61

3011 4801 C B X E N 1 -1,927,935.673011 4801 C E X E N 1 197,992.173011 4881 C E X E N 255,906.713011 4901 C B X E N 1 -5,847.943011 4901 D E X E N 1 -3,001.213011 4902 C E DISC BAL X E N N 1,738,792.653011 4981 C E X E N 4,082.663011 4982 C E DISC X E N 1 N 371.68Sub-total, 3011 260,361.05

3020 4902 C E DISC BAL X E N N -1,738,792.653020 4982 C E DISC X E N 1 N -371.68Sub-total, 3020 -1,739,164.33

3041 4871 D E X E N -423,541.333041 4971 D E X E N -1,081.45Sub-total, 3041 -424,622.78

3050 4801 C E E N 1 197,992.173050 4871 D E E N -423,541.333050 4881 C E E N 255,906.713050 4901 D E E N 1 -3,001.213050 4971 D E E N -1,081.453050 4981 C E E N 4,082.66Sub-total, 3050 30,357.55

3100 , Memo: Obligated balance, start of year 1,933,783.61

Page 162: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 162 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: Administration of Foreign AffairsBudget Account: Representation ExpensesTreasury Account: Representation ExpensesBudget Account ID: 014-05-0545 Treasury Account ID: 19- - /15 -0545 -000-0GTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

3200 , Memo: Obligated balance, end of year 30,357.55

BA & O, Net

4011 4902 C E DISC BAL X E N N 1,738,792.654011 4982 C E DISC X E N 1 N 371.68Sub-total, 4011 1,739,164.33

4020 , Disc: Outlays, gross (total) 1,739,164.33

4033 4972 D E X DISC X E N -65,056.87

4040 , Disc: Offsets against gross BA and outlays (total) -65,056.87

4052 4972 D E X DISC X E N 65,056.87

4060 , Disc: Additional offsets against BA only (total) 65,056.87

4070 , Disc: Budget authority, net 0.00

4080 , Disc: Outlays, net 1,674,107.46

4180 , Budget authority, net (disc. and mand.) 0.00

4190 , Outlays, net (disc. and mand.) 1,674,107.46

Page 163: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 163 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: Administration of Foreign AffairsBudget Account: Representation ExpensesTreasury Account: Representation ExpensesBudget Account ID: 014-05-0545 Treasury Account ID: 19- - /14 -0545 -000-0GTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

Change in Obl Bal

3000 4801 C B X E N 1 18,134.083000 4901 C B X E N 1 210.17Sub-total, 3000 18,344.25

3011 4801 C B X E N 1 -18,134.083011 4801 C E X E N 1 19,034.883011 4881 C E X E N 5,943.403011 4901 C B X E N 1 -210.173011 4901 C E X E N 1 298.833011 4902 D E DISC BAL X E N N -989.463011 4982 C E DISC X E N 1 N 10,097.15Sub-total, 3011 16,040.55

3020 4902 D E DISC BAL X E N N 989.463020 4982 C E DISC X E N 1 N -10,097.15Sub-total, 3020 -9,107.69

3041 4871 D E X E N -23,860.093041 4971 D E X E N -298.83Sub-total, 3041 -24,158.92

3050 4801 C E E N 1 19,034.883050 4871 D E E N -23,860.093050 4881 C E E N 5,943.403050 4901 C E E N 1 298.833050 4971 D E E N -298.83Sub-total, 3050 1,118.19

3100 , Memo: Obligated balance, start of year 18,344.25

3200 , Memo: Obligated balance, end of year 1,118.19

Page 164: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 164 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: Administration of Foreign AffairsBudget Account: Representation ExpensesTreasury Account: Representation ExpensesBudget Account ID: 014-05-0545 Treasury Account ID: 19- - /14 -0545 -000-0GTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

BA & O, Net

4011 4902 D E DISC BAL X E N N -989.464011 4982 C E DISC X E N 1 N 10,097.15Sub-total, 4011 9,107.69

4020 , Disc: Outlays, gross (total) 9,107.69

4033 4972 D E X DISC X E N -3,779.37

4040 , Disc: Offsets against gross BA and outlays (total) -3,779.37

4052 4972 D E X DISC X E N 3,779.37

4060 , Disc: Additional offsets against BA only (total) 3,779.37

4070 , Disc: Budget authority, net 0.00

4080 , Disc: Outlays, net 5,328.32

4180 , Budget authority, net (disc. and mand.) 0.00

4190 , Outlays, net (disc. and mand.) 5,328.32

Page 165: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 165 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: Administration of Foreign AffairsBudget Account: Representation ExpensesTreasury Account: Representation ExpensesBudget Account ID: 014-05-0545 Treasury Account ID: 19- - /13 -0545 -000-0GTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

Change in Obl Bal

3000 4801 C B X E N 1 46.13

3011 4801 C B X E N 1 -46.133011 4801 C E X E N 1 2,976.863011 4881 C E X E N 3,992.343011 4902 D E DISC BAL X E N N -2,930.73Sub-total, 3011 3,992.34

3020 4902 D E DISC BAL X E N N 2,930.73

3041 4871 D E X E N -5,005.94

3050 4801 C E E N 1 2,976.863050 4871 D E E N -5,005.943050 4881 C E E N 3,992.34Sub-total, 3050 1,963.26

3100 , Memo: Obligated balance, start of year 46.13

3200 , Memo: Obligated balance, end of year 1,963.26

BA & O, Net

4011 4902 D E DISC BAL X E N N -2,930.73

4020 , Disc: Outlays, gross (total) -2,930.73

4033 4972 D E X DISC X E N -477.04

4040 , Disc: Offsets against gross BA and outlays (total) -477.04

4052 4972 D E X DISC X E N 477.04

Page 166: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 166 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: Administration of Foreign AffairsBudget Account: Representation ExpensesTreasury Account: Representation ExpensesBudget Account ID: 014-05-0545 Treasury Account ID: 19- - /13 -0545 -000-0GTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

4060 , Disc: Additional offsets against BA only (total) 477.04

4070 , Disc: Budget authority, net 0.00

4080 , Disc: Outlays, net -3,407.77

4180 , Budget authority, net (disc. and mand.) 0.00

4190 , Outlays, net (disc. and mand.) -3,407.77

Page 167: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 167 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: Administration of Foreign AffairsBudget Account: Representation ExpensesTreasury Account: Representation ExpensesBudget Account ID: 014-05-0545 Treasury Account ID: 19- - /12 -0545 -000-0GTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

Change in Obl Bal

3000 4801 C B X E N 1 491.50

3011 4801 C B X E N 1 -491.503011 4801 C E X E N 1 491.50Sub-total, 3011 0.00

3041 4871 D E X E N -414.14

3050 4801 C E E N 1 491.503050 4871 D E E N -414.14Sub-total, 3050 77.36

3100 , Memo: Obligated balance, start of year 491.50

3200 , Memo: Obligated balance, end of year 77.36

BA & O, Net

4033 4972 D E X DISC X E N -3,039.64

4040 , Disc: Offsets against gross BA and outlays (total) -3,039.64

4052 4972 D E X DISC X E N 3,039.64

4060 , Disc: Additional offsets against BA only (total) 3,039.64

4070 , Disc: Budget authority, net 0.00

4080 , Disc: Outlays, net -3,039.64

4180 , Budget authority, net (disc. and mand.) 0.00

4190 , Outlays, net (disc. and mand.) -3,039.64

Page 168: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 168 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: Administration of Foreign AffairsBudget Account: Representation ExpensesTreasury Account: Representation ExpensesBudget Account ID: 014-05-0545 Treasury Account ID: 19- - /11 -0545 -000-0GTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

4033 4972 D E X DISC X E N -1,683.09

4040 , Disc: Offsets against gross BA and outlays (total) -1,683.09

4052 4972 D E X DISC X E N 1,683.09

4060 , Disc: Additional offsets against BA only (total) 1,683.09

4070 , Disc: Budget authority, net 0.00

4080 , Disc: Outlays, net -1,683.09

4180 , Budget authority, net (disc. and mand.) 0.00

4190 , Outlays, net (disc. and mand.) -1,683.09

Page 169: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 169 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: Administration of Foreign AffairsBudget Account: Account Total, Representation ExpensesTreasury Account:Budget Account ID: 014-05-0545 Treasury Account ID: - - / - - -GTAS User: /

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

Program Activity Total Obligations

0900 , Total new obligations 8,345,524.42

Budgetary Resources

1100 , BA: Disc: Appropriation 8,030,000.001160 , BA: Disc: Appropriation (total) 8,030,000.001700 , BA: Disc: Spending auth: Collected 324,100.001750 , BA: Disc: Spending auth: Total 324,100.001900 , Budget authority total (disc. and mand.) 8,354,100.001930 , Total budgetary resources avail (disc. and mand.) 8,354,100.001940 , Unob Bal: Memo: Unob bal expiring -8,575.58

Change in Obl Bal

3000 , Ob Bal: SOY: Unpaid obs brought fwd, Oct 1 1,952,665.493010 , Ob Bal: New obligations: Unexpired accounts 8,345,524.423011 , Ob Bal: Obl ("upward adjustments"): Exp accts 280,393.943020 , Ob Bal: Outlays (gross) -8,434,520.483041 , Ob Bal: Recov, prior year unpaid obs, exp accts -454,201.783050 , Ob Bal: EOY: Unpaid obligations 1,689,861.593100 , Memo: Obligated balance, start of year 1,952,665.493200 , Memo: Obligated balance, end of year 1,689,861.59

BA & O, Net

4000 , Disc: Budget authority, gross 8,354,100.004010 , Disc: Outlays from new authority 6,689,179.194011 , Disc: Outlays from balances 1,745,341.294020 , Disc: Outlays, gross (total) 8,434,520.484030 , Disc: Offsets, BA and OL: Collections fr Fed srcs -324,100.004033 , Disc: Offsets, BA and OL: Collections, nonFed srcs -74,036.014040 , Disc: Offsets against gross BA and outlays (total) -398,136.014052 , Disc: Offset, BA: Collection cred to expired accts 74,036.014060 , Disc: Additional offsets against BA only (total) 74,036.01

Page 170: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 170 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: Administration of Foreign AffairsBudget Account: Account Total, Representation ExpensesTreasury Account:Budget Account ID: 014-05-0545 Treasury Account ID: - - / - - -GTAS User: /

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

4070 , Disc: Budget authority, net 8,030,000.004080 , Disc: Outlays, net 8,036,384.474180 , Budget authority, net (disc. and mand.) 8,030,000.004190 , Outlays, net (disc. and mand.) 8,036,384.47

Page 171: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 171 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: Administration of Foreign AffairsBudget Account: Protection of Foreign Missions and OfficialsTreasury Account: Protection of Foreign Missions and OfficialsBudget Account ID: 014-05-0520 Treasury Account ID: 19- - /X -0520 -000-0GTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

Program Activity Total Obligations

0900 4901 C B X U N 1 -414.640900 4901 C E X U N 1 414.64Sub-total, 0900 0.00

Budgetary Resources

1000 4201 D B U N 1 414.641000 4901 C B X U N 1 -414.64Sub-total, 1000 0.00

1050 , Unob Bal: Unobligated balance (total) 0.00

1930 , Total budgetary resources avail (disc. and mand.) 0.00

Change in Obl Bal

3000 4901 C B X U N 1 414.64

3010 4901 C B X U N 1 -414.643010 4901 C E X U N 1 414.64Sub-total, 3010 0.00

3050 4901 C E U N 1 414.64

3100 , Memo: Obligated balance, start of year 414.64

3200 , Memo: Obligated balance, end of year 414.64

Page 172: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 172 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: Administration of Foreign AffairsBudget Account: Protection of Foreign Missions and OfficialsTreasury Account: Protection of Foreign Missions and OfficialsBudget Account ID: 014-05-0520 Treasury Account ID: 19- -16 /17 -0520 -000-0GTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

Program Activity Total Obligations

0900 4801 C E X U N 1 2,700,140.750900 4801 C E X U N 1 38,385,994.980900 4902 C E DISC NEW X U N N 1,733,509.400900 4902 C E DISC NEW X U N N 9,014,005.02Sub-total, 0900 51,833,650.15

Budgetary Resources

1012 4191 D E P F 19 0113 X U N 21,800,000.00

1050 , Unob Bal: Unobligated balance (total) 21,800,000.00

1100 4119 D E P DISC X X U N 1 30,036,000.00

1160 , BA: Disc: Appropriation (total) 30,036,000.00

1900 , Budget authority total (disc. and mand.) 30,036,000.00

1930 , Total budgetary resources avail (disc. and mand.) 51,836,000.00

1941 4610 C E A U N 1 2,349.85

Change in Obl Bal

3010 4801 C E X U N 1 2,700,140.753010 4801 C E X U N 1 38,385,994.983010 4902 C E DISC NEW X U N N 1,733,509.403010 4902 C E DISC NEW X U N N 9,014,005.02Sub-total, 3010 51,833,650.15

3020 4902 C E DISC NEW X U N N -9,014,005.023020 4902 C E DISC NEW X U N N -1,733,509.40Sub-total, 3020 -10,747,514.42

Page 173: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 173 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: Administration of Foreign AffairsBudget Account: Protection of Foreign Missions and OfficialsTreasury Account: Protection of Foreign Missions and OfficialsBudget Account ID: 014-05-0520 Treasury Account ID: 19- -16 /17 -0520 -000-0GTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

3050 4801 C E U N 1 2,700,140.753050 4801 C E U N 1 38,385,994.98Sub-total, 3050 41,086,135.73

3200 , Memo: Obligated balance, end of year 41,086,135.73

BA & O, Net

4000 , Disc: Budget authority, gross 30,036,000.00

4010 4902 C E DISC NEW X U N N 1,733,509.404010 4902 C E DISC NEW X U N N 9,014,005.02Sub-total, 4010 10,747,514.42

4020 , Disc: Outlays, gross (total) 10,747,514.42

4070 , Disc: Budget authority, net 30,036,000.00

4080 , Disc: Outlays, net 10,747,514.42

4180 , Budget authority, net (disc. and mand.) 30,036,000.00

4190 , Outlays, net (disc. and mand.) 10,747,514.42

Page 174: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 174 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: Administration of Foreign AffairsBudget Account: Protection of Foreign Missions and OfficialsTreasury Account: Protection of Foreign Missions and OfficialsBudget Account ID: 014-05-0520 Treasury Account ID: 19- -15 /16 -0520 -000-0GTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

Program Activity Total Obligations

0900 4801 C B X U Y 1 -24,263,983.770900 4801 C B X U Y 1 -2,934,603.660900 4801 C E X U Y 1 1,101,474.140900 4901 D E X U Y 1 -221.000900 4902 C E DISC BAL X U Y N 2,934,603.660900 4902 C E DISC BAL X U Y N 23,222,418.090900 4981 C E X U Y 221.000900 4982 C E DISC X U Y 1 N 6,186.36Sub-total, 0900 66,094.82

Budgetary Resources

1000 4201 D B U Y 1 27,261,594.381000 4801 C B X U Y 1 -24,263,983.771000 4801 C B X U Y 1 -2,934,603.66Sub-total, 1000 63,006.95

1021 4871 D E X U Y 3,088.82

1050 , Unob Bal: Unobligated balance (total) 66,095.77

1930 , Total budgetary resources avail (disc. and mand.) 66,095.77

1940 4450 C E U Y 1 -0.95

Change in Obl Bal

3000 4801 C B X U Y 1 2,934,603.663000 4801 C B X U Y 1 24,263,983.77Sub-total, 3000 27,198,587.43

3010 4801 C B X U Y 1 -24,263,983.773010 4801 C B X U Y 1 -2,934,603.66

Page 175: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 175 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: Administration of Foreign AffairsBudget Account: Protection of Foreign Missions and OfficialsTreasury Account: Protection of Foreign Missions and OfficialsBudget Account ID: 014-05-0520 Treasury Account ID: 19- -15 /16 -0520 -000-0GTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

3010 4801 C E X U Y 1 1,101,474.143010 4901 D E X U Y 1 -221.003010 4902 C E DISC BAL X U Y N 2,934,603.663010 4902 C E DISC BAL X U Y N 23,222,418.093010 4981 C E X U Y 221.003010 4982 C E DISC X U Y 1 N 6,186.36Sub-total, 3010 66,094.82

3020 4902 C E DISC BAL X U Y N -23,222,418.093020 4902 C E DISC BAL X U Y N -2,934,603.663020 4982 C E DISC X U Y 1 N -6,186.36Sub-total, 3020 -26,163,208.11

3040 4871 D E X U Y -3,088.82

3050 4801 C E U Y 1 1,101,474.143050 4871 D E U Y -3,088.823050 4901 D E U Y 1 -221.003050 4981 C E U Y 221.00Sub-total, 3050 1,098,385.32

3100 , Memo: Obligated balance, start of year 27,198,587.43

3200 , Memo: Obligated balance, end of year 1,098,385.32

BA & O, Net

4011 4902 C E DISC BAL X U Y N 2,934,603.664011 4902 C E DISC BAL X U Y N 23,222,418.094011 4982 C E DISC X U Y 1 N 6,186.36Sub-total, 4011 26,163,208.11

4020 , Disc: Outlays, gross (total) 26,163,208.11

Page 176: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 176 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: Administration of Foreign AffairsBudget Account: Protection of Foreign Missions and OfficialsTreasury Account: Protection of Foreign Missions and OfficialsBudget Account ID: 014-05-0520 Treasury Account ID: 19- -15 /16 -0520 -000-0GTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

4080 , Disc: Outlays, net 26,163,208.11

4190 , Outlays, net (disc. and mand.) 26,163,208.11

Page 177: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 177 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: Administration of Foreign AffairsBudget Account: Protection of Foreign Missions and OfficialsTreasury Account: Protection of Foreign Missions and OfficialsBudget Account ID: 014-05-0520 Treasury Account ID: 19- -14 /15 -0520 -000-0GTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

Change in Obl Bal

3000 4801 C B X E N 1 955,742.66

3011 4801 C B X E N 1 -955,742.663011 4902 C E DISC BAL X E N N 955,742.66Sub-total, 3011 0.00

3020 4902 C E DISC BAL X E N N -955,742.66

3100 , Memo: Obligated balance, start of year 955,742.66

3200 , Memo: Obligated balance, end of year 0.00

BA & O, Net

4011 4902 C E DISC BAL X E N N 955,742.66

4020 , Disc: Outlays, gross (total) 955,742.66

4080 , Disc: Outlays, net 955,742.66

4190 , Outlays, net (disc. and mand.) 955,742.66

Page 178: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 178 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: Administration of Foreign AffairsBudget Account: Protection of Foreign Missions and OfficialsTreasury Account: Protection of Foreign Missions and OfficialsBudget Account ID: 014-05-0520 Treasury Account ID: 19- -10 /11 -0520 -000-0GTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

Change in Obl Bal

3011 4902 C E DISC BAL X E N N 273.00

3020 4902 C E DISC BAL X E N N -273.00

3200 , Memo: Obligated balance, end of year 0.00

BA & O, Net

4011 4902 C E DISC BAL X E N N 273.00

4020 , Disc: Outlays, gross (total) 273.00

4080 , Disc: Outlays, net 273.00

4190 , Outlays, net (disc. and mand.) 273.00

Page 179: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 179 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: Administration of Foreign AffairsBudget Account: Account Total, Protection of Foreign Missions and OfficialsTreasury Account:Budget Account ID: 014-05-0520 Treasury Account ID: - - / - - -GTAS User: /

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

Program Activity Total Obligations

0900 , Total new obligations 51,899,744.97

Budgetary Resources

1000 , Unob Bal: Brought forward, Oct 1 63,006.951012 , Unob Bal: Transfers betw expired\unexpired accts 21,800,000.001021 , Unob Bal: Recov of prior year unpaid obligations 3,088.821050 , Unob Bal: Unobligated balance (total) 21,866,095.771100 , BA: Disc: Appropriation 30,036,000.001160 , BA: Disc: Appropriation (total) 30,036,000.001900 , Budget authority total (disc. and mand.) 30,036,000.001930 , Total budgetary resources avail (disc. and mand.) 51,902,095.771940 , Unob Bal: Memo: Unob bal expiring -0.951941 , Unob Bal: Memo: Unexpired unob bal, EOY 2,349.85

Change in Obl Bal

3000 , Ob Bal: SOY: Unpaid obs brought fwd, Oct 1 28,154,744.733010 , Ob Bal: New obligations: Unexpired accounts 51,899,744.973011 , Ob Bal: Obl ("upward adjustments"): Exp accts 273.003020 , Ob Bal: Outlays (gross) -37,866,738.193040 , Ob Bal: Recov, prior year unpaid obs, unexp accts -3,088.823050 , Ob Bal: EOY: Unpaid obligations 42,184,935.693100 , Memo: Obligated balance, start of year 28,154,744.733200 , Memo: Obligated balance, end of year 42,184,935.69

BA & O, Net

4000 , Disc: Budget authority, gross 30,036,000.004010 , Disc: Outlays from new authority 10,747,514.424011 , Disc: Outlays from balances 27,119,223.774020 , Disc: Outlays, gross (total) 37,866,738.194070 , Disc: Budget authority, net 30,036,000.004080 , Disc: Outlays, net 37,866,738.19

Page 180: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 180 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: Administration of Foreign AffairsBudget Account: Account Total, Protection of Foreign Missions and OfficialsTreasury Account:Budget Account ID: 014-05-0520 Treasury Account ID: - - / - - -GTAS User: /

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

4180 , Budget authority, net (disc. and mand.) 30,036,000.004190 , Outlays, net (disc. and mand.) 37,866,738.19

Page 181: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 181 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: Administration of Foreign AffairsBudget Account: Emergencies in the Diplomatic and Consular ServiceTreasury Account: Emergencies in the Diplomatic and Consular ServiceBudget Account ID: 014-05-0522 Treasury Account ID: 19- - /X -0522 -000-0GTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

Program Activity Total Obligations

0900 4801 C B X U N 1 -11,604,295.470900 4801 C B X U N 1 -8,650,857.880900 4801 C B X U N 1 -257,300.000900 4801 C E X U N 1 257,300.000900 4801 C E X U N 1 15,892,156.180900 4801 C E X U N 1 29,650,000.000900 4802 C B DISC BAL X U N 1 N -14,111.570900 4802 C E DISC BAL X U N 1 N 5,186.690900 4881 C E X U N 180,700.000900 4901 D E X U N 1 -1,784.730900 4902 C E DISC BAL X U N N 1,000.000900 4902 C E DISC NEW X U N N 5,479.750900 4902 C E DISC BAL X U N N 93,000.000900 4902 C E DISC NEW X U N N 7,225,651.020900 4902 C E DISC BAL X U N N 7,991,571.470900 4981 C E X U N 1,784.730900 4982 C E DISC X U N 1 N 38,754.34Sub-total, 0900 40,814,234.53

Budgetary Resources

1000 4201 D B U N 1 75,062,256.691000 4251 D B F DISC X U N 1 257,300.001000 4801 C B X U N 1 -11,604,295.471000 4801 C B X U N 1 -8,650,857.881000 4801 C B X U N 1 -257,300.001000 4802 C B DISC BAL X U N 1 N -14,111.57Sub-total, 1000 54,792,991.77

1012 4191 D E P F 19 0113 X U N 90,150,000.00

1021 4871 D E X U N 3,712,142.25

Page 182: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 182 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: Administration of Foreign AffairsBudget Account: Emergencies in the Diplomatic and Consular ServiceTreasury Account: Emergencies in the Diplomatic and Consular ServiceBudget Account ID: 014-05-0522 Treasury Account ID: 19- - /X -0522 -000-0GTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

1033 4972 D E X DISC X U N 72,981.50

1050 , Unob Bal: Unobligated balance (total) 148,728,115.52

1100 4119 D E P DISC X X U N 1 7,900,000.00

1160 , BA: Disc: Appropriation (total) 7,900,000.00

1700 4252 D E X DISC X U N 647.051700 4252 D E F DISC X U N 5,832.70Sub-total, 1700 6,479.75

1701 4251 D B F DISC X U N 1 -257,300.001701 4251 D E F DISC X U N 1 7,300.00Sub-total, 1701 -250,000.00

1750 , BA: Disc: Spending auth: Total -243,520.25

1900 , Budget authority total (disc. and mand.) 7,656,479.75

1930 , Total budgetary resources avail (disc. and mand.) 156,384,595.27

1941 4510 C E A U N 1 55,592,734.841941 4610 C E A U N 1 59,977,625.90Sub-total, 1941 115,570,360.74

Change in Obl Bal

3000 4801 C B X U N 1 257,300.003000 4801 C B X U N 1 8,650,857.883000 4801 C B X U N 1 11,604,295.47Sub-total, 3000 20,512,453.35

3010 4801 C B X U N 1 -11,604,295.473010 4801 C B X U N 1 -8,650,857.88

Page 183: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 183 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: Administration of Foreign AffairsBudget Account: Emergencies in the Diplomatic and Consular ServiceTreasury Account: Emergencies in the Diplomatic and Consular ServiceBudget Account ID: 014-05-0522 Treasury Account ID: 19- - /X -0522 -000-0GTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

3010 4801 C B X U N 1 -257,300.003010 4801 C E X U N 1 257,300.003010 4801 C E X U N 1 15,892,156.183010 4801 C E X U N 1 29,650,000.003010 4802 C B DISC BAL X U N 1 N -14,111.573010 4802 C E DISC BAL X U N 1 N 5,186.693010 4881 C E X U N 180,700.003010 4901 D E X U N 1 -1,784.733010 4902 C E DISC BAL X U N N 1,000.003010 4902 C E DISC NEW X U N N 5,479.753010 4902 C E DISC BAL X U N N 93,000.003010 4902 C E DISC NEW X U N N 7,225,651.023010 4902 C E DISC BAL X U N N 7,991,571.473010 4981 C E X U N 1,784.733010 4982 C E DISC X U N 1 N 38,754.34Sub-total, 3010 40,814,234.53

3020 4802 C B DISC BAL X U N 1 N 14,111.573020 4802 C E DISC BAL X U N 1 N -5,186.693020 4902 C E DISC BAL X U N N -7,991,571.473020 4902 C E DISC NEW X U N N -7,225,651.023020 4902 C E DISC BAL X U N N -93,000.003020 4902 C E DISC NEW X U N N -5,479.753020 4902 C E DISC BAL X U N N -1,000.003020 4982 C E DISC X U N 1 N -38,754.34Sub-total, 3020 -15,346,531.70

3040 4871 D E X U N -3,712,142.25

3050 4801 C E U N 1 257,300.003050 4801 C E U N 1 15,892,156.183050 4801 C E U N 1 29,650,000.003050 4871 D E U N -3,712,142.253050 4881 C E U N 180,700.00

Page 184: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 184 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: Administration of Foreign AffairsBudget Account: Emergencies in the Diplomatic and Consular ServiceTreasury Account: Emergencies in the Diplomatic and Consular ServiceBudget Account ID: 014-05-0522 Treasury Account ID: 19- - /X -0522 -000-0GTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

3050 4901 D E U N 1 -1,784.733050 4981 C E U N 1,784.73Sub-total, 3050 42,268,013.93

3060 4251 D B F DISC X U N 1 -257,300.00

3070 4251 D B F DISC X U N 1 257,300.003070 4251 D E F DISC X U N 1 -7,300.00Sub-total, 3070 250,000.00

3090 4251 D E F DISC U N 1 -7,300.00

3100 , Memo: Obligated balance, start of year 20,255,153.35

3200 , Memo: Obligated balance, end of year 42,260,713.93

BA & O, Net

4000 , Disc: Budget authority, gross 7,656,479.75

4010 4902 C E DISC NEW X U N N 5,479.754010 4902 C E DISC NEW X U N N 7,225,651.02Sub-total, 4010 7,231,130.77

4011 4802 C B DISC BAL X U N 1 N -14,111.574011 4802 C E DISC BAL X U N 1 N 5,186.694011 4902 C E DISC BAL X U N N 1,000.004011 4902 C E DISC BAL X U N N 93,000.004011 4902 C E DISC BAL X U N N 7,991,571.474011 4982 C E DISC X U N 1 N 38,754.34Sub-total, 4011 8,115,400.93

4020 , Disc: Outlays, gross (total) 15,346,531.70

4030 4252 D E F DISC X U N -5,832.70

Page 185: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 185 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: Administration of Foreign AffairsBudget Account: Emergencies in the Diplomatic and Consular ServiceTreasury Account: Emergencies in the Diplomatic and Consular ServiceBudget Account ID: 014-05-0522 Treasury Account ID: 19- - /X -0522 -000-0GTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

4033 4252 D E X DISC X U N -647.054033 4972 D E X DISC X U N -72,981.50Sub-total, 4033 -73,628.55

4040 , Disc: Offsets against gross BA and outlays (total) -79,461.25

4050 4251 D B F DISC X U N 1 257,300.004050 4251 D E F DISC X U N 1 -7,300.00Sub-total, 4050 250,000.00

4053 4972 D E X DISC X U N 72,981.50

4060 , Disc: Additional offsets against BA only (total) 322,981.50

4070 , Disc: Budget authority, net 7,900,000.00

4080 , Disc: Outlays, net 15,267,070.45

4180 , Budget authority, net (disc. and mand.) 7,900,000.00

4190 , Outlays, net (disc. and mand.) 15,267,070.45

Page 186: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 186 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: Administration of Foreign AffairsBudget Account: Emergencies in the Diplomatic and Consular ServiceTreasury Account: Emergencies in the Diplomatic and Consular ServiceBudget Account ID: 014-05-0522 Treasury Account ID: 19- -16 /17 -0522 -000-0GTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

Budgetary Resources

1100 4119 D E P DISC X X U N 1 4,000,000.00

1160 , BA: Disc: Appropriation (total) 4,000,000.00

1900 , Budget authority total (disc. and mand.) 4,000,000.00

1930 , Total budgetary resources avail (disc. and mand.) 4,000,000.00

1941 4510 C E A U N 1 4,000,000.00

BA & O, Net

4000 , Disc: Budget authority, gross 4,000,000.00

4070 , Disc: Budget authority, net 4,000,000.00

4180 , Budget authority, net (disc. and mand.) 4,000,000.00

Page 187: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 187 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: Administration of Foreign AffairsBudget Account: Account Total, Emergencies in the Diplomatic and Consular ServiceTreasury Account:Budget Account ID: 014-05-0522 Treasury Account ID: - - / - - -GTAS User: /

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

Program Activity Total Obligations

0900 , Total new obligations 40,814,234.53

Budgetary Resources

1000 , Unob Bal: Brought forward, Oct 1 54,792,991.771012 , Unob Bal: Transfers betw expired\unexpired accts 90,150,000.001021 , Unob Bal: Recov of prior year unpaid obligations 3,712,142.251033 , Unob Bal: Recov of prior year paid obligations 72,981.501050 , Unob Bal: Unobligated balance (total) 148,728,115.521100 , BA: Disc: Appropriation 11,900,000.001160 , BA: Disc: Appropriation (total) 11,900,000.001700 , BA: Disc: Spending auth: Collected 6,479.751701 , BA: Disc: Spending auth: Chng uncoll pymts Fed src -250,000.001750 , BA: Disc: Spending auth: Total -243,520.251900 , Budget authority total (disc. and mand.) 11,656,479.751930 , Total budgetary resources avail (disc. and mand.) 160,384,595.271941 , Unob Bal: Memo: Unexpired unob bal, EOY 119,570,360.74

Change in Obl Bal

3000 , Ob Bal: SOY: Unpaid obs brought fwd, Oct 1 20,512,453.353010 , Ob Bal: New obligations: Unexpired accounts 40,814,234.533020 , Ob Bal: Outlays (gross) -15,346,531.703040 , Ob Bal: Recov, prior year unpaid obs, unexp accts -3,712,142.253050 , Ob Bal: EOY: Unpaid obligations 42,268,013.933060 , Ob Bal: SOY: Uncoll pymt Fed src brought fwd Oct 1 -257,300.003070 , Ob Bal: Change, uncoll pymt, Fed src, unexp 250,000.003090 , Ob Bal: EOY: Uncoll pymt, Fed src, EOY -7,300.003100 , Memo: Obligated balance, start of year 20,255,153.353200 , Memo: Obligated balance, end of year 42,260,713.93

BA & O, Net

4000 , Disc: Budget authority, gross 11,656,479.75

Page 188: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 188 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: Administration of Foreign AffairsBudget Account: Account Total, Emergencies in the Diplomatic and Consular ServiceTreasury Account:Budget Account ID: 014-05-0522 Treasury Account ID: - - / - - -GTAS User: /

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

4010 , Disc: Outlays from new authority 7,231,130.774011 , Disc: Outlays from balances 8,115,400.934020 , Disc: Outlays, gross (total) 15,346,531.704030 , Disc: Offsets, BA and OL: Collections fr Fed srcs -5,832.704033 , Disc: Offsets, BA and OL: Collections, nonFed srcs -73,628.554040 , Disc: Offsets against gross BA and outlays (total) -79,461.254050 , Disc: Offset, BA: Chng in uncol pay, Fed src, unex 250,000.004053 , Disc: Offset, BA: Recov, prior year paid obs, unex 72,981.504060 , Disc: Additional offsets against BA only (total) 322,981.504070 , Disc: Budget authority, net 11,900,000.004080 , Disc: Outlays, net 15,267,070.454180 , Budget authority, net (disc. and mand.) 11,900,000.004190 , Outlays, net (disc. and mand.) 15,267,070.45

Page 189: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 189 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: Administration of Foreign AffairsBudget Account: Buying Power MaintenanceTreasury Account: Buying Power MaintenanceBudget Account ID: 014-05-0524 Treasury Account ID: 19- - /X -0524 -000-0GTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

Budgetary Resources

1000 4201 D B U N 1 500,000.00

1010 4190 C E P F 19 0113 X U N -96,609,000.00

1012 4191 D E P F 19 0113 X U N 150,000,000.00

1050 , Unob Bal: Unobligated balance (total) 53,891,000.00

1930 , Total budgetary resources avail (disc. and mand.) 53,891,000.00

1941 4510 C E A U N 1 53,891,000.00

Page 190: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 190 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: Administration of Foreign AffairsBudget Account: Account Total, Buying Power MaintenanceTreasury Account:Budget Account ID: 014-05-0524 Treasury Account ID: - - / - - -GTAS User: /

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

1000 , Unob Bal: Brought forward, Oct 1 500,000.001010 , Unob Bal: Transferred to other accounts -96,609,000.001012 , Unob Bal: Transfers betw expired\unexpired accts 150,000,000.001050 , Unob Bal: Unobligated balance (total) 53,891,000.001930 , Total budgetary resources avail (disc. and mand.) 53,891,000.001941 , Unob Bal: Memo: Unexpired unob bal, EOY 53,891,000.00

Page 191: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 191 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: Administration of Foreign AffairsBudget Account: Payment to the American Institute in TaiwanTreasury Account: Payment to the American Institute in TaiwanBudget Account ID: 014-05-0523 Treasury Account ID: 19- - /16 -0523 -000-0GTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

Program Activity Total Obligations

0900 4801 C E X U Y 1 698,497.000900 4801 C E X U Y 1 14,584,747.230900 4802 C E DISC NEW X U Y 1 N 3,251.000900 4902 C E DISC NEW X U Y N 2,499,498.830900 4902 C E DISC NEW X U Y N 15,314,005.94Sub-total, 0900 33,100,000.00

Budgetary Resources

1100 4119 D E P DISC X X U Y 1 30,000,000.00

1160 , BA: Disc: Appropriation (total) 30,000,000.00

1700 4252 D E F DISC X U Y 2,499,498.83

1701 4251 D E F DISC X U Y 1 698,497.00

1750 , BA: Disc: Spending auth: Total 3,197,995.83

1900 , Budget authority total (disc. and mand.) 33,197,995.83

1930 , Total budgetary resources avail (disc. and mand.) 33,197,995.83

1940 4450 C E U Y 1 -97,995.83

Change in Obl Bal

3010 4801 C E X U Y 1 698,497.003010 4801 C E X U Y 1 14,584,747.233010 4802 C E DISC NEW X U Y 1 N 3,251.003010 4902 C E DISC NEW X U Y N 2,499,498.833010 4902 C E DISC NEW X U Y N 15,314,005.94

Page 192: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 192 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: Administration of Foreign AffairsBudget Account: Payment to the American Institute in TaiwanTreasury Account: Payment to the American Institute in TaiwanBudget Account ID: 014-05-0523 Treasury Account ID: 19- - /16 -0523 -000-0GTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

Sub-total, 3010 33,100,000.00

3020 4802 C E DISC NEW X U Y 1 N -3,251.003020 4902 C E DISC NEW X U Y N -15,314,005.943020 4902 C E DISC NEW X U Y N -2,499,498.83Sub-total, 3020 -17,816,755.77

3050 4801 C E U Y 1 698,497.003050 4801 C E U Y 1 14,584,747.23Sub-total, 3050 15,283,244.23

3070 4251 D E F DISC X U Y 1 -698,497.00

3090 4251 D E F DISC U Y 1 -698,497.00

3200 , Memo: Obligated balance, end of year 14,584,747.23

BA & O, Net

4000 , Disc: Budget authority, gross 33,197,995.83

4010 4802 C E DISC NEW X U Y 1 N 3,251.004010 4902 C E DISC NEW X U Y N 2,499,498.834010 4902 C E DISC NEW X U Y N 15,314,005.94Sub-total, 4010 17,816,755.77

4020 , Disc: Outlays, gross (total) 17,816,755.77

4030 4252 D E F DISC X U Y -2,499,498.83

4040 , Disc: Offsets against gross BA and outlays (total) -2,499,498.83

4050 4251 D E F DISC X U Y 1 -698,497.00

4060 , Disc: Additional offsets against BA only (total) -698,497.00

Page 193: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 193 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: Administration of Foreign AffairsBudget Account: Payment to the American Institute in TaiwanTreasury Account: Payment to the American Institute in TaiwanBudget Account ID: 014-05-0523 Treasury Account ID: 19- - /16 -0523 -000-0GTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

4070 , Disc: Budget authority, net 30,000,000.00

4080 , Disc: Outlays, net 15,317,256.94

4180 , Budget authority, net (disc. and mand.) 30,000,000.00

4190 , Outlays, net (disc. and mand.) 15,317,256.94

Page 194: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 194 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: Administration of Foreign AffairsBudget Account: Payment to the American Institute in TaiwanTreasury Account: Payment to the American Institute in TaiwanBudget Account ID: 014-05-0523 Treasury Account ID: 19- - /15 -0523 -000-0GTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

Change in Obl Bal

3000 4801 C B X E N 1 14,217,292.98

3011 4801 C B X E N 1 -14,217,292.983011 4801 C E X E N 1 3,836,386.803011 4881 C E X E N 374.003011 4901 D E X E N 1 -34.693011 4902 C E DISC BAL X E N N 10,380,940.873011 4981 C E X E N 105.793011 4982 C E DISC X E N 1 N 998,098.00Sub-total, 3011 998,577.79

3020 4902 C E DISC BAL X E N N -10,380,940.873020 4982 C E DISC X E N 1 N -998,098.00Sub-total, 3020 -11,379,038.87

3041 4871 D E X E N -1,542.813041 4971 D E X E N -71.10Sub-total, 3041 -1,613.91

3050 4801 C E E N 1 3,836,386.803050 4871 D E E N -1,542.813050 4881 C E E N 374.003050 4901 D E E N 1 -34.693050 4971 D E E N -71.103050 4981 C E E N 105.79Sub-total, 3050 3,835,217.99

3100 , Memo: Obligated balance, start of year 14,217,292.98

3200 , Memo: Obligated balance, end of year 3,835,217.99

BA & O, Net

Page 195: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 195 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: Administration of Foreign AffairsBudget Account: Payment to the American Institute in TaiwanTreasury Account: Payment to the American Institute in TaiwanBudget Account ID: 014-05-0523 Treasury Account ID: 19- - /15 -0523 -000-0GTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

4011 4902 C E DISC BAL X E N N 10,380,940.874011 4982 C E DISC X E N 1 N 998,098.00Sub-total, 4011 11,379,038.87

4020 , Disc: Outlays, gross (total) 11,379,038.87

4030 4252 D E F DISC X E N -1,003,036.00

4040 , Disc: Offsets against gross BA and outlays (total) -1,003,036.00

4052 4252 D E F DISC X E N 1,003,036.00

4060 , Disc: Additional offsets against BA only (total) 1,003,036.00

4070 , Disc: Budget authority, net 0.00

4080 , Disc: Outlays, net 10,376,002.87

4180 , Budget authority, net (disc. and mand.) 0.00

4190 , Outlays, net (disc. and mand.) 10,376,002.87

Page 196: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 196 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: Administration of Foreign AffairsBudget Account: Payment to the American Institute in TaiwanTreasury Account: Payment to the American Institute in TaiwanBudget Account ID: 014-05-0523 Treasury Account ID: 19- - /14 -0523 -000-0GTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

4030 4252 D E F DISC X E N -44,800.00

4040 , Disc: Offsets against gross BA and outlays (total) -44,800.00

4052 4252 D E F DISC X E N 44,800.00

4060 , Disc: Additional offsets against BA only (total) 44,800.00

4070 , Disc: Budget authority, net 0.00

4080 , Disc: Outlays, net -44,800.00

4180 , Budget authority, net (disc. and mand.) 0.00

4190 , Outlays, net (disc. and mand.) -44,800.00

Page 197: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 197 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: Administration of Foreign AffairsBudget Account: Payment to the American Institute in TaiwanTreasury Account: Payment to the American Institute in TaiwanBudget Account ID: 014-05-0523 Treasury Account ID: 19- - /13 -0523 -000-0GTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

Change in Obl Bal

3000 4801 C B X E N 1 11,614.57

3011 4801 C B X E N 1 -11,614.573011 4801 C E X E N 1 11,614.57Sub-total, 3011 0.00

3050 4801 C E E N 1 11,614.57

3100 , Memo: Obligated balance, start of year 11,614.57

3200 , Memo: Obligated balance, end of year 11,614.57

Page 198: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 198 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: Administration of Foreign AffairsBudget Account: Payment to the American Institute in TaiwanTreasury Account: Payment to the American Institute in TaiwanBudget Account ID: 014-05-0523 Treasury Account ID: 19- - /11 -0523 -000-0GTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

3000 4801 C B X E N 1 370.42

3011 4801 C B X E N 1 -370.423011 4901 C E X E N 1 370.42Sub-total, 3011 0.00

3041 4971 D E X E N -370.42

3050 4901 C E E N 1 370.423050 4971 D E E N -370.42Sub-total, 3050 0.00

3100 , Memo: Obligated balance, start of year 370.42

3200 , Memo: Obligated balance, end of year 0.00

Page 199: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 199 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: Administration of Foreign AffairsBudget Account: Account Total, Payment to the American Institute in TaiwanTreasury Account:Budget Account ID: 014-05-0523 Treasury Account ID: - - / - - -GTAS User: /

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

Program Activity Total Obligations

0900 , Total new obligations 33,100,000.00

Budgetary Resources

1100 , BA: Disc: Appropriation 30,000,000.001160 , BA: Disc: Appropriation (total) 30,000,000.001700 , BA: Disc: Spending auth: Collected 2,499,498.831701 , BA: Disc: Spending auth: Chng uncoll pymts Fed src 698,497.001750 , BA: Disc: Spending auth: Total 3,197,995.831900 , Budget authority total (disc. and mand.) 33,197,995.831930 , Total budgetary resources avail (disc. and mand.) 33,197,995.831940 , Unob Bal: Memo: Unob bal expiring -97,995.83

Change in Obl Bal

3000 , Ob Bal: SOY: Unpaid obs brought fwd, Oct 1 14,229,277.973010 , Ob Bal: New obligations: Unexpired accounts 33,100,000.003011 , Ob Bal: Obl ("upward adjustments"): Exp accts 998,577.793020 , Ob Bal: Outlays (gross) -29,195,794.643041 , Ob Bal: Recov, prior year unpaid obs, exp accts -1,984.333050 , Ob Bal: EOY: Unpaid obligations 19,130,076.793070 , Ob Bal: Change, uncoll pymt, Fed src, unexp -698,497.003090 , Ob Bal: EOY: Uncoll pymt, Fed src, EOY -698,497.003100 , Memo: Obligated balance, start of year 14,229,277.973200 , Memo: Obligated balance, end of year 18,431,579.79

BA & O, Net

4000 , Disc: Budget authority, gross 33,197,995.834010 , Disc: Outlays from new authority 17,816,755.774011 , Disc: Outlays from balances 11,379,038.874020 , Disc: Outlays, gross (total) 29,195,794.644030 , Disc: Offsets, BA and OL: Collections fr Fed srcs -3,547,334.834040 , Disc: Offsets against gross BA and outlays (total) -3,547,334.83

Page 200: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 200 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: Administration of Foreign AffairsBudget Account: Account Total, Payment to the American Institute in TaiwanTreasury Account:Budget Account ID: 014-05-0523 Treasury Account ID: - - / - - -GTAS User: /

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

4050 , Disc: Offset, BA: Chng in uncol pay, Fed src, unex -698,497.004052 , Disc: Offset, BA: Collection cred to expired accts 1,047,836.004060 , Disc: Additional offsets against BA only (total) 349,339.004070 , Disc: Budget authority, net 30,000,000.004080 , Disc: Outlays, net 25,648,459.814180 , Budget authority, net (disc. and mand.) 30,000,000.004190 , Outlays, net (disc. and mand.) 25,648,459.81

Page 201: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 201 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: Administration of Foreign AffairsBudget Account: Payment to Foreign Service Retirement and Disability FundTreasury Account: Payment to the Foreign Service Retirement and Disability FundBudget Account ID: 014-05-0540 Treasury Account ID: 19- - /16 -0540 -000-YESGTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

Program Activity Total Obligations

0900 4901 C E X U Y 1 136,400,000.000900 4902 C E MAND NEW X U Y N 158,900,000.00Sub-total, 0900 295,300,000.00

Budgetary Resources

1200 4119 D E P MAND X U Y 1 295,300,000.00

1260 , BA: Mand: Appropriation (total) 295,300,000.00

1900 , Budget authority total (disc. and mand.) 295,300,000.00

1930 , Total budgetary resources avail (disc. and mand.) 295,300,000.00

Change in Obl Bal

3010 4901 C E X U Y 1 136,400,000.003010 4902 C E MAND NEW X U Y N 158,900,000.00Sub-total, 3010 295,300,000.00

3020 4902 C E MAND NEW X U Y N -158,900,000.00

3050 4901 C E U Y 1 136,400,000.00

3200 , Memo: Obligated balance, end of year 136,400,000.00

BA & O, Net

4090 , Mand: Budget authority, gross 295,300,000.00

4100 4902 C E MAND NEW X U Y N 158,900,000.00

4110 4902 C E MAND NEW X U Y N 158,900,000.00

Page 202: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 202 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: Administration of Foreign AffairsBudget Account: Payment to Foreign Service Retirement and Disability FundTreasury Account: Payment to the Foreign Service Retirement and Disability FundBudget Account ID: 014-05-0540 Treasury Account ID: 19- - /16 -0540 -000-YESGTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

4160 , Mand: Budget authority, net 295,300,000.00

4170 , Mand: Outlays, net 158,900,000.00

4180 , Budget authority, net (disc. and mand.) 295,300,000.00

4190 , Outlays, net (disc. and mand.) 158,900,000.00

Page 203: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 203 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: Administration of Foreign AffairsBudget Account: Account Total, Payment to Foreign Service Retirement and Disability FundTreasury Account:Budget Account ID: 014-05-0540 Treasury Account ID: - - / - - -GTAS User: /

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

Program Activity Total Obligations

0900 , Total new obligations 295,300,000.00

Budgetary Resources

1200 , BA: Mand: Appropriation 295,300,000.001260 , BA: Mand: Appropriation (total) 295,300,000.001900 , Budget authority total (disc. and mand.) 295,300,000.001930 , Total budgetary resources avail (disc. and mand.) 295,300,000.00

Change in Obl Bal

3010 , Ob Bal: New obligations: Unexpired accounts 295,300,000.003020 , Ob Bal: Outlays (gross) -158,900,000.003050 , Ob Bal: EOY: Unpaid obligations 136,400,000.003200 , Memo: Obligated balance, end of year 136,400,000.00

BA & O, Net

4090 , Mand: Budget authority, gross 295,300,000.004100 , Mand: Outlays from new authority 158,900,000.004110 , Mand: Outlays, gross (total) 158,900,000.004160 , Mand: Budget authority, net 295,300,000.004170 , Mand: Outlays, net 158,900,000.004180 , Budget authority, net (disc. and mand.) 295,300,000.004190 , Outlays, net (disc. and mand.) 158,900,000.00

Page 204: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 204 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: Administration of Foreign AffairsBudget Account: Foreign Service National Defined Contributions Retirement FundTreasury Account: Foreign Service National Defined Contributions Retirement FundBudget Account ID: 014-05-5497 Treasury Account ID: 19- - /X -5497 -000-YESGTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

Program Activity Total Obligations

0900 4801 D B X U N 2 0.070900 4802 C B MAND BAL X U N 2 N -0.070900 4902 C E MAND BAL X U N N 8,623,581.57Sub-total, 0900 8,623,581.57

Budgetary Resources

1000 4201 D B U N 2 1,915,675.781000 4801 D B X U N 2 0.071000 4802 C B MAND BAL X U N 2 N -0.07Sub-total, 1000 1,915,675.78

1050 , Unob Bal: Unobligated balance (total) 1,915,675.78

1201 4114 D E P MAND X U N 2 13,770,219.27

1260 , BA: Mand: Appropriation (total) 13,770,219.27

1900 , Budget authority total (disc. and mand.) 13,770,219.27

1930 , Total budgetary resources avail (disc. and mand.) 15,685,895.05

1941 4620 C E A U N 2 7,062,313.48

Change in Obl Bal

3000 4801 D B X U N 2 -0.07

3010 4801 D B X U N 2 0.073010 4802 C B MAND BAL X U N 2 N -0.073010 4902 C E MAND BAL X U N N 8,623,581.57Sub-total, 3010 8,623,581.57

3020 4802 C B MAND BAL X U N 2 N 0.07

Page 205: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 205 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: Administration of Foreign AffairsBudget Account: Foreign Service National Defined Contributions Retirement FundTreasury Account: Foreign Service National Defined Contributions Retirement FundBudget Account ID: 014-05-5497 Treasury Account ID: 19- - /X -5497 -000-YESGTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

3020 4902 C E MAND BAL X U N N -8,623,581.57Sub-total, 3020 -8,623,581.50

3100 , Memo: Obligated balance, start of year -0.07

3200 , Memo: Obligated balance, end of year 0.00

BA & O, Net

4090 , Mand: Budget authority, gross 13,770,219.27

4101 4802 C B MAND BAL X U N 2 N -0.074101 4902 C E MAND BAL X U N N 8,623,581.57Sub-total, 4101 8,623,581.50

4110 4802 C B MAND BAL X U N 2 N -0.074110 4902 C E MAND BAL X U N N 8,623,581.57Sub-total, 4110 8,623,581.50

4160 , Mand: Budget authority, net 13,770,219.27

4170 , Mand: Outlays, net 8,623,581.50

4180 , Budget authority, net (disc. and mand.) 13,770,219.27

4190 , Outlays, net (disc. and mand.) 8,623,581.50

Memo Entries

5000 1610 D B F 20 0550 U N 891,389.31

5001 1610 D E F 20 0500 U N 3,941,983.41

Page 206: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 206 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: Administration of Foreign AffairsBudget Account: Account Total, Foreign Service National Defined Contributions Retirement FundTreasury Account:Budget Account ID: 014-05-5497 Treasury Account ID: - - / - - -GTAS User: /

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

Program Activity Total Obligations

0900 , Total new obligations 8,623,581.57

Budgetary Resources

1000 , Unob Bal: Brought forward, Oct 1 1,915,675.781050 , Unob Bal: Unobligated balance (total) 1,915,675.781201 , BA: Mand: Appropriation (special or trust fund) 13,770,219.271260 , BA: Mand: Appropriation (total) 13,770,219.271900 , Budget authority total (disc. and mand.) 13,770,219.271930 , Total budgetary resources avail (disc. and mand.) 15,685,895.051941 , Unob Bal: Memo: Unexpired unob bal, EOY 7,062,313.48

Change in Obl Bal

3000 , Ob Bal: SOY: Unpaid obs brought fwd, Oct 1 -0.073010 , Ob Bal: New obligations: Unexpired accounts 8,623,581.573020 , Ob Bal: Outlays (gross) -8,623,581.503100 , Memo: Obligated balance, start of year -0.073200 , Memo: Obligated balance, end of year 0.00

BA & O, Net

4090 , Mand: Budget authority, gross 13,770,219.274101 , Mand: Outlays from balances 8,623,581.504110 , Mand: Outlays, gross (total) 8,623,581.504160 , Mand: Budget authority, net 13,770,219.274170 , Mand: Outlays, net 8,623,581.504180 , Budget authority, net (disc. and mand.) 13,770,219.274190 , Outlays, net (disc. and mand.) 8,623,581.50

Memo Entries

5000 , Memo: Invest, SOY: Fed securities: Par value 891,389.315001 , Memo: Invest, EOY: Fed securities: Par value 3,941,983.41

Page 207: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 207 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: Administration of Foreign AffairsBudget Account: Working Capital FundTreasury Account: Working Capital FundBudget Account ID: 014-05-4519 Treasury Account ID: 19- - /X -4519 -001-YESGTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

Program Activity Total Obligations

0900 4801 C B X U N 4 -1,025,656,116.54

Page 208: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 208 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: Administration of Foreign AffairsBudget Account: Working Capital FundTreasury Account: Working Capital FundBudget Account ID: 014-05-4519 Treasury Account ID: 19- - /X -4519 -000-YESGTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

0900 4801 C B X U N 4 -259,097,746.150900 4801 C B X U N 4 -141,997,774.370900 4801 C B X U N 4 -101,608,628.400900 4801 C B X U N 4 -34,237,873.680900 4801 C B X U N 4 -18,050,720.18Sub-total, 0900 -554,992,742.78

Page 209: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 209 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: Administration of Foreign AffairsBudget Account: Working Capital FundTreasury Account: Working Capital FundBudget Account ID: 014-05-4519 Treasury Account ID: 19- - /X -4519 -001-YESGTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

0900 4801 C B X U N 4 -4,258,669.51

Page 210: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 210 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: Administration of Foreign AffairsBudget Account: Working Capital FundTreasury Account: Working Capital FundBudget Account ID: 014-05-4519 Treasury Account ID: 19- - /X -4519 -000-YESGTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

0900 4801 C E X U N 4 5,781,507.88

Page 211: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 211 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: Administration of Foreign AffairsBudget Account: Working Capital FundTreasury Account: Working Capital FundBudget Account ID: 014-05-4519 Treasury Account ID: 19- - /X -4519 -001-YESGTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

0900 4801 C E X U N 4 6,044,171.55

Page 212: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 212 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: Administration of Foreign AffairsBudget Account: Working Capital FundTreasury Account: Working Capital FundBudget Account ID: 014-05-4519 Treasury Account ID: 19- - /X -4519 -000-YESGTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

0900 4801 C E X U N 4 22,006,595.220900 4801 C E X U N 4 34,092,486.850900 4801 C E X U N 4 42,849,071.750900 4801 C E X U N 4 152,067,964.550900 4801 C E X U N 4 340,694,265.37Sub-total, 0900 591,710,383.74

Page 213: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 213 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: Administration of Foreign AffairsBudget Account: Working Capital FundTreasury Account: Working Capital FundBudget Account ID: 014-05-4519 Treasury Account ID: 19- - /X -4519 -001-YESGTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

0900 4801 C E X U N 4 1,224,104,040.03

Page 214: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 214 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: Administration of Foreign AffairsBudget Account: Working Capital FundTreasury Account: Working Capital FundBudget Account ID: 014-05-4519 Treasury Account ID: 19- - /X -4519 -000-YESGTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

0900 4802 C B DISC BAL X U N 4 N -1,618,906.320900 4802 C B DISC BAL X U N 4 N -882,205.19Sub-total, 0900 -2,501,111.51

Page 215: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 215 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: Administration of Foreign AffairsBudget Account: Working Capital FundTreasury Account: Working Capital FundBudget Account ID: 014-05-4519 Treasury Account ID: 19- - /X -4519 -001-YESGTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

0900 4802 C B DISC BAL X U N 4 N -395,663.18

Page 216: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 216 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: Administration of Foreign AffairsBudget Account: Working Capital FundTreasury Account: Working Capital FundBudget Account ID: 014-05-4519 Treasury Account ID: 19- - /X -4519 -000-YESGTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

0900 4802 D B DISC BAL X U N 4 N 50,283.040900 4802 D E DISC BAL X U N 4 N -206,398.430900 4802 D E DISC BAL X U N 4 N -72,707.620900 4802 D E DISC BAL X U N 4 N -59,988.960900 4802 C E DISC NEW X U N 4 N 422.62Sub-total, 0900 -288,389.35

Page 217: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 217 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: Administration of Foreign AffairsBudget Account: Working Capital FundTreasury Account: Working Capital FundBudget Account ID: 014-05-4519 Treasury Account ID: 19- - /X -4519 -001-YESGTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

0900 4802 C E DISC NEW X U N 4 N 87,563.13

Page 218: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 218 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: Administration of Foreign AffairsBudget Account: Working Capital FundTreasury Account: Working Capital FundBudget Account ID: 014-05-4519 Treasury Account ID: 19- - /X -4519 -000-YESGTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

0900 4802 C E DISC NEW X U N 4 N 762,768.57

Page 219: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 219 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: Administration of Foreign AffairsBudget Account: Working Capital FundTreasury Account: Working Capital FundBudget Account ID: 014-05-4519 Treasury Account ID: 19- - /X -4519 -001-YESGTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

0900 4802 C E DISC BAL X U N 4 N 1,439,811.28

Page 220: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 220 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: Administration of Foreign AffairsBudget Account: Working Capital FundTreasury Account: Working Capital FundBudget Account ID: 014-05-4519 Treasury Account ID: 19- - /X -4519 -000-YESGTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

0900 4802 C E DISC NEW X U N 4 N 1,527,052.920900 4881 C E X U N 8,452.220900 4881 C E X U N 1,090,855.270900 4881 C E X U N 4,364,930.89Sub-total, 0900 6,991,291.30

Page 221: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 221 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: Administration of Foreign AffairsBudget Account: Working Capital FundTreasury Account: Working Capital FundBudget Account ID: 014-05-4519 Treasury Account ID: 19- - /X -4519 -001-YESGTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

0900 4881 C E X U N 19,433,375.97

Page 222: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 222 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: Administration of Foreign AffairsBudget Account: Working Capital FundTreasury Account: Working Capital FundBudget Account ID: 014-05-4519 Treasury Account ID: 19- - /X -4519 -000-YESGTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

0900 4881 C E X U N 85,330,227.01

Page 223: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 223 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: Administration of Foreign AffairsBudget Account: Working Capital FundTreasury Account: Working Capital FundBudget Account ID: 014-05-4519 Treasury Account ID: 19- - /X -4519 -001-YESGTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

0900 4901 C B X U N 4 -369,955,696.60

Page 224: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 224 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: Administration of Foreign AffairsBudget Account: Working Capital FundTreasury Account: Working Capital FundBudget Account ID: 014-05-4519 Treasury Account ID: 19- - /X -4519 -000-YESGTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

0900 4901 C B X U N 4 -92,000,000.000900 4901 C B X U N 4 -4,068,864.460900 4901 C B X U N 4 -589,806.280900 4901 C B X U N 4 -155,025.44Sub-total, 0900 -96,813,696.18

Page 225: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 225 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: Administration of Foreign AffairsBudget Account: Working Capital FundTreasury Account: Working Capital FundBudget Account ID: 014-05-4519 Treasury Account ID: 19- - /X -4519 -001-YESGTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

0900 4901 C B X U N 4 -14,129.11

Page 226: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 226 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: Administration of Foreign AffairsBudget Account: Working Capital FundTreasury Account: Working Capital FundBudget Account ID: 014-05-4519 Treasury Account ID: 19- - /X -4519 -000-YESGTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

0900 4901 D B X U N 4 0.200900 4901 D E X U N 4 -1,466,182.430900 4901 D E X U N 4 -136,547.700900 4901 C E X U N 4 300,573.720900 4901 C E X U N 4 320,495.03Sub-total, 0900 -981,661.18

Page 227: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 227 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: Administration of Foreign AffairsBudget Account: Working Capital FundTreasury Account: Working Capital FundBudget Account ID: 014-05-4519 Treasury Account ID: 19- - /X -4519 -001-YESGTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

0900 4901 C E X U N 4 372,582.18

Page 228: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 228 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: Administration of Foreign AffairsBudget Account: Working Capital FundTreasury Account: Working Capital FundBudget Account ID: 014-05-4519 Treasury Account ID: 19- - /X -4519 -000-YESGTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

0900 4901 C E X U N 4 37,982,202.770900 4901 C E X U N 4 62,755,775.51Sub-total, 0900 100,737,978.28

Page 229: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 229 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: Administration of Foreign AffairsBudget Account: Working Capital FundTreasury Account: Working Capital FundBudget Account ID: 014-05-4519 Treasury Account ID: 19- - /X -4519 -001-YESGTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

0900 4901 C E X U N 4 287,063,735.45

Page 230: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 230 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: Administration of Foreign AffairsBudget Account: Working Capital FundTreasury Account: Working Capital FundBudget Account ID: 014-05-4519 Treasury Account ID: 19- - /X -4519 -000-YESGTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

0900 4902 C E DISC NEW X U N N 6,156,630.790900 4902 C E DISC BAL X U N N 8,382,260.000900 4902 C E DISC BAL X U N N 10,335,773.160900 4902 C E DISC NEW X U N N 19,673,335.280900 4902 C E DISC BAL X U N N 27,634,858.910900 4902 C E DISC NEW X U N N 28,449,050.350900 4902 C E DISC BAL X U N N 87,240,517.21Sub-total, 0900 187,872,425.70

Page 231: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 231 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: Administration of Foreign AffairsBudget Account: Working Capital FundTreasury Account: Working Capital FundBudget Account ID: 014-05-4519 Treasury Account ID: 19- - /X -4519 -001-YESGTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

0900 4902 C E DISC NEW X U N N 115,105,840.56

Page 232: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 232 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: Administration of Foreign AffairsBudget Account: Working Capital FundTreasury Account: Working Capital FundBudget Account ID: 014-05-4519 Treasury Account ID: 19- - /X -4519 -000-YESGTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

0900 4902 C E DISC NEW X U N N 120,934,956.860900 4902 C E DISC BAL X U N N 140,610,009.940900 4902 C E DISC NEW X U N N 173,187,104.220900 4902 C E DISC BAL X U N N 192,615,901.680900 4902 C E DISC NEW X U N N 388,561,676.43Sub-total, 0900 1,015,909,649.13

Page 233: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 233 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: Administration of Foreign AffairsBudget Account: Working Capital FundTreasury Account: Working Capital FundBudget Account ID: 014-05-4519 Treasury Account ID: 19- - /X -4519 -001-YESGTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

0900 4902 C E DISC BAL X U N N 858,040,676.120900 4902 C E DISC NEW X U N N 2,221,492,756.60Sub-total, 0900 3,079,533,432.72

Page 234: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 234 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: Administration of Foreign AffairsBudget Account: Working Capital FundTreasury Account: Working Capital FundBudget Account ID: 014-05-4519 Treasury Account ID: 19- - /X -4519 -000-YESGTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

0900 4981 C E X U N 187.160900 4981 C E X U N 8,967.640900 4981 C E X U N 137,415.74Sub-total, 0900 146,570.54

Page 235: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 235 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: Administration of Foreign AffairsBudget Account: Working Capital FundTreasury Account: Working Capital FundBudget Account ID: 014-05-4519 Treasury Account ID: 19- - /X -4519 -001-YESGTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

0900 4981 C E X U N 716,201.62

Page 236: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 236 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: Administration of Foreign AffairsBudget Account: Working Capital FundTreasury Account: Working Capital FundBudget Account ID: 014-05-4519 Treasury Account ID: 19- - /X -4519 -000-YESGTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

0900 4981 C E X U N 1,537,901.940900 4982 C E DISC X U N 4 N 27,751.600900 4982 C E DISC X U N 4 N 869,793.350900 4982 C E DISC X U N 4 N 1,636,048.650900 4982 C E DISC X U N 4 N 5,220,051.880900 4982 C E DISC X U N 4 N 26,309,933.81Sub-total, 0900 35,601,481.23

Page 237: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 237 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: Administration of Foreign AffairsBudget Account: Working Capital FundTreasury Account: Working Capital FundBudget Account ID: 014-05-4519 Treasury Account ID: 19- - /X -4519 -001-YESGTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

0900 4982 C E DISC X U N 4 N 54,207,147.82

Page 238: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 238 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: Administration of Foreign AffairsBudget Account: Working Capital FundTreasury Account: Working Capital FundBudget Account ID: 014-05-4519 Treasury Account ID: 19- - /X -4519 -000-YESGTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

Budgetary Resources

1000 4201 D B U N 4 861,962,839.01

Page 239: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 239 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: Administration of Foreign AffairsBudget Account: Working Capital FundTreasury Account: Working Capital FundBudget Account ID: 014-05-4519 Treasury Account ID: 19- - /X -4519 -001-YESGTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

1000 4201 D B U N 4 1,731,765,343.03

Page 240: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 240 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: Administration of Foreign AffairsBudget Account: Working Capital FundTreasury Account: Working Capital FundBudget Account ID: 014-05-4519 Treasury Account ID: 19- - /X -4519 -000-YESGTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

1000 4251 D B F DISC X U N 4 6,233,156.40

Page 241: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 241 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: Administration of Foreign AffairsBudget Account: Working Capital FundTreasury Account: Working Capital FundBudget Account ID: 014-05-4519 Treasury Account ID: 19- - /X -4519 -001-YESGTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

1000 4251 D B F DISC X U N 4 249,515,586.001000 4801 C B X U N 4 -1,025,656,116.54Sub-total, 1000 -776,140,530.54

Page 242: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 242 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: Administration of Foreign AffairsBudget Account: Working Capital FundTreasury Account: Working Capital FundBudget Account ID: 014-05-4519 Treasury Account ID: 19- - /X -4519 -000-YESGTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

1000 4801 C B X U N 4 -259,097,746.151000 4801 C B X U N 4 -141,997,774.371000 4801 C B X U N 4 -101,608,628.401000 4801 C B X U N 4 -34,237,873.681000 4801 C B X U N 4 -18,050,720.18Sub-total, 1000 -554,992,742.78

Page 243: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 243 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: Administration of Foreign AffairsBudget Account: Working Capital FundTreasury Account: Working Capital FundBudget Account ID: 014-05-4519 Treasury Account ID: 19- - /X -4519 -001-YESGTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

1000 4801 C B X U N 4 -4,258,669.51

Page 244: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 244 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: Administration of Foreign AffairsBudget Account: Working Capital FundTreasury Account: Working Capital FundBudget Account ID: 014-05-4519 Treasury Account ID: 19- - /X -4519 -000-YESGTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

1000 4802 C B DISC BAL X U N 4 N -1,618,906.321000 4802 C B DISC BAL X U N 4 N -882,205.19Sub-total, 1000 -2,501,111.51

Page 245: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 245 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: Administration of Foreign AffairsBudget Account: Working Capital FundTreasury Account: Working Capital FundBudget Account ID: 014-05-4519 Treasury Account ID: 19- - /X -4519 -001-YESGTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

1000 4802 C B DISC BAL X U N 4 N -395,663.18

Page 246: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 246 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: Administration of Foreign AffairsBudget Account: Working Capital FundTreasury Account: Working Capital FundBudget Account ID: 014-05-4519 Treasury Account ID: 19- - /X -4519 -000-YESGTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

1000 4802 D B DISC BAL X U N 4 N 50,283.04

Page 247: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 247 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: Administration of Foreign AffairsBudget Account: Working Capital FundTreasury Account: Working Capital FundBudget Account ID: 014-05-4519 Treasury Account ID: 19- - /X -4519 -001-YESGTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

1000 4901 C B X U N 4 -369,955,696.60

Page 248: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 248 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: Administration of Foreign AffairsBudget Account: Working Capital FundTreasury Account: Working Capital FundBudget Account ID: 014-05-4519 Treasury Account ID: 19- - /X -4519 -000-YESGTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

1000 4901 C B X U N 4 -92,000,000.001000 4901 C B X U N 4 -4,068,864.461000 4901 C B X U N 4 -589,806.281000 4901 C B X U N 4 -155,025.44Sub-total, 1000 -96,813,696.18

Page 249: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 249 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: Administration of Foreign AffairsBudget Account: Working Capital FundTreasury Account: Working Capital FundBudget Account ID: 014-05-4519 Treasury Account ID: 19- - /X -4519 -001-YESGTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

1000 4901 C B X U N 4 -14,129.11

Page 250: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 250 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: Administration of Foreign AffairsBudget Account: Working Capital FundTreasury Account: Working Capital FundBudget Account ID: 014-05-4519 Treasury Account ID: 19- - /X -4519 -000-YESGTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

1000 4901 D B X U N 4 0.20

1021 4871 D E X U N 172,425,684.28

Page 251: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 251 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: Administration of Foreign AffairsBudget Account: Working Capital FundTreasury Account: Working Capital FundBudget Account ID: 014-05-4519 Treasury Account ID: 19- - /X -4519 -001-YESGTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

1021 4871 D E X U N 191,628,377.33

Page 252: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 252 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: Administration of Foreign AffairsBudget Account: Working Capital FundTreasury Account: Working Capital FundBudget Account ID: 014-05-4519 Treasury Account ID: 19- - /X -4519 -000-YESGTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

1021 4971 D E X U N 133,260.93

Page 253: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 253 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: Administration of Foreign AffairsBudget Account: Working Capital FundTreasury Account: Working Capital FundBudget Account ID: 014-05-4519 Treasury Account ID: 19- - /X -4519 -001-YESGTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

1021 4971 D E X U N 1,140,349.69

1033 4972 D E F DISC X U N 31,525.32

Page 254: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 254 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: Administration of Foreign AffairsBudget Account: Working Capital FundTreasury Account: Working Capital FundBudget Account ID: 014-05-4519 Treasury Account ID: 19- - /X -4519 -000-YESGTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

1033 4972 D E X DISC X U N 2,086,145.25

Page 255: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 255 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: Administration of Foreign AffairsBudget Account: Working Capital FundTreasury Account: Working Capital FundBudget Account ID: 014-05-4519 Treasury Account ID: 19- - /X -4519 -001-YESGTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

1033 4972 D E X DISC X U N 22,991,313.51

Page 256: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 256 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: Administration of Foreign AffairsBudget Account: Working Capital FundTreasury Account: Working Capital FundBudget Account ID: 014-05-4519 Treasury Account ID: 19- - /X -4519 -000-YESGTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

1050 , Unob Bal: Unobligated balance (total) 388,583,818.64

Page 257: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 257 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: Administration of Foreign AffairsBudget Account: Working Capital FundTreasury Account: Working Capital FundBudget Account ID: 014-05-4519 Treasury Account ID: 19- - /X -4519 -001-YESGTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

1050 , Unob Bal: Unobligated balance (total) 796,792,219.94

Page 258: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 258 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: Administration of Foreign AffairsBudget Account: Working Capital FundTreasury Account: Working Capital FundBudget Account ID: 014-05-4519 Treasury Account ID: 19- - /X -4519 -000-YESGTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

1700 4252 D E X DISC X U N 10,068,735.08

Page 259: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 259 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: Administration of Foreign AffairsBudget Account: Working Capital FundTreasury Account: Working Capital FundBudget Account ID: 014-05-4519 Treasury Account ID: 19- - /X -4519 -001-YESGTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

1700 4252 D E X DISC X U N 16,557,624.42

Page 260: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 260 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: Administration of Foreign AffairsBudget Account: Working Capital FundTreasury Account: Working Capital FundBudget Account ID: 014-05-4519 Treasury Account ID: 19- - /X -4519 -000-YESGTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

1700 4252 D E F DISC X U N 1,195,448,179.85

Page 261: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 261 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: Administration of Foreign AffairsBudget Account: Working Capital FundTreasury Account: Working Capital FundBudget Account ID: 014-05-4519 Treasury Account ID: 19- - /X -4519 -001-YESGTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

1700 4252 D E F DISC X U N 3,423,911,691.17

Page 262: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 262 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: Administration of Foreign AffairsBudget Account: Working Capital FundTreasury Account: Working Capital FundBudget Account ID: 014-05-4519 Treasury Account ID: 19- - /X -4519 -000-YESGTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

1700 4266 D E DISC X U N 3,685,785.67

Page 263: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 263 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: Administration of Foreign AffairsBudget Account: Working Capital FundTreasury Account: Working Capital FundBudget Account ID: 014-05-4519 Treasury Account ID: 19- - /X -4519 -001-YESGTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

1700 4266 D E DISC X U N 21,918,022.45

1701 4251 D B F DISC X U N 4 -249,515,586.00

Page 264: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 264 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: Administration of Foreign AffairsBudget Account: Working Capital FundTreasury Account: Working Capital FundBudget Account ID: 014-05-4519 Treasury Account ID: 19- - /X -4519 -000-YESGTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

1701 4251 D B F DISC X U N 4 -6,233,156.401701 4251 D E F DISC X U N 4 1,171.29Sub-total, 1701 -6,231,985.11

Page 265: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 265 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: Administration of Foreign AffairsBudget Account: Working Capital FundTreasury Account: Working Capital FundBudget Account ID: 014-05-4519 Treasury Account ID: 19- - /X -4519 -001-YESGTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

1701 4251 D E F DISC X U N 4 117,981,892.40

Page 266: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 266 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: Administration of Foreign AffairsBudget Account: Working Capital FundTreasury Account: Working Capital FundBudget Account ID: 014-05-4519 Treasury Account ID: 19- - /X -4519 -000-YESGTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

1750 , BA: Disc: Spending auth: Total 1,202,970,715.49

Page 267: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 267 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: Administration of Foreign AffairsBudget Account: Working Capital FundTreasury Account: Working Capital FundBudget Account ID: 014-05-4519 Treasury Account ID: 19- - /X -4519 -001-YESGTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

1750 , BA: Disc: Spending auth: Total 3,330,853,644.44

Page 268: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 268 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: Administration of Foreign AffairsBudget Account: Working Capital FundTreasury Account: Working Capital FundBudget Account ID: 014-05-4519 Treasury Account ID: 19- - /X -4519 -000-YESGTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

1900 , Budget authority total (disc. and mand.) 1,202,970,715.49

Page 269: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 269 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: Administration of Foreign AffairsBudget Account: Working Capital FundTreasury Account: Working Capital FundBudget Account ID: 014-05-4519 Treasury Account ID: 19- - /X -4519 -001-YESGTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

1900 , Budget authority total (disc. and mand.) 3,330,853,644.44

Page 270: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 270 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: Administration of Foreign AffairsBudget Account: Working Capital FundTreasury Account: Working Capital FundBudget Account ID: 014-05-4519 Treasury Account ID: 19- - /X -4519 -000-YESGTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

1930 , Total budgetary resources avail (disc. and mand.) 1,591,554,534.13

Page 271: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 271 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: Administration of Foreign AffairsBudget Account: Working Capital FundTreasury Account: Working Capital FundBudget Account ID: 014-05-4519 Treasury Account ID: 19- - /X -4519 -001-YESGTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

1930 , Total budgetary resources avail (disc. and mand.) 4,127,645,864.38

1941 4450 C E U N 4 0.09

Page 272: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 272 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: Administration of Foreign AffairsBudget Account: Working Capital FundTreasury Account: Working Capital FundBudget Account ID: 014-05-4519 Treasury Account ID: 19- - /X -4519 -000-YESGTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

1941 4450 C E U N 4 29,222,969.571941 4510 C E A U N 4 181,860,631.50Sub-total, 1941 211,083,601.07

Page 273: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 273 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: Administration of Foreign AffairsBudget Account: Working Capital FundTreasury Account: Working Capital FundBudget Account ID: 014-05-4519 Treasury Account ID: 19- - /X -4519 -001-YESGTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

1941 4510 C E A U N 4 739,818,236.92

Page 274: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 274 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: Administration of Foreign AffairsBudget Account: Working Capital FundTreasury Account: Working Capital FundBudget Account ID: 014-05-4519 Treasury Account ID: 19- - /X -4519 -000-YESGTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

1941 4610 C E A U N 4 5,204,250.68

Page 275: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 275 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: Administration of Foreign AffairsBudget Account: Working Capital FundTreasury Account: Working Capital FundBudget Account ID: 014-05-4519 Treasury Account ID: 19- - /X -4519 -001-YESGTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

Change in Obl Bal

3000 4801 C B X U N 4 4,258,669.51

Page 276: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 276 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: Administration of Foreign AffairsBudget Account: Working Capital FundTreasury Account: Working Capital FundBudget Account ID: 014-05-4519 Treasury Account ID: 19- - /X -4519 -000-YESGTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

3000 4801 C B X U N 4 18,050,720.183000 4801 C B X U N 4 34,237,873.683000 4801 C B X U N 4 101,608,628.403000 4801 C B X U N 4 141,997,774.373000 4801 C B X U N 4 259,097,746.15Sub-total, 3000 554,992,742.78

Page 277: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 277 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: Administration of Foreign AffairsBudget Account: Working Capital FundTreasury Account: Working Capital FundBudget Account ID: 014-05-4519 Treasury Account ID: 19- - /X -4519 -001-YESGTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

3000 4801 C B X U N 4 1,025,656,116.54

Page 278: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 278 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: Administration of Foreign AffairsBudget Account: Working Capital FundTreasury Account: Working Capital FundBudget Account ID: 014-05-4519 Treasury Account ID: 19- - /X -4519 -000-YESGTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

3000 4901 D B X U N 4 -0.20

Page 279: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 279 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: Administration of Foreign AffairsBudget Account: Working Capital FundTreasury Account: Working Capital FundBudget Account ID: 014-05-4519 Treasury Account ID: 19- - /X -4519 -001-YESGTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

3000 4901 C B X U N 4 14,129.11

Page 280: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 280 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: Administration of Foreign AffairsBudget Account: Working Capital FundTreasury Account: Working Capital FundBudget Account ID: 014-05-4519 Treasury Account ID: 19- - /X -4519 -000-YESGTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

3000 4901 C B X U N 4 155,025.443000 4901 C B X U N 4 589,806.283000 4901 C B X U N 4 4,068,864.463000 4901 C B X U N 4 92,000,000.00Sub-total, 3000 96,813,696.18

Page 281: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 281 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: Administration of Foreign AffairsBudget Account: Working Capital FundTreasury Account: Working Capital FundBudget Account ID: 014-05-4519 Treasury Account ID: 19- - /X -4519 -001-YESGTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

3000 4901 C B X U N 4 369,955,696.60

3010 4801 C B X U N 4 -1,025,656,116.54

Page 282: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 282 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: Administration of Foreign AffairsBudget Account: Working Capital FundTreasury Account: Working Capital FundBudget Account ID: 014-05-4519 Treasury Account ID: 19- - /X -4519 -000-YESGTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

3010 4801 C B X U N 4 -259,097,746.153010 4801 C B X U N 4 -141,997,774.373010 4801 C B X U N 4 -101,608,628.403010 4801 C B X U N 4 -34,237,873.683010 4801 C B X U N 4 -18,050,720.18Sub-total, 3010 -554,992,742.78

Page 283: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 283 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: Administration of Foreign AffairsBudget Account: Working Capital FundTreasury Account: Working Capital FundBudget Account ID: 014-05-4519 Treasury Account ID: 19- - /X -4519 -001-YESGTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

3010 4801 C B X U N 4 -4,258,669.51

Page 284: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 284 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: Administration of Foreign AffairsBudget Account: Working Capital FundTreasury Account: Working Capital FundBudget Account ID: 014-05-4519 Treasury Account ID: 19- - /X -4519 -000-YESGTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

3010 4801 C E X U N 4 5,781,507.88

Page 285: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 285 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: Administration of Foreign AffairsBudget Account: Working Capital FundTreasury Account: Working Capital FundBudget Account ID: 014-05-4519 Treasury Account ID: 19- - /X -4519 -001-YESGTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

3010 4801 C E X U N 4 6,044,171.55

Page 286: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 286 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: Administration of Foreign AffairsBudget Account: Working Capital FundTreasury Account: Working Capital FundBudget Account ID: 014-05-4519 Treasury Account ID: 19- - /X -4519 -000-YESGTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

3010 4801 C E X U N 4 22,006,595.223010 4801 C E X U N 4 34,092,486.853010 4801 C E X U N 4 42,849,071.753010 4801 C E X U N 4 152,067,964.553010 4801 C E X U N 4 340,694,265.37Sub-total, 3010 591,710,383.74

Page 287: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 287 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: Administration of Foreign AffairsBudget Account: Working Capital FundTreasury Account: Working Capital FundBudget Account ID: 014-05-4519 Treasury Account ID: 19- - /X -4519 -001-YESGTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

3010 4801 C E X U N 4 1,224,104,040.03

Page 288: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 288 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: Administration of Foreign AffairsBudget Account: Working Capital FundTreasury Account: Working Capital FundBudget Account ID: 014-05-4519 Treasury Account ID: 19- - /X -4519 -000-YESGTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

3010 4802 C B DISC BAL X U N 4 N -1,618,906.323010 4802 C B DISC BAL X U N 4 N -882,205.19Sub-total, 3010 -2,501,111.51

Page 289: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 289 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: Administration of Foreign AffairsBudget Account: Working Capital FundTreasury Account: Working Capital FundBudget Account ID: 014-05-4519 Treasury Account ID: 19- - /X -4519 -001-YESGTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

3010 4802 C B DISC BAL X U N 4 N -395,663.18

Page 290: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 290 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: Administration of Foreign AffairsBudget Account: Working Capital FundTreasury Account: Working Capital FundBudget Account ID: 014-05-4519 Treasury Account ID: 19- - /X -4519 -000-YESGTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

3010 4802 D B DISC BAL X U N 4 N 50,283.043010 4802 D E DISC BAL X U N 4 N -206,398.433010 4802 D E DISC BAL X U N 4 N -72,707.623010 4802 D E DISC BAL X U N 4 N -59,988.963010 4802 C E DISC NEW X U N 4 N 422.62Sub-total, 3010 -288,389.35

Page 291: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 291 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: Administration of Foreign AffairsBudget Account: Working Capital FundTreasury Account: Working Capital FundBudget Account ID: 014-05-4519 Treasury Account ID: 19- - /X -4519 -001-YESGTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

3010 4802 C E DISC NEW X U N 4 N 87,563.13

Page 292: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 292 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: Administration of Foreign AffairsBudget Account: Working Capital FundTreasury Account: Working Capital FundBudget Account ID: 014-05-4519 Treasury Account ID: 19- - /X -4519 -000-YESGTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

3010 4802 C E DISC NEW X U N 4 N 762,768.57

Page 293: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 293 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: Administration of Foreign AffairsBudget Account: Working Capital FundTreasury Account: Working Capital FundBudget Account ID: 014-05-4519 Treasury Account ID: 19- - /X -4519 -001-YESGTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

3010 4802 C E DISC BAL X U N 4 N 1,439,811.28

Page 294: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 294 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: Administration of Foreign AffairsBudget Account: Working Capital FundTreasury Account: Working Capital FundBudget Account ID: 014-05-4519 Treasury Account ID: 19- - /X -4519 -000-YESGTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

3010 4802 C E DISC NEW X U N 4 N 1,527,052.923010 4881 C E X U N 8,452.223010 4881 C E X U N 1,090,855.273010 4881 C E X U N 4,364,930.89Sub-total, 3010 6,991,291.30

Page 295: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 295 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: Administration of Foreign AffairsBudget Account: Working Capital FundTreasury Account: Working Capital FundBudget Account ID: 014-05-4519 Treasury Account ID: 19- - /X -4519 -001-YESGTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

3010 4881 C E X U N 19,433,375.97

Page 296: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 296 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: Administration of Foreign AffairsBudget Account: Working Capital FundTreasury Account: Working Capital FundBudget Account ID: 014-05-4519 Treasury Account ID: 19- - /X -4519 -000-YESGTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

3010 4881 C E X U N 85,330,227.01

Page 297: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 297 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: Administration of Foreign AffairsBudget Account: Working Capital FundTreasury Account: Working Capital FundBudget Account ID: 014-05-4519 Treasury Account ID: 19- - /X -4519 -001-YESGTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

3010 4901 C B X U N 4 -369,955,696.60

Page 298: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 298 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: Administration of Foreign AffairsBudget Account: Working Capital FundTreasury Account: Working Capital FundBudget Account ID: 014-05-4519 Treasury Account ID: 19- - /X -4519 -000-YESGTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

3010 4901 C B X U N 4 -92,000,000.003010 4901 C B X U N 4 -4,068,864.463010 4901 C B X U N 4 -589,806.283010 4901 C B X U N 4 -155,025.44Sub-total, 3010 -96,813,696.18

Page 299: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 299 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: Administration of Foreign AffairsBudget Account: Working Capital FundTreasury Account: Working Capital FundBudget Account ID: 014-05-4519 Treasury Account ID: 19- - /X -4519 -001-YESGTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

3010 4901 C B X U N 4 -14,129.11

Page 300: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 300 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: Administration of Foreign AffairsBudget Account: Working Capital FundTreasury Account: Working Capital FundBudget Account ID: 014-05-4519 Treasury Account ID: 19- - /X -4519 -000-YESGTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

3010 4901 D B X U N 4 0.203010 4901 D E X U N 4 -1,466,182.433010 4901 D E X U N 4 -136,547.703010 4901 C E X U N 4 300,573.723010 4901 C E X U N 4 320,495.03Sub-total, 3010 -981,661.18

Page 301: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 301 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: Administration of Foreign AffairsBudget Account: Working Capital FundTreasury Account: Working Capital FundBudget Account ID: 014-05-4519 Treasury Account ID: 19- - /X -4519 -001-YESGTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

3010 4901 C E X U N 4 372,582.18

Page 302: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 302 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: Administration of Foreign AffairsBudget Account: Working Capital FundTreasury Account: Working Capital FundBudget Account ID: 014-05-4519 Treasury Account ID: 19- - /X -4519 -000-YESGTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

3010 4901 C E X U N 4 37,982,202.773010 4901 C E X U N 4 62,755,775.51Sub-total, 3010 100,737,978.28

Page 303: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 303 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: Administration of Foreign AffairsBudget Account: Working Capital FundTreasury Account: Working Capital FundBudget Account ID: 014-05-4519 Treasury Account ID: 19- - /X -4519 -001-YESGTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

3010 4901 C E X U N 4 287,063,735.45

Page 304: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 304 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: Administration of Foreign AffairsBudget Account: Working Capital FundTreasury Account: Working Capital FundBudget Account ID: 014-05-4519 Treasury Account ID: 19- - /X -4519 -000-YESGTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

3010 4902 C E DISC NEW X U N N 6,156,630.793010 4902 C E DISC BAL X U N N 8,382,260.003010 4902 C E DISC BAL X U N N 10,335,773.163010 4902 C E DISC NEW X U N N 19,673,335.283010 4902 C E DISC BAL X U N N 27,634,858.913010 4902 C E DISC NEW X U N N 28,449,050.353010 4902 C E DISC BAL X U N N 87,240,517.21Sub-total, 3010 187,872,425.70

Page 305: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 305 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: Administration of Foreign AffairsBudget Account: Working Capital FundTreasury Account: Working Capital FundBudget Account ID: 014-05-4519 Treasury Account ID: 19- - /X -4519 -001-YESGTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

3010 4902 C E DISC NEW X U N N 115,105,840.56

Page 306: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 306 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: Administration of Foreign AffairsBudget Account: Working Capital FundTreasury Account: Working Capital FundBudget Account ID: 014-05-4519 Treasury Account ID: 19- - /X -4519 -000-YESGTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

3010 4902 C E DISC NEW X U N N 120,934,956.863010 4902 C E DISC BAL X U N N 140,610,009.943010 4902 C E DISC NEW X U N N 173,187,104.223010 4902 C E DISC BAL X U N N 192,615,901.683010 4902 C E DISC NEW X U N N 388,561,676.43Sub-total, 3010 1,015,909,649.13

Page 307: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 307 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: Administration of Foreign AffairsBudget Account: Working Capital FundTreasury Account: Working Capital FundBudget Account ID: 014-05-4519 Treasury Account ID: 19- - /X -4519 -001-YESGTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

3010 4902 C E DISC BAL X U N N 858,040,676.123010 4902 C E DISC NEW X U N N 2,221,492,756.60Sub-total, 3010 3,079,533,432.72

Page 308: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 308 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: Administration of Foreign AffairsBudget Account: Working Capital FundTreasury Account: Working Capital FundBudget Account ID: 014-05-4519 Treasury Account ID: 19- - /X -4519 -000-YESGTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

3010 4981 C E X U N 187.163010 4981 C E X U N 8,967.643010 4981 C E X U N 137,415.74Sub-total, 3010 146,570.54

Page 309: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 309 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: Administration of Foreign AffairsBudget Account: Working Capital FundTreasury Account: Working Capital FundBudget Account ID: 014-05-4519 Treasury Account ID: 19- - /X -4519 -001-YESGTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

3010 4981 C E X U N 716,201.62

Page 310: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 310 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: Administration of Foreign AffairsBudget Account: Working Capital FundTreasury Account: Working Capital FundBudget Account ID: 014-05-4519 Treasury Account ID: 19- - /X -4519 -000-YESGTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

3010 4981 C E X U N 1,537,901.943010 4982 C E DISC X U N 4 N 27,751.603010 4982 C E DISC X U N 4 N 869,793.353010 4982 C E DISC X U N 4 N 1,636,048.653010 4982 C E DISC X U N 4 N 5,220,051.883010 4982 C E DISC X U N 4 N 26,309,933.81Sub-total, 3010 35,601,481.23

Page 311: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 311 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: Administration of Foreign AffairsBudget Account: Working Capital FundTreasury Account: Working Capital FundBudget Account ID: 014-05-4519 Treasury Account ID: 19- - /X -4519 -001-YESGTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

3010 4982 C E DISC X U N 4 N 54,207,147.82

Page 312: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 312 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: Administration of Foreign AffairsBudget Account: Working Capital FundTreasury Account: Working Capital FundBudget Account ID: 014-05-4519 Treasury Account ID: 19- - /X -4519 -000-YESGTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

3020 4802 D B DISC BAL X U N 4 N -50,283.04

Page 313: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 313 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: Administration of Foreign AffairsBudget Account: Working Capital FundTreasury Account: Working Capital FundBudget Account ID: 014-05-4519 Treasury Account ID: 19- - /X -4519 -001-YESGTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

3020 4802 C B DISC BAL X U N 4 N 395,663.18

Page 314: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 314 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: Administration of Foreign AffairsBudget Account: Working Capital FundTreasury Account: Working Capital FundBudget Account ID: 014-05-4519 Treasury Account ID: 19- - /X -4519 -000-YESGTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

3020 4802 C B DISC BAL X U N 4 N 882,205.193020 4802 C B DISC BAL X U N 4 N 1,618,906.323020 4802 C E DISC NEW X U N 4 N -1,527,052.92Sub-total, 3020 974,058.59

Page 315: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 315 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: Administration of Foreign AffairsBudget Account: Working Capital FundTreasury Account: Working Capital FundBudget Account ID: 014-05-4519 Treasury Account ID: 19- - /X -4519 -001-YESGTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

3020 4802 C E DISC BAL X U N 4 N -1,439,811.28

Page 316: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 316 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: Administration of Foreign AffairsBudget Account: Working Capital FundTreasury Account: Working Capital FundBudget Account ID: 014-05-4519 Treasury Account ID: 19- - /X -4519 -000-YESGTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

3020 4802 C E DISC NEW X U N 4 N -762,768.57

Page 317: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 317 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: Administration of Foreign AffairsBudget Account: Working Capital FundTreasury Account: Working Capital FundBudget Account ID: 014-05-4519 Treasury Account ID: 19- - /X -4519 -001-YESGTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

3020 4802 C E DISC NEW X U N 4 N -87,563.13

Page 318: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 318 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: Administration of Foreign AffairsBudget Account: Working Capital FundTreasury Account: Working Capital FundBudget Account ID: 014-05-4519 Treasury Account ID: 19- - /X -4519 -000-YESGTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

3020 4802 C E DISC NEW X U N 4 N -422.623020 4802 D E DISC BAL X U N 4 N 59,988.963020 4802 D E DISC BAL X U N 4 N 72,707.623020 4802 D E DISC BAL X U N 4 N 206,398.43Sub-total, 3020 338,672.39

Page 319: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 319 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: Administration of Foreign AffairsBudget Account: Working Capital FundTreasury Account: Working Capital FundBudget Account ID: 014-05-4519 Treasury Account ID: 19- - /X -4519 -001-YESGTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

3020 4902 C E DISC NEW X U N N -2,221,492,756.603020 4902 C E DISC BAL X U N N -858,040,676.12Sub-total, 3020 -3,079,533,432.72

Page 320: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 320 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: Administration of Foreign AffairsBudget Account: Working Capital FundTreasury Account: Working Capital FundBudget Account ID: 014-05-4519 Treasury Account ID: 19- - /X -4519 -000-YESGTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

3020 4902 C E DISC NEW X U N N -388,561,676.433020 4902 C E DISC BAL X U N N -192,615,901.683020 4902 C E DISC NEW X U N N -173,187,104.223020 4902 C E DISC BAL X U N N -140,610,009.943020 4902 C E DISC NEW X U N N -120,934,956.86Sub-total, 3020 -1,015,909,649.13

Page 321: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 321 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: Administration of Foreign AffairsBudget Account: Working Capital FundTreasury Account: Working Capital FundBudget Account ID: 014-05-4519 Treasury Account ID: 19- - /X -4519 -001-YESGTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

3020 4902 C E DISC NEW X U N N -115,105,840.56

Page 322: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 322 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: Administration of Foreign AffairsBudget Account: Working Capital FundTreasury Account: Working Capital FundBudget Account ID: 014-05-4519 Treasury Account ID: 19- - /X -4519 -000-YESGTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

3020 4902 C E DISC BAL X U N N -87,240,517.213020 4902 C E DISC NEW X U N N -28,449,050.353020 4902 C E DISC BAL X U N N -27,634,858.913020 4902 C E DISC NEW X U N N -19,673,335.283020 4902 C E DISC BAL X U N N -10,335,773.163020 4902 C E DISC BAL X U N N -8,382,260.003020 4902 C E DISC NEW X U N N -6,156,630.79Sub-total, 3020 -187,872,425.70

Page 323: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 323 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: Administration of Foreign AffairsBudget Account: Working Capital FundTreasury Account: Working Capital FundBudget Account ID: 014-05-4519 Treasury Account ID: 19- - /X -4519 -001-YESGTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

3020 4982 C E DISC X U N 4 N -54,207,147.82

Page 324: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 324 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: Administration of Foreign AffairsBudget Account: Working Capital FundTreasury Account: Working Capital FundBudget Account ID: 014-05-4519 Treasury Account ID: 19- - /X -4519 -000-YESGTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

3020 4982 C E DISC X U N 4 N -26,309,933.813020 4982 C E DISC X U N 4 N -5,220,051.883020 4982 C E DISC X U N 4 N -1,636,048.653020 4982 C E DISC X U N 4 N -869,793.353020 4982 C E DISC X U N 4 N -27,751.60Sub-total, 3020 -34,063,579.29

Page 325: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 325 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: Administration of Foreign AffairsBudget Account: Working Capital FundTreasury Account: Working Capital FundBudget Account ID: 014-05-4519 Treasury Account ID: 19- - /X -4519 -001-YESGTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

3040 4871 D E X U N -191,628,377.33

Page 326: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 326 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: Administration of Foreign AffairsBudget Account: Working Capital FundTreasury Account: Working Capital FundBudget Account ID: 014-05-4519 Treasury Account ID: 19- - /X -4519 -000-YESGTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

3040 4871 D E X U N -172,425,684.28

Page 327: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 327 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: Administration of Foreign AffairsBudget Account: Working Capital FundTreasury Account: Working Capital FundBudget Account ID: 014-05-4519 Treasury Account ID: 19- - /X -4519 -001-YESGTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

3040 4971 D E X U N -1,140,349.69

Page 328: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 328 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: Administration of Foreign AffairsBudget Account: Working Capital FundTreasury Account: Working Capital FundBudget Account ID: 014-05-4519 Treasury Account ID: 19- - /X -4519 -000-YESGTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

3040 4971 D E X U N -133,260.93

3050 4801 C E U N 4 5,781,507.88

Page 329: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 329 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: Administration of Foreign AffairsBudget Account: Working Capital FundTreasury Account: Working Capital FundBudget Account ID: 014-05-4519 Treasury Account ID: 19- - /X -4519 -001-YESGTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

3050 4801 C E U N 4 6,044,171.55

Page 330: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 330 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: Administration of Foreign AffairsBudget Account: Working Capital FundTreasury Account: Working Capital FundBudget Account ID: 014-05-4519 Treasury Account ID: 19- - /X -4519 -000-YESGTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

3050 4801 C E U N 4 22,006,595.223050 4801 C E U N 4 34,092,486.853050 4801 C E U N 4 42,849,071.753050 4801 C E U N 4 152,067,964.553050 4801 C E U N 4 340,694,265.37Sub-total, 3050 591,710,383.74

Page 331: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 331 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: Administration of Foreign AffairsBudget Account: Working Capital FundTreasury Account: Working Capital FundBudget Account ID: 014-05-4519 Treasury Account ID: 19- - /X -4519 -001-YESGTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

3050 4801 C E U N 4 1,224,104,040.033050 4871 D E U N -191,628,377.33Sub-total, 3050 1,032,475,662.70

Page 332: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 332 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: Administration of Foreign AffairsBudget Account: Working Capital FundTreasury Account: Working Capital FundBudget Account ID: 014-05-4519 Treasury Account ID: 19- - /X -4519 -000-YESGTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

3050 4871 D E U N -172,425,684.283050 4881 C E U N 8,452.223050 4881 C E U N 1,090,855.273050 4881 C E U N 4,364,930.89Sub-total, 3050 -166,961,445.90

Page 333: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 333 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: Administration of Foreign AffairsBudget Account: Working Capital FundTreasury Account: Working Capital FundBudget Account ID: 014-05-4519 Treasury Account ID: 19- - /X -4519 -001-YESGTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

3050 4881 C E U N 19,433,375.97

Page 334: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 334 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: Administration of Foreign AffairsBudget Account: Working Capital FundTreasury Account: Working Capital FundBudget Account ID: 014-05-4519 Treasury Account ID: 19- - /X -4519 -000-YESGTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

3050 4881 C E U N 85,330,227.013050 4901 D E U N 4 -1,466,182.433050 4901 D E U N 4 -136,547.703050 4901 C E U N 4 300,573.723050 4901 C E U N 4 320,495.03Sub-total, 3050 84,348,565.63

Page 335: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 335 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: Administration of Foreign AffairsBudget Account: Working Capital FundTreasury Account: Working Capital FundBudget Account ID: 014-05-4519 Treasury Account ID: 19- - /X -4519 -001-YESGTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

3050 4901 C E U N 4 372,582.18

Page 336: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 336 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: Administration of Foreign AffairsBudget Account: Working Capital FundTreasury Account: Working Capital FundBudget Account ID: 014-05-4519 Treasury Account ID: 19- - /X -4519 -000-YESGTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

3050 4901 C E U N 4 37,982,202.773050 4901 C E U N 4 62,755,775.51Sub-total, 3050 100,737,978.28

Page 337: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 337 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: Administration of Foreign AffairsBudget Account: Working Capital FundTreasury Account: Working Capital FundBudget Account ID: 014-05-4519 Treasury Account ID: 19- - /X -4519 -001-YESGTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

3050 4901 C E U N 4 287,063,735.453050 4971 D E U N -1,140,349.69Sub-total, 3050 285,923,385.76

Page 338: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 338 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: Administration of Foreign AffairsBudget Account: Working Capital FundTreasury Account: Working Capital FundBudget Account ID: 014-05-4519 Treasury Account ID: 19- - /X -4519 -000-YESGTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

3050 4971 D E U N -133,260.933050 4981 C E U N 187.163050 4981 C E U N 8,967.643050 4981 C E U N 137,415.74Sub-total, 3050 13,309.61

Page 339: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 339 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: Administration of Foreign AffairsBudget Account: Working Capital FundTreasury Account: Working Capital FundBudget Account ID: 014-05-4519 Treasury Account ID: 19- - /X -4519 -001-YESGTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

3050 4981 C E U N 716,201.62

Page 340: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 340 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: Administration of Foreign AffairsBudget Account: Working Capital FundTreasury Account: Working Capital FundBudget Account ID: 014-05-4519 Treasury Account ID: 19- - /X -4519 -000-YESGTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

3050 4981 C E U N 1,537,901.94

Page 341: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 341 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: Administration of Foreign AffairsBudget Account: Working Capital FundTreasury Account: Working Capital FundBudget Account ID: 014-05-4519 Treasury Account ID: 19- - /X -4519 -001-YESGTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

3060 4251 D B F DISC X U N 4 -249,515,586.00

Page 342: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 342 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: Administration of Foreign AffairsBudget Account: Working Capital FundTreasury Account: Working Capital FundBudget Account ID: 014-05-4519 Treasury Account ID: 19- - /X -4519 -000-YESGTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

3060 4251 D B F DISC X U N 4 -6,233,156.40

3070 4251 D B F DISC X U N 4 6,233,156.40

Page 343: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 343 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: Administration of Foreign AffairsBudget Account: Working Capital FundTreasury Account: Working Capital FundBudget Account ID: 014-05-4519 Treasury Account ID: 19- - /X -4519 -001-YESGTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

3070 4251 D B F DISC X U N 4 249,515,586.003070 4251 D E F DISC X U N 4 -117,981,892.40Sub-total, 3070 131,533,693.60

Page 344: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 344 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: Administration of Foreign AffairsBudget Account: Working Capital FundTreasury Account: Working Capital FundBudget Account ID: 014-05-4519 Treasury Account ID: 19- - /X -4519 -000-YESGTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

3070 4251 D E F DISC X U N 4 -1,171.29

Page 345: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 345 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: Administration of Foreign AffairsBudget Account: Working Capital FundTreasury Account: Working Capital FundBudget Account ID: 014-05-4519 Treasury Account ID: 19- - /X -4519 -001-YESGTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

3090 4251 D E F DISC U N 4 -117,981,892.40

Page 346: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 346 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: Administration of Foreign AffairsBudget Account: Working Capital FundTreasury Account: Working Capital FundBudget Account ID: 014-05-4519 Treasury Account ID: 19- - /X -4519 -000-YESGTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

3090 4251 D E F DISC U N 4 -1,171.29

3100 , Memo: Obligated balance, start of year 645,573,282.36

Page 347: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 347 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: Administration of Foreign AffairsBudget Account: Working Capital FundTreasury Account: Working Capital FundBudget Account ID: 014-05-4519 Treasury Account ID: 19- - /X -4519 -001-YESGTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

3100 , Memo: Obligated balance, start of year 1,150,369,025.76

Page 348: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 348 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: Administration of Foreign AffairsBudget Account: Working Capital FundTreasury Account: Working Capital FundBudget Account ID: 014-05-4519 Treasury Account ID: 19- - /X -4519 -000-YESGTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

3200 , Memo: Obligated balance, end of year 617,167,029.89

Page 349: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 349 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: Administration of Foreign AffairsBudget Account: Working Capital FundTreasury Account: Working Capital FundBudget Account ID: 014-05-4519 Treasury Account ID: 19- - /X -4519 -001-YESGTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

3200 , Memo: Obligated balance, end of year 1,226,983,487.38

Page 350: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 350 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: Administration of Foreign AffairsBudget Account: Working Capital FundTreasury Account: Working Capital FundBudget Account ID: 014-05-4519 Treasury Account ID: 19- - /X -4519 -000-YESGTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

BA & O, Net

4000 , Disc: Budget authority, gross 1,202,970,715.49

Page 351: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 351 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: Administration of Foreign AffairsBudget Account: Working Capital FundTreasury Account: Working Capital FundBudget Account ID: 014-05-4519 Treasury Account ID: 19- - /X -4519 -001-YESGTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

4000 , Disc: Budget authority, gross 3,330,853,644.44

Page 352: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 352 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: Administration of Foreign AffairsBudget Account: Working Capital FundTreasury Account: Working Capital FundBudget Account ID: 014-05-4519 Treasury Account ID: 19- - /X -4519 -000-YESGTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

4010 4802 C E DISC NEW X U N 4 N 422.62

Page 353: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 353 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: Administration of Foreign AffairsBudget Account: Working Capital FundTreasury Account: Working Capital FundBudget Account ID: 014-05-4519 Treasury Account ID: 19- - /X -4519 -001-YESGTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

4010 4802 C E DISC NEW X U N 4 N 87,563.13

Page 354: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 354 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: Administration of Foreign AffairsBudget Account: Working Capital FundTreasury Account: Working Capital FundBudget Account ID: 014-05-4519 Treasury Account ID: 19- - /X -4519 -000-YESGTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

4010 4802 C E DISC NEW X U N 4 N 762,768.574010 4802 C E DISC NEW X U N 4 N 1,527,052.924010 4902 C E DISC NEW X U N N 6,156,630.794010 4902 C E DISC NEW X U N N 19,673,335.284010 4902 C E DISC NEW X U N N 28,449,050.35Sub-total, 4010 56,568,837.91

Page 355: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 355 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: Administration of Foreign AffairsBudget Account: Working Capital FundTreasury Account: Working Capital FundBudget Account ID: 014-05-4519 Treasury Account ID: 19- - /X -4519 -001-YESGTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

4010 4902 C E DISC NEW X U N N 115,105,840.56

Page 356: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 356 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: Administration of Foreign AffairsBudget Account: Working Capital FundTreasury Account: Working Capital FundBudget Account ID: 014-05-4519 Treasury Account ID: 19- - /X -4519 -000-YESGTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

4010 4902 C E DISC NEW X U N N 120,934,956.864010 4902 C E DISC NEW X U N N 173,187,104.224010 4902 C E DISC NEW X U N N 388,561,676.43Sub-total, 4010 682,683,737.51

Page 357: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 357 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: Administration of Foreign AffairsBudget Account: Working Capital FundTreasury Account: Working Capital FundBudget Account ID: 014-05-4519 Treasury Account ID: 19- - /X -4519 -001-YESGTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

4010 4902 C E DISC NEW X U N N 2,221,492,756.60

Page 358: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 358 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: Administration of Foreign AffairsBudget Account: Working Capital FundTreasury Account: Working Capital FundBudget Account ID: 014-05-4519 Treasury Account ID: 19- - /X -4519 -000-YESGTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

4011 4802 C B DISC BAL X U N 4 N -1,618,906.324011 4802 C B DISC BAL X U N 4 N -882,205.19Sub-total, 4011 -2,501,111.51

Page 359: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 359 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: Administration of Foreign AffairsBudget Account: Working Capital FundTreasury Account: Working Capital FundBudget Account ID: 014-05-4519 Treasury Account ID: 19- - /X -4519 -001-YESGTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

4011 4802 C B DISC BAL X U N 4 N -395,663.18

Page 360: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 360 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: Administration of Foreign AffairsBudget Account: Working Capital FundTreasury Account: Working Capital FundBudget Account ID: 014-05-4519 Treasury Account ID: 19- - /X -4519 -000-YESGTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

4011 4802 D B DISC BAL X U N 4 N 50,283.044011 4802 D E DISC BAL X U N 4 N -206,398.434011 4802 D E DISC BAL X U N 4 N -72,707.624011 4802 D E DISC BAL X U N 4 N -59,988.96Sub-total, 4011 -288,811.97

Page 361: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 361 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: Administration of Foreign AffairsBudget Account: Working Capital FundTreasury Account: Working Capital FundBudget Account ID: 014-05-4519 Treasury Account ID: 19- - /X -4519 -001-YESGTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

4011 4802 C E DISC BAL X U N 4 N 1,439,811.28

Page 362: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 362 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: Administration of Foreign AffairsBudget Account: Working Capital FundTreasury Account: Working Capital FundBudget Account ID: 014-05-4519 Treasury Account ID: 19- - /X -4519 -000-YESGTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

4011 4902 C E DISC BAL X U N N 8,382,260.004011 4902 C E DISC BAL X U N N 10,335,773.164011 4902 C E DISC BAL X U N N 27,634,858.914011 4902 C E DISC BAL X U N N 87,240,517.214011 4902 C E DISC BAL X U N N 140,610,009.944011 4902 C E DISC BAL X U N N 192,615,901.68Sub-total, 4011 466,819,320.90

Page 363: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 363 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: Administration of Foreign AffairsBudget Account: Working Capital FundTreasury Account: Working Capital FundBudget Account ID: 014-05-4519 Treasury Account ID: 19- - /X -4519 -001-YESGTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

4011 4902 C E DISC BAL X U N N 858,040,676.12

Page 364: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 364 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: Administration of Foreign AffairsBudget Account: Working Capital FundTreasury Account: Working Capital FundBudget Account ID: 014-05-4519 Treasury Account ID: 19- - /X -4519 -000-YESGTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

4011 4982 C E DISC X U N 4 N 27,751.604011 4982 C E DISC X U N 4 N 869,793.354011 4982 C E DISC X U N 4 N 1,636,048.654011 4982 C E DISC X U N 4 N 5,220,051.884011 4982 C E DISC X U N 4 N 26,309,933.81Sub-total, 4011 34,063,579.29

Page 365: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 365 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: Administration of Foreign AffairsBudget Account: Working Capital FundTreasury Account: Working Capital FundBudget Account ID: 014-05-4519 Treasury Account ID: 19- - /X -4519 -001-YESGTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

4011 4982 C E DISC X U N 4 N 54,207,147.82

Page 366: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 366 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: Administration of Foreign AffairsBudget Account: Working Capital FundTreasury Account: Working Capital FundBudget Account ID: 014-05-4519 Treasury Account ID: 19- - /X -4519 -000-YESGTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

4020 , Disc: Outlays, gross (total) 1,237,345,974.75

Page 367: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 367 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: Administration of Foreign AffairsBudget Account: Working Capital FundTreasury Account: Working Capital FundBudget Account ID: 014-05-4519 Treasury Account ID: 19- - /X -4519 -001-YESGTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

4020 , Disc: Outlays, gross (total) 3,249,978,132.33

4030 4252 D E F DISC X U N -3,423,911,691.17

Page 368: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 368 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: Administration of Foreign AffairsBudget Account: Working Capital FundTreasury Account: Working Capital FundBudget Account ID: 014-05-4519 Treasury Account ID: 19- - /X -4519 -000-YESGTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

4030 4252 D E F DISC X U N -1,195,448,179.85

Page 369: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 369 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: Administration of Foreign AffairsBudget Account: Working Capital FundTreasury Account: Working Capital FundBudget Account ID: 014-05-4519 Treasury Account ID: 19- - /X -4519 -001-YESGTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

4030 4972 D E F DISC X U N -31,525.32

4033 4252 D E X DISC X U N -16,557,624.42

Page 370: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 370 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: Administration of Foreign AffairsBudget Account: Working Capital FundTreasury Account: Working Capital FundBudget Account ID: 014-05-4519 Treasury Account ID: 19- - /X -4519 -000-YESGTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

4033 4252 D E X DISC X U N -10,068,735.08

Page 371: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 371 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: Administration of Foreign AffairsBudget Account: Working Capital FundTreasury Account: Working Capital FundBudget Account ID: 014-05-4519 Treasury Account ID: 19- - /X -4519 -001-YESGTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

4033 4266 D E DISC X U N -21,918,022.45

Page 372: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 372 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: Administration of Foreign AffairsBudget Account: Working Capital FundTreasury Account: Working Capital FundBudget Account ID: 014-05-4519 Treasury Account ID: 19- - /X -4519 -000-YESGTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

4033 4266 D E DISC X U N -3,685,785.67

Page 373: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 373 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: Administration of Foreign AffairsBudget Account: Working Capital FundTreasury Account: Working Capital FundBudget Account ID: 014-05-4519 Treasury Account ID: 19- - /X -4519 -001-YESGTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

4033 4972 D E X DISC X U N -22,991,313.51

Page 374: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 374 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: Administration of Foreign AffairsBudget Account: Working Capital FundTreasury Account: Working Capital FundBudget Account ID: 014-05-4519 Treasury Account ID: 19- - /X -4519 -000-YESGTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

4033 4972 D E X DISC X U N -2,086,145.25

Page 375: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 375 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: Administration of Foreign AffairsBudget Account: Working Capital FundTreasury Account: Working Capital FundBudget Account ID: 014-05-4519 Treasury Account ID: 19- - /X -4519 -001-YESGTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

4040 , Disc: Offsets against gross BA and outlays (total) -3,485,410,176.87

Page 376: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 376 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: Administration of Foreign AffairsBudget Account: Working Capital FundTreasury Account: Working Capital FundBudget Account ID: 014-05-4519 Treasury Account ID: 19- - /X -4519 -000-YESGTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

4040 , Disc: Offsets against gross BA and outlays (total) -1,211,288,845.85

4050 4251 D B F DISC X U N 4 6,233,156.40

Page 377: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 377 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: Administration of Foreign AffairsBudget Account: Working Capital FundTreasury Account: Working Capital FundBudget Account ID: 014-05-4519 Treasury Account ID: 19- - /X -4519 -001-YESGTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

4050 4251 D B F DISC X U N 4 249,515,586.004050 4251 D E F DISC X U N 4 -117,981,892.40Sub-total, 4050 131,533,693.60

Page 378: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 378 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: Administration of Foreign AffairsBudget Account: Working Capital FundTreasury Account: Working Capital FundBudget Account ID: 014-05-4519 Treasury Account ID: 19- - /X -4519 -000-YESGTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

4050 4251 D E F DISC X U N 4 -1,171.29

Page 379: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 379 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: Administration of Foreign AffairsBudget Account: Working Capital FundTreasury Account: Working Capital FundBudget Account ID: 014-05-4519 Treasury Account ID: 19- - /X -4519 -001-YESGTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

4053 4972 D E F DISC X U N 31,525.32

Page 380: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 380 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: Administration of Foreign AffairsBudget Account: Working Capital FundTreasury Account: Working Capital FundBudget Account ID: 014-05-4519 Treasury Account ID: 19- - /X -4519 -000-YESGTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

4053 4972 D E X DISC X U N 2,086,145.25

Page 381: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 381 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: Administration of Foreign AffairsBudget Account: Working Capital FundTreasury Account: Working Capital FundBudget Account ID: 014-05-4519 Treasury Account ID: 19- - /X -4519 -001-YESGTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

4053 4972 D E X DISC X U N 22,991,313.51

Page 382: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 382 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: Administration of Foreign AffairsBudget Account: Working Capital FundTreasury Account: Working Capital FundBudget Account ID: 014-05-4519 Treasury Account ID: 19- - /X -4519 -000-YESGTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

4060 , Disc: Additional offsets against BA only (total) 8,318,130.36

Page 383: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 383 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: Administration of Foreign AffairsBudget Account: Working Capital FundTreasury Account: Working Capital FundBudget Account ID: 014-05-4519 Treasury Account ID: 19- - /X -4519 -001-YESGTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

4060 , Disc: Additional offsets against BA only (total) 154,556,532.43

Page 384: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 384 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: Administration of Foreign AffairsBudget Account: Working Capital FundTreasury Account: Working Capital FundBudget Account ID: 014-05-4519 Treasury Account ID: 19- - /X -4519 -000-YESGTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

4070 , Disc: Budget authority, net 0.00

Page 385: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 385 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: Administration of Foreign AffairsBudget Account: Working Capital FundTreasury Account: Working Capital FundBudget Account ID: 014-05-4519 Treasury Account ID: 19- - /X -4519 -001-YESGTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

4070 , Disc: Budget authority, net 0.00

4080 , Disc: Outlays, net -235,432,044.54

Page 386: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 386 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: Administration of Foreign AffairsBudget Account: Working Capital FundTreasury Account: Working Capital FundBudget Account ID: 014-05-4519 Treasury Account ID: 19- - /X -4519 -000-YESGTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

4080 , Disc: Outlays, net 26,057,128.90

4180 , Budget authority, net (disc. and mand.) 0.00

Page 387: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 387 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: Administration of Foreign AffairsBudget Account: Working Capital FundTreasury Account: Working Capital FundBudget Account ID: 014-05-4519 Treasury Account ID: 19- - /X -4519 -001-YESGTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

4180 , Budget authority, net (disc. and mand.) 0.00

4190 , Outlays, net (disc. and mand.) -235,432,044.54

Page 388: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 388 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: Administration of Foreign AffairsBudget Account: Working Capital FundTreasury Account: Working Capital FundBudget Account ID: 014-05-4519 Treasury Account ID: 19- - /X -4519 -000-YESGTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

4190 , Outlays, net (disc. and mand.) 26,057,128.90

Page 389: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 389 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: Administration of Foreign AffairsBudget Account: Account Total, Working Capital FundTreasury Account:Budget Account ID: 014-05-4519 Treasury Account ID: - - / - - -GTAS User: /

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

Program Activity Total Obligations

0900 , Total new obligations 4,763,094,309.75

Budgetary Resources

1000 , Unob Bal: Brought forward, Oct 1 794,939,382.271021 , Unob Bal: Recov of prior year unpaid obligations 365,327,672.231033 , Unob Bal: Recov of prior year paid obligations 25,108,984.081050 , Unob Bal: Unobligated balance (total) 1,185,376,038.581700 , BA: Disc: Spending auth: Collected 4,671,590,038.641701 , BA: Disc: Spending auth: Chng uncoll pymts Fed src -137,765,678.711750 , BA: Disc: Spending auth: Total 4,533,824,359.931900 , Budget authority total (disc. and mand.) 4,533,824,359.931930 , Total budgetary resources avail (disc. and mand.) 5,719,200,398.511941 , Unob Bal: Memo: Unexpired unob bal, EOY 956,106,088.76

Change in Obl Bal

3000 , Ob Bal: SOY: Unpaid obs brought fwd, Oct 1 2,051,691,050.523010 , Ob Bal: New obligations: Unexpired accounts 4,763,094,309.753020 , Ob Bal: Outlays (gross) -4,487,324,107.083040 , Ob Bal: Recov, prior year unpaid obs, unexp accts -365,327,672.233050 , Ob Bal: EOY: Unpaid obligations 1,962,133,580.963060 , Ob Bal: SOY: Uncoll pymt Fed src brought fwd Oct 1 -255,748,742.403070 , Ob Bal: Change, uncoll pymt, Fed src, unexp 137,765,678.713090 , Ob Bal: EOY: Uncoll pymt, Fed src, EOY -117,983,063.693100 , Memo: Obligated balance, start of year 1,795,942,308.123200 , Memo: Obligated balance, end of year 1,844,150,517.27

BA & O, Net

4000 , Disc: Budget authority, gross 4,533,824,359.934010 , Disc: Outlays from new authority 3,075,939,158.334011 , Disc: Outlays from balances 1,411,384,948.754020 , Disc: Outlays, gross (total) 4,487,324,107.08

Page 390: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 390 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: Administration of Foreign AffairsBudget Account: Account Total, Working Capital FundTreasury Account:Budget Account ID: 014-05-4519 Treasury Account ID: - - / - - -GTAS User: /

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

4030 , Disc: Offsets, BA and OL: Collections fr Fed srcs -4,619,391,396.344033 , Disc: Offsets, BA and OL: Collections, nonFed srcs -77,307,626.384040 , Disc: Offsets against gross BA and outlays (total) -4,696,699,022.724050 , Disc: Offset, BA: Chng in uncol pay, Fed src, unex 137,765,678.714053 , Disc: Offset, BA: Recov, prior year paid obs, unex 25,108,984.084060 , Disc: Additional offsets against BA only (total) 162,874,662.794070 , Disc: Budget authority, net 0.004080 , Disc: Outlays, net -209,374,915.644180 , Budget authority, net (disc. and mand.) 0.004190 , Outlays, net (disc. and mand.) -209,374,915.64

Page 391: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 391 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: Administration of Foreign AffairsBudget Account: Repatriation Loans Program AccountTreasury Account: Repatriation Loans Liquidating AccountBudget Account ID: 014-05-0601 Treasury Account ID: 19- - /X -0600 -000-0GTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

Program Activity Total Obligations

0900 4801 C B X U N 1 -20,920.710900 4801 C E X U N 1 20,920.710900 4901 C B X U N 1 -310,317.230900 4901 C E X U N 1 309,008.730900 4902 C E DISC BAL X U N N 1,308.50Sub-total, 0900 0.00

Budgetary Resources

1000 4201 D B U N 1 853,604.241000 4801 C B X U N 1 -20,920.711000 4901 C B X U N 1 -310,317.23Sub-total, 1000 522,366.30

1050 , Unob Bal: Unobligated balance (total) 522,366.30

1700 4262 D E DISC X U N 13,765.171700 4263 D E DISC X U N 9,627.13Sub-total, 1700 23,392.30

1750 , BA: Disc: Spending auth: Total 23,392.30

1900 , Budget authority total (disc. and mand.) 23,392.30

1930 , Total budgetary resources avail (disc. and mand.) 545,758.60

1941 4450 C E U N 1 545,758.60

Change in Obl Bal

3000 4801 C B X U N 1 20,920.713000 4901 C B X U N 1 310,317.23

Page 392: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 392 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: Administration of Foreign AffairsBudget Account: Repatriation Loans Program AccountTreasury Account: Repatriation Loans Liquidating AccountBudget Account ID: 014-05-0601 Treasury Account ID: 19- - /X -0600 -000-0GTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

Sub-total, 3000 331,237.94

3010 4801 C B X U N 1 -20,920.713010 4801 C E X U N 1 20,920.713010 4901 C B X U N 1 -310,317.233010 4901 C E X U N 1 309,008.733010 4902 C E DISC BAL X U N N 1,308.50Sub-total, 3010 0.00

3020 4902 C E DISC BAL X U N N -1,308.50

3050 4801 C E U N 1 20,920.713050 4901 C E U N 1 309,008.73Sub-total, 3050 329,929.44

3100 , Memo: Obligated balance, start of year 331,237.94

3200 , Memo: Obligated balance, end of year 329,929.44

BA & O, Net

4000 , Disc: Budget authority, gross 23,392.30

4011 4902 C E DISC BAL X U N N 1,308.50

4020 , Disc: Outlays, gross (total) 1,308.50

4033 4262 D E DISC X U N -13,765.174033 4263 D E DISC X U N -9,627.13Sub-total, 4033 -23,392.30

4040 , Disc: Offsets against gross BA and outlays (total) -23,392.30

4070 , Disc: Budget authority, net 0.00

Page 393: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 393 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: Administration of Foreign AffairsBudget Account: Repatriation Loans Program AccountTreasury Account: Repatriation Loans Liquidating AccountBudget Account ID: 014-05-0601 Treasury Account ID: 19- - /X -0600 -000-0GTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

4080 , Disc: Outlays, net -22,083.80

4180 , Budget authority, net (disc. and mand.) 0.00

4190 , Outlays, net (disc. and mand.) -22,083.80

Page 394: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 394 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: Administration of Foreign AffairsBudget Account: Repatriation Loans Program AccountTreasury Account: Repatriation Loans Program AccountBudget Account ID: 014-05-0601 Treasury Account ID: 19- -16 /17 -0601 -000-0GTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

Budgetary Resources

1100 4115 D E P DISC X U N 1 N 1,000,000.00

1160 , BA: Disc: Appropriation (total) 1,000,000.00

1900 , Budget authority total (disc. and mand.) 1,000,000.00

1930 , Total budgetary resources avail (disc. and mand.) 1,000,000.00

1941 4450 C E U N 1 1,000,000.00

BA & O, Net

4000 , Disc: Budget authority, gross 1,000,000.00

4070 , Disc: Budget authority, net 1,000,000.00

4180 , Budget authority, net (disc. and mand.) 1,000,000.00

Page 395: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 395 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: Administration of Foreign AffairsBudget Account: Repatriation Loans Program AccountTreasury Account: Repatriation Loans Program AccountBudget Account ID: 014-05-0601 Treasury Account ID: 19- - /16 -0601 -000-YESGTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

Program Activity Total Obligations

0900 4902 C E DISC NEW X U Y N 20,900.000900 4902 C E DISC NEW X U Y N 1,300,000.00Sub-total, 0900 1,320,900.00

Budgetary Resources

1100 4115 D E P DISC X U Y 1 N 1,300,000.00

1160 , BA: Disc: Appropriation (total) 1,300,000.00

1200 4118 D E X U Y 1 N 20,900.00

1260 , BA: Mand: Appropriation (total) 20,900.00

1900 , Budget authority total (disc. and mand.) 1,320,900.00

1930 , Total budgetary resources avail (disc. and mand.) 1,320,900.00

Change in Obl Bal

3010 4902 C E DISC NEW X U Y N 20,900.003010 4902 C E DISC NEW X U Y N 1,300,000.00Sub-total, 3010 1,320,900.00

3020 4902 C E DISC NEW X U Y N -1,300,000.003020 4902 C E DISC NEW X U Y N -20,900.00Sub-total, 3020 -1,320,900.00

3200 , Memo: Obligated balance, end of year 0.00

BA & O, Net

4000 , Disc: Budget authority, gross 1,300,000.00

Page 396: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 396 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: Administration of Foreign AffairsBudget Account: Repatriation Loans Program AccountTreasury Account: Repatriation Loans Program AccountBudget Account ID: 014-05-0601 Treasury Account ID: 19- - /16 -0601 -000-YESGTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

4010 4902 C E DISC NEW X U Y N 20,900.004010 4902 C E DISC NEW X U Y N 1,300,000.00Sub-total, 4010 1,320,900.00

4020 , Disc: Outlays, gross (total) 1,320,900.00

4070 , Disc: Budget authority, net 1,300,000.00

4080 , Disc: Outlays, net 1,320,900.00

4090 , Mand: Budget authority, gross 20,900.00

4160 , Mand: Budget authority, net 20,900.00

4180 , Budget authority, net (disc. and mand.) 1,320,900.00

4190 , Outlays, net (disc. and mand.) 1,320,900.00

Page 397: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 397 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: Administration of Foreign AffairsBudget Account: Repatriation Loans Program AccountTreasury Account: Repatriation Loans Program AccountBudget Account ID: 014-05-0601 Treasury Account ID: 19- - /13 -0601 -000-0GTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

Change in Obl Bal

3000 4801 C B X E N 1 1.41

3011 4801 C B X E N 1 -1.413011 4801 C E X E N 1 1.41Sub-total, 3011 0.00

3050 4801 C E E N 1 1.41

3100 , Memo: Obligated balance, start of year 1.41

3200 , Memo: Obligated balance, end of year 1.41

Page 398: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 398 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: Administration of Foreign AffairsBudget Account: Account Total, Repatriation Loans Program AccountTreasury Account:Budget Account ID: 014-05-0601 Treasury Account ID: - - / - - -GTAS User: /

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

Program Activity Total Obligations

0900 , Total new obligations 1,320,900.00

Budgetary Resources

1000 , Unob Bal: Brought forward, Oct 1 522,366.301050 , Unob Bal: Unobligated balance (total) 522,366.301100 , BA: Disc: Appropriation 2,300,000.001160 , BA: Disc: Appropriation (total) 2,300,000.001200 , BA: Mand: Appropriation 20,900.001260 , BA: Mand: Appropriation (total) 20,900.001700 , BA: Disc: Spending auth: Collected 23,392.301750 , BA: Disc: Spending auth: Total 23,392.301900 , Budget authority total (disc. and mand.) 2,344,292.301930 , Total budgetary resources avail (disc. and mand.) 2,866,658.601941 , Unob Bal: Memo: Unexpired unob bal, EOY 1,545,758.60

Change in Obl Bal

3000 , Ob Bal: SOY: Unpaid obs brought fwd, Oct 1 331,239.353010 , Ob Bal: New obligations: Unexpired accounts 1,320,900.003011 , Ob Bal: Obl ("upward adjustments"): Exp accts 0.003020 , Ob Bal: Outlays (gross) -1,322,208.503050 , Ob Bal: EOY: Unpaid obligations 329,930.853100 , Memo: Obligated balance, start of year 331,239.353200 , Memo: Obligated balance, end of year 329,930.85

BA & O, Net

4000 , Disc: Budget authority, gross 2,323,392.304010 , Disc: Outlays from new authority 1,320,900.004011 , Disc: Outlays from balances 1,308.504020 , Disc: Outlays, gross (total) 1,322,208.504033 , Disc: Offsets, BA and OL: Collections, nonFed srcs -23,392.304040 , Disc: Offsets against gross BA and outlays (total) -23,392.30

Page 399: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 399 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: Administration of Foreign AffairsBudget Account: Account Total, Repatriation Loans Program AccountTreasury Account:Budget Account ID: 014-05-0601 Treasury Account ID: - - / - - -GTAS User: /

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

4070 , Disc: Budget authority, net 2,300,000.004080 , Disc: Outlays, net 1,298,816.204090 , Mand: Budget authority, gross 20,900.004160 , Mand: Budget authority, net 20,900.004180 , Budget authority, net (disc. and mand.) 2,320,900.004190 , Outlays, net (disc. and mand.) 1,298,816.20

Page 400: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 400 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: Administration of Foreign AffairsBudget Account: Repatriation Loans Financing AccountTreasury Account: Repatriation Loans Financing AccountBudget Account ID: 014-05-4107 Treasury Account ID: 19- - /X -4107 -000-YESGTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

Program Activity Total Obligations

0900 4801 C B X U N 3 -733,106.860900 4801 D E X U N 3 -0.500900 4801 C E X U N 3 0.500900 4801 C E X U N 3 1,470.240900 4801 C E X U N 3 3,020.230900 4801 C E X U N 3 3,442.110900 4801 C E X U N 3 137,764.490900 4801 C E X U N 3 274,824.560900 4801 C E X U N 3 495,727.490900 4902 C E MAND X U N D 3,315,835.37Sub-total, 0900 3,498,977.63

Budgetary Resources

1000 4201 C B U N 3 -53,430.911000 4201 D B U N 3 3,315,483.471000 4251 D B F MAND X U N 3 27,530.291000 4801 C B X U N 3 -733,106.86Sub-total, 1000 2,556,475.99

1023 4147 C E X U N -680,000.001023 4147 C E X U N -172,969.001023 4147 C E X U N -39,302.00Sub-total, 1023 -892,271.00

1050 , Unob Bal: Unobligated balance (total) 3,315,483.47

1400 4141 D E T MAND X U N 1,144,528.00

1440 , BA: Mand: Borrowing authority (total) 1,144,528.00

1800 4252 D E F MAND X U N 32,926.69

Page 401: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 401 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: Administration of Foreign AffairsBudget Account: Repatriation Loans Financing AccountTreasury Account: Repatriation Loans Financing AccountBudget Account ID: 014-05-4107 Treasury Account ID: 19- - /X -4107 -000-YESGTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

1800 4252 D E F MAND X U N 63,546.531800 4262 D E MAND X U N 243.321800 4262 D E MAND X U N 602.121800 4262 D E MAND X U N 2,236.791800 4262 D E MAND X U N 3,532.551800 4262 D E MAND X U N 5,172.631800 4262 D E MAND X U N 6,404.141800 4262 D E MAND X U N 6,760.721800 4262 D E MAND X U N 7,441.191800 4262 D E MAND X U N 11,065.501800 4262 D E MAND X U N 12,772.231800 4262 D E MAND X U N 21,185.981800 4262 D E MAND X U N 22,204.041800 4262 D E MAND X U N 40,898.421800 4262 D E MAND X U N 47,949.401800 4262 D E MAND X U N 89,902.451800 4262 D E MAND X U N 137,387.591800 4262 D E MAND X U N 159,587.821800 4262 D E MAND X U N 240,539.611800 4262 D E MAND X U N 380,677.931800 4263 D E MAND X U N 1,468.781800 4263 D E MAND X U N 1,495.391800 4263 D E MAND X U N 2,412.731800 4263 D E MAND X U N 2,927.901800 4263 D E MAND X U N 4,327.411800 4263 D E MAND X U N 5,630.541800 4263 D E MAND X U N 6,307.401800 4263 D E MAND X U N 6,352.991800 4263 D E MAND X U N 6,841.931800 4263 D E MAND X U N 8,721.201800 4263 D E MAND X U N 9,303.671800 4263 D E MAND X U N 14,846.351800 4263 D E MAND X U N 16,128.13

Page 402: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 402 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: Administration of Foreign AffairsBudget Account: Repatriation Loans Financing AccountTreasury Account: Repatriation Loans Financing AccountBudget Account ID: 014-05-4107 Treasury Account ID: 19- - /X -4107 -000-YESGTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

1800 4263 D E MAND X U N 16,176.021800 4263 D E MAND X U N 17,346.531800 4263 D E MAND X U N 22,128.971800 4263 D E MAND X U N 28,251.131800 4263 D E MAND X U N 30,943.901800 4263 D E MAND X U N 33,080.391800 4271 D E MAND X U N 450.001800 4271 D E MAND X U N 4,386.001800 4271 D E MAND X U N 7,007.001800 4271 D E MAND X U N 9,057.001800 4271 D E MAND X U N 1,300,000.001800 4277 D E MAND X U N 241.801800 4277 D E MAND X U N 267.471800 4277 D E MAND X U N 334.191800 4277 D E MAND X U N 362.621800 4277 D E MAND X U N 365.291800 4277 D E MAND X U N 377.211800 4277 D E MAND X U N 424.111800 4277 D E MAND X U N 1,210.801800 4277 D E MAND X U N 2,180.561800 4277 D E MAND X U N 2,647.311800 4277 D E MAND X U N 3,087.301800 4277 D E MAND X U N 3,847.101800 4277 D E MAND X U N 8,806.08Sub-total, 1800 2,872,780.85

1801 4251 D B F MAND X U N 3 -27,530.291801 4251 D E F MAND X U N 3 5,457.641801 4251 D E F MAND X U N 3 26,330.39Sub-total, 1801 4,257.74

1850 , BA: Mand: Spending auth: Total 1,565,112.75

Page 403: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 403 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: Administration of Foreign AffairsBudget Account: Repatriation Loans Financing AccountTreasury Account: Repatriation Loans Financing AccountBudget Account ID: 014-05-4107 Treasury Account ID: 19- - /X -4107 -000-YESGTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

1900 , Budget authority total (disc. and mand.) 2,709,640.75

1930 , Total budgetary resources avail (disc. and mand.) 3,590,054.28

1941 4510 C E A U N 3 89,851.011941 4610 C E A U N 3 2,096,942.94Sub-total, 1941 2,186,793.95

Change in Obl Bal

3000 4801 C B X U N 3 733,106.86

3010 4801 C B X U N 3 -733,106.863010 4801 D E X U N 3 -0.503010 4801 C E X U N 3 0.503010 4801 C E X U N 3 1,470.243010 4801 C E X U N 3 3,020.233010 4801 C E X U N 3 3,442.113010 4801 C E X U N 3 137,764.493010 4801 C E X U N 3 274,824.563010 4801 C E X U N 3 495,727.493010 4902 C E MAND X U N D 3,315,835.37Sub-total, 3010 3,498,977.63

3020 4902 C E MAND X U N D -3,315,835.37

3050 4801 D E U N 3 -0.503050 4801 C E U N 3 0.503050 4801 C E U N 3 1,470.243050 4801 C E U N 3 3,020.233050 4801 C E U N 3 3,442.113050 4801 C E U N 3 137,764.493050 4801 C E U N 3 274,824.563050 4801 C E U N 3 495,727.49

Page 404: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 404 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: Administration of Foreign AffairsBudget Account: Repatriation Loans Financing AccountTreasury Account: Repatriation Loans Financing AccountBudget Account ID: 014-05-4107 Treasury Account ID: 19- - /X -4107 -000-YESGTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

Sub-total, 3050 916,249.12

3060 4251 D B F MAND X U N 3 -27,530.29

3070 4251 D B F MAND X U N 3 27,530.293070 4251 D E F MAND X U N 3 -26,330.393070 4251 D E F MAND X U N 3 -5,457.64Sub-total, 3070 -4,257.74

3090 4251 D E F MAND U N 3 -26,330.393090 4251 D E F MAND U N 3 -5,457.64Sub-total, 3090 -31,788.03

3100 , Memo: Obligated balance, start of year 705,576.57

3200 , Memo: Obligated balance, end of year 469,397.10

BA & O, Net

4090 , Mand: Budget authority, gross 2,709,640.75

4110 4902 C E MAND X U N D 3,315,835.37

4120 4252 D E F MAND X U N -63,546.534120 4252 D E F MAND X U N -32,926.694120 4271 D E MAND X U N -1,300,000.004120 4271 D E MAND X U N -9,057.004120 4271 D E MAND X U N -7,007.004120 4271 D E MAND X U N -4,386.004120 4271 D E MAND X U N -450.004120 4277 D E MAND X U N -8,806.084120 4277 D E MAND X U N -3,847.104120 4277 D E MAND X U N -3,087.304120 4277 D E MAND X U N -2,647.314120 4277 D E MAND X U N -2,180.56

Page 405: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 405 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: Administration of Foreign AffairsBudget Account: Repatriation Loans Financing AccountTreasury Account: Repatriation Loans Financing AccountBudget Account ID: 014-05-4107 Treasury Account ID: 19- - /X -4107 -000-YESGTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

4120 4277 D E MAND X U N -1,210.804120 4277 D E MAND X U N -424.114120 4277 D E MAND X U N -377.214120 4277 D E MAND X U N -365.294120 4277 D E MAND X U N -362.624120 4277 D E MAND X U N -334.194120 4277 D E MAND X U N -267.474120 4277 D E MAND X U N -241.80Sub-total, 4120 -1,441,525.06

4123 4262 D E MAND X U N -380,677.934123 4262 D E MAND X U N -240,539.614123 4262 D E MAND X U N -159,587.824123 4262 D E MAND X U N -137,387.594123 4262 D E MAND X U N -89,902.454123 4262 D E MAND X U N -47,949.404123 4262 D E MAND X U N -40,898.424123 4262 D E MAND X U N -22,204.044123 4262 D E MAND X U N -21,185.984123 4262 D E MAND X U N -12,772.234123 4262 D E MAND X U N -11,065.504123 4262 D E MAND X U N -7,441.194123 4262 D E MAND X U N -6,760.724123 4262 D E MAND X U N -6,404.144123 4262 D E MAND X U N -5,172.634123 4262 D E MAND X U N -3,532.554123 4262 D E MAND X U N -2,236.794123 4262 D E MAND X U N -602.124123 4262 D E MAND X U N -243.324123 4263 D E MAND X U N -33,080.394123 4263 D E MAND X U N -30,943.904123 4263 D E MAND X U N -28,251.134123 4263 D E MAND X U N -22,128.97

Page 406: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 406 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: Administration of Foreign AffairsBudget Account: Repatriation Loans Financing AccountTreasury Account: Repatriation Loans Financing AccountBudget Account ID: 014-05-4107 Treasury Account ID: 19- - /X -4107 -000-YESGTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

4123 4263 D E MAND X U N -17,346.534123 4263 D E MAND X U N -16,176.024123 4263 D E MAND X U N -16,128.134123 4263 D E MAND X U N -14,846.354123 4263 D E MAND X U N -9,303.674123 4263 D E MAND X U N -8,721.204123 4263 D E MAND X U N -6,841.934123 4263 D E MAND X U N -6,352.994123 4263 D E MAND X U N -6,307.404123 4263 D E MAND X U N -5,630.544123 4263 D E MAND X U N -4,327.414123 4263 D E MAND X U N -2,927.904123 4263 D E MAND X U N -2,412.734123 4263 D E MAND X U N -1,495.394123 4263 D E MAND X U N -1,468.78Sub-total, 4123 -1,431,255.79

4130 , Mand: Offsets against gross BA and outlays (total) -1,738.71

4140 4251 D B F MAND X U N 3 27,530.294140 4251 D E F MAND X U N 3 -26,330.394140 4251 D E F MAND X U N 3 -5,457.64Sub-total, 4140 -4,257.74

4150 , Mand: Additional offsets against BA only (total) 22,072.65

4160 , Mand: Budget authority, net 1,144,528.00

4170 , Mand: Outlays, net 3,257,981.61

4180 , Budget authority, net (disc. and mand.) 1,144,528.00

4190 , Outlays, net (disc. and mand.) 3,257,981.61

Page 407: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 407 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: Administration of Foreign AffairsBudget Account: Account Total, Repatriation Loans Financing AccountTreasury Account:Budget Account ID: 014-05-4107 Treasury Account ID: - - / - - -GTAS User: /

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

Program Activity Total Obligations

0900 , Total new obligations 3,498,977.63

Budgetary Resources

1000 , Unob Bal: Brought forward, Oct 1 2,556,475.991023 , Unob Bal: Applied to repay debt -892,271.001050 , Unob Bal: Unobligated balance (total) 1,664,204.991400 , BA: Mand: Borrowing authority 1,144,528.001440 , BA: Mand: Borrowing authority (total) 1,144,528.001800 , BA: Mand: Spending auth: Collected 2,872,780.851801 , BA: Mand: Spending auth: Chng uncoll pymts Fed src 4,257.741850 , BA: Mand: Spending auth: Total 2,877,038.591900 , Budget authority total (disc. and mand.) 4,021,566.591930 , Total budgetary resources avail (disc. and mand.) 5,685,771.581941 , Unob Bal: Memo: Unexpired unob bal, EOY 2,186,793.95

Change in Obl Bal

3000 , Ob Bal: SOY: Unpaid obs brought fwd, Oct 1 733,106.863010 , Ob Bal: New obligations: Unexpired accounts 3,498,977.633020 , Ob Bal: Outlays (gross) -3,315,835.373050 , Ob Bal: EOY: Unpaid obligations 916,249.123060 , Ob Bal: SOY: Uncoll pymt Fed src brought fwd Oct 1 -27,530.293070 , Ob Bal: Change, uncoll pymt, Fed src, unexp -4,257.743090 , Ob Bal: EOY: Uncoll pymt, Fed src, EOY -31,788.033100 , Memo: Obligated balance, start of year 705,576.573200 , Memo: Obligated balance, end of year 884,461.09

BA & O, Net

4090 , Mand: Budget authority, gross 4,021,566.594110 , Mand: Outlays, gross (total) 3,315,835.374120 , Mand: Offsets, BA and OL: Collections fr Fed srcs -1,441,525.064123 , Mand: Offsets, BA and OL: Collections, nonFed srcs -1,431,255.79

Page 408: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 408 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: Administration of Foreign AffairsBudget Account: Account Total, Repatriation Loans Financing AccountTreasury Account:Budget Account ID: 014-05-4107 Treasury Account ID: - - / - - -GTAS User: /

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

4130 , Mand: Offsets against gross BA and outlays (total) -2,872,780.854140 , Mand: Offset, BA: Chng in uncol pay, Fed src, unex -4,257.744150 , Mand: Additional offsets against BA only (total) -4,257.744160 , Mand: Budget authority, net 1,144,528.004170 , Mand: Outlays, net 443,054.524180 , Budget authority, net (disc. and mand.) 1,144,528.004190 , Outlays, net (disc. and mand.) 443,054.52

Page 409: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 409 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: Administration of Foreign AffairsBudget Account: Foreign Service Retirement and Disability FundTreasury Account: Foreign Service Retirement and Disability FundBudget Account ID: 014-05-8186 Treasury Account ID: 19- - /X -8186 -000-YESGTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

Program Activity Total Obligations

0900 4902 C E MAND BAL X U N N 940,595,025.77

Budgetary Resources

1000 4201 D B U N 7 18,144,318,252.571000 4397 C B P MAND X U N 7 N -18,144,316,000.00Sub-total, 1000 2,252.57

1033 4972 D E X MAND X U N 218,417.84

1050 , Unob Bal: Unobligated balance (total) 220,670.41

1201 4114 D E P MAND X U N 7 1,142,012,674.86

1234 4397 C B P MAND X U N 7 N 18,144,316,000.001234 4397 C E P MAND X U N 7 N -18,345,796,000.00Sub-total, 1234 -201,480,000.00

1260 , BA: Mand: Appropriation (total) 940,532,674.86

1900 , Budget authority total (disc. and mand.) 940,532,674.86

1930 , Total budgetary resources avail (disc. and mand.) 940,753,345.27

1941 4620 C E A U N 7 158,319.50

Change in Obl Bal

3010 4902 C E MAND BAL X U N N 940,595,025.77

3020 4902 C E MAND BAL X U N N -940,595,025.77

3200 , Memo: Obligated balance, end of year 0.00

Page 410: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 410 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: Administration of Foreign AffairsBudget Account: Foreign Service Retirement and Disability FundTreasury Account: Foreign Service Retirement and Disability FundBudget Account ID: 014-05-8186 Treasury Account ID: 19- - /X -8186 -000-YESGTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

BA & O, Net

4090 , Mand: Budget authority, gross 940,532,674.86

4101 4902 C E MAND BAL X U N N 940,595,025.77

4110 4902 C E MAND BAL X U N N 940,595,025.77

4123 4972 D E X MAND X U N -218,417.84

4130 , Mand: Offsets against gross BA and outlays (total) -218,417.84

4143 4972 D E X MAND X U N 218,417.84

4150 , Mand: Additional offsets against BA only (total) 218,417.84

4160 , Mand: Budget authority, net 940,532,674.86

4170 , Mand: Outlays, net 940,376,607.93

4180 , Budget authority, net (disc. and mand.) 940,532,674.86

4190 , Outlays, net (disc. and mand.) 940,376,607.93

Memo Entries

5000 1610 D B F 20 U N 18,144,316,000.00

5001 1610 D E F 20 0500 U N 18,345,796,000.00

Page 411: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 411 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: Administration of Foreign AffairsBudget Account: Account Total, Foreign Service Retirement and Disability FundTreasury Account:Budget Account ID: 014-05-8186 Treasury Account ID: - - / - - -GTAS User: /

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

Program Activity Total Obligations

0900 , Total new obligations 940,595,025.77

Budgetary Resources

1000 , Unob Bal: Brought forward, Oct 1 2,252.571033 , Unob Bal: Recov of prior year paid obligations 218,417.841050 , Unob Bal: Unobligated balance (total) 220,670.411201 , BA: Mand: Appropriation (special or trust fund) 1,142,012,674.861234 , BA: Mand: Appropriations precluded from obligation -201,480,000.001260 , BA: Mand: Appropriation (total) 940,532,674.861900 , Budget authority total (disc. and mand.) 940,532,674.861930 , Total budgetary resources avail (disc. and mand.) 940,753,345.271941 , Unob Bal: Memo: Unexpired unob bal, EOY 158,319.50

Change in Obl Bal

3010 , Ob Bal: New obligations: Unexpired accounts 940,595,025.773020 , Ob Bal: Outlays (gross) -940,595,025.773200 , Memo: Obligated balance, end of year 0.00

BA & O, Net

4090 , Mand: Budget authority, gross 940,532,674.864101 , Mand: Outlays from balances 940,595,025.774110 , Mand: Outlays, gross (total) 940,595,025.774123 , Mand: Offsets, BA and OL: Collections, nonFed srcs -218,417.844130 , Mand: Offsets against gross BA and outlays (total) -218,417.844143 , Mand: Offset, BA: Recov, prior year paid obs, unex 218,417.844150 , Mand: Additional offsets against BA only (total) 218,417.844160 , Mand: Budget authority, net 940,532,674.864170 , Mand: Outlays, net 940,376,607.934180 , Budget authority, net (disc. and mand.) 940,532,674.864190 , Outlays, net (disc. and mand.) 940,376,607.93

Page 412: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 412 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: Administration of Foreign AffairsBudget Account: Account Total, Foreign Service Retirement and Disability FundTreasury Account:Budget Account ID: 014-05-8186 Treasury Account ID: - - / - - -GTAS User: /

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

Memo Entries

5000 , Memo: Invest, SOY: Fed securities: Par value 18,144,316,000.005001 , Memo: Invest, EOY: Fed securities: Par value 18,345,796,000.00

Page 413: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 413 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: Administration of Foreign AffairsBudget Account: Foreign Service National Separation Liability Trust FundTreasury Account: Foreign Service National Separation Liability Trust FundBudget Account ID: 014-05-8340 Treasury Account ID: 19- - /X -8340 -000-YESGTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

Program Activity Total Obligations

0900 4801 C B X U N 7 -3,189,658.350900 4801 C E X U N 7 5,049,476.320900 4802 D B MAND BAL X U N 7 N 1,847.370900 4802 D E MAND BAL X U N 7 N -1,847.370900 4881 C E X U N 3,176.320900 4901 C B X U N 7 -1,990,340.940900 4901 C E X U N 7 2,075,823.820900 4902 C E MAND BAL X U N N 24,059,509.290900 4982 C E MAND X U N 7 N 300,521.21Sub-total, 0900 26,308,507.67

Budgetary Resources

1000 4201 D B U N 7 370,767,264.901000 4801 C B X U N 7 -3,189,658.351000 4802 D B MAND BAL X U N 7 N 1,847.371000 4901 C B X U N 7 -1,990,340.94Sub-total, 1000 365,589,112.98

1021 4871 D E X U N 331,000.15

1033 4972 D E X MAND X U N 283,640.83

1050 , Unob Bal: Unobligated balance (total) 366,203,753.96

1201 4114 D E P MAND X U N 7 17,678,979.00

1260 , BA: Mand: Appropriation (total) 17,678,979.00

1900 , Budget authority total (disc. and mand.) 17,678,979.00

1930 , Total budgetary resources avail (disc. and mand.) 383,882,732.96

Page 414: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 414 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: Administration of Foreign AffairsBudget Account: Foreign Service National Separation Liability Trust FundTreasury Account: Foreign Service National Separation Liability Trust FundBudget Account ID: 014-05-8340 Treasury Account ID: 19- - /X -8340 -000-YESGTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

1941 4450 C E U N 7 18,293,620.961941 4510 C E A U N 7 337,771,781.001941 4610 C E A U N 7 1,508,823.33Sub-total, 1941 357,574,225.29

Change in Obl Bal

3000 4801 C B X U N 7 3,189,658.353000 4901 C B X U N 7 1,990,340.94Sub-total, 3000 5,179,999.29

3010 4801 C B X U N 7 -3,189,658.353010 4801 C E X U N 7 5,049,476.323010 4802 D B MAND BAL X U N 7 N 1,847.373010 4802 D E MAND BAL X U N 7 N -1,847.373010 4881 C E X U N 3,176.323010 4901 C B X U N 7 -1,990,340.943010 4901 C E X U N 7 2,075,823.823010 4902 C E MAND BAL X U N N 24,059,509.293010 4982 C E MAND X U N 7 N 300,521.21Sub-total, 3010 26,308,507.67

3020 4802 D B MAND BAL X U N 7 N -1,847.373020 4802 D E MAND BAL X U N 7 N 1,847.373020 4902 C E MAND BAL X U N N -24,059,509.293020 4982 C E MAND X U N 7 N -300,521.21Sub-total, 3020 -24,360,030.50

3040 4871 D E X U N -331,000.15

3050 4801 C E U N 7 5,049,476.323050 4871 D E U N -331,000.153050 4881 C E U N 3,176.323050 4901 C E U N 7 2,075,823.82

Page 415: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 415 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: Administration of Foreign AffairsBudget Account: Foreign Service National Separation Liability Trust FundTreasury Account: Foreign Service National Separation Liability Trust FundBudget Account ID: 014-05-8340 Treasury Account ID: 19- - /X -8340 -000-YESGTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

Sub-total, 3050 6,797,476.31

3100 , Memo: Obligated balance, start of year 5,179,999.29

3200 , Memo: Obligated balance, end of year 6,797,476.31

BA & O, Net

4090 , Mand: Budget authority, gross 17,678,979.00

4101 4802 D B MAND BAL X U N 7 N 1,847.374101 4802 D E MAND BAL X U N 7 N -1,847.374101 4902 C E MAND BAL X U N N 24,059,509.294101 4982 C E MAND X U N 7 N 300,521.21Sub-total, 4101 24,360,030.50

4110 4802 D B MAND BAL X U N 7 N 1,847.374110 4802 D E MAND BAL X U N 7 N -1,847.374110 4902 C E MAND BAL X U N N 24,059,509.294110 4982 C E MAND X U N 7 N 300,521.21Sub-total, 4110 24,360,030.50

4123 4972 D E X MAND X U N -283,640.83

4130 , Mand: Offsets against gross BA and outlays (total) -283,640.83

4143 4972 D E X MAND X U N 283,640.83

4150 , Mand: Additional offsets against BA only (total) 283,640.83

4160 , Mand: Budget authority, net 17,678,979.00

4170 , Mand: Outlays, net 24,076,389.67

4180 , Budget authority, net (disc. and mand.) 17,678,979.00

Page 416: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 416 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: Administration of Foreign AffairsBudget Account: Foreign Service National Separation Liability Trust FundTreasury Account: Foreign Service National Separation Liability Trust FundBudget Account ID: 014-05-8340 Treasury Account ID: 19- - /X -8340 -000-YESGTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

4190 , Outlays, net (disc. and mand.) 24,076,389.67

Page 417: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 417 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: Administration of Foreign AffairsBudget Account: Account Total, Foreign Service National Separation Liability Trust FundTreasury Account:Budget Account ID: 014-05-8340 Treasury Account ID: - - / - - -GTAS User: /

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

Program Activity Total Obligations

0900 , Total new obligations 26,308,507.67

Budgetary Resources

1000 , Unob Bal: Brought forward, Oct 1 365,589,112.981021 , Unob Bal: Recov of prior year unpaid obligations 331,000.151033 , Unob Bal: Recov of prior year paid obligations 283,640.831050 , Unob Bal: Unobligated balance (total) 366,203,753.961201 , BA: Mand: Appropriation (special or trust fund) 17,678,979.001260 , BA: Mand: Appropriation (total) 17,678,979.001900 , Budget authority total (disc. and mand.) 17,678,979.001930 , Total budgetary resources avail (disc. and mand.) 383,882,732.961941 , Unob Bal: Memo: Unexpired unob bal, EOY 357,574,225.29

Change in Obl Bal

3000 , Ob Bal: SOY: Unpaid obs brought fwd, Oct 1 5,179,999.293010 , Ob Bal: New obligations: Unexpired accounts 26,308,507.673020 , Ob Bal: Outlays (gross) -24,360,030.503040 , Ob Bal: Recov, prior year unpaid obs, unexp accts -331,000.153050 , Ob Bal: EOY: Unpaid obligations 6,797,476.313100 , Memo: Obligated balance, start of year 5,179,999.293200 , Memo: Obligated balance, end of year 6,797,476.31

BA & O, Net

4090 , Mand: Budget authority, gross 17,678,979.004101 , Mand: Outlays from balances 24,360,030.504110 , Mand: Outlays, gross (total) 24,360,030.504123 , Mand: Offsets, BA and OL: Collections, nonFed srcs -283,640.834130 , Mand: Offsets against gross BA and outlays (total) -283,640.834143 , Mand: Offset, BA: Recov, prior year paid obs, unex 283,640.834150 , Mand: Additional offsets against BA only (total) 283,640.834160 , Mand: Budget authority, net 17,678,979.00

Page 418: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 418 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: Administration of Foreign AffairsBudget Account: Account Total, Foreign Service National Separation Liability Trust FundTreasury Account:Budget Account ID: 014-05-8340 Treasury Account ID: - - / - - -GTAS User: /

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

4170 , Mand: Outlays, net 24,076,389.674180 , Budget authority, net (disc. and mand.) 17,678,979.004190 , Outlays, net (disc. and mand.) 24,076,389.67

Page 419: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 419 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: Administration of Foreign AffairsBudget Account: Miscellaneous Trust FundsTreasury Account: Trust FundsBudget Account ID: 014-05-9971 Treasury Account ID: 19- - /X -8167 -000-0GTAS User: 202-261-8641 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

Program Activity Total Obligations

0900 4801 C B X U N 7 -1,868.170900 4801 C E X U N 7 2,501.580900 4901 C B X U N 7 -92,277.370900 4901 C E X U N 7 92,277.370900 4902 C E MAND BAL X U N N 1,170.59Sub-total, 0900 1,804.00

Budgetary Resources

1000 4201 D B U N 7 438,106.691000 4801 C B X U N 7 -1,868.171000 4901 C B X U N 7 -92,277.37Sub-total, 1000 343,961.15

1021 4871 D E X U N 400.00

1050 , Unob Bal: Unobligated balance (total) 344,361.15

1930 , Total budgetary resources avail (disc. and mand.) 344,361.15

1941 4450 C E U N 7 265,361.151941 4510 C E A U N 7 24,017.851941 4610 C E A U N 7 53,178.15Sub-total, 1941 342,557.15

Change in Obl Bal

3000 4801 C B X U N 7 1,868.173000 4901 C B X U N 7 92,277.37Sub-total, 3000 94,145.54

3010 4801 C B X U N 7 -1,868.173010 4801 C E X U N 7 2,501.58

Page 420: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 420 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: Administration of Foreign AffairsBudget Account: Miscellaneous Trust FundsTreasury Account: Trust FundsBudget Account ID: 014-05-9971 Treasury Account ID: 19- - /X -8167 -000-0GTAS User: 202-261-8641 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

3010 4901 C B X U N 7 -92,277.373010 4901 C E X U N 7 92,277.373010 4902 C E MAND BAL X U N N 1,170.59Sub-total, 3010 1,804.00

3020 4902 C E MAND BAL X U N N -1,170.59

3040 4871 D E X U N -400.00

3050 4801 C E U N 7 2,501.583050 4871 D E U N -400.003050 4901 C E U N 7 92,277.37Sub-total, 3050 94,378.95

3100 , Memo: Obligated balance, start of year 94,145.54

3200 , Memo: Obligated balance, end of year 94,378.95

BA & O, Net

4101 4902 C E MAND BAL X U N N 1,170.59

4110 4902 C E MAND BAL X U N N 1,170.59

4170 , Mand: Outlays, net 1,170.59

4190 , Outlays, net (disc. and mand.) 1,170.59

Page 421: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 421 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: Administration of Foreign AffairsBudget Account: Miscellaneous Trust FundsTreasury Account: Unconditional Gift FundBudget Account ID: 014-05-9971 Treasury Account ID: 19- - /X -8821 -000-0GTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

Program Activity Total Obligations

0900 4801 C B X U N 7 -30,448,081.930900 4801 C E X U N 7 15,483,821.540900 4802 D B MAND BAL X U N 7 N 5,772.220900 4802 D E MAND BAL X U N 7 N -5,772.220900 4802 C E MAND NEW X U N 7 N 2,031.670900 4881 C E X U N 7,133.660900 4901 C B X U N 7 -1,461,736.130900 4901 C E X U N 7 1,460,966.840900 4902 C E MAND NEW X U N N 10,346,095.340900 4902 C E MAND BAL X U N N 22,642,777.050900 4981 C E X U N 4,762.960900 4982 C E MAND X U N 7 N 12.74Sub-total, 0900 18,037,783.74

Budgetary Resources

1000 4201 D B U N 7 43,146,995.491000 4801 C B X U N 7 -30,448,081.931000 4802 D B MAND BAL X U N 7 N 5,772.221000 4901 C B X U N 7 -1,461,736.13Sub-total, 1000 11,242,949.65

1021 4871 D E X U N 1,520,424.751021 4971 D E X U N 1,835.26Sub-total, 1021 1,522,260.01

1033 4972 D E X MAND X U N 166,144.04

1050 , Unob Bal: Unobligated balance (total) 12,931,353.70

1201 4114 D E P MAND X U N 7 16,847,628.57

Page 422: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 422 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: Administration of Foreign AffairsBudget Account: Miscellaneous Trust FundsTreasury Account: Unconditional Gift FundBudget Account ID: 014-05-9971 Treasury Account ID: 19- - /X -8821 -000-0GTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

1260 , BA: Mand: Appropriation (total) 16,847,628.57

1900 , Budget authority total (disc. and mand.) 16,847,628.57

1930 , Total budgetary resources avail (disc. and mand.) 29,778,982.27

1941 4510 C E A U N 7 3,497,247.691941 4610 C E A U N 7 8,243,950.84Sub-total, 1941 11,741,198.53

Change in Obl Bal

3000 4801 C B X U N 7 30,448,081.933000 4901 C B X U N 7 1,461,736.13Sub-total, 3000 31,909,818.06

3010 4801 C B X U N 7 -30,448,081.933010 4801 C E X U N 7 15,483,821.543010 4802 D B MAND BAL X U N 7 N 5,772.223010 4802 D E MAND BAL X U N 7 N -5,772.223010 4802 C E MAND NEW X U N 7 N 2,031.673010 4881 C E X U N 7,133.663010 4901 C B X U N 7 -1,461,736.133010 4901 C E X U N 7 1,460,966.843010 4902 C E MAND NEW X U N N 10,346,095.343010 4902 C E MAND BAL X U N N 22,642,777.053010 4981 C E X U N 4,762.963010 4982 C E MAND X U N 7 N 12.74Sub-total, 3010 18,037,783.74

3020 4802 D B MAND BAL X U N 7 N -5,772.223020 4802 C E MAND NEW X U N 7 N -2,031.673020 4802 D E MAND BAL X U N 7 N 5,772.223020 4902 C E MAND BAL X U N N -22,642,777.05

Page 423: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 423 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: Administration of Foreign AffairsBudget Account: Miscellaneous Trust FundsTreasury Account: Unconditional Gift FundBudget Account ID: 014-05-9971 Treasury Account ID: 19- - /X -8821 -000-0GTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

3020 4902 C E MAND NEW X U N N -10,346,095.343020 4982 C E MAND X U N 7 N -12.74Sub-total, 3020 -32,990,916.80

3040 4871 D E X U N -1,520,424.753040 4971 D E X U N -1,835.26Sub-total, 3040 -1,522,260.01

3050 4801 C E U N 7 15,483,821.543050 4871 D E U N -1,520,424.753050 4881 C E U N 7,133.663050 4901 C E U N 7 1,460,966.843050 4971 D E U N -1,835.263050 4981 C E U N 4,762.96Sub-total, 3050 15,434,424.99

3100 , Memo: Obligated balance, start of year 31,909,818.06

3200 , Memo: Obligated balance, end of year 15,434,424.99

BA & O, Net

4090 , Mand: Budget authority, gross 16,847,628.57

4100 4802 C E MAND NEW X U N 7 N 2,031.674100 4902 C E MAND NEW X U N N 10,346,095.34Sub-total, 4100 10,348,127.01

4101 4802 D B MAND BAL X U N 7 N 5,772.224101 4802 D E MAND BAL X U N 7 N -5,772.224101 4902 C E MAND BAL X U N N 22,642,777.054101 4982 C E MAND X U N 7 N 12.74Sub-total, 4101 22,642,789.79

4110 4802 D B MAND BAL X U N 7 N 5,772.22

Page 424: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 424 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: Administration of Foreign AffairsBudget Account: Miscellaneous Trust FundsTreasury Account: Unconditional Gift FundBudget Account ID: 014-05-9971 Treasury Account ID: 19- - /X -8821 -000-0GTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

4110 4802 D E MAND BAL X U N 7 N -5,772.224110 4802 C E MAND NEW X U N 7 N 2,031.674110 4902 C E MAND NEW X U N N 10,346,095.344110 4902 C E MAND BAL X U N N 22,642,777.054110 4982 C E MAND X U N 7 N 12.74Sub-total, 4110 32,990,916.80

4123 4972 D E X MAND X U N -166,144.04

4130 , Mand: Offsets against gross BA and outlays (total) -166,144.04

4143 4972 D E X MAND X U N 166,144.04

4150 , Mand: Additional offsets against BA only (total) 166,144.04

4160 , Mand: Budget authority, net 16,847,628.57

4170 , Mand: Outlays, net 32,824,772.76

4180 , Budget authority, net (disc. and mand.) 16,847,628.57

4190 , Outlays, net (disc. and mand.) 32,824,772.76

Page 425: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 425 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: Administration of Foreign AffairsBudget Account: Miscellaneous Trust FundsTreasury Account: Conditional Gift Fund, GeneralBudget Account ID: 014-05-9971 Treasury Account ID: 19- - /X -8822 -000-0GTAS User: 202-261-8641 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

Program Activity Total Obligations

0900 4801 C B X U N 7 -325,353.420900 4801 C E X U N 7 484,632.340900 4802 C B MAND BAL X U N 7 N -498.200900 4802 C E MAND BAL X U N 7 N 16,041.000900 4881 C E X U N 2,080.230900 4901 C B X U N 7 -1,172,044.470900 4901 C E X U N 7 1,181,616.600900 4902 C E MAND BAL X U N N 357,732.18Sub-total, 0900 544,206.26

Budgetary Resources

1000 4201 D B U N 7 21,273,559.821000 4397 C B P MAND X U N 7 N -6,971,744.541000 4801 C B X U N 7 -325,353.421000 4802 C B MAND BAL X U N 7 N -498.201000 4901 C B X U N 7 -1,172,044.47Sub-total, 1000 12,803,919.19

1021 4871 D E X U N 237,941.56

1033 4972 D E X MAND X U N 74.71

1050 , Unob Bal: Unobligated balance (total) 13,041,935.46

1201 4114 D E P MAND X U N 7 2,255,310.50

1234 4397 C B P MAND X U N 7 N 6,971,744.541234 4397 C E P MAND X U N 7 N -6,971,744.54Sub-total, 1234 0.00

1260 , BA: Mand: Appropriation (total) 2,255,310.50

Page 426: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 426 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: Administration of Foreign AffairsBudget Account: Miscellaneous Trust FundsTreasury Account: Conditional Gift Fund, GeneralBudget Account ID: 014-05-9971 Treasury Account ID: 19- - /X -8822 -000-0GTAS User: 202-261-8641 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

1900 , Budget authority total (disc. and mand.) 2,255,310.50

1930 , Total budgetary resources avail (disc. and mand.) 15,297,245.96

1941 4510 C E A U N 7 8,961,042.191941 4610 C E A U N 7 5,791,997.51Sub-total, 1941 14,753,039.70

Change in Obl Bal

3000 4801 C B X U N 7 325,353.423000 4901 C B X U N 7 1,172,044.47Sub-total, 3000 1,497,397.89

3010 4801 C B X U N 7 -325,353.423010 4801 C E X U N 7 484,632.343010 4802 C B MAND BAL X U N 7 N -498.203010 4802 C E MAND BAL X U N 7 N 16,041.003010 4881 C E X U N 2,080.233010 4901 C B X U N 7 -1,172,044.473010 4901 C E X U N 7 1,181,616.603010 4902 C E MAND BAL X U N N 357,732.18Sub-total, 3010 544,206.26

3020 4802 C B MAND BAL X U N 7 N 498.203020 4802 C E MAND BAL X U N 7 N -16,041.003020 4902 C E MAND BAL X U N N -357,732.18Sub-total, 3020 -373,274.98

3040 4871 D E X U N -237,941.56

3050 4801 C E U N 7 484,632.343050 4871 D E U N -237,941.563050 4881 C E U N 2,080.233050 4901 C E U N 7 1,181,616.60

Page 427: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 427 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: Administration of Foreign AffairsBudget Account: Miscellaneous Trust FundsTreasury Account: Conditional Gift Fund, GeneralBudget Account ID: 014-05-9971 Treasury Account ID: 19- - /X -8822 -000-0GTAS User: 202-261-8641 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

Sub-total, 3050 1,430,387.61

3100 , Memo: Obligated balance, start of year 1,497,397.89

3200 , Memo: Obligated balance, end of year 1,430,387.61

BA & O, Net

4090 , Mand: Budget authority, gross 2,255,310.50

4101 4802 C B MAND BAL X U N 7 N -498.204101 4802 C E MAND BAL X U N 7 N 16,041.004101 4902 C E MAND BAL X U N N 357,732.18Sub-total, 4101 373,274.98

4110 4802 C B MAND BAL X U N 7 N -498.204110 4802 C E MAND BAL X U N 7 N 16,041.004110 4902 C E MAND BAL X U N N 357,732.18Sub-total, 4110 373,274.98

4123 4972 D E X MAND X U N -74.71

4130 , Mand: Offsets against gross BA and outlays (total) -74.71

4143 4972 D E X MAND X U N 74.71

4150 , Mand: Additional offsets against BA only (total) 74.71

4160 , Mand: Budget authority, net 2,255,310.50

4170 , Mand: Outlays, net 373,200.27

4180 , Budget authority, net (disc. and mand.) 2,255,310.50

4190 , Outlays, net (disc. and mand.) 373,200.27

Page 428: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 428 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: Administration of Foreign AffairsBudget Account: Miscellaneous Trust FundsTreasury Account: Conditional Gift Fund, GeneralBudget Account ID: 014-05-9971 Treasury Account ID: 19- - /X -8822 -000-0GTAS User: 202-261-8641 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

Memo Entries

5000 1610 D B F 20 U N 20,117,384.14

5001 1610 D E F 20 0500 U N 20,117,384.14

Page 429: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 429 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: Administration of Foreign AffairsBudget Account: Account Total, Miscellaneous Trust FundsTreasury Account:Budget Account ID: 014-05-9971 Treasury Account ID: - - / - - -GTAS User: /

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

Program Activity Total Obligations

0900 , Total new obligations 18,583,794.00

Budgetary Resources

1000 , Unob Bal: Brought forward, Oct 1 24,390,829.991021 , Unob Bal: Recov of prior year unpaid obligations 1,760,601.571033 , Unob Bal: Recov of prior year paid obligations 166,218.751050 , Unob Bal: Unobligated balance (total) 26,317,650.311201 , BA: Mand: Appropriation (special or trust fund) 19,102,939.071234 , BA: Mand: Appropriations precluded from obligation 0.001260 , BA: Mand: Appropriation (total) 19,102,939.071900 , Budget authority total (disc. and mand.) 19,102,939.071930 , Total budgetary resources avail (disc. and mand.) 45,420,589.381941 , Unob Bal: Memo: Unexpired unob bal, EOY 26,836,795.38

Change in Obl Bal

3000 , Ob Bal: SOY: Unpaid obs brought fwd, Oct 1 33,501,361.493010 , Ob Bal: New obligations: Unexpired accounts 18,583,794.003020 , Ob Bal: Outlays (gross) -33,365,362.373040 , Ob Bal: Recov, prior year unpaid obs, unexp accts -1,760,601.573050 , Ob Bal: EOY: Unpaid obligations 16,959,191.553100 , Memo: Obligated balance, start of year 33,501,361.493200 , Memo: Obligated balance, end of year 16,959,191.55

BA & O, Net

4090 , Mand: Budget authority, gross 19,102,939.074100 , Mand: Outlays from new authority 10,348,127.014101 , Mand: Outlays from balances 23,017,235.364110 , Mand: Outlays, gross (total) 33,365,362.374123 , Mand: Offsets, BA and OL: Collections, nonFed srcs -166,218.754130 , Mand: Offsets against gross BA and outlays (total) -166,218.754143 , Mand: Offset, BA: Recov, prior year paid obs, unex 166,218.75

Page 430: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 430 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: Administration of Foreign AffairsBudget Account: Account Total, Miscellaneous Trust FundsTreasury Account:Budget Account ID: 014-05-9971 Treasury Account ID: - - / - - -GTAS User: /

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

4150 , Mand: Additional offsets against BA only (total) 166,218.754160 , Mand: Budget authority, net 19,102,939.074170 , Mand: Outlays, net 33,199,143.624180 , Budget authority, net (disc. and mand.) 19,102,939.074190 , Outlays, net (disc. and mand.) 33,199,143.62

Memo Entries

5000 , Memo: Invest, SOY: Fed securities: Par value 20,117,384.145001 , Memo: Invest, EOY: Fed securities: Par value 20,117,384.14

Page 431: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 431 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: International Organizations and ConferencesBudget Account: Contributions to International OrganizationsTreasury Account: Contributions to International OrganizationsBudget Account ID: 014-10-1126 Treasury Account ID: 19- - /X -1126 -000-0GTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

Program Activity Total Obligations

0900 4801 C B X U N 1 -2,700.000900 4801 C E X U N 1 2,700.00Sub-total, 0900 0.00

Budgetary Resources

1000 4201 D B U N 1 6,085,653.031000 4801 C B X U N 1 -2,700.00Sub-total, 1000 6,082,953.03

1021 4871 D E X U N 2,700.00

1050 , Unob Bal: Unobligated balance (total) 6,085,653.03

1930 , Total budgetary resources avail (disc. and mand.) 6,085,653.03

1941 4450 C E U N 1 6,085,653.03

Change in Obl Bal

3000 4801 C B X U N 1 2,700.00

3010 4801 C B X U N 1 -2,700.003010 4801 C E X U N 1 2,700.00Sub-total, 3010 0.00

3040 4871 D E X U N -2,700.00

3050 4801 C E U N 1 2,700.003050 4871 D E U N -2,700.00Sub-total, 3050 0.00

3100 , Memo: Obligated balance, start of year 2,700.00

Page 432: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 432 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: International Organizations and ConferencesBudget Account: Contributions to International OrganizationsTreasury Account: Contributions to International OrganizationsBudget Account ID: 014-10-1126 Treasury Account ID: 19- - /X -1126 -000-0GTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

3200 , Memo: Obligated balance, end of year 0.00

Page 433: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 433 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: International Organizations and ConferencesBudget Account: Contributions to International OrganizationsTreasury Account: Contributions to International OrganizationsBudget Account ID: 014-10-1126 Treasury Account ID: 19- -16 /18 -1126 -000-0GTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

Budgetary Resources

1121 4170 D E P F DISC 19 1126 X U N N 175,000.00

1160 , BA: Disc: Appropriation (total) 175,000.00

1900 , Budget authority total (disc. and mand.) 175,000.00

1930 , Total budgetary resources avail (disc. and mand.) 175,000.00

1941 4510 C E A U N 1 175,000.00

BA & O, Net

4000 , Disc: Budget authority, gross 175,000.00

4070 , Disc: Budget authority, net 175,000.00

4180 , Budget authority, net (disc. and mand.) 175,000.00

Page 434: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 434 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: International Organizations and ConferencesBudget Account: Contributions to International OrganizationsTreasury Account: Contributions to International OrganizationsBudget Account ID: 014-10-1126 Treasury Account ID: 19- -15 /17 -1126 -000-0GTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

Program Activity Total Obligations

0900 4801 C E X U N 1 250,000.00

Budgetary Resources

1012 4191 D E P F 19 1126 X U N 533,000.00

1050 , Unob Bal: Unobligated balance (total) 533,000.00

1930 , Total budgetary resources avail (disc. and mand.) 533,000.00

1941 4510 C E A U N 1 283,000.00

Change in Obl Bal

3010 4801 C E X U N 1 250,000.00

3050 4801 C E U N 1 250,000.00

3200 , Memo: Obligated balance, end of year 250,000.00

Page 435: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 435 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: International Organizations and ConferencesBudget Account: Contributions to International OrganizationsTreasury Account: Contributions to International OrganizationsBudget Account ID: 014-10-1126 Treasury Account ID: 19- - /16 -1126 -000-YESGTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

Program Activity Total Obligations

0900 4901 C E X U Y 1 80,951,255.700900 4902 C E DISC NEW X U Y N 101,728,000.000900 4902 C E DISC NEW X U Y N 1,263,331,744.30Sub-total, 0900 1,446,011,000.00

Budgetary Resources

1100 4119 D E P DISC X X U Y 1 1,446,186,000.00

1120 4170 C E P F DISC 19 1126 X U Y N -175,000.00

1160 , BA: Disc: Appropriation (total) 1,446,011,000.00

1900 , Budget authority total (disc. and mand.) 1,446,011,000.00

1930 , Total budgetary resources avail (disc. and mand.) 1,446,011,000.00

Change in Obl Bal

3010 4901 C E X U Y 1 80,951,255.703010 4902 C E DISC NEW X U Y N 101,728,000.003010 4902 C E DISC NEW X U Y N 1,263,331,744.30Sub-total, 3010 1,446,011,000.00

3020 4902 C E DISC NEW X U Y N -1,263,331,744.303020 4902 C E DISC NEW X U Y N -101,728,000.00Sub-total, 3020 -1,365,059,744.30

3050 4901 C E U Y 1 80,951,255.70

3200 , Memo: Obligated balance, end of year 80,951,255.70

BA & O, Net

Page 436: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 436 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: International Organizations and ConferencesBudget Account: Contributions to International OrganizationsTreasury Account: Contributions to International OrganizationsBudget Account ID: 014-10-1126 Treasury Account ID: 19- - /16 -1126 -000-YESGTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

4000 , Disc: Budget authority, gross 1,446,011,000.00

4010 4902 C E DISC NEW X U Y N 101,728,000.004010 4902 C E DISC NEW X U Y N 1,263,331,744.30Sub-total, 4010 1,365,059,744.30

4020 , Disc: Outlays, gross (total) 1,365,059,744.30

4070 , Disc: Budget authority, net 1,446,011,000.00

4080 , Disc: Outlays, net 1,365,059,744.30

4180 , Budget authority, net (disc. and mand.) 1,446,011,000.00

4190 , Outlays, net (disc. and mand.) 1,365,059,744.30

Page 437: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 437 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: International Organizations and ConferencesBudget Account: Contributions to International OrganizationsTreasury Account: Contributions to International OrganizationsBudget Account ID: 014-10-1126 Treasury Account ID: 19- - /15 -1126 -000-0GTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

Change in Obl Bal

3000 4801 C B X E N 1 2,918,342.693000 4901 C B X E N 1 58,519,357.74Sub-total, 3000 61,437,700.43

3011 4801 C B X E N 1 -2,918,342.693011 4801 C E X E N 1 3,527,128.003011 4881 C E X E N 1,706,840.003011 4901 C B X E N 1 -58,519,357.743011 4901 C E X E N 1 23,217,177.893011 4902 C E DISC BAL X E N N 34,693,394.54Sub-total, 3011 1,706,840.00

3020 4902 C E DISC BAL X E N N -34,693,394.54

3041 4871 D E X E N -5,483,968.00

3050 4801 C E E N 1 3,527,128.003050 4871 D E E N -5,483,968.003050 4881 C E E N 1,706,840.003050 4901 C E E N 1 23,217,177.89Sub-total, 3050 22,967,177.89

3100 , Memo: Obligated balance, start of year 61,437,700.43

3200 , Memo: Obligated balance, end of year 22,967,177.89

BA & O, Net

4011 4902 C E DISC BAL X E N N 34,693,394.54

4020 , Disc: Outlays, gross (total) 34,693,394.54

4080 , Disc: Outlays, net 34,693,394.54

Page 438: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 438 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: International Organizations and ConferencesBudget Account: Contributions to International OrganizationsTreasury Account: Contributions to International OrganizationsBudget Account ID: 014-10-1126 Treasury Account ID: 19- - /15 -1126 -000-0GTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

4190 , Outlays, net (disc. and mand.) 34,693,394.54

Page 439: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 439 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: International Organizations and ConferencesBudget Account: Contributions to International OrganizationsTreasury Account: Contributions to International OrganizationsBudget Account ID: 014-10-1126 Treasury Account ID: 19- - /14 -1126 -000-0GTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

Change in Obl Bal

3000 4901 C B X E N 1 27,633,592.23

3011 4901 C B X E N 1 -27,633,592.233011 4901 C E X E N 1 23,143,213.563011 4902 C E DISC BAL X E N N 4,490,378.67Sub-total, 3011 0.00

3020 4902 C E DISC BAL X E N N -4,490,378.67

3050 4901 C E E N 1 23,143,213.56

3100 , Memo: Obligated balance, start of year 27,633,592.23

3200 , Memo: Obligated balance, end of year 23,143,213.56

BA & O, Net

4011 4902 C E DISC BAL X E N N 4,490,378.67

4020 , Disc: Outlays, gross (total) 4,490,378.67

4080 , Disc: Outlays, net 4,490,378.67

4190 , Outlays, net (disc. and mand.) 4,490,378.67

Page 440: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 440 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: International Organizations and ConferencesBudget Account: Contributions to International OrganizationsTreasury Account: Contributions to International OrganizationsBudget Account ID: 014-10-1126 Treasury Account ID: 19- - /13 -1126 -000-0GTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

Change in Obl Bal

3000 4901 C B X E N 1 18,974,195.48

3011 4801 D E X E N 1 -9,698.253011 4881 C E X E N 9,698.253011 4901 C B X E N 1 -18,974,195.483011 4901 C E X E N 1 13,065,991.423011 4902 C E DISC BAL X E N N 5,917,902.31Sub-total, 3011 9,698.25

3020 4902 C E DISC BAL X E N N -5,917,902.31

3050 4801 D E E N 1 -9,698.253050 4881 C E E N 9,698.253050 4901 C E E N 1 13,065,991.42Sub-total, 3050 13,065,991.42

3100 , Memo: Obligated balance, start of year 18,974,195.48

3200 , Memo: Obligated balance, end of year 13,065,991.42

BA & O, Net

4011 4902 C E DISC BAL X E N N 5,917,902.31

4020 , Disc: Outlays, gross (total) 5,917,902.31

4080 , Disc: Outlays, net 5,917,902.31

4190 , Outlays, net (disc. and mand.) 5,917,902.31

Page 441: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 441 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: International Organizations and ConferencesBudget Account: Contributions to International OrganizationsTreasury Account: Contributions to International OrganizationsBudget Account ID: 014-10-1126 Treasury Account ID: 19- - /12 -1126 -000-0GTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

Change in Obl Bal

3000 4901 C B X E N 1 11,068,012.59

3011 4801 D E X E N 1 -5,305,389.153011 4881 C E X E N 5,305,389.153011 4901 C B X E N 1 -11,068,012.593011 4901 C E X E N 1 11,221,584.993011 4902 C E DISC BAL X E N N 5,151,816.75Sub-total, 3011 5,305,389.15

3020 4902 C E DISC BAL X E N N -5,151,816.75

3050 4801 D E E N 1 -5,305,389.153050 4881 C E E N 5,305,389.153050 4901 C E E N 1 11,221,584.99Sub-total, 3050 11,221,584.99

3100 , Memo: Obligated balance, start of year 11,068,012.59

3200 , Memo: Obligated balance, end of year 11,221,584.99

BA & O, Net

4011 4902 C E DISC BAL X E N N 5,151,816.75

4020 , Disc: Outlays, gross (total) 5,151,816.75

4080 , Disc: Outlays, net 5,151,816.75

4190 , Outlays, net (disc. and mand.) 5,151,816.75

Page 442: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 442 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: International Organizations and ConferencesBudget Account: Contributions to International OrganizationsTreasury Account: Contributions to International OrganizationsBudget Account ID: 014-10-1126 Treasury Account ID: 19- - /11 -1126 -000-0GTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

Change in Obl Bal

3000 4901 C B X E N 1 3,014,029.62

3011 4901 C B X E N 1 -3,014,029.623011 4901 C E X E N 1 1,190,667.873011 4902 C E DISC BAL X E N N 1,823,361.75Sub-total, 3011 0.00

3020 4902 C E DISC BAL X E N N -1,823,361.75

3041 4971 D E X E N -1,190,667.87

3050 4901 C E E N 1 1,190,667.873050 4971 D E E N -1,190,667.87Sub-total, 3050 0.00

3100 , Memo: Obligated balance, start of year 3,014,029.62

3200 , Memo: Obligated balance, end of year 0.00

BA & O, Net

4011 4902 C E DISC BAL X E N N 1,823,361.75

4020 , Disc: Outlays, gross (total) 1,823,361.75

4080 , Disc: Outlays, net 1,823,361.75

4190 , Outlays, net (disc. and mand.) 1,823,361.75

Page 443: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 443 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: International Organizations and ConferencesBudget Account: Account Total, Contributions to International OrganizationsTreasury Account:Budget Account ID: 014-10-1126 Treasury Account ID: - - / - - -GTAS User: /

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

Program Activity Total Obligations

0900 , Total new obligations 1,446,261,000.00

Budgetary Resources

1000 , Unob Bal: Brought forward, Oct 1 6,082,953.031012 , Unob Bal: Transfers betw expired\unexpired accts 533,000.001021 , Unob Bal: Recov of prior year unpaid obligations 2,700.001050 , Unob Bal: Unobligated balance (total) 6,618,653.031100 , BA: Disc: Appropriation 1,446,186,000.001120 , BA: Disc: Approps transferred to other accounts -175,000.001121 , BA: Disc: Approps transferred from other accounts 175,000.001160 , BA: Disc: Appropriation (total) 1,446,186,000.001900 , Budget authority total (disc. and mand.) 1,446,186,000.001930 , Total budgetary resources avail (disc. and mand.) 1,452,804,653.031941 , Unob Bal: Memo: Unexpired unob bal, EOY 6,543,653.03

Change in Obl Bal

3000 , Ob Bal: SOY: Unpaid obs brought fwd, Oct 1 122,130,230.353010 , Ob Bal: New obligations: Unexpired accounts 1,446,261,000.003011 , Ob Bal: Obl ("upward adjustments"): Exp accts 7,021,927.403020 , Ob Bal: Outlays (gross) -1,417,136,598.323040 , Ob Bal: Recov, prior year unpaid obs, unexp accts -2,700.003041 , Ob Bal: Recov, prior year unpaid obs, exp accts -6,674,635.873050 , Ob Bal: EOY: Unpaid obligations 151,599,223.563100 , Memo: Obligated balance, start of year 122,130,230.353200 , Memo: Obligated balance, end of year 151,599,223.56

BA & O, Net

4000 , Disc: Budget authority, gross 1,446,186,000.004010 , Disc: Outlays from new authority 1,365,059,744.304011 , Disc: Outlays from balances 52,076,854.024020 , Disc: Outlays, gross (total) 1,417,136,598.32

Page 444: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 444 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: International Organizations and ConferencesBudget Account: Account Total, Contributions to International OrganizationsTreasury Account:Budget Account ID: 014-10-1126 Treasury Account ID: - - / - - -GTAS User: /

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

4070 , Disc: Budget authority, net 1,446,186,000.004080 , Disc: Outlays, net 1,417,136,598.324180 , Budget authority, net (disc. and mand.) 1,446,186,000.004190 , Outlays, net (disc. and mand.) 1,417,136,598.32

Page 445: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 445 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: International Organizations and ConferencesBudget Account: Contributions for International Peacekeeping ActivitiesTreasury Account: Contributions for International Peacekeeping ActivitiesBudget Account ID: 014-10-1124 Treasury Account ID: 19- -16 /17 -1124 -000-0GTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

Program Activity Total Obligations

0900 4902 C E DISC NEW X U N N 87,148,097.000900 4902 C E DISC NEW X U N N 1,449,135,165.00Sub-total, 0900 1,536,283,262.00

Budgetary Resources

1100 4119 D E P DISC X X U N 1 1,894,074,100.00

1160 , BA: Disc: Appropriation (total) 1,894,074,100.00

1900 , Budget authority total (disc. and mand.) 1,894,074,100.00

1930 , Total budgetary resources avail (disc. and mand.) 1,894,074,100.00

1941 4510 C E A U N 1 357,790,838.00

Change in Obl Bal

3010 4902 C E DISC NEW X U N N 87,148,097.003010 4902 C E DISC NEW X U N N 1,449,135,165.00Sub-total, 3010 1,536,283,262.00

3020 4902 C E DISC NEW X U N N -1,449,135,165.003020 4902 C E DISC NEW X U N N -87,148,097.00Sub-total, 3020 -1,536,283,262.00

3200 , Memo: Obligated balance, end of year 0.00

BA & O, Net

4000 , Disc: Budget authority, gross 1,894,074,100.00

4010 4902 C E DISC NEW X U N N 87,148,097.004010 4902 C E DISC NEW X U N N 1,449,135,165.00

Page 446: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 446 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: International Organizations and ConferencesBudget Account: Contributions for International Peacekeeping ActivitiesTreasury Account: Contributions for International Peacekeeping ActivitiesBudget Account ID: 014-10-1124 Treasury Account ID: 19- -16 /17 -1124 -000-0GTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

Sub-total, 4010 1,536,283,262.00

4020 , Disc: Outlays, gross (total) 1,536,283,262.00

4070 , Disc: Budget authority, net 1,894,074,100.00

4080 , Disc: Outlays, net 1,536,283,262.00

4180 , Budget authority, net (disc. and mand.) 1,894,074,100.00

4190 , Outlays, net (disc. and mand.) 1,536,283,262.00

Page 447: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 447 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: International Organizations and ConferencesBudget Account: Contributions for International Peacekeeping ActivitiesTreasury Account: Contributions for International Peacekeeping ActivitiesBudget Account ID: 014-10-1124 Treasury Account ID: 19- -15 /16 -1124 -000-0GTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

Program Activity Total Obligations

0900 4902 C E DISC BAL X U Y N 317,833,650.00

Budgetary Resources

1000 4201 D B U Y 1 317,833,650.00

1050 , Unob Bal: Unobligated balance (total) 317,833,650.00

1930 , Total budgetary resources avail (disc. and mand.) 317,833,650.00

Change in Obl Bal

3010 4902 C E DISC BAL X U Y N 317,833,650.00

3020 4902 C E DISC BAL X U Y N -317,833,650.00

3200 , Memo: Obligated balance, end of year 0.00

BA & O, Net

4011 4902 C E DISC BAL X U Y N 317,833,650.00

4020 , Disc: Outlays, gross (total) 317,833,650.00

4080 , Disc: Outlays, net 317,833,650.00

4190 , Outlays, net (disc. and mand.) 317,833,650.00

Page 448: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 448 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: International Organizations and ConferencesBudget Account: Contributions for International Peacekeeping ActivitiesTreasury Account: Contributions for International Peacekeeping ActivitiesBudget Account ID: 014-10-1124 Treasury Account ID: 19- - /16 -1124 -000-YESGTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

Program Activity Total Obligations

0900 4902 C E DISC NEW X U Y N 566,487,900.00

Budgetary Resources

1100 4119 D E P DISC X X U Y 1 566,587,900.00

1120 4170 C E P F DISC 19 0113 X U Y N -100,000.00

1160 , BA: Disc: Appropriation (total) 566,487,900.00

1900 , Budget authority total (disc. and mand.) 566,487,900.00

1930 , Total budgetary resources avail (disc. and mand.) 566,487,900.00

Change in Obl Bal

3010 4902 C E DISC NEW X U Y N 566,487,900.00

3020 4902 C E DISC NEW X U Y N -566,487,900.00

3200 , Memo: Obligated balance, end of year 0.00

BA & O, Net

4000 , Disc: Budget authority, gross 566,487,900.00

4010 4902 C E DISC NEW X U Y N 566,487,900.00

4020 , Disc: Outlays, gross (total) 566,487,900.00

4070 , Disc: Budget authority, net 566,487,900.00

4080 , Disc: Outlays, net 566,487,900.00

Page 449: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 449 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: International Organizations and ConferencesBudget Account: Contributions for International Peacekeeping ActivitiesTreasury Account: Contributions for International Peacekeeping ActivitiesBudget Account ID: 014-10-1124 Treasury Account ID: 19- - /16 -1124 -000-YESGTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

4180 , Budget authority, net (disc. and mand.) 566,487,900.00

4190 , Outlays, net (disc. and mand.) 566,487,900.00

Page 450: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 450 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: International Organizations and ConferencesBudget Account: Contributions for International Peacekeeping ActivitiesTreasury Account: International Conferences and ContingenciesBudget Account ID: 014-10-1124 Treasury Account ID: 19- - /X -1125 -000-0GTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

Program Activity Total Obligations

0900 4801 C B X U N 1 -6,531.370900 4801 C E X U N 1 36,490.850900 4802 C B DISC BAL X U N 1 N -43,577.250900 4802 C E DISC BAL X U N 1 N 13,617.770900 4902 C E DISC BAL X U N N 29,959.48Sub-total, 0900 29,959.48

Budgetary Resources

1000 4201 D B U N 1 58,055.541000 4801 C B X U N 1 -6,531.371000 4802 C B DISC BAL X U N 1 N -43,577.25Sub-total, 1000 7,946.92

1021 4871 D E X U N 50,108.62

1033 4972 D E X DISC X U N 1,000.00

1050 , Unob Bal: Unobligated balance (total) 59,055.54

1930 , Total budgetary resources avail (disc. and mand.) 59,055.54

1941 4450 C E U N 1 29,096.06

Change in Obl Bal

3000 4801 C B X U N 1 6,531.37

3010 4801 C B X U N 1 -6,531.373010 4801 C E X U N 1 36,490.853010 4802 C B DISC BAL X U N 1 N -43,577.253010 4802 C E DISC BAL X U N 1 N 13,617.773010 4902 C E DISC BAL X U N N 29,959.48

Page 451: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 451 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: International Organizations and ConferencesBudget Account: Contributions for International Peacekeeping ActivitiesTreasury Account: International Conferences and ContingenciesBudget Account ID: 014-10-1124 Treasury Account ID: 19- - /X -1125 -000-0GTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

Sub-total, 3010 29,959.48

3020 4802 C B DISC BAL X U N 1 N 43,577.253020 4802 C E DISC BAL X U N 1 N -13,617.773020 4902 C E DISC BAL X U N N -29,959.48Sub-total, 3020 0.00

3040 4871 D E X U N -50,108.62

3050 4801 C E U N 1 36,490.853050 4871 D E U N -50,108.62Sub-total, 3050 -13,617.77

3100 , Memo: Obligated balance, start of year 6,531.37

3200 , Memo: Obligated balance, end of year -13,617.77

BA & O, Net

4011 4802 C B DISC BAL X U N 1 N -43,577.254011 4802 C E DISC BAL X U N 1 N 13,617.774011 4902 C E DISC BAL X U N N 29,959.48Sub-total, 4011 0.00

4020 , Disc: Outlays, gross (total) 0.00

4033 4972 D E X DISC X U N -1,000.00

4040 , Disc: Offsets against gross BA and outlays (total) -1,000.00

4053 4972 D E X DISC X U N 1,000.00

4060 , Disc: Additional offsets against BA only (total) 1,000.00

4070 , Disc: Budget authority, net 0.00

Page 452: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 452 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: International Organizations and ConferencesBudget Account: Contributions for International Peacekeeping ActivitiesTreasury Account: International Conferences and ContingenciesBudget Account ID: 014-10-1124 Treasury Account ID: 19- - /X -1125 -000-0GTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

4080 , Disc: Outlays, net -1,000.00

4180 , Budget authority, net (disc. and mand.) 0.00

4190 , Outlays, net (disc. and mand.) -1,000.00

Page 453: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 453 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: International Organizations and ConferencesBudget Account: Contributions for International Peacekeeping ActivitiesTreasury Account: Arrearage PaymentsBudget Account ID: 014-10-1124 Treasury Account ID: 19- - /X -1130 -000-0GTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

Budgetary Resources

1000 4201 D B U N 1 0.45

1050 , Unob Bal: Unobligated balance (total) 0.45

1930 , Total budgetary resources avail (disc. and mand.) 0.45

1941 4450 C E U N 1 0.45

Page 454: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 454 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: International Organizations and ConferencesBudget Account: Account Total, Contributions for International Peacekeeping ActivitiesTreasury Account:Budget Account ID: 014-10-1124 Treasury Account ID: - - / - - -GTAS User: /

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

Program Activity Total Obligations

0900 , Total new obligations 2,420,634,771.48

Budgetary Resources

1000 , Unob Bal: Brought forward, Oct 1 317,841,597.371021 , Unob Bal: Recov of prior year unpaid obligations 50,108.621033 , Unob Bal: Recov of prior year paid obligations 1,000.001050 , Unob Bal: Unobligated balance (total) 317,892,705.991100 , BA: Disc: Appropriation 2,460,662,000.001120 , BA: Disc: Approps transferred to other accounts -100,000.001160 , BA: Disc: Appropriation (total) 2,460,562,000.001900 , Budget authority total (disc. and mand.) 2,460,562,000.001930 , Total budgetary resources avail (disc. and mand.) 2,778,454,705.991941 , Unob Bal: Memo: Unexpired unob bal, EOY 357,819,934.51

Change in Obl Bal

3000 , Ob Bal: SOY: Unpaid obs brought fwd, Oct 1 6,531.373010 , Ob Bal: New obligations: Unexpired accounts 2,420,634,771.483020 , Ob Bal: Outlays (gross) -2,420,604,812.003040 , Ob Bal: Recov, prior year unpaid obs, unexp accts -50,108.623050 , Ob Bal: EOY: Unpaid obligations -13,617.773100 , Memo: Obligated balance, start of year 6,531.373200 , Memo: Obligated balance, end of year -13,617.77

BA & O, Net

4000 , Disc: Budget authority, gross 2,460,562,000.004010 , Disc: Outlays from new authority 2,102,771,162.004011 , Disc: Outlays from balances 317,833,650.004020 , Disc: Outlays, gross (total) 2,420,604,812.004033 , Disc: Offsets, BA and OL: Collections, nonFed srcs -1,000.004040 , Disc: Offsets against gross BA and outlays (total) -1,000.004053 , Disc: Offset, BA: Recov, prior year paid obs, unex 1,000.00

Page 455: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 455 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: International Organizations and ConferencesBudget Account: Account Total, Contributions for International Peacekeeping ActivitiesTreasury Account:Budget Account ID: 014-10-1124 Treasury Account ID: - - / - - -GTAS User: /

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

4060 , Disc: Additional offsets against BA only (total) 1,000.004070 , Disc: Budget authority, net 2,460,562,000.004080 , Disc: Outlays, net 2,420,603,812.004180 , Budget authority, net (disc. and mand.) 2,460,562,000.004190 , Outlays, net (disc. and mand.) 2,420,603,812.00

Page 456: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 456 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: International CommissionsBudget Account: Salaries and Expenses, IBWCTreasury Account: Salaries and ExpensesBudget Account ID: 014-15-1069 Treasury Account ID: 19- - /16 -1069 -000-0GTAS User: 915832413 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

Program Activity Total Obligations

0900 4801 C E X U Y 1 1,476,798.680900 4801 C E X U Y 1 6,882,600.630900 4901 C E X U Y 1 3,152,339.040900 4902 C E DISC NEW X U Y N 6,614,896.910900 4902 C E DISC NEW X U Y N 35,269,061.80Sub-total, 0900 53,395,697.06

Budgetary Resources

1100 4119 D E P DISC X X U Y 1 45,307,000.00

1160 , BA: Disc: Appropriation (total) 45,307,000.00

1700 4222 D E F DISC X U Y 1 305,786.511700 4252 D E F DISC X U Y 6,340,095.77Sub-total, 1700 6,645,882.28

1701 4221 D E F DISC X U Y 1 1,445,813.31

1750 , BA: Disc: Spending auth: Total 8,091,695.59

1900 , Budget authority total (disc. and mand.) 53,398,695.59

1930 , Total budgetary resources avail (disc. and mand.) 53,398,695.59

1940 4610 C E A U Y 1 -2,998.53

Change in Obl Bal

3010 4801 C E X U Y 1 1,476,798.683010 4801 C E X U Y 1 6,882,600.633010 4901 C E X U Y 1 3,152,339.043010 4902 C E DISC NEW X U Y N 6,614,896.91

Page 457: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 457 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: International CommissionsBudget Account: Salaries and Expenses, IBWCTreasury Account: Salaries and ExpensesBudget Account ID: 014-15-1069 Treasury Account ID: 19- - /16 -1069 -000-0GTAS User: 915832413 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

3010 4902 C E DISC NEW X U Y N 35,269,061.80Sub-total, 3010 53,395,697.06

3020 4902 C E DISC NEW X U Y N -35,269,061.803020 4902 C E DISC NEW X U Y N -6,614,896.91Sub-total, 3020 -41,883,958.71

3050 4801 C E U Y 1 1,476,798.683050 4801 C E U Y 1 6,882,600.633050 4901 C E U Y 1 3,152,339.04Sub-total, 3050 11,511,738.35

3070 4221 D E F DISC X U Y 1 -1,445,813.31

3090 4221 D E F DISC U Y 1 -1,445,813.31

3200 , Memo: Obligated balance, end of year 10,065,925.04

BA & O, Net

4000 , Disc: Budget authority, gross 53,398,695.59

4010 4902 C E DISC NEW X U Y N 6,614,896.914010 4902 C E DISC NEW X U Y N 35,269,061.80Sub-total, 4010 41,883,958.71

4020 , Disc: Outlays, gross (total) 41,883,958.71

4030 4222 D E F DISC X U Y 1 -305,786.514030 4252 D E F DISC X U Y -6,340,095.77Sub-total, 4030 -6,645,882.28

4040 , Disc: Offsets against gross BA and outlays (total) -6,645,882.28

4050 4221 D E F DISC X U Y 1 -1,445,813.31

Page 458: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 458 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: International CommissionsBudget Account: Salaries and Expenses, IBWCTreasury Account: Salaries and ExpensesBudget Account ID: 014-15-1069 Treasury Account ID: 19- - /16 -1069 -000-0GTAS User: 915832413 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

4060 , Disc: Additional offsets against BA only (total) -1,445,813.31

4070 , Disc: Budget authority, net 45,307,000.00

4080 , Disc: Outlays, net 35,238,076.43

4180 , Budget authority, net (disc. and mand.) 45,307,000.00

4190 , Outlays, net (disc. and mand.) 35,238,076.43

Page 459: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 459 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: International CommissionsBudget Account: Salaries and Expenses, IBWCTreasury Account: Salaries and ExpensesBudget Account ID: 014-15-1069 Treasury Account ID: 19- - /15 -1069 -000-0GTAS User: 915832413 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

Change in Obl Bal

3000 4801 C B X E N 1 461,951.963000 4801 C B X E N 1 4,664,070.733000 4901 C B X E N 1 4,698,350.10Sub-total, 3000 9,824,372.79

3011 4801 C B X E N 1 -4,664,070.733011 4801 C B X E N 1 -461,951.963011 4801 C E X E N 1 33,668.543011 4801 C E X E N 1 2,439,490.343011 4881 C E X E N 128,174.753011 4901 C B X E N 1 -4,698,350.103011 4901 C E X E N 1 25,714.423011 4902 C E DISC BAL X E N N 354,617.553011 4902 C E DISC BAL X E N N 6,996,490.483011 4981 C E X E N 1,754.303011 4982 C E DISC X E N 1 N 1,198,706.86Sub-total, 3011 1,354,244.45

3020 4902 C E DISC BAL X E N N -6,996,490.483020 4902 C E DISC BAL X E N N -354,617.553020 4982 C E DISC X E N 1 N -1,198,706.86Sub-total, 3020 -8,549,814.89

3041 4871 D E X E N -2,081,805.88

3050 4801 C E E N 1 33,668.543050 4801 C E E N 1 2,439,490.343050 4871 D E E N -2,081,805.883050 4881 C E E N 128,174.753050 4901 C E E N 1 25,714.423050 4981 C E E N 1,754.30

Page 460: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 460 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: International CommissionsBudget Account: Salaries and Expenses, IBWCTreasury Account: Salaries and ExpensesBudget Account ID: 014-15-1069 Treasury Account ID: 19- - /15 -1069 -000-0GTAS User: 915832413 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

Sub-total, 3050 546,996.47

3060 4221 C B F DISC X E N 1 4,905,463.233060 4251 D B F DISC X E N 1 -5,423,043.06Sub-total, 3060 -517,579.83

3071 4221 C B F DISC X E N 1 -4,905,463.233071 4221 D E F DISC X E N 1 -33,668.543071 4251 D B F DISC X E N 1 5,423,043.063071 4251 D E F DISC X E N 1 -1,788,220.77Sub-total, 3071 -1,304,309.48

3090 4221 D E F DISC E N 1 -33,668.543090 4251 D E F DISC E N 1 -1,788,220.77Sub-total, 3090 -1,821,889.31

3100 , Memo: Obligated balance, start of year 9,306,792.96

3200 , Memo: Obligated balance, end of year -1,274,892.84

BA & O, Net

4011 4902 C E DISC BAL X E N N 354,617.554011 4902 C E DISC BAL X E N N 6,996,490.484011 4982 C E DISC X E N 1 N 1,198,706.86Sub-total, 4011 8,549,814.89

4020 , Disc: Outlays, gross (total) 8,549,814.89

4030 4222 D B F DISC X E N 1 304,017.014030 4252 D E F DISC X E N -356,788.454030 4972 D E F DISC X E N -678,529.38Sub-total, 4030 -731,300.82

4040 , Disc: Offsets against gross BA and outlays (total) -731,300.82

Page 461: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 461 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: International CommissionsBudget Account: Salaries and Expenses, IBWCTreasury Account: Salaries and ExpensesBudget Account ID: 014-15-1069 Treasury Account ID: 19- - /15 -1069 -000-0GTAS User: 915832413 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

4052 4222 D B F DISC X E N 1 -304,017.014052 4252 D E F DISC X E N 356,788.454052 4972 D E F DISC X E N 678,529.38Sub-total, 4052 731,300.82

4060 , Disc: Additional offsets against BA only (total) 731,300.82

4070 , Disc: Budget authority, net 0.00

4080 , Disc: Outlays, net 7,818,514.07

4180 , Budget authority, net (disc. and mand.) 0.00

4190 , Outlays, net (disc. and mand.) 7,818,514.07

Page 462: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 462 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: International CommissionsBudget Account: Salaries and Expenses, IBWCTreasury Account: Salaries and ExpensesBudget Account ID: 014-15-1069 Treasury Account ID: 19- - /14 -1069 -000-0GTAS User: 915832413 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

Change in Obl Bal

3000 4801 C B X E N 1 13,054.423000 4801 C B X E N 1 1,229,040.88Sub-total, 3000 1,242,095.30

3011 4801 C B X E N 1 -1,229,040.883011 4801 C B X E N 1 -13,054.423011 4801 C E X E N 1 4,835.973011 4801 C E X E N 1 458,373.633011 4881 C E X E N 38,285.563011 4902 C E DISC BAL X E N N 27,082.233011 4902 C E DISC BAL X E N N 947,152.893011 4981 C E X E N 289.333011 4982 C E DISC X E N 1 N 176.27Sub-total, 3011 234,100.58

3020 4902 C E DISC BAL X E N N -947,152.893020 4902 C E DISC BAL X E N N -27,082.233020 4982 C E DISC X E N 1 N -176.27Sub-total, 3020 -974,411.39

3041 4871 D E X E N -88,394.53

3050 4801 C E E N 1 4,835.973050 4801 C E E N 1 458,373.633050 4871 D E E N -88,394.533050 4881 C E E N 38,285.563050 4981 C E E N 289.33Sub-total, 3050 413,389.96

3060 4221 D B F DISC X E N 1 -13,054.423060 4251 D B F DISC X E N 1 -632,183.77Sub-total, 3060 -645,238.19

Page 463: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 463 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: International CommissionsBudget Account: Salaries and Expenses, IBWCTreasury Account: Salaries and ExpensesBudget Account ID: 014-15-1069 Treasury Account ID: 19- - /14 -1069 -000-0GTAS User: 915832413 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

3071 4221 D B F DISC X E N 1 13,054.423071 4221 D E F DISC X E N 1 -4,835.973071 4251 D B F DISC X E N 1 632,183.773071 4251 D E F DISC X E N 1 -1,694.00Sub-total, 3071 638,708.22

3090 4221 D E F DISC E N 1 -4,835.973090 4251 D E F DISC E N 1 -1,694.00Sub-total, 3090 -6,529.97

3100 , Memo: Obligated balance, start of year 596,857.11

3200 , Memo: Obligated balance, end of year 406,859.99

BA & O, Net

4011 4902 C E DISC BAL X E N N 27,082.234011 4902 C E DISC BAL X E N N 947,152.894011 4982 C E DISC X E N 1 N 176.27Sub-total, 4011 974,411.39

4020 , Disc: Outlays, gross (total) 974,411.39

4030 4972 D E F DISC X E N -2,297.07

4040 , Disc: Offsets against gross BA and outlays (total) -2,297.07

4052 4972 D E F DISC X E N 2,297.07

4060 , Disc: Additional offsets against BA only (total) 2,297.07

4070 , Disc: Budget authority, net 0.00

4080 , Disc: Outlays, net 972,114.32

Page 464: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 464 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: International CommissionsBudget Account: Salaries and Expenses, IBWCTreasury Account: Salaries and ExpensesBudget Account ID: 014-15-1069 Treasury Account ID: 19- - /14 -1069 -000-0GTAS User: 915832413 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

4180 , Budget authority, net (disc. and mand.) 0.00

4190 , Outlays, net (disc. and mand.) 972,114.32

Page 465: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 465 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: International CommissionsBudget Account: Salaries and Expenses, IBWCTreasury Account: Salaries and ExpensesBudget Account ID: 014-15-1069 Treasury Account ID: 19- - /13 -1069 -000-0GTAS User: 915832413 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

Change in Obl Bal

3000 4801 D B X E N 1 -727,798.523000 4801 C B X E N 1 28,159.65Sub-total, 3000 -699,638.87

3011 4801 C B X E N 1 -28,159.653011 4801 D B X E N 1 727,798.523011 4801 C E X E N 1 15,250.153011 4801 C E X E N 1 298,746.223011 4902 C E DISC BAL X E N N 58,797.343011 4981 C E X E N 1.21Sub-total, 3011 1,072,433.79

3020 4902 C E DISC BAL X E N N -58,797.34

3041 4871 D E X E N -196,413.01

3050 4801 C E E N 1 15,250.153050 4801 C E E N 1 298,746.223050 4871 D E E N -196,413.013050 4981 C E E N 1.21Sub-total, 3050 117,584.57

3060 4221 D B F DISC X E N 1 -28,159.653060 4251 C B F DISC X E N 1 1,095,607.14Sub-total, 3060 1,067,447.49

3071 4221 D B F DISC X E N 1 28,159.653071 4221 D E F DISC X E N 1 -15,250.153071 4251 C B F DISC X E N 1 -1,095,607.14Sub-total, 3071 -1,082,697.64

3090 4221 D E F DISC E N 1 -15,250.15

Page 466: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 466 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: International CommissionsBudget Account: Salaries and Expenses, IBWCTreasury Account: Salaries and ExpensesBudget Account ID: 014-15-1069 Treasury Account ID: 19- - /13 -1069 -000-0GTAS User: 915832413 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

3100 , Memo: Obligated balance, start of year 367,808.62

3200 , Memo: Obligated balance, end of year 102,334.42

BA & O, Net

4011 4902 C E DISC BAL X E N N 58,797.34

4020 , Disc: Outlays, gross (total) 58,797.34

4080 , Disc: Outlays, net 58,797.34

4190 , Outlays, net (disc. and mand.) 58,797.34

Page 467: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 467 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: International CommissionsBudget Account: Salaries and Expenses, IBWCTreasury Account: Salaries and ExpensesBudget Account ID: 014-15-1069 Treasury Account ID: 19- - /12 -1069 -000-0GTAS User: 915832413 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

Change in Obl Bal

3000 4801 C B X E N 1 10,000.003000 4801 C B X E N 1 535,973.60Sub-total, 3000 545,973.60

3011 4801 C B X E N 1 -535,973.603011 4801 C B X E N 1 -10,000.003011 4801 C E X E N 1 189,374.423011 4881 C E X E N 5,061.003011 4902 C E DISC BAL X E N N 370,085.393011 4982 C E DISC X E N 1 N 11,095.26Sub-total, 3011 29,642.47

3020 4902 C E DISC BAL X E N N -370,085.393020 4982 C E DISC X E N 1 N -11,095.26Sub-total, 3020 -381,180.65

3041 4871 D E X E N -190,319.42

3050 4801 C E E N 1 189,374.423050 4871 D E E N -190,319.423050 4881 C E E N 5,061.00Sub-total, 3050 4,116.00

3060 4221 D B F DISC X E N 1 -10,000.00

3071 4221 D B F DISC X E N 1 10,000.00

3100 , Memo: Obligated balance, start of year 535,973.60

3200 , Memo: Obligated balance, end of year 4,116.00

BA & O, Net

Page 468: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 468 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: International CommissionsBudget Account: Salaries and Expenses, IBWCTreasury Account: Salaries and ExpensesBudget Account ID: 014-15-1069 Treasury Account ID: 19- - /12 -1069 -000-0GTAS User: 915832413 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

4011 4902 C E DISC BAL X E N N 370,085.394011 4982 C E DISC X E N 1 N 11,095.26Sub-total, 4011 381,180.65

4020 , Disc: Outlays, gross (total) 381,180.65

4030 4972 D E F DISC X E N -14.00

4040 , Disc: Offsets against gross BA and outlays (total) -14.00

4052 4972 D E F DISC X E N 14.00

4060 , Disc: Additional offsets against BA only (total) 14.00

4070 , Disc: Budget authority, net 0.00

4080 , Disc: Outlays, net 381,166.65

4180 , Budget authority, net (disc. and mand.) 0.00

4190 , Outlays, net (disc. and mand.) 381,166.65

Page 469: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 469 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: International CommissionsBudget Account: Salaries and Expenses, IBWCTreasury Account: Salaries and ExpensesBudget Account ID: 014-15-1069 Treasury Account ID: 19- - /11 -1069 -000-0GTAS User: 915832413 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

Change in Obl Bal

3000 4801 C B X E N 1 10,250.503000 4801 C B X E N 1 306,868.91Sub-total, 3000 317,119.41

3011 4801 C B X E N 1 -306,868.913011 4801 C B X E N 1 -10,250.503011 4801 C E X E N 1 40,415.523011 4881 C E X E N 1,497.003011 4902 C E DISC BAL X E N N 279,638.563011 4982 C E DISC X E N 1 N 160.033011 4982 C E DISC X E N 1 N 1,089.49Sub-total, 3011 5,681.19

3020 4902 C E DISC BAL X E N N -279,638.563020 4982 C E DISC X E N 1 N -1,089.493020 4982 C E DISC X E N 1 N -160.03Sub-total, 3020 -280,888.08

3041 4871 D E X E N -41,912.52

3050 4801 C E E N 1 40,415.523050 4871 D E E N -41,912.523050 4881 C E E N 1,497.00Sub-total, 3050 0.00

3060 4221 D B F DISC X E N 1 -10,250.51

3071 4221 D B F DISC X E N 1 10,250.51

3100 , Memo: Obligated balance, start of year 306,868.90

3200 , Memo: Obligated balance, end of year 0.00

Page 470: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 470 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: International CommissionsBudget Account: Salaries and Expenses, IBWCTreasury Account: Salaries and ExpensesBudget Account ID: 014-15-1069 Treasury Account ID: 19- - /11 -1069 -000-0GTAS User: 915832413 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

BA & O, Net

4011 4902 C E DISC BAL X E N N 279,638.564011 4982 C E DISC X E N 1 N 160.034011 4982 C E DISC X E N 1 N 1,089.49Sub-total, 4011 280,888.08

4020 , Disc: Outlays, gross (total) 280,888.08

4030 4972 D E F DISC X E N -68,688.47

4040 , Disc: Offsets against gross BA and outlays (total) -68,688.47

4052 4972 D E F DISC X E N 68,688.47

4060 , Disc: Additional offsets against BA only (total) 68,688.47

4070 , Disc: Budget authority, net 0.00

4080 , Disc: Outlays, net 212,199.61

4180 , Budget authority, net (disc. and mand.) 0.00

4190 , Outlays, net (disc. and mand.) 212,199.61

Page 471: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 471 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: International CommissionsBudget Account: Account Total, Salaries and Expenses, IBWCTreasury Account:Budget Account ID: 014-15-1069 Treasury Account ID: - - / - - -GTAS User: /

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

Program Activity Total Obligations

0900 , Total new obligations 53,395,697.06

Budgetary Resources

1100 , BA: Disc: Appropriation 45,307,000.001160 , BA: Disc: Appropriation (total) 45,307,000.001700 , BA: Disc: Spending auth: Collected 6,645,882.281701 , BA: Disc: Spending auth: Chng uncoll pymts Fed src 1,445,813.311750 , BA: Disc: Spending auth: Total 8,091,695.591900 , Budget authority total (disc. and mand.) 53,398,695.591930 , Total budgetary resources avail (disc. and mand.) 53,398,695.591940 , Unob Bal: Memo: Unob bal expiring -2,998.53

Change in Obl Bal

3000 , Ob Bal: SOY: Unpaid obs brought fwd, Oct 1 11,229,922.233010 , Ob Bal: New obligations: Unexpired accounts 53,395,697.063011 , Ob Bal: Obl ("upward adjustments"): Exp accts 2,696,102.483020 , Ob Bal: Outlays (gross) -52,129,051.063041 , Ob Bal: Recov, prior year unpaid obs, exp accts -2,598,845.363050 , Ob Bal: EOY: Unpaid obligations 12,593,825.353060 , Ob Bal: SOY: Uncoll pymt Fed src brought fwd Oct 1 -115,621.043070 , Ob Bal: Change, uncoll pymt, Fed src, unexp -1,445,813.313071 , Ob Bal: Change, uncoll pymt, Fed src, exp -1,728,048.393090 , Ob Bal: EOY: Uncoll pymt, Fed src, EOY -3,289,482.743100 , Memo: Obligated balance, start of year 11,114,301.193200 , Memo: Obligated balance, end of year 9,304,342.61

BA & O, Net

4000 , Disc: Budget authority, gross 53,398,695.594010 , Disc: Outlays from new authority 41,883,958.714011 , Disc: Outlays from balances 10,245,092.354020 , Disc: Outlays, gross (total) 52,129,051.06

Page 472: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 472 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: International CommissionsBudget Account: Account Total, Salaries and Expenses, IBWCTreasury Account:Budget Account ID: 014-15-1069 Treasury Account ID: - - / - - -GTAS User: /

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

4030 , Disc: Offsets, BA and OL: Collections fr Fed srcs -7,448,182.644040 , Disc: Offsets against gross BA and outlays (total) -7,448,182.644050 , Disc: Offset, BA: Chng in uncol pay, Fed src, unex -1,445,813.314052 , Disc: Offset, BA: Collection cred to expired accts 802,300.364060 , Disc: Additional offsets against BA only (total) -643,512.954070 , Disc: Budget authority, net 45,307,000.004080 , Disc: Outlays, net 44,680,868.424180 , Budget authority, net (disc. and mand.) 45,307,000.004190 , Outlays, net (disc. and mand.) 44,680,868.42

Page 473: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 473 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: International CommissionsBudget Account: Construction, IBWCTreasury Account: ConstructionBudget Account ID: 014-15-1078 Treasury Account ID: 19- - /X -1078 -000-0GTAS User: 915832413 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

Program Activity Total Obligations

0900 4801 C B X U N 1 -35,083,848.290900 4801 C B X U N 1 -5,623,102.850900 4801 C E X U N 1 4,140,604.290900 4801 C E X U N 1 39,280,797.960900 4901 C B X U N 1 -3,346,781.990900 4901 C E X U N 1 3,277,928.810900 4902 C E DISC BAL X U N N 1,482,498.560900 4902 C E DISC NEW X U N N 6,030,175.360900 4902 C E DISC BAL X U N N 24,108,762.210900 4981 C E X U N 299.63Sub-total, 0900 34,267,333.69

Budgetary Resources

1000 4201 D B U N 1 130,057,527.931000 4221 D B F DISC X U N 1 1,207,492.511000 4801 C B X U N 1 -35,083,848.291000 4801 C B X U N 1 -5,623,102.851000 4901 C B X U N 1 -3,346,781.99Sub-total, 1000 87,211,287.31

1021 4871 D E X U N 2,878,846.21

1033 4972 D E F DISC X U N 35,336.00

1050 , Unob Bal: Unobligated balance (total) 90,125,469.52

1100 4119 D E P DISC X X U N 1 28,400,000.00

1160 , BA: Disc: Appropriation (total) 28,400,000.00

1701 4221 D B F DISC X U N 1 -1,207,492.511701 4221 D E F DISC X U N 1 1,207,492.51

Page 474: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 474 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: International CommissionsBudget Account: Construction, IBWCTreasury Account: ConstructionBudget Account ID: 014-15-1078 Treasury Account ID: 19- - /X -1078 -000-0GTAS User: 915832413 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

Sub-total, 1701 0.00

1750 , BA: Disc: Spending auth: Total 0.00

1900 , Budget authority total (disc. and mand.) 28,400,000.00

1930 , Total budgetary resources avail (disc. and mand.) 118,525,469.52

1941 4450 C E U N 1 2,914,182.211941 4610 C E A U N 1 81,343,953.62Sub-total, 1941 84,258,135.83

Change in Obl Bal

3000 4801 C B X U N 1 5,623,102.853000 4801 C B X U N 1 35,083,848.293000 4901 C B X U N 1 3,346,781.99Sub-total, 3000 44,053,733.13

3010 4801 C B X U N 1 -35,083,848.293010 4801 C B X U N 1 -5,623,102.853010 4801 C E X U N 1 4,140,604.293010 4801 C E X U N 1 39,280,797.963010 4901 C B X U N 1 -3,346,781.993010 4901 C E X U N 1 3,277,928.813010 4902 C E DISC BAL X U N N 1,482,498.563010 4902 C E DISC NEW X U N N 6,030,175.363010 4902 C E DISC BAL X U N N 24,108,762.213010 4981 C E X U N 299.63Sub-total, 3010 34,267,333.69

3020 4902 C E DISC BAL X U N N -24,108,762.213020 4902 C E DISC NEW X U N N -6,030,175.363020 4902 C E DISC BAL X U N N -1,482,498.56

Page 475: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 475 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: International CommissionsBudget Account: Construction, IBWCTreasury Account: ConstructionBudget Account ID: 014-15-1078 Treasury Account ID: 19- - /X -1078 -000-0GTAS User: 915832413 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

Sub-total, 3020 -31,621,436.13

3040 4871 D E X U N -2,878,846.21

3050 4801 C E U N 1 4,140,604.293050 4801 C E U N 1 39,280,797.963050 4871 D E U N -2,878,846.213050 4901 C E U N 1 3,277,928.813050 4981 C E U N 299.63Sub-total, 3050 43,820,784.48

3060 4221 D B F DISC X U N 1 -1,207,492.51

3070 4221 D B F DISC X U N 1 1,207,492.513070 4221 D E F DISC X U N 1 -1,207,492.51Sub-total, 3070 0.00

3090 4221 D E F DISC U N 1 -1,207,492.51

3100 , Memo: Obligated balance, start of year 42,846,240.62

3200 , Memo: Obligated balance, end of year 42,613,291.97

BA & O, Net

4000 , Disc: Budget authority, gross 28,400,000.00

4010 4902 C E DISC NEW X U N N 6,030,175.36

4011 4902 C E DISC BAL X U N N 1,482,498.564011 4902 C E DISC BAL X U N N 24,108,762.21Sub-total, 4011 25,591,260.77

4020 , Disc: Outlays, gross (total) 31,621,436.13

4030 4972 D E F DISC X U N -35,336.00

Page 476: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 476 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: International CommissionsBudget Account: Construction, IBWCTreasury Account: ConstructionBudget Account ID: 014-15-1078 Treasury Account ID: 19- - /X -1078 -000-0GTAS User: 915832413 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

4040 , Disc: Offsets against gross BA and outlays (total) -35,336.00

4050 4221 D B F DISC X U N 1 1,207,492.514050 4221 D E F DISC X U N 1 -1,207,492.51Sub-total, 4050 0.00

4053 4972 D E F DISC X U N 35,336.00

4060 , Disc: Additional offsets against BA only (total) 35,336.00

4070 , Disc: Budget authority, net 28,400,000.00

4080 , Disc: Outlays, net 31,586,100.13

4180 , Budget authority, net (disc. and mand.) 28,400,000.00

4190 , Outlays, net (disc. and mand.) 31,586,100.13

Page 477: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 477 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: International CommissionsBudget Account: Account Total, Construction, IBWCTreasury Account:Budget Account ID: 014-15-1078 Treasury Account ID: - - / - - -GTAS User: /

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

Program Activity Total Obligations

0900 , Total new obligations 34,267,333.69

Budgetary Resources

1000 , Unob Bal: Brought forward, Oct 1 87,211,287.311021 , Unob Bal: Recov of prior year unpaid obligations 2,878,846.211033 , Unob Bal: Recov of prior year paid obligations 35,336.001050 , Unob Bal: Unobligated balance (total) 90,125,469.521100 , BA: Disc: Appropriation 28,400,000.001160 , BA: Disc: Appropriation (total) 28,400,000.001701 , BA: Disc: Spending auth: Chng uncoll pymts Fed src 0.001750 , BA: Disc: Spending auth: Total 0.001900 , Budget authority total (disc. and mand.) 28,400,000.001930 , Total budgetary resources avail (disc. and mand.) 118,525,469.521941 , Unob Bal: Memo: Unexpired unob bal, EOY 84,258,135.83

Change in Obl Bal

3000 , Ob Bal: SOY: Unpaid obs brought fwd, Oct 1 44,053,733.133010 , Ob Bal: New obligations: Unexpired accounts 34,267,333.693020 , Ob Bal: Outlays (gross) -31,621,436.133040 , Ob Bal: Recov, prior year unpaid obs, unexp accts -2,878,846.213050 , Ob Bal: EOY: Unpaid obligations 43,820,784.483060 , Ob Bal: SOY: Uncoll pymt Fed src brought fwd Oct 1 -1,207,492.513070 , Ob Bal: Change, uncoll pymt, Fed src, unexp 0.003090 , Ob Bal: EOY: Uncoll pymt, Fed src, EOY -1,207,492.513100 , Memo: Obligated balance, start of year 42,846,240.623200 , Memo: Obligated balance, end of year 42,613,291.97

BA & O, Net

4000 , Disc: Budget authority, gross 28,400,000.004010 , Disc: Outlays from new authority 6,030,175.364011 , Disc: Outlays from balances 25,591,260.77

Page 478: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 478 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: International CommissionsBudget Account: Account Total, Construction, IBWCTreasury Account:Budget Account ID: 014-15-1078 Treasury Account ID: - - / - - -GTAS User: /

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

4020 , Disc: Outlays, gross (total) 31,621,436.134030 , Disc: Offsets, BA and OL: Collections fr Fed srcs -35,336.004040 , Disc: Offsets against gross BA and outlays (total) -35,336.004050 , Disc: Offset, BA: Chng in uncol pay, Fed src, unex 0.004053 , Disc: Offset, BA: Recov, prior year paid obs, unex 35,336.004060 , Disc: Additional offsets against BA only (total) 35,336.004070 , Disc: Budget authority, net 28,400,000.004080 , Disc: Outlays, net 31,586,100.134180 , Budget authority, net (disc. and mand.) 28,400,000.004190 , Outlays, net (disc. and mand.) 31,586,100.13

Page 479: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 479 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: International CommissionsBudget Account: American Sections, International CommissionsTreasury Account: American Sections, International CommissionsBudget Account ID: 014-15-1082 Treasury Account ID: 19- - /X -1082 -000-YESGTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

Program Activity Total Obligations

0900 4801 C B X U N 1 -723.410900 4801 C E X U N 1 904.230900 4901 C B X U N 1 -73.270900 4901 C E X U N 1 73.27Sub-total, 0900 180.82

Budgetary Resources

1000 4201 D B U N 1 151,488.461000 4801 C B X U N 1 -723.411000 4901 C B X U N 1 -73.27Sub-total, 1000 150,691.78

1021 4871 D E X U N 904.231021 4971 D E X U N 73.27Sub-total, 1021 977.50

1050 , Unob Bal: Unobligated balance (total) 151,669.28

1930 , Total budgetary resources avail (disc. and mand.) 151,669.28

1941 4450 C E U N 1 151,488.46

Change in Obl Bal

3000 4801 C B X U N 1 723.413000 4901 C B X U N 1 73.27Sub-total, 3000 796.68

3010 4801 C B X U N 1 -723.413010 4801 C E X U N 1 904.233010 4901 C B X U N 1 -73.273010 4901 C E X U N 1 73.27

Page 480: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 480 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: International CommissionsBudget Account: American Sections, International CommissionsTreasury Account: American Sections, International CommissionsBudget Account ID: 014-15-1082 Treasury Account ID: 19- - /X -1082 -000-YESGTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

Sub-total, 3010 180.82

3040 4871 D E X U N -904.233040 4971 D E X U N -73.27Sub-total, 3040 -977.50

3050 4801 C E U N 1 904.233050 4871 D E U N -904.233050 4901 C E U N 1 73.273050 4971 D E U N -73.27Sub-total, 3050 0.00

3100 , Memo: Obligated balance, start of year 796.68

3200 , Memo: Obligated balance, end of year 0.00

Page 481: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 481 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: International CommissionsBudget Account: American Sections, International CommissionsTreasury Account: American Sections, International CommissionsBudget Account ID: 014-15-1082 Treasury Account ID: 19- -16 /17 -1082 -000-0GTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

Budgetary Resources

1121 4170 D E P F DISC 19 1082 X U N N 500,000.00

1160 , BA: Disc: Appropriation (total) 500,000.00

1900 , Budget authority total (disc. and mand.) 500,000.00

1930 , Total budgetary resources avail (disc. and mand.) 500,000.00

1941 4510 C E A U N 1 500,000.00

BA & O, Net

4000 , Disc: Budget authority, gross 500,000.00

4070 , Disc: Budget authority, net 500,000.00

4180 , Budget authority, net (disc. and mand.) 500,000.00

Page 482: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 482 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: International CommissionsBudget Account: American Sections, International CommissionsTreasury Account: American Sections, International CommissionsBudget Account ID: 014-15-1082 Treasury Account ID: 19- -15 /16 -1082 -000-0GTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

Program Activity Total Obligations

0900 4801 C E X U Y 1 500,000.00

Budgetary Resources

1000 4201 D B U Y 1 500,000.00

1050 , Unob Bal: Unobligated balance (total) 500,000.00

1930 , Total budgetary resources avail (disc. and mand.) 500,000.00

Change in Obl Bal

3010 4801 C E X U Y 1 500,000.00

3050 4801 C E U Y 1 500,000.00

3200 , Memo: Obligated balance, end of year 500,000.00

Page 483: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 483 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: International CommissionsBudget Account: American Sections, International CommissionsTreasury Account: American Sections, International CommissionsBudget Account ID: 014-15-1082 Treasury Account ID: 19- - /16 -1082 -000-0GTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

Program Activity Total Obligations

0900 4801 C E X U Y 1 2,030,005.330900 4901 C E X U Y 1 177,720.710900 4902 C E DISC NEW X U Y N 9,369,512.73Sub-total, 0900 11,577,238.77

Budgetary Resources

1100 4119 D E P DISC X X U Y 1 12,330,000.00

1120 4170 C E P F DISC 19 1082 X U Y N -500,000.00

1160 , BA: Disc: Appropriation (total) 11,830,000.00

1900 , Budget authority total (disc. and mand.) 11,830,000.00

1930 , Total budgetary resources avail (disc. and mand.) 11,830,000.00

1940 4510 C E A U Y 1 -1.301940 4610 C E A U Y 1 -252,759.93Sub-total, 1940 -252,761.23

Change in Obl Bal

3010 4801 C E X U Y 1 2,030,005.333010 4901 C E X U Y 1 177,720.713010 4902 C E DISC NEW X U Y N 9,369,512.73Sub-total, 3010 11,577,238.77

3020 4902 C E DISC NEW X U Y N -9,369,512.73

3050 4801 C E U Y 1 2,030,005.333050 4901 C E U Y 1 177,720.71Sub-total, 3050 2,207,726.04

Page 484: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 484 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: International CommissionsBudget Account: American Sections, International CommissionsTreasury Account: American Sections, International CommissionsBudget Account ID: 014-15-1082 Treasury Account ID: 19- - /16 -1082 -000-0GTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

3200 , Memo: Obligated balance, end of year 2,207,726.04

BA & O, Net

4000 , Disc: Budget authority, gross 11,830,000.00

4010 4902 C E DISC NEW X U Y N 9,369,512.73

4020 , Disc: Outlays, gross (total) 9,369,512.73

4070 , Disc: Budget authority, net 11,830,000.00

4080 , Disc: Outlays, net 9,369,512.73

4180 , Budget authority, net (disc. and mand.) 11,830,000.00

4190 , Outlays, net (disc. and mand.) 9,369,512.73

Page 485: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 485 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: International CommissionsBudget Account: American Sections, International CommissionsTreasury Account: American Sections, International CommissionsBudget Account ID: 014-15-1082 Treasury Account ID: 19- - /15 -1082 -000-0GTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

Change in Obl Bal

3000 4801 C B X E N 1 3,008,993.423000 4901 C B X E N 1 295,669.35Sub-total, 3000 3,304,662.77

3011 4801 C B X E N 1 -3,008,993.423011 4801 C E X E N 1 638,446.843011 4802 D E DISC BAL X E N 1 N -171.643011 4881 C E X E N 13,802.143011 4901 C B X E N 1 -295,669.353011 4901 D E X E N 1 -13,714.813011 4902 C E DISC BAL X E N N 2,384,433.033011 4981 C E X E N 17,371.213011 4982 C E DISC X E N 1 N 417,979.30Sub-total, 3011 153,483.30

3020 4802 D E DISC BAL X E N 1 N 171.643020 4902 C E DISC BAL X E N N -2,384,433.033020 4982 C E DISC X E N 1 N -417,979.30Sub-total, 3020 -2,802,240.69

3041 4871 D E X E N -75,247.273041 4971 D E X E N -3,656.40Sub-total, 3041 -78,903.67

3050 4801 C E E N 1 638,446.843050 4871 D E E N -75,247.273050 4881 C E E N 13,802.143050 4901 D E E N 1 -13,714.813050 4971 D E E N -3,656.403050 4981 C E E N 17,371.21Sub-total, 3050 577,001.71

Page 486: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 486 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: International CommissionsBudget Account: American Sections, International CommissionsTreasury Account: American Sections, International CommissionsBudget Account ID: 014-15-1082 Treasury Account ID: 19- - /15 -1082 -000-0GTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

3100 , Memo: Obligated balance, start of year 3,304,662.77

3200 , Memo: Obligated balance, end of year 577,001.71

BA & O, Net

4011 4802 D E DISC BAL X E N 1 N -171.644011 4902 C E DISC BAL X E N N 2,384,433.034011 4982 C E DISC X E N 1 N 417,979.30Sub-total, 4011 2,802,240.69

4020 , Disc: Outlays, gross (total) 2,802,240.69

4030 4972 D E F DISC X E N -1,200.00

4033 4972 D E X DISC X E N -21,367.79

4040 , Disc: Offsets against gross BA and outlays (total) -22,567.79

4052 4972 D E F DISC X E N 1,200.004052 4972 D E X DISC X E N 21,367.79Sub-total, 4052 22,567.79

4060 , Disc: Additional offsets against BA only (total) 22,567.79

4070 , Disc: Budget authority, net 0.00

4080 , Disc: Outlays, net 2,779,672.90

4180 , Budget authority, net (disc. and mand.) 0.00

4190 , Outlays, net (disc. and mand.) 2,779,672.90

Page 487: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 487 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: International CommissionsBudget Account: American Sections, International CommissionsTreasury Account: American Sections, International CommissionsBudget Account ID: 014-15-1082 Treasury Account ID: 19- - /14 -1082 -000-0GTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

Change in Obl Bal

3000 4801 C B X E N 1 150,000.003000 4801 C B X E N 1 529,552.71Sub-total, 3000 679,552.71

3011 4801 C B X E N 1 -529,552.713011 4801 C B X E N 1 -150,000.003011 4801 C E X E N 1 140,186.803011 4801 C E X E N 1 150,000.003011 4881 C E X E N 2,464.183011 4901 D E X E N 1 -33.603011 4902 C E DISC BAL X E N N 389,399.513011 4981 C E X E N 33.603011 4982 C E DISC X E N 1 N 16,805.37Sub-total, 3011 19,303.15

3020 4902 C E DISC BAL X E N N -389,399.513020 4982 C E DISC X E N 1 N -16,805.37Sub-total, 3020 -406,204.88

3041 4871 D E X E N -4,928.36

3050 4801 C E E N 1 140,186.803050 4801 C E E N 1 150,000.003050 4871 D E E N -4,928.363050 4881 C E E N 2,464.183050 4901 D E E N 1 -33.603050 4981 C E E N 33.60Sub-total, 3050 287,722.62

3060 4251 D B F DISC X E N 1 -150,000.00

3071 4251 D B F DISC X E N 1 150,000.003071 4251 D E F DISC X E N 1 -150,000.00

Page 488: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 488 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: International CommissionsBudget Account: American Sections, International CommissionsTreasury Account: American Sections, International CommissionsBudget Account ID: 014-15-1082 Treasury Account ID: 19- - /14 -1082 -000-0GTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

Sub-total, 3071 0.00

3090 4251 D E F DISC E N 1 -150,000.00

3100 , Memo: Obligated balance, start of year 529,552.71

3200 , Memo: Obligated balance, end of year 137,722.62

BA & O, Net

4011 4902 C E DISC BAL X E N N 389,399.514011 4982 C E DISC X E N 1 N 16,805.37Sub-total, 4011 406,204.88

4020 , Disc: Outlays, gross (total) 406,204.88

4080 , Disc: Outlays, net 406,204.88

4190 , Outlays, net (disc. and mand.) 406,204.88

Page 489: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 489 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: International CommissionsBudget Account: American Sections, International CommissionsTreasury Account: American Sections, International CommissionsBudget Account ID: 014-15-1082 Treasury Account ID: 19- - /13 -1082 -000-0GTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

Change in Obl Bal

3000 4801 C B X E N 1 427,790.50

3011 4801 C B X E N 1 -427,790.503011 4801 C E X E N 1 191,385.493011 4902 C E DISC BAL X E N N 236,405.013011 4982 C E DISC X E N 1 N 9,455.25Sub-total, 3011 9,455.25

3020 4902 C E DISC BAL X E N N -236,405.013020 4982 C E DISC X E N 1 N -9,455.25Sub-total, 3020 -245,860.26

3050 4801 C E E N 1 191,385.49

3100 , Memo: Obligated balance, start of year 427,790.50

3200 , Memo: Obligated balance, end of year 191,385.49

BA & O, Net

4011 4902 C E DISC BAL X E N N 236,405.014011 4982 C E DISC X E N 1 N 9,455.25Sub-total, 4011 245,860.26

4020 , Disc: Outlays, gross (total) 245,860.26

4033 4972 D E X DISC X E N -200.00

4040 , Disc: Offsets against gross BA and outlays (total) -200.00

4052 4972 D E X DISC X E N 200.00

4060 , Disc: Additional offsets against BA only (total) 200.00

Page 490: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 490 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: International CommissionsBudget Account: American Sections, International CommissionsTreasury Account: American Sections, International CommissionsBudget Account ID: 014-15-1082 Treasury Account ID: 19- - /13 -1082 -000-0GTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

4070 , Disc: Budget authority, net 0.00

4080 , Disc: Outlays, net 245,660.26

4180 , Budget authority, net (disc. and mand.) 0.00

4190 , Outlays, net (disc. and mand.) 245,660.26

Page 491: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 491 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: International CommissionsBudget Account: American Sections, International CommissionsTreasury Account: American Sections, International CommissionsBudget Account ID: 014-15-1082 Treasury Account ID: 19- - /12 -1082 -000-0GTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

Change in Obl Bal

3000 4801 C B X E N 1 110,692.33

3011 4801 C B X E N 1 -110,692.333011 4801 C E X E N 1 108,592.333011 4902 C E DISC BAL X E N N 2,100.00Sub-total, 3011 0.00

3020 4902 C E DISC BAL X E N N -2,100.00

3041 4871 D E X E N -38,242.02

3050 4801 C E E N 1 108,592.333050 4871 D E E N -38,242.02Sub-total, 3050 70,350.31

3100 , Memo: Obligated balance, start of year 110,692.33

3200 , Memo: Obligated balance, end of year 70,350.31

BA & O, Net

4011 4902 C E DISC BAL X E N N 2,100.00

4020 , Disc: Outlays, gross (total) 2,100.00

4080 , Disc: Outlays, net 2,100.00

4190 , Outlays, net (disc. and mand.) 2,100.00

Page 492: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 492 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: International CommissionsBudget Account: American Sections, International CommissionsTreasury Account: American Sections, International CommissionsBudget Account ID: 014-15-1082 Treasury Account ID: 19- - /11 -1082 -000-0GTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

Change in Obl Bal

3000 4801 C B X E N 1 353,647.85

3011 4801 C B X E N 1 -353,647.853011 4901 C E X E N 1 202,714.023011 4902 C E DISC BAL X E N N 150,933.83Sub-total, 3011 0.00

3020 4902 C E DISC BAL X E N N -150,933.83

3041 4971 D E X E N -202,714.02

3050 4901 C E E N 1 202,714.023050 4971 D E E N -202,714.02Sub-total, 3050 0.00

3100 , Memo: Obligated balance, start of year 353,647.85

3200 , Memo: Obligated balance, end of year 0.00

BA & O, Net

4011 4902 C E DISC BAL X E N N 150,933.83

4020 , Disc: Outlays, gross (total) 150,933.83

4080 , Disc: Outlays, net 150,933.83

4190 , Outlays, net (disc. and mand.) 150,933.83

Page 493: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 493 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: International CommissionsBudget Account: Account Total, American Sections, International CommissionsTreasury Account:Budget Account ID: 014-15-1082 Treasury Account ID: - - / - - -GTAS User: /

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

Program Activity Total Obligations

0900 , Total new obligations 12,077,419.59

Budgetary Resources

1000 , Unob Bal: Brought forward, Oct 1 650,691.781021 , Unob Bal: Recov of prior year unpaid obligations 977.501050 , Unob Bal: Unobligated balance (total) 651,669.281100 , BA: Disc: Appropriation 12,330,000.001120 , BA: Disc: Approps transferred to other accounts -500,000.001121 , BA: Disc: Approps transferred from other accounts 500,000.001160 , BA: Disc: Appropriation (total) 12,330,000.001900 , Budget authority total (disc. and mand.) 12,330,000.001930 , Total budgetary resources avail (disc. and mand.) 12,981,669.281940 , Unob Bal: Memo: Unob bal expiring -252,761.231941 , Unob Bal: Memo: Unexpired unob bal, EOY 651,488.46

Change in Obl Bal

3000 , Ob Bal: SOY: Unpaid obs brought fwd, Oct 1 4,877,142.843010 , Ob Bal: New obligations: Unexpired accounts 12,077,419.593011 , Ob Bal: Obl ("upward adjustments"): Exp accts 182,241.703020 , Ob Bal: Outlays (gross) -12,976,852.393040 , Ob Bal: Recov, prior year unpaid obs, unexp accts -977.503041 , Ob Bal: Recov, prior year unpaid obs, exp accts -324,788.073050 , Ob Bal: EOY: Unpaid obligations 3,834,186.173060 , Ob Bal: SOY: Uncoll pymt Fed src brought fwd Oct 1 -150,000.003071 , Ob Bal: Change, uncoll pymt, Fed src, exp 0.003090 , Ob Bal: EOY: Uncoll pymt, Fed src, EOY -150,000.003100 , Memo: Obligated balance, start of year 4,727,142.843200 , Memo: Obligated balance, end of year 3,684,186.17

BA & O, Net

4000 , Disc: Budget authority, gross 12,330,000.00

Page 494: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 494 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: International CommissionsBudget Account: Account Total, American Sections, International CommissionsTreasury Account:Budget Account ID: 014-15-1082 Treasury Account ID: - - / - - -GTAS User: /

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

4010 , Disc: Outlays from new authority 9,369,512.734011 , Disc: Outlays from balances 3,607,339.664020 , Disc: Outlays, gross (total) 12,976,852.394030 , Disc: Offsets, BA and OL: Collections fr Fed srcs -1,200.004033 , Disc: Offsets, BA and OL: Collections, nonFed srcs -21,567.794040 , Disc: Offsets against gross BA and outlays (total) -22,767.794052 , Disc: Offset, BA: Collection cred to expired accts 22,767.794060 , Disc: Additional offsets against BA only (total) 22,767.794070 , Disc: Budget authority, net 12,330,000.004080 , Disc: Outlays, net 12,954,084.604180 , Budget authority, net (disc. and mand.) 12,330,000.004190 , Outlays, net (disc. and mand.) 12,954,084.60

Page 495: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 495 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: International CommissionsBudget Account: International Fisheries CommissionsTreasury Account: International Fisheries CommissionsBudget Account ID: 014-15-1087 Treasury Account ID: 19- - /16 -1087 -000-0GTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

Program Activity Total Obligations

0900 4801 C E X U Y 1 292,546.630900 4902 C E DISC NEW X U Y N 36,340,381.13Sub-total, 0900 36,632,927.76

Budgetary Resources

1100 4119 D E P DISC X X U Y 1 36,681,000.00

1160 , BA: Disc: Appropriation (total) 36,681,000.00

1900 , Budget authority total (disc. and mand.) 36,681,000.00

1930 , Total budgetary resources avail (disc. and mand.) 36,681,000.00

1940 4610 C E A U Y 1 -48,072.24

Change in Obl Bal

3010 4801 C E X U Y 1 292,546.633010 4902 C E DISC NEW X U Y N 36,340,381.13Sub-total, 3010 36,632,927.76

3020 4902 C E DISC NEW X U Y N -36,340,381.13

3050 4801 C E U Y 1 292,546.63

3200 , Memo: Obligated balance, end of year 292,546.63

BA & O, Net

4000 , Disc: Budget authority, gross 36,681,000.00

4010 4902 C E DISC NEW X U Y N 36,340,381.13

Page 496: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 496 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: International CommissionsBudget Account: International Fisheries CommissionsTreasury Account: International Fisheries CommissionsBudget Account ID: 014-15-1087 Treasury Account ID: 19- - /16 -1087 -000-0GTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

4020 , Disc: Outlays, gross (total) 36,340,381.13

4070 , Disc: Budget authority, net 36,681,000.00

4080 , Disc: Outlays, net 36,340,381.13

4180 , Budget authority, net (disc. and mand.) 36,681,000.00

4190 , Outlays, net (disc. and mand.) 36,340,381.13

Page 497: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 497 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: International CommissionsBudget Account: International Fisheries CommissionsTreasury Account: International Fisheries CommissionsBudget Account ID: 014-15-1087 Treasury Account ID: 19- - /15 -1087 -000-0GTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

Change in Obl Bal

3000 4801 C B X E N 1 256,685.66

3011 4801 C B X E N 1 -256,685.663011 4801 C E X E N 1 58,835.713011 4901 D E X E N 1 -57.503011 4902 C E DISC BAL X E N N 197,907.453011 4981 C E X E N 57.50Sub-total, 3011 57.50

3020 4902 C E DISC BAL X E N N -197,907.45

3041 4871 D E X E N -58,420.31

3050 4801 C E E N 1 58,835.713050 4871 D E E N -58,420.313050 4901 D E E N 1 -57.503050 4981 C E E N 57.50Sub-total, 3050 415.40

3100 , Memo: Obligated balance, start of year 256,685.66

3200 , Memo: Obligated balance, end of year 415.40

BA & O, Net

4011 4902 C E DISC BAL X E N N 197,907.45

4020 , Disc: Outlays, gross (total) 197,907.45

4080 , Disc: Outlays, net 197,907.45

4190 , Outlays, net (disc. and mand.) 197,907.45

Page 498: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 498 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: International CommissionsBudget Account: International Fisheries CommissionsTreasury Account: International Fisheries CommissionsBudget Account ID: 014-15-1087 Treasury Account ID: 19- - /14 -1087 -000-0GTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

Change in Obl Bal

3000 4801 C B X E N 1 1.67

3011 4801 C B X E N 1 -1.673011 4801 C E X E N 1 1.67Sub-total, 3011 0.00

3041 4871 D E X E N -1.67

3050 4801 C E E N 1 1.673050 4871 D E E N -1.67Sub-total, 3050 0.00

3100 , Memo: Obligated balance, start of year 1.67

3200 , Memo: Obligated balance, end of year 0.00

Page 499: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 499 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: International CommissionsBudget Account: International Fisheries CommissionsTreasury Account: International Fisheries CommissionsBudget Account ID: 014-15-1087 Treasury Account ID: 19- - /13 -1087 -000-0GTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

3000 4801 C B X E N 1 415.37

3011 4801 C B X E N 1 -415.373011 4801 C E X E N 1 415.37Sub-total, 3011 0.00

3041 4871 D E X E N -1.00

3050 4801 C E E N 1 415.373050 4871 D E E N -1.00Sub-total, 3050 414.37

3100 , Memo: Obligated balance, start of year 415.37

3200 , Memo: Obligated balance, end of year 414.37

Page 500: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 500 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: International CommissionsBudget Account: International Fisheries CommissionsTreasury Account: International Fisheries CommissionsBudget Account ID: 014-15-1087 Treasury Account ID: 19- - /12 -1087 -000-0GTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

3000 4801 C B X E N 1 0.01

3011 4801 C B X E N 1 -0.013011 4801 C E X E N 1 0.01Sub-total, 3011 0.00

3041 4871 D E X E N -0.01

3050 4801 C E E N 1 0.013050 4871 D E E N -0.01Sub-total, 3050 0.00

3100 , Memo: Obligated balance, start of year 0.01

3200 , Memo: Obligated balance, end of year 0.00

Page 501: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 501 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: International CommissionsBudget Account: International Fisheries CommissionsTreasury Account: International Fisheries CommissionsBudget Account ID: 014-15-1087 Treasury Account ID: 19- - /11 -1087 -000-0GTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

3000 4801 C B X E N 1 0.02

3011 4801 C B X E N 1 -0.023011 4901 C E X E N 1 0.02Sub-total, 3011 0.00

3041 4971 D E X E N -0.02

3050 4901 C E E N 1 0.023050 4971 D E E N -0.02Sub-total, 3050 0.00

3100 , Memo: Obligated balance, start of year 0.02

3200 , Memo: Obligated balance, end of year 0.00

Page 502: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 502 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: International CommissionsBudget Account: Account Total, International Fisheries CommissionsTreasury Account:Budget Account ID: 014-15-1087 Treasury Account ID: - - / - - -GTAS User: /

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

Program Activity Total Obligations

0900 , Total new obligations 36,632,927.76

Budgetary Resources

1100 , BA: Disc: Appropriation 36,681,000.001160 , BA: Disc: Appropriation (total) 36,681,000.001900 , Budget authority total (disc. and mand.) 36,681,000.001930 , Total budgetary resources avail (disc. and mand.) 36,681,000.001940 , Unob Bal: Memo: Unob bal expiring -48,072.24

Change in Obl Bal

3000 , Ob Bal: SOY: Unpaid obs brought fwd, Oct 1 257,102.733010 , Ob Bal: New obligations: Unexpired accounts 36,632,927.763011 , Ob Bal: Obl ("upward adjustments"): Exp accts 57.503020 , Ob Bal: Outlays (gross) -36,538,288.583041 , Ob Bal: Recov, prior year unpaid obs, exp accts -58,423.013050 , Ob Bal: EOY: Unpaid obligations 293,376.403100 , Memo: Obligated balance, start of year 257,102.733200 , Memo: Obligated balance, end of year 293,376.40

BA & O, Net

4000 , Disc: Budget authority, gross 36,681,000.004010 , Disc: Outlays from new authority 36,340,381.134011 , Disc: Outlays from balances 197,907.454020 , Disc: Outlays, gross (total) 36,538,288.584070 , Disc: Budget authority, net 36,681,000.004080 , Disc: Outlays, net 36,538,288.584180 , Budget authority, net (disc. and mand.) 36,681,000.004190 , Outlays, net (disc. and mand.) 36,538,288.58

Page 503: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 503 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: OtherBudget Account: Global HIV/AIDs InitiativeTreasury Account: Global HIV/AIDs InitiativeBudget Account ID: 014-25-1030 Treasury Account ID: 11-19- /X -1030 -044-0GTAS User: 202-692-1692 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

Program Activity Total Obligations

0900 4801 D B X U N 1 0.600900 4801 D E X U N 1 -0.010900 4901 C B X U N 1 -4,268.680900 4901 C E X U N 1 4,268.680900 4902 C E DISC BAL X U N N 1,773.480900 4982 C E DISC X U N 1 N 0.59Sub-total, 0900 1,774.66

Budgetary Resources

1000 4201 D B U N 1 6,524.061000 4801 D B X U N 1 0.601000 4901 C B X U N 1 -4,268.68Sub-total, 1000 2,255.98

1050 , Unob Bal: Unobligated balance (total) 2,255.98

1930 , Total budgetary resources avail (disc. and mand.) 2,255.98

1941 4610 C E A U N 1 481.32

Change in Obl Bal

3000 4801 D B X U N 1 -0.603000 4901 C B X U N 1 4,268.68Sub-total, 3000 4,268.08

3010 4801 D B X U N 1 0.603010 4801 D E X U N 1 -0.013010 4901 C B X U N 1 -4,268.683010 4901 C E X U N 1 4,268.683010 4902 C E DISC BAL X U N N 1,773.48

Page 504: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 504 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: OtherBudget Account: Global HIV/AIDs InitiativeTreasury Account: Global HIV/AIDs InitiativeBudget Account ID: 014-25-1030 Treasury Account ID: 11-19- /X -1030 -044-0GTAS User: 202-692-1692 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

3010 4982 C E DISC X U N 1 N 0.59Sub-total, 3010 1,774.66

3020 4902 C E DISC BAL X U N N -1,773.483020 4982 C E DISC X U N 1 N -0.59Sub-total, 3020 -1,774.07

3050 4801 D E U N 1 -0.013050 4901 C E U N 1 4,268.68Sub-total, 3050 4,268.67

3100 , Memo: Obligated balance, start of year 4,268.08

3200 , Memo: Obligated balance, end of year 4,268.67

BA & O, Net

4011 4902 C E DISC BAL X U N N 1,773.484011 4982 C E DISC X U N 1 N 0.59Sub-total, 4011 1,774.07

4020 , Disc: Outlays, gross (total) 1,774.07

4080 , Disc: Outlays, net 1,774.07

4190 , Outlays, net (disc. and mand.) 1,774.07

Page 505: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 505 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: OtherBudget Account: Global HIV/AIDs InitiativeTreasury Account: Global HIV/AIDs InitiativeBudget Account ID: 014-25-1030 Treasury Account ID: 16-19- /X -1030 -000-0GTAS User: 202-693-4310 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

Program Activity Total Obligations

0900 4801 C B X U N 1 -35,183.230900 4801 C E X U N 1 35,183.23Sub-total, 0900 0.00

Budgetary Resources

1000 4201 D B U N 1 35,183.231000 4801 C B X U N 1 -35,183.23Sub-total, 1000 0.00

1050 , Unob Bal: Unobligated balance (total) 0.00

1930 , Total budgetary resources avail (disc. and mand.) 0.00

Change in Obl Bal

3000 4801 C B X U N 1 35,183.23

3010 4801 C B X U N 1 -35,183.233010 4801 C E X U N 1 35,183.23Sub-total, 3010 0.00

3050 4801 C E U N 1 35,183.23

3100 , Memo: Obligated balance, start of year 35,183.23

3200 , Memo: Obligated balance, end of year 35,183.23

Page 506: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 506 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: OtherBudget Account: Global HIV/AIDs InitiativeTreasury Account: Global HIV/AIDs InitiativeBudget Account ID: 014-25-1030 Treasury Account ID: 19- - /X -1030 -000-0GTAS User: 202-261-8641 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

Program Activity Total Obligations

0900 4801 C B X U N 1 -1,449,433.200900 4801 C E X U N 1 2,067,114.640900 4802 C B DISC BAL X U N 1 N -4,527.750900 4802 C E DISC BAL X U N 1 N 984.390900 4881 C E X U N 7,825.040900 4901 D E X U N 1 -120.850900 4902 D E DISC BAL X U N N -70,918.690900 4981 C E X U N 120.850900 4982 C E DISC X U N 1 N 10,420.50Sub-total, 0900 561,464.93

Budgetary Resources

1000 4201 D B U N 1 6,962,136.251000 4801 C B X U N 1 -1,449,433.201000 4802 C B DISC BAL X U N 1 N -4,527.75Sub-total, 1000 5,508,175.30

1021 4871 D E X U N 56,438.85

1033 4972 D E X DISC X U N 187,756.38

1050 , Unob Bal: Unobligated balance (total) 5,752,370.53

1930 , Total budgetary resources avail (disc. and mand.) 5,752,370.53

1941 4510 C E A U N 1 4,938,555.281941 4610 C E A U N 1 252,350.32Sub-total, 1941 5,190,905.60

Change in Obl Bal

3000 4801 C B X U N 1 1,449,433.20

Page 507: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 507 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: OtherBudget Account: Global HIV/AIDs InitiativeTreasury Account: Global HIV/AIDs InitiativeBudget Account ID: 014-25-1030 Treasury Account ID: 19- - /X -1030 -000-0GTAS User: 202-261-8641 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

3010 4801 C B X U N 1 -1,449,433.203010 4801 C E X U N 1 2,067,114.643010 4802 C B DISC BAL X U N 1 N -4,527.753010 4802 C E DISC BAL X U N 1 N 984.393010 4881 C E X U N 7,825.043010 4901 D E X U N 1 -120.853010 4902 D E DISC BAL X U N N -70,918.693010 4981 C E X U N 120.853010 4982 C E DISC X U N 1 N 10,420.50Sub-total, 3010 561,464.93

3020 4802 C B DISC BAL X U N 1 N 4,527.753020 4802 C E DISC BAL X U N 1 N -984.393020 4902 D E DISC BAL X U N N 70,918.693020 4982 C E DISC X U N 1 N -10,420.50Sub-total, 3020 64,041.55

3040 4871 D E X U N -56,438.85

3050 4801 C E U N 1 2,067,114.643050 4871 D E U N -56,438.853050 4881 C E U N 7,825.043050 4901 D E U N 1 -120.853050 4981 C E U N 120.85Sub-total, 3050 2,018,500.83

3100 , Memo: Obligated balance, start of year 1,449,433.20

3200 , Memo: Obligated balance, end of year 2,018,500.83

BA & O, Net

4011 4802 C B DISC BAL X U N 1 N -4,527.754011 4802 C E DISC BAL X U N 1 N 984.39

Page 508: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 508 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: OtherBudget Account: Global HIV/AIDs InitiativeTreasury Account: Global HIV/AIDs InitiativeBudget Account ID: 014-25-1030 Treasury Account ID: 19- - /X -1030 -000-0GTAS User: 202-261-8641 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

4011 4902 D E DISC BAL X U N N -70,918.694011 4982 C E DISC X U N 1 N 10,420.50Sub-total, 4011 -64,041.55

4020 , Disc: Outlays, gross (total) -64,041.55

4033 4972 D E X DISC X U N -187,756.38

4040 , Disc: Offsets against gross BA and outlays (total) -187,756.38

4053 4972 D E X DISC X U N 187,756.38

4060 , Disc: Additional offsets against BA only (total) 187,756.38

4070 , Disc: Budget authority, net 0.00

4080 , Disc: Outlays, net -251,797.93

4180 , Budget authority, net (disc. and mand.) 0.00

4190 , Outlays, net (disc. and mand.) -251,797.93

Page 509: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 509 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: OtherBudget Account: Global HIV/AIDs InitiativeTreasury Account: Global HIV/AIDs InitiativeBudget Account ID: 014-25-1030 Treasury Account ID: 72-19- /X -1030 -000-YESGTAS User: 202-640-4072 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

Program Activity Total Obligations

0900 4801 C B X U N 1 -11,631,743.070900 4801 C E X U N 1 5,023,350.670900 4802 C B DISC BAL X U N 1 N -275,588.730900 4802 C E DISC BAL X U N 1 N 165,737.420900 4881 C E X U N 94,223.930900 4901 C B X U N 1 -769,370.970900 4901 C E X U N 1 235,303.540900 4902 C E DISC NEW X U N N 236,957.800900 4902 C E DISC BAL X U N N 6,929,691.46Sub-total, 0900 8,562.05

Budgetary Resources

1000 4201 D B U N 1 22,009,848.721000 4801 C B X U N 1 -11,631,743.071000 4802 C B DISC BAL X U N 1 N -275,588.731000 4901 C B X U N 1 -769,370.97Sub-total, 1000 9,333,145.95

1021 4871 D E X U N 535,172.69

1050 , Unob Bal: Unobligated balance (total) 9,868,318.64

1701 4221 D E F DISC X U N 1 635.12

1750 , BA: Disc: Spending auth: Total 635.12

1900 , Budget authority total (disc. and mand.) 635.12

1930 , Total budgetary resources avail (disc. and mand.) 9,868,953.76

1941 4510 C E A U N 1 9,217,668.711941 4610 C E A U N 1 588,178.40

Page 510: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 510 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: OtherBudget Account: Global HIV/AIDs InitiativeTreasury Account: Global HIV/AIDs InitiativeBudget Account ID: 014-25-1030 Treasury Account ID: 72-19- /X -1030 -000-YESGTAS User: 202-640-4072 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

1941 4620 C E A U N 1 54,544.60Sub-total, 1941 9,860,391.71

Change in Obl Bal

3000 4801 C B X U N 1 11,631,743.073000 4901 C B X U N 1 769,370.97Sub-total, 3000 12,401,114.04

3010 4801 C B X U N 1 -11,631,743.073010 4801 C E X U N 1 5,023,350.673010 4802 C B DISC BAL X U N 1 N -275,588.733010 4802 C E DISC BAL X U N 1 N 165,737.423010 4881 C E X U N 94,223.933010 4901 C B X U N 1 -769,370.973010 4901 C E X U N 1 235,303.543010 4902 C E DISC NEW X U N N 236,957.803010 4902 C E DISC BAL X U N N 6,929,691.46Sub-total, 3010 8,562.05

3020 4802 C B DISC BAL X U N 1 N 275,588.733020 4802 C E DISC BAL X U N 1 N -165,737.423020 4902 C E DISC BAL X U N N -6,929,691.463020 4902 C E DISC NEW X U N N -236,957.80Sub-total, 3020 -7,056,797.95

3040 4871 D E X U N -535,172.69

3050 4801 C E U N 1 5,023,350.673050 4871 D E U N -535,172.693050 4881 C E U N 94,223.933050 4901 C E U N 1 235,303.54Sub-total, 3050 4,817,705.45

3070 4221 D E F DISC X U N 1 -635.12

Page 511: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 511 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: OtherBudget Account: Global HIV/AIDs InitiativeTreasury Account: Global HIV/AIDs InitiativeBudget Account ID: 014-25-1030 Treasury Account ID: 72-19- /X -1030 -000-YESGTAS User: 202-640-4072 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

3090 4221 D E F DISC U N 1 -635.12

3100 , Memo: Obligated balance, start of year 12,401,114.04

3200 , Memo: Obligated balance, end of year 4,817,070.33

BA & O, Net

4000 , Disc: Budget authority, gross 635.12

4010 4902 C E DISC NEW X U N N 236,957.80

4011 4802 C B DISC BAL X U N 1 N -275,588.734011 4802 C E DISC BAL X U N 1 N 165,737.424011 4902 C E DISC BAL X U N N 6,929,691.46Sub-total, 4011 6,819,840.15

4020 , Disc: Outlays, gross (total) 7,056,797.95

4050 4221 D E F DISC X U N 1 -635.12

4060 , Disc: Additional offsets against BA only (total) -635.12

4070 , Disc: Budget authority, net 0.00

4080 , Disc: Outlays, net 7,056,797.95

4180 , Budget authority, net (disc. and mand.) 0.00

4190 , Outlays, net (disc. and mand.) 7,056,797.95

Page 512: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 512 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: OtherBudget Account: Global HIV/AIDs InitiativeTreasury Account: Global HIV/AIDs InitiativeBudget Account ID: 014-25-1030 Treasury Account ID: 75-19- /X -1030 -001-YESGTAS User: 301-492-4958 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

Program Activity Total Obligations

0900 4801 C B X U N 1 -4,545,424.040900 4801 C E X U N 1 96,041.730900 4802 C B DISC BAL X U N 1 N -1,334,122.790900 4802 C E DISC BAL X U N 1 N 2,666,832.820900 4901 C B X U N 1 -61,047.480900 4901 C E X U N 1 5,085,005.220900 4902 D E DISC BAL X U N N -1,395,459.32Sub-total, 0900 511,826.14

Budgetary Resources

1000 4201 D B U N 1 7,451,701.361000 4801 C B X U N 1 -4,545,424.041000 4802 C B DISC BAL X U N 1 N -1,334,122.791000 4901 C B X U N 1 -61,047.48Sub-total, 1000 1,511,107.05

1021 4871 D E X U N 1,228,438.63

1050 , Unob Bal: Unobligated balance (total) 2,739,545.68

1930 , Total budgetary resources avail (disc. and mand.) 2,739,545.68

1941 4450 C E U N 1 2,071,485.051941 4610 C E A U N 1 156,234.49Sub-total, 1941 2,227,719.54

Change in Obl Bal

3000 4801 C B X U N 1 4,545,424.043000 4901 C B X U N 1 61,047.48Sub-total, 3000 4,606,471.52

Page 513: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 513 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: OtherBudget Account: Global HIV/AIDs InitiativeTreasury Account: Global HIV/AIDs InitiativeBudget Account ID: 014-25-1030 Treasury Account ID: 75-19- /X -1030 -001-YESGTAS User: 301-492-4958 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

3010 4801 C B X U N 1 -4,545,424.043010 4801 C E X U N 1 96,041.733010 4802 C B DISC BAL X U N 1 N -1,334,122.793010 4802 C E DISC BAL X U N 1 N 2,666,832.823010 4901 C B X U N 1 -61,047.483010 4901 C E X U N 1 5,085,005.223010 4902 D E DISC BAL X U N N -1,395,459.32Sub-total, 3010 511,826.14

3020 4802 C B DISC BAL X U N 1 N 1,334,122.793020 4802 C E DISC BAL X U N 1 N -2,666,832.823020 4902 D E DISC BAL X U N N 1,395,459.32Sub-total, 3020 62,749.29

3040 4871 D E X U N -1,228,438.63

3050 4801 C E U N 1 96,041.733050 4871 D E U N -1,228,438.633050 4901 C E U N 1 5,085,005.22Sub-total, 3050 3,952,608.32

3100 , Memo: Obligated balance, start of year 4,606,471.52

3200 , Memo: Obligated balance, end of year 3,952,608.32

BA & O, Net

4011 4802 C B DISC BAL X U N 1 N -1,334,122.794011 4802 C E DISC BAL X U N 1 N 2,666,832.824011 4902 D E DISC BAL X U N N -1,395,459.32Sub-total, 4011 -62,749.29

4020 , Disc: Outlays, gross (total) -62,749.29

Page 514: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 514 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: OtherBudget Account: Global HIV/AIDs InitiativeTreasury Account: Global HIV/AIDs InitiativeBudget Account ID: 014-25-1030 Treasury Account ID: 75-19- /X -1030 -001-YESGTAS User: 301-492-4958 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

4080 , Disc: Outlays, net -62,749.29

4190 , Outlays, net (disc. and mand.) -62,749.29

Page 515: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 515 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: OtherBudget Account: Global HIV/AIDs InitiativeTreasury Account: Global HIV/AIDs InitiativeBudget Account ID: 014-25-1030 Treasury Account ID: 97-19- /X -1030 -000-0GTAS User: 317-212-5492 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

Program Activity Total Obligations

0900 4801 C B X U N 1 -3,113,371.810900 4801 D B X U N 1 2,875,924.920900 4801 D E X U N 1 -2,925,231.180900 4801 C E X U N 1 4,925,368.050900 4802 C B DISC BAL X U N 1 N -9,004.920900 4802 C E DISC BAL X U N 1 N 8,840.150900 4881 C E X U N 33,363.110900 4901 C B X U N 1 -559,583.350900 4901 D B X U N 1 342,882.060900 4901 D E X U N 1 -342,882.060900 4901 C E X U N 1 550,280.640900 4902 C E DISC BAL X U N N 20,321.840900 4902 C E DISC BAL X U N N 1,770,288.540900 4982 C E DISC X U N 1 N 3,194.52Sub-total, 0900 3,580,390.51

Budgetary Resources

1000 4201 D B U N 1 6,183,329.531000 4251 D B F DISC X U N 1 2.001000 4801 C B X U N 1 -3,113,371.811000 4801 D B X U N 1 2,875,924.921000 4802 C B DISC BAL X U N 1 N -9,004.921000 4901 C B X U N 1 -559,583.351000 4901 D B X U N 1 342,882.06Sub-total, 1000 5,720,178.43

1021 4871 D E X U N 168,251.73

1050 , Unob Bal: Unobligated balance (total) 5,888,430.16

1701 4251 D B F DISC X U N 1 -2.00

Page 516: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 516 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: OtherBudget Account: Global HIV/AIDs InitiativeTreasury Account: Global HIV/AIDs InitiativeBudget Account ID: 014-25-1030 Treasury Account ID: 97-19- /X -1030 -000-0GTAS User: 317-212-5492 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

1701 4251 D E F DISC X U N 1 2.00Sub-total, 1701 0.00

1750 , BA: Disc: Spending auth: Total 0.00

1900 , Budget authority total (disc. and mand.) 0.00

1930 , Total budgetary resources avail (disc. and mand.) 5,888,430.16

1941 4510 D E A U N 1 -588,164.761941 4610 C E A U N 1 2,642,931.871941 4700 C E A U N 1 253,272.54Sub-total, 1941 2,308,039.65

Change in Obl Bal

3000 4801 D B X U N 1 -2,875,924.923000 4801 C B X U N 1 3,113,371.813000 4901 D B X U N 1 -342,882.063000 4901 C B X U N 1 559,583.35Sub-total, 3000 454,148.18

3010 4801 C B X U N 1 -3,113,371.813010 4801 D B X U N 1 2,875,924.923010 4801 D E X U N 1 -2,925,231.183010 4801 C E X U N 1 4,925,368.053010 4802 C B DISC BAL X U N 1 N -9,004.923010 4802 C E DISC BAL X U N 1 N 8,840.153010 4881 C E X U N 33,363.113010 4901 C B X U N 1 -559,583.353010 4901 D B X U N 1 342,882.063010 4901 D E X U N 1 -342,882.063010 4901 C E X U N 1 550,280.643010 4902 C E DISC BAL X U N N 20,321.84

Page 517: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 517 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: OtherBudget Account: Global HIV/AIDs InitiativeTreasury Account: Global HIV/AIDs InitiativeBudget Account ID: 014-25-1030 Treasury Account ID: 97-19- /X -1030 -000-0GTAS User: 317-212-5492 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

3010 4902 C E DISC BAL X U N N 1,770,288.543010 4982 C E DISC X U N 1 N 3,194.52Sub-total, 3010 3,580,390.51

3020 4802 C B DISC BAL X U N 1 N 9,004.923020 4802 C E DISC BAL X U N 1 N -8,840.153020 4902 C E DISC BAL X U N N -1,770,288.543020 4902 C E DISC BAL X U N N -20,321.843020 4982 C E DISC X U N 1 N -3,194.52Sub-total, 3020 -1,793,640.13

3040 4871 D E X U N -168,251.73

3050 4801 D E U N 1 -2,925,231.183050 4801 C E U N 1 4,925,368.053050 4871 D E U N -168,251.733050 4881 C E U N 33,363.113050 4901 D E U N 1 -342,882.063050 4901 C E U N 1 550,280.64Sub-total, 3050 2,072,646.83

3060 4251 D B F DISC X U N 1 -2.00

3070 4251 D B F DISC X U N 1 2.003070 4251 D E F DISC X U N 1 -2.00Sub-total, 3070 0.00

3090 4251 D E F DISC U N 1 -2.00

3100 , Memo: Obligated balance, start of year 454,146.18

3200 , Memo: Obligated balance, end of year 2,072,644.83

BA & O, Net

Page 518: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 518 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: OtherBudget Account: Global HIV/AIDs InitiativeTreasury Account: Global HIV/AIDs InitiativeBudget Account ID: 014-25-1030 Treasury Account ID: 97-19- /X -1030 -000-0GTAS User: 317-212-5492 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

4000 , Disc: Budget authority, gross 0.00

4011 4802 C B DISC BAL X U N 1 N -9,004.924011 4802 C E DISC BAL X U N 1 N 8,840.154011 4902 C E DISC BAL X U N N 20,321.844011 4902 C E DISC BAL X U N N 1,770,288.544011 4982 C E DISC X U N 1 N 3,194.52Sub-total, 4011 1,793,640.13

4020 , Disc: Outlays, gross (total) 1,793,640.13

4050 4251 D B F DISC X U N 1 2.004050 4251 D E F DISC X U N 1 -2.00Sub-total, 4050 0.00

4060 , Disc: Additional offsets against BA only (total) 0.00

4070 , Disc: Budget authority, net 0.00

4080 , Disc: Outlays, net 1,793,640.13

4180 , Budget authority, net (disc. and mand.) 0.00

4190 , Outlays, net (disc. and mand.) 1,793,640.13

Page 519: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 519 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: OtherBudget Account: Account Total, Global HIV/AIDs InitiativeTreasury Account:Budget Account ID: 014-25-1030 Treasury Account ID: - - / - - -GTAS User: /

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

Program Activity Total Obligations

0900 , Total new obligations 4,664,018.29

Budgetary Resources

1000 , Unob Bal: Brought forward, Oct 1 22,074,862.711021 , Unob Bal: Recov of prior year unpaid obligations 1,988,301.901033 , Unob Bal: Recov of prior year paid obligations 187,756.381050 , Unob Bal: Unobligated balance (total) 24,250,920.991701 , BA: Disc: Spending auth: Chng uncoll pymts Fed src 635.121750 , BA: Disc: Spending auth: Total 635.121900 , Budget authority total (disc. and mand.) 635.121930 , Total budgetary resources avail (disc. and mand.) 24,251,556.111941 , Unob Bal: Memo: Unexpired unob bal, EOY 19,587,537.82

Change in Obl Bal

3000 , Ob Bal: SOY: Unpaid obs brought fwd, Oct 1 18,950,618.253010 , Ob Bal: New obligations: Unexpired accounts 4,664,018.293020 , Ob Bal: Outlays (gross) -8,725,421.313040 , Ob Bal: Recov, prior year unpaid obs, unexp accts -1,988,301.903050 , Ob Bal: EOY: Unpaid obligations 12,900,913.333060 , Ob Bal: SOY: Uncoll pymt Fed src brought fwd Oct 1 -2.003070 , Ob Bal: Change, uncoll pymt, Fed src, unexp -635.123090 , Ob Bal: EOY: Uncoll pymt, Fed src, EOY -637.123100 , Memo: Obligated balance, start of year 18,950,616.253200 , Memo: Obligated balance, end of year 12,900,276.21

BA & O, Net

4000 , Disc: Budget authority, gross 635.124010 , Disc: Outlays from new authority 236,957.804011 , Disc: Outlays from balances 8,488,463.514020 , Disc: Outlays, gross (total) 8,725,421.314033 , Disc: Offsets, BA and OL: Collections, nonFed srcs -187,756.38

Page 520: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 520 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: OtherBudget Account: Account Total, Global HIV/AIDs InitiativeTreasury Account:Budget Account ID: 014-25-1030 Treasury Account ID: - - / - - -GTAS User: /

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

4040 , Disc: Offsets against gross BA and outlays (total) -187,756.384050 , Disc: Offset, BA: Chng in uncol pay, Fed src, unex -635.124053 , Disc: Offset, BA: Recov, prior year paid obs, unex 187,756.384060 , Disc: Additional offsets against BA only (total) 187,121.264070 , Disc: Budget authority, net 0.004080 , Disc: Outlays, net 8,537,664.934180 , Budget authority, net (disc. and mand.) 0.004190 , Outlays, net (disc. and mand.) 8,537,664.93

Page 521: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 521 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: OtherBudget Account: Global Health ProgramsTreasury Account: Global Health ProgramsBudget Account ID: 014-25-1031 Treasury Account ID: 11-19- /X -1031 -000-0GTAS User: 202-692-1692 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

Program Activity Total Obligations

0900 4801 C B X U N 1 -1,351,296.750900 4801 C E X U N 1 1,271,446.490900 4802 C B DISC BAL X U N 1 N -682,846.490900 4802 C E DISC BAL X U N 1 N 321,639.470900 4881 C E X U N 645,232.290900 4901 C B X U N 1 -46,857.920900 4901 C E X U N 1 32,737.150900 4902 C E DISC BAL X U N N 2,475,554.13Sub-total, 0900 2,665,608.37

Budgetary Resources

1000 4201 D B U N 1 14,646,780.411000 4801 C B X U N 1 -1,351,296.751000 4802 C B DISC BAL X U N 1 N -682,846.491000 4901 C B X U N 1 -46,857.92Sub-total, 1000 12,565,779.25

1021 4871 D E X U N 636,103.36

1033 4972 D E X DISC X U N 1,025,904.61

1050 , Unob Bal: Unobligated balance (total) 14,227,787.22

1930 , Total budgetary resources avail (disc. and mand.) 14,227,787.22

1941 4610 C E A U N 1 11,562,178.85

Change in Obl Bal

3000 4801 C B X U N 1 1,351,296.753000 4901 C B X U N 1 46,857.92

Page 522: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 522 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: OtherBudget Account: Global Health ProgramsTreasury Account: Global Health ProgramsBudget Account ID: 014-25-1031 Treasury Account ID: 11-19- /X -1031 -000-0GTAS User: 202-692-1692 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

Sub-total, 3000 1,398,154.67

3010 4801 C B X U N 1 -1,351,296.753010 4801 C E X U N 1 1,271,446.493010 4802 C B DISC BAL X U N 1 N -682,846.493010 4802 C E DISC BAL X U N 1 N 321,639.473010 4881 C E X U N 645,232.293010 4901 C B X U N 1 -46,857.923010 4901 C E X U N 1 32,737.153010 4902 C E DISC BAL X U N N 2,475,554.13Sub-total, 3010 2,665,608.37

3020 4802 C B DISC BAL X U N 1 N 682,846.493020 4802 C E DISC BAL X U N 1 N -321,639.473020 4902 C E DISC BAL X U N N -2,475,554.13Sub-total, 3020 -2,114,347.11

3040 4871 D E X U N -636,103.36

3050 4801 C E U N 1 1,271,446.493050 4871 D E U N -636,103.363050 4881 C E U N 645,232.293050 4901 C E U N 1 32,737.15Sub-total, 3050 1,313,312.57

3100 , Memo: Obligated balance, start of year 1,398,154.67

3200 , Memo: Obligated balance, end of year 1,313,312.57

BA & O, Net

4011 4802 C B DISC BAL X U N 1 N -682,846.494011 4802 C E DISC BAL X U N 1 N 321,639.474011 4902 C E DISC BAL X U N N 2,475,554.13

Page 523: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 523 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: OtherBudget Account: Global Health ProgramsTreasury Account: Global Health ProgramsBudget Account ID: 014-25-1031 Treasury Account ID: 11-19- /X -1031 -000-0GTAS User: 202-692-1692 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

Sub-total, 4011 2,114,347.11

4020 , Disc: Outlays, gross (total) 2,114,347.11

4033 4972 D E X DISC X U N -1,025,904.61

4040 , Disc: Offsets against gross BA and outlays (total) -1,025,904.61

4053 4972 D E X DISC X U N 1,025,904.61

4060 , Disc: Additional offsets against BA only (total) 1,025,904.61

4070 , Disc: Budget authority, net 0.00

4080 , Disc: Outlays, net 1,088,442.50

4180 , Budget authority, net (disc. and mand.) 0.00

4190 , Outlays, net (disc. and mand.) 1,088,442.50

Page 524: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 524 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: OtherBudget Account: Global Health ProgramsTreasury Account: Global Health ProgramsBudget Account ID: 014-25-1031 Treasury Account ID: 11-19-16 /20 -1031 -000-0GTAS User: 202-692-1692 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

Program Activity Total Obligations

0900 4801 C E X U N 1 7,624.710900 4901 C E X U N 1 63,190.520900 4902 C E DISC NEW X U N N 84,659.69Sub-total, 0900 155,474.92

Budgetary Resources

1121 4175 D E P F DISC 19 1031 X U N 27,297,493.00

1160 , BA: Disc: Appropriation (total) 27,297,493.00

1900 , Budget authority total (disc. and mand.) 27,297,493.00

1930 , Total budgetary resources avail (disc. and mand.) 27,297,493.00

1941 4510 C E A U N 1 27,142,018.08

Change in Obl Bal

3010 4801 C E X U N 1 7,624.713010 4901 C E X U N 1 63,190.523010 4902 C E DISC NEW X U N N 84,659.69Sub-total, 3010 155,474.92

3020 4902 C E DISC NEW X U N N -84,659.69

3050 4801 C E U N 1 7,624.713050 4901 C E U N 1 63,190.52Sub-total, 3050 70,815.23

3200 , Memo: Obligated balance, end of year 70,815.23

BA & O, Net

Page 525: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 525 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: OtherBudget Account: Global Health ProgramsTreasury Account: Global Health ProgramsBudget Account ID: 014-25-1031 Treasury Account ID: 11-19-16 /20 -1031 -000-0GTAS User: 202-692-1692 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

4000 , Disc: Budget authority, gross 27,297,493.00

4010 4902 C E DISC NEW X U N N 84,659.69

4020 , Disc: Outlays, gross (total) 84,659.69

4070 , Disc: Budget authority, net 27,297,493.00

4080 , Disc: Outlays, net 84,659.69

4180 , Budget authority, net (disc. and mand.) 27,297,493.00

4190 , Outlays, net (disc. and mand.) 84,659.69

Page 526: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 526 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: OtherBudget Account: Global Health ProgramsTreasury Account: Global Health ProgramsBudget Account ID: 014-25-1031 Treasury Account ID: 11-19-15 /19 -1031 -000-0GTAS User: 202-692-1692 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

Program Activity Total Obligations

0900 4801 C E X U N 1 1,346,380.880900 4802 C E DISC BAL X U N 1 N 40,041.970900 4901 D E X U N 1 -15,180.530900 4902 C E DISC BAL X U N N 20,241,971.84Sub-total, 0900 21,613,214.16

Budgetary Resources

1000 4201 D B U N 1 31,778,450.00

1050 , Unob Bal: Unobligated balance (total) 31,778,450.00

1121 4175 D E P F DISC 19 1031 X U N 9,601,226.00

1160 , BA: Disc: Appropriation (total) 9,601,226.00

1900 , Budget authority total (disc. and mand.) 9,601,226.00

1930 , Total budgetary resources avail (disc. and mand.) 41,379,676.00

1941 4510 C E A U N 1 19,766,461.84

Change in Obl Bal

3010 4801 C E X U N 1 1,346,380.883010 4802 C E DISC BAL X U N 1 N 40,041.973010 4901 D E X U N 1 -15,180.533010 4902 C E DISC BAL X U N N 20,241,971.84Sub-total, 3010 21,613,214.16

3020 4802 C E DISC BAL X U N 1 N -40,041.973020 4902 C E DISC BAL X U N N -20,241,971.84Sub-total, 3020 -20,282,013.81

Page 527: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 527 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: OtherBudget Account: Global Health ProgramsTreasury Account: Global Health ProgramsBudget Account ID: 014-25-1031 Treasury Account ID: 11-19-15 /19 -1031 -000-0GTAS User: 202-692-1692 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

3050 4801 C E U N 1 1,346,380.883050 4901 D E U N 1 -15,180.53Sub-total, 3050 1,331,200.35

3200 , Memo: Obligated balance, end of year 1,331,200.35

BA & O, Net

4000 , Disc: Budget authority, gross 9,601,226.00

4011 4802 C E DISC BAL X U N 1 N 40,041.974011 4902 C E DISC BAL X U N N 20,241,971.84Sub-total, 4011 20,282,013.81

4020 , Disc: Outlays, gross (total) 20,282,013.81

4070 , Disc: Budget authority, net 9,601,226.00

4080 , Disc: Outlays, net 20,282,013.81

4180 , Budget authority, net (disc. and mand.) 9,601,226.00

4190 , Outlays, net (disc. and mand.) 20,282,013.81

Page 528: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 528 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: OtherBudget Account: Global Health ProgramsTreasury Account: Global Health ProgramsBudget Account ID: 014-25-1031 Treasury Account ID: 11-19-14 /18 -1031 -000-0GTAS User: 202-692-1692 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

Program Activity Total Obligations

0900 4801 C B X U N 1 -3,011,621.460900 4801 C E X U N 1 3,600,397.900900 4802 C B DISC BAL X U N 1 N -106,779.410900 4802 C E DISC BAL X U N 1 N 132,482.050900 4881 C E X U N 467,073.680900 4901 C B X U N 1 -91,338.700900 4901 C E X U N 1 78,887.660900 4902 C E DISC BAL X U N N 10,773,194.32Sub-total, 0900 11,842,296.04

Budgetary Resources

1000 4201 D B U N 1 22,022,516.331000 4801 C B X U N 1 -3,011,621.461000 4802 C B DISC BAL X U N 1 N -106,779.411000 4901 C B X U N 1 -91,338.70Sub-total, 1000 18,812,776.76

1011 4176 D E P F 19 1031 X U N 1,899,049.00

1021 4871 D E X U N 630,154.19

1050 , Unob Bal: Unobligated balance (total) 21,341,979.95

1930 , Total budgetary resources avail (disc. and mand.) 21,341,979.95

1941 4510 C E A U N 1 9,499,683.91

Change in Obl Bal

3000 4801 C B X U N 1 3,011,621.463000 4901 C B X U N 1 91,338.70

Page 529: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 529 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: OtherBudget Account: Global Health ProgramsTreasury Account: Global Health ProgramsBudget Account ID: 014-25-1031 Treasury Account ID: 11-19-14 /18 -1031 -000-0GTAS User: 202-692-1692 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

Sub-total, 3000 3,102,960.16

3010 4801 C B X U N 1 -3,011,621.463010 4801 C E X U N 1 3,600,397.903010 4802 C B DISC BAL X U N 1 N -106,779.413010 4802 C E DISC BAL X U N 1 N 132,482.053010 4881 C E X U N 467,073.683010 4901 C B X U N 1 -91,338.703010 4901 C E X U N 1 78,887.663010 4902 C E DISC BAL X U N N 10,773,194.32Sub-total, 3010 11,842,296.04

3020 4802 C B DISC BAL X U N 1 N 106,779.413020 4802 C E DISC BAL X U N 1 N -132,482.053020 4902 C E DISC BAL X U N N -10,773,194.32Sub-total, 3020 -10,798,896.96

3040 4871 D E X U N -630,154.19

3050 4801 C E U N 1 3,600,397.903050 4871 D E U N -630,154.193050 4881 C E U N 467,073.683050 4901 C E U N 1 78,887.66Sub-total, 3050 3,516,205.05

3100 , Memo: Obligated balance, start of year 3,102,960.16

3200 , Memo: Obligated balance, end of year 3,516,205.05

BA & O, Net

4011 4802 C B DISC BAL X U N 1 N -106,779.414011 4802 C E DISC BAL X U N 1 N 132,482.054011 4902 C E DISC BAL X U N N 10,773,194.32

Page 530: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 530 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: OtherBudget Account: Global Health ProgramsTreasury Account: Global Health ProgramsBudget Account ID: 014-25-1031 Treasury Account ID: 11-19-14 /18 -1031 -000-0GTAS User: 202-692-1692 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

Sub-total, 4011 10,798,896.96

4020 , Disc: Outlays, gross (total) 10,798,896.96

4080 , Disc: Outlays, net 10,798,896.96

4190 , Outlays, net (disc. and mand.) 10,798,896.96

Page 531: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 531 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: OtherBudget Account: Global Health ProgramsTreasury Account: Global Health ProgramsBudget Account ID: 014-25-1031 Treasury Account ID: 11-19-13 /17 -1031 -000-0GTAS User: 202-692-1692 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

Program Activity Total Obligations

0900 4801 C B X U N 1 -3,816,985.000900 4801 C E X U N 1 3,427,218.750900 4802 C B DISC BAL X U N 1 N -174,772.100900 4802 C E DISC BAL X U N 1 N 1,023,322.310900 4881 C E X U N 663,425.910900 4901 C B X U N 1 -40,618.130900 4901 C E X U N 1 41,940.400900 4902 C E DISC BAL X U N N 7,803,767.76Sub-total, 0900 8,927,299.90

Budgetary Resources

1000 4201 D B U N 1 11,170,060.321000 4801 C B X U N 1 -3,816,985.001000 4802 C B DISC BAL X U N 1 N -174,772.101000 4901 C B X U N 1 -40,618.13Sub-total, 1000 7,137,685.09

1011 4176 D E P F 19 1031 X U N 5,760,000.00

1021 4871 D E X U N 1,220,583.49

1033 4972 D E X DISC X U N 14,127.10

1050 , Unob Bal: Unobligated balance (total) 14,132,395.68

1930 , Total budgetary resources avail (disc. and mand.) 14,132,395.68

1941 4510 C E A U N 1 5,205,095.78

Change in Obl Bal

3000 4801 C B X U N 1 3,816,985.00

Page 532: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 532 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: OtherBudget Account: Global Health ProgramsTreasury Account: Global Health ProgramsBudget Account ID: 014-25-1031 Treasury Account ID: 11-19-13 /17 -1031 -000-0GTAS User: 202-692-1692 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

3000 4901 C B X U N 1 40,618.13Sub-total, 3000 3,857,603.13

3010 4801 C B X U N 1 -3,816,985.003010 4801 C E X U N 1 3,427,218.753010 4802 C B DISC BAL X U N 1 N -174,772.103010 4802 C E DISC BAL X U N 1 N 1,023,322.313010 4881 C E X U N 663,425.913010 4901 C B X U N 1 -40,618.133010 4901 C E X U N 1 41,940.403010 4902 C E DISC BAL X U N N 7,803,767.76Sub-total, 3010 8,927,299.90

3020 4802 C B DISC BAL X U N 1 N 174,772.103020 4802 C E DISC BAL X U N 1 N -1,023,322.313020 4902 C E DISC BAL X U N N -7,803,767.76Sub-total, 3020 -8,652,317.97

3040 4871 D E X U N -1,220,583.49

3050 4801 C E U N 1 3,427,218.753050 4871 D E U N -1,220,583.493050 4881 C E U N 663,425.913050 4901 C E U N 1 41,940.40Sub-total, 3050 2,912,001.57

3100 , Memo: Obligated balance, start of year 3,857,603.13

3200 , Memo: Obligated balance, end of year 2,912,001.57

BA & O, Net

4011 4802 C B DISC BAL X U N 1 N -174,772.104011 4802 C E DISC BAL X U N 1 N 1,023,322.314011 4902 C E DISC BAL X U N N 7,803,767.76

Page 533: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 533 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: OtherBudget Account: Global Health ProgramsTreasury Account: Global Health ProgramsBudget Account ID: 014-25-1031 Treasury Account ID: 11-19-13 /17 -1031 -000-0GTAS User: 202-692-1692 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

Sub-total, 4011 8,652,317.97

4020 , Disc: Outlays, gross (total) 8,652,317.97

4033 4972 D E X DISC X U N -14,127.10

4040 , Disc: Offsets against gross BA and outlays (total) -14,127.10

4053 4972 D E X DISC X U N 14,127.10

4060 , Disc: Additional offsets against BA only (total) 14,127.10

4070 , Disc: Budget authority, net 0.00

4080 , Disc: Outlays, net 8,638,190.87

4180 , Budget authority, net (disc. and mand.) 0.00

4190 , Outlays, net (disc. and mand.) 8,638,190.87

Page 534: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 534 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: OtherBudget Account: Global Health ProgramsTreasury Account: Global Health ProgramsBudget Account ID: 014-25-1031 Treasury Account ID: 11-19-12 /16 -1031 -000-0GTAS User: 202-692-1692 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

Program Activity Total Obligations

0900 4801 C B X U Y 1 -1,162,709.370900 4801 C E X U Y 1 518,900.360900 4802 C B DISC BAL X U Y 1 N -34,013.650900 4802 C E DISC BAL X U Y 1 N 4,039.740900 4881 C E X U Y 137,726.340900 4901 C B X U Y 1 -25,146.190900 4901 C E X U Y 1 1,089.310900 4902 C E DISC BAL X U Y N 3,213,741.72Sub-total, 0900 2,653,628.26

Budgetary Resources

1000 4201 D B U Y 1 3,249,164.681000 4801 C B X U Y 1 -1,162,709.371000 4802 C B DISC BAL X U Y 1 N -34,013.651000 4901 C B X U Y 1 -25,146.19Sub-total, 1000 2,027,295.47

1021 4871 D E X U Y 626,986.15

1050 , Unob Bal: Unobligated balance (total) 2,654,281.62

1930 , Total budgetary resources avail (disc. and mand.) 2,654,281.62

1940 4510 C E A U Y 1 -653.36

Change in Obl Bal

3000 4801 C B X U Y 1 1,162,709.373000 4901 C B X U Y 1 25,146.19Sub-total, 3000 1,187,855.56

3010 4801 C B X U Y 1 -1,162,709.37

Page 535: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 535 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: OtherBudget Account: Global Health ProgramsTreasury Account: Global Health ProgramsBudget Account ID: 014-25-1031 Treasury Account ID: 11-19-12 /16 -1031 -000-0GTAS User: 202-692-1692 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

3010 4801 C E X U Y 1 518,900.363010 4802 C B DISC BAL X U Y 1 N -34,013.653010 4802 C E DISC BAL X U Y 1 N 4,039.743010 4881 C E X U Y 137,726.343010 4901 C B X U Y 1 -25,146.193010 4901 C E X U Y 1 1,089.313010 4902 C E DISC BAL X U Y N 3,213,741.72Sub-total, 3010 2,653,628.26

3020 4802 C B DISC BAL X U Y 1 N 34,013.653020 4802 C E DISC BAL X U Y 1 N -4,039.743020 4902 C E DISC BAL X U Y N -3,213,741.72Sub-total, 3020 -3,183,767.81

3040 4871 D E X U Y -626,986.15

3050 4801 C E U Y 1 518,900.363050 4871 D E U Y -626,986.153050 4881 C E U Y 137,726.343050 4901 C E U Y 1 1,089.31Sub-total, 3050 30,729.86

3100 , Memo: Obligated balance, start of year 1,187,855.56

3200 , Memo: Obligated balance, end of year 30,729.86

BA & O, Net

4011 4802 C B DISC BAL X U Y 1 N -34,013.654011 4802 C E DISC BAL X U Y 1 N 4,039.744011 4902 C E DISC BAL X U Y N 3,213,741.72Sub-total, 4011 3,183,767.81

4020 , Disc: Outlays, gross (total) 3,183,767.81

Page 536: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 536 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: OtherBudget Account: Global Health ProgramsTreasury Account: Global Health ProgramsBudget Account ID: 014-25-1031 Treasury Account ID: 11-19-12 /16 -1031 -000-0GTAS User: 202-692-1692 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

4080 , Disc: Outlays, net 3,183,767.81

4190 , Outlays, net (disc. and mand.) 3,183,767.81

Page 537: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 537 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: OtherBudget Account: Global Health ProgramsTreasury Account: Global Health ProgramsBudget Account ID: 014-25-1031 Treasury Account ID: 16-19- /X -1031 -000-0GTAS User: 202-693-4310 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

Program Activity Total Obligations

0900 4801 C B X U N 1 -41,496.000900 4801 C E X U N 1 41,496.00Sub-total, 0900 0.00

Budgetary Resources

1000 4201 D B U N 1 342,987.001000 4801 C B X U N 1 -41,496.00Sub-total, 1000 301,491.00

1050 , Unob Bal: Unobligated balance (total) 301,491.00

1930 , Total budgetary resources avail (disc. and mand.) 301,491.00

1941 4450 C E U N 1 301,491.00

Change in Obl Bal

3000 4801 C B X U N 1 41,496.00

3010 4801 C B X U N 1 -41,496.003010 4801 C E X U N 1 41,496.00Sub-total, 3010 0.00

3050 4801 C E U N 1 41,496.00

3100 , Memo: Obligated balance, start of year 41,496.00

3200 , Memo: Obligated balance, end of year 41,496.00

Page 538: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 538 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: OtherBudget Account: Global Health ProgramsTreasury Account: Global Health ProgramsBudget Account ID: 014-25-1031 Treasury Account ID: 16-19-12 /16 -1031 -025-0GTAS User: 202-693-4310 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

Program Activity Total Obligations

0900 4801 C B X U Y 1 -83,986.000900 4801 C E X U Y 1 83,986.00Sub-total, 0900 0.00

Budgetary Resources

1000 4201 D B U Y 1 83,986.001000 4801 C B X U Y 1 -83,986.00Sub-total, 1000 0.00

1050 , Unob Bal: Unobligated balance (total) 0.00

1930 , Total budgetary resources avail (disc. and mand.) 0.00

Change in Obl Bal

3000 4801 C B X U Y 1 83,986.00

3010 4801 C B X U Y 1 -83,986.003010 4801 C E X U Y 1 83,986.00Sub-total, 3010 0.00

3050 4801 C E U Y 1 83,986.00

3100 , Memo: Obligated balance, start of year 83,986.00

3200 , Memo: Obligated balance, end of year 83,986.00

Page 539: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 539 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: OtherBudget Account: Global Health ProgramsTreasury Account: Global Health ProgramsBudget Account ID: 014-25-1031 Treasury Account ID: 19- - /X -1031 -000-0GTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

Program Activity Total Obligations

0900 4801 C B X U N 1 -43,825,850.690900 4801 C E X U N 1 19,024,983.570900 4802 C B DISC BAL X U N 1 N -151,504,352.750900 4802 C E DISC BAL X U N 1 N 151,503,821.850900 4881 C E X U N 230,407.570900 4901 C E X U N 1 4,072,668.250900 4902 C E DISC BAL X U N N 24,260,980.550900 4981 C E X U N 1,822.270900 4982 C E DISC X U N 1 N 51,885.93Sub-total, 0900 3,816,366.55

Budgetary Resources

1000 4201 D B U N 1 240,666,538.271000 4801 C B X U N 1 -43,825,850.691000 4802 C B DISC BAL X U N 1 N -151,504,352.75Sub-total, 1000 45,336,334.83

1010 4176 C E P F 19 1031 X U N -4,947,565.00

1011 4190 D E P F 72 1037 X U N 106,458,732.00

1021 4871 D E X U N 1,106,495.39

1033 4972 D E X DISC X U N 763,724.26

1050 , Unob Bal: Unobligated balance (total) 148,717,721.48

1131 4393 C E P DISC OTR X U N 1 N -29,042,764.00

1160 , BA: Disc: Appropriation (total) -29,042,764.00

Page 540: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 540 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: OtherBudget Account: Global Health ProgramsTreasury Account: Global Health ProgramsBudget Account ID: 014-25-1031 Treasury Account ID: 19- - /X -1031 -000-0GTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

1900 , Budget authority total (disc. and mand.) -29,042,764.00

1930 , Total budgetary resources avail (disc. and mand.) 119,674,957.48

1941 4450 C E U N 1 1,888,717.061941 4510 C E A U N 1 110,988,868.001941 4610 C E A U N 1 2,981,005.87Sub-total, 1941 115,858,590.93

Change in Obl Bal

3000 4801 C B X U N 1 43,825,850.69

3010 4801 C B X U N 1 -43,825,850.693010 4801 C E X U N 1 19,024,983.573010 4802 C B DISC BAL X U N 1 N -151,504,352.753010 4802 C E DISC BAL X U N 1 N 151,503,821.853010 4881 C E X U N 230,407.573010 4901 C E X U N 1 4,072,668.253010 4902 C E DISC BAL X U N N 24,260,980.553010 4981 C E X U N 1,822.273010 4982 C E DISC X U N 1 N 51,885.93Sub-total, 3010 3,816,366.55

3020 4802 C B DISC BAL X U N 1 N 151,504,352.753020 4802 C E DISC BAL X U N 1 N -151,503,821.853020 4902 C E DISC BAL X U N N -24,260,980.553020 4982 C E DISC X U N 1 N -51,885.93Sub-total, 3020 -24,312,335.58

3040 4871 D E X U N -1,106,495.39

3050 4801 C E U N 1 19,024,983.573050 4871 D E U N -1,106,495.393050 4881 C E U N 230,407.57

Page 541: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 541 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: OtherBudget Account: Global Health ProgramsTreasury Account: Global Health ProgramsBudget Account ID: 014-25-1031 Treasury Account ID: 19- - /X -1031 -000-0GTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

3050 4901 C E U N 1 4,072,668.253050 4981 C E U N 1,822.27Sub-total, 3050 22,223,386.27

3100 , Memo: Obligated balance, start of year 43,825,850.69

3200 , Memo: Obligated balance, end of year 22,223,386.27

BA & O, Net

4000 , Disc: Budget authority, gross -29,042,764.00

4011 4802 C B DISC BAL X U N 1 N -151,504,352.754011 4802 C E DISC BAL X U N 1 N 151,503,821.854011 4902 C E DISC BAL X U N N 24,260,980.554011 4982 C E DISC X U N 1 N 51,885.93Sub-total, 4011 24,312,335.58

4020 , Disc: Outlays, gross (total) 24,312,335.58

4033 4972 D E X DISC X U N -763,724.26

4040 , Disc: Offsets against gross BA and outlays (total) -763,724.26

4053 4972 D E X DISC X U N 763,724.26

4060 , Disc: Additional offsets against BA only (total) 763,724.26

4070 , Disc: Budget authority, net -29,042,764.00

4080 , Disc: Outlays, net 23,548,611.32

4180 , Budget authority, net (disc. and mand.) -29,042,764.00

4190 , Outlays, net (disc. and mand.) 23,548,611.32

Page 542: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 542 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: OtherBudget Account: Global Health ProgramsTreasury Account: Global Health ProgramsBudget Account ID: 014-25-1031 Treasury Account ID: 19- -16 /20 -1031 -000-0GTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

Program Activity Total Obligations

0900 4801 C E X U N 1 2,803,592.550900 4801 C E X U N 1 3,215,856.140900 4802 C E DISC NEW X U N 1 N 319.700900 4802 C E DISC NEW X U N 1 N 6,463.000900 4802 C E DISC NEW X U N 1 N 488,604,425.000900 4901 C E X U N 1 37,437.840900 4901 C E X U N 1 227,226.450900 4902 C E DISC NEW X U N N 7,322,865.060900 4902 C E DISC NEW X U N N 13,369,111.89Sub-total, 0900 515,587,297.63

Budgetary Resources

1100 4119 D E P DISC X X U N 1 5,670,000,000.00

1120 4175 C E P F DISC 19 1031 X U N -3,645,031,118.00

1160 , BA: Disc: Appropriation (total) 2,024,968,882.00

1900 , Budget authority total (disc. and mand.) 2,024,968,882.00

1930 , Total budgetary resources avail (disc. and mand.) 2,024,968,882.00

1941 4510 C E A U N 1 1,502,050,000.001941 4610 C E A U N 1 7,331,584.37Sub-total, 1941 1,509,381,584.37

Change in Obl Bal

3010 4801 C E X U N 1 2,803,592.553010 4801 C E X U N 1 3,215,856.143010 4802 C E DISC NEW X U N 1 N 319.703010 4802 C E DISC NEW X U N 1 N 6,463.00

Page 543: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 543 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: OtherBudget Account: Global Health ProgramsTreasury Account: Global Health ProgramsBudget Account ID: 014-25-1031 Treasury Account ID: 19- -16 /20 -1031 -000-0GTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

3010 4802 C E DISC NEW X U N 1 N 488,604,425.003010 4901 C E X U N 1 37,437.843010 4901 C E X U N 1 227,226.453010 4902 C E DISC NEW X U N N 7,322,865.063010 4902 C E DISC NEW X U N N 13,369,111.89Sub-total, 3010 515,587,297.63

3020 4802 C E DISC NEW X U N 1 N -488,604,425.003020 4802 C E DISC NEW X U N 1 N -6,463.003020 4802 C E DISC NEW X U N 1 N -319.703020 4902 C E DISC NEW X U N N -13,369,111.893020 4902 C E DISC NEW X U N N -7,322,865.06Sub-total, 3020 -509,303,184.65

3050 4801 C E U N 1 2,803,592.553050 4801 C E U N 1 3,215,856.143050 4901 C E U N 1 37,437.843050 4901 C E U N 1 227,226.45Sub-total, 3050 6,284,112.98

3200 , Memo: Obligated balance, end of year 6,284,112.98

BA & O, Net

4000 , Disc: Budget authority, gross 2,024,968,882.00

4010 4802 C E DISC NEW X U N 1 N 319.704010 4802 C E DISC NEW X U N 1 N 6,463.004010 4802 C E DISC NEW X U N 1 N 488,604,425.004010 4902 C E DISC NEW X U N N 7,322,865.064010 4902 C E DISC NEW X U N N 13,369,111.89Sub-total, 4010 509,303,184.65

4020 , Disc: Outlays, gross (total) 509,303,184.65

Page 544: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 544 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: OtherBudget Account: Global Health ProgramsTreasury Account: Global Health ProgramsBudget Account ID: 014-25-1031 Treasury Account ID: 19- -16 /20 -1031 -000-0GTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

4070 , Disc: Budget authority, net 2,024,968,882.00

4080 , Disc: Outlays, net 509,303,184.65

4180 , Budget authority, net (disc. and mand.) 2,024,968,882.00

4190 , Outlays, net (disc. and mand.) 509,303,184.65

Page 545: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 545 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: OtherBudget Account: Global Health ProgramsTreasury Account: Global Health ProgramsBudget Account ID: 014-25-1031 Treasury Account ID: 19- -15 /19 -1031 -000-YESGTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

Program Activity Total Obligations

0900 4801 C B X U N 1 -509,854,295.680900 4801 C E X U N 1 75,381,955.110900 4802 C B DISC BAL X U N 1 N -30,206,277.000900 4802 C E DISC BAL X U N 1 N 310,357,954.810900 4881 C E X U N 24,190.620900 4901 C B X U N 1 -300,545.850900 4901 C E X U N 1 19,671.790900 4902 C E DISC BAL X U N N 265,651,447.830900 4981 C E X U N 3,645.650900 4982 C E DISC X U N 1 N 21,228.96Sub-total, 0900 111,098,976.24

Budgetary Resources

1000 4201 D B U N 1 2,595,552,194.831000 4801 C B X U N 1 -509,854,295.681000 4802 C B DISC BAL X U N 1 N -30,206,277.001000 4901 C B X U N 1 -300,545.85Sub-total, 1000 2,055,191,076.30

1010 4176 C E P F 19 1031 X U N -1,692,988,963.00

1021 4871 D E X U N 177,019.451021 4971 D E X U N 2,360.08Sub-total, 1021 179,379.53

1033 4972 D E X DISC X U N 246,125.00

1050 , Unob Bal: Unobligated balance (total) 362,627,617.83

1930 , Total budgetary resources avail (disc. and mand.) 362,627,617.83

1941 4450 C E U N 1 26,865,645.83

Page 546: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 546 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: OtherBudget Account: Global Health ProgramsTreasury Account: Global Health ProgramsBudget Account ID: 014-25-1031 Treasury Account ID: 19- -15 /19 -1031 -000-YESGTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

1941 4510 C E A U N 1 215,899,958.001941 4610 C E A U N 1 8,763,037.76Sub-total, 1941 251,528,641.59

Change in Obl Bal

3000 4801 C B X U N 1 509,854,295.683000 4901 C B X U N 1 300,545.85Sub-total, 3000 510,154,841.53

3010 4801 C B X U N 1 -509,854,295.683010 4801 C E X U N 1 75,381,955.113010 4802 C B DISC BAL X U N 1 N -30,206,277.003010 4802 C E DISC BAL X U N 1 N 310,357,954.813010 4881 C E X U N 24,190.623010 4901 C B X U N 1 -300,545.853010 4901 C E X U N 1 19,671.793010 4902 C E DISC BAL X U N N 265,651,447.833010 4981 C E X U N 3,645.653010 4982 C E DISC X U N 1 N 21,228.96Sub-total, 3010 111,098,976.24

3020 4802 C B DISC BAL X U N 1 N 30,206,277.003020 4802 C E DISC BAL X U N 1 N -310,357,954.813020 4902 C E DISC BAL X U N N -265,651,447.833020 4982 C E DISC X U N 1 N -21,228.96Sub-total, 3020 -545,824,354.60

3040 4871 D E X U N -177,019.453040 4971 D E X U N -2,360.08Sub-total, 3040 -179,379.53

3050 4801 C E U N 1 75,381,955.113050 4871 D E U N -177,019.45

Page 547: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 547 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: OtherBudget Account: Global Health ProgramsTreasury Account: Global Health ProgramsBudget Account ID: 014-25-1031 Treasury Account ID: 19- -15 /19 -1031 -000-YESGTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

3050 4881 C E U N 24,190.623050 4901 C E U N 1 19,671.793050 4971 D E U N -2,360.083050 4981 C E U N 3,645.65Sub-total, 3050 75,250,083.64

3100 , Memo: Obligated balance, start of year 510,154,841.53

3200 , Memo: Obligated balance, end of year 75,250,083.64

BA & O, Net

4011 4802 C B DISC BAL X U N 1 N -30,206,277.004011 4802 C E DISC BAL X U N 1 N 310,357,954.814011 4902 C E DISC BAL X U N N 265,651,447.834011 4982 C E DISC X U N 1 N 21,228.96Sub-total, 4011 545,824,354.60

4020 , Disc: Outlays, gross (total) 545,824,354.60

4033 4972 D E X DISC X U N -246,125.00

4040 , Disc: Offsets against gross BA and outlays (total) -246,125.00

4053 4972 D E X DISC X U N 246,125.00

4060 , Disc: Additional offsets against BA only (total) 246,125.00

4070 , Disc: Budget authority, net 0.00

4080 , Disc: Outlays, net 545,578,229.60

4180 , Budget authority, net (disc. and mand.) 0.00

4190 , Outlays, net (disc. and mand.) 545,578,229.60

Page 548: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 548 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: OtherBudget Account: Global Health ProgramsTreasury Account: Global Health ProgramsBudget Account ID: 014-25-1031 Treasury Account ID: 19- -14 /18 -1031 -000-0GTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

Program Activity Total Obligations

0900 4801 C B X U N 1 -2,748,683.510900 4801 C E X U N 1 16,864,173.660900 4802 C B DISC BAL X U N 1 N -101,680,780.540900 4802 C E DISC BAL X U N 1 N 91,139,111.400900 4881 C E X U N 91,039.230900 4901 C B X U N 1 -647,556.720900 4901 C E X U N 1 656,727.480900 4902 C E DISC BAL X U N N 41,282,164.310900 4981 C E X U N 1,018.330900 4982 C E DISC X U N 1 N 1,285.30Sub-total, 0900 44,958,498.94

Budgetary Resources

1000 4201 D B U N 1 478,128,972.141000 4801 C B X U N 1 -2,748,683.511000 4802 C B DISC BAL X U N 1 N -101,680,780.541000 4901 C B X U N 1 -647,556.72Sub-total, 1000 373,051,951.37

1010 4176 C E P F 19 1031 X U N -173,401,216.00

1021 4871 D E X U N 312,202.951021 4971 D E X U N 647.34Sub-total, 1021 312,850.29

1033 4972 D E X DISC X U N 20,839.17

1050 , Unob Bal: Unobligated balance (total) 199,984,424.83

1930 , Total budgetary resources avail (disc. and mand.) 199,984,424.83

1941 4450 C E U N 1 333,689.83

Page 549: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 549 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: OtherBudget Account: Global Health ProgramsTreasury Account: Global Health ProgramsBudget Account ID: 014-25-1031 Treasury Account ID: 19- -14 /18 -1031 -000-0GTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

1941 4510 C E A U N 1 145,533,279.001941 4610 C E A U N 1 9,158,957.06Sub-total, 1941 155,025,925.89

Change in Obl Bal

3000 4801 C B X U N 1 2,748,683.513000 4901 C B X U N 1 647,556.72Sub-total, 3000 3,396,240.23

3010 4801 C B X U N 1 -2,748,683.513010 4801 C E X U N 1 16,864,173.663010 4802 C B DISC BAL X U N 1 N -101,680,780.543010 4802 C E DISC BAL X U N 1 N 91,139,111.403010 4881 C E X U N 91,039.233010 4901 C B X U N 1 -647,556.723010 4901 C E X U N 1 656,727.483010 4902 C E DISC BAL X U N N 41,282,164.313010 4981 C E X U N 1,018.333010 4982 C E DISC X U N 1 N 1,285.30Sub-total, 3010 44,958,498.94

3020 4802 C B DISC BAL X U N 1 N 101,680,780.543020 4802 C E DISC BAL X U N 1 N -91,139,111.403020 4902 C E DISC BAL X U N N -41,282,164.313020 4982 C E DISC X U N 1 N -1,285.30Sub-total, 3020 -30,741,780.47

3040 4871 D E X U N -312,202.953040 4971 D E X U N -647.34Sub-total, 3040 -312,850.29

3050 4801 C E U N 1 16,864,173.663050 4871 D E U N -312,202.95

Page 550: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 550 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: OtherBudget Account: Global Health ProgramsTreasury Account: Global Health ProgramsBudget Account ID: 014-25-1031 Treasury Account ID: 19- -14 /18 -1031 -000-0GTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

3050 4881 C E U N 91,039.233050 4901 C E U N 1 656,727.483050 4971 D E U N -647.343050 4981 C E U N 1,018.33Sub-total, 3050 17,300,108.41

3100 , Memo: Obligated balance, start of year 3,396,240.23

3200 , Memo: Obligated balance, end of year 17,300,108.41

BA & O, Net

4011 4802 C B DISC BAL X U N 1 N -101,680,780.544011 4802 C E DISC BAL X U N 1 N 91,139,111.404011 4902 C E DISC BAL X U N N 41,282,164.314011 4982 C E DISC X U N 1 N 1,285.30Sub-total, 4011 30,741,780.47

4020 , Disc: Outlays, gross (total) 30,741,780.47

4033 4972 D E X DISC X U N -20,839.17

4040 , Disc: Offsets against gross BA and outlays (total) -20,839.17

4053 4972 D E X DISC X U N 20,839.17

4060 , Disc: Additional offsets against BA only (total) 20,839.17

4070 , Disc: Budget authority, net 0.00

4080 , Disc: Outlays, net 30,720,941.30

4180 , Budget authority, net (disc. and mand.) 0.00

4190 , Outlays, net (disc. and mand.) 30,720,941.30

Page 551: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 551 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: OtherBudget Account: Global Health ProgramsTreasury Account: Global Health ProgramsBudget Account ID: 014-25-1031 Treasury Account ID: 19- -16 /17 -1031 -000-0GTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

Budgetary Resources

1100 4119 D E P DISC X X U N 1 2,978,950,000.00

1120 4170 C E P F DISC 72 1264 X U N N -100,000.001120 4175 C E P F DISC 19 1031 X U N -2,835,150,000.00Sub-total, 1120 -2,835,250,000.00

1121 4170 D E P F DISC 19 1005 X U N N 1,800,000.00

1160 , BA: Disc: Appropriation (total) 145,500,000.00

1900 , Budget authority total (disc. and mand.) 145,500,000.00

1930 , Total budgetary resources avail (disc. and mand.) 145,500,000.00

1941 4450 C E U N 1 145,500,000.00

BA & O, Net

4000 , Disc: Budget authority, gross 145,500,000.00

4070 , Disc: Budget authority, net 145,500,000.00

4180 , Budget authority, net (disc. and mand.) 145,500,000.00

Page 552: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 552 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: OtherBudget Account: Global Health ProgramsTreasury Account: Global Health ProgramsBudget Account ID: 014-25-1031 Treasury Account ID: 19- -13 /17 -1031 -000-0GTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

Program Activity Total Obligations

0900 4801 C B X U N 1 -4,565,958.230900 4801 C E X U N 1 4,086,956.910900 4802 C B DISC BAL X U N 1 N -143,967,525.830900 4802 C E DISC BAL X U N 1 N 20,299.160900 4881 C E X U N 188,186.730900 4901 C B X U N 1 -272,785.540900 4901 C E X U N 1 170,819.420900 4902 C E DISC BAL X U N N 151,442,185.250900 4981 C E X U N 3,511.100900 4982 C E DISC X U N 1 N 654.43Sub-total, 0900 7,106,343.40

Budgetary Resources

1000 4201 D B U N 1 247,694,374.921000 4801 C B X U N 1 -4,565,958.231000 4802 C B DISC BAL X U N 1 N -143,967,525.831000 4901 C B X U N 1 -272,785.54Sub-total, 1000 98,888,105.32

1010 4176 C E P F 19 1031 X U N -57,908,799.00

1021 4871 D E X U N 900,842.991021 4971 D E X U N 622.63Sub-total, 1021 901,465.62

1033 4972 D E X DISC X U N 30.08

1050 , Unob Bal: Unobligated balance (total) 41,880,802.02

1930 , Total budgetary resources avail (disc. and mand.) 41,880,802.02

1941 4450 C E U N 1 901,496.02

Page 553: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 553 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: OtherBudget Account: Global Health ProgramsTreasury Account: Global Health ProgramsBudget Account ID: 014-25-1031 Treasury Account ID: 19- -13 /17 -1031 -000-0GTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

1941 4510 C E A U N 1 30,941,517.001941 4610 C E A U N 1 2,931,445.60Sub-total, 1941 34,774,458.62

Change in Obl Bal

3000 4801 C B X U N 1 4,565,958.233000 4901 C B X U N 1 272,785.54Sub-total, 3000 4,838,743.77

3010 4801 C B X U N 1 -4,565,958.233010 4801 C E X U N 1 4,086,956.913010 4802 C B DISC BAL X U N 1 N -143,967,525.833010 4802 C E DISC BAL X U N 1 N 20,299.163010 4881 C E X U N 188,186.733010 4901 C B X U N 1 -272,785.543010 4901 C E X U N 1 170,819.423010 4902 C E DISC BAL X U N N 151,442,185.253010 4981 C E X U N 3,511.103010 4982 C E DISC X U N 1 N 654.43Sub-total, 3010 7,106,343.40

3020 4802 C B DISC BAL X U N 1 N 143,967,525.833020 4802 C E DISC BAL X U N 1 N -20,299.163020 4902 C E DISC BAL X U N N -151,442,185.253020 4982 C E DISC X U N 1 N -654.43Sub-total, 3020 -7,495,613.01

3040 4871 D E X U N -900,842.993040 4971 D E X U N -622.63Sub-total, 3040 -901,465.62

3050 4801 C E U N 1 4,086,956.913050 4871 D E U N -900,842.99

Page 554: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 554 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: OtherBudget Account: Global Health ProgramsTreasury Account: Global Health ProgramsBudget Account ID: 014-25-1031 Treasury Account ID: 19- -13 /17 -1031 -000-0GTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

3050 4881 C E U N 188,186.733050 4901 C E U N 1 170,819.423050 4971 D E U N -622.633050 4981 C E U N 3,511.10Sub-total, 3050 3,548,008.54

3100 , Memo: Obligated balance, start of year 4,838,743.77

3200 , Memo: Obligated balance, end of year 3,548,008.54

BA & O, Net

4011 4802 C B DISC BAL X U N 1 N -143,967,525.834011 4802 C E DISC BAL X U N 1 N 20,299.164011 4902 C E DISC BAL X U N N 151,442,185.254011 4982 C E DISC X U N 1 N 654.43Sub-total, 4011 7,495,613.01

4020 , Disc: Outlays, gross (total) 7,495,613.01

4033 4972 D E X DISC X U N -30.08

4040 , Disc: Offsets against gross BA and outlays (total) -30.08

4053 4972 D E X DISC X U N 30.08

4060 , Disc: Additional offsets against BA only (total) 30.08

4070 , Disc: Budget authority, net 0.00

4080 , Disc: Outlays, net 7,495,582.93

4180 , Budget authority, net (disc. and mand.) 0.00

4190 , Outlays, net (disc. and mand.) 7,495,582.93

Page 555: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 555 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: OtherBudget Account: Global Health ProgramsTreasury Account: Global Health ProgramsBudget Account ID: 014-25-1031 Treasury Account ID: 19- -15 /16 -1031 -000-0GTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

Budgetary Resources

1010 4190 C E P F 72 1264 X U Y -350,000.00

1011 4176 D E P F 19 1031 X U Y 350,000.00

1050 , Unob Bal: Unobligated balance (total) 0.00

1930 , Total budgetary resources avail (disc. and mand.) 0.00

Page 556: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 556 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: OtherBudget Account: Global Health ProgramsTreasury Account: Global Health ProgramsBudget Account ID: 014-25-1031 Treasury Account ID: 19- -12 /16 -1031 -000-0GTAS User: 202-261-8641 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

Program Activity Total Obligations

0900 4801 C B X U Y 1 -21,353,087.880900 4801 C E X U Y 1 13,861,799.090900 4802 C B DISC BAL X U Y 1 N -99,263,359.980900 4802 C E DISC BAL X U Y 1 N 2,368.530900 4881 C E X U Y 244,762.780900 4901 C B X U Y 1 -137,171.210900 4901 D E X U Y 1 -19.850900 4902 C E DISC BAL X U Y N 110,775,998.120900 4981 C E X U Y 1,043.500900 4982 C E DISC X U Y 1 N 20,946.57Sub-total, 0900 4,153,279.67

Budgetary Resources

1000 4201 D B U Y 1 137,026,866.951000 4801 C B X U Y 1 -21,353,087.881000 4802 C B DISC BAL X U Y 1 N -99,263,359.981000 4901 C B X U Y 1 -137,171.21Sub-total, 1000 16,273,247.88

1010 4176 C E P F 19 1031 X U Y -11,903,100.00

1021 4871 D E X U Y 1,885,302.381021 4971 D E X U Y 162.88Sub-total, 1021 1,885,465.26

1050 , Unob Bal: Unobligated balance (total) 6,255,613.14

1930 , Total budgetary resources avail (disc. and mand.) 6,255,613.14

1940 4610 C E A U Y 1 -2,102,333.47

Page 557: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 557 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: OtherBudget Account: Global Health ProgramsTreasury Account: Global Health ProgramsBudget Account ID: 014-25-1031 Treasury Account ID: 19- -12 /16 -1031 -000-0GTAS User: 202-261-8641 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

Change in Obl Bal

3000 4801 C B X U Y 1 21,353,087.883000 4901 C B X U Y 1 137,171.21Sub-total, 3000 21,490,259.09

3010 4801 C B X U Y 1 -21,353,087.883010 4801 C E X U Y 1 13,861,799.093010 4802 C B DISC BAL X U Y 1 N -99,263,359.983010 4802 C E DISC BAL X U Y 1 N 2,368.533010 4881 C E X U Y 244,762.783010 4901 C B X U Y 1 -137,171.213010 4901 D E X U Y 1 -19.853010 4902 C E DISC BAL X U Y N 110,775,998.123010 4981 C E X U Y 1,043.503010 4982 C E DISC X U Y 1 N 20,946.57Sub-total, 3010 4,153,279.67

3020 4802 C B DISC BAL X U Y 1 N 99,263,359.983020 4802 C E DISC BAL X U Y 1 N -2,368.533020 4902 C E DISC BAL X U Y N -110,775,998.123020 4982 C E DISC X U Y 1 N -20,946.57Sub-total, 3020 -11,535,953.24

3040 4871 D E X U Y -1,885,302.383040 4971 D E X U Y -162.88Sub-total, 3040 -1,885,465.26

3050 4801 C E U Y 1 13,861,799.093050 4871 D E U Y -1,885,302.383050 4881 C E U Y 244,762.783050 4901 D E U Y 1 -19.853050 4971 D E U Y -162.883050 4981 C E U Y 1,043.50

Page 558: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 558 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: OtherBudget Account: Global Health ProgramsTreasury Account: Global Health ProgramsBudget Account ID: 014-25-1031 Treasury Account ID: 19- -12 /16 -1031 -000-0GTAS User: 202-261-8641 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

Sub-total, 3050 12,222,120.26

3100 , Memo: Obligated balance, start of year 21,490,259.09

3200 , Memo: Obligated balance, end of year 12,222,120.26

BA & O, Net

4011 4802 C B DISC BAL X U Y 1 N -99,263,359.984011 4802 C E DISC BAL X U Y 1 N 2,368.534011 4902 C E DISC BAL X U Y N 110,775,998.124011 4982 C E DISC X U Y 1 N 20,946.57Sub-total, 4011 11,535,953.24

4020 , Disc: Outlays, gross (total) 11,535,953.24

4080 , Disc: Outlays, net 11,535,953.24

4190 , Outlays, net (disc. and mand.) 11,535,953.24

Page 559: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 559 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: OtherBudget Account: Global Health ProgramsTreasury Account: Global Health ProgramsBudget Account ID: 014-25-1031 Treasury Account ID: 19- -11 /16 -1031 -000-0GTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

Budgetary Resources

1010 4176 C E P F 19 1031 X U Y -10,339,613.00

1012 4191 D E P F 19 1031 X U Y 10,339,613.00

1050 , Unob Bal: Unobligated balance (total) 0.00

1930 , Total budgetary resources avail (disc. and mand.) 0.00

Page 560: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 560 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: OtherBudget Account: Global Health ProgramsTreasury Account: Global Health ProgramsBudget Account ID: 014-25-1031 Treasury Account ID: 72-19- /X -1031 -000-YESGTAS User: 202-640-4072 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

Program Activity Total Obligations

0900 4801 C B X U N 1 -409,809,073.800900 4801 C E X U N 1 282,033,261.110900 4802 C B DISC BAL X U N 1 N -18,150,756.000900 4802 C E DISC NEW X U N 1 N 988,819.390900 4802 C E DISC BAL X U N 1 N 15,670,910.570900 4881 C E X U N 1,469,866.640900 4901 C B X U N 1 -28,104,163.070900 4901 C E X U N 1 27,382,905.940900 4902 C E DISC NEW X U N N 12,708,377.080900 4902 C E DISC BAL X U N N 165,324,589.19Sub-total, 0900 49,514,737.05

Budgetary Resources

1000 4201 D B U N 1 679,520,241.041000 4801 C B X U N 1 -409,809,073.801000 4802 C B DISC BAL X U N 1 N -18,150,756.001000 4901 C B X U N 1 -28,104,163.07Sub-total, 1000 223,456,248.17

1011 4176 D E P F 19 1031 X U N 4,377,708.00

1021 4871 D E X U N 10,592,684.32

1050 , Unob Bal: Unobligated balance (total) 238,426,640.49

1930 , Total budgetary resources avail (disc. and mand.) 238,426,640.49

1941 4450 C E U N 1 12,423,243.831941 4510 C E A U N 1 28,971,094.341941 4610 C E A U N 1 147,517,565.27Sub-total, 1941 188,911,903.44

Page 561: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 561 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: OtherBudget Account: Global Health ProgramsTreasury Account: Global Health ProgramsBudget Account ID: 014-25-1031 Treasury Account ID: 72-19- /X -1031 -000-YESGTAS User: 202-640-4072 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

Change in Obl Bal

3000 4801 C B X U N 1 409,809,073.803000 4901 C B X U N 1 28,104,163.07Sub-total, 3000 437,913,236.87

3010 4801 C B X U N 1 -409,809,073.803010 4801 C E X U N 1 282,033,261.113010 4802 C B DISC BAL X U N 1 N -18,150,756.003010 4802 C E DISC NEW X U N 1 N 988,819.393010 4802 C E DISC BAL X U N 1 N 15,670,910.573010 4881 C E X U N 1,469,866.643010 4901 C B X U N 1 -28,104,163.073010 4901 C E X U N 1 27,382,905.943010 4902 C E DISC NEW X U N N 12,708,377.083010 4902 C E DISC BAL X U N N 165,324,589.19Sub-total, 3010 49,514,737.05

3020 4802 C B DISC BAL X U N 1 N 18,150,756.003020 4802 C E DISC BAL X U N 1 N -15,670,910.573020 4802 C E DISC NEW X U N 1 N -988,819.393020 4902 C E DISC BAL X U N N -165,324,589.193020 4902 C E DISC NEW X U N N -12,708,377.08Sub-total, 3020 -176,541,940.23

3040 4871 D E X U N -10,592,684.32

3050 4801 C E U N 1 282,033,261.113050 4871 D E U N -10,592,684.323050 4881 C E U N 1,469,866.643050 4901 C E U N 1 27,382,905.94Sub-total, 3050 300,293,349.37

3100 , Memo: Obligated balance, start of year 437,913,236.87

Page 562: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 562 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: OtherBudget Account: Global Health ProgramsTreasury Account: Global Health ProgramsBudget Account ID: 014-25-1031 Treasury Account ID: 72-19- /X -1031 -000-YESGTAS User: 202-640-4072 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

3200 , Memo: Obligated balance, end of year 300,293,349.37

BA & O, Net

4010 4802 C E DISC NEW X U N 1 N 988,819.394010 4902 C E DISC NEW X U N N 12,708,377.08Sub-total, 4010 13,697,196.47

4011 4802 C B DISC BAL X U N 1 N -18,150,756.004011 4802 C E DISC BAL X U N 1 N 15,670,910.574011 4902 C E DISC BAL X U N N 165,324,589.19Sub-total, 4011 162,844,743.76

4020 , Disc: Outlays, gross (total) 176,541,940.23

4080 , Disc: Outlays, net 176,541,940.23

4190 , Outlays, net (disc. and mand.) 176,541,940.23

Page 563: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 563 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: OtherBudget Account: Global Health ProgramsTreasury Account: Global Health ProgramsBudget Account ID: 014-25-1031 Treasury Account ID: 72-19-16 /20 -1031

-000-YESGTAS User: 202-640-4072 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

Program Activity Total Obligations

0900 4801 C E X U N 1 417,804,209.350900 4802 C E DISC NEW X U N 1 N 893,265.440900 4901 C E X U N 1 509,559.000900 4902 C E DISC NEW X U N N 552,003,342.86Sub-total, 0900 971,210,376.65

Budgetary Resources

1121 4175 D E P F DISC 19 1031 X U N 2,216,810,686.00

1160 , BA: Disc: Appropriation (total) 2,216,810,686.00

1900 , Budget authority total (disc. and mand.) 2,216,810,686.00

1930 , Total budgetary resources avail (disc. and mand.) 2,216,810,686.00

1941 4510 C E A U N 1 13,860,782.001941 4610 C E A U N 1 1,231,739,527.35Sub-total, 1941 1,245,600,309.35

Change in Obl Bal

3010 4801 C E X U N 1 417,804,209.353010 4802 C E DISC NEW X U N 1 N 893,265.443010 4901 C E X U N 1 509,559.003010 4902 C E DISC NEW X U N N 552,003,342.86Sub-total, 3010 971,210,376.65

3020 4802 C E DISC NEW X U N 1 N -893,265.443020 4902 C E DISC NEW X U N N -552,003,342.86Sub-total, 3020 -552,896,608.30

3050 4801 C E U N 1 417,804,209.35

Page 564: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 564 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: OtherBudget Account: Global Health ProgramsTreasury Account: Global Health ProgramsBudget Account ID: 014-25-1031 Treasury Account ID: 72-19-16 /20 -1031

-000-YESGTAS User: 202-640-4072 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

3050 4901 C E U N 1 509,559.00Sub-total, 3050 418,313,768.35

3200 , Memo: Obligated balance, end of year 418,313,768.35

BA & O, Net

4000 , Disc: Budget authority, gross 2,216,810,686.00

4010 4802 C E DISC NEW X U N 1 N 893,265.444010 4902 C E DISC NEW X U N N 552,003,342.86Sub-total, 4010 552,896,608.30

4020 , Disc: Outlays, gross (total) 552,896,608.30

4070 , Disc: Budget authority, net 2,216,810,686.00

4080 , Disc: Outlays, net 552,896,608.30

4180 , Budget authority, net (disc. and mand.) 2,216,810,686.00

4190 , Outlays, net (disc. and mand.) 552,896,608.30

Page 565: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 565 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: OtherBudget Account: Global Health ProgramsTreasury Account: Global Health ProgramsBudget Account ID: 014-25-1031 Treasury Account ID: 72-19-15 /19 -1031

-000-YESGTAS User: 202-640-4072 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

Program Activity Total Obligations

0900 4801 C B X U N 1 -149,653,548.130900 4801 C E X U N 1 783,774,677.230900 4802 C B DISC BAL X U N 1 N -19,698.580900 4802 C E DISC BAL X U N 1 N 61,881,429.490900 4901 C E X U N 1 133,243,931.160900 4902 C E DISC BAL X U N N 1,584,799,632.89Sub-total, 0900 2,414,026,424.06

Budgetary Resources

1000 4201 D B U N 1 1,341,045,213.681000 4801 C B X U N 1 -149,653,548.131000 4802 C B DISC BAL X U N 1 N -19,698.58Sub-total, 1000 1,191,371,966.97

1011 4176 D E P F 19 1031 X U N 1,314,051,320.00

1021 4871 D E X U N 712.40

1050 , Unob Bal: Unobligated balance (total) 2,505,423,999.37

1930 , Total budgetary resources avail (disc. and mand.) 2,505,423,999.37

1941 4450 C E U N 1 712.401941 4610 C E A U N 1 91,396,862.91Sub-total, 1941 91,397,575.31

Change in Obl Bal

3000 4801 C B X U N 1 149,653,548.13

3010 4801 C B X U N 1 -149,653,548.13

Page 566: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 566 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: OtherBudget Account: Global Health ProgramsTreasury Account: Global Health ProgramsBudget Account ID: 014-25-1031 Treasury Account ID: 72-19-15 /19 -1031

-000-YESGTAS User: 202-640-4072 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

3010 4801 C E X U N 1 783,774,677.233010 4802 C B DISC BAL X U N 1 N -19,698.583010 4802 C E DISC BAL X U N 1 N 61,881,429.493010 4901 C E X U N 1 133,243,931.163010 4902 C E DISC BAL X U N N 1,584,799,632.89Sub-total, 3010 2,414,026,424.06

3020 4802 C B DISC BAL X U N 1 N 19,698.583020 4802 C E DISC BAL X U N 1 N -61,881,429.493020 4902 C E DISC BAL X U N N -1,584,799,632.89Sub-total, 3020 -1,646,661,363.80

3040 4871 D E X U N -712.40

3050 4801 C E U N 1 783,774,677.233050 4871 D E U N -712.403050 4901 C E U N 1 133,243,931.16Sub-total, 3050 917,017,895.99

3100 , Memo: Obligated balance, start of year 149,653,548.13

3200 , Memo: Obligated balance, end of year 917,017,895.99

BA & O, Net

4011 4802 C B DISC BAL X U N 1 N -19,698.584011 4802 C E DISC BAL X U N 1 N 61,881,429.494011 4902 C E DISC BAL X U N N 1,584,799,632.89Sub-total, 4011 1,646,661,363.80

4020 , Disc: Outlays, gross (total) 1,646,661,363.80

4080 , Disc: Outlays, net 1,646,661,363.80

Page 567: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 567 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: OtherBudget Account: Global Health ProgramsTreasury Account: Global Health ProgramsBudget Account ID: 014-25-1031 Treasury Account ID: 72-19-15 /19 -1031

-000-YESGTAS User: 202-640-4072 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

4190 , Outlays, net (disc. and mand.) 1,646,661,363.80

Page 568: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 568 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: OtherBudget Account: Global Health ProgramsTreasury Account: Global Health ProgramsBudget Account ID: 014-25-1031 Treasury Account ID: 72-19-14 /18 -1031

-000-YESGTAS User: 2025675207 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

Program Activity Total Obligations

0900 4801 C B X U N 1 -727,927,204.200900 4801 C E X U N 1 355,155,595.450900 4802 C B DISC BAL X U N 1 N -43,406,945.010900 4802 C E DISC BAL X U N 1 N 77,034,581.190900 4901 C B X U N 1 -91,453,066.750900 4901 C E X U N 1 70,125,885.600900 4902 C E DISC BAL X U N N 599,497,056.71Sub-total, 0900 239,025,902.99

Budgetary Resources

1000 4201 D B U N 1 1,070,970,896.491000 4801 C B X U N 1 -727,927,204.201000 4802 C B DISC BAL X U N 1 N -43,406,945.011000 4901 C B X U N 1 -91,453,066.75Sub-total, 1000 208,183,680.53

1011 4176 D E P F 19 X U N 102,362,081.00

1021 4871 D E X U N 151,182.64

1050 , Unob Bal: Unobligated balance (total) 310,696,944.17

1930 , Total budgetary resources avail (disc. and mand.) 310,696,944.17

1941 4450 C E U N 1 112,647.641941 4610 C E A U N 1 71,558,393.54Sub-total, 1941 71,671,041.18

Change in Obl Bal

3000 4801 C B X U N 1 727,927,204.20

Page 569: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 569 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: OtherBudget Account: Global Health ProgramsTreasury Account: Global Health ProgramsBudget Account ID: 014-25-1031 Treasury Account ID: 72-19-14 /18 -1031

-000-YESGTAS User: 2025675207 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

3000 4901 C B X U N 1 91,453,066.75Sub-total, 3000 819,380,270.95

3010 4801 C B X U N 1 -727,927,204.203010 4801 C E X U N 1 355,155,595.453010 4802 C B DISC BAL X U N 1 N -43,406,945.013010 4802 C E DISC BAL X U N 1 N 77,034,581.193010 4901 C B X U N 1 -91,453,066.753010 4901 C E X U N 1 70,125,885.603010 4902 C E DISC BAL X U N N 599,497,056.71Sub-total, 3010 239,025,902.99

3020 4802 C B DISC BAL X U N 1 N 43,406,945.013020 4802 C E DISC BAL X U N 1 N -77,034,581.193020 4902 C E DISC BAL X U N N -599,497,056.71Sub-total, 3020 -633,124,692.89

3040 4871 D E X U N -151,182.64

3050 4801 C E U N 1 355,155,595.453050 4871 D E U N -151,182.643050 4901 C E U N 1 70,125,885.60Sub-total, 3050 425,130,298.41

3100 , Memo: Obligated balance, start of year 819,380,270.95

3200 , Memo: Obligated balance, end of year 425,130,298.41

BA & O, Net

4011 4802 C B DISC BAL X U N 1 N -43,406,945.014011 4802 C E DISC BAL X U N 1 N 77,034,581.194011 4902 C E DISC BAL X U N N 599,497,056.71Sub-total, 4011 633,124,692.89

Page 570: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 570 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: OtherBudget Account: Global Health ProgramsTreasury Account: Global Health ProgramsBudget Account ID: 014-25-1031 Treasury Account ID: 72-19-14 /18 -1031

-000-YESGTAS User: 2025675207 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

4020 , Disc: Outlays, gross (total) 633,124,692.89

4080 , Disc: Outlays, net 633,124,692.89

4190 , Outlays, net (disc. and mand.) 633,124,692.89

Page 571: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 571 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: OtherBudget Account: Global Health ProgramsTreasury Account: Global Health ProgramsBudget Account ID: 014-25-1031 Treasury Account ID: 72-19-16 /17 -1031

-000-YESGTAS User: 202-640-4072 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

Program Activity Total Obligations

0900 4801 C E X U N 1 455,735,806.290900 4802 C E DISC NEW X U N 1 N 173,056.610900 4901 C E X U N 1 2,059,673.000900 4902 C E DISC NEW X U N N 2,376,602.58Sub-total, 0900 460,345,138.48

Budgetary Resources

1121 4175 D E P F DISC 19 1031 X U N 2,835,150,000.00

1160 , BA: Disc: Appropriation (total) 2,835,150,000.00

1900 , Budget authority total (disc. and mand.) 2,835,150,000.00

1930 , Total budgetary resources avail (disc. and mand.) 2,835,150,000.00

1941 4450 C E U N 1 1,800,000.001941 4510 C E A U N 1 192,340,486.001941 4610 C E A U N 1 2,180,664,375.52Sub-total, 1941 2,374,804,861.52

Change in Obl Bal

3010 4801 C E X U N 1 455,735,806.293010 4802 C E DISC NEW X U N 1 N 173,056.613010 4901 C E X U N 1 2,059,673.003010 4902 C E DISC NEW X U N N 2,376,602.58Sub-total, 3010 460,345,138.48

3020 4802 C E DISC NEW X U N 1 N -173,056.613020 4902 C E DISC NEW X U N N -2,376,602.58Sub-total, 3020 -2,549,659.19

Page 572: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 572 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: OtherBudget Account: Global Health ProgramsTreasury Account: Global Health ProgramsBudget Account ID: 014-25-1031 Treasury Account ID: 72-19-16 /17 -1031

-000-YESGTAS User: 202-640-4072 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

3050 4801 C E U N 1 455,735,806.293050 4901 C E U N 1 2,059,673.00Sub-total, 3050 457,795,479.29

3200 , Memo: Obligated balance, end of year 457,795,479.29

BA & O, Net

4000 , Disc: Budget authority, gross 2,835,150,000.00

4010 4802 C E DISC NEW X U N 1 N 173,056.614010 4902 C E DISC NEW X U N N 2,376,602.58Sub-total, 4010 2,549,659.19

4020 , Disc: Outlays, gross (total) 2,549,659.19

4070 , Disc: Budget authority, net 2,835,150,000.00

4080 , Disc: Outlays, net 2,549,659.19

4180 , Budget authority, net (disc. and mand.) 2,835,150,000.00

4190 , Outlays, net (disc. and mand.) 2,549,659.19

Page 573: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 573 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: OtherBudget Account: Global Health ProgramsTreasury Account: Global Health ProgramsBudget Account ID: 014-25-1031 Treasury Account ID: 72-19-13 /17 -1031

-000-YESGTAS User: 202-640-4072 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

Program Activity Total Obligations

0900 4801 C B X U N 1 -306,433,135.590900 4801 C E X U N 1 135,294,141.890900 4802 C B DISC BAL X U N 1 N -58,789,680.680900 4802 C E DISC BAL X U N 1 N 23,015,515.730900 4901 C B X U N 1 -57,727,118.210900 4901 C E X U N 1 16,272,380.310900 4902 C E DISC BAL X U N N 301,802,075.05Sub-total, 0900 53,434,178.50

Budgetary Resources

1000 4201 D B U N 1 489,452,611.101000 4801 C B X U N 1 -306,433,135.591000 4802 C B DISC BAL X U N 1 N -58,789,680.681000 4901 C B X U N 1 -57,727,118.21Sub-total, 1000 66,502,676.62

1011 4176 D E P F 19 X U N 24,632,275.00

1021 4871 D E X U N 339,235.52

1050 , Unob Bal: Unobligated balance (total) 91,474,187.14

1930 , Total budgetary resources avail (disc. and mand.) 91,474,187.14

1941 4450 C E U N 1 339,235.521941 4510 C E A U N 1 379,956.721941 4610 C E A U N 1 37,320,816.40Sub-total, 1941 38,040,008.64

Change in Obl Bal

Page 574: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 574 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: OtherBudget Account: Global Health ProgramsTreasury Account: Global Health ProgramsBudget Account ID: 014-25-1031 Treasury Account ID: 72-19-13 /17 -1031

-000-YESGTAS User: 202-640-4072 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

3000 4801 C B X U N 1 306,433,135.593000 4901 C B X U N 1 57,727,118.21Sub-total, 3000 364,160,253.80

3010 4801 C B X U N 1 -306,433,135.593010 4801 C E X U N 1 135,294,141.893010 4802 C B DISC BAL X U N 1 N -58,789,680.683010 4802 C E DISC BAL X U N 1 N 23,015,515.733010 4901 C B X U N 1 -57,727,118.213010 4901 C E X U N 1 16,272,380.313010 4902 C E DISC BAL X U N N 301,802,075.05Sub-total, 3010 53,434,178.50

3020 4802 C B DISC BAL X U N 1 N 58,789,680.683020 4802 C E DISC BAL X U N 1 N -23,015,515.733020 4902 C E DISC BAL X U N N -301,802,075.05Sub-total, 3020 -266,027,910.10

3040 4871 D E X U N -339,235.52

3050 4801 C E U N 1 135,294,141.893050 4871 D E U N -339,235.523050 4901 C E U N 1 16,272,380.31Sub-total, 3050 151,227,286.68

3100 , Memo: Obligated balance, start of year 364,160,253.80

3200 , Memo: Obligated balance, end of year 151,227,286.68

BA & O, Net

4011 4802 C B DISC BAL X U N 1 N -58,789,680.684011 4802 C E DISC BAL X U N 1 N 23,015,515.734011 4902 C E DISC BAL X U N N 301,802,075.05

Page 575: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 575 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: OtherBudget Account: Global Health ProgramsTreasury Account: Global Health ProgramsBudget Account ID: 014-25-1031 Treasury Account ID: 72-19-13 /17 -1031

-000-YESGTAS User: 202-640-4072 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

Sub-total, 4011 266,027,910.10

4020 , Disc: Outlays, gross (total) 266,027,910.10

4080 , Disc: Outlays, net 266,027,910.10

4190 , Outlays, net (disc. and mand.) 266,027,910.10

Page 576: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 576 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: OtherBudget Account: Global Health ProgramsTreasury Account: Global Health ProgramsBudget Account ID: 014-25-1031 Treasury Account ID: 72-19-15 /16 -1031

-000-YESGTAS User: 202-640-4072 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

Program Activity Total Obligations

0900 4801 C B X U Y 1 -770,188,820.630900 4801 C E X U Y 1 409,090.000900 4801 C E X U Y 1 1,695,708,234.430900 4802 C B DISC BAL X U Y 1 N -202,751.890900 4802 C E DISC BAL X U Y 1 N 78,559,804.730900 4901 C B X U Y 1 -695,506.000900 4901 C E X U Y 1 232,838,768.160900 4902 C E DISC BAL X U Y N 775,214,485.36Sub-total, 0900 2,011,643,304.16

Budgetary Resources

1000 4201 D B U Y 1 2,782,672,789.401000 4801 C B X U Y 1 -770,188,820.631000 4802 C B DISC BAL X U Y 1 N -202,751.891000 4901 C B X U Y 1 -695,506.00Sub-total, 1000 2,011,585,710.88

1010 4176 C E P F 19 1031 X U Y -350,000.00

1021 4871 D E X U Y 327,360.71

1050 , Unob Bal: Unobligated balance (total) 2,011,563,071.59

1700 4252 D E F DISC X U Y 409,090.00

1750 , BA: Disc: Spending auth: Total 409,090.00

1900 , Budget authority total (disc. and mand.) 409,090.00

1930 , Total budgetary resources avail (disc. and mand.) 2,011,972,161.59

1940 4450 C E U Y 1 -327,360.71

Page 577: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 577 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: OtherBudget Account: Global Health ProgramsTreasury Account: Global Health ProgramsBudget Account ID: 014-25-1031 Treasury Account ID: 72-19-15 /16 -1031

-000-YESGTAS User: 202-640-4072 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

1940 4510 C E A U Y 1 -1,496.001940 4610 C E A U Y 1 -0.72Sub-total, 1940 -328,857.43

Change in Obl Bal

3000 4801 C B X U Y 1 770,188,820.633000 4901 C B X U Y 1 695,506.00Sub-total, 3000 770,884,326.63

3010 4801 C B X U Y 1 -770,188,820.633010 4801 C E X U Y 1 409,090.003010 4801 C E X U Y 1 1,695,708,234.433010 4802 C B DISC BAL X U Y 1 N -202,751.893010 4802 C E DISC BAL X U Y 1 N 78,559,804.733010 4901 C B X U Y 1 -695,506.003010 4901 C E X U Y 1 232,838,768.163010 4902 C E DISC BAL X U Y N 775,214,485.36Sub-total, 3010 2,011,643,304.16

3020 4802 C B DISC BAL X U Y 1 N 202,751.893020 4802 C E DISC BAL X U Y 1 N -78,559,804.733020 4902 C E DISC BAL X U Y N -775,214,485.36Sub-total, 3020 -853,571,538.20

3040 4871 D E X U Y -327,360.71

3050 4801 C E U Y 1 409,090.003050 4801 C E U Y 1 1,695,708,234.433050 4871 D E U Y -327,360.713050 4901 C E U Y 1 232,838,768.16Sub-total, 3050 1,928,628,731.88

Page 578: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 578 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: OtherBudget Account: Global Health ProgramsTreasury Account: Global Health ProgramsBudget Account ID: 014-25-1031 Treasury Account ID: 72-19-15 /16 -1031

-000-YESGTAS User: 202-640-4072 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

3100 , Memo: Obligated balance, start of year 770,884,326.63

3200 , Memo: Obligated balance, end of year 1,928,628,731.88

BA & O, Net

4000 , Disc: Budget authority, gross 409,090.00

4011 4802 C B DISC BAL X U Y 1 N -202,751.894011 4802 C E DISC BAL X U Y 1 N 78,559,804.734011 4902 C E DISC BAL X U Y N 775,214,485.36Sub-total, 4011 853,571,538.20

4020 , Disc: Outlays, gross (total) 853,571,538.20

4030 4252 D E F DISC X U Y -409,090.00

4040 , Disc: Offsets against gross BA and outlays (total) -409,090.00

4070 , Disc: Budget authority, net 0.00

4080 , Disc: Outlays, net 853,162,448.20

4180 , Budget authority, net (disc. and mand.) 0.00

4190 , Outlays, net (disc. and mand.) 853,162,448.20

Page 579: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 579 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: OtherBudget Account: Global Health ProgramsTreasury Account: Global Health ProgramsBudget Account ID: 014-25-1031 Treasury Account ID: 72-19-14 /16 -1031 -000-0GTAS User: 202-567-5123 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

Program Activity Total Obligations

0900 4801 C B X U Y 1 -500,000.000900 4801 C E X U Y 1 380,396.000900 4901 C E X U Y 1 119,604.00Sub-total, 0900 0.00

Budgetary Resources

1000 4201 D B U Y 1 500,000.001000 4801 C B X U Y 1 -500,000.00Sub-total, 1000 0.00

1050 , Unob Bal: Unobligated balance (total) 0.00

1930 , Total budgetary resources avail (disc. and mand.) 0.00

Change in Obl Bal

3000 4801 C B X U Y 1 500,000.00

3010 4801 C B X U Y 1 -500,000.003010 4801 C E X U Y 1 380,396.003010 4901 C E X U Y 1 119,604.00Sub-total, 3010 0.00

3050 4801 C E U Y 1 380,396.003050 4901 C E U Y 1 119,604.00Sub-total, 3050 500,000.00

3100 , Memo: Obligated balance, start of year 500,000.00

3200 , Memo: Obligated balance, end of year 500,000.00

Page 580: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 580 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: OtherBudget Account: Global Health ProgramsTreasury Account: Global Health ProgramsBudget Account ID: 014-25-1031 Treasury Account ID: 72-19-12 /16 -1031

-000-YESGTAS User: 2025675207 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

Program Activity Total Obligations

0900 4801 C B X U Y 1 -122,393,681.770900 4801 C E X U Y 1 53,943,282.630900 4802 C B DISC BAL X U Y 1 N -18,427,099.050900 4802 C E DISC BAL X U Y 1 N 7,005,256.030900 4881 C E X U Y 14,193.680900 4901 C B X U Y 1 -18,140,548.620900 4901 C E X U Y 1 6,141,985.950900 4902 C E DISC BAL X U Y N 102,481,926.21Sub-total, 0900 10,625,315.06

Budgetary Resources

1000 4201 D B U Y 1 167,123,340.001000 4801 C B X U Y 1 -122,393,681.771000 4802 C B DISC BAL X U Y 1 N -18,427,099.051000 4901 C B X U Y 1 -18,140,548.62Sub-total, 1000 8,162,010.56

1011 4176 D E P F 19 X U Y 2,210,000.00

1021 4871 D E X U Y 1,084,835.67

1050 , Unob Bal: Unobligated balance (total) 11,456,846.23

1930 , Total budgetary resources avail (disc. and mand.) 11,456,846.23

1940 4450 C E U Y 1 -134,555.621940 4510 C E A U Y 1 -457,223.831940 4610 C E A U Y 1 -239,751.72Sub-total, 1940 -831,531.17

Page 581: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 581 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: OtherBudget Account: Global Health ProgramsTreasury Account: Global Health ProgramsBudget Account ID: 014-25-1031 Treasury Account ID: 72-19-12 /16 -1031

-000-YESGTAS User: 2025675207 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

Change in Obl Bal

3000 4801 C B X U Y 1 122,393,681.773000 4901 C B X U Y 1 18,140,548.62Sub-total, 3000 140,534,230.39

3010 4801 C B X U Y 1 -122,393,681.773010 4801 C E X U Y 1 53,943,282.633010 4802 C B DISC BAL X U Y 1 N -18,427,099.053010 4802 C E DISC BAL X U Y 1 N 7,005,256.033010 4881 C E X U Y 14,193.683010 4901 C B X U Y 1 -18,140,548.623010 4901 C E X U Y 1 6,141,985.953010 4902 C E DISC BAL X U Y N 102,481,926.21Sub-total, 3010 10,625,315.06

3020 4802 C B DISC BAL X U Y 1 N 18,427,099.053020 4802 C E DISC BAL X U Y 1 N -7,005,256.033020 4902 C E DISC BAL X U Y N -102,481,926.21Sub-total, 3020 -91,060,083.19

3040 4871 D E X U Y -1,084,835.67

3050 4801 C E U Y 1 53,943,282.633050 4871 D E U Y -1,084,835.673050 4881 C E U Y 14,193.683050 4901 C E U Y 1 6,141,985.95Sub-total, 3050 59,014,626.59

3100 , Memo: Obligated balance, start of year 140,534,230.39

3200 , Memo: Obligated balance, end of year 59,014,626.59

Page 582: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 582 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: OtherBudget Account: Global Health ProgramsTreasury Account: Global Health ProgramsBudget Account ID: 014-25-1031 Treasury Account ID: 72-19-12 /16 -1031

-000-YESGTAS User: 2025675207 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

BA & O, Net

4011 4802 C B DISC BAL X U Y 1 N -18,427,099.054011 4802 C E DISC BAL X U Y 1 N 7,005,256.034011 4902 C E DISC BAL X U Y N 102,481,926.21Sub-total, 4011 91,060,083.19

4020 , Disc: Outlays, gross (total) 91,060,083.19

4080 , Disc: Outlays, net 91,060,083.19

4190 , Outlays, net (disc. and mand.) 91,060,083.19

Page 583: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 583 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: OtherBudget Account: Global Health ProgramsTreasury Account: Global Health ProgramsBudget Account ID: 014-25-1031 Treasury Account ID: 72-19-11 /16 -1031 -000-0GTAS User: 202-567-5123 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

Program Activity Total Obligations

0900 4801 C E X U Y 1 11,556,022.080900 4902 C E DISC BAL X U Y N 15.09Sub-total, 0900 11,556,037.17

Budgetary Resources

1000 4201 D B U Y 1 1,586,330.00

1011 4176 D E P F 19 X U Y 10,339,613.00

1050 , Unob Bal: Unobligated balance (total) 11,925,943.00

1930 , Total budgetary resources avail (disc. and mand.) 11,925,943.00

1940 4510 C E A U Y 1 -369,905.83

Change in Obl Bal

3010 4801 C E X U Y 1 11,556,022.083010 4902 C E DISC BAL X U Y N 15.09Sub-total, 3010 11,556,037.17

3020 4902 C E DISC BAL X U Y N -15.09

3050 4801 C E U Y 1 11,556,022.08

3200 , Memo: Obligated balance, end of year 11,556,022.08

BA & O, Net

4011 4902 C E DISC BAL X U Y N 15.09

4020 , Disc: Outlays, gross (total) 15.09

Page 584: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 584 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: OtherBudget Account: Global Health ProgramsTreasury Account: Global Health ProgramsBudget Account ID: 014-25-1031 Treasury Account ID: 72-19-11 /16 -1031 -000-0GTAS User: 202-567-5123 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

4080 , Disc: Outlays, net 15.09

4190 , Outlays, net (disc. and mand.) 15.09

Page 585: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 585 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: OtherBudget Account: Global Health ProgramsTreasury Account: Global Health ProgramsBudget Account ID: 014-25-1031 Treasury Account ID: 72-19-14 /15 -1031

-000-YESGTAS User: 202-640-4072 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

Change in Obl Bal

3000 4801 C B X E N 1 1,362,182.243000 4801 C B X E N 1 1,547,231,971.333000 4901 C B X E N 1 107,185.003000 4901 C B X E N 1 388,575,719.67Sub-total, 3000 1,937,277,058.24

3011 4801 C B X E N 1 -1,547,231,971.333011 4801 C B X E N 1 -1,362,182.243011 4801 C E X E N 1 1,180,961.003011 4801 C E X E N 1 615,181,518.123011 4802 C B DISC BAL X E N 1 N -66,204,553.583011 4802 C B DISC BAL X E N 1 N -47,817.563011 4802 C E DISC BAL X E N 1 N 11,596.623011 4802 C E DISC BAL X E N 1 N 131,417,185.483011 4881 C E X E N 1,304,277.273011 4901 C B X E N 1 -388,575,719.673011 4901 C B X E N 1 -107,185.003011 4901 C E X E N 1 181,221.003011 4901 C E X E N 1 111,436,821.153011 4902 C E DISC BAL X E N N 143,406.183011 4902 C E DISC BAL X E N N 1,142,709,294.19Sub-total, 3011 36,851.63

3020 4802 C B DISC BAL X E N 1 N 47,817.563020 4802 C B DISC BAL X E N 1 N 66,204,553.583020 4802 C E DISC BAL X E N 1 N -131,417,185.483020 4802 C E DISC BAL X E N 1 N -11,596.623020 4902 C E DISC BAL X E N N -1,142,709,294.193020 4902 C E DISC BAL X E N N -143,406.18Sub-total, 3020 -1,208,029,111.33

Page 586: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 586 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: OtherBudget Account: Global Health ProgramsTreasury Account: Global Health ProgramsBudget Account ID: 014-25-1031 Treasury Account ID: 72-19-14 /15 -1031

-000-YESGTAS User: 202-640-4072 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

3041 4871 D E X E N -1,843,845.03

3050 4801 C E E N 1 1,180,961.003050 4801 C E E N 1 615,181,518.123050 4871 D E E N -1,843,845.033050 4881 C E E N 1,304,277.273050 4901 C E E N 1 181,221.003050 4901 C E E N 1 111,436,821.15Sub-total, 3050 727,440,953.51

3100 , Memo: Obligated balance, start of year 1,937,277,058.24

3200 , Memo: Obligated balance, end of year 727,440,953.51

BA & O, Net

4011 4802 C B DISC BAL X E N 1 N -66,204,553.584011 4802 C B DISC BAL X E N 1 N -47,817.564011 4802 C E DISC BAL X E N 1 N 11,596.624011 4802 C E DISC BAL X E N 1 N 131,417,185.484011 4902 C E DISC BAL X E N N 143,406.184011 4902 C E DISC BAL X E N N 1,142,709,294.19Sub-total, 4011 1,208,029,111.33

4020 , Disc: Outlays, gross (total) 1,208,029,111.33

4080 , Disc: Outlays, net 1,208,029,111.33

4190 , Outlays, net (disc. and mand.) 1,208,029,111.33

Page 587: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 587 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: OtherBudget Account: Global Health ProgramsTreasury Account: Global Health ProgramsBudget Account ID: 014-25-1031 Treasury Account ID: 72-19-10 /15 -1031 -000-0GTAS User: 202-640-4072 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

Change in Obl Bal

3000 4801 C B X E N 1 9,723,525.41

3011 4801 C B X E N 1 -9,723,525.413011 4801 C E X E N 1 2,710,703.963011 4802 C E DISC BAL X E N 1 N 448,134.733011 4901 C E X E N 1 248,956.003011 4902 C E DISC BAL X E N N 6,315,730.72Sub-total, 3011 0.00

3020 4802 C E DISC BAL X E N 1 N -448,134.733020 4902 C E DISC BAL X E N N -6,315,730.72Sub-total, 3020 -6,763,865.45

3041 4871 D E X E N -2,793.53

3050 4801 C E E N 1 2,710,703.963050 4871 D E E N -2,793.533050 4901 C E E N 1 248,956.00Sub-total, 3050 2,956,866.43

3100 , Memo: Obligated balance, start of year 9,723,525.41

3200 , Memo: Obligated balance, end of year 2,956,866.43

BA & O, Net

4011 4802 C E DISC BAL X E N 1 N 448,134.734011 4902 C E DISC BAL X E N N 6,315,730.72Sub-total, 4011 6,763,865.45

4020 , Disc: Outlays, gross (total) 6,763,865.45

4080 , Disc: Outlays, net 6,763,865.45

Page 588: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 588 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: OtherBudget Account: Global Health ProgramsTreasury Account: Global Health ProgramsBudget Account ID: 014-25-1031 Treasury Account ID: 72-19-10 /15 -1031 -000-0GTAS User: 202-640-4072 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

4190 , Outlays, net (disc. and mand.) 6,763,865.45

Page 589: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 589 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: OtherBudget Account: Global Health ProgramsTreasury Account: Global Health ProgramsBudget Account ID: 014-25-1031 Treasury Account ID: 72-19-13 /14 -1031

-000-YESGTAS User: 202-640-4072 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

Change in Obl Bal

3000 4801 C B X E N 1 432,729,007.813000 4901 C B X E N 1 70,368,038.06Sub-total, 3000 503,097,045.87

3011 4801 C B X E N 1 -432,729,007.813011 4801 C E X E N 1 160,589,168.123011 4802 C B DISC BAL X E N 1 N -97,970,961.363011 4802 C E DISC BAL X E N 1 N 32,272,870.463011 4881 C E X E N 714,789.763011 4901 C B X E N 1 -70,368,038.063011 4901 C E X E N 1 20,129,833.893011 4902 C E DISC BAL X E N N 387,567,036.71Sub-total, 3011 205,691.71

3020 4802 C B DISC BAL X E N 1 N 97,970,961.363020 4802 C E DISC BAL X E N 1 N -32,272,870.463020 4902 C E DISC BAL X E N N -387,567,036.71Sub-total, 3020 -321,868,945.81

3041 4871 D E X E N -1,035,366.04

3050 4801 C E E N 1 160,589,168.123050 4871 D E E N -1,035,366.043050 4881 C E E N 714,789.763050 4901 C E E N 1 20,129,833.89Sub-total, 3050 180,398,425.73

3100 , Memo: Obligated balance, start of year 503,097,045.87

3200 , Memo: Obligated balance, end of year 180,398,425.73

Page 590: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 590 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: OtherBudget Account: Global Health ProgramsTreasury Account: Global Health ProgramsBudget Account ID: 014-25-1031 Treasury Account ID: 72-19-13 /14 -1031

-000-YESGTAS User: 202-640-4072 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

BA & O, Net

4011 4802 C B DISC BAL X E N 1 N -97,970,961.364011 4802 C E DISC BAL X E N 1 N 32,272,870.464011 4902 C E DISC BAL X E N N 387,567,036.71Sub-total, 4011 321,868,945.81

4020 , Disc: Outlays, gross (total) 321,868,945.81

4080 , Disc: Outlays, net 321,868,945.81

4190 , Outlays, net (disc. and mand.) 321,868,945.81

Page 591: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 591 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: OtherBudget Account: Global Health ProgramsTreasury Account: Global Health ProgramsBudget Account ID: 014-25-1031 Treasury Account ID: 72-19-09 /14 -1031 -000-0GTAS User: 202-567-5123 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

Change in Obl Bal

3000 4801 C B X E N 1 650,451.52

3011 4801 C B X E N 1 -650,451.523011 4802 C B DISC BAL X E N 1 N -717,812.903011 4802 C E DISC BAL X E N 1 N 70,373.873011 4902 C E DISC BAL X E N N 1,297,890.55Sub-total, 3011 0.00

3020 4802 C B DISC BAL X E N 1 N 717,812.903020 4802 C E DISC BAL X E N 1 N -70,373.873020 4902 C E DISC BAL X E N N -1,297,890.55Sub-total, 3020 -650,451.52

3100 , Memo: Obligated balance, start of year 650,451.52

3200 , Memo: Obligated balance, end of year 0.00

BA & O, Net

4011 4802 C B DISC BAL X E N 1 N -717,812.904011 4802 C E DISC BAL X E N 1 N 70,373.874011 4902 C E DISC BAL X E N N 1,297,890.55Sub-total, 4011 650,451.52

4020 , Disc: Outlays, gross (total) 650,451.52

4080 , Disc: Outlays, net 650,451.52

4190 , Outlays, net (disc. and mand.) 650,451.52

Page 592: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 592 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: OtherBudget Account: Global Health ProgramsTreasury Account: Global Health ProgramsBudget Account ID: 014-25-1031 Treasury Account ID: 72-19-12 /13 -1031

-000-YESGTAS User: 202-640-4072 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

Change in Obl Bal

3000 4801 C B X E N 1 130,794.443000 4801 C B X E N 1 133,979,971.343000 4901 C B X E N 1 3,531.003000 4901 C B X E N 1 23,405,069.53Sub-total, 3000 157,519,366.31

3011 4801 C B X E N 1 -133,979,971.343011 4801 C B X E N 1 -130,794.443011 4801 C E X E N 1 37,575.763011 4801 C E X E N 1 63,681,285.863011 4802 C B DISC BAL X E N 1 N -42,021,430.613011 4802 C B DISC BAL X E N 1 N -51,086.233011 4802 C E DISC BAL X E N 1 N 10,467.573011 4802 C E DISC BAL X E N 1 N 7,389,837.733011 4881 C E X E N 627,793.773011 4901 C B X E N 1 -23,405,069.533011 4901 C B X E N 1 -3,531.003011 4901 C E X E N 1 5,589,902.133011 4902 C E DISC BAL X E N N 137,368.343011 4902 C E DISC BAL X E N N 122,269,585.97Sub-total, 3011 151,933.98

3020 4802 C B DISC BAL X E N 1 N 51,086.233020 4802 C B DISC BAL X E N 1 N 42,021,430.613020 4802 C E DISC BAL X E N 1 N -7,389,837.733020 4802 C E DISC BAL X E N 1 N -10,467.573020 4902 C E DISC BAL X E N N -122,269,585.973020 4902 C E DISC BAL X E N N -137,368.34Sub-total, 3020 -87,734,742.77

3041 4871 D E X E N -1,325,719.86

Page 593: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 593 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: OtherBudget Account: Global Health ProgramsTreasury Account: Global Health ProgramsBudget Account ID: 014-25-1031 Treasury Account ID: 72-19-12 /13 -1031

-000-YESGTAS User: 202-640-4072 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

3050 4801 C E E N 1 37,575.763050 4801 C E E N 1 63,681,285.863050 4871 D E E N -1,325,719.863050 4881 C E E N 627,793.773050 4901 C E E N 1 5,589,902.13Sub-total, 3050 68,610,837.66

3100 , Memo: Obligated balance, start of year 157,519,366.31

3200 , Memo: Obligated balance, end of year 68,610,837.66

BA & O, Net

4011 4802 C B DISC BAL X E N 1 N -42,021,430.614011 4802 C B DISC BAL X E N 1 N -51,086.234011 4802 C E DISC BAL X E N 1 N 10,467.574011 4802 C E DISC BAL X E N 1 N 7,389,837.734011 4902 C E DISC BAL X E N N 137,368.344011 4902 C E DISC BAL X E N N 122,269,585.97Sub-total, 4011 87,734,742.77

4020 , Disc: Outlays, gross (total) 87,734,742.77

4080 , Disc: Outlays, net 87,734,742.77

4190 , Outlays, net (disc. and mand.) 87,734,742.77

Page 594: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 594 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: OtherBudget Account: Global Health ProgramsTreasury Account: Global Health ProgramsBudget Account ID: 014-25-1031 Treasury Account ID: 72-19-08 /13 -1031 -000-0GTAS User: 202-567-5123 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

Change in Obl Bal

3000 4801 C B X E N 1 317,768.25

3011 4801 C B X E N 1 -317,768.253011 4801 C E X E N 1 3,213.013011 4802 C B DISC BAL X E N 1 N -34,222.443011 4802 C E DISC BAL X E N 1 N 33,902.273011 4902 C E DISC BAL X E N N 314,875.41Sub-total, 3011 0.00

3020 4802 C B DISC BAL X E N 1 N 34,222.443020 4802 C E DISC BAL X E N 1 N -33,902.273020 4902 C E DISC BAL X E N N -314,875.41Sub-total, 3020 -314,555.24

3050 4801 C E E N 1 3,213.01

3100 , Memo: Obligated balance, start of year 317,768.25

3200 , Memo: Obligated balance, end of year 3,213.01

BA & O, Net

4011 4802 C B DISC BAL X E N 1 N -34,222.444011 4802 C E DISC BAL X E N 1 N 33,902.274011 4902 C E DISC BAL X E N N 314,875.41Sub-total, 4011 314,555.24

4020 , Disc: Outlays, gross (total) 314,555.24

4080 , Disc: Outlays, net 314,555.24

4190 , Outlays, net (disc. and mand.) 314,555.24

Page 595: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 595 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: OtherBudget Account: Global Health ProgramsTreasury Account: Global Health ProgramsBudget Account ID: 014-25-1031 Treasury Account ID: 72-19-11 /12 -1031

-000-YESGTAS User: 2025675207 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

Change in Obl Bal

3000 4801 C B X E N 1 43,203,839.373000 4901 C B X E N 1 7,975,097.02Sub-total, 3000 51,178,936.39

3011 4801 C B X E N 1 -43,203,839.373011 4801 C E X E N 1 20,426,668.103011 4802 C B DISC BAL X E N 1 N -9,390,852.983011 4802 C E DISC BAL X E N 1 N 2,085,193.043011 4881 C E X E N 165,063.793011 4901 C B X E N 1 -7,975,097.023011 4901 C E X E N 1 2,210,924.453011 4902 C E DISC BAL X E N N 35,765,690.32Sub-total, 3011 83,750.33

3020 4802 C B DISC BAL X E N 1 N 9,390,852.983020 4802 C E DISC BAL X E N 1 N -2,085,193.043020 4902 C E DISC BAL X E N N -35,765,690.32Sub-total, 3020 -28,460,030.38

3041 4871 D E X E N -1,102,865.53

3050 4801 C E E N 1 20,426,668.103050 4871 D E E N -1,102,865.533050 4881 C E E N 165,063.793050 4901 C E E N 1 2,210,924.45Sub-total, 3050 21,699,790.81

3100 , Memo: Obligated balance, start of year 51,178,936.39

3200 , Memo: Obligated balance, end of year 21,699,790.81

Page 596: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 596 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: OtherBudget Account: Global Health ProgramsTreasury Account: Global Health ProgramsBudget Account ID: 014-25-1031 Treasury Account ID: 72-19-11 /12 -1031

-000-YESGTAS User: 2025675207 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

BA & O, Net

4011 4802 C B DISC BAL X E N 1 N -9,390,852.984011 4802 C E DISC BAL X E N 1 N 2,085,193.044011 4902 C E DISC BAL X E N N 35,765,690.32Sub-total, 4011 28,460,030.38

4020 , Disc: Outlays, gross (total) 28,460,030.38

4080 , Disc: Outlays, net 28,460,030.38

4190 , Outlays, net (disc. and mand.) 28,460,030.38

Page 597: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 597 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: OtherBudget Account: Global Health ProgramsTreasury Account: Global Health ProgramsBudget Account ID: 014-25-1031 Treasury Account ID: 72-19-10 /11 -1031

-000-YESGTAS User: 2025675207 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

Change in Obl Bal

3000 4801 C B X E N 1 11,719,077.663000 4901 C B X E N 1 5,212,043.01Sub-total, 3000 16,931,120.67

3001 4801 D E P E N 1 -3,915,331.383001 4871 C E P E N 3,915,331.38Sub-total, 3001 0.00

3011 4801 C B X E N 1 -11,719,077.663011 4801 C E X E N 1 3,915,331.383011 4802 C B DISC BAL X E N 1 N -1,602,498.953011 4901 C B X E N 1 -5,212,043.013011 4902 C E DISC BAL X E N N 14,618,288.24Sub-total, 3011 0.00

3020 4802 C B DISC BAL X E N 1 N 1,602,498.953020 4902 C E DISC BAL X E N N -14,618,288.24Sub-total, 3020 -13,015,789.29

3041 4871 D E X E N -3,915,331.38

3050 4801 D E E N 1 -3,915,331.383050 4801 C E E N 1 3,915,331.383050 4871 D E E N -3,915,331.383050 4871 C E E N 3,915,331.38Sub-total, 3050 0.00

3100 , Memo: Obligated balance, start of year 16,931,120.67

3200 , Memo: Obligated balance, end of year 0.00

BA & O, Net

Page 598: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 598 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: OtherBudget Account: Global Health ProgramsTreasury Account: Global Health ProgramsBudget Account ID: 014-25-1031 Treasury Account ID: 72-19-10 /11 -1031

-000-YESGTAS User: 2025675207 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

4011 4802 C B DISC BAL X E N 1 N -1,602,498.954011 4902 C E DISC BAL X E N N 14,618,288.24Sub-total, 4011 13,015,789.29

4020 , Disc: Outlays, gross (total) 13,015,789.29

4080 , Disc: Outlays, net 13,015,789.29

4190 , Outlays, net (disc. and mand.) 13,015,789.29

Page 599: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 599 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: OtherBudget Account: Global Health ProgramsTreasury Account: Global Health ProgramsBudget Account ID: 014-25-1031 Treasury Account ID: 75-19- /X -1031 -001-YESGTAS User: 301-492-4958 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

Program Activity Total Obligations

0900 4801 C B X U N 1 -174,119,793.590900 4801 C E X U N 1 93,155,768.510900 4802 C B DISC BAL X U N 1 N -10,506,829.730900 4802 C E DISC NEW X U N 1 N 33,069.460900 4802 C E DISC BAL X U N 1 N 58,137,179.900900 4881 C E X U N 1,872,034.770900 4901 C B X U N 1 -1,300,734.160900 4901 C E X U N 1 37,375,589.470900 4902 C E DISC NEW X U N N 609,656.280900 4902 C E DISC BAL X U N N 63,335,907.060900 4981 C E X U N 230.30Sub-total, 0900 68,592,078.27

Budgetary Resources

1000 4201 D B U N 1 273,881,847.011000 4801 C B X U N 1 -174,119,793.591000 4802 C B DISC BAL X U N 1 N -10,506,829.731000 4901 C B X U N 1 -1,300,734.16Sub-total, 1000 87,954,489.53

1011 4176 D E P F 19 X U N 569,857.00

1021 4871 D E X U N 15,652,710.531021 4971 D E X U N 51,868.41Sub-total, 1021 15,704,578.94

1033 4972 D E X DISC X U N 11,676.99

1050 , Unob Bal: Unobligated balance (total) 104,240,602.46

1930 , Total budgetary resources avail (disc. and mand.) 104,240,602.46

Page 600: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 600 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: OtherBudget Account: Global Health ProgramsTreasury Account: Global Health ProgramsBudget Account ID: 014-25-1031 Treasury Account ID: 75-19- /X -1031 -001-YESGTAS User: 301-492-4958 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

1941 4450 C E U N 1 7,918,040.861941 4610 C E A U N 1 27,730,483.33Sub-total, 1941 35,648,524.19

Change in Obl Bal

3000 4801 C B X U N 1 174,119,793.593000 4901 C B X U N 1 1,300,734.16Sub-total, 3000 175,420,527.75

3010 4801 C B X U N 1 -174,119,793.593010 4801 C E X U N 1 93,155,768.513010 4802 C B DISC BAL X U N 1 N -10,506,829.733010 4802 C E DISC NEW X U N 1 N 33,069.463010 4802 C E DISC BAL X U N 1 N 58,137,179.903010 4881 C E X U N 1,872,034.773010 4901 C B X U N 1 -1,300,734.163010 4901 C E X U N 1 37,375,589.473010 4902 C E DISC NEW X U N N 609,656.283010 4902 C E DISC BAL X U N N 63,335,907.063010 4981 C E X U N 230.30Sub-total, 3010 68,592,078.27

3020 4802 C B DISC BAL X U N 1 N 10,506,829.733020 4802 C E DISC BAL X U N 1 N -58,137,179.903020 4802 C E DISC NEW X U N 1 N -33,069.463020 4902 C E DISC BAL X U N N -63,335,907.063020 4902 C E DISC NEW X U N N -609,656.28Sub-total, 3020 -111,608,982.97

3040 4871 D E X U N -15,652,710.533040 4971 D E X U N -51,868.41Sub-total, 3040 -15,704,578.94

Page 601: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 601 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: OtherBudget Account: Global Health ProgramsTreasury Account: Global Health ProgramsBudget Account ID: 014-25-1031 Treasury Account ID: 75-19- /X -1031 -001-YESGTAS User: 301-492-4958 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

3050 4801 C E U N 1 93,155,768.513050 4871 D E U N -15,652,710.533050 4881 C E U N 1,872,034.773050 4901 C E U N 1 37,375,589.473050 4971 D E U N -51,868.413050 4981 C E U N 230.30Sub-total, 3050 116,699,044.11

3100 , Memo: Obligated balance, start of year 175,420,527.75

3200 , Memo: Obligated balance, end of year 116,699,044.11

BA & O, Net

4010 4802 C E DISC NEW X U N 1 N 33,069.464010 4902 C E DISC NEW X U N N 609,656.28Sub-total, 4010 642,725.74

4011 4802 C B DISC BAL X U N 1 N -10,506,829.734011 4802 C E DISC BAL X U N 1 N 58,137,179.904011 4902 C E DISC BAL X U N N 63,335,907.06Sub-total, 4011 110,966,257.23

4020 , Disc: Outlays, gross (total) 111,608,982.97

4033 4972 D E X DISC X U N -11,676.99

4040 , Disc: Offsets against gross BA and outlays (total) -11,676.99

4053 4972 D E X DISC X U N 11,676.99

4060 , Disc: Additional offsets against BA only (total) 11,676.99

4070 , Disc: Budget authority, net 0.00

Page 602: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 602 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: OtherBudget Account: Global Health ProgramsTreasury Account: Global Health ProgramsBudget Account ID: 014-25-1031 Treasury Account ID: 75-19- /X -1031 -001-YESGTAS User: 301-492-4958 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

4080 , Disc: Outlays, net 111,597,305.98

4180 , Budget authority, net (disc. and mand.) 0.00

4190 , Outlays, net (disc. and mand.) 111,597,305.98

Page 603: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 603 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: OtherBudget Account: Global Health ProgramsTreasury Account: Global Health ProgramsBudget Account ID: 014-25-1031 Treasury Account ID: 75-19-16 /20 -1031 -001-0GTAS User: 301-492-4958 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

Program Activity Total Obligations

0900 4801 C E X U N 1 472,893,343.070900 4802 C E DISC NEW X U N 1 N 55,044.590900 4901 C E X U N 1 27,826,297.820900 4902 C E DISC NEW X U N N 28,718,928.29Sub-total, 0900 529,493,613.77

Budgetary Resources

1121 4175 D E P F DISC 19 1031 X U N 1,312,651,449.00

1160 , BA: Disc: Appropriation (total) 1,312,651,449.00

1900 , Budget authority total (disc. and mand.) 1,312,651,449.00

1930 , Total budgetary resources avail (disc. and mand.) 1,312,651,449.00

1941 4510 C E A U N 1 682,512,865.001941 4610 C E A U N 1 100,644,970.23Sub-total, 1941 783,157,835.23

Change in Obl Bal

3010 4801 C E X U N 1 472,893,343.073010 4802 C E DISC NEW X U N 1 N 55,044.593010 4901 C E X U N 1 27,826,297.823010 4902 C E DISC NEW X U N N 28,718,928.29Sub-total, 3010 529,493,613.77

3020 4802 C E DISC NEW X U N 1 N -55,044.593020 4902 C E DISC NEW X U N N -28,718,928.29Sub-total, 3020 -28,773,972.88

3050 4801 C E U N 1 472,893,343.07

Page 604: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 604 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: OtherBudget Account: Global Health ProgramsTreasury Account: Global Health ProgramsBudget Account ID: 014-25-1031 Treasury Account ID: 75-19-16 /20 -1031 -001-0GTAS User: 301-492-4958 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

3050 4901 C E U N 1 27,826,297.82Sub-total, 3050 500,719,640.89

3200 , Memo: Obligated balance, end of year 500,719,640.89

BA & O, Net

4000 , Disc: Budget authority, gross 1,312,651,449.00

4010 4802 C E DISC NEW X U N 1 N 55,044.594010 4902 C E DISC NEW X U N N 28,718,928.29Sub-total, 4010 28,773,972.88

4020 , Disc: Outlays, gross (total) 28,773,972.88

4070 , Disc: Budget authority, net 1,312,651,449.00

4080 , Disc: Outlays, net 28,773,972.88

4180 , Budget authority, net (disc. and mand.) 1,312,651,449.00

4190 , Outlays, net (disc. and mand.) 28,773,972.88

Page 605: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 605 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: OtherBudget Account: Global Health ProgramsTreasury Account: Global Health ProgramsBudget Account ID: 014-25-1031 Treasury Account ID: 75-19-15 /19 -1031

-001-YESGTAS User: 301-492-4958 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

Program Activity Total Obligations

0900 4801 C B X U N 1 -19,165,536.710900 4801 C E X U N 1 835,928,513.000900 4802 C B DISC BAL X U N 1 N -1,921,250.720900 4802 C E DISC BAL X U N 1 N 22,049,482.860900 4881 C E X U N 878,315.550900 4901 C B X U N 1 -515,446.800900 4901 C E X U N 1 172,420,503.390900 4902 C E DISC BAL X U N N 652,457,276.270900 4981 C E X U N 704.08Sub-total, 0900 1,662,132,560.92

Budgetary Resources

1000 4201 D B U N 1 1,666,057,909.231000 4801 C B X U N 1 -19,165,536.711000 4802 C B DISC BAL X U N 1 N -1,921,250.721000 4901 C B X U N 1 -515,446.80Sub-total, 1000 1,644,455,675.00

1011 4176 D E P F 19 1031 X U N 206,216,559.00

1021 4871 D E X U N 977,730.02

1033 4972 D E X DISC X U N 1,720.40

1050 , Unob Bal: Unobligated balance (total) 1,851,651,684.42

1930 , Total budgetary resources avail (disc. and mand.) 1,851,651,684.42

1941 4450 C E U N 1 905,618.091941 4510 C E A U N 1 13,111,766.001941 4610 C E A U N 1 175,501,739.41

Page 606: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 606 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: OtherBudget Account: Global Health ProgramsTreasury Account: Global Health ProgramsBudget Account ID: 014-25-1031 Treasury Account ID: 75-19-15 /19 -1031

-001-YESGTAS User: 301-492-4958 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

Sub-total, 1941 189,519,123.50

Change in Obl Bal

3000 4801 C B X U N 1 19,165,536.713000 4901 C B X U N 1 515,446.80Sub-total, 3000 19,680,983.51

3010 4801 C B X U N 1 -19,165,536.713010 4801 C E X U N 1 835,928,513.003010 4802 C B DISC BAL X U N 1 N -1,921,250.723010 4802 C E DISC BAL X U N 1 N 22,049,482.863010 4881 C E X U N 878,315.553010 4901 C B X U N 1 -515,446.803010 4901 C E X U N 1 172,420,503.393010 4902 C E DISC BAL X U N N 652,457,276.273010 4981 C E X U N 704.08Sub-total, 3010 1,662,132,560.92

3020 4802 C B DISC BAL X U N 1 N 1,921,250.723020 4802 C E DISC BAL X U N 1 N -22,049,482.863020 4902 C E DISC BAL X U N N -652,457,276.27Sub-total, 3020 -672,585,508.41

3040 4871 D E X U N -977,730.02

3050 4801 C E U N 1 835,928,513.003050 4871 D E U N -977,730.023050 4881 C E U N 878,315.553050 4901 C E U N 1 172,420,503.393050 4981 C E U N 704.08Sub-total, 3050 1,008,250,306.00

Page 607: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 607 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: OtherBudget Account: Global Health ProgramsTreasury Account: Global Health ProgramsBudget Account ID: 014-25-1031 Treasury Account ID: 75-19-15 /19 -1031

-001-YESGTAS User: 301-492-4958 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

3100 , Memo: Obligated balance, start of year 19,680,983.51

3200 , Memo: Obligated balance, end of year 1,008,250,306.00

BA & O, Net

4011 4802 C B DISC BAL X U N 1 N -1,921,250.724011 4802 C E DISC BAL X U N 1 N 22,049,482.864011 4902 C E DISC BAL X U N N 652,457,276.27Sub-total, 4011 672,585,508.41

4020 , Disc: Outlays, gross (total) 672,585,508.41

4033 4972 D E X DISC X U N -1,720.40

4040 , Disc: Offsets against gross BA and outlays (total) -1,720.40

4053 4972 D E X DISC X U N 1,720.40

4060 , Disc: Additional offsets against BA only (total) 1,720.40

4070 , Disc: Budget authority, net 0.00

4080 , Disc: Outlays, net 672,583,788.01

4180 , Budget authority, net (disc. and mand.) 0.00

4190 , Outlays, net (disc. and mand.) 672,583,788.01

Page 608: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 608 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: OtherBudget Account: Global Health ProgramsTreasury Account: Global Health ProgramsBudget Account ID: 014-25-1031 Treasury Account ID: 75-19-14 /18 -1031

-001-YESGTAS User: 301-492-4958 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

Program Activity Total Obligations

0900 4801 C B X U N 1 -683,297,348.570900 4801 C E X U N 1 222,521,499.810900 4802 C B DISC BAL X U N 1 N -59,947,228.280900 4802 C E DISC BAL X U N 1 N 56,463,082.050900 4881 C E X U N 8,746,694.220900 4901 C B X U N 1 -1,662,153.390900 4901 C E X U N 1 28,309,615.590900 4902 C E DISC BAL X U N N 715,860,069.140900 4981 C E X U N 4,252.81Sub-total, 0900 286,998,483.38

Budgetary Resources

1000 4201 D B U N 1 1,030,510,796.801000 4801 C B X U N 1 -683,297,348.571000 4802 C B DISC BAL X U N 1 N -59,947,228.281000 4901 C B X U N 1 -1,662,153.39Sub-total, 1000 285,604,066.56

1011 4176 D E P F 19 X U N 57,150,398.00

1021 4871 D E X U N 10,121,296.551021 4971 D E X U N 112,261.86Sub-total, 1021 10,233,558.41

1050 , Unob Bal: Unobligated balance (total) 352,988,022.97

1930 , Total budgetary resources avail (disc. and mand.) 352,988,022.97

1941 4450 C E U N 1 5,295,713.951941 4510 C E A U N 1 1,057,465.001941 4610 C E A U N 1 59,636,360.64

Page 609: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 609 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: OtherBudget Account: Global Health ProgramsTreasury Account: Global Health ProgramsBudget Account ID: 014-25-1031 Treasury Account ID: 75-19-14 /18 -1031

-001-YESGTAS User: 301-492-4958 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

Sub-total, 1941 65,989,539.59

Change in Obl Bal

3000 4801 C B X U N 1 683,297,348.573000 4901 C B X U N 1 1,662,153.39Sub-total, 3000 684,959,501.96

3010 4801 C B X U N 1 -683,297,348.573010 4801 C E X U N 1 222,521,499.813010 4802 C B DISC BAL X U N 1 N -59,947,228.283010 4802 C E DISC BAL X U N 1 N 56,463,082.053010 4881 C E X U N 8,746,694.223010 4901 C B X U N 1 -1,662,153.393010 4901 C E X U N 1 28,309,615.593010 4902 C E DISC BAL X U N N 715,860,069.143010 4981 C E X U N 4,252.81Sub-total, 3010 286,998,483.38

3020 4802 C B DISC BAL X U N 1 N 59,947,228.283020 4802 C E DISC BAL X U N 1 N -56,463,082.053020 4902 C E DISC BAL X U N N -715,860,069.14Sub-total, 3020 -712,375,922.91

3040 4871 D E X U N -10,121,296.553040 4971 D E X U N -112,261.86Sub-total, 3040 -10,233,558.41

3050 4801 C E U N 1 222,521,499.813050 4871 D E U N -10,121,296.553050 4881 C E U N 8,746,694.223050 4901 C E U N 1 28,309,615.593050 4971 D E U N -112,261.863050 4981 C E U N 4,252.81

Page 610: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 610 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: OtherBudget Account: Global Health ProgramsTreasury Account: Global Health ProgramsBudget Account ID: 014-25-1031 Treasury Account ID: 75-19-14 /18 -1031

-001-YESGTAS User: 301-492-4958 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

Sub-total, 3050 249,348,504.02

3100 , Memo: Obligated balance, start of year 684,959,501.96

3200 , Memo: Obligated balance, end of year 249,348,504.02

BA & O, Net

4011 4802 C B DISC BAL X U N 1 N -59,947,228.284011 4802 C E DISC BAL X U N 1 N 56,463,082.054011 4902 C E DISC BAL X U N N 715,860,069.14Sub-total, 4011 712,375,922.91

4020 , Disc: Outlays, gross (total) 712,375,922.91

4080 , Disc: Outlays, net 712,375,922.91

4190 , Outlays, net (disc. and mand.) 712,375,922.91

Page 611: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 611 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: OtherBudget Account: Global Health ProgramsTreasury Account: Global Health ProgramsBudget Account ID: 014-25-1031 Treasury Account ID: 75-19-13 /17 -1031

-001-YESGTAS User: 301-492-4958 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

Program Activity Total Obligations

0900 4801 C B X U N 1 -226,676,176.160900 4801 C E X U N 1 100,158,567.060900 4802 C B DISC BAL X U N 1 N -11,765,054.610900 4802 C E DISC BAL X U N 1 N 39,462,150.530900 4881 C E X U N 5,012,807.290900 4901 C B X U N 1 -3,519,931.740900 4901 C E X U N 1 51,190,221.480900 4902 C E DISC BAL X U N N 119,532,216.490900 4981 C E X U N 4,457.54Sub-total, 0900 73,399,257.88

Budgetary Resources

1000 4201 D B U N 1 297,510,980.331000 4801 C B X U N 1 -226,676,176.161000 4802 C B DISC BAL X U N 1 N -11,765,054.611000 4901 C B X U N 1 -3,519,931.74Sub-total, 1000 55,549,817.82

1011 4176 D E P F 19 X U N 19,877,720.00

1021 4871 D E X U N 11,109,729.311021 4971 D E X U N 81,331.40Sub-total, 1021 11,191,060.71

1033 4972 D E X DISC X U N 426.72

1050 , Unob Bal: Unobligated balance (total) 86,619,025.25

1930 , Total budgetary resources avail (disc. and mand.) 86,619,025.25

1941 4450 C E U N 1 10,489,810.07

Page 612: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 612 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: OtherBudget Account: Global Health ProgramsTreasury Account: Global Health ProgramsBudget Account ID: 014-25-1031 Treasury Account ID: 75-19-13 /17 -1031

-001-YESGTAS User: 301-492-4958 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

1941 4610 C E A U N 1 2,729,957.30Sub-total, 1941 13,219,767.37

Change in Obl Bal

3000 4801 C B X U N 1 226,676,176.163000 4901 C B X U N 1 3,519,931.74Sub-total, 3000 230,196,107.90

3010 4801 C B X U N 1 -226,676,176.163010 4801 C E X U N 1 100,158,567.063010 4802 C B DISC BAL X U N 1 N -11,765,054.613010 4802 C E DISC BAL X U N 1 N 39,462,150.533010 4881 C E X U N 5,012,807.293010 4901 C B X U N 1 -3,519,931.743010 4901 C E X U N 1 51,190,221.483010 4902 C E DISC BAL X U N N 119,532,216.493010 4981 C E X U N 4,457.54Sub-total, 3010 73,399,257.88

3020 4802 C B DISC BAL X U N 1 N 11,765,054.613020 4802 C E DISC BAL X U N 1 N -39,462,150.533020 4902 C E DISC BAL X U N N -119,532,216.49Sub-total, 3020 -147,229,312.41

3040 4871 D E X U N -11,109,729.313040 4971 D E X U N -81,331.40Sub-total, 3040 -11,191,060.71

3050 4801 C E U N 1 100,158,567.063050 4871 D E U N -11,109,729.313050 4881 C E U N 5,012,807.293050 4901 C E U N 1 51,190,221.483050 4971 D E U N -81,331.40

Page 613: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 613 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: OtherBudget Account: Global Health ProgramsTreasury Account: Global Health ProgramsBudget Account ID: 014-25-1031 Treasury Account ID: 75-19-13 /17 -1031

-001-YESGTAS User: 301-492-4958 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

3050 4981 C E U N 4,457.54Sub-total, 3050 145,174,992.66

3100 , Memo: Obligated balance, start of year 230,196,107.90

3200 , Memo: Obligated balance, end of year 145,174,992.66

BA & O, Net

4011 4802 C B DISC BAL X U N 1 N -11,765,054.614011 4802 C E DISC BAL X U N 1 N 39,462,150.534011 4902 C E DISC BAL X U N N 119,532,216.49Sub-total, 4011 147,229,312.41

4020 , Disc: Outlays, gross (total) 147,229,312.41

4033 4972 D E X DISC X U N -426.72

4040 , Disc: Offsets against gross BA and outlays (total) -426.72

4053 4972 D E X DISC X U N 426.72

4060 , Disc: Additional offsets against BA only (total) 426.72

4070 , Disc: Budget authority, net 0.00

4080 , Disc: Outlays, net 147,228,885.69

4180 , Budget authority, net (disc. and mand.) 0.00

4190 , Outlays, net (disc. and mand.) 147,228,885.69

Page 614: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 614 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: OtherBudget Account: Global Health ProgramsTreasury Account: Global Health ProgramsBudget Account ID: 014-25-1031 Treasury Account ID: 75-19-12 /16 -1031

-001-YESGTAS User: 301-492-4958 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

Program Activity Total Obligations

0900 4801 C B X U Y 1 -183,526,992.610900 4801 C E X U Y 1 133,408,027.520900 4802 C B DISC BAL X U Y 1 N -10,346,982.950900 4802 C E DISC BAL X U Y 1 N 21,141,252.010900 4881 D E X U Y -27,707,438.160900 4882 C E DISC BAL X U Y 1 N 28,452,470.140900 4901 C B X U Y 1 -15,683,321.050900 4901 C E X U Y 1 40,559,000.180900 4902 C E DISC BAL X U Y N 60,985,580.310900 4981 C E X U Y 7,378.19Sub-total, 0900 47,288,973.58

Budgetary Resources

1000 4201 D B U Y 1 240,318,545.131000 4801 C B X U Y 1 -183,526,992.611000 4802 C B DISC BAL X U Y 1 N -10,346,982.951000 4901 C B X U Y 1 -15,683,321.05Sub-total, 1000 30,761,248.52

1011 4176 D E P F 19 X U Y 9,693,100.00

1021 4871 D E X U Y 10,067,753.481021 4971 D E X U Y 11,879.57Sub-total, 1021 10,079,633.05

1033 4872 D E X DISC X U Y 1,860,433.721033 4972 D E X DISC X U Y 410.56Sub-total, 1033 1,860,844.28

1050 , Unob Bal: Unobligated balance (total) 52,394,825.85

Page 615: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 615 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: OtherBudget Account: Global Health ProgramsTreasury Account: Global Health ProgramsBudget Account ID: 014-25-1031 Treasury Account ID: 75-19-12 /16 -1031

-001-YESGTAS User: 301-492-4958 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

1930 , Total budgetary resources avail (disc. and mand.) 52,394,825.85

1940 4450 C E U Y 1 -1,831,331.431940 4610 C E A U Y 1 -3,274,520.84Sub-total, 1940 -5,105,852.27

Change in Obl Bal

3000 4801 C B X U Y 1 183,526,992.613000 4901 C B X U Y 1 15,683,321.05Sub-total, 3000 199,210,313.66

3010 4801 C B X U Y 1 -183,526,992.613010 4801 C E X U Y 1 133,408,027.523010 4802 C B DISC BAL X U Y 1 N -10,346,982.953010 4802 C E DISC BAL X U Y 1 N 21,141,252.013010 4881 D E X U Y -27,707,438.163010 4882 C E DISC BAL X U Y 1 N 28,452,470.143010 4901 C B X U Y 1 -15,683,321.053010 4901 C E X U Y 1 40,559,000.183010 4902 C E DISC BAL X U Y N 60,985,580.313010 4981 C E X U Y 7,378.19Sub-total, 3010 47,288,973.58

3020 4802 C B DISC BAL X U Y 1 N 10,346,982.953020 4802 C E DISC BAL X U Y 1 N -21,141,252.013020 4882 C E DISC BAL X U Y 1 N -28,452,470.143020 4902 C E DISC BAL X U Y N -60,985,580.31Sub-total, 3020 -100,232,319.51

3040 4871 D E X U Y -10,067,753.483040 4971 D E X U Y -11,879.57Sub-total, 3040 -10,079,633.05

Page 616: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 616 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: OtherBudget Account: Global Health ProgramsTreasury Account: Global Health ProgramsBudget Account ID: 014-25-1031 Treasury Account ID: 75-19-12 /16 -1031

-001-YESGTAS User: 301-492-4958 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

3050 4801 C E U Y 1 133,408,027.523050 4871 D E U Y -10,067,753.483050 4881 D E U Y -27,707,438.163050 4901 C E U Y 1 40,559,000.183050 4971 D E U Y -11,879.573050 4981 C E U Y 7,378.19Sub-total, 3050 136,187,334.68

3100 , Memo: Obligated balance, start of year 199,210,313.66

3200 , Memo: Obligated balance, end of year 136,187,334.68

BA & O, Net

4011 4802 C B DISC BAL X U Y 1 N -10,346,982.954011 4802 C E DISC BAL X U Y 1 N 21,141,252.014011 4882 C E DISC BAL X U Y 1 N 28,452,470.144011 4902 C E DISC BAL X U Y N 60,985,580.31Sub-total, 4011 100,232,319.51

4020 , Disc: Outlays, gross (total) 100,232,319.51

4033 4872 D E X DISC X U Y -1,860,433.724033 4972 D E X DISC X U Y -410.56Sub-total, 4033 -1,860,844.28

4040 , Disc: Offsets against gross BA and outlays (total) -1,860,844.28

4053 4872 D E X DISC X U Y 1,860,433.724053 4972 D E X DISC X U Y 410.56Sub-total, 4053 1,860,844.28

4060 , Disc: Additional offsets against BA only (total) 1,860,844.28

Page 617: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 617 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: OtherBudget Account: Global Health ProgramsTreasury Account: Global Health ProgramsBudget Account ID: 014-25-1031 Treasury Account ID: 75-19-12 /16 -1031

-001-YESGTAS User: 301-492-4958 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

4070 , Disc: Budget authority, net 0.00

4080 , Disc: Outlays, net 98,371,475.23

4180 , Budget authority, net (disc. and mand.) 0.00

4190 , Outlays, net (disc. and mand.) 98,371,475.23

Page 618: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 618 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: OtherBudget Account: Global Health ProgramsTreasury Account: Global Health ProgramsBudget Account ID: 014-25-1031 Treasury Account ID: 95-19- /X -1031 -077-YESGTAS User: /

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

Program Activity Total Obligations

0900 4801 C B X U N 1 -183,419.370900 4801 C E X U N 1 7,786,740.460900 4901 C B X U N 1 -9,803.610900 4901 C E X U N 1 26,244.370900 4902 C E DISC BAL X U N N 1,336,693.13Sub-total, 0900 8,956,454.98

Budgetary Resources

1000 4201 D B U N 1 21,677,979.961000 4801 C B X U N 1 -183,419.371000 4901 C B X U N 1 -9,803.61Sub-total, 1000 21,484,756.98

1050 , Unob Bal: Unobligated balance (total) 21,484,756.98

1930 , Total budgetary resources avail (disc. and mand.) 21,484,756.98

1941 4450 C E U N 1 1,514.001941 4610 C E A U N 1 12,526,788.00Sub-total, 1941 12,528,302.00

Change in Obl Bal

3000 4801 C B X U N 1 183,419.373000 4901 C B X U N 1 9,803.61Sub-total, 3000 193,222.98

3010 4801 C B X U N 1 -183,419.373010 4801 C E X U N 1 7,786,740.463010 4901 C B X U N 1 -9,803.613010 4901 C E X U N 1 26,244.373010 4902 C E DISC BAL X U N N 1,336,693.13

Page 619: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 619 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: OtherBudget Account: Global Health ProgramsTreasury Account: Global Health ProgramsBudget Account ID: 014-25-1031 Treasury Account ID: 95-19- /X -1031 -077-YESGTAS User: /

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

Sub-total, 3010 8,956,454.98

3020 4902 C E DISC BAL X U N N -1,336,693.13

3050 4801 C E U N 1 7,786,740.463050 4901 C E U N 1 26,244.37Sub-total, 3050 7,812,984.83

3100 , Memo: Obligated balance, start of year 193,222.98

3200 , Memo: Obligated balance, end of year 7,812,984.83

BA & O, Net

4011 4902 C E DISC BAL X U N N 1,336,693.13

4020 , Disc: Outlays, gross (total) 1,336,693.13

4080 , Disc: Outlays, net 1,336,693.13

4190 , Outlays, net (disc. and mand.) 1,336,693.13

Page 620: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 620 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: OtherBudget Account: Global Health ProgramsTreasury Account: Global Health ProgramsBudget Account ID: 014-25-1031 Treasury Account ID: 97-19- /X -1031 -000-0GTAS User: 317-212-5492 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

Program Activity Total Obligations

0900 4801 C B X U N 1 -15,777,185.810900 4801 C B X U N 1 -1,481,644.300900 4801 D E X U N 1 -1,827,182.860900 4801 C E X U N 1 13,513,436.350900 4802 C B DISC BAL X U N 1 N -2,440.000900 4881 C E X U N 1,947,481.760900 4901 C B X U N 1 -141,601.500900 4901 D B X U N 1 395,810.710900 4901 D E X U N 1 -265,484.940900 4901 C E X U N 1 112,717.660900 4902 C E DISC BAL X U N N 4,305,103.600900 4902 C E DISC BAL X U N N 8,288,372.470900 4981 C E X U N 5,961.880900 4982 C E DISC X U N 1 N 465,838.52Sub-total, 0900 9,539,183.54

Budgetary Resources

1000 4201 D B U N 1 34,023,643.411000 4251 D B F DISC X U N 1 372,539.681000 4801 C B X U N 1 -15,777,185.811000 4801 C B X U N 1 -1,481,644.301000 4802 C B DISC BAL X U N 1 N -2,440.001000 4901 C B X U N 1 -141,601.501000 4901 D B X U N 1 395,810.71Sub-total, 1000 17,389,122.19

1021 4871 D E X U N 1,945,828.431021 4971 D E X U N 142,674.16Sub-total, 1021 2,088,502.59

Page 621: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 621 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: OtherBudget Account: Global Health ProgramsTreasury Account: Global Health ProgramsBudget Account ID: 014-25-1031 Treasury Account ID: 97-19- /X -1031 -000-0GTAS User: 317-212-5492 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

1050 , Unob Bal: Unobligated balance (total) 19,477,624.78

1701 4251 D B F DISC X U N 1 -372,539.681701 4251 D E F DISC X U N 1 372,539.68Sub-total, 1701 0.00

1750 , BA: Disc: Spending auth: Total 0.00

1900 , Budget authority total (disc. and mand.) 0.00

1930 , Total budgetary resources avail (disc. and mand.) 19,477,624.78

1941 4510 C E A U N 1 44,047.381941 4610 C E A U N 1 19,996,070.861941 4700 D E A U N 1 -10,101,677.00Sub-total, 1941 9,938,441.24

Change in Obl Bal

3000 4801 C B X U N 1 1,481,644.303000 4801 C B X U N 1 15,777,185.813000 4901 D B X U N 1 -395,810.713000 4901 C B X U N 1 141,601.50Sub-total, 3000 17,004,620.90

3010 4801 C B X U N 1 -15,777,185.813010 4801 C B X U N 1 -1,481,644.303010 4801 D E X U N 1 -1,827,182.863010 4801 C E X U N 1 13,513,436.353010 4802 C B DISC BAL X U N 1 N -2,440.003010 4881 C E X U N 1,947,481.763010 4901 C B X U N 1 -141,601.503010 4901 D B X U N 1 395,810.713010 4901 D E X U N 1 -265,484.943010 4901 C E X U N 1 112,717.66

Page 622: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 622 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: OtherBudget Account: Global Health ProgramsTreasury Account: Global Health ProgramsBudget Account ID: 014-25-1031 Treasury Account ID: 97-19- /X -1031 -000-0GTAS User: 317-212-5492 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

3010 4902 C E DISC BAL X U N N 4,305,103.603010 4902 C E DISC BAL X U N N 8,288,372.473010 4981 C E X U N 5,961.883010 4982 C E DISC X U N 1 N 465,838.52Sub-total, 3010 9,539,183.54

3020 4802 C B DISC BAL X U N 1 N 2,440.003020 4902 C E DISC BAL X U N N -8,288,372.473020 4902 C E DISC BAL X U N N -4,305,103.603020 4982 C E DISC X U N 1 N -465,838.52Sub-total, 3020 -13,056,874.59

3040 4871 D E X U N -1,945,828.433040 4971 D E X U N -142,674.16Sub-total, 3040 -2,088,502.59

3050 4801 D E U N 1 -1,827,182.863050 4801 C E U N 1 13,513,436.353050 4871 D E U N -1,945,828.433050 4881 C E U N 1,947,481.763050 4901 D E U N 1 -265,484.943050 4901 C E U N 1 112,717.663050 4971 D E U N -142,674.163050 4981 C E U N 5,961.88Sub-total, 3050 11,398,427.26

3060 4251 D B F DISC X U N 1 -372,539.68

3070 4251 D B F DISC X U N 1 372,539.683070 4251 D E F DISC X U N 1 -372,539.68Sub-total, 3070 0.00

3090 4251 D E F DISC U N 1 -372,539.68

Page 623: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 623 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: OtherBudget Account: Global Health ProgramsTreasury Account: Global Health ProgramsBudget Account ID: 014-25-1031 Treasury Account ID: 97-19- /X -1031 -000-0GTAS User: 317-212-5492 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

3100 , Memo: Obligated balance, start of year 16,632,081.22

3200 , Memo: Obligated balance, end of year 11,025,887.58

BA & O, Net

4000 , Disc: Budget authority, gross 0.00

4011 4802 C B DISC BAL X U N 1 N -2,440.004011 4902 C E DISC BAL X U N N 4,305,103.604011 4902 C E DISC BAL X U N N 8,288,372.474011 4982 C E DISC X U N 1 N 465,838.52Sub-total, 4011 13,056,874.59

4020 , Disc: Outlays, gross (total) 13,056,874.59

4050 4251 D B F DISC X U N 1 372,539.684050 4251 D E F DISC X U N 1 -372,539.68Sub-total, 4050 0.00

4060 , Disc: Additional offsets against BA only (total) 0.00

4070 , Disc: Budget authority, net 0.00

4080 , Disc: Outlays, net 13,056,874.59

4180 , Budget authority, net (disc. and mand.) 0.00

4190 , Outlays, net (disc. and mand.) 13,056,874.59

Page 624: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 624 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: OtherBudget Account: Global Health ProgramsTreasury Account: Global Health ProgramsBudget Account ID: 014-25-1031 Treasury Account ID: 97-19-16 /20 -1031 -000-0GTAS User: 317-212-5492 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

Budgetary Resources

1121 4170 D E P F DISC 19 1031 X U N N 88,271,490.00

1160 , BA: Disc: Appropriation (total) 88,271,490.00

1900 , Budget authority total (disc. and mand.) 88,271,490.00

1930 , Total budgetary resources avail (disc. and mand.) 88,271,490.00

1941 4610 C E A U N 1 88,271,490.00

BA & O, Net

4000 , Disc: Budget authority, gross 88,271,490.00

4070 , Disc: Budget authority, net 88,271,490.00

4180 , Budget authority, net (disc. and mand.) 88,271,490.00

Page 625: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 625 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: OtherBudget Account: Global Health ProgramsTreasury Account: Global Health ProgramsBudget Account ID: 014-25-1031 Treasury Account ID: 97-19-15 /19 -1031 -000-0GTAS User: 317-212-5492 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

Program Activity Total Obligations

0900 4801 C E X U N 1 29,302,953.150900 4801 C E X U N 1 75,827,901.620900 4901 C E X U N 1 5,715,586.760900 4902 D E DISC BAL X U N N -3,680,219.870900 4902 C E DISC BAL X U N N 12,935,190.32Sub-total, 0900 120,101,411.98

Budgetary Resources

1000 4201 D B U N 1 5,194,659.00

1011 4190 D E P F 19 1031 X U N 163,119,858.00

1050 , Unob Bal: Unobligated balance (total) 168,314,517.00

1930 , Total budgetary resources avail (disc. and mand.) 168,314,517.00

1941 4510 D E A U N 1 -256,228.001941 4610 C E A U N 1 47,186,001.001941 4700 C E A U N 1 1,283,332.02Sub-total, 1941 48,213,105.02

Change in Obl Bal

3010 4801 C E X U N 1 29,302,953.153010 4801 C E X U N 1 75,827,901.623010 4901 C E X U N 1 5,715,586.763010 4902 D E DISC BAL X U N N -3,680,219.873010 4902 C E DISC BAL X U N N 12,935,190.32Sub-total, 3010 120,101,411.98

3020 4902 C E DISC BAL X U N N -12,935,190.323020 4902 D E DISC BAL X U N N 3,680,219.87

Page 626: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 626 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: OtherBudget Account: Global Health ProgramsTreasury Account: Global Health ProgramsBudget Account ID: 014-25-1031 Treasury Account ID: 97-19-15 /19 -1031 -000-0GTAS User: 317-212-5492 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

Sub-total, 3020 -9,254,970.45

3050 4801 C E U N 1 29,302,953.153050 4801 C E U N 1 75,827,901.623050 4901 C E U N 1 5,715,586.76Sub-total, 3050 110,846,441.53

3200 , Memo: Obligated balance, end of year 110,846,441.53

BA & O, Net

4011 4902 D E DISC BAL X U N N -3,680,219.874011 4902 C E DISC BAL X U N N 12,935,190.32Sub-total, 4011 9,254,970.45

4020 , Disc: Outlays, gross (total) 9,254,970.45

4080 , Disc: Outlays, net 9,254,970.45

4190 , Outlays, net (disc. and mand.) 9,254,970.45

Page 627: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 627 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: OtherBudget Account: Global Health ProgramsTreasury Account: Global Health ProgramsBudget Account ID: 014-25-1031 Treasury Account ID: 97-19-14 /18 -1031 -000-0GTAS User: 317-212-5492 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

Program Activity Total Obligations

0900 4801 C B X U N 1 -47,773,568.640900 4801 C B X U N 1 -11,982,343.180900 4801 C E X U N 1 7,014,727.400900 4801 C E X U N 1 14,495,685.180900 4881 C E X U N 615.700900 4881 C E X U N 155,573.480900 4901 C B X U N 1 -1,879.110900 4901 C B X U N 1 -1,243.720900 4901 C E X U N 1 176,753.430900 4901 C E X U N 1 1,270,788.820900 4902 C E DISC BAL X U N N 22,322,261.260900 4902 C E DISC BAL X U N N 49,621,759.040900 4982 C E DISC X U N 1 N 254,598.60Sub-total, 0900 35,553,728.26

Budgetary Resources

1000 4201 D B U N 1 100,649,540.571000 4801 C B X U N 1 -47,773,568.641000 4801 C B X U N 1 -11,982,343.181000 4901 C B X U N 1 -1,879.111000 4901 C B X U N 1 -1,243.72Sub-total, 1000 40,890,505.92

1011 4190 D E P F 19 1031 X U N 11,989,688.00

1021 4871 D E X U N 279,535.171021 4971 D E X U N 113,701.83Sub-total, 1021 393,237.00

1050 , Unob Bal: Unobligated balance (total) 53,273,430.92

Page 628: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 628 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: OtherBudget Account: Global Health ProgramsTreasury Account: Global Health ProgramsBudget Account ID: 014-25-1031 Treasury Account ID: 97-19-14 /18 -1031 -000-0GTAS User: 317-212-5492 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

1930 , Total budgetary resources avail (disc. and mand.) 53,273,430.92

1941 4510 D E A U N 1 -65,060,510.001941 4610 C E A U N 1 80,701,223.841941 4700 C E A U N 1 2,078,988.82Sub-total, 1941 17,719,702.66

Change in Obl Bal

3000 4801 C B X U N 1 11,982,343.183000 4801 C B X U N 1 47,773,568.643000 4901 C B X U N 1 1,243.723000 4901 C B X U N 1 1,879.11Sub-total, 3000 59,759,034.65

3010 4801 C B X U N 1 -47,773,568.643010 4801 C B X U N 1 -11,982,343.183010 4801 C E X U N 1 7,014,727.403010 4801 C E X U N 1 14,495,685.183010 4881 C E X U N 615.703010 4881 C E X U N 155,573.483010 4901 C B X U N 1 -1,879.113010 4901 C B X U N 1 -1,243.723010 4901 C E X U N 1 176,753.433010 4901 C E X U N 1 1,270,788.823010 4902 C E DISC BAL X U N N 22,322,261.263010 4902 C E DISC BAL X U N N 49,621,759.043010 4982 C E DISC X U N 1 N 254,598.60Sub-total, 3010 35,553,728.26

3020 4902 C E DISC BAL X U N N -49,621,759.043020 4902 C E DISC BAL X U N N -22,322,261.263020 4982 C E DISC X U N 1 N -254,598.60

Page 629: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 629 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: OtherBudget Account: Global Health ProgramsTreasury Account: Global Health ProgramsBudget Account ID: 014-25-1031 Treasury Account ID: 97-19-14 /18 -1031 -000-0GTAS User: 317-212-5492 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

Sub-total, 3020 -72,198,618.90

3040 4871 D E X U N -279,535.173040 4971 D E X U N -113,701.83Sub-total, 3040 -393,237.00

3050 4801 C E U N 1 7,014,727.403050 4801 C E U N 1 14,495,685.183050 4871 D E U N -279,535.173050 4881 C E U N 615.703050 4881 C E U N 155,573.483050 4901 C E U N 1 176,753.433050 4901 C E U N 1 1,270,788.823050 4971 D E U N -113,701.83Sub-total, 3050 22,720,907.01

3100 , Memo: Obligated balance, start of year 59,759,034.65

3200 , Memo: Obligated balance, end of year 22,720,907.01

BA & O, Net

4011 4902 C E DISC BAL X U N N 22,322,261.264011 4902 C E DISC BAL X U N N 49,621,759.044011 4982 C E DISC X U N 1 N 254,598.60Sub-total, 4011 72,198,618.90

4020 , Disc: Outlays, gross (total) 72,198,618.90

4080 , Disc: Outlays, net 72,198,618.90

4190 , Outlays, net (disc. and mand.) 72,198,618.90

Page 630: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 630 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: OtherBudget Account: Global Health ProgramsTreasury Account: Global Health ProgramsBudget Account ID: 014-25-1031 Treasury Account ID: 97-19-13 /17 -1031 -000-0GTAS User: 317-212-5492 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

Program Activity Total Obligations

0900 4801 C B X U N 1 -22,429,529.640900 4801 C B X U N 1 -9,634,861.400900 4801 C E X U N 1 8,084,685.060900 4801 C E X U N 1 9,520,677.940900 4881 C E X U N 123,011.630900 4881 C E X U N 1,772,508.570900 4901 C B X U N 1 -610,153.230900 4901 C B X U N 1 -474,813.170900 4901 C E X U N 1 102,650.590900 4901 C E X U N 1 144,281.700900 4902 C E DISC BAL X U N N 9,761,454.950900 4902 C E DISC BAL X U N N 19,048,855.210900 4981 C E X U N 3,468.930900 4982 C E DISC X U N 1 N 114,189.01Sub-total, 0900 15,526,426.15

Budgetary Resources

1000 4201 D B U N 1 42,991,651.831000 4801 C B X U N 1 -22,429,529.641000 4801 C B X U N 1 -9,634,861.401000 4901 C B X U N 1 -610,153.231000 4901 C B X U N 1 -474,813.17Sub-total, 1000 9,842,294.39

1011 4190 D E P F 19 1031 X U N 7,638,804.00

1021 4871 D E X U N 1,357,121.141021 4971 D E X U N 102,725.19Sub-total, 1021 1,459,846.33

Page 631: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 631 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: OtherBudget Account: Global Health ProgramsTreasury Account: Global Health ProgramsBudget Account ID: 014-25-1031 Treasury Account ID: 97-19-13 /17 -1031 -000-0GTAS User: 317-212-5492 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

1050 , Unob Bal: Unobligated balance (total) 18,940,944.72

1930 , Total budgetary resources avail (disc. and mand.) 18,940,944.72

1941 4510 D E A U N 1 -12,642,705.001941 4610 C E A U N 1 14,489,814.191941 4700 C E A U N 1 1,567,409.38Sub-total, 1941 3,414,518.57

Change in Obl Bal

3000 4801 C B X U N 1 9,634,861.403000 4801 C B X U N 1 22,429,529.643000 4901 C B X U N 1 474,813.173000 4901 C B X U N 1 610,153.23Sub-total, 3000 33,149,357.44

3010 4801 C B X U N 1 -22,429,529.643010 4801 C B X U N 1 -9,634,861.403010 4801 C E X U N 1 8,084,685.063010 4801 C E X U N 1 9,520,677.943010 4881 C E X U N 123,011.633010 4881 C E X U N 1,772,508.573010 4901 C B X U N 1 -610,153.233010 4901 C B X U N 1 -474,813.173010 4901 C E X U N 1 102,650.593010 4901 C E X U N 1 144,281.703010 4902 C E DISC BAL X U N N 9,761,454.953010 4902 C E DISC BAL X U N N 19,048,855.213010 4981 C E X U N 3,468.933010 4982 C E DISC X U N 1 N 114,189.01Sub-total, 3010 15,526,426.15

3020 4902 C E DISC BAL X U N N -19,048,855.21

Page 632: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 632 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: OtherBudget Account: Global Health ProgramsTreasury Account: Global Health ProgramsBudget Account ID: 014-25-1031 Treasury Account ID: 97-19-13 /17 -1031 -000-0GTAS User: 317-212-5492 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

3020 4902 C E DISC BAL X U N N -9,761,454.953020 4982 C E DISC X U N 1 N -114,189.01Sub-total, 3020 -28,924,499.17

3040 4871 D E X U N -1,357,121.143040 4971 D E X U N -102,725.19Sub-total, 3040 -1,459,846.33

3050 4801 C E U N 1 8,084,685.063050 4801 C E U N 1 9,520,677.943050 4871 D E U N -1,357,121.143050 4881 C E U N 123,011.633050 4881 C E U N 1,772,508.573050 4901 C E U N 1 102,650.593050 4901 C E U N 1 144,281.703050 4971 D E U N -102,725.193050 4981 C E U N 3,468.93Sub-total, 3050 18,291,438.09

3100 , Memo: Obligated balance, start of year 33,149,357.44

3200 , Memo: Obligated balance, end of year 18,291,438.09

BA & O, Net

4011 4902 C E DISC BAL X U N N 9,761,454.954011 4902 C E DISC BAL X U N N 19,048,855.214011 4982 C E DISC X U N 1 N 114,189.01Sub-total, 4011 28,924,499.17

4020 , Disc: Outlays, gross (total) 28,924,499.17

4080 , Disc: Outlays, net 28,924,499.17

Page 633: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 633 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: OtherBudget Account: Global Health ProgramsTreasury Account: Global Health ProgramsBudget Account ID: 014-25-1031 Treasury Account ID: 97-19-13 /17 -1031 -000-0GTAS User: 317-212-5492 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

4190 , Outlays, net (disc. and mand.) 28,924,499.17

Page 634: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 634 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: OtherBudget Account: Global Health ProgramsTreasury Account: Global Health ProgramsBudget Account ID: 014-25-1031 Treasury Account ID: 97-19-12 /16 -1031 -000-0GTAS User: 317-212-5492 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

Program Activity Total Obligations

0900 4801 C B X U Y 1 -14,769,090.300900 4801 C B X U Y 1 -9,693,181.890900 4801 C E X U Y 1 2,879,481.250900 4801 C E X U Y 1 12,452,905.140900 4881 C E X U Y 763,597.510900 4901 C B X U Y 1 -449,120.740900 4901 C B X U Y 1 -44,645.640900 4901 C E X U Y 1 4,541.520900 4901 C E X U Y 1 15,998.520900 4902 C E DISC BAL X U Y N 7,592,157.950900 4902 C E DISC BAL X U Y N 9,731,703.760900 4982 C E DISC X U Y 1 N 174,288.41Sub-total, 0900 8,658,635.49

Budgetary Resources

1000 4201 D B U Y 1 31,998,346.461000 4801 C B X U Y 1 -14,769,090.301000 4801 C B X U Y 1 -9,693,181.891000 4901 C B X U Y 1 -449,120.741000 4901 C B X U Y 1 -44,645.64Sub-total, 1000 7,042,307.89

1021 4871 D E X U Y 1,595,274.831021 4971 D E X U Y 93,065.98Sub-total, 1021 1,688,340.81

1050 , Unob Bal: Unobligated balance (total) 8,730,648.70

1930 , Total budgetary resources avail (disc. and mand.) 8,730,648.70

1940 4510 D E A U Y 1 52,435,144.00

Page 635: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 635 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: OtherBudget Account: Global Health ProgramsTreasury Account: Global Health ProgramsBudget Account ID: 014-25-1031 Treasury Account ID: 97-19-12 /16 -1031 -000-0GTAS User: 317-212-5492 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

1940 4610 C E A U Y 1 -52,507,157.21Sub-total, 1940 -72,013.21

Change in Obl Bal

3000 4801 C B X U Y 1 9,693,181.893000 4801 C B X U Y 1 14,769,090.303000 4901 C B X U Y 1 44,645.643000 4901 C B X U Y 1 449,120.74Sub-total, 3000 24,956,038.57

3010 4801 C B X U Y 1 -14,769,090.303010 4801 C B X U Y 1 -9,693,181.893010 4801 C E X U Y 1 2,879,481.253010 4801 C E X U Y 1 12,452,905.143010 4881 C E X U Y 763,597.513010 4901 C B X U Y 1 -449,120.743010 4901 C B X U Y 1 -44,645.643010 4901 C E X U Y 1 4,541.523010 4901 C E X U Y 1 15,998.523010 4902 C E DISC BAL X U Y N 7,592,157.953010 4902 C E DISC BAL X U Y N 9,731,703.763010 4982 C E DISC X U Y 1 N 174,288.41Sub-total, 3010 8,658,635.49

3020 4902 C E DISC BAL X U Y N -9,731,703.763020 4902 C E DISC BAL X U Y N -7,592,157.953020 4982 C E DISC X U Y 1 N -174,288.41Sub-total, 3020 -17,498,150.12

3040 4871 D E X U Y -1,595,274.833040 4971 D E X U Y -93,065.98Sub-total, 3040 -1,688,340.81

Page 636: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 636 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: OtherBudget Account: Global Health ProgramsTreasury Account: Global Health ProgramsBudget Account ID: 014-25-1031 Treasury Account ID: 97-19-12 /16 -1031 -000-0GTAS User: 317-212-5492 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

3050 4801 C E U Y 1 2,879,481.253050 4801 C E U Y 1 12,452,905.143050 4871 D E U Y -1,595,274.833050 4881 C E U Y 763,597.513050 4901 C E U Y 1 4,541.523050 4901 C E U Y 1 15,998.523050 4971 D E U Y -93,065.98Sub-total, 3050 14,428,183.13

3100 , Memo: Obligated balance, start of year 24,956,038.57

3200 , Memo: Obligated balance, end of year 14,428,183.13

BA & O, Net

4011 4902 C E DISC BAL X U Y N 7,592,157.954011 4902 C E DISC BAL X U Y N 9,731,703.764011 4982 C E DISC X U Y 1 N 174,288.41Sub-total, 4011 17,498,150.12

4020 , Disc: Outlays, gross (total) 17,498,150.12

4080 , Disc: Outlays, net 17,498,150.12

4190 , Outlays, net (disc. and mand.) 17,498,150.12

Page 637: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 637 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: OtherBudget Account: Account Total, Global Health ProgramsTreasury Account:Budget Account ID: 014-25-1031 Treasury Account ID: - - / - - -GTAS User: /

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

Program Activity Total Obligations

0900 , Total new obligations 9,822,200,506.40

Budgetary Resources

1000 , Unob Bal: Brought forward, Oct 1 8,578,381,760.801010 , Unob Bal: Transferred to other accounts -1,952,189,256.001011 , Unob Bal: Transferred from other accounts 2,048,696,762.001012 , Unob Bal: Transfers betw expired\unexpired accts 10,339,613.001021 , Unob Bal: Recov of prior year unpaid obligations 73,811,982.401033 , Unob Bal: Recov of prior year paid obligations 3,945,418.611050 , Unob Bal: Unobligated balance (total) 8,762,986,280.811100 , BA: Disc: Appropriation 8,648,950,000.001120 , BA: Disc: Approps transferred to other accounts -6,480,281,118.001121 , BA: Disc: Approps transferred from other accounts 6,491,582,344.001131 , BA: Disc: Unob bal of approps permanently reduced -29,042,764.001160 , BA: Disc: Appropriation (total) 8,631,208,462.001700 , BA: Disc: Spending auth: Collected 409,090.001701 , BA: Disc: Spending auth: Chng uncoll pymts Fed src 0.001750 , BA: Disc: Spending auth: Total 409,090.001900 , Budget authority total (disc. and mand.) 8,631,617,552.001930 , Total budgetary resources avail (disc. and mand.) 17,394,603,832.811940 , Unob Bal: Memo: Unob bal expiring -8,811,146.741941 , Unob Bal: Memo: Unexpired unob bal, EOY 7,563,592,179.67

Change in Obl Bal

3000 , Ob Bal: SOY: Unpaid obs brought fwd, Oct 1 7,397,628,839.583001 , Ob Bal: SOY: Adj to unpaid obs brought fwd Oct 1 0.003010 , Ob Bal: New obligations: Unexpired accounts 9,822,200,506.403011 , Ob Bal: Obl ("upward adjustments"): Exp accts 478,227.653020 , Ob Bal: Outlays (gross) -8,978,676,353.133040 , Ob Bal: Recov, prior year unpaid obs, unexp accts -73,811,982.403041 , Ob Bal: Recov, prior year unpaid obs, exp accts -9,225,921.37

Page 638: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 638 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: OtherBudget Account: Account Total, Global Health ProgramsTreasury Account:Budget Account ID: 014-25-1031 Treasury Account ID: - - / - - -GTAS User: /

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

3050 , Ob Bal: EOY: Unpaid obligations 8,158,593,316.733060 , Ob Bal: SOY: Uncoll pymt Fed src brought fwd Oct 1 -372,539.683070 , Ob Bal: Change, uncoll pymt, Fed src, unexp 0.003090 , Ob Bal: EOY: Uncoll pymt, Fed src, EOY -372,539.683100 , Memo: Obligated balance, start of year 7,397,256,299.903200 , Memo: Obligated balance, end of year 8,158,220,777.05

BA & O, Net

4000 , Disc: Budget authority, gross 8,631,617,552.004010 , Disc: Outlays from new authority 1,107,948,006.924011 , Disc: Outlays from balances 7,870,728,346.214020 , Disc: Outlays, gross (total) 8,978,676,353.134030 , Disc: Offsets, BA and OL: Collections fr Fed srcs -409,090.004033 , Disc: Offsets, BA and OL: Collections, nonFed srcs -3,945,418.614040 , Disc: Offsets against gross BA and outlays (total) -4,354,508.614050 , Disc: Offset, BA: Chng in uncol pay, Fed src, unex 0.004053 , Disc: Offset, BA: Recov, prior year paid obs, unex 3,945,418.614060 , Disc: Additional offsets against BA only (total) 3,945,418.614070 , Disc: Budget authority, net 8,631,208,462.004080 , Disc: Outlays, net 8,974,321,844.524180 , Budget authority, net (disc. and mand.) 8,631,208,462.004190 , Outlays, net (disc. and mand.) 8,974,321,844.52

Page 639: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 639 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: OtherBudget Account: Migration and Refugee AssistanceTreasury Account: Migration and Refugee AssistanceBudget Account ID: 014-25-1143 Treasury Account ID: 19- - /X -1143 -000-YESGTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

Program Activity Total Obligations

0900 4801 C B X U N 1 -398,138,213.960900 4801 C B X U N 1 -64,590,455.430900 4801 C B X U N 1 -62,362,978.130900 4801 C B X U N 1 -26,007,285.000900 4801 C B X U N 1 -22,222,429.760900 4801 C B X U N 1 -18,140,647.140900 4801 C B X U N 1 -15,662,632.680900 4801 C B X U N 1 -13,321,380.450900 4801 C B X U N 1 -3,191,110.110900 4801 C B X U N 1 -2,649,368.810900 4801 C B X U N 1 -132,252.000900 4801 C B X U N 1 -6,280.000900 4801 C E X U N 1 6,280.000900 4801 C E X U N 1 37,499.000900 4801 C E X U N 1 1,125,495.450900 4801 C E X U N 1 4,012,348.180900 4801 C E X U N 1 4,828,794.270900 4801 C E X U N 1 4,889,375.780900 4801 C E X U N 1 23,704,610.290900 4801 C E X U N 1 30,414,914.000900 4801 C E X U N 1 34,232,558.620900 4801 C E X U N 1 54,282,298.140900 4801 C E X U N 1 80,722,834.850900 4801 C E X U N 1 445,705,902.390900 4802 C B DISC BAL X U N 1 N -6,762,503.000900 4802 C B DISC BAL X U N 1 N -3,830,484.000900 4802 C B DISC BAL X U N 1 N -2,119,091.000900 4802 C B DISC BAL X U N 1 N -1,899,999.000900 4802 C B DISC BAL X U N 1 N -1,639,113.000900 4802 C B DISC BAL X U N 1 N -1,242,206.000900 4802 C B DISC BAL X U N 1 N -727,376.00

Page 640: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 640 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: OtherBudget Account: Migration and Refugee AssistanceTreasury Account: Migration and Refugee AssistanceBudget Account ID: 014-25-1143 Treasury Account ID: 19- - /X -1143 -000-YESGTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

0900 4802 C B DISC BAL X U N 1 N -30,625.000900 4802 C B DISC BAL X U N 1 N -700.010900 4802 D B DISC BAL X U N 1 N 991,764.260900 4802 D E DISC BAL X U N 1 N -981,410.040900 4802 C E DISC BAL X U N 1 N 700.010900 4802 C E DISC NEW X U N 1 N 325,206.000900 4802 C E DISC NEW X U N 1 N 2,434,876.000900 4802 C E DISC NEW X U N 1 N 4,004,800.000900 4802 C E DISC NEW X U N 1 N 4,850,000.000900 4802 C E DISC NEW X U N 1 N 4,917,927.000900 4802 C E DISC NEW X U N 1 N 56,012,104.000900 4881 C E X U N 6,452.310900 4881 C E X U N 22,000.000900 4881 C E X U N 168,226.530900 4901 C B X U N 1 -73,225,974.550900 4901 C B X U N 1 -10,646,206.280900 4901 C B X U N 1 -1,589,281.200900 4901 C B X U N 1 -24,940.000900 4901 D E X U N 1 -6.350900 4901 D E X U N 1 -6.080900 4901 C E X U N 1 25,000.000900 4901 C E X U N 1 1,002,263.300900 4901 C E X U N 1 18,940,328.960900 4901 C E X U N 1 40,718,392.790900 4902 C E DISC BAL X U N N 132,252.000900 4902 C E DISC NEW X U N N 450,492.720900 4902 C E DISC BAL X U N N 911,537.000900 4902 C E DISC BAL X U N N 1,343,396.970900 4902 C E DISC BAL X U N N 4,188,885.200900 4902 C E DISC NEW X U N N 10,000,000.000900 4902 C E DISC BAL X U N N 12,484,482.520900 4902 C E DISC BAL X U N N 13,448,870.960900 4902 C E DISC BAL X U N N 17,106,761.71

Page 641: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 641 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: OtherBudget Account: Migration and Refugee AssistanceTreasury Account: Migration and Refugee AssistanceBudget Account ID: 014-25-1143 Treasury Account ID: 19- - /X -1143 -000-YESGTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

0900 4902 C E DISC BAL X U N N 18,658,942.090900 4902 C E DISC BAL X U N N 26,228,465.000900 4902 C E DISC NEW X U N N 32,575,794.100900 4902 C E DISC NEW X U N N 37,494,264.570900 4902 C E DISC NEW X U N N 50,186,605.640900 4902 C E DISC BAL X U N N 52,423,295.160900 4902 C E DISC BAL X U N N 60,823,553.400900 4902 C E DISC NEW X U N N 120,087,931.330900 4902 C E DISC NEW X U N N 397,897,006.120900 4902 C E DISC BAL X U N N 440,395,479.240900 4902 C E DISC NEW X U N N 1,984,369,850.240900 4981 C E X U N 1.630900 4981 C E X U N 6.080900 4981 C E X U N 6.350900 4981 C E X U N 1,403.410900 4981 C E X U N 21,127.990900 4982 C E DISC X U N 1 N 7,077.570900 4982 C E DISC X U N 1 N 1,647,335.14Sub-total, 0900 3,370,122,821.29

Budgetary Resources

1000 4201 D B U N 1 1,239,346,701.711000 4801 C B X U N 1 -398,138,213.961000 4801 C B X U N 1 -64,590,455.431000 4801 C B X U N 1 -62,362,978.131000 4801 C B X U N 1 -26,007,285.001000 4801 C B X U N 1 -22,222,429.761000 4801 C B X U N 1 -18,140,647.141000 4801 C B X U N 1 -15,662,632.681000 4801 C B X U N 1 -13,321,380.451000 4801 C B X U N 1 -3,191,110.111000 4801 C B X U N 1 -2,649,368.81

Page 642: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 642 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: OtherBudget Account: Migration and Refugee AssistanceTreasury Account: Migration and Refugee AssistanceBudget Account ID: 014-25-1143 Treasury Account ID: 19- - /X -1143 -000-YESGTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

1000 4801 C B X U N 1 -132,252.001000 4801 C B X U N 1 -6,280.001000 4802 C B DISC BAL X U N 1 N -6,762,503.001000 4802 C B DISC BAL X U N 1 N -3,830,484.001000 4802 C B DISC BAL X U N 1 N -2,119,091.001000 4802 C B DISC BAL X U N 1 N -1,899,999.001000 4802 C B DISC BAL X U N 1 N -1,639,113.001000 4802 C B DISC BAL X U N 1 N -1,242,206.001000 4802 C B DISC BAL X U N 1 N -727,376.001000 4802 C B DISC BAL X U N 1 N -30,625.001000 4802 C B DISC BAL X U N 1 N -700.011000 4802 D B DISC BAL X U N 1 N 991,764.261000 4901 C B X U N 1 -73,225,974.551000 4901 C B X U N 1 -10,646,206.281000 4901 C B X U N 1 -1,589,281.201000 4901 C B X U N 1 -24,940.00Sub-total, 1000 510,174,933.46

1021 4871 D E X U N 22,778,100.331021 4971 D E X U N 10,600.75Sub-total, 1021 22,788,701.08

1033 4972 D E X DISC X U N 64,179.85

1050 , Unob Bal: Unobligated balance (total) 533,027,814.39

1100 4119 D E P DISC X X U N 1 3,059,000,000.00

1121 4170 D E P F DISC 72 1037 X U N N 7,000,000.00

1160 , BA: Disc: Appropriation (total) 3,066,000,000.00

1700 4252 D E F DISC X U N 450,236.001700 4266 D E DISC X U N 256.72

Page 643: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 643 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: OtherBudget Account: Migration and Refugee AssistanceTreasury Account: Migration and Refugee AssistanceBudget Account ID: 014-25-1143 Treasury Account ID: 19- - /X -1143 -000-YESGTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

Sub-total, 1700 450,492.72

1750 , BA: Disc: Spending auth: Total 450,492.72

1900 , Budget authority total (disc. and mand.) 3,066,450,492.72

1930 , Total budgetary resources avail (disc. and mand.) 3,599,478,307.11

1941 4450 C E U N 1 3,989.191941 4510 C E A U N 1 2,821,464.361941 4610 C E A U N 1 226,530,032.27Sub-total, 1941 229,355,485.82

Change in Obl Bal

3000 4801 C B X U N 1 6,280.003000 4801 C B X U N 1 132,252.003000 4801 C B X U N 1 2,649,368.813000 4801 C B X U N 1 3,191,110.113000 4801 C B X U N 1 13,321,380.453000 4801 C B X U N 1 15,662,632.683000 4801 C B X U N 1 18,140,647.143000 4801 C B X U N 1 22,222,429.763000 4801 C B X U N 1 26,007,285.003000 4801 C B X U N 1 62,362,978.133000 4801 C B X U N 1 64,590,455.433000 4801 C B X U N 1 398,138,213.963000 4901 C B X U N 1 24,940.003000 4901 C B X U N 1 1,589,281.203000 4901 C B X U N 1 10,646,206.283000 4901 C B X U N 1 73,225,974.55Sub-total, 3000 711,911,435.50

3010 4801 C B X U N 1 -398,138,213.96

Page 644: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 644 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: OtherBudget Account: Migration and Refugee AssistanceTreasury Account: Migration and Refugee AssistanceBudget Account ID: 014-25-1143 Treasury Account ID: 19- - /X -1143 -000-YESGTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

3010 4801 C B X U N 1 -64,590,455.433010 4801 C B X U N 1 -62,362,978.133010 4801 C B X U N 1 -26,007,285.003010 4801 C B X U N 1 -22,222,429.763010 4801 C B X U N 1 -18,140,647.143010 4801 C B X U N 1 -15,662,632.683010 4801 C B X U N 1 -13,321,380.453010 4801 C B X U N 1 -3,191,110.113010 4801 C B X U N 1 -2,649,368.813010 4801 C B X U N 1 -132,252.003010 4801 C B X U N 1 -6,280.003010 4801 C E X U N 1 6,280.003010 4801 C E X U N 1 37,499.003010 4801 C E X U N 1 1,125,495.453010 4801 C E X U N 1 4,012,348.183010 4801 C E X U N 1 4,828,794.273010 4801 C E X U N 1 4,889,375.783010 4801 C E X U N 1 23,704,610.293010 4801 C E X U N 1 30,414,914.003010 4801 C E X U N 1 34,232,558.623010 4801 C E X U N 1 54,282,298.143010 4801 C E X U N 1 80,722,834.853010 4801 C E X U N 1 445,705,902.393010 4802 C B DISC BAL X U N 1 N -6,762,503.003010 4802 C B DISC BAL X U N 1 N -3,830,484.003010 4802 C B DISC BAL X U N 1 N -2,119,091.003010 4802 C B DISC BAL X U N 1 N -1,899,999.003010 4802 C B DISC BAL X U N 1 N -1,639,113.003010 4802 C B DISC BAL X U N 1 N -1,242,206.003010 4802 C B DISC BAL X U N 1 N -727,376.003010 4802 C B DISC BAL X U N 1 N -30,625.003010 4802 C B DISC BAL X U N 1 N -700.013010 4802 D B DISC BAL X U N 1 N 991,764.26

Page 645: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 645 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: OtherBudget Account: Migration and Refugee AssistanceTreasury Account: Migration and Refugee AssistanceBudget Account ID: 014-25-1143 Treasury Account ID: 19- - /X -1143 -000-YESGTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

3010 4802 D E DISC BAL X U N 1 N -981,410.043010 4802 C E DISC BAL X U N 1 N 700.013010 4802 C E DISC NEW X U N 1 N 325,206.003010 4802 C E DISC NEW X U N 1 N 2,434,876.003010 4802 C E DISC NEW X U N 1 N 4,004,800.003010 4802 C E DISC NEW X U N 1 N 4,850,000.003010 4802 C E DISC NEW X U N 1 N 4,917,927.003010 4802 C E DISC NEW X U N 1 N 56,012,104.003010 4881 C E X U N 6,452.313010 4881 C E X U N 22,000.003010 4881 C E X U N 168,226.533010 4901 C B X U N 1 -73,225,974.553010 4901 C B X U N 1 -10,646,206.283010 4901 C B X U N 1 -1,589,281.203010 4901 C B X U N 1 -24,940.003010 4901 D E X U N 1 -6.353010 4901 D E X U N 1 -6.083010 4901 C E X U N 1 25,000.003010 4901 C E X U N 1 1,002,263.303010 4901 C E X U N 1 18,940,328.963010 4901 C E X U N 1 40,718,392.793010 4902 C E DISC BAL X U N N 132,252.003010 4902 C E DISC NEW X U N N 450,492.723010 4902 C E DISC BAL X U N N 911,537.003010 4902 C E DISC BAL X U N N 1,343,396.973010 4902 C E DISC BAL X U N N 4,188,885.203010 4902 C E DISC NEW X U N N 10,000,000.003010 4902 C E DISC BAL X U N N 12,484,482.523010 4902 C E DISC BAL X U N N 13,448,870.963010 4902 C E DISC BAL X U N N 17,106,761.713010 4902 C E DISC BAL X U N N 18,658,942.093010 4902 C E DISC BAL X U N N 26,228,465.003010 4902 C E DISC NEW X U N N 32,575,794.10

Page 646: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 646 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: OtherBudget Account: Migration and Refugee AssistanceTreasury Account: Migration and Refugee AssistanceBudget Account ID: 014-25-1143 Treasury Account ID: 19- - /X -1143 -000-YESGTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

3010 4902 C E DISC NEW X U N N 37,494,264.573010 4902 C E DISC NEW X U N N 50,186,605.643010 4902 C E DISC BAL X U N N 52,423,295.163010 4902 C E DISC BAL X U N N 60,823,553.403010 4902 C E DISC NEW X U N N 120,087,931.333010 4902 C E DISC NEW X U N N 397,897,006.123010 4902 C E DISC BAL X U N N 440,395,479.243010 4902 C E DISC NEW X U N N 1,984,369,850.243010 4981 C E X U N 1.633010 4981 C E X U N 6.083010 4981 C E X U N 6.353010 4981 C E X U N 1,403.413010 4981 C E X U N 21,127.993010 4982 C E DISC X U N 1 N 7,077.573010 4982 C E DISC X U N 1 N 1,647,335.14Sub-total, 3010 3,370,122,821.29

3020 4802 D B DISC BAL X U N 1 N -991,764.263020 4802 C B DISC BAL X U N 1 N 700.013020 4802 C B DISC BAL X U N 1 N 30,625.003020 4802 C B DISC BAL X U N 1 N 727,376.003020 4802 C B DISC BAL X U N 1 N 1,242,206.003020 4802 C B DISC BAL X U N 1 N 1,639,113.003020 4802 C B DISC BAL X U N 1 N 1,899,999.003020 4802 C B DISC BAL X U N 1 N 2,119,091.003020 4802 C B DISC BAL X U N 1 N 3,830,484.003020 4802 C B DISC BAL X U N 1 N 6,762,503.003020 4802 C E DISC NEW X U N 1 N -56,012,104.003020 4802 C E DISC NEW X U N 1 N -4,917,927.003020 4802 C E DISC NEW X U N 1 N -4,850,000.003020 4802 C E DISC NEW X U N 1 N -4,004,800.003020 4802 C E DISC NEW X U N 1 N -2,434,876.003020 4802 C E DISC NEW X U N 1 N -325,206.00

Page 647: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 647 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: OtherBudget Account: Migration and Refugee AssistanceTreasury Account: Migration and Refugee AssistanceBudget Account ID: 014-25-1143 Treasury Account ID: 19- - /X -1143 -000-YESGTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

3020 4802 C E DISC BAL X U N 1 N -700.013020 4802 D E DISC BAL X U N 1 N 981,410.043020 4902 C E DISC NEW X U N N -1,984,369,850.243020 4902 C E DISC BAL X U N N -440,395,479.243020 4902 C E DISC NEW X U N N -397,897,006.123020 4902 C E DISC NEW X U N N -120,087,931.333020 4902 C E DISC BAL X U N N -60,823,553.403020 4902 C E DISC BAL X U N N -52,423,295.163020 4902 C E DISC NEW X U N N -50,186,605.643020 4902 C E DISC NEW X U N N -37,494,264.573020 4902 C E DISC NEW X U N N -32,575,794.103020 4902 C E DISC BAL X U N N -26,228,465.003020 4902 C E DISC BAL X U N N -18,658,942.093020 4902 C E DISC BAL X U N N -17,106,761.713020 4902 C E DISC BAL X U N N -13,448,870.963020 4902 C E DISC BAL X U N N -12,484,482.523020 4902 C E DISC NEW X U N N -10,000,000.003020 4902 C E DISC BAL X U N N -4,188,885.203020 4902 C E DISC BAL X U N N -1,343,396.973020 4902 C E DISC BAL X U N N -911,537.003020 4902 C E DISC NEW X U N N -450,492.723020 4902 C E DISC BAL X U N N -132,252.003020 4982 C E DISC X U N 1 N -1,647,335.143020 4982 C E DISC X U N 1 N -7,077.57Sub-total, 3020 -3,337,166,148.90

3040 4871 D E X U N -22,778,100.333040 4971 D E X U N -10,600.75Sub-total, 3040 -22,788,701.08

3050 4801 C E U N 1 6,280.003050 4801 C E U N 1 37,499.003050 4801 C E U N 1 1,125,495.45

Page 648: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 648 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: OtherBudget Account: Migration and Refugee AssistanceTreasury Account: Migration and Refugee AssistanceBudget Account ID: 014-25-1143 Treasury Account ID: 19- - /X -1143 -000-YESGTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

3050 4801 C E U N 1 4,012,348.183050 4801 C E U N 1 4,828,794.273050 4801 C E U N 1 4,889,375.783050 4801 C E U N 1 23,704,610.293050 4801 C E U N 1 30,414,914.003050 4801 C E U N 1 34,232,558.623050 4801 C E U N 1 54,282,298.143050 4801 C E U N 1 80,722,834.853050 4801 C E U N 1 445,705,902.393050 4871 D E U N -22,778,100.333050 4881 C E U N 6,452.313050 4881 C E U N 22,000.003050 4881 C E U N 168,226.533050 4901 D E U N 1 -6.353050 4901 D E U N 1 -6.083050 4901 C E U N 1 25,000.003050 4901 C E U N 1 1,002,263.303050 4901 C E U N 1 18,940,328.963050 4901 C E U N 1 40,718,392.793050 4971 D E U N -10,600.753050 4981 C E U N 1.633050 4981 C E U N 6.083050 4981 C E U N 6.353050 4981 C E U N 1,403.413050 4981 C E U N 21,127.99Sub-total, 3050 722,079,406.81

3100 , Memo: Obligated balance, start of year 711,911,435.50

3200 , Memo: Obligated balance, end of year 722,079,406.81

BA & O, Net

Page 649: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 649 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: OtherBudget Account: Migration and Refugee AssistanceTreasury Account: Migration and Refugee AssistanceBudget Account ID: 014-25-1143 Treasury Account ID: 19- - /X -1143 -000-YESGTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

4000 , Disc: Budget authority, gross 3,066,450,492.72

4010 4802 C E DISC NEW X U N 1 N 325,206.004010 4802 C E DISC NEW X U N 1 N 2,434,876.004010 4802 C E DISC NEW X U N 1 N 4,004,800.004010 4802 C E DISC NEW X U N 1 N 4,850,000.004010 4802 C E DISC NEW X U N 1 N 4,917,927.004010 4802 C E DISC NEW X U N 1 N 56,012,104.004010 4902 C E DISC NEW X U N N 450,492.724010 4902 C E DISC NEW X U N N 10,000,000.004010 4902 C E DISC NEW X U N N 32,575,794.104010 4902 C E DISC NEW X U N N 37,494,264.574010 4902 C E DISC NEW X U N N 50,186,605.644010 4902 C E DISC NEW X U N N 120,087,931.334010 4902 C E DISC NEW X U N N 397,897,006.124010 4902 C E DISC NEW X U N N 1,984,369,850.24Sub-total, 4010 2,705,606,857.72

4011 4802 C B DISC BAL X U N 1 N -6,762,503.004011 4802 C B DISC BAL X U N 1 N -3,830,484.004011 4802 C B DISC BAL X U N 1 N -2,119,091.004011 4802 C B DISC BAL X U N 1 N -1,899,999.004011 4802 C B DISC BAL X U N 1 N -1,639,113.004011 4802 C B DISC BAL X U N 1 N -1,242,206.004011 4802 C B DISC BAL X U N 1 N -727,376.004011 4802 C B DISC BAL X U N 1 N -30,625.004011 4802 C B DISC BAL X U N 1 N -700.014011 4802 D B DISC BAL X U N 1 N 991,764.264011 4802 D E DISC BAL X U N 1 N -981,410.044011 4802 C E DISC BAL X U N 1 N 700.014011 4902 C E DISC BAL X U N N 132,252.004011 4902 C E DISC BAL X U N N 911,537.004011 4902 C E DISC BAL X U N N 1,343,396.97

Page 650: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 650 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: OtherBudget Account: Migration and Refugee AssistanceTreasury Account: Migration and Refugee AssistanceBudget Account ID: 014-25-1143 Treasury Account ID: 19- - /X -1143 -000-YESGTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

4011 4902 C E DISC BAL X U N N 4,188,885.204011 4902 C E DISC BAL X U N N 12,484,482.524011 4902 C E DISC BAL X U N N 13,448,870.964011 4902 C E DISC BAL X U N N 17,106,761.714011 4902 C E DISC BAL X U N N 18,658,942.094011 4902 C E DISC BAL X U N N 26,228,465.004011 4902 C E DISC BAL X U N N 52,423,295.164011 4902 C E DISC BAL X U N N 60,823,553.404011 4902 C E DISC BAL X U N N 440,395,479.244011 4982 C E DISC X U N 1 N 7,077.574011 4982 C E DISC X U N 1 N 1,647,335.14Sub-total, 4011 631,559,291.18

4020 , Disc: Outlays, gross (total) 3,337,166,148.90

4030 4252 D E F DISC X U N -450,236.00

4033 4266 D E DISC X U N -256.724033 4972 D E X DISC X U N -64,179.85Sub-total, 4033 -64,436.57

4040 , Disc: Offsets against gross BA and outlays (total) -514,672.57

4053 4972 D E X DISC X U N 64,179.85

4060 , Disc: Additional offsets against BA only (total) 64,179.85

4070 , Disc: Budget authority, net 3,066,000,000.00

4080 , Disc: Outlays, net 3,336,651,476.33

4180 , Budget authority, net (disc. and mand.) 3,066,000,000.00

4190 , Outlays, net (disc. and mand.) 3,336,651,476.33

Page 651: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 651 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: OtherBudget Account: Migration and Refugee AssistanceTreasury Account: Migration and Refugee AssistanceBudget Account ID: 014-25-1143 Treasury Account ID: 19- -13 /14 -1143 -000-0GTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

Change in Obl Bal

3000 4801 C B X E N 1 1,772,412.77

3011 4801 C B X E N 1 -1,772,412.773011 4801 C E X E N 1 1,094,915.163011 4902 C E DISC BAL X E N N 677,497.61Sub-total, 3011 0.00

3020 4902 C E DISC BAL X E N N -677,497.61

3041 4871 D E X E N -723,366.04

3050 4801 C E E N 1 1,094,915.163050 4871 D E E N -723,366.04Sub-total, 3050 371,549.12

3100 , Memo: Obligated balance, start of year 1,772,412.77

3200 , Memo: Obligated balance, end of year 371,549.12

BA & O, Net

4011 4902 C E DISC BAL X E N N 677,497.61

4020 , Disc: Outlays, gross (total) 677,497.61

4080 , Disc: Outlays, net 677,497.61

4190 , Outlays, net (disc. and mand.) 677,497.61

Page 652: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 652 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: OtherBudget Account: Migration and Refugee AssistanceTreasury Account: Migration and Refugee AssistanceBudget Account ID: 014-25-1143 Treasury Account ID: 19- -12 /13 -1143 -000-0GTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

Change in Obl Bal

3000 4801 C B X E N 1 109,070.66

3011 4801 C B X E N 1 -109,070.663011 4801 C E X E N 1 132,238.833011 4902 D E DISC BAL X E N N -23,168.17Sub-total, 3011 0.00

3020 4902 D E DISC BAL X E N N 23,168.17

3041 4871 D E X E N -28,287.22

3050 4801 C E E N 1 132,238.833050 4871 D E E N -28,287.22Sub-total, 3050 103,951.61

3100 , Memo: Obligated balance, start of year 109,070.66

3200 , Memo: Obligated balance, end of year 103,951.61

BA & O, Net

4011 4902 D E DISC BAL X E N N -23,168.17

4020 , Disc: Outlays, gross (total) -23,168.17

4080 , Disc: Outlays, net -23,168.17

4190 , Outlays, net (disc. and mand.) -23,168.17

Page 653: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 653 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: OtherBudget Account: Account Total, Migration and Refugee AssistanceTreasury Account:Budget Account ID: 014-25-1143 Treasury Account ID: - - / - - -GTAS User: /

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

Program Activity Total Obligations

0900 , Total new obligations 3,370,122,821.29

Budgetary Resources

1000 , Unob Bal: Brought forward, Oct 1 510,174,933.461021 , Unob Bal: Recov of prior year unpaid obligations 22,788,701.081033 , Unob Bal: Recov of prior year paid obligations 64,179.851050 , Unob Bal: Unobligated balance (total) 533,027,814.391100 , BA: Disc: Appropriation 3,059,000,000.001121 , BA: Disc: Approps transferred from other accounts 7,000,000.001160 , BA: Disc: Appropriation (total) 3,066,000,000.001700 , BA: Disc: Spending auth: Collected 450,492.721750 , BA: Disc: Spending auth: Total 450,492.721900 , Budget authority total (disc. and mand.) 3,066,450,492.721930 , Total budgetary resources avail (disc. and mand.) 3,599,478,307.111941 , Unob Bal: Memo: Unexpired unob bal, EOY 229,355,485.82

Change in Obl Bal

3000 , Ob Bal: SOY: Unpaid obs brought fwd, Oct 1 713,792,918.933010 , Ob Bal: New obligations: Unexpired accounts 3,370,122,821.293011 , Ob Bal: Obl ("upward adjustments"): Exp accts 0.003020 , Ob Bal: Outlays (gross) -3,337,820,478.343040 , Ob Bal: Recov, prior year unpaid obs, unexp accts -22,788,701.083041 , Ob Bal: Recov, prior year unpaid obs, exp accts -751,653.263050 , Ob Bal: EOY: Unpaid obligations 722,554,907.543100 , Memo: Obligated balance, start of year 713,792,918.933200 , Memo: Obligated balance, end of year 722,554,907.54

BA & O, Net

4000 , Disc: Budget authority, gross 3,066,450,492.724010 , Disc: Outlays from new authority 2,705,606,857.724011 , Disc: Outlays from balances 632,213,620.62

Page 654: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 654 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: OtherBudget Account: Account Total, Migration and Refugee AssistanceTreasury Account:Budget Account ID: 014-25-1143 Treasury Account ID: - - / - - -GTAS User: /

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

4020 , Disc: Outlays, gross (total) 3,337,820,478.344030 , Disc: Offsets, BA and OL: Collections fr Fed srcs -450,236.004033 , Disc: Offsets, BA and OL: Collections, nonFed srcs -64,436.574040 , Disc: Offsets against gross BA and outlays (total) -514,672.574053 , Disc: Offset, BA: Recov, prior year paid obs, unex 64,179.854060 , Disc: Additional offsets against BA only (total) 64,179.854070 , Disc: Budget authority, net 3,066,000,000.004080 , Disc: Outlays, net 3,337,305,805.774180 , Budget authority, net (disc. and mand.) 3,066,000,000.004190 , Outlays, net (disc. and mand.) 3,337,305,805.77

Page 655: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 655 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: OtherBudget Account: Payment to International Center for Middle Eastern-Western DialoTreasury Account: Payment to International Center for Middle Eastern-Western DialoBudget Account ID: 014-25-1155 Treasury Account ID: 19- - /X -1155 -000-0GTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

Budgetary Resources

1000 4201 D B U N 1 3,339.00

1050 , Unob Bal: Unobligated balance (total) 3,339.00

1930 , Total budgetary resources avail (disc. and mand.) 3,339.00

1941 4450 C E U N 1 3,339.00

Page 656: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 656 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: OtherBudget Account: Account Total, Payment to International Center for Middle Eastern-Western DialoTreasury Account:Budget Account ID: 014-25-1155 Treasury Account ID: - - / - - -GTAS User: /

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

1000 , Unob Bal: Brought forward, Oct 1 3,339.001050 , Unob Bal: Unobligated balance (total) 3,339.001930 , Total budgetary resources avail (disc. and mand.) 3,339.001941 , Unob Bal: Memo: Unexpired unob bal, EOY 3,339.00

Page 657: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 657 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: OtherBudget Account: United States Emergency Refugee and Migration Assistance FundTreasury Account: United States Emergency Refugee and Migration Assistance FundBudget Account ID: 014-25-0040 Treasury Account ID: 11- - /X -0040 -000-0GTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

1000 4201 D B U N 1 77,490,145.00

1010 4176 C E P F 11 0040 X U N -70,000,000.00

1050 , Unob Bal: Unobligated balance (total) 7,490,145.00

1100 4119 D E P DISC X X U N 1 50,000,000.00

1160 , BA: Disc: Appropriation (total) 50,000,000.00

1900 , Budget authority total (disc. and mand.) 50,000,000.00

1930 , Total budgetary resources avail (disc. and mand.) 57,490,145.00

1941 4450 C E U N 1 57,490,145.00

BA & O, Net

4000 , Disc: Budget authority, gross 50,000,000.00

4070 , Disc: Budget authority, net 50,000,000.00

4180 , Budget authority, net (disc. and mand.) 50,000,000.00

Page 658: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 658 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: OtherBudget Account: United States Emergency Refugee and Migration Assistance FundTreasury Account: United States Emergency Refugee and Migration Assistance FundBudget Account ID: 014-25-0040 Treasury Account ID: 19-11- /X -0040 -000-0GTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

Program Activity Total Obligations

0900 4801 C B X U N 1 -112,677.960900 4801 C B X U N 1 -28,904.000900 4801 C B X U N 1 -20,030.000900 4801 C B X U N 1 -9,218.350900 4801 D E X U N 1 -5,750.000900 4801 C E X U N 1 1,493.290900 4801 C E X U N 1 99,439.000900 4802 C B DISC BAL X U N 1 N -5,750.000900 4802 C E DISC BAL X U N 1 N 2,970,025.700900 4902 C E DISC BAL X U N N 20,030.000900 4902 C E DISC BAL X U N N 27,410.710900 4902 C E DISC BAL X U N N 28,207.000900 4902 C E DISC BAL X U N N 20,000,000.000900 4902 C E DISC NEW X U N N 50,000,000.00Sub-total, 0900 72,964,275.39

Budgetary Resources

1000 4201 D B U N 1 176,580.311000 4801 C B X U N 1 -112,677.961000 4801 C B X U N 1 -28,904.001000 4801 C B X U N 1 -20,030.001000 4801 C B X U N 1 -9,218.351000 4802 C B DISC BAL X U N 1 N -5,750.00Sub-total, 1000 0.00

1011 4176 D E P F 11 0040 X U N 70,000,000.00

1021 4871 D E X U N 12,345.82

1033 4972 D E X DISC X U N 2,964,275.70

Page 659: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 659 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: OtherBudget Account: United States Emergency Refugee and Migration Assistance FundTreasury Account: United States Emergency Refugee and Migration Assistance FundBudget Account ID: 014-25-0040 Treasury Account ID: 19-11- /X -0040 -000-0GTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

1050 , Unob Bal: Unobligated balance (total) 72,976,621.52

1700 4266 D E DISC X U N 65.93

1750 , BA: Disc: Spending auth: Total 65.93

1900 , Budget authority total (disc. and mand.) 65.93

1930 , Total budgetary resources avail (disc. and mand.) 72,976,687.45

1941 4450 C E U N 1 132.171941 4510 C E A U N 1 12,279.89Sub-total, 1941 12,412.06

Change in Obl Bal

3000 4801 C B X U N 1 9,218.353000 4801 C B X U N 1 20,030.003000 4801 C B X U N 1 28,904.003000 4801 C B X U N 1 112,677.96Sub-total, 3000 170,830.31

3010 4801 C B X U N 1 -112,677.963010 4801 C B X U N 1 -28,904.003010 4801 C B X U N 1 -20,030.003010 4801 C B X U N 1 -9,218.353010 4801 D E X U N 1 -5,750.003010 4801 C E X U N 1 1,493.293010 4801 C E X U N 1 99,439.003010 4802 C B DISC BAL X U N 1 N -5,750.003010 4802 C E DISC BAL X U N 1 N 2,970,025.703010 4902 C E DISC BAL X U N N 20,030.003010 4902 C E DISC BAL X U N N 27,410.713010 4902 C E DISC BAL X U N N 28,207.003010 4902 C E DISC BAL X U N N 20,000,000.00

Page 660: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 660 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: OtherBudget Account: United States Emergency Refugee and Migration Assistance FundTreasury Account: United States Emergency Refugee and Migration Assistance FundBudget Account ID: 014-25-0040 Treasury Account ID: 19-11- /X -0040 -000-0GTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

3010 4902 C E DISC NEW X U N N 50,000,000.00Sub-total, 3010 72,964,275.39

3020 4802 C B DISC BAL X U N 1 N 5,750.003020 4802 C E DISC BAL X U N 1 N -2,970,025.703020 4902 C E DISC NEW X U N N -50,000,000.003020 4902 C E DISC BAL X U N N -20,000,000.003020 4902 C E DISC BAL X U N N -28,207.003020 4902 C E DISC BAL X U N N -27,410.713020 4902 C E DISC BAL X U N N -20,030.00Sub-total, 3020 -73,039,923.41

3040 4871 D E X U N -12,345.82

3050 4801 D E U N 1 -5,750.003050 4801 C E U N 1 1,493.293050 4801 C E U N 1 99,439.003050 4871 D E U N -12,345.82Sub-total, 3050 82,836.47

3100 , Memo: Obligated balance, start of year 170,830.31

3200 , Memo: Obligated balance, end of year 82,836.47

BA & O, Net

4000 , Disc: Budget authority, gross 65.93

4010 4902 C E DISC NEW X U N N 50,000,000.00

4011 4802 C B DISC BAL X U N 1 N -5,750.004011 4802 C E DISC BAL X U N 1 N 2,970,025.704011 4902 C E DISC BAL X U N N 20,030.004011 4902 C E DISC BAL X U N N 27,410.714011 4902 C E DISC BAL X U N N 28,207.00

Page 661: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 661 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: OtherBudget Account: United States Emergency Refugee and Migration Assistance FundTreasury Account: United States Emergency Refugee and Migration Assistance FundBudget Account ID: 014-25-0040 Treasury Account ID: 19-11- /X -0040 -000-0GTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

4011 4902 C E DISC BAL X U N N 20,000,000.00Sub-total, 4011 23,039,923.41

4020 , Disc: Outlays, gross (total) 73,039,923.41

4033 4266 D E DISC X U N -65.934033 4972 D E X DISC X U N -2,964,275.70Sub-total, 4033 -2,964,341.63

4040 , Disc: Offsets against gross BA and outlays (total) -2,964,341.63

4053 4972 D E X DISC X U N 2,964,275.70

4060 , Disc: Additional offsets against BA only (total) 2,964,275.70

4070 , Disc: Budget authority, net 0.00

4080 , Disc: Outlays, net 70,075,581.78

4180 , Budget authority, net (disc. and mand.) 0.00

4190 , Outlays, net (disc. and mand.) 70,075,581.78

Page 662: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 662 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: OtherBudget Account: Account Total, United States Emergency Refugee and Migration Assistance FundTreasury Account:Budget Account ID: 014-25-0040 Treasury Account ID: - - / - - -GTAS User: /

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

Program Activity Total Obligations

0900 , Total new obligations 72,964,275.39

Budgetary Resources

1000 , Unob Bal: Brought forward, Oct 1 77,490,145.001010 , Unob Bal: Transferred to other accounts -70,000,000.001011 , Unob Bal: Transferred from other accounts 70,000,000.001021 , Unob Bal: Recov of prior year unpaid obligations 12,345.821033 , Unob Bal: Recov of prior year paid obligations 2,964,275.701050 , Unob Bal: Unobligated balance (total) 80,466,766.521100 , BA: Disc: Appropriation 50,000,000.001160 , BA: Disc: Appropriation (total) 50,000,000.001700 , BA: Disc: Spending auth: Collected 65.931750 , BA: Disc: Spending auth: Total 65.931900 , Budget authority total (disc. and mand.) 50,000,065.931930 , Total budgetary resources avail (disc. and mand.) 130,466,832.451941 , Unob Bal: Memo: Unexpired unob bal, EOY 57,502,557.06

Change in Obl Bal

3000 , Ob Bal: SOY: Unpaid obs brought fwd, Oct 1 170,830.313010 , Ob Bal: New obligations: Unexpired accounts 72,964,275.393020 , Ob Bal: Outlays (gross) -73,039,923.413040 , Ob Bal: Recov, prior year unpaid obs, unexp accts -12,345.823050 , Ob Bal: EOY: Unpaid obligations 82,836.473100 , Memo: Obligated balance, start of year 170,830.313200 , Memo: Obligated balance, end of year 82,836.47

BA & O, Net

4000 , Disc: Budget authority, gross 50,000,065.934010 , Disc: Outlays from new authority 50,000,000.004011 , Disc: Outlays from balances 23,039,923.414020 , Disc: Outlays, gross (total) 73,039,923.41

Page 663: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 663 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: OtherBudget Account: Account Total, United States Emergency Refugee and Migration Assistance FundTreasury Account:Budget Account ID: 014-25-0040 Treasury Account ID: - - / - - -GTAS User: /

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

4033 , Disc: Offsets, BA and OL: Collections, nonFed srcs -2,964,341.634040 , Disc: Offsets against gross BA and outlays (total) -2,964,341.634053 , Disc: Offset, BA: Recov, prior year paid obs, unex 2,964,275.704060 , Disc: Additional offsets against BA only (total) 2,964,275.704070 , Disc: Budget authority, net 50,000,000.004080 , Disc: Outlays, net 70,075,581.784180 , Budget authority, net (disc. and mand.) 50,000,000.004190 , Outlays, net (disc. and mand.) 70,075,581.78

Page 664: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 664 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: OtherBudget Account: Complex Crises FundTreasury Account: Complex Crises FundBudget Account ID: 014-25-1015 Treasury Account ID: 19-72- /X -1015 -000-0GTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

Budgetary Resources

1000 4201 D B U N 1 3,730.00

1050 , Unob Bal: Unobligated balance (total) 3,730.00

1930 , Total budgetary resources avail (disc. and mand.) 3,730.00

1941 4450 C E U N 1 3,730.00

Page 665: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 665 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: OtherBudget Account: Complex Crises FundTreasury Account: Complex Crises FundBudget Account ID: 014-25-1015 Treasury Account ID: 19-72-15 /16 -1015 -000-0GTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

Program Activity Total Obligations

0900 4801 C E X U Y 1 4,999,200.00

Budgetary Resources

1011 4176 D E P F 72 1015 X U Y 5,000,000.00

1050 , Unob Bal: Unobligated balance (total) 5,000,000.00

1930 , Total budgetary resources avail (disc. and mand.) 5,000,000.00

1940 4610 C E A U Y 1 -800.00

Change in Obl Bal

3010 4801 C E X U Y 1 4,999,200.00

3050 4801 C E U Y 1 4,999,200.00

3200 , Memo: Obligated balance, end of year 4,999,200.00

Page 666: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 666 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: OtherBudget Account: Complex Crises FundTreasury Account: Complex Crises FundBudget Account ID: 014-25-1015 Treasury Account ID: 19-72-14 /15 -1015 -000-0GTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

3000 4801 C B X E N 1 6,297,376.00

3011 4801 C B X E N 1 -6,297,376.003011 4801 C E X E N 1 3,223,682.263011 4902 C E DISC BAL X E N N 3,073,693.74Sub-total, 3011 0.00

3020 4902 C E DISC BAL X E N N -3,073,693.74

3050 4801 C E E N 1 3,223,682.26

3100 , Memo: Obligated balance, start of year 6,297,376.00

3200 , Memo: Obligated balance, end of year 3,223,682.26

BA & O, Net

4011 4902 C E DISC BAL X E N N 3,073,693.74

4020 , Disc: Outlays, gross (total) 3,073,693.74

4080 , Disc: Outlays, net 3,073,693.74

4190 , Outlays, net (disc. and mand.) 3,073,693.74

Page 667: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 667 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: OtherBudget Account: Complex Crises FundTreasury Account: Complex Crises FundBudget Account ID: 014-25-1015 Treasury Account ID: 72- - /X -1015 -000-0GTAS User: 202-567-4115 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

Program Activity Total Obligations

0900 4801 C B X U N 1 -28,264,519.950900 4801 C E X U N 1 25,886,074.470900 4802 C B DISC BAL X U N 1 N -850,671.650900 4802 C E DISC NEW X U N 1 N 278,712.370900 4802 C E DISC BAL X U N 1 N 533,108.230900 4901 C B X U N 1 -4,125,195.000900 4901 C E X U N 1 2,946,915.000900 4902 C E DISC NEW X U N N 2,888,252.140900 4902 C E DISC BAL X U N N 21,747,177.39Sub-total, 0900 21,039,853.00

Budgetary Resources

1000 4201 D B U N 1 57,756,169.921000 4801 C B X U N 1 -28,264,519.951000 4802 C B DISC BAL X U N 1 N -850,671.651000 4901 C B X U N 1 -4,125,195.00Sub-total, 1000 24,515,783.32

1021 4871 D E X U N 8,517.75

1050 , Unob Bal: Unobligated balance (total) 24,524,301.07

1100 4119 D E P DISC X X U N 1 30,000,000.00

1160 , BA: Disc: Appropriation (total) 30,000,000.00

1900 , Budget authority total (disc. and mand.) 30,000,000.00

1930 , Total budgetary resources avail (disc. and mand.) 54,524,301.07

1941 4510 C E A U N 1 27,550,773.921941 4610 C E A U N 1 5,933,674.15

Page 668: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 668 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: OtherBudget Account: Complex Crises FundTreasury Account: Complex Crises FundBudget Account ID: 014-25-1015 Treasury Account ID: 72- - /X -1015 -000-0GTAS User: 202-567-4115 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

Sub-total, 1941 33,484,448.07

Change in Obl Bal

3000 4801 C B X U N 1 28,264,519.953000 4901 C B X U N 1 4,125,195.00Sub-total, 3000 32,389,714.95

3010 4801 C B X U N 1 -28,264,519.953010 4801 C E X U N 1 25,886,074.473010 4802 C B DISC BAL X U N 1 N -850,671.653010 4802 C E DISC NEW X U N 1 N 278,712.373010 4802 C E DISC BAL X U N 1 N 533,108.233010 4901 C B X U N 1 -4,125,195.003010 4901 C E X U N 1 2,946,915.003010 4902 C E DISC NEW X U N N 2,888,252.143010 4902 C E DISC BAL X U N N 21,747,177.39Sub-total, 3010 21,039,853.00

3020 4802 C B DISC BAL X U N 1 N 850,671.653020 4802 C E DISC BAL X U N 1 N -533,108.233020 4802 C E DISC NEW X U N 1 N -278,712.373020 4902 C E DISC BAL X U N N -21,747,177.393020 4902 C E DISC NEW X U N N -2,888,252.14Sub-total, 3020 -24,596,578.48

3040 4871 D E X U N -8,517.75

3050 4801 C E U N 1 25,886,074.473050 4871 D E U N -8,517.753050 4901 C E U N 1 2,946,915.00Sub-total, 3050 28,824,471.72

3100 , Memo: Obligated balance, start of year 32,389,714.95

Page 669: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 669 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: OtherBudget Account: Complex Crises FundTreasury Account: Complex Crises FundBudget Account ID: 014-25-1015 Treasury Account ID: 72- - /X -1015 -000-0GTAS User: 202-567-4115 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

3200 , Memo: Obligated balance, end of year 28,824,471.72

BA & O, Net

4000 , Disc: Budget authority, gross 30,000,000.00

4010 4802 C E DISC NEW X U N 1 N 278,712.374010 4902 C E DISC NEW X U N N 2,888,252.14Sub-total, 4010 3,166,964.51

4011 4802 C B DISC BAL X U N 1 N -850,671.654011 4802 C E DISC BAL X U N 1 N 533,108.234011 4902 C E DISC BAL X U N N 21,747,177.39Sub-total, 4011 21,429,613.97

4020 , Disc: Outlays, gross (total) 24,596,578.48

4070 , Disc: Budget authority, net 30,000,000.00

4080 , Disc: Outlays, net 24,596,578.48

4180 , Budget authority, net (disc. and mand.) 30,000,000.00

4190 , Outlays, net (disc. and mand.) 24,596,578.48

Page 670: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 670 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: OtherBudget Account: Complex Crises FundTreasury Account: Complex Crises FundBudget Account ID: 014-25-1015 Treasury Account ID: 72- -15 /16 -1015 -000-0GTAS User: 202-567-5123 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

Program Activity Total Obligations

0900 4801 C E X U Y 1 24,700,000.000900 4902 C E DISC BAL X U Y N 300,000.00Sub-total, 0900 25,000,000.00

Budgetary Resources

1000 4201 D B U Y 1 30,000,000.00

1010 4176 C E P F 72 1015 X U Y -5,000,000.00

1050 , Unob Bal: Unobligated balance (total) 25,000,000.00

1930 , Total budgetary resources avail (disc. and mand.) 25,000,000.00

Change in Obl Bal

3010 4801 C E X U Y 1 24,700,000.003010 4902 C E DISC BAL X U Y N 300,000.00Sub-total, 3010 25,000,000.00

3020 4902 C E DISC BAL X U Y N -300,000.00

3050 4801 C E U Y 1 24,700,000.00

3200 , Memo: Obligated balance, end of year 24,700,000.00

BA & O, Net

4011 4902 C E DISC BAL X U Y N 300,000.00

4020 , Disc: Outlays, gross (total) 300,000.00

4080 , Disc: Outlays, net 300,000.00

Page 671: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 671 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: OtherBudget Account: Complex Crises FundTreasury Account: Complex Crises FundBudget Account ID: 014-25-1015 Treasury Account ID: 72- -15 /16 -1015 -000-0GTAS User: 202-567-5123 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

4190 , Outlays, net (disc. and mand.) 300,000.00

Page 672: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 672 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: OtherBudget Account: Complex Crises FundTreasury Account: Complex Crises FundBudget Account ID: 014-25-1015 Treasury Account ID: 72- -14 /15 -1015 -000-0GTAS User: 202-567-5123 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

Change in Obl Bal

3000 4801 C B X E N 1 13,579,069.003000 4901 C B X E N 1 120,931.00Sub-total, 3000 13,700,000.00

3011 4801 C B X E N 1 -13,579,069.003011 4801 C E X E N 1 5,850,641.473011 4802 C E DISC BAL X E N 1 N 6,400.973011 4901 C B X E N 1 -120,931.003011 4901 C E X E N 1 438,429.003011 4902 C E DISC BAL X E N N 7,404,528.56Sub-total, 3011 0.00

3020 4802 C E DISC BAL X E N 1 N -6,400.973020 4902 C E DISC BAL X E N N -7,404,528.56Sub-total, 3020 -7,410,929.53

3050 4801 C E E N 1 5,850,641.473050 4901 C E E N 1 438,429.00Sub-total, 3050 6,289,070.47

3100 , Memo: Obligated balance, start of year 13,700,000.00

3200 , Memo: Obligated balance, end of year 6,289,070.47

BA & O, Net

4011 4802 C E DISC BAL X E N 1 N 6,400.974011 4902 C E DISC BAL X E N N 7,404,528.56Sub-total, 4011 7,410,929.53

4020 , Disc: Outlays, gross (total) 7,410,929.53

Page 673: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 673 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: OtherBudget Account: Complex Crises FundTreasury Account: Complex Crises FundBudget Account ID: 014-25-1015 Treasury Account ID: 72- -14 /15 -1015 -000-0GTAS User: 202-567-5123 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

4080 , Disc: Outlays, net 7,410,929.53

4190 , Outlays, net (disc. and mand.) 7,410,929.53

Page 674: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 674 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: OtherBudget Account: Complex Crises FundTreasury Account: Complex Crises FundBudget Account ID: 014-25-1015 Treasury Account ID: 72- -13 /14 -1015 -000-0GTAS User: 202-567-5123 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

Change in Obl Bal

3000 4801 C B X E N 1 8,773,563.353000 4901 C B X E N 1 6,780,143.76Sub-total, 3000 15,553,707.11

3011 4801 C B X E N 1 -8,773,563.353011 4801 C E X E N 1 2,789,435.993011 4802 C B DISC BAL X E N 1 N -714,033.173011 4802 C E DISC BAL X E N 1 N 736,795.173011 4901 C B X E N 1 -6,780,143.763011 4901 C E X E N 1 424,445.003011 4902 C E DISC BAL X E N N 12,317,064.12Sub-total, 3011 0.00

3020 4802 C B DISC BAL X E N 1 N 714,033.173020 4802 C E DISC BAL X E N 1 N -736,795.173020 4902 C E DISC BAL X E N N -12,317,064.12Sub-total, 3020 -12,339,826.12

3050 4801 C E E N 1 2,789,435.993050 4901 C E E N 1 424,445.00Sub-total, 3050 3,213,880.99

3100 , Memo: Obligated balance, start of year 15,553,707.11

3200 , Memo: Obligated balance, end of year 3,213,880.99

BA & O, Net

4011 4802 C B DISC BAL X E N 1 N -714,033.174011 4802 C E DISC BAL X E N 1 N 736,795.174011 4902 C E DISC BAL X E N N 12,317,064.12Sub-total, 4011 12,339,826.12

Page 675: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 675 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: OtherBudget Account: Complex Crises FundTreasury Account: Complex Crises FundBudget Account ID: 014-25-1015 Treasury Account ID: 72- -13 /14 -1015 -000-0GTAS User: 202-567-5123 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

4020 , Disc: Outlays, gross (total) 12,339,826.12

4080 , Disc: Outlays, net 12,339,826.12

4190 , Outlays, net (disc. and mand.) 12,339,826.12

Page 676: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 676 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: OtherBudget Account: Complex Crises FundTreasury Account: Complex Crises FundBudget Account ID: 014-25-1015 Treasury Account ID: 72- -12 /13 -1015 -000-0GTAS User: 202-567-5123 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

Change in Obl Bal

3000 4801 C B X E N 1 4,167,402.623000 4901 C B X E N 1 1,570,706.00Sub-total, 3000 5,738,108.62

3011 4801 C B X E N 1 -4,167,402.623011 4801 C E X E N 1 943,099.153011 4802 C B DISC BAL X E N 1 N -949,930.643011 4802 C E DISC BAL X E N 1 N 526,421.833011 4901 C B X E N 1 -1,570,706.003011 4901 C E X E N 1 12,039.003011 4902 C E DISC BAL X E N N 5,206,479.28Sub-total, 3011 0.00

3020 4802 C B DISC BAL X E N 1 N 949,930.643020 4802 C E DISC BAL X E N 1 N -526,421.833020 4902 C E DISC BAL X E N N -5,206,479.28Sub-total, 3020 -4,782,970.47

3050 4801 C E E N 1 943,099.153050 4901 C E E N 1 12,039.00Sub-total, 3050 955,138.15

3100 , Memo: Obligated balance, start of year 5,738,108.62

3200 , Memo: Obligated balance, end of year 955,138.15

BA & O, Net

4011 4802 C B DISC BAL X E N 1 N -949,930.644011 4802 C E DISC BAL X E N 1 N 526,421.834011 4902 C E DISC BAL X E N N 5,206,479.28Sub-total, 4011 4,782,970.47

Page 677: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 677 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: OtherBudget Account: Complex Crises FundTreasury Account: Complex Crises FundBudget Account ID: 014-25-1015 Treasury Account ID: 72- -12 /13 -1015 -000-0GTAS User: 202-567-5123 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

4020 , Disc: Outlays, gross (total) 4,782,970.47

4080 , Disc: Outlays, net 4,782,970.47

4190 , Outlays, net (disc. and mand.) 4,782,970.47

Page 678: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 678 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: OtherBudget Account: Account Total, Complex Crises FundTreasury Account:Budget Account ID: 014-25-1015 Treasury Account ID: - - / - - -GTAS User: /

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

Program Activity Total Obligations

0900 , Total new obligations 51,039,053.00

Budgetary Resources

1000 , Unob Bal: Brought forward, Oct 1 54,519,513.321010 , Unob Bal: Transferred to other accounts -5,000,000.001011 , Unob Bal: Transferred from other accounts 5,000,000.001021 , Unob Bal: Recov of prior year unpaid obligations 8,517.751050 , Unob Bal: Unobligated balance (total) 54,528,031.071100 , BA: Disc: Appropriation 30,000,000.001160 , BA: Disc: Appropriation (total) 30,000,000.001900 , Budget authority total (disc. and mand.) 30,000,000.001930 , Total budgetary resources avail (disc. and mand.) 84,528,031.071940 , Unob Bal: Memo: Unob bal expiring -800.001941 , Unob Bal: Memo: Unexpired unob bal, EOY 33,488,178.07

Change in Obl Bal

3000 , Ob Bal: SOY: Unpaid obs brought fwd, Oct 1 73,678,906.683010 , Ob Bal: New obligations: Unexpired accounts 51,039,053.003011 , Ob Bal: Obl ("upward adjustments"): Exp accts 0.003020 , Ob Bal: Outlays (gross) -52,503,998.343040 , Ob Bal: Recov, prior year unpaid obs, unexp accts -8,517.753050 , Ob Bal: EOY: Unpaid obligations 72,205,443.593100 , Memo: Obligated balance, start of year 73,678,906.683200 , Memo: Obligated balance, end of year 72,205,443.59

BA & O, Net

4000 , Disc: Budget authority, gross 30,000,000.004010 , Disc: Outlays from new authority 3,166,964.514011 , Disc: Outlays from balances 49,337,033.834020 , Disc: Outlays, gross (total) 52,503,998.344070 , Disc: Budget authority, net 30,000,000.00

Page 679: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 679 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: OtherBudget Account: Account Total, Complex Crises FundTreasury Account:Budget Account ID: 014-25-1015 Treasury Account ID: - - / - - -GTAS User: /

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

4080 , Disc: Outlays, net 52,503,998.344180 , Budget authority, net (disc. and mand.) 30,000,000.004190 , Outlays, net (disc. and mand.) 52,503,998.34

Page 680: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 680 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: OtherBudget Account: International Narcotics Control and Law EnforcementTreasury Account: International Narcotics ControlBudget Account ID: 014-25-1022 Treasury Account ID: 11- - /X -1022 -000-0GTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

Budgetary Resources

1000 4201 D B U N 1 0.86

1050 , Unob Bal: Unobligated balance (total) 0.86

1930 , Total budgetary resources avail (disc. and mand.) 0.86

1941 4450 C E U N 1 0.86

Page 681: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 681 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: OtherBudget Account: International Narcotics Control and Law EnforcementTreasury Account: International Narcotics ControlBudget Account ID: 014-25-1022 Treasury Account ID: 11- -14 /19 -1022 -000-0GTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

1010 4176 C E P F 11 1022 X U N -21,293,305.00

1012 4191 D E P F 11 1022 X U N 21,293,305.00

1050 , Unob Bal: Unobligated balance (total) 0.00

1930 , Total budgetary resources avail (disc. and mand.) 0.00

Page 682: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 682 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: OtherBudget Account: International Narcotics Control and Law EnforcementTreasury Account: International Narcotics ControlBudget Account ID: 014-25-1022 Treasury Account ID: 11- -13 /18 -1022 -000-0GTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

1010 4176 C E P F 11 1022 X U N -27,704,111.00

1012 4191 D E P F 11 1022 X U N 27,704,111.00

1050 , Unob Bal: Unobligated balance (total) 0.00

1930 , Total budgetary resources avail (disc. and mand.) 0.00

Page 683: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 683 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: OtherBudget Account: International Narcotics Control and Law EnforcementTreasury Account: International Narcotics ControlBudget Account ID: 014-25-1022 Treasury Account ID: 11- -16 /17 -1022 -000-0GTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

1100 4119 D E P DISC X X U N 1 1,266,471,000.00

1120 4170 C E P F DISC 72 0306 X U N N -54,975,000.001120 4175 C E P F DISC 11 1022 X U N -1,211,496,000.00Sub-total, 1120 -1,266,471,000.00

1160 , BA: Disc: Appropriation (total) 0.00

1900 , Budget authority total (disc. and mand.) 0.00

1930 , Total budgetary resources avail (disc. and mand.) 0.00

BA & O, Net

4000 , Disc: Budget authority, gross 0.00

4070 , Disc: Budget authority, net 0.00

4180 , Budget authority, net (disc. and mand.) 0.00

Page 684: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 684 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: OtherBudget Account: International Narcotics Control and Law EnforcementTreasury Account: International Narcotics ControlBudget Account ID: 014-25-1022 Treasury Account ID: 11- -12 /17 -1022 -000-0GTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

Budgetary Resources

1000 4201 D B U N 1 1,262,471.00

1010 4176 C E P F 11 1022 X U N -6,297,770.001010 4190 C E P F 72 1037 X U N -435,000.00Sub-total, 1010 -6,732,770.00

1012 4191 D E P F 11 1022 X U N 6,732,770.00

1050 , Unob Bal: Unobligated balance (total) 1,262,471.00

1930 , Total budgetary resources avail (disc. and mand.) 1,262,471.00

1941 4450 C E U N 1 1,262,471.00

Page 685: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 685 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: OtherBudget Account: International Narcotics Control and Law EnforcementTreasury Account: International Narcotics ControlBudget Account ID: 014-25-1022 Treasury Account ID: 11- -15 /16 -1022 -000-0GTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

1010 4190 C E P F 72 1037 X U Y -28,657,400.00

1011 4176 D E P F 11 1022 X U Y 9,587,400.001011 4190 D E P F 72 1021 X U Y 1,500,000.001011 4190 D E P F 11 1082 X U Y 17,570,000.00Sub-total, 1011 28,657,400.00

1050 , Unob Bal: Unobligated balance (total) 0.00

1930 , Total budgetary resources avail (disc. and mand.) 0.00

Page 686: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 686 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: OtherBudget Account: International Narcotics Control and Law EnforcementTreasury Account: International Narcotics ControlBudget Account ID: 014-25-1022 Treasury Account ID: 11- -11 /16 -1022 -000-0GTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

1010 4176 C E P F 11 1022 X U Y -25,419,297.001010 4190 C E P F 72 1037 X U Y -21,380,000.00Sub-total, 1010 -46,799,297.00

1011 4190 D E P F 72 0306 X U Y 500,000.00

1012 4191 D E P F 11 1022 X U Y 46,299,297.00

1050 , Unob Bal: Unobligated balance (total) 0.00

1930 , Total budgetary resources avail (disc. and mand.) 0.00

Page 687: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 687 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: OtherBudget Account: International Narcotics Control and Law EnforcementTreasury Account: International Narcotics ControlBudget Account ID: 014-25-1022 Treasury Account ID: 11- -10 /16 -1022 -000-0GTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

1010 4176 C E P F 11 1022 X U Y -30,279,788.001010 4190 C E P F 72 1037 X U Y -57,968,000.00Sub-total, 1010 -88,247,788.00

1012 4191 D E P F 11 1022 X U Y 88,247,788.00

1050 , Unob Bal: Unobligated balance (total) 0.00

1930 , Total budgetary resources avail (disc. and mand.) 0.00

Page 688: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 688 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: OtherBudget Account: International Narcotics Control and Law EnforcementTreasury Account: International Narcotics ControlBudget Account ID: 014-25-1022 Treasury Account ID: 19-11- /X -1022 -000-0GTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

Program Activity Total Obligations

0900 4801 C B X U N 1 -3,311,482.120900 4801 C B X U N 1 -35,640.000900 4801 C B X U N 1 -6,647.200900 4801 C E X U N 1 6,647.200900 4801 C E X U N 1 257,507.340900 4801 C E X U N 1 590,164.640900 4801 C E X U N 1 1,099,496.100900 4801 C E X U N 1 2,422,266.460900 4802 C B DISC BAL X U N 1 N -105,957.300900 4802 C E DISC BAL X U N 1 N 5,117,366.420900 4902 C E DISC BAL X U N N 5,901.650900 4902 C E DISC BAL X U N N 395,643.250900 4902 C E DISC BAL X U N N 1,081,503.800900 4982 C E DISC X U N 1 N 311.15Sub-total, 0900 7,517,081.39

Budgetary Resources

1000 4201 D B U N 1 29,692,830.381000 4801 C B X U N 1 -3,311,482.121000 4801 C B X U N 1 -35,640.001000 4801 C B X U N 1 -6,647.201000 4802 C B DISC BAL X U N 1 N -105,957.30Sub-total, 1000 26,233,103.76

1021 4871 D E X U N 29,907.66

1033 4972 D E X DISC X U N 4,871,899.94

1050 , Unob Bal: Unobligated balance (total) 31,134,911.36

Page 689: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 689 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: OtherBudget Account: International Narcotics Control and Law EnforcementTreasury Account: International Narcotics ControlBudget Account ID: 014-25-1022 Treasury Account ID: 19-11- /X -1022 -000-0GTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

1930 , Total budgetary resources avail (disc. and mand.) 31,134,911.36

1941 4450 C E U N 1 15,603,610.531941 4610 C E A U N 1 8,014,219.44Sub-total, 1941 23,617,829.97

Change in Obl Bal

3000 4801 C B X U N 1 6,647.203000 4801 C B X U N 1 35,640.003000 4801 C B X U N 1 3,311,482.12Sub-total, 3000 3,353,769.32

3010 4801 C B X U N 1 -3,311,482.123010 4801 C B X U N 1 -35,640.003010 4801 C B X U N 1 -6,647.203010 4801 C E X U N 1 6,647.203010 4801 C E X U N 1 257,507.343010 4801 C E X U N 1 590,164.643010 4801 C E X U N 1 1,099,496.103010 4801 C E X U N 1 2,422,266.463010 4802 C B DISC BAL X U N 1 N -105,957.303010 4802 C E DISC BAL X U N 1 N 5,117,366.423010 4902 C E DISC BAL X U N N 5,901.653010 4902 C E DISC BAL X U N N 395,643.253010 4902 C E DISC BAL X U N N 1,081,503.803010 4982 C E DISC X U N 1 N 311.15Sub-total, 3010 7,517,081.39

3020 4802 C B DISC BAL X U N 1 N 105,957.303020 4802 C E DISC BAL X U N 1 N -5,117,366.423020 4902 C E DISC BAL X U N N -1,081,503.803020 4902 C E DISC BAL X U N N -395,643.253020 4902 C E DISC BAL X U N N -5,901.65

Page 690: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 690 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: OtherBudget Account: International Narcotics Control and Law EnforcementTreasury Account: International Narcotics ControlBudget Account ID: 014-25-1022 Treasury Account ID: 19-11- /X -1022 -000-0GTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

3020 4982 C E DISC X U N 1 N -311.15Sub-total, 3020 -6,494,768.97

3040 4871 D E X U N -29,907.66

3050 4801 C E U N 1 6,647.203050 4801 C E U N 1 257,507.343050 4801 C E U N 1 590,164.643050 4801 C E U N 1 1,099,496.103050 4801 C E U N 1 2,422,266.463050 4871 D E U N -29,907.66Sub-total, 3050 4,346,174.08

3100 , Memo: Obligated balance, start of year 3,353,769.32

3200 , Memo: Obligated balance, end of year 4,346,174.08

BA & O, Net

4011 4802 C B DISC BAL X U N 1 N -105,957.304011 4802 C E DISC BAL X U N 1 N 5,117,366.424011 4902 C E DISC BAL X U N N 5,901.654011 4902 C E DISC BAL X U N N 395,643.254011 4902 C E DISC BAL X U N N 1,081,503.804011 4982 C E DISC X U N 1 N 311.15Sub-total, 4011 6,494,768.97

4020 , Disc: Outlays, gross (total) 6,494,768.97

4033 4972 D E X DISC X U N -4,871,899.94

4040 , Disc: Offsets against gross BA and outlays (total) -4,871,899.94

4053 4972 D E X DISC X U N 4,871,899.94

Page 691: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 691 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: OtherBudget Account: International Narcotics Control and Law EnforcementTreasury Account: International Narcotics ControlBudget Account ID: 014-25-1022 Treasury Account ID: 19-11- /X -1022 -000-0GTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

4060 , Disc: Additional offsets against BA only (total) 4,871,899.94

4070 , Disc: Budget authority, net 0.00

4080 , Disc: Outlays, net 1,622,869.03

4180 , Budget authority, net (disc. and mand.) 0.00

4190 , Outlays, net (disc. and mand.) 1,622,869.03

Page 692: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 692 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: OtherBudget Account: International Narcotics Control and Law EnforcementTreasury Account: International Narcotics ControlBudget Account ID: 014-25-1022 Treasury Account ID: 19-11-14 /19 -1022 -000-0GTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

Program Activity Total Obligations

0900 4801 C E X U N 1 250,297.270900 4801 C E X U N 1 20,850,000.000900 4902 C E DISC BAL X U N N 11,827.500900 4902 C E DISC BAL X U N N 176,305.00Sub-total, 0900 21,288,429.77

Budgetary Resources

1011 4176 D E P F 11 1022 X U N 21,293,305.00

1050 , Unob Bal: Unobligated balance (total) 21,293,305.00

1930 , Total budgetary resources avail (disc. and mand.) 21,293,305.00

1941 4610 C E A U N 1 4,875.23

Change in Obl Bal

3010 4801 C E X U N 1 250,297.273010 4801 C E X U N 1 20,850,000.003010 4902 C E DISC BAL X U N N 11,827.503010 4902 C E DISC BAL X U N N 176,305.00Sub-total, 3010 21,288,429.77

3020 4902 C E DISC BAL X U N N -176,305.003020 4902 C E DISC BAL X U N N -11,827.50Sub-total, 3020 -188,132.50

3050 4801 C E U N 1 250,297.273050 4801 C E U N 1 20,850,000.00Sub-total, 3050 21,100,297.27

Page 693: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 693 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: OtherBudget Account: International Narcotics Control and Law EnforcementTreasury Account: International Narcotics ControlBudget Account ID: 014-25-1022 Treasury Account ID: 19-11-14 /19 -1022 -000-0GTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

3200 , Memo: Obligated balance, end of year 21,100,297.27

BA & O, Net

4011 4902 C E DISC BAL X U N N 11,827.504011 4902 C E DISC BAL X U N N 176,305.00Sub-total, 4011 188,132.50

4020 , Disc: Outlays, gross (total) 188,132.50

4080 , Disc: Outlays, net 188,132.50

4190 , Outlays, net (disc. and mand.) 188,132.50

Page 694: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 694 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: OtherBudget Account: International Narcotics Control and Law EnforcementTreasury Account: International Narcotics ControlBudget Account ID: 014-25-1022 Treasury Account ID: 19-11-13 /18 -1022 -000-0GTAS User: 202-261-8641 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

Program Activity Total Obligations

0900 4801 C B X U N 1 -623,708.600900 4801 C B X U N 1 -600,000.000900 4801 C E X U N 1 334,358.420900 4801 C E X U N 1 353,940.240900 4801 C E X U N 1 11,935,626.000900 4801 C E X U N 1 15,799,790.000900 4901 D E X U N 1 -0.350900 4902 C E DISC BAL X U N N 12,983.390900 4902 C E DISC BAL X U N N 201,695.000900 4902 C E DISC BAL X U N N 289,350.180900 4981 C E X U N 0.35Sub-total, 0900 27,704,034.63

Budgetary Resources

1000 4201 D B U N 1 1,223,708.601000 4801 C B X U N 1 -623,708.601000 4801 C B X U N 1 -600,000.00Sub-total, 1000 0.00

1011 4176 D E P F 11 1022 X U N 27,704,111.00

1050 , Unob Bal: Unobligated balance (total) 27,704,111.00

1930 , Total budgetary resources avail (disc. and mand.) 27,704,111.00

1941 4610 C E A U N 1 76.37

Change in Obl Bal

3000 4801 C B X U N 1 600,000.003000 4801 C B X U N 1 623,708.60

Page 695: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 695 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: OtherBudget Account: International Narcotics Control and Law EnforcementTreasury Account: International Narcotics ControlBudget Account ID: 014-25-1022 Treasury Account ID: 19-11-13 /18 -1022 -000-0GTAS User: 202-261-8641 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

Sub-total, 3000 1,223,708.60

3010 4801 C B X U N 1 -623,708.603010 4801 C B X U N 1 -600,000.003010 4801 C E X U N 1 334,358.423010 4801 C E X U N 1 353,940.243010 4801 C E X U N 1 11,935,626.003010 4801 C E X U N 1 15,799,790.003010 4901 D E X U N 1 -0.353010 4902 C E DISC BAL X U N N 12,983.393010 4902 C E DISC BAL X U N N 201,695.003010 4902 C E DISC BAL X U N N 289,350.183010 4981 C E X U N 0.35Sub-total, 3010 27,704,034.63

3020 4902 C E DISC BAL X U N N -289,350.183020 4902 C E DISC BAL X U N N -201,695.003020 4902 C E DISC BAL X U N N -12,983.39Sub-total, 3020 -504,028.57

3050 4801 C E U N 1 334,358.423050 4801 C E U N 1 353,940.243050 4801 C E U N 1 11,935,626.003050 4801 C E U N 1 15,799,790.003050 4901 D E U N 1 -0.353050 4981 C E U N 0.35Sub-total, 3050 28,423,714.66

3100 , Memo: Obligated balance, start of year 1,223,708.60

3200 , Memo: Obligated balance, end of year 28,423,714.66

BA & O, Net

4011 4902 C E DISC BAL X U N N 12,983.39

Page 696: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 696 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: OtherBudget Account: International Narcotics Control and Law EnforcementTreasury Account: International Narcotics ControlBudget Account ID: 014-25-1022 Treasury Account ID: 19-11-13 /18 -1022 -000-0GTAS User: 202-261-8641 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

4011 4902 C E DISC BAL X U N N 201,695.004011 4902 C E DISC BAL X U N N 289,350.18Sub-total, 4011 504,028.57

4020 , Disc: Outlays, gross (total) 504,028.57

4080 , Disc: Outlays, net 504,028.57

4190 , Outlays, net (disc. and mand.) 504,028.57

Page 697: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 697 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: OtherBudget Account: International Narcotics Control and Law EnforcementTreasury Account: International Narcotics ControlBudget Account ID: 014-25-1022 Treasury Account ID: 19-11-16 /17 -1022 -000-0GTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

Program Activity Total Obligations

0900 4801 C E X U N 1 3,294,279.150900 4801 C E X U N 1 108,746,983.700900 4802 D E DISC NEW X U N 1 N -135,819.840900 4901 C E X U N 1 112,701.820900 4901 C E X U N 1 2,353,649.240900 4902 C E DISC NEW X U N N 6,558,056.930900 4902 C E DISC NEW X U N N 67,589,528.39Sub-total, 0900 188,519,379.39

Budgetary Resources

1121 4175 D E P F DISC 11 1022 X U N 1,211,496,000.00

1160 , BA: Disc: Appropriation (total) 1,211,496,000.00

1700 4252 D E F DISC X U N 10,328,646.521700 4266 D E DISC X U N 190,631.89Sub-total, 1700 10,519,278.41

1750 , BA: Disc: Spending auth: Total 10,519,278.41

1900 , Budget authority total (disc. and mand.) 1,222,015,278.41

1930 , Total budgetary resources avail (disc. and mand.) 1,222,015,278.41

1941 4450 C E U N 1 190,633.411941 4610 C E A U N 1 1,033,305,265.61Sub-total, 1941 1,033,495,899.02

Change in Obl Bal

3010 4801 C E X U N 1 3,294,279.153010 4801 C E X U N 1 108,746,983.70

Page 698: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 698 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: OtherBudget Account: International Narcotics Control and Law EnforcementTreasury Account: International Narcotics ControlBudget Account ID: 014-25-1022 Treasury Account ID: 19-11-16 /17 -1022 -000-0GTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

3010 4802 D E DISC NEW X U N 1 N -135,819.843010 4901 C E X U N 1 112,701.823010 4901 C E X U N 1 2,353,649.243010 4902 C E DISC NEW X U N N 6,558,056.933010 4902 C E DISC NEW X U N N 67,589,528.39Sub-total, 3010 188,519,379.39

3020 4802 D E DISC NEW X U N 1 N 135,819.843020 4902 C E DISC NEW X U N N -67,589,528.393020 4902 C E DISC NEW X U N N -6,558,056.93Sub-total, 3020 -74,011,765.48

3050 4801 C E U N 1 3,294,279.153050 4801 C E U N 1 108,746,983.703050 4901 C E U N 1 112,701.823050 4901 C E U N 1 2,353,649.24Sub-total, 3050 114,507,613.91

3200 , Memo: Obligated balance, end of year 114,507,613.91

BA & O, Net

4000 , Disc: Budget authority, gross 1,222,015,278.41

4010 4802 D E DISC NEW X U N 1 N -135,819.844010 4902 C E DISC NEW X U N N 6,558,056.934010 4902 C E DISC NEW X U N N 67,589,528.39Sub-total, 4010 74,011,765.48

4020 , Disc: Outlays, gross (total) 74,011,765.48

4030 4252 D E F DISC X U N -10,328,646.52

4033 4266 D E DISC X U N -190,631.89

Page 699: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 699 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: OtherBudget Account: International Narcotics Control and Law EnforcementTreasury Account: International Narcotics ControlBudget Account ID: 014-25-1022 Treasury Account ID: 19-11-16 /17 -1022 -000-0GTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

4040 , Disc: Offsets against gross BA and outlays (total) -10,519,278.41

4070 , Disc: Budget authority, net 1,211,496,000.00

4080 , Disc: Outlays, net 63,492,487.07

4180 , Budget authority, net (disc. and mand.) 1,211,496,000.00

4190 , Outlays, net (disc. and mand.) 63,492,487.07

Page 700: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 700 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: OtherBudget Account: International Narcotics Control and Law EnforcementTreasury Account: International Narcotics ControlBudget Account ID: 014-25-1022 Treasury Account ID: 19-11-12 /17 -1022 -000-0GTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

Program Activity Total Obligations

0900 4801 C B X U N 1 -5,033,653.000900 4801 C B X U N 1 -1,000,000.000900 4801 C B X U N 1 -189,362.000900 4801 C B X U N 1 -30,211.000900 4801 C B X U N 1 -13,729.000900 4801 C E X U N 1 22,106.070900 4801 C E X U N 1 34,650.000900 4801 C E X U N 1 35,726.960900 4801 C E X U N 1 69,839.090900 4801 C E X U N 1 85,829.000900 4801 C E X U N 1 472,558.000900 4801 C E X U N 1 503,164.480900 4801 C E X U N 1 515,479.000900 4801 C E X U N 1 1,535,682.110900 4801 C E X U N 1 1,749,433.150900 4801 C E X U N 1 5,033,653.000900 4901 D E X U N 1 -536.930900 4901 C E X U N 1 348.000900 4902 C E DISC BAL X U N N 13,729.000900 4902 C E DISC BAL X U N N 17,902.020900 4902 C E DISC BAL X U N N 30,211.000900 4902 C E DISC BAL X U N N 154,712.000900 4902 C E DISC BAL X U N N 304,724.660900 4902 C E DISC BAL X U N N 561,953.580900 4902 C E DISC BAL X U N N 741,504.850900 4902 C E DISC BAL X U N N 767,328.740900 4981 C E X U N 536.93Sub-total, 0900 6,383,579.71

Budgetary Resources

Page 701: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 701 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: OtherBudget Account: International Narcotics Control and Law EnforcementTreasury Account: International Narcotics ControlBudget Account ID: 014-25-1022 Treasury Account ID: 19-11-12 /17 -1022 -000-0GTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

1000 4201 D B U N 1 8,716,116.671000 4801 C B X U N 1 -5,033,653.001000 4801 C B X U N 1 -1,000,000.001000 4801 C B X U N 1 -189,362.001000 4801 C B X U N 1 -30,211.001000 4801 C B X U N 1 -13,729.00Sub-total, 1000 2,449,161.67

1011 4176 D E P F 11 1022 X U N 6,297,770.00

1021 4871 D E X U N 33,073.001021 4971 D E X U N 348.00Sub-total, 1021 33,421.00

1050 , Unob Bal: Unobligated balance (total) 8,780,352.67

1930 , Total budgetary resources avail (disc. and mand.) 8,780,352.67

1941 4450 C E U N 1 33,421.671941 4610 C E A U N 1 2,363,351.29Sub-total, 1941 2,396,772.96

Change in Obl Bal

3000 4801 C B X U N 1 13,729.003000 4801 C B X U N 1 30,211.003000 4801 C B X U N 1 189,362.003000 4801 C B X U N 1 1,000,000.003000 4801 C B X U N 1 5,033,653.00Sub-total, 3000 6,266,955.00

3010 4801 C B X U N 1 -5,033,653.003010 4801 C B X U N 1 -1,000,000.003010 4801 C B X U N 1 -189,362.003010 4801 C B X U N 1 -30,211.00

Page 702: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 702 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: OtherBudget Account: International Narcotics Control and Law EnforcementTreasury Account: International Narcotics ControlBudget Account ID: 014-25-1022 Treasury Account ID: 19-11-12 /17 -1022 -000-0GTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

3010 4801 C B X U N 1 -13,729.003010 4801 C E X U N 1 22,106.073010 4801 C E X U N 1 34,650.003010 4801 C E X U N 1 35,726.963010 4801 C E X U N 1 69,839.093010 4801 C E X U N 1 85,829.003010 4801 C E X U N 1 472,558.003010 4801 C E X U N 1 503,164.483010 4801 C E X U N 1 515,479.003010 4801 C E X U N 1 1,535,682.113010 4801 C E X U N 1 1,749,433.153010 4801 C E X U N 1 5,033,653.003010 4901 D E X U N 1 -536.933010 4901 C E X U N 1 348.003010 4902 C E DISC BAL X U N N 13,729.003010 4902 C E DISC BAL X U N N 17,902.023010 4902 C E DISC BAL X U N N 30,211.003010 4902 C E DISC BAL X U N N 154,712.003010 4902 C E DISC BAL X U N N 304,724.663010 4902 C E DISC BAL X U N N 561,953.583010 4902 C E DISC BAL X U N N 741,504.853010 4902 C E DISC BAL X U N N 767,328.743010 4981 C E X U N 536.93Sub-total, 3010 6,383,579.71

3020 4902 C E DISC BAL X U N N -767,328.743020 4902 C E DISC BAL X U N N -741,504.853020 4902 C E DISC BAL X U N N -561,953.583020 4902 C E DISC BAL X U N N -304,724.663020 4902 C E DISC BAL X U N N -154,712.003020 4902 C E DISC BAL X U N N -30,211.003020 4902 C E DISC BAL X U N N -17,902.023020 4902 C E DISC BAL X U N N -13,729.00

Page 703: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 703 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: OtherBudget Account: International Narcotics Control and Law EnforcementTreasury Account: International Narcotics ControlBudget Account ID: 014-25-1022 Treasury Account ID: 19-11-12 /17 -1022 -000-0GTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

Sub-total, 3020 -2,592,065.85

3040 4871 D E X U N -33,073.003040 4971 D E X U N -348.00Sub-total, 3040 -33,421.00

3050 4801 C E U N 1 22,106.073050 4801 C E U N 1 34,650.003050 4801 C E U N 1 35,726.963050 4801 C E U N 1 69,839.093050 4801 C E U N 1 85,829.003050 4801 C E U N 1 472,558.003050 4801 C E U N 1 503,164.483050 4801 C E U N 1 515,479.003050 4801 C E U N 1 1,535,682.113050 4801 C E U N 1 1,749,433.153050 4801 C E U N 1 5,033,653.003050 4871 D E U N -33,073.003050 4901 D E U N 1 -536.933050 4901 C E U N 1 348.003050 4971 D E U N -348.003050 4981 C E U N 536.93Sub-total, 3050 10,025,047.86

3100 , Memo: Obligated balance, start of year 6,266,955.00

3200 , Memo: Obligated balance, end of year 10,025,047.86

BA & O, Net

4011 4902 C E DISC BAL X U N N 13,729.004011 4902 C E DISC BAL X U N N 17,902.024011 4902 C E DISC BAL X U N N 30,211.004011 4902 C E DISC BAL X U N N 154,712.00

Page 704: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 704 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: OtherBudget Account: International Narcotics Control and Law EnforcementTreasury Account: International Narcotics ControlBudget Account ID: 014-25-1022 Treasury Account ID: 19-11-12 /17 -1022 -000-0GTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

4011 4902 C E DISC BAL X U N N 304,724.664011 4902 C E DISC BAL X U N N 561,953.584011 4902 C E DISC BAL X U N N 741,504.854011 4902 C E DISC BAL X U N N 767,328.74Sub-total, 4011 2,592,065.85

4020 , Disc: Outlays, gross (total) 2,592,065.85

4080 , Disc: Outlays, net 2,592,065.85

4190 , Outlays, net (disc. and mand.) 2,592,065.85

Page 705: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 705 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: OtherBudget Account: International Narcotics Control and Law EnforcementTreasury Account: International Narcotics ControlBudget Account ID: 014-25-1022 Treasury Account ID: 19-11-15 /16 -1022

-000-YESGTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

Program Activity Total Obligations

0900 4801 C B X U Y 1 -441,158,133.300900 4801 C B X U Y 1 -6,911,977.430900 4801 C E X U Y 1 3,355,422.280900 4801 C E X U Y 1 1,078,065,826.080900 4802 C B DISC BAL X U Y 1 N -300,743.470900 4802 C E DISC BAL X U Y 1 N 1,129,285.660900 4881 C E X U Y 2,015.870900 4881 C E X U Y 11,796.800900 4901 C B X U Y 1 -2,431,658.770900 4901 C B X U Y 1 -259,142.040900 4901 C E X U Y 1 831.160900 4901 C E X U Y 1 11,945,534.010900 4902 C E DISC BAL X U Y N 3,719,815.540900 4902 C E DISC BAL X U Y N 152,107,162.520900 4981 C E X U Y 1,439.070900 4981 C E X U Y 24,781.450900 4982 C E DISC X U Y 1 N 91,708.530900 4982 C E DISC X U Y 1 N 430,890.85Sub-total, 0900 799,824,854.81

Budgetary Resources

1000 4201 D B U Y 1 1,252,403,550.251000 4801 C B X U Y 1 -441,158,133.301000 4801 C B X U Y 1 -6,911,977.431000 4802 C B DISC BAL X U Y 1 N -300,743.471000 4901 C B X U Y 1 -2,431,658.771000 4901 C B X U Y 1 -259,142.04Sub-total, 1000 801,341,895.24

1010 4176 C E P F 11 1022 X U Y -9,587,400.00

Page 706: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 706 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: OtherBudget Account: International Narcotics Control and Law EnforcementTreasury Account: International Narcotics ControlBudget Account ID: 014-25-1022 Treasury Account ID: 19-11-15 /16 -1022

-000-YESGTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

1021 4871 D E X U Y 1,802,742.611021 4971 D E X U Y 32,729.98Sub-total, 1021 1,835,472.59

1033 4972 D E F DISC X U Y 41,527.761033 4972 D E X DISC X U Y 72,724.73Sub-total, 1033 114,252.49

1050 , Unob Bal: Unobligated balance (total) 793,704,220.32

1700 4222 D E F DISC X U Y 1 8,304,000.001700 4252 D E F DISC X U Y 286,000.001700 4266 D E DISC X U Y 199,166.79Sub-total, 1700 8,789,166.79

1750 , BA: Disc: Spending auth: Total 8,789,166.79

1900 , Budget authority total (disc. and mand.) 8,789,166.79

1930 , Total budgetary resources avail (disc. and mand.) 802,493,387.11

1940 4450 C E U Y 1 -29,301.301940 4510 C E A U Y 1 -30,921.361940 4610 C E A U Y 1 -2,608,309.64Sub-total, 1940 -2,668,532.30

Change in Obl Bal

3000 4801 C B X U Y 1 6,911,977.433000 4801 C B X U Y 1 441,158,133.303000 4901 C B X U Y 1 259,142.043000 4901 C B X U Y 1 2,431,658.77Sub-total, 3000 450,760,911.54

Page 707: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 707 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: OtherBudget Account: International Narcotics Control and Law EnforcementTreasury Account: International Narcotics ControlBudget Account ID: 014-25-1022 Treasury Account ID: 19-11-15 /16 -1022

-000-YESGTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

3010 4801 C B X U Y 1 -441,158,133.303010 4801 C B X U Y 1 -6,911,977.433010 4801 C E X U Y 1 3,355,422.283010 4801 C E X U Y 1 1,078,065,826.083010 4802 C B DISC BAL X U Y 1 N -300,743.473010 4802 C E DISC BAL X U Y 1 N 1,129,285.663010 4881 C E X U Y 2,015.873010 4881 C E X U Y 11,796.803010 4901 C B X U Y 1 -2,431,658.773010 4901 C B X U Y 1 -259,142.043010 4901 C E X U Y 1 831.163010 4901 C E X U Y 1 11,945,534.013010 4902 C E DISC BAL X U Y N 3,719,815.543010 4902 C E DISC BAL X U Y N 152,107,162.523010 4981 C E X U Y 1,439.073010 4981 C E X U Y 24,781.453010 4982 C E DISC X U Y 1 N 91,708.533010 4982 C E DISC X U Y 1 N 430,890.85Sub-total, 3010 799,824,854.81

3020 4802 C B DISC BAL X U Y 1 N 300,743.473020 4802 C E DISC BAL X U Y 1 N -1,129,285.663020 4902 C E DISC BAL X U Y N -152,107,162.523020 4902 C E DISC BAL X U Y N -3,719,815.543020 4982 C E DISC X U Y 1 N -430,890.853020 4982 C E DISC X U Y 1 N -91,708.53Sub-total, 3020 -157,178,119.63

3040 4871 D E X U Y -1,802,742.613040 4971 D E X U Y -32,729.98Sub-total, 3040 -1,835,472.59

3050 4801 C E U Y 1 3,355,422.28

Page 708: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 708 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: OtherBudget Account: International Narcotics Control and Law EnforcementTreasury Account: International Narcotics ControlBudget Account ID: 014-25-1022 Treasury Account ID: 19-11-15 /16 -1022

-000-YESGTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

3050 4801 C E U Y 1 1,078,065,826.083050 4871 D E U Y -1,802,742.613050 4881 C E U Y 2,015.873050 4881 C E U Y 11,796.803050 4901 C E U Y 1 831.163050 4901 C E U Y 1 11,945,534.013050 4971 D E U Y -32,729.983050 4981 C E U Y 1,439.073050 4981 C E U Y 24,781.45Sub-total, 3050 1,091,572,174.13

3100 , Memo: Obligated balance, start of year 450,760,911.54

3200 , Memo: Obligated balance, end of year 1,091,572,174.13

BA & O, Net

4000 , Disc: Budget authority, gross 8,789,166.79

4011 4802 C B DISC BAL X U Y 1 N -300,743.474011 4802 C E DISC BAL X U Y 1 N 1,129,285.664011 4902 C E DISC BAL X U Y N 3,719,815.544011 4902 C E DISC BAL X U Y N 152,107,162.524011 4982 C E DISC X U Y 1 N 91,708.534011 4982 C E DISC X U Y 1 N 430,890.85Sub-total, 4011 157,178,119.63

4020 , Disc: Outlays, gross (total) 157,178,119.63

4030 4222 D E F DISC X U Y 1 -8,304,000.004030 4252 D E F DISC X U Y -286,000.004030 4972 D E F DISC X U Y -41,527.76Sub-total, 4030 -8,631,527.76

Page 709: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 709 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: OtherBudget Account: International Narcotics Control and Law EnforcementTreasury Account: International Narcotics ControlBudget Account ID: 014-25-1022 Treasury Account ID: 19-11-15 /16 -1022

-000-YESGTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

4033 4266 D E DISC X U Y -199,166.794033 4972 D E X DISC X U Y -72,724.73Sub-total, 4033 -271,891.52

4040 , Disc: Offsets against gross BA and outlays (total) -8,903,419.28

4053 4972 D E F DISC X U Y 41,527.764053 4972 D E X DISC X U Y 72,724.73Sub-total, 4053 114,252.49

4060 , Disc: Additional offsets against BA only (total) 114,252.49

4070 , Disc: Budget authority, net 0.00

4080 , Disc: Outlays, net 148,274,700.35

4180 , Budget authority, net (disc. and mand.) 0.00

4190 , Outlays, net (disc. and mand.) 148,274,700.35

Page 710: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 710 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: OtherBudget Account: International Narcotics Control and Law EnforcementTreasury Account: International Narcotics ControlBudget Account ID: 014-25-1022 Treasury Account ID: 19-11-11 /16 -1022 -000-0GTAS User: 202-261-8641 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

Program Activity Total Obligations

0900 4801 C B X U Y 1 -8,500,000.000900 4801 C B X U Y 1 -5,166,577.000900 4801 C B X U Y 1 -2,453,161.710900 4801 C B X U Y 1 -2,246,000.000900 4801 C B X U Y 1 -1,216,944.280900 4801 C B X U Y 1 -227,872.000900 4801 C B X U Y 1 -82,724.000900 4801 C B X U Y 1 -74,410.810900 4801 C B X U Y 1 -65,978.030900 4801 C B X U Y 1 -55,544.000900 4801 C B X U Y 1 -45,000.000900 4801 C B X U Y 1 -21,998.000900 4801 C B X U Y 1 -18,715.000900 4801 C B X U Y 1 -6,762.310900 4801 C E X U Y 1 434.480900 4801 C E X U Y 1 26,510.000900 4801 C E X U Y 1 45,000.000900 4801 C E X U Y 1 46,904.000900 4801 C E X U Y 1 50,523.000900 4801 C E X U Y 1 149,340.000900 4801 C E X U Y 1 180,000.000900 4801 C E X U Y 1 195,848.000900 4801 C E X U Y 1 200,000.000900 4801 C E X U Y 1 227,872.000900 4801 C E X U Y 1 280,489.000900 4801 C E X U Y 1 300,000.000900 4801 C E X U Y 1 370,000.000900 4801 C E X U Y 1 407,795.660900 4801 C E X U Y 1 510,662.310900 4801 C E X U Y 1 552,649.000900 4801 C E X U Y 1 630,000.00

Page 711: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 711 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: OtherBudget Account: International Narcotics Control and Law EnforcementTreasury Account: International Narcotics ControlBudget Account ID: 014-25-1022 Treasury Account ID: 19-11-11 /16 -1022 -000-0GTAS User: 202-261-8641 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

0900 4801 C E X U Y 1 831,023.000900 4801 C E X U Y 1 950,000.000900 4801 C E X U Y 1 2,384,098.530900 4801 C E X U Y 1 2,591,489.900900 4801 C E X U Y 1 2,984,687.060900 4801 C E X U Y 1 3,000,000.000900 4801 C E X U Y 1 3,120,176.740900 4801 C E X U Y 1 4,771,234.430900 4801 C E X U Y 1 4,861,395.460900 4801 C E X U Y 1 16,920,350.000900 4802 C B DISC BAL X U Y 1 N -8,603.360900 4802 C E DISC BAL X U Y 1 N 2,132.880900 4881 C E X U Y 82,781.210900 4901 C B X U Y 1 -954.790900 4901 D E X U Y 1 -170.390900 4901 C E X U Y 1 381.550900 4901 C E X U Y 1 954.790900 4902 C E DISC BAL X U Y N 6,327.830900 4902 C E DISC BAL X U Y N 8,085.000900 4902 C E DISC BAL X U Y N 18,715.000900 4902 C E DISC BAL X U Y N 31,641.500900 4902 C E DISC BAL X U Y N 55,544.000900 4902 C E DISC BAL X U Y N 60,410.050900 4902 C E DISC BAL X U Y N 63,069.680900 4902 C E DISC BAL X U Y N 65,978.030900 4902 C E DISC BAL X U Y N 80,000.000900 4902 C E DISC BAL X U Y N 82,724.000900 4902 C E DISC BAL X U Y N 107,366.460900 4902 C E DISC BAL X U Y N 122,000.000900 4902 C E DISC BAL X U Y N 225,000.000900 4902 C E DISC BAL X U Y N 945,077.220900 4902 C E DISC BAL X U Y N 1,313,109.150900 4902 C E DISC BAL X U Y N 1,492,452.55

Page 712: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 712 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: OtherBudget Account: International Narcotics Control and Law EnforcementTreasury Account: International Narcotics ControlBudget Account ID: 014-25-1022 Treasury Account ID: 19-11-11 /16 -1022 -000-0GTAS User: 202-261-8641 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

0900 4902 C E DISC BAL X U Y N 2,245,224.260900 4981 C E X U Y 170.39Sub-total, 0900 33,406,212.44

Budgetary Resources

1000 4201 D B U Y 1 27,385,907.301000 4801 C B X U Y 1 -8,500,000.001000 4801 C B X U Y 1 -5,166,577.001000 4801 C B X U Y 1 -2,453,161.711000 4801 C B X U Y 1 -2,246,000.001000 4801 C B X U Y 1 -1,216,944.281000 4801 C B X U Y 1 -227,872.001000 4801 C B X U Y 1 -82,724.001000 4801 C B X U Y 1 -74,410.811000 4801 C B X U Y 1 -65,978.031000 4801 C B X U Y 1 -55,544.001000 4801 C B X U Y 1 -45,000.001000 4801 C B X U Y 1 -21,998.001000 4801 C B X U Y 1 -18,715.001000 4801 C B X U Y 1 -6,762.311000 4802 C B DISC BAL X U Y 1 N -8,603.361000 4901 C B X U Y 1 -954.79Sub-total, 1000 7,194,662.01

1011 4176 D E P F 11 1022 X U Y 25,419,297.00

1021 4871 D E X U Y 1,395,793.891021 4971 D E X U Y 381.55Sub-total, 1021 1,396,175.44

1050 , Unob Bal: Unobligated balance (total) 34,010,134.45

Page 713: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 713 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: OtherBudget Account: International Narcotics Control and Law EnforcementTreasury Account: International Narcotics ControlBudget Account ID: 014-25-1022 Treasury Account ID: 19-11-11 /16 -1022 -000-0GTAS User: 202-261-8641 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

1930 , Total budgetary resources avail (disc. and mand.) 34,010,134.45

1940 4510 C E A U Y 1 -77,955.631940 4610 C E A U Y 1 -525,966.38Sub-total, 1940 -603,922.01

Change in Obl Bal

3000 4801 C B X U Y 1 6,762.313000 4801 C B X U Y 1 18,715.003000 4801 C B X U Y 1 21,998.003000 4801 C B X U Y 1 45,000.003000 4801 C B X U Y 1 55,544.003000 4801 C B X U Y 1 65,978.033000 4801 C B X U Y 1 74,410.813000 4801 C B X U Y 1 82,724.003000 4801 C B X U Y 1 227,872.003000 4801 C B X U Y 1 1,216,944.283000 4801 C B X U Y 1 2,246,000.003000 4801 C B X U Y 1 2,453,161.713000 4801 C B X U Y 1 5,166,577.003000 4801 C B X U Y 1 8,500,000.003000 4901 C B X U Y 1 954.79Sub-total, 3000 20,182,641.93

3010 4801 C B X U Y 1 -8,500,000.003010 4801 C B X U Y 1 -5,166,577.003010 4801 C B X U Y 1 -2,453,161.713010 4801 C B X U Y 1 -2,246,000.003010 4801 C B X U Y 1 -1,216,944.283010 4801 C B X U Y 1 -227,872.003010 4801 C B X U Y 1 -82,724.003010 4801 C B X U Y 1 -74,410.813010 4801 C B X U Y 1 -65,978.03

Page 714: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 714 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: OtherBudget Account: International Narcotics Control and Law EnforcementTreasury Account: International Narcotics ControlBudget Account ID: 014-25-1022 Treasury Account ID: 19-11-11 /16 -1022 -000-0GTAS User: 202-261-8641 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

3010 4801 C B X U Y 1 -55,544.003010 4801 C B X U Y 1 -45,000.003010 4801 C B X U Y 1 -21,998.003010 4801 C B X U Y 1 -18,715.003010 4801 C B X U Y 1 -6,762.313010 4801 C E X U Y 1 434.483010 4801 C E X U Y 1 26,510.003010 4801 C E X U Y 1 45,000.003010 4801 C E X U Y 1 46,904.003010 4801 C E X U Y 1 50,523.003010 4801 C E X U Y 1 149,340.003010 4801 C E X U Y 1 180,000.003010 4801 C E X U Y 1 195,848.003010 4801 C E X U Y 1 200,000.003010 4801 C E X U Y 1 227,872.003010 4801 C E X U Y 1 280,489.003010 4801 C E X U Y 1 300,000.003010 4801 C E X U Y 1 370,000.003010 4801 C E X U Y 1 407,795.663010 4801 C E X U Y 1 510,662.313010 4801 C E X U Y 1 552,649.003010 4801 C E X U Y 1 630,000.003010 4801 C E X U Y 1 831,023.003010 4801 C E X U Y 1 950,000.003010 4801 C E X U Y 1 2,384,098.533010 4801 C E X U Y 1 2,591,489.903010 4801 C E X U Y 1 2,984,687.063010 4801 C E X U Y 1 3,000,000.003010 4801 C E X U Y 1 3,120,176.743010 4801 C E X U Y 1 4,771,234.433010 4801 C E X U Y 1 4,861,395.463010 4801 C E X U Y 1 16,920,350.003010 4802 C B DISC BAL X U Y 1 N -8,603.36

Page 715: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 715 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: OtherBudget Account: International Narcotics Control and Law EnforcementTreasury Account: International Narcotics ControlBudget Account ID: 014-25-1022 Treasury Account ID: 19-11-11 /16 -1022 -000-0GTAS User: 202-261-8641 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

3010 4802 C E DISC BAL X U Y 1 N 2,132.883010 4881 C E X U Y 82,781.213010 4901 C B X U Y 1 -954.793010 4901 D E X U Y 1 -170.393010 4901 C E X U Y 1 381.553010 4901 C E X U Y 1 954.793010 4902 C E DISC BAL X U Y N 6,327.833010 4902 C E DISC BAL X U Y N 8,085.003010 4902 C E DISC BAL X U Y N 18,715.003010 4902 C E DISC BAL X U Y N 31,641.503010 4902 C E DISC BAL X U Y N 55,544.003010 4902 C E DISC BAL X U Y N 60,410.053010 4902 C E DISC BAL X U Y N 63,069.683010 4902 C E DISC BAL X U Y N 65,978.033010 4902 C E DISC BAL X U Y N 80,000.003010 4902 C E DISC BAL X U Y N 82,724.003010 4902 C E DISC BAL X U Y N 107,366.463010 4902 C E DISC BAL X U Y N 122,000.003010 4902 C E DISC BAL X U Y N 225,000.003010 4902 C E DISC BAL X U Y N 945,077.223010 4902 C E DISC BAL X U Y N 1,313,109.153010 4902 C E DISC BAL X U Y N 1,492,452.553010 4902 C E DISC BAL X U Y N 2,245,224.263010 4981 C E X U Y 170.39Sub-total, 3010 33,406,212.44

3020 4802 C B DISC BAL X U Y 1 N 8,603.363020 4802 C E DISC BAL X U Y 1 N -2,132.883020 4902 C E DISC BAL X U Y N -2,245,224.263020 4902 C E DISC BAL X U Y N -1,492,452.553020 4902 C E DISC BAL X U Y N -1,313,109.153020 4902 C E DISC BAL X U Y N -945,077.223020 4902 C E DISC BAL X U Y N -225,000.00

Page 716: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 716 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: OtherBudget Account: International Narcotics Control and Law EnforcementTreasury Account: International Narcotics ControlBudget Account ID: 014-25-1022 Treasury Account ID: 19-11-11 /16 -1022 -000-0GTAS User: 202-261-8641 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

3020 4902 C E DISC BAL X U Y N -122,000.003020 4902 C E DISC BAL X U Y N -107,366.463020 4902 C E DISC BAL X U Y N -82,724.003020 4902 C E DISC BAL X U Y N -80,000.003020 4902 C E DISC BAL X U Y N -65,978.033020 4902 C E DISC BAL X U Y N -63,069.683020 4902 C E DISC BAL X U Y N -60,410.053020 4902 C E DISC BAL X U Y N -55,544.003020 4902 C E DISC BAL X U Y N -31,641.503020 4902 C E DISC BAL X U Y N -18,715.003020 4902 C E DISC BAL X U Y N -8,085.003020 4902 C E DISC BAL X U Y N -6,327.83Sub-total, 3020 -6,916,254.25

3040 4871 D E X U Y -1,395,793.893040 4971 D E X U Y -381.55Sub-total, 3040 -1,396,175.44

3050 4801 C E U Y 1 434.483050 4801 C E U Y 1 26,510.003050 4801 C E U Y 1 45,000.003050 4801 C E U Y 1 46,904.003050 4801 C E U Y 1 50,523.003050 4801 C E U Y 1 149,340.003050 4801 C E U Y 1 180,000.003050 4801 C E U Y 1 195,848.003050 4801 C E U Y 1 200,000.003050 4801 C E U Y 1 227,872.003050 4801 C E U Y 1 280,489.003050 4801 C E U Y 1 300,000.003050 4801 C E U Y 1 370,000.003050 4801 C E U Y 1 407,795.663050 4801 C E U Y 1 510,662.31

Page 717: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 717 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: OtherBudget Account: International Narcotics Control and Law EnforcementTreasury Account: International Narcotics ControlBudget Account ID: 014-25-1022 Treasury Account ID: 19-11-11 /16 -1022 -000-0GTAS User: 202-261-8641 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

3050 4801 C E U Y 1 552,649.003050 4801 C E U Y 1 630,000.003050 4801 C E U Y 1 831,023.003050 4801 C E U Y 1 950,000.003050 4801 C E U Y 1 2,384,098.533050 4801 C E U Y 1 2,591,489.903050 4801 C E U Y 1 2,984,687.063050 4801 C E U Y 1 3,000,000.003050 4801 C E U Y 1 3,120,176.743050 4801 C E U Y 1 4,771,234.433050 4801 C E U Y 1 4,861,395.463050 4801 C E U Y 1 16,920,350.003050 4871 D E U Y -1,395,793.893050 4881 C E U Y 82,781.213050 4901 D E U Y 1 -170.393050 4901 C E U Y 1 381.553050 4901 C E U Y 1 954.793050 4971 D E U Y -381.553050 4981 C E U Y 170.39Sub-total, 3050 45,276,424.68

3100 , Memo: Obligated balance, start of year 20,182,641.93

3200 , Memo: Obligated balance, end of year 45,276,424.68

BA & O, Net

4011 4802 C B DISC BAL X U Y 1 N -8,603.364011 4802 C E DISC BAL X U Y 1 N 2,132.884011 4902 C E DISC BAL X U Y N 6,327.834011 4902 C E DISC BAL X U Y N 8,085.004011 4902 C E DISC BAL X U Y N 18,715.004011 4902 C E DISC BAL X U Y N 31,641.50

Page 718: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 718 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: OtherBudget Account: International Narcotics Control and Law EnforcementTreasury Account: International Narcotics ControlBudget Account ID: 014-25-1022 Treasury Account ID: 19-11-11 /16 -1022 -000-0GTAS User: 202-261-8641 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

4011 4902 C E DISC BAL X U Y N 55,544.004011 4902 C E DISC BAL X U Y N 60,410.054011 4902 C E DISC BAL X U Y N 63,069.684011 4902 C E DISC BAL X U Y N 65,978.034011 4902 C E DISC BAL X U Y N 80,000.004011 4902 C E DISC BAL X U Y N 82,724.004011 4902 C E DISC BAL X U Y N 107,366.464011 4902 C E DISC BAL X U Y N 122,000.004011 4902 C E DISC BAL X U Y N 225,000.004011 4902 C E DISC BAL X U Y N 945,077.224011 4902 C E DISC BAL X U Y N 1,313,109.154011 4902 C E DISC BAL X U Y N 1,492,452.554011 4902 C E DISC BAL X U Y N 2,245,224.26Sub-total, 4011 6,916,254.25

4020 , Disc: Outlays, gross (total) 6,916,254.25

4080 , Disc: Outlays, net 6,916,254.25

4190 , Outlays, net (disc. and mand.) 6,916,254.25

Page 719: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 719 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: OtherBudget Account: International Narcotics Control and Law EnforcementTreasury Account: International Narcotics ControlBudget Account ID: 014-25-1022 Treasury Account ID: 19-11-10 /16 -1022

-000-YESGTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

Program Activity Total Obligations

0900 4801 C B X U Y 1 -67,299,630.880900 4801 C B X U Y 1 -15,092,186.930900 4801 C B X U Y 1 -10,000,000.000900 4801 C B X U Y 1 -8,672,322.820900 4801 C B X U Y 1 -7,536,447.000900 4801 C B X U Y 1 -4,000,000.000900 4801 C B X U Y 1 -3,602,455.500900 4801 C B X U Y 1 -3,493,000.000900 4801 C E X U Y 1 1,149,249.970900 4801 C E X U Y 1 3,724,811.000900 4801 C E X U Y 1 3,890,960.870900 4801 C E X U Y 1 4,885,352.960900 4801 C E X U Y 1 8,163,645.000900 4801 C E X U Y 1 9,992,722.500900 4801 C E X U Y 1 18,713,116.180900 4801 C E X U Y 1 33,844,758.930900 4801 C E X U Y 1 56,230,060.210900 4802 C B DISC BAL X U Y 1 N -184,510.910900 4802 C B DISC BAL X U Y 1 N -2,111.750900 4802 C E DISC BAL X U Y 1 N 2,300.000900 4802 C E DISC BAL X U Y 1 N 9,861.470900 4802 C E DISC BAL X U Y 1 N 19,316.130900 4802 C E DISC BAL X U Y 1 N 276,109.200900 4901 C B X U Y 1 -432,939.590900 4901 C E X U Y 1 2,152.310900 4901 C E X U Y 1 4,197.730900 4902 C E DISC BAL X U Y N 7,277.500900 4902 C E DISC BAL X U Y N 109,039.130900 4902 C E DISC BAL X U Y N 234,174.000900 4902 C E DISC BAL X U Y N 1,726,789.26

Page 720: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 720 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: OtherBudget Account: International Narcotics Control and Law EnforcementTreasury Account: International Narcotics ControlBudget Account ID: 014-25-1022 Treasury Account ID: 19-11-10 /16 -1022

-000-YESGTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

0900 4902 C E DISC BAL X U Y N 2,886,205.530900 4902 C E DISC BAL X U Y N 5,712,639.760900 4902 C E DISC BAL X U Y N 15,029,754.460900 4981 C E X U Y 34.25Sub-total, 0900 46,298,922.97

Budgetary Resources

1000 4201 D B U Y 1 135,715,253.781000 4801 C B X U Y 1 -67,299,630.881000 4801 C B X U Y 1 -15,092,186.931000 4801 C B X U Y 1 -10,000,000.001000 4801 C B X U Y 1 -8,672,322.821000 4801 C B X U Y 1 -7,536,447.001000 4801 C B X U Y 1 -4,000,000.001000 4801 C B X U Y 1 -3,602,455.501000 4801 C B X U Y 1 -3,493,000.001000 4802 C B DISC BAL X U Y 1 N -184,510.911000 4802 C B DISC BAL X U Y 1 N -2,111.751000 4901 C B X U Y 1 -432,939.59Sub-total, 1000 15,399,648.40

1011 4176 D E P F 11 1022 X U Y 30,279,788.00

1021 4871 D E X U Y 674,315.65

1050 , Unob Bal: Unobligated balance (total) 46,353,752.05

1930 , Total budgetary resources avail (disc. and mand.) 46,353,752.05

1940 4450 C E U Y 1 -1,501.051940 4610 C E A U Y 1 -53,328.03Sub-total, 1940 -54,829.08

Page 721: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 721 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: OtherBudget Account: International Narcotics Control and Law EnforcementTreasury Account: International Narcotics ControlBudget Account ID: 014-25-1022 Treasury Account ID: 19-11-10 /16 -1022

-000-YESGTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

Change in Obl Bal

3000 4801 C B X U Y 1 3,493,000.003000 4801 C B X U Y 1 3,602,455.503000 4801 C B X U Y 1 4,000,000.003000 4801 C B X U Y 1 7,536,447.003000 4801 C B X U Y 1 8,672,322.823000 4801 C B X U Y 1 10,000,000.003000 4801 C B X U Y 1 15,092,186.933000 4801 C B X U Y 1 67,299,630.883000 4901 C B X U Y 1 432,939.59Sub-total, 3000 120,128,982.72

3010 4801 C B X U Y 1 -67,299,630.883010 4801 C B X U Y 1 -15,092,186.933010 4801 C B X U Y 1 -10,000,000.003010 4801 C B X U Y 1 -8,672,322.823010 4801 C B X U Y 1 -7,536,447.003010 4801 C B X U Y 1 -4,000,000.003010 4801 C B X U Y 1 -3,602,455.503010 4801 C B X U Y 1 -3,493,000.003010 4801 C E X U Y 1 1,149,249.973010 4801 C E X U Y 1 3,724,811.003010 4801 C E X U Y 1 3,890,960.873010 4801 C E X U Y 1 4,885,352.963010 4801 C E X U Y 1 8,163,645.003010 4801 C E X U Y 1 9,992,722.503010 4801 C E X U Y 1 18,713,116.183010 4801 C E X U Y 1 33,844,758.933010 4801 C E X U Y 1 56,230,060.213010 4802 C B DISC BAL X U Y 1 N -184,510.913010 4802 C B DISC BAL X U Y 1 N -2,111.75

Page 722: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 722 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: OtherBudget Account: International Narcotics Control and Law EnforcementTreasury Account: International Narcotics ControlBudget Account ID: 014-25-1022 Treasury Account ID: 19-11-10 /16 -1022

-000-YESGTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

3010 4802 C E DISC BAL X U Y 1 N 2,300.003010 4802 C E DISC BAL X U Y 1 N 9,861.473010 4802 C E DISC BAL X U Y 1 N 19,316.133010 4802 C E DISC BAL X U Y 1 N 276,109.203010 4901 C B X U Y 1 -432,939.593010 4901 C E X U Y 1 2,152.313010 4901 C E X U Y 1 4,197.733010 4902 C E DISC BAL X U Y N 7,277.503010 4902 C E DISC BAL X U Y N 109,039.133010 4902 C E DISC BAL X U Y N 234,174.003010 4902 C E DISC BAL X U Y N 1,726,789.263010 4902 C E DISC BAL X U Y N 2,886,205.533010 4902 C E DISC BAL X U Y N 5,712,639.763010 4902 C E DISC BAL X U Y N 15,029,754.463010 4981 C E X U Y 34.25Sub-total, 3010 46,298,922.97

3020 4802 C B DISC BAL X U Y 1 N 2,111.753020 4802 C B DISC BAL X U Y 1 N 184,510.913020 4802 C E DISC BAL X U Y 1 N -276,109.203020 4802 C E DISC BAL X U Y 1 N -19,316.133020 4802 C E DISC BAL X U Y 1 N -9,861.473020 4802 C E DISC BAL X U Y 1 N -2,300.003020 4902 C E DISC BAL X U Y N -15,029,754.463020 4902 C E DISC BAL X U Y N -5,712,639.763020 4902 C E DISC BAL X U Y N -2,886,205.533020 4902 C E DISC BAL X U Y N -1,726,789.263020 4902 C E DISC BAL X U Y N -234,174.003020 4902 C E DISC BAL X U Y N -109,039.133020 4902 C E DISC BAL X U Y N -7,277.50Sub-total, 3020 -25,826,843.78

3040 4871 D E X U Y -674,315.65

Page 723: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 723 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: OtherBudget Account: International Narcotics Control and Law EnforcementTreasury Account: International Narcotics ControlBudget Account ID: 014-25-1022 Treasury Account ID: 19-11-10 /16 -1022

-000-YESGTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

3050 4801 C E U Y 1 1,149,249.973050 4801 C E U Y 1 3,724,811.003050 4801 C E U Y 1 3,890,960.873050 4801 C E U Y 1 4,885,352.963050 4801 C E U Y 1 8,163,645.003050 4801 C E U Y 1 9,992,722.503050 4801 C E U Y 1 18,713,116.183050 4801 C E U Y 1 33,844,758.933050 4801 C E U Y 1 56,230,060.213050 4871 D E U Y -674,315.653050 4901 C E U Y 1 2,152.313050 4901 C E U Y 1 4,197.733050 4981 C E U Y 34.25Sub-total, 3050 139,926,746.26

3100 , Memo: Obligated balance, start of year 120,128,982.72

3200 , Memo: Obligated balance, end of year 139,926,746.26

BA & O, Net

4011 4802 C B DISC BAL X U Y 1 N -184,510.914011 4802 C B DISC BAL X U Y 1 N -2,111.754011 4802 C E DISC BAL X U Y 1 N 2,300.004011 4802 C E DISC BAL X U Y 1 N 9,861.474011 4802 C E DISC BAL X U Y 1 N 19,316.134011 4802 C E DISC BAL X U Y 1 N 276,109.204011 4902 C E DISC BAL X U Y N 7,277.504011 4902 C E DISC BAL X U Y N 109,039.134011 4902 C E DISC BAL X U Y N 234,174.004011 4902 C E DISC BAL X U Y N 1,726,789.264011 4902 C E DISC BAL X U Y N 2,886,205.53

Page 724: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 724 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: OtherBudget Account: International Narcotics Control and Law EnforcementTreasury Account: International Narcotics ControlBudget Account ID: 014-25-1022 Treasury Account ID: 19-11-10 /16 -1022

-000-YESGTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

4011 4902 C E DISC BAL X U Y N 5,712,639.764011 4902 C E DISC BAL X U Y N 15,029,754.46Sub-total, 4011 25,826,843.78

4020 , Disc: Outlays, gross (total) 25,826,843.78

4080 , Disc: Outlays, net 25,826,843.78

4190 , Outlays, net (disc. and mand.) 25,826,843.78

Page 725: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 725 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: OtherBudget Account: International Narcotics Control and Law EnforcementTreasury Account: International Narcotics ControlBudget Account ID: 014-25-1022 Treasury Account ID: 19-11-14 /15 -1022 -000-0GTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

Change in Obl Bal

3000 4801 C B X E N 1 929,284,921.123000 4901 C B X E N 1 91,600,561.18Sub-total, 3000 1,020,885,482.30

3011 4801 C B X E N 1 -929,284,921.123011 4801 C E X E N 1 743,551,547.103011 4802 C B DISC BAL X E N 1 N -154,164.853011 4802 C E DISC BAL X E N 1 N 277,454.763011 4881 C E X E N 70,581.133011 4901 C B X E N 1 -91,600,561.183011 4901 C E X E N 1 7,666,890.753011 4902 C E DISC BAL X E N N 269,984,131.693011 4981 C E X E N 30,113.333011 4982 C E DISC X E N 1 N 467,156.84Sub-total, 3011 1,008,228.45

3020 4802 C B DISC BAL X E N 1 N 154,164.853020 4802 C E DISC BAL X E N 1 N -277,454.763020 4902 C E DISC BAL X E N N -269,984,131.693020 4982 C E DISC X E N 1 N -467,156.84Sub-total, 3020 -270,574,578.44

3041 4871 D E X E N -27,353,494.003041 4971 D E X E N -19,048.19Sub-total, 3041 -27,372,542.19

3050 4801 C E E N 1 743,551,547.103050 4871 D E E N -27,353,494.003050 4881 C E E N 70,581.133050 4901 C E E N 1 7,666,890.753050 4971 D E E N -19,048.193050 4981 C E E N 30,113.33

Page 726: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 726 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: OtherBudget Account: International Narcotics Control and Law EnforcementTreasury Account: International Narcotics ControlBudget Account ID: 014-25-1022 Treasury Account ID: 19-11-14 /15 -1022 -000-0GTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

Sub-total, 3050 723,946,590.12

3100 , Memo: Obligated balance, start of year 1,020,885,482.30

3200 , Memo: Obligated balance, end of year 723,946,590.12

BA & O, Net

4011 4802 C B DISC BAL X E N 1 N -154,164.854011 4802 C E DISC BAL X E N 1 N 277,454.764011 4902 C E DISC BAL X E N N 269,984,131.694011 4982 C E DISC X E N 1 N 467,156.84Sub-total, 4011 270,574,578.44

4020 , Disc: Outlays, gross (total) 270,574,578.44

4033 4266 D E DISC X E N -209.604033 4972 D E X DISC X E N -104,686.35Sub-total, 4033 -104,895.95

4040 , Disc: Offsets against gross BA and outlays (total) -104,895.95

4052 4266 D E DISC X E N 209.604052 4972 D E X DISC X E N 104,686.35Sub-total, 4052 104,895.95

4060 , Disc: Additional offsets against BA only (total) 104,895.95

4070 , Disc: Budget authority, net 0.00

4080 , Disc: Outlays, net 270,469,682.49

4180 , Budget authority, net (disc. and mand.) 0.00

4190 , Outlays, net (disc. and mand.) 270,469,682.49

Page 727: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 727 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: OtherBudget Account: International Narcotics Control and Law EnforcementTreasury Account: International Narcotics ControlBudget Account ID: 014-25-1022 Treasury Account ID: 19-11-10 /15 -1022 -000-0GTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

Change in Obl Bal

3000 4801 C B X E N 1 77,017,547.62

3011 4801 C B X E N 1 -77,017,547.623011 4801 C E X E N 1 66,931,998.733011 4802 C B DISC BAL X E N 1 N -17,535.383011 4802 C E DISC BAL X E N 1 N 2,249.003011 4901 C E X E N 1 16,502.103011 4902 C E DISC BAL X E N N 10,083,555.243011 4981 C E X E N 777.93Sub-total, 3011 0.00

3020 4802 C B DISC BAL X E N 1 N 17,535.383020 4802 C E DISC BAL X E N 1 N -2,249.003020 4902 C E DISC BAL X E N N -10,083,555.24Sub-total, 3020 -10,068,268.86

3041 4871 D E X E N -44,116.59

3050 4801 C E E N 1 66,931,998.733050 4871 D E E N -44,116.593050 4901 C E E N 1 16,502.103050 4981 C E E N 777.93Sub-total, 3050 66,905,162.17

3100 , Memo: Obligated balance, start of year 77,017,547.62

3200 , Memo: Obligated balance, end of year 66,905,162.17

BA & O, Net

4011 4802 C B DISC BAL X E N 1 N -17,535.384011 4802 C E DISC BAL X E N 1 N 2,249.004011 4902 C E DISC BAL X E N N 10,083,555.24

Page 728: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 728 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: OtherBudget Account: International Narcotics Control and Law EnforcementTreasury Account: International Narcotics ControlBudget Account ID: 014-25-1022 Treasury Account ID: 19-11-10 /15 -1022 -000-0GTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

Sub-total, 4011 10,068,268.86

4020 , Disc: Outlays, gross (total) 10,068,268.86

4033 4972 D E X DISC X E N -547.09

4040 , Disc: Offsets against gross BA and outlays (total) -547.09

4052 4972 D E X DISC X E N 547.09

4060 , Disc: Additional offsets against BA only (total) 547.09

4070 , Disc: Budget authority, net 0.00

4080 , Disc: Outlays, net 10,067,721.77

4180 , Budget authority, net (disc. and mand.) 0.00

4190 , Outlays, net (disc. and mand.) 10,067,721.77

Page 729: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 729 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: OtherBudget Account: International Narcotics Control and Law EnforcementTreasury Account: International Narcotics ControlBudget Account ID: 014-25-1022 Treasury Account ID: 19-11- /15 -1022 -000-0GTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

Change in Obl Bal

3000 4801 C B X E N 1 6,997,718.62

3011 4801 C B X E N 1 -6,997,718.623011 4801 C E X E N 1 2,750,693.823011 4802 C E DISC BAL X E N 1 N 878,085.683011 4881 C E X E N 50,848.673011 4901 C E X E N 1 1,400.003011 4902 C E DISC BAL X E N N 3,316,690.45Sub-total, 3011 0.00

3020 4802 C E DISC BAL X E N 1 N -878,085.683020 4902 C E DISC BAL X E N N -3,316,690.45Sub-total, 3020 -4,194,776.13

3050 4801 C E E N 1 2,750,693.823050 4881 C E E N 50,848.673050 4901 C E E N 1 1,400.00Sub-total, 3050 2,802,942.49

3060 4251 D B F DISC X E N 1 -673,718.62

3071 4251 D B F DISC X E N 1 673,718.62

3100 , Memo: Obligated balance, start of year 6,324,000.00

3200 , Memo: Obligated balance, end of year 2,802,942.49

BA & O, Net

4011 4802 C E DISC BAL X E N 1 N 878,085.684011 4902 C E DISC BAL X E N N 3,316,690.45Sub-total, 4011 4,194,776.13

Page 730: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 730 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: OtherBudget Account: International Narcotics Control and Law EnforcementTreasury Account: International Narcotics ControlBudget Account ID: 014-25-1022 Treasury Account ID: 19-11- /15 -1022 -000-0GTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

4020 , Disc: Outlays, gross (total) 4,194,776.13

4030 4252 D E F DISC X E N -673,718.62

4040 , Disc: Offsets against gross BA and outlays (total) -673,718.62

4052 4252 D E F DISC X E N 673,718.62

4060 , Disc: Additional offsets against BA only (total) 673,718.62

4070 , Disc: Budget authority, net 0.00

4080 , Disc: Outlays, net 3,521,057.51

4180 , Budget authority, net (disc. and mand.) 0.00

4190 , Outlays, net (disc. and mand.) 3,521,057.51

Page 731: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 731 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: OtherBudget Account: International Narcotics Control and Law EnforcementTreasury Account: International Narcotics ControlBudget Account ID: 014-25-1022 Treasury Account ID: 19-11-13 /14 -1022

-000-YESGTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

Change in Obl Bal

3000 4801 C B X E N 1 916,506,901.323000 4901 C B X E N 1 60,896,971.12Sub-total, 3000 977,403,872.44

3011 4801 C B X E N 1 -916,506,901.323011 4801 C E X E N 1 633,454,038.603011 4802 C B DISC BAL X E N 1 N -1,418,130.483011 4802 C E DISC BAL X E N 1 N 1,163,186.183011 4881 C E X E N 5,859,862.273011 4901 C B X E N 1 -60,896,971.123011 4901 C E X E N 1 32,832,940.613011 4902 C E DISC BAL X E N N 304,480,505.733011 4981 C E X E N 1,497.363011 4982 C E DISC X E N 1 N 1,029,972.17Sub-total, 3011 0.00

3020 4802 C B DISC BAL X E N 1 N 1,418,130.483020 4802 C E DISC BAL X E N 1 N -1,163,186.183020 4902 C E DISC BAL X E N N -304,480,505.733020 4982 C E DISC X E N 1 N -1,029,972.17Sub-total, 3020 -305,255,533.60

3041 4871 D E X E N -11,727,097.493041 4971 D E X E N -26,022,921.66Sub-total, 3041 -37,750,019.15

3050 4801 C E E N 1 633,454,038.603050 4871 D E E N -11,727,097.493050 4881 C E E N 5,859,862.273050 4901 C E E N 1 32,832,940.613050 4971 D E E N -26,022,921.66

Page 732: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 732 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: OtherBudget Account: International Narcotics Control and Law EnforcementTreasury Account: International Narcotics ControlBudget Account ID: 014-25-1022 Treasury Account ID: 19-11-13 /14 -1022

-000-YESGTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

3050 4981 C E E N 1,497.36Sub-total, 3050 634,398,319.69

3100 , Memo: Obligated balance, start of year 977,403,872.44

3200 , Memo: Obligated balance, end of year 634,398,319.69

BA & O, Net

4011 4802 C B DISC BAL X E N 1 N -1,418,130.484011 4802 C E DISC BAL X E N 1 N 1,163,186.184011 4902 C E DISC BAL X E N N 304,480,505.734011 4982 C E DISC X E N 1 N 1,029,972.17Sub-total, 4011 305,255,533.60

4020 , Disc: Outlays, gross (total) 305,255,533.60

4030 4972 D E F DISC X E N -84,382.19

4033 4266 D E DISC X E N -613.334033 4972 D E X DISC X E N -324,016.72Sub-total, 4033 -324,630.05

4040 , Disc: Offsets against gross BA and outlays (total) -409,012.24

4052 4266 D E DISC X E N 613.334052 4972 D E F DISC X E N 84,382.194052 4972 D E X DISC X E N 324,016.72Sub-total, 4052 409,012.24

4060 , Disc: Additional offsets against BA only (total) 409,012.24

4070 , Disc: Budget authority, net 0.00

4080 , Disc: Outlays, net 304,846,521.36

Page 733: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 733 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: OtherBudget Account: International Narcotics Control and Law EnforcementTreasury Account: International Narcotics ControlBudget Account ID: 014-25-1022 Treasury Account ID: 19-11-13 /14 -1022

-000-YESGTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

4180 , Budget authority, net (disc. and mand.) 0.00

4190 , Outlays, net (disc. and mand.) 304,846,521.36

Page 734: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 734 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: OtherBudget Account: International Narcotics Control and Law EnforcementTreasury Account: International Narcotics ControlBudget Account ID: 014-25-1022 Treasury Account ID: 19-11-09 /14 -1022 -000-0GTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

Change in Obl Bal

3000 4801 C B X E N 1 53,373,773.053000 4901 C B X E N 1 13,870,511.94Sub-total, 3000 67,244,284.99

3011 4801 C B X E N 1 -53,373,773.053011 4801 C E X E N 1 40,407,985.463011 4802 C B DISC BAL X E N 1 N -2,649.273011 4901 C B X E N 1 -13,870,511.943011 4901 C E X E N 1 13,878,952.743011 4902 C E DISC BAL X E N N 12,960,053.013011 4981 C E X E N 71.293011 4982 C E DISC X E N 1 N 3,521.67Sub-total, 3011 3,649.91

3020 4802 C B DISC BAL X E N 1 N 2,649.273020 4902 C E DISC BAL X E N N -12,960,053.013020 4982 C E DISC X E N 1 N -3,521.67Sub-total, 3020 -12,960,925.41

3041 4871 D E X E N -242,910.85

3050 4801 C E E N 1 40,407,985.463050 4871 D E E N -242,910.853050 4901 C E E N 1 13,878,952.743050 4981 C E E N 71.29Sub-total, 3050 54,044,098.64

3100 , Memo: Obligated balance, start of year 67,244,284.99

3200 , Memo: Obligated balance, end of year 54,044,098.64

BA & O, Net

Page 735: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 735 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: OtherBudget Account: International Narcotics Control and Law EnforcementTreasury Account: International Narcotics ControlBudget Account ID: 014-25-1022 Treasury Account ID: 19-11-09 /14 -1022 -000-0GTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

4011 4802 C B DISC BAL X E N 1 N -2,649.274011 4902 C E DISC BAL X E N N 12,960,053.014011 4982 C E DISC X E N 1 N 3,521.67Sub-total, 4011 12,960,925.41

4020 , Disc: Outlays, gross (total) 12,960,925.41

4033 4972 D E X DISC X E N -63.60

4040 , Disc: Offsets against gross BA and outlays (total) -63.60

4052 4972 D E X DISC X E N 63.60

4060 , Disc: Additional offsets against BA only (total) 63.60

4070 , Disc: Budget authority, net 0.00

4080 , Disc: Outlays, net 12,960,861.81

4180 , Budget authority, net (disc. and mand.) 0.00

4190 , Outlays, net (disc. and mand.) 12,960,861.81

Page 736: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 736 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: OtherBudget Account: International Narcotics Control and Law EnforcementTreasury Account: International Narcotics ControlBudget Account ID: 014-25-1022 Treasury Account ID: 19-11-08 /14 -1022 -000-0GTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

Change in Obl Bal

3000 4801 C B X E N 1 18,647,081.66

3011 4801 C B X E N 1 -18,647,081.663011 4801 C E X E N 1 18,274,341.193011 4901 C E X E N 1 2,578.983011 4902 C E DISC BAL X E N N 370,153.053011 4981 C E X E N 8.44Sub-total, 3011 0.00

3020 4902 C E DISC BAL X E N N -370,153.05

3041 4871 D E X E N -1,239.76

3050 4801 C E E N 1 18,274,341.193050 4871 D E E N -1,239.763050 4901 C E E N 1 2,578.983050 4981 C E E N 8.44Sub-total, 3050 18,275,688.85

3100 , Memo: Obligated balance, start of year 18,647,081.66

3200 , Memo: Obligated balance, end of year 18,275,688.85

BA & O, Net

4011 4902 C E DISC BAL X E N N 370,153.05

4020 , Disc: Outlays, gross (total) 370,153.05

4080 , Disc: Outlays, net 370,153.05

4190 , Outlays, net (disc. and mand.) 370,153.05

Page 737: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 737 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: OtherBudget Account: International Narcotics Control and Law EnforcementTreasury Account: International Narcotics ControlBudget Account ID: 014-25-1022 Treasury Account ID: 19-11-12 /13 -1022

-000-YESGTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

Change in Obl Bal

3000 4801 C B X E N 1 509,292,489.213000 4901 C B X E N 1 33,733,552.18Sub-total, 3000 543,026,041.39

3011 4801 C B X E N 1 -509,292,489.213011 4801 C E X E N 1 323,585,633.603011 4802 C B DISC BAL X E N 1 N -5,471,908.803011 4802 C E DISC BAL X E N 1 N 2,153,359.473011 4881 C E X E N 4,430.893011 4901 C B X E N 1 -33,733,552.183011 4901 C E X E N 1 70,442,379.403011 4902 C E DISC BAL X E N N 148,912,450.833011 4981 C E X E N 41.923011 4982 C E DISC X E N 1 N 3,399,654.08Sub-total, 3011 0.00

3020 4802 C B DISC BAL X E N 1 N 5,471,908.803020 4802 C E DISC BAL X E N 1 N -2,153,359.473020 4902 C E DISC BAL X E N N -148,912,450.833020 4982 C E DISC X E N 1 N -3,399,654.08Sub-total, 3020 -148,993,555.58

3041 4871 D E X E N -9,656,160.54

3050 4801 C E E N 1 323,585,633.603050 4871 D E E N -9,656,160.543050 4881 C E E N 4,430.893050 4901 C E E N 1 70,442,379.403050 4981 C E E N 41.92Sub-total, 3050 384,376,325.27

Page 738: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 738 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: OtherBudget Account: International Narcotics Control and Law EnforcementTreasury Account: International Narcotics ControlBudget Account ID: 014-25-1022 Treasury Account ID: 19-11-12 /13 -1022

-000-YESGTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

3100 , Memo: Obligated balance, start of year 543,026,041.39

3200 , Memo: Obligated balance, end of year 384,376,325.27

BA & O, Net

4011 4802 C B DISC BAL X E N 1 N -5,471,908.804011 4802 C E DISC BAL X E N 1 N 2,153,359.474011 4902 C E DISC BAL X E N N 148,912,450.834011 4982 C E DISC X E N 1 N 3,399,654.08Sub-total, 4011 148,993,555.58

4020 , Disc: Outlays, gross (total) 148,993,555.58

4030 4972 D E F DISC X E N -90,039.18

4033 4266 D E DISC X E N -153.854033 4972 D E X DISC X E N -941,823.07Sub-total, 4033 -941,976.92

4040 , Disc: Offsets against gross BA and outlays (total) -1,032,016.10

4052 4266 D E DISC X E N 153.854052 4972 D E F DISC X E N 90,039.184052 4972 D E X DISC X E N 941,823.07Sub-total, 4052 1,032,016.10

4060 , Disc: Additional offsets against BA only (total) 1,032,016.10

4070 , Disc: Budget authority, net 0.00

4080 , Disc: Outlays, net 147,961,539.48

4180 , Budget authority, net (disc. and mand.) 0.00

Page 739: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 739 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: OtherBudget Account: International Narcotics Control and Law EnforcementTreasury Account: International Narcotics ControlBudget Account ID: 014-25-1022 Treasury Account ID: 19-11-12 /13 -1022

-000-YESGTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

4190 , Outlays, net (disc. and mand.) 147,961,539.48

Page 740: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 740 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: OtherBudget Account: International Narcotics Control and Law EnforcementTreasury Account: International Narcotics ControlBudget Account ID: 014-25-1022 Treasury Account ID: 19-11-09 /13 -1022 -000-0GTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

Change in Obl Bal

3000 4801 C B X E N 1 2,876,660.563000 4901 C B X E N 1 54,793.85Sub-total, 3000 2,931,454.41

3011 4801 C B X E N 1 -2,876,660.563011 4801 C E X E N 1 2,904,648.163011 4901 C B X E N 1 -54,793.853011 4902 C E DISC BAL X E N N 26,806.25Sub-total, 3011 0.00

3020 4902 C E DISC BAL X E N N -26,806.25

3050 4801 C E E N 1 2,904,648.16

3100 , Memo: Obligated balance, start of year 2,931,454.41

3200 , Memo: Obligated balance, end of year 2,904,648.16

BA & O, Net

4011 4902 C E DISC BAL X E N N 26,806.25

4020 , Disc: Outlays, gross (total) 26,806.25

4080 , Disc: Outlays, net 26,806.25

4190 , Outlays, net (disc. and mand.) 26,806.25

Page 741: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 741 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: OtherBudget Account: International Narcotics Control and Law EnforcementTreasury Account: International Narcotics ControlBudget Account ID: 014-25-1022 Treasury Account ID: 19-11-08 /13 -1022 -000-0GTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

Change in Obl Bal

3000 4801 C B X E N 1 1,109,594.953000 4901 C B X E N 1 25,787.75Sub-total, 3000 1,135,382.70

3011 4801 C B X E N 1 -1,109,594.953011 4801 C E X E N 1 1,326,417.933011 4901 C B X E N 1 -25,787.75Sub-total, 3011 191,035.23

3041 4871 D E X E N -1,067,398.69

3050 4801 C E E N 1 1,326,417.933050 4871 D E E N -1,067,398.69Sub-total, 3050 259,019.24

3100 , Memo: Obligated balance, start of year 1,135,382.70

3200 , Memo: Obligated balance, end of year 259,019.24

BA & O, Net

4033 4972 D E X DISC X E N -227,499.77

4040 , Disc: Offsets against gross BA and outlays (total) -227,499.77

4052 4972 D E X DISC X E N 227,499.77

4060 , Disc: Additional offsets against BA only (total) 227,499.77

4070 , Disc: Budget authority, net 0.00

4080 , Disc: Outlays, net -227,499.77

Page 742: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 742 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: OtherBudget Account: International Narcotics Control and Law EnforcementTreasury Account: International Narcotics ControlBudget Account ID: 014-25-1022 Treasury Account ID: 19-11-08 /13 -1022 -000-0GTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

4180 , Budget authority, net (disc. and mand.) 0.00

4190 , Outlays, net (disc. and mand.) -227,499.77

Page 743: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 743 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: OtherBudget Account: International Narcotics Control and Law EnforcementTreasury Account: International Narcotics ControlBudget Account ID: 014-25-1022 Treasury Account ID: 19-11-07 /13 -1022 -000-0GTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

Change in Obl Bal

3000 4801 C B X E N 1 1,838,409.46

3011 4801 C B X E N 1 -1,838,409.463011 4801 C E X E N 1 1,151,748.783011 4902 C E DISC BAL X E N N 686,660.68Sub-total, 3011 0.00

3020 4902 C E DISC BAL X E N N -686,660.68

3041 4871 D E X E N -92,389.25

3050 4801 C E E N 1 1,151,748.783050 4871 D E E N -92,389.25Sub-total, 3050 1,059,359.53

3100 , Memo: Obligated balance, start of year 1,838,409.46

3200 , Memo: Obligated balance, end of year 1,059,359.53

BA & O, Net

4011 4902 C E DISC BAL X E N N 686,660.68

4020 , Disc: Outlays, gross (total) 686,660.68

4033 4972 D E X DISC X E N -30,569.68

4040 , Disc: Offsets against gross BA and outlays (total) -30,569.68

4052 4972 D E X DISC X E N 30,569.68

4060 , Disc: Additional offsets against BA only (total) 30,569.68

4070 , Disc: Budget authority, net 0.00

Page 744: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 744 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: OtherBudget Account: International Narcotics Control and Law EnforcementTreasury Account: International Narcotics ControlBudget Account ID: 014-25-1022 Treasury Account ID: 19-11-07 /13 -1022 -000-0GTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

4080 , Disc: Outlays, net 656,091.00

4180 , Budget authority, net (disc. and mand.) 0.00

4190 , Outlays, net (disc. and mand.) 656,091.00

Page 745: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 745 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: OtherBudget Account: International Narcotics Control and Law EnforcementTreasury Account: International Narcotics ControlBudget Account ID: 014-25-1022 Treasury Account ID: 19-11-11 /12 -1022

-000-YESGTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

Change in Obl Bal

3000 4801 C B X E N 1 319,398,414.433000 4901 C B X E N 1 29,499,690.52Sub-total, 3000 348,898,104.95

3011 4801 C B X E N 1 -319,398,414.433011 4801 C E X E N 1 151,046,723.153011 4802 C B DISC BAL X E N 1 N -4,412,903.633011 4802 C E DISC BAL X E N 1 N 3,705,760.103011 4901 C B X E N 1 -29,499,690.523011 4901 C E X E N 1 111,631,009.143011 4902 C E DISC BAL X E N N 83,149,379.193011 4981 C E X E N 1,580.313011 4982 C E DISC X E N 1 N 3,776,556.69Sub-total, 3011 0.00

3020 4802 C B DISC BAL X E N 1 N 4,412,903.633020 4802 C E DISC BAL X E N 1 N -3,705,760.103020 4902 C E DISC BAL X E N N -83,149,379.193020 4982 C E DISC X E N 1 N -3,776,556.69Sub-total, 3020 -86,218,792.35

3041 4871 D E X E N -11,982,415.693041 4971 D E X E N -34,290,252.79Sub-total, 3041 -46,272,668.48

3050 4801 C E E N 1 151,046,723.153050 4871 D E E N -11,982,415.693050 4901 C E E N 1 111,631,009.143050 4971 D E E N -34,290,252.793050 4981 C E E N 1,580.31Sub-total, 3050 216,406,644.12

Page 746: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 746 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: OtherBudget Account: International Narcotics Control and Law EnforcementTreasury Account: International Narcotics ControlBudget Account ID: 014-25-1022 Treasury Account ID: 19-11-11 /12 -1022

-000-YESGTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

3100 , Memo: Obligated balance, start of year 348,898,104.95

3200 , Memo: Obligated balance, end of year 216,406,644.12

BA & O, Net

4011 4802 C B DISC BAL X E N 1 N -4,412,903.634011 4802 C E DISC BAL X E N 1 N 3,705,760.104011 4902 C E DISC BAL X E N N 83,149,379.194011 4982 C E DISC X E N 1 N 3,776,556.69Sub-total, 4011 86,218,792.35

4020 , Disc: Outlays, gross (total) 86,218,792.35

4030 4222 D B F DISC X E N 1 5,484,659.784030 4222 D E F DISC X E N 1 -5,283,257.514030 4252 D E F DISC X E N -201,402.274030 4972 D E F DISC X E N -242.00Sub-total, 4030 -242.00

4033 4266 D E DISC X E N -72.204033 4972 D E X DISC X E N -3,988,901.58Sub-total, 4033 -3,988,973.78

4040 , Disc: Offsets against gross BA and outlays (total) -3,989,215.78

4052 4222 D B F DISC X E N 1 -5,484,659.784052 4222 D E F DISC X E N 1 5,283,257.514052 4252 D E F DISC X E N 201,402.274052 4266 D E DISC X E N 72.204052 4972 D E F DISC X E N 242.004052 4972 D E X DISC X E N 3,988,901.58Sub-total, 4052 3,989,215.78

Page 747: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 747 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: OtherBudget Account: International Narcotics Control and Law EnforcementTreasury Account: International Narcotics ControlBudget Account ID: 014-25-1022 Treasury Account ID: 19-11-11 /12 -1022

-000-YESGTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

4060 , Disc: Additional offsets against BA only (total) 3,989,215.78

4070 , Disc: Budget authority, net 0.00

4080 , Disc: Outlays, net 82,229,576.57

4180 , Budget authority, net (disc. and mand.) 0.00

4190 , Outlays, net (disc. and mand.) 82,229,576.57

Page 748: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 748 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: OtherBudget Account: International Narcotics Control and Law EnforcementTreasury Account: International Narcotics ControlBudget Account ID: 014-25-1022 Treasury Account ID: 19-11-10 /12 -1022 -000-0GTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

Change in Obl Bal

3000 4801 C B X E N 1 133,887,279.853000 4901 C B X E N 1 28,807,115.86Sub-total, 3000 162,694,395.71

3011 4801 C B X E N 1 -133,887,279.853011 4801 C E X E N 1 89,869,110.813011 4802 C B DISC BAL X E N 1 N -348,528.423011 4802 C E DISC BAL X E N 1 N 491,570.883011 4901 C B X E N 1 -28,807,115.863011 4901 C E X E N 1 53,421,607.023011 4902 C E DISC BAL X E N N 19,250,365.423011 4982 C E DISC X E N 1 N 10,270.00Sub-total, 3011 0.00

3020 4802 C B DISC BAL X E N 1 N 348,528.423020 4802 C E DISC BAL X E N 1 N -491,570.883020 4902 C E DISC BAL X E N N -19,250,365.423020 4982 C E DISC X E N 1 N -10,270.00Sub-total, 3020 -19,403,677.88

3041 4871 D E X E N -11,371,115.413041 4971 D E X E N -50,742,230.51Sub-total, 3041 -62,113,345.92

3050 4801 C E E N 1 89,869,110.813050 4871 D E E N -11,371,115.413050 4901 C E E N 1 53,421,607.023050 4971 D E E N -50,742,230.51Sub-total, 3050 81,177,371.91

3100 , Memo: Obligated balance, start of year 162,694,395.71

Page 749: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 749 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: OtherBudget Account: International Narcotics Control and Law EnforcementTreasury Account: International Narcotics ControlBudget Account ID: 014-25-1022 Treasury Account ID: 19-11-10 /12 -1022 -000-0GTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

3200 , Memo: Obligated balance, end of year 81,177,371.91

BA & O, Net

4011 4802 C B DISC BAL X E N 1 N -348,528.424011 4802 C E DISC BAL X E N 1 N 491,570.884011 4902 C E DISC BAL X E N N 19,250,365.424011 4982 C E DISC X E N 1 N 10,270.00Sub-total, 4011 19,403,677.88

4020 , Disc: Outlays, gross (total) 19,403,677.88

4033 4972 D E X DISC X E N -10,270.00

4040 , Disc: Offsets against gross BA and outlays (total) -10,270.00

4052 4972 D E X DISC X E N 10,270.00

4060 , Disc: Additional offsets against BA only (total) 10,270.00

4070 , Disc: Budget authority, net 0.00

4080 , Disc: Outlays, net 19,393,407.88

4180 , Budget authority, net (disc. and mand.) 0.00

4190 , Outlays, net (disc. and mand.) 19,393,407.88

Page 750: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 750 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: OtherBudget Account: International Narcotics Control and Law EnforcementTreasury Account: International Narcotics ControlBudget Account ID: 014-25-1022 Treasury Account ID: 19-11-07 /12 -1022 -000-0GTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

Change in Obl Bal

3000 4801 C B X E N 1 6,760,570.373000 4901 C B X E N 1 136,645.37Sub-total, 3000 6,897,215.74

3011 4801 C B X E N 1 -6,760,570.373011 4801 C E X E N 1 146,052.283011 4802 C B DISC BAL X E N 1 N -2,115.093011 4802 C E DISC BAL X E N 1 N 540,820.113011 4901 C B X E N 1 -136,645.373011 4901 C E X E N 1 136,645.373011 4902 C E DISC BAL X E N N 6,075,813.07Sub-total, 3011 0.00

3020 4802 C B DISC BAL X E N 1 N 2,115.093020 4802 C E DISC BAL X E N 1 N -540,820.113020 4902 C E DISC BAL X E N N -6,075,813.07Sub-total, 3020 -6,614,518.09

3041 4871 D E X E N -9,882.76

3050 4801 C E E N 1 146,052.283050 4871 D E E N -9,882.763050 4901 C E E N 1 136,645.37Sub-total, 3050 272,814.89

3100 , Memo: Obligated balance, start of year 6,897,215.74

3200 , Memo: Obligated balance, end of year 272,814.89

BA & O, Net

4011 4802 C B DISC BAL X E N 1 N -2,115.094011 4802 C E DISC BAL X E N 1 N 540,820.11

Page 751: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 751 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: OtherBudget Account: International Narcotics Control and Law EnforcementTreasury Account: International Narcotics ControlBudget Account ID: 014-25-1022 Treasury Account ID: 19-11-07 /12 -1022 -000-0GTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

4011 4902 C E DISC BAL X E N N 6,075,813.07Sub-total, 4011 6,614,518.09

4020 , Disc: Outlays, gross (total) 6,614,518.09

4080 , Disc: Outlays, net 6,614,518.09

4190 , Outlays, net (disc. and mand.) 6,614,518.09

Page 752: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 752 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: OtherBudget Account: International Narcotics Control and Law EnforcementTreasury Account: International Narcotics ControlBudget Account ID: 014-25-1022 Treasury Account ID: 19-11-06 /12 -1022 -000-0GTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

Change in Obl Bal

3000 4801 C B X E N 1 767,020.953000 4901 C B X E N 1 141.61Sub-total, 3000 767,162.56

3011 4801 C B X E N 1 -767,020.953011 4801 C E X E N 1 465,470.063011 4901 C B X E N 1 -141.613011 4902 C E DISC BAL X E N N 301,692.50Sub-total, 3011 0.00

3020 4902 C E DISC BAL X E N N -301,692.50

3050 4801 C E E N 1 465,470.06

3100 , Memo: Obligated balance, start of year 767,162.56

3200 , Memo: Obligated balance, end of year 465,470.06

BA & O, Net

4011 4902 C E DISC BAL X E N N 301,692.50

4020 , Disc: Outlays, gross (total) 301,692.50

4080 , Disc: Outlays, net 301,692.50

4190 , Outlays, net (disc. and mand.) 301,692.50

Page 753: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 753 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: OtherBudget Account: International Narcotics Control and Law EnforcementTreasury Account: International Narcotics ControlBudget Account ID: 014-25-1022 Treasury Account ID: 19-11- /12 -1022 -000-0GTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

Change in Obl Bal

3000 4901 C B X E N 1 70,401.28

3011 4901 C B X E N 1 -70,401.283011 4902 C E DISC BAL X E N N 70,401.28Sub-total, 3011 0.00

3020 4902 C E DISC BAL X E N N -70,401.28

3100 , Memo: Obligated balance, start of year 70,401.28

3200 , Memo: Obligated balance, end of year 0.00

BA & O, Net

4011 4902 C E DISC BAL X E N N 70,401.28

4020 , Disc: Outlays, gross (total) 70,401.28

4080 , Disc: Outlays, net 70,401.28

4190 , Outlays, net (disc. and mand.) 70,401.28

Page 754: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 754 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: OtherBudget Account: International Narcotics Control and Law EnforcementTreasury Account: International Narcotics ControlBudget Account ID: 014-25-1022 Treasury Account ID: 19-11-10 /11 -1022 -000-0GTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

Change in Obl Bal

3000 4801 C B X E N 1 160,114,758.51

3011 4801 C B X E N 1 -160,114,758.513011 4802 C B DISC BAL X E N 1 N -2,601,429.793011 4901 C E X E N 1 25,928,229.303011 4902 C E DISC BAL X E N N 136,787,959.00Sub-total, 3011 0.00

3020 4802 C B DISC BAL X E N 1 N 2,601,429.793020 4902 C E DISC BAL X E N N -136,787,959.00Sub-total, 3020 -134,186,529.21

3041 4971 D E X E N -25,928,229.30

3050 4901 C E E N 1 25,928,229.303050 4971 D E E N -25,928,229.30Sub-total, 3050 0.00

3100 , Memo: Obligated balance, start of year 160,114,758.51

3200 , Memo: Obligated balance, end of year 0.00

BA & O, Net

4011 4802 C B DISC BAL X E N 1 N -2,601,429.794011 4902 C E DISC BAL X E N N 136,787,959.00Sub-total, 4011 134,186,529.21

4020 , Disc: Outlays, gross (total) 134,186,529.21

4030 4222 D B F DISC X E N 1 2,228,289.554030 4252 D E F DISC X E N -2,228,289.554030 4972 D E F DISC X E N -2.00

Page 755: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 755 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: OtherBudget Account: International Narcotics Control and Law EnforcementTreasury Account: International Narcotics ControlBudget Account ID: 014-25-1022 Treasury Account ID: 19-11-10 /11 -1022 -000-0GTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

Sub-total, 4030 -2.00

4033 4972 D E X DISC X E N -242,304.47

4040 , Disc: Offsets against gross BA and outlays (total) -242,306.47

4052 4222 D B F DISC X E N 1 -2,228,289.554052 4252 D E F DISC X E N 2,228,289.554052 4972 D E F DISC X E N 2.004052 4972 D E X DISC X E N 242,304.47Sub-total, 4052 242,306.47

4060 , Disc: Additional offsets against BA only (total) 242,306.47

4070 , Disc: Budget authority, net 0.00

4080 , Disc: Outlays, net 133,944,222.74

4180 , Budget authority, net (disc. and mand.) 0.00

4190 , Outlays, net (disc. and mand.) 133,944,222.74

Page 756: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 756 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: OtherBudget Account: International Narcotics Control and Law EnforcementTreasury Account: International Narcotics ControlBudget Account ID: 014-25-1022 Treasury Account ID: 19-11-06 /11 -1022 -000-0GTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

Change in Obl Bal

3000 4801 C B X E N 1 140,104.38

3011 4801 C B X E N 1 -140,104.383011 4901 C E X E N 1 140,104.38Sub-total, 3011 0.00

3041 4971 D E X E N -140,104.38

3050 4901 C E E N 1 140,104.383050 4971 D E E N -140,104.38Sub-total, 3050 0.00

3100 , Memo: Obligated balance, start of year 140,104.38

3200 , Memo: Obligated balance, end of year 0.00

Page 757: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 757 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: OtherBudget Account: International Narcotics Control and Law EnforcementTreasury Account: International Narcotics ControlBudget Account ID: 014-25-1022 Treasury Account ID: 19-11-05 /11 -1022 -000-0GTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

3000 4901 C B X E N 1 381,769.59

3011 4901 C B X E N 1 -381,769.593011 4901 C E X E N 1 381,769.59Sub-total, 3011 0.00

3041 4971 D E X E N -381,769.59

3050 4901 C E E N 1 381,769.593050 4971 D E E N -381,769.59Sub-total, 3050 0.00

3100 , Memo: Obligated balance, start of year 381,769.59

3200 , Memo: Obligated balance, end of year 0.00

Page 758: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 758 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: OtherBudget Account: International Narcotics Control and Law EnforcementTreasury Account: International Narcotics ControlBudget Account ID: 014-25-1022 Treasury Account ID: 20-11- /X -1022 -000-0GTAS User: 202-622-1169 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

Budgetary Resources

1000 4201 D B U N 1 564.20

1050 , Unob Bal: Unobligated balance (total) 564.20

1930 , Total budgetary resources avail (disc. and mand.) 564.20

1941 4450 C E U N 1 564.20

Page 759: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 759 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: OtherBudget Account: Account Total, International Narcotics Control and Law EnforcementTreasury Account:Budget Account ID: 014-25-1022 Treasury Account ID: - - / - - -GTAS User: /

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

Program Activity Total Obligations

0900 , Total new obligations 1,130,942,495.11

Budgetary Resources

1000 , Unob Bal: Brought forward, Oct 1 853,881,507.141010 , Unob Bal: Transferred to other accounts -229,022,071.001011 , Unob Bal: Transferred from other accounts 140,151,671.001012 , Unob Bal: Transfers betw expired\unexpired accts 190,277,271.001021 , Unob Bal: Recov of prior year unpaid obligations 3,969,292.341033 , Unob Bal: Recov of prior year paid obligations 4,986,152.431050 , Unob Bal: Unobligated balance (total) 964,243,822.911100 , BA: Disc: Appropriation 1,266,471,000.001120 , BA: Disc: Approps transferred to other accounts -1,266,471,000.001121 , BA: Disc: Approps transferred from other accounts 1,211,496,000.001160 , BA: Disc: Appropriation (total) 1,211,496,000.001700 , BA: Disc: Spending auth: Collected 19,308,445.201750 , BA: Disc: Spending auth: Total 19,308,445.201900 , Budget authority total (disc. and mand.) 1,230,804,445.201930 , Total budgetary resources avail (disc. and mand.) 2,195,048,268.111940 , Unob Bal: Memo: Unob bal expiring -3,327,283.391941 , Unob Bal: Memo: Unexpired unob bal, EOY 1,060,778,489.61

Change in Obl Bal

3000 , Ob Bal: SOY: Unpaid obs brought fwd, Oct 1 3,999,008,157.423010 , Ob Bal: New obligations: Unexpired accounts 1,130,942,495.113011 , Ob Bal: Obl ("upward adjustments"): Exp accts 1,202,913.593020 , Ob Bal: Outlays (gross) -1,273,638,848.343040 , Ob Bal: Recov, prior year unpaid obs, unexp accts -3,969,292.343041 , Ob Bal: Recov, prior year unpaid obs, exp accts -211,072,777.453050 , Ob Bal: EOY: Unpaid obligations 3,642,472,647.993060 , Ob Bal: SOY: Uncoll pymt Fed src brought fwd Oct 1 -673,718.623071 , Ob Bal: Change, uncoll pymt, Fed src, exp 673,718.62

Page 760: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 760 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: OtherBudget Account: Account Total, International Narcotics Control and Law EnforcementTreasury Account:Budget Account ID: 014-25-1022 Treasury Account ID: - - / - - -GTAS User: /

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

3100 , Memo: Obligated balance, start of year 3,998,334,438.803200 , Memo: Obligated balance, end of year 3,642,472,647.99

BA & O, Net

4000 , Disc: Budget authority, gross 1,230,804,445.204010 , Disc: Outlays from new authority 74,011,765.484011 , Disc: Outlays from balances 1,199,627,082.864020 , Disc: Outlays, gross (total) 1,273,638,848.344030 , Disc: Offsets, BA and OL: Collections fr Fed srcs -19,808,558.274033 , Disc: Offsets, BA and OL: Collections, nonFed srcs -11,206,154.664040 , Disc: Offsets against gross BA and outlays (total) -31,014,712.934052 , Disc: Offset, BA: Collection cred to expired accts 6,720,115.304053 , Disc: Offset, BA: Recov, prior year paid obs, unex 4,986,152.434060 , Disc: Additional offsets against BA only (total) 11,706,267.734070 , Disc: Budget authority, net 1,211,496,000.004080 , Disc: Outlays, net 1,242,624,135.414180 , Budget authority, net (disc. and mand.) 1,211,496,000.004190 , Outlays, net (disc. and mand.) 1,242,624,135.41

Page 761: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 761 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: OtherBudget Account: Andean Counterdrug ProgramsTreasury Account: Andean Counterdrug ProgramsBudget Account ID: 014-25-1154 Treasury Account ID: 19- - /X -1154 -000-YESGTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

Program Activity Total Obligations

0900 4801 C B X U N 1 -1,239,903.380900 4801 C E X U N 1 1,081,507.830900 4802 C B DISC BAL X U N 1 N -31,618.790900 4802 C E DISC BAL X U N 1 N 19,666.010900 4901 C B X U N 1 -4,848.810900 4901 C E X U N 1 3,506.950900 4902 C E DISC BAL X U N N 171,690.19Sub-total, 0900 0.00

Budgetary Resources

1000 4201 D B U N 1 3,078,386.991000 4801 C B X U N 1 -1,239,903.381000 4802 C B DISC BAL X U N 1 N -31,618.791000 4901 C B X U N 1 -4,848.81Sub-total, 1000 1,802,016.01

1050 , Unob Bal: Unobligated balance (total) 1,802,016.01

1700 4266 D E DISC X U N 2,026.79

1750 , BA: Disc: Spending auth: Total 2,026.79

1900 , Budget authority total (disc. and mand.) 2,026.79

1930 , Total budgetary resources avail (disc. and mand.) 1,804,042.80

1941 4450 C E U N 1 1,804,042.80

Change in Obl Bal

3000 4801 C B X U N 1 1,239,903.383000 4901 C B X U N 1 4,848.81

Page 762: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 762 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: OtherBudget Account: Andean Counterdrug ProgramsTreasury Account: Andean Counterdrug ProgramsBudget Account ID: 014-25-1154 Treasury Account ID: 19- - /X -1154 -000-YESGTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

Sub-total, 3000 1,244,752.19

3010 4801 C B X U N 1 -1,239,903.383010 4801 C E X U N 1 1,081,507.833010 4802 C B DISC BAL X U N 1 N -31,618.793010 4802 C E DISC BAL X U N 1 N 19,666.013010 4901 C B X U N 1 -4,848.813010 4901 C E X U N 1 3,506.953010 4902 C E DISC BAL X U N N 171,690.19Sub-total, 3010 0.00

3020 4802 C B DISC BAL X U N 1 N 31,618.793020 4802 C E DISC BAL X U N 1 N -19,666.013020 4902 C E DISC BAL X U N N -171,690.19Sub-total, 3020 -159,737.41

3050 4801 C E U N 1 1,081,507.833050 4901 C E U N 1 3,506.95Sub-total, 3050 1,085,014.78

3100 , Memo: Obligated balance, start of year 1,244,752.19

3200 , Memo: Obligated balance, end of year 1,085,014.78

BA & O, Net

4000 , Disc: Budget authority, gross 2,026.79

4011 4802 C B DISC BAL X U N 1 N -31,618.794011 4802 C E DISC BAL X U N 1 N 19,666.014011 4902 C E DISC BAL X U N N 171,690.19Sub-total, 4011 159,737.41

4020 , Disc: Outlays, gross (total) 159,737.41

Page 763: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 763 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: OtherBudget Account: Andean Counterdrug ProgramsTreasury Account: Andean Counterdrug ProgramsBudget Account ID: 014-25-1154 Treasury Account ID: 19- - /X -1154 -000-YESGTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

4033 4266 D E DISC X U N -2,026.79

4040 , Disc: Offsets against gross BA and outlays (total) -2,026.79

4070 , Disc: Budget authority, net 0.00

4080 , Disc: Outlays, net 157,710.62

4180 , Budget authority, net (disc. and mand.) 0.00

4190 , Outlays, net (disc. and mand.) 157,710.62

Page 764: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 764 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: OtherBudget Account: Andean Counterdrug ProgramsTreasury Account: Andean Counterdrug ProgramsBudget Account ID: 014-25-1154 Treasury Account ID: 19- -09 /14 -1154 -000-0GTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

Change in Obl Bal

3000 4801 C B X E N 1 937,322.77

3011 4801 C B X E N 1 -937,322.773011 4801 C E X E N 1 445,061.793011 4902 C E DISC BAL X E N N 492,260.98Sub-total, 3011 0.00

3020 4902 C E DISC BAL X E N N -492,260.98

3050 4801 C E E N 1 445,061.79

3100 , Memo: Obligated balance, start of year 937,322.77

3200 , Memo: Obligated balance, end of year 445,061.79

BA & O, Net

4011 4902 C E DISC BAL X E N N 492,260.98

4020 , Disc: Outlays, gross (total) 492,260.98

4080 , Disc: Outlays, net 492,260.98

4190 , Outlays, net (disc. and mand.) 492,260.98

Page 765: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 765 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: OtherBudget Account: Andean Counterdrug ProgramsTreasury Account: Andean Counterdrug ProgramsBudget Account ID: 014-25-1154 Treasury Account ID: 19- -08 /14 -1154 -000-0GTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

Change in Obl Bal

3000 4801 C B X E N 1 75,808.00

3011 4801 C B X E N 1 -75,808.003011 4902 C E DISC BAL X E N N 75,808.00Sub-total, 3011 0.00

3020 4902 C E DISC BAL X E N N -75,808.00

3100 , Memo: Obligated balance, start of year 75,808.00

3200 , Memo: Obligated balance, end of year 0.00

BA & O, Net

4011 4902 C E DISC BAL X E N N 75,808.00

4020 , Disc: Outlays, gross (total) 75,808.00

4080 , Disc: Outlays, net 75,808.00

4190 , Outlays, net (disc. and mand.) 75,808.00

Page 766: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 766 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: OtherBudget Account: Andean Counterdrug ProgramsTreasury Account: Andean Counterdrug ProgramsBudget Account ID: 014-25-1154 Treasury Account ID: 19- -05 /11 -1154 -000-0GTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

Change in Obl Bal

3000 4801 C B X E N 1 18,594.363000 4901 C B X E N 1 9,220.35Sub-total, 3000 27,814.71

3011 4801 C B X E N 1 -18,594.363011 4802 C B DISC BAL X E N 1 N -8,285.143011 4901 C B X E N 1 -9,220.353011 4901 C E X E N 1 2,166.983011 4902 C E DISC BAL X E N N 33,932.87Sub-total, 3011 0.00

3020 4802 C B DISC BAL X E N 1 N 8,285.143020 4902 C E DISC BAL X E N N -33,932.87Sub-total, 3020 -25,647.73

3041 4971 D E X E N -2,166.98

3050 4901 C E E N 1 2,166.983050 4971 D E E N -2,166.98Sub-total, 3050 0.00

3100 , Memo: Obligated balance, start of year 27,814.71

3200 , Memo: Obligated balance, end of year 0.00

BA & O, Net

4011 4802 C B DISC BAL X E N 1 N -8,285.144011 4902 C E DISC BAL X E N N 33,932.87Sub-total, 4011 25,647.73

4020 , Disc: Outlays, gross (total) 25,647.73

Page 767: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 767 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: OtherBudget Account: Andean Counterdrug ProgramsTreasury Account: Andean Counterdrug ProgramsBudget Account ID: 014-25-1154 Treasury Account ID: 19- -05 /11 -1154 -000-0GTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

4080 , Disc: Outlays, net 25,647.73

4190 , Outlays, net (disc. and mand.) 25,647.73

Page 768: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 768 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: OtherBudget Account: Andean Counterdrug ProgramsTreasury Account: Andean Counterdrug ProgramsBudget Account ID: 014-25-1154 Treasury Account ID: 72-19- /X -1154 -000-0GTAS User: 202-640-4072 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

Program Activity Total Obligations

0900 4801 C B X U N 1 -176,283.540900 4801 C E X U N 1 177,643.850900 4802 C B DISC BAL X U N 1 N -1,435.920900 4901 C B X U N 1 -2,108.200900 4901 C E X U N 1 2,108.200900 4902 C E DISC BAL X U N N 1,672.12Sub-total, 0900 1,596.51

Budgetary Resources

1000 4201 D B U N 1 186,016.441000 4221 D B F DISC X U N 1 3,306.681000 4801 C B X U N 1 -176,283.541000 4802 C B DISC BAL X U N 1 N -1,435.921000 4901 C B X U N 1 -2,108.20Sub-total, 1000 9,495.46

1050 , Unob Bal: Unobligated balance (total) 9,495.46

1701 4221 D B F DISC X U N 1 -3,306.68

1750 , BA: Disc: Spending auth: Total -3,306.68

1900 , Budget authority total (disc. and mand.) -3,306.68

1930 , Total budgetary resources avail (disc. and mand.) 6,188.78

1941 4450 C E U N 1 4,592.27

Change in Obl Bal

3000 4801 C B X U N 1 176,283.543000 4901 C B X U N 1 2,108.20

Page 769: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 769 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: OtherBudget Account: Andean Counterdrug ProgramsTreasury Account: Andean Counterdrug ProgramsBudget Account ID: 014-25-1154 Treasury Account ID: 72-19- /X -1154 -000-0GTAS User: 202-640-4072 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

Sub-total, 3000 178,391.74

3010 4801 C B X U N 1 -176,283.543010 4801 C E X U N 1 177,643.853010 4802 C B DISC BAL X U N 1 N -1,435.923010 4901 C B X U N 1 -2,108.203010 4901 C E X U N 1 2,108.203010 4902 C E DISC BAL X U N N 1,672.12Sub-total, 3010 1,596.51

3020 4802 C B DISC BAL X U N 1 N 1,435.923020 4902 C E DISC BAL X U N N -1,672.12Sub-total, 3020 -236.20

3050 4801 C E U N 1 177,643.853050 4901 C E U N 1 2,108.20Sub-total, 3050 179,752.05

3060 4221 D B F DISC X U N 1 -3,306.68

3070 4221 D B F DISC X U N 1 3,306.68

3100 , Memo: Obligated balance, start of year 175,085.06

3200 , Memo: Obligated balance, end of year 179,752.05

BA & O, Net

4000 , Disc: Budget authority, gross -3,306.68

4011 4802 C B DISC BAL X U N 1 N -1,435.924011 4902 C E DISC BAL X U N N 1,672.12Sub-total, 4011 236.20

4020 , Disc: Outlays, gross (total) 236.20

Page 770: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 770 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: OtherBudget Account: Andean Counterdrug ProgramsTreasury Account: Andean Counterdrug ProgramsBudget Account ID: 014-25-1154 Treasury Account ID: 72-19- /X -1154 -000-0GTAS User: 202-640-4072 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

4050 4221 D B F DISC X U N 1 3,306.68

4060 , Disc: Additional offsets against BA only (total) 3,306.68

4070 , Disc: Budget authority, net 0.00

4080 , Disc: Outlays, net 236.20

4180 , Budget authority, net (disc. and mand.) 0.00

4190 , Outlays, net (disc. and mand.) 236.20

Page 771: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 771 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: OtherBudget Account: Account Total, Andean Counterdrug ProgramsTreasury Account:Budget Account ID: 014-25-1154 Treasury Account ID: - - / - - -GTAS User: /

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

Program Activity Total Obligations

0900 , Total new obligations 1,596.51

Budgetary Resources

1000 , Unob Bal: Brought forward, Oct 1 1,811,511.471050 , Unob Bal: Unobligated balance (total) 1,811,511.471700 , BA: Disc: Spending auth: Collected 2,026.791701 , BA: Disc: Spending auth: Chng uncoll pymts Fed src -3,306.681750 , BA: Disc: Spending auth: Total -1,279.891900 , Budget authority total (disc. and mand.) -1,279.891930 , Total budgetary resources avail (disc. and mand.) 1,810,231.581941 , Unob Bal: Memo: Unexpired unob bal, EOY 1,808,635.07

Change in Obl Bal

3000 , Ob Bal: SOY: Unpaid obs brought fwd, Oct 1 2,464,089.413010 , Ob Bal: New obligations: Unexpired accounts 1,596.513011 , Ob Bal: Obl ("upward adjustments"): Exp accts 0.003020 , Ob Bal: Outlays (gross) -753,690.323041 , Ob Bal: Recov, prior year unpaid obs, exp accts -2,166.983050 , Ob Bal: EOY: Unpaid obligations 1,709,828.623060 , Ob Bal: SOY: Uncoll pymt Fed src brought fwd Oct 1 -3,306.683070 , Ob Bal: Change, uncoll pymt, Fed src, unexp 3,306.683100 , Memo: Obligated balance, start of year 2,460,782.733200 , Memo: Obligated balance, end of year 1,709,828.62

BA & O, Net

4000 , Disc: Budget authority, gross -1,279.894011 , Disc: Outlays from balances 753,690.324020 , Disc: Outlays, gross (total) 753,690.324033 , Disc: Offsets, BA and OL: Collections, nonFed srcs -2,026.794040 , Disc: Offsets against gross BA and outlays (total) -2,026.794050 , Disc: Offset, BA: Chng in uncol pay, Fed src, unex 3,306.68

Page 772: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 772 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: OtherBudget Account: Account Total, Andean Counterdrug ProgramsTreasury Account:Budget Account ID: 014-25-1154 Treasury Account ID: - - / - - -GTAS User: /

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

4060 , Disc: Additional offsets against BA only (total) 3,306.684070 , Disc: Budget authority, net 0.004080 , Disc: Outlays, net 751,663.534180 , Budget authority, net (disc. and mand.) 0.004190 , Outlays, net (disc. and mand.) 751,663.53

Page 773: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 773 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: OtherBudget Account: Democracy FundTreasury Account: Democracy FundBudget Account ID: 014-25-1121 Treasury Account ID: 19- -13 /18 -1121 -000-0GTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

Budgetary Resources

1012 4191 D E P F 19 1121 X U N 180,650.00

1050 , Unob Bal: Unobligated balance (total) 180,650.00

1930 , Total budgetary resources avail (disc. and mand.) 180,650.00

1941 4610 C E A U N 1 180,650.00

Page 774: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 774 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: OtherBudget Account: Democracy FundTreasury Account: Democracy FundBudget Account ID: 014-25-1121 Treasury Account ID: 19- -16 /17 -1121 -000-0GTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

1100 4119 D E P DISC X X U N 1 150,500,000.00

1120 4175 C E P F DISC 19 1121 X U N -62,000,000.00

1160 , BA: Disc: Appropriation (total) 88,500,000.00

1900 , Budget authority total (disc. and mand.) 88,500,000.00

1930 , Total budgetary resources avail (disc. and mand.) 88,500,000.00

1941 4510 C E A U N 1 88,500,000.00

BA & O, Net

4000 , Disc: Budget authority, gross 88,500,000.00

4070 , Disc: Budget authority, net 88,500,000.00

4180 , Budget authority, net (disc. and mand.) 88,500,000.00

Page 775: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 775 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: OtherBudget Account: Democracy FundTreasury Account: Democracy FundBudget Account ID: 014-25-1121 Treasury Account ID: 19- -12 /17 -1121 -000-0GTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

Budgetary Resources

1012 4191 D E P F 19 1121 X U N 556,523.00

1050 , Unob Bal: Unobligated balance (total) 556,523.00

1930 , Total budgetary resources avail (disc. and mand.) 556,523.00

1941 4510 C E A U N 1 184,629.001941 4610 C E A U N 1 371,894.00Sub-total, 1941 556,523.00

Page 776: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 776 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: OtherBudget Account: Democracy FundTreasury Account: Democracy FundBudget Account ID: 014-25-1121 Treasury Account ID: 19- -15 /16 -1121 -000-0GTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

Program Activity Total Obligations

0900 4801 C E X U Y 1 69,127,194.840900 4802 C E DISC BAL X U Y 1 N 9,600.000900 4901 D E X U Y 1 -56.690900 4902 C E DISC BAL X U Y N 6,199,828.850900 4981 C E X U Y 56.69Sub-total, 0900 75,336,623.69

Budgetary Resources

1000 4201 D B U Y 1 75,500,000.001000 4222 D B F DISC X U Y 1 208,596.99Sub-total, 1000 75,708,596.99

1050 , Unob Bal: Unobligated balance (total) 75,708,596.99

1700 4222 D B F DISC X U Y 1 -208,596.991700 4222 D E F DISC X U Y 1 208,596.99Sub-total, 1700 0.00

1750 , BA: Disc: Spending auth: Total 0.00

1900 , Budget authority total (disc. and mand.) 0.00

1930 , Total budgetary resources avail (disc. and mand.) 75,708,596.99

1940 4450 C E U Y 1 -0.991940 4510 C E A U Y 1 -208,596.001940 4610 C E A U Y 1 -163,376.31Sub-total, 1940 -371,973.30

Change in Obl Bal

3010 4801 C E X U Y 1 69,127,194.84

Page 777: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 777 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: OtherBudget Account: Democracy FundTreasury Account: Democracy FundBudget Account ID: 014-25-1121 Treasury Account ID: 19- -15 /16 -1121 -000-0GTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

3010 4802 C E DISC BAL X U Y 1 N 9,600.003010 4901 D E X U Y 1 -56.693010 4902 C E DISC BAL X U Y N 6,199,828.853010 4981 C E X U Y 56.69Sub-total, 3010 75,336,623.69

3020 4802 C E DISC BAL X U Y 1 N -9,600.003020 4902 C E DISC BAL X U Y N -6,199,828.85Sub-total, 3020 -6,209,428.85

3050 4801 C E U Y 1 69,127,194.843050 4901 D E U Y 1 -56.693050 4981 C E U Y 56.69Sub-total, 3050 69,127,194.84

3200 , Memo: Obligated balance, end of year 69,127,194.84

BA & O, Net

4000 , Disc: Budget authority, gross 0.00

4011 4802 C E DISC BAL X U Y 1 N 9,600.004011 4902 C E DISC BAL X U Y N 6,199,828.85Sub-total, 4011 6,209,428.85

4020 , Disc: Outlays, gross (total) 6,209,428.85

4030 4222 D B F DISC X U Y 1 208,596.994030 4222 D E F DISC X U Y 1 -208,596.99Sub-total, 4030 0.00

4040 , Disc: Offsets against gross BA and outlays (total) 0.00

4070 , Disc: Budget authority, net 0.00

Page 778: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 778 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: OtherBudget Account: Democracy FundTreasury Account: Democracy FundBudget Account ID: 014-25-1121 Treasury Account ID: 19- -15 /16 -1121 -000-0GTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

4080 , Disc: Outlays, net 6,209,428.85

4180 , Budget authority, net (disc. and mand.) 0.00

4190 , Outlays, net (disc. and mand.) 6,209,428.85

Page 779: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 779 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: OtherBudget Account: Democracy FundTreasury Account: Democracy FundBudget Account ID: 014-25-1121 Treasury Account ID: 19- -11 /16 -1121 -000-0GTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

Program Activity Total Obligations

0900 4801 C B X U Y 1 -52,488.900900 4801 C E X U Y 1 503,023.490900 4901 D E X U Y 1 -4.190900 4902 C E DISC BAL X U Y N 133,563.080900 4981 C E X U Y 4.19Sub-total, 0900 584,097.67

Budgetary Resources

1000 4201 D B U Y 1 305,058.511000 4801 C B X U Y 1 -52,488.90Sub-total, 1000 252,569.61

1012 4191 D E P F 19 1121 X U Y 409,874.00

1021 4871 D E X U Y 19,424.68

1050 , Unob Bal: Unobligated balance (total) 681,868.29

1930 , Total budgetary resources avail (disc. and mand.) 681,868.29

1940 4450 C E U Y 1 -1.291940 4610 C E A U Y 1 -97,769.33Sub-total, 1940 -97,770.62

Change in Obl Bal

3000 4801 C B X U Y 1 52,488.90

3010 4801 C B X U Y 1 -52,488.903010 4801 C E X U Y 1 503,023.493010 4901 D E X U Y 1 -4.193010 4902 C E DISC BAL X U Y N 133,563.08

Page 780: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 780 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: OtherBudget Account: Democracy FundTreasury Account: Democracy FundBudget Account ID: 014-25-1121 Treasury Account ID: 19- -11 /16 -1121 -000-0GTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

3010 4981 C E X U Y 4.19Sub-total, 3010 584,097.67

3020 4902 C E DISC BAL X U Y N -133,563.08

3040 4871 D E X U Y -19,424.68

3050 4801 C E U Y 1 503,023.493050 4871 D E U Y -19,424.683050 4901 D E U Y 1 -4.193050 4981 C E U Y 4.19Sub-total, 3050 483,598.81

3100 , Memo: Obligated balance, start of year 52,488.90

3200 , Memo: Obligated balance, end of year 483,598.81

BA & O, Net

4011 4902 C E DISC BAL X U Y N 133,563.08

4020 , Disc: Outlays, gross (total) 133,563.08

4080 , Disc: Outlays, net 133,563.08

4190 , Outlays, net (disc. and mand.) 133,563.08

Page 781: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 781 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: OtherBudget Account: Democracy FundTreasury Account: Democracy FundBudget Account ID: 014-25-1121 Treasury Account ID: 19- -14 /15 -1121 -000-0GTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

Change in Obl Bal

3000 4801 C B X E N 1 64,316,100.243000 4901 C B X E N 1 105.64Sub-total, 3000 64,316,205.88

3011 4801 C B X E N 1 -64,316,100.243011 4801 C E X E N 1 30,786,195.903011 4881 C E X E N 12,616.253011 4901 C B X E N 1 -105.643011 4901 C E X E N 1 3,740.473011 4902 C E DISC BAL X E N N 33,526,269.513011 4981 C E X E N 1,421.813011 4982 C E DISC X E N 1 N 40,278.58Sub-total, 3011 54,316.64

3020 4902 C E DISC BAL X E N N -33,526,269.513020 4982 C E DISC X E N 1 N -40,278.58Sub-total, 3020 -33,566,548.09

3041 4871 D E X E N -108,291.723041 4971 D E X E N -5,162.28Sub-total, 3041 -113,454.00

3050 4801 C E E N 1 30,786,195.903050 4871 D E E N -108,291.723050 4881 C E E N 12,616.253050 4901 C E E N 1 3,740.473050 4971 D E E N -5,162.283050 4981 C E E N 1,421.81Sub-total, 3050 30,690,520.43

3100 , Memo: Obligated balance, start of year 64,316,205.88

Page 782: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 782 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: OtherBudget Account: Democracy FundTreasury Account: Democracy FundBudget Account ID: 014-25-1121 Treasury Account ID: 19- -14 /15 -1121 -000-0GTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

3200 , Memo: Obligated balance, end of year 30,690,520.43

BA & O, Net

4011 4902 C E DISC BAL X E N N 33,526,269.514011 4982 C E DISC X E N 1 N 40,278.58Sub-total, 4011 33,566,548.09

4020 , Disc: Outlays, gross (total) 33,566,548.09

4033 4972 D E X DISC X E N -18,033.24

4040 , Disc: Offsets against gross BA and outlays (total) -18,033.24

4052 4972 D E X DISC X E N 18,033.24

4060 , Disc: Additional offsets against BA only (total) 18,033.24

4070 , Disc: Budget authority, net 0.00

4080 , Disc: Outlays, net 33,548,514.85

4180 , Budget authority, net (disc. and mand.) 0.00

4190 , Outlays, net (disc. and mand.) 33,548,514.85

Page 783: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 783 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: OtherBudget Account: Democracy FundTreasury Account: Democracy FundBudget Account ID: 014-25-1121 Treasury Account ID: 19- -10 /15 -1121 -000-0GTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

Change in Obl Bal

3000 4801 C B X E N 1 797,648.37

3011 4801 C B X E N 1 -797,648.373011 4801 C E X E N 1 223,719.823011 4902 C E DISC BAL X E N N 573,928.553011 4982 C E DISC X E N 1 N 101.02Sub-total, 3011 101.02

3020 4902 C E DISC BAL X E N N -573,928.553020 4982 C E DISC X E N 1 N -101.02Sub-total, 3020 -574,029.57

3050 4801 C E E N 1 223,719.82

3100 , Memo: Obligated balance, start of year 797,648.37

3200 , Memo: Obligated balance, end of year 223,719.82

BA & O, Net

4011 4902 C E DISC BAL X E N N 573,928.554011 4982 C E DISC X E N 1 N 101.02Sub-total, 4011 574,029.57

4020 , Disc: Outlays, gross (total) 574,029.57

4080 , Disc: Outlays, net 574,029.57

4190 , Outlays, net (disc. and mand.) 574,029.57

Page 784: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 784 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: OtherBudget Account: Democracy FundTreasury Account: Democracy FundBudget Account ID: 014-25-1121 Treasury Account ID: 19- -09 /15 -1121 -000-0GTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

Change in Obl Bal

3000 4801 C B X E N 1 1,505,141.97

3011 4801 C B X E N 1 -1,505,141.973011 4801 C E X E N 1 398,360.423011 4902 C E DISC BAL X E N N 1,106,781.55Sub-total, 3011 0.00

3020 4902 C E DISC BAL X E N N -1,106,781.55

3041 4871 D E X E N -54,103.00

3050 4801 C E E N 1 398,360.423050 4871 D E E N -54,103.00Sub-total, 3050 344,257.42

3100 , Memo: Obligated balance, start of year 1,505,141.97

3200 , Memo: Obligated balance, end of year 344,257.42

BA & O, Net

4011 4902 C E DISC BAL X E N N 1,106,781.55

4020 , Disc: Outlays, gross (total) 1,106,781.55

4080 , Disc: Outlays, net 1,106,781.55

4190 , Outlays, net (disc. and mand.) 1,106,781.55

Page 785: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 785 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: OtherBudget Account: Democracy FundTreasury Account: Democracy FundBudget Account ID: 014-25-1121 Treasury Account ID: 19- -13 /14 -1121 -000-0GTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

Change in Obl Bal

3000 4801 C B X E N 1 25,762,934.143000 4901 C B X E N 1 1,680,000.00Sub-total, 3000 27,442,934.14

3011 4801 C B X E N 1 -25,762,934.143011 4801 C E X E N 1 5,456,052.203011 4901 C B X E N 1 -1,680,000.003011 4901 C E X E N 1 1,790,888.203011 4902 C E DISC BAL X E N N 20,195,993.743011 4981 C E X E N 111.803011 4982 C E DISC X E N 1 N 17,208.06Sub-total, 3011 17,319.86

3020 4902 C E DISC BAL X E N N -20,195,993.743020 4982 C E DISC X E N 1 N -17,208.06Sub-total, 3020 -20,213,201.80

3041 4871 D E X E N -256,109.72

3050 4801 C E E N 1 5,456,052.203050 4871 D E E N -256,109.723050 4901 C E E N 1 1,790,888.203050 4981 C E E N 111.80Sub-total, 3050 6,990,942.48

3100 , Memo: Obligated balance, start of year 27,442,934.14

3200 , Memo: Obligated balance, end of year 6,990,942.48

BA & O, Net

4011 4902 C E DISC BAL X E N N 20,195,993.744011 4982 C E DISC X E N 1 N 17,208.06

Page 786: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 786 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: OtherBudget Account: Democracy FundTreasury Account: Democracy FundBudget Account ID: 014-25-1121 Treasury Account ID: 19- -13 /14 -1121 -000-0GTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

Sub-total, 4011 20,213,201.80

4020 , Disc: Outlays, gross (total) 20,213,201.80

4033 4972 D E X DISC X E N -21,296.07

4040 , Disc: Offsets against gross BA and outlays (total) -21,296.07

4052 4972 D E X DISC X E N 21,296.07

4060 , Disc: Additional offsets against BA only (total) 21,296.07

4070 , Disc: Budget authority, net 0.00

4080 , Disc: Outlays, net 20,191,905.73

4180 , Budget authority, net (disc. and mand.) 0.00

4190 , Outlays, net (disc. and mand.) 20,191,905.73

Page 787: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 787 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: OtherBudget Account: Democracy FundTreasury Account: Democracy FundBudget Account ID: 014-25-1121 Treasury Account ID: 19- -08 /14 -1121 -000-0GTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

Change in Obl Bal

3000 4801 C B X E N 1 211,293.29

3011 4801 C B X E N 1 -211,293.293011 4801 C E X E N 1 845.813011 4902 C E DISC BAL X E N N 210,447.48Sub-total, 3011 0.00

3020 4902 C E DISC BAL X E N N -210,447.48

3050 4801 C E E N 1 845.81

3100 , Memo: Obligated balance, start of year 211,293.29

3200 , Memo: Obligated balance, end of year 845.81

BA & O, Net

4011 4902 C E DISC BAL X E N N 210,447.48

4020 , Disc: Outlays, gross (total) 210,447.48

4080 , Disc: Outlays, net 210,447.48

4190 , Outlays, net (disc. and mand.) 210,447.48

Page 788: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 788 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: OtherBudget Account: Democracy FundTreasury Account: Democracy FundBudget Account ID: 014-25-1121 Treasury Account ID: 19- -12 /13 -1121 -000-0GTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

Change in Obl Bal

3000 4801 C B X E N 1 10,297,825.65

3011 4801 C B X E N 1 -10,297,825.653011 4801 C E X E N 1 3,467,998.733011 4902 C E DISC BAL X E N N 6,829,826.923011 4982 C E DISC X E N 1 N 86.21Sub-total, 3011 86.21

3020 4902 C E DISC BAL X E N N -6,829,826.923020 4982 C E DISC X E N 1 N -86.21Sub-total, 3020 -6,829,913.13

3041 4871 D E X E N -271,416.86

3050 4801 C E E N 1 3,467,998.733050 4871 D E E N -271,416.86Sub-total, 3050 3,196,581.87

3100 , Memo: Obligated balance, start of year 10,297,825.65

3200 , Memo: Obligated balance, end of year 3,196,581.87

BA & O, Net

4011 4902 C E DISC BAL X E N N 6,829,826.924011 4982 C E DISC X E N 1 N 86.21Sub-total, 4011 6,829,913.13

4020 , Disc: Outlays, gross (total) 6,829,913.13

4080 , Disc: Outlays, net 6,829,913.13

4190 , Outlays, net (disc. and mand.) 6,829,913.13

Page 789: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 789 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: OtherBudget Account: Democracy FundTreasury Account: Democracy FundBudget Account ID: 014-25-1121 Treasury Account ID: 19- -07 /13 -1121 -000-0GTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

Change in Obl Bal

3000 4801 C B X E N 1 69,739.80

3011 4801 C B X E N 1 -69,739.803011 4801 C E X E N 1 1,440.003011 4902 C E DISC BAL X E N N 68,299.80Sub-total, 3011 0.00

3020 4902 C E DISC BAL X E N N -68,299.80

3050 4801 C E E N 1 1,440.00

3100 , Memo: Obligated balance, start of year 69,739.80

3200 , Memo: Obligated balance, end of year 1,440.00

BA & O, Net

4011 4902 C E DISC BAL X E N N 68,299.80

4020 , Disc: Outlays, gross (total) 68,299.80

4080 , Disc: Outlays, net 68,299.80

4190 , Outlays, net (disc. and mand.) 68,299.80

Page 790: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 790 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: OtherBudget Account: Democracy FundTreasury Account: Democracy FundBudget Account ID: 014-25-1121 Treasury Account ID: 19- -11 /12 -1121 -000-0GTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

Change in Obl Bal

3000 4801 C B X E N 1 4,379,655.46

3011 4801 C B X E N 1 -4,379,655.463011 4801 C E X E N 1 2,247,192.293011 4902 C E DISC BAL X E N N 2,132,463.173011 4982 C E DISC X E N 1 N 9,438.90Sub-total, 3011 9,438.90

3020 4902 C E DISC BAL X E N N -2,132,463.173020 4982 C E DISC X E N 1 N -9,438.90Sub-total, 3020 -2,141,902.07

3041 4871 D E X E N -436,718.46

3050 4801 C E E N 1 2,247,192.293050 4871 D E E N -436,718.46Sub-total, 3050 1,810,473.83

3100 , Memo: Obligated balance, start of year 4,379,655.46

3200 , Memo: Obligated balance, end of year 1,810,473.83

BA & O, Net

4011 4902 C E DISC BAL X E N N 2,132,463.174011 4982 C E DISC X E N 1 N 9,438.90Sub-total, 4011 2,141,902.07

4020 , Disc: Outlays, gross (total) 2,141,902.07

4033 4972 D E X DISC X E N -9,438.90

4040 , Disc: Offsets against gross BA and outlays (total) -9,438.90

Page 791: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 791 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: OtherBudget Account: Democracy FundTreasury Account: Democracy FundBudget Account ID: 014-25-1121 Treasury Account ID: 19- -11 /12 -1121 -000-0GTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

4052 4972 D E X DISC X E N 9,438.90

4060 , Disc: Additional offsets against BA only (total) 9,438.90

4070 , Disc: Budget authority, net 0.00

4080 , Disc: Outlays, net 2,132,463.17

4180 , Budget authority, net (disc. and mand.) 0.00

4190 , Outlays, net (disc. and mand.) 2,132,463.17

Page 792: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 792 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: OtherBudget Account: Democracy FundTreasury Account: Democracy FundBudget Account ID: 014-25-1121 Treasury Account ID: 19- -10 /11 -1121 -000-0GTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

Change in Obl Bal

3000 4801 C B X E N 1 1,073,296.02

3011 4801 C B X E N 1 -1,073,296.023011 4901 C E X E N 1 538,553.573011 4902 C E DISC BAL X E N N 534,742.45Sub-total, 3011 0.00

3020 4902 C E DISC BAL X E N N -534,742.45

3041 4971 D E X E N -538,553.57

3050 4901 C E E N 1 538,553.573050 4971 D E E N -538,553.57Sub-total, 3050 0.00

3100 , Memo: Obligated balance, start of year 1,073,296.02

3200 , Memo: Obligated balance, end of year 0.00

BA & O, Net

4011 4902 C E DISC BAL X E N N 534,742.45

4020 , Disc: Outlays, gross (total) 534,742.45

4080 , Disc: Outlays, net 534,742.45

4190 , Outlays, net (disc. and mand.) 534,742.45

Page 793: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 793 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: OtherBudget Account: Democracy FundTreasury Account: Democracy FundBudget Account ID: 014-25-1121 Treasury Account ID: 19- -09 /11 -1121 -000-0GTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

Change in Obl Bal

3000 4801 C B X E N 1 367,778.78

3011 4801 C B X E N 1 -367,778.783011 4901 C E X E N 1 418,179.143011 4902 D E DISC BAL X E N N -50,400.36Sub-total, 3011 0.00

3020 4902 D E DISC BAL X E N N 50,400.36

3041 4971 D E X E N -418,179.14

3050 4901 C E E N 1 418,179.143050 4971 D E E N -418,179.14Sub-total, 3050 0.00

3100 , Memo: Obligated balance, start of year 367,778.78

3200 , Memo: Obligated balance, end of year 0.00

BA & O, Net

4011 4902 D E DISC BAL X E N N -50,400.36

4020 , Disc: Outlays, gross (total) -50,400.36

4080 , Disc: Outlays, net -50,400.36

4190 , Outlays, net (disc. and mand.) -50,400.36

Page 794: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 794 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: OtherBudget Account: Democracy FundTreasury Account: Democracy FundBudget Account ID: 014-25-1121 Treasury Account ID: 72-19-16 /17 -1121 -000-0GTAS User: 202-567-5123 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

Budgetary Resources

1121 4175 D E P F DISC 19 1121 X U N 62,000,000.00

1160 , BA: Disc: Appropriation (total) 62,000,000.00

1900 , Budget authority total (disc. and mand.) 62,000,000.00

1930 , Total budgetary resources avail (disc. and mand.) 62,000,000.00

1941 4510 C E A U N 1 62,000,000.00

BA & O, Net

4000 , Disc: Budget authority, gross 62,000,000.00

4070 , Disc: Budget authority, net 62,000,000.00

4180 , Budget authority, net (disc. and mand.) 62,000,000.00

Page 795: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 795 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: OtherBudget Account: Democracy FundTreasury Account: Democracy FundBudget Account ID: 014-25-1121 Treasury Account ID: 72-19-15 /16 -1121 -000-0GTAS User: 202-640-4072 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

Program Activity Total Obligations

0900 4801 C E X U Y 1 41,834,698.240900 4802 C E DISC BAL X U Y 1 N 1,161,229.070900 4901 C E X U Y 1 3,598,426.000900 4902 C E DISC BAL X U Y N 8,404,600.10Sub-total, 0900 54,998,953.41

Budgetary Resources

1000 4201 D B U Y 1 55,000,000.00

1050 , Unob Bal: Unobligated balance (total) 55,000,000.00

1930 , Total budgetary resources avail (disc. and mand.) 55,000,000.00

1940 4610 C E A U Y 1 -1,046.59

Change in Obl Bal

3010 4801 C E X U Y 1 41,834,698.243010 4802 C E DISC BAL X U Y 1 N 1,161,229.073010 4901 C E X U Y 1 3,598,426.003010 4902 C E DISC BAL X U Y N 8,404,600.10Sub-total, 3010 54,998,953.41

3020 4802 C E DISC BAL X U Y 1 N -1,161,229.073020 4902 C E DISC BAL X U Y N -8,404,600.10Sub-total, 3020 -9,565,829.17

3050 4801 C E U Y 1 41,834,698.243050 4901 C E U Y 1 3,598,426.00Sub-total, 3050 45,433,124.24

Page 796: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 796 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: OtherBudget Account: Democracy FundTreasury Account: Democracy FundBudget Account ID: 014-25-1121 Treasury Account ID: 72-19-15 /16 -1121 -000-0GTAS User: 202-640-4072 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

3200 , Memo: Obligated balance, end of year 45,433,124.24

BA & O, Net

4011 4802 C E DISC BAL X U Y 1 N 1,161,229.074011 4902 C E DISC BAL X U Y N 8,404,600.10Sub-total, 4011 9,565,829.17

4020 , Disc: Outlays, gross (total) 9,565,829.17

4080 , Disc: Outlays, net 9,565,829.17

4190 , Outlays, net (disc. and mand.) 9,565,829.17

Page 797: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 797 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: OtherBudget Account: Democracy FundTreasury Account: Democracy FundBudget Account ID: 014-25-1121 Treasury Account ID: 72-19-14 /15 -1121 -000-0GTAS User: 202-640-4072 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

Change in Obl Bal

3000 4801 C B X E N 1 43,085,245.093000 4901 C B X E N 1 3,489,504.70Sub-total, 3000 46,574,749.79

3011 4801 C B X E N 1 -43,085,245.093011 4801 C E X E N 1 19,587,987.493011 4802 C B DISC BAL X E N 1 N -1,033,004.383011 4802 C E DISC BAL X E N 1 N 2,398,247.943011 4901 C B X E N 1 -3,489,504.703011 4901 C E X E N 1 2,904,157.003011 4902 C E DISC BAL X E N N 22,717,361.74Sub-total, 3011 0.00

3020 4802 C B DISC BAL X E N 1 N 1,033,004.383020 4802 C E DISC BAL X E N 1 N -2,398,247.943020 4902 C E DISC BAL X E N N -22,717,361.74Sub-total, 3020 -24,082,605.30

3041 4871 D E X E N -14,077.60

3050 4801 C E E N 1 19,587,987.493050 4871 D E E N -14,077.603050 4901 C E E N 1 2,904,157.00Sub-total, 3050 22,478,066.89

3100 , Memo: Obligated balance, start of year 46,574,749.79

3200 , Memo: Obligated balance, end of year 22,478,066.89

BA & O, Net

4011 4802 C B DISC BAL X E N 1 N -1,033,004.384011 4802 C E DISC BAL X E N 1 N 2,398,247.94

Page 798: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 798 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: OtherBudget Account: Democracy FundTreasury Account: Democracy FundBudget Account ID: 014-25-1121 Treasury Account ID: 72-19-14 /15 -1121 -000-0GTAS User: 202-640-4072 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

4011 4902 C E DISC BAL X E N N 22,717,361.74Sub-total, 4011 24,082,605.30

4020 , Disc: Outlays, gross (total) 24,082,605.30

4080 , Disc: Outlays, net 24,082,605.30

4190 , Outlays, net (disc. and mand.) 24,082,605.30

Page 799: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 799 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: OtherBudget Account: Democracy FundTreasury Account: Democracy FundBudget Account ID: 014-25-1121 Treasury Account ID: 72-19-13 /14 -1121 -000-0GTAS User: 202-567-5123 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

Change in Obl Bal

3000 4801 C B X E N 1 14,146,189.853000 4901 C B X E N 1 1,943,145.00Sub-total, 3000 16,089,334.85

3011 4801 C B X E N 1 -14,146,189.853011 4801 C E X E N 1 3,669,752.223011 4802 C B DISC BAL X E N 1 N -2,294,268.603011 4802 C E DISC BAL X E N 1 N 1,237,121.023011 4881 C E X E N 7,402.043011 4901 C B X E N 1 -1,943,145.003011 4901 C E X E N 1 724,678.003011 4902 C E DISC BAL X E N N 12,752,052.21Sub-total, 3011 7,402.04

3020 4802 C B DISC BAL X E N 1 N 2,294,268.603020 4802 C E DISC BAL X E N 1 N -1,237,121.023020 4902 C E DISC BAL X E N N -12,752,052.21Sub-total, 3020 -11,694,904.63

3041 4871 D E X E N -402,219.23

3050 4801 C E E N 1 3,669,752.223050 4871 D E E N -402,219.233050 4881 C E E N 7,402.043050 4901 C E E N 1 724,678.00Sub-total, 3050 3,999,613.03

3100 , Memo: Obligated balance, start of year 16,089,334.85

3200 , Memo: Obligated balance, end of year 3,999,613.03

BA & O, Net

Page 800: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 800 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: OtherBudget Account: Democracy FundTreasury Account: Democracy FundBudget Account ID: 014-25-1121 Treasury Account ID: 72-19-13 /14 -1121 -000-0GTAS User: 202-567-5123 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

4011 4802 C B DISC BAL X E N 1 N -2,294,268.604011 4802 C E DISC BAL X E N 1 N 1,237,121.024011 4902 C E DISC BAL X E N N 12,752,052.21Sub-total, 4011 11,694,904.63

4020 , Disc: Outlays, gross (total) 11,694,904.63

4080 , Disc: Outlays, net 11,694,904.63

4190 , Outlays, net (disc. and mand.) 11,694,904.63

Page 801: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 801 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: OtherBudget Account: Democracy FundTreasury Account: Democracy FundBudget Account ID: 014-25-1121 Treasury Account ID: 72-19-12 /13 -1121 -000-0GTAS User: 202-567-5123 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

Change in Obl Bal

3000 4801 C B X E N 1 5,807,452.503000 4901 C B X E N 1 547,902.00Sub-total, 3000 6,355,354.50

3011 4801 C B X E N 1 -5,807,452.503011 4801 C E X E N 1 2,755,481.273011 4802 C B DISC BAL X E N 1 N -1,004,403.943011 4802 C E DISC BAL X E N 1 N 308,955.203011 4901 C B X E N 1 -547,902.003011 4901 C E X E N 1 389,962.003011 4902 C E DISC BAL X E N N 3,905,359.97Sub-total, 3011 0.00

3020 4802 C B DISC BAL X E N 1 N 1,004,403.943020 4802 C E DISC BAL X E N 1 N -308,955.203020 4902 C E DISC BAL X E N N -3,905,359.97Sub-total, 3020 -3,209,911.23

3041 4871 D E X E N -8,130.00

3050 4801 C E E N 1 2,755,481.273050 4871 D E E N -8,130.003050 4901 C E E N 1 389,962.00Sub-total, 3050 3,137,313.27

3100 , Memo: Obligated balance, start of year 6,355,354.50

3200 , Memo: Obligated balance, end of year 3,137,313.27

BA & O, Net

4011 4802 C B DISC BAL X E N 1 N -1,004,403.944011 4802 C E DISC BAL X E N 1 N 308,955.20

Page 802: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 802 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: OtherBudget Account: Democracy FundTreasury Account: Democracy FundBudget Account ID: 014-25-1121 Treasury Account ID: 72-19-12 /13 -1121 -000-0GTAS User: 202-567-5123 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

4011 4902 C E DISC BAL X E N N 3,905,359.97Sub-total, 4011 3,209,911.23

4020 , Disc: Outlays, gross (total) 3,209,911.23

4080 , Disc: Outlays, net 3,209,911.23

4190 , Outlays, net (disc. and mand.) 3,209,911.23

Page 803: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 803 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: OtherBudget Account: Democracy FundTreasury Account: Democracy FundBudget Account ID: 014-25-1121 Treasury Account ID: 72-19-11 /12 -1121

-000-YESGTAS User: 2025675207 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

Change in Obl Bal

3000 4801 C B X E N 1 3,850,351.383000 4901 C B X E N 1 184,305.00Sub-total, 3000 4,034,656.38

3011 4801 C B X E N 1 -3,850,351.383011 4801 C E X E N 1 2,229,395.443011 4802 C B DISC BAL X E N 1 N -290,017.143011 4802 C E DISC BAL X E N 1 N 164,187.143011 4901 C B X E N 1 -184,305.003011 4901 C E X E N 1 64,339.003011 4902 C E DISC BAL X E N N 1,866,751.94Sub-total, 3011 0.00

3020 4802 C B DISC BAL X E N 1 N 290,017.143020 4802 C E DISC BAL X E N 1 N -164,187.143020 4902 C E DISC BAL X E N N -1,866,751.94Sub-total, 3020 -1,740,921.94

3041 4871 D E X E N -42,826.74

3050 4801 C E E N 1 2,229,395.443050 4871 D E E N -42,826.743050 4901 C E E N 1 64,339.00Sub-total, 3050 2,250,907.70

3100 , Memo: Obligated balance, start of year 4,034,656.38

3200 , Memo: Obligated balance, end of year 2,250,907.70

BA & O, Net

4011 4802 C B DISC BAL X E N 1 N -290,017.14

Page 804: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 804 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: OtherBudget Account: Democracy FundTreasury Account: Democracy FundBudget Account ID: 014-25-1121 Treasury Account ID: 72-19-11 /12 -1121

-000-YESGTAS User: 2025675207 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

4011 4802 C E DISC BAL X E N 1 N 164,187.144011 4902 C E DISC BAL X E N N 1,866,751.94Sub-total, 4011 1,740,921.94

4020 , Disc: Outlays, gross (total) 1,740,921.94

4080 , Disc: Outlays, net 1,740,921.94

4190 , Outlays, net (disc. and mand.) 1,740,921.94

Page 805: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 805 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: OtherBudget Account: Democracy FundTreasury Account: Democracy FundBudget Account ID: 014-25-1121 Treasury Account ID: 72-19-10 /11 -1121 -000-0GTAS User: 202-640-4072 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

Change in Obl Bal

3000 4801 C B X E N 1 817,514.143000 4901 C B X E N 1 75,884.00Sub-total, 3000 893,398.14

3001 4801 D E P E N 1 -677,504.813001 4871 C E P E N 677,504.81Sub-total, 3001 0.00

3011 4801 C B X E N 1 -817,514.143011 4801 C E X E N 1 677,504.813011 4802 C B DISC BAL X E N 1 N -1,220.943011 4901 C B X E N 1 -75,884.003011 4902 C E DISC BAL X E N N 217,114.27Sub-total, 3011 0.00

3020 4802 C B DISC BAL X E N 1 N 1,220.943020 4902 C E DISC BAL X E N N -217,114.27Sub-total, 3020 -215,893.33

3041 4871 D E X E N -677,504.81

3050 4801 D E E N 1 -677,504.813050 4801 C E E N 1 677,504.813050 4871 D E E N -677,504.813050 4871 C E E N 677,504.81Sub-total, 3050 0.00

3100 , Memo: Obligated balance, start of year 893,398.14

3200 , Memo: Obligated balance, end of year 0.00

BA & O, Net

Page 806: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 806 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: OtherBudget Account: Democracy FundTreasury Account: Democracy FundBudget Account ID: 014-25-1121 Treasury Account ID: 72-19-10 /11 -1121 -000-0GTAS User: 202-640-4072 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

4011 4802 C B DISC BAL X E N 1 N -1,220.944011 4902 C E DISC BAL X E N N 217,114.27Sub-total, 4011 215,893.33

4020 , Disc: Outlays, gross (total) 215,893.33

4080 , Disc: Outlays, net 215,893.33

4190 , Outlays, net (disc. and mand.) 215,893.33

Page 807: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 807 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: OtherBudget Account: Democracy FundTreasury Account: Democracy FundBudget Account ID: 014-25-1121 Treasury Account ID: 72-19-09 /11 -1121 -000-0GTAS User: 202-640-4072 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

Change in Obl Bal

3000 4801 C B X E N 1 407,350.18

3001 4801 D E P E N 1 -257,701.993001 4871 C E P E N 257,701.99Sub-total, 3001 0.00

3011 4801 C B X E N 1 -407,350.183011 4801 C E X E N 1 257,701.993011 4802 C B DISC BAL X E N 1 N -9,810.133011 4902 C E DISC BAL X E N N 159,458.32Sub-total, 3011 0.00

3020 4802 C B DISC BAL X E N 1 N 9,810.133020 4902 C E DISC BAL X E N N -159,458.32Sub-total, 3020 -149,648.19

3041 4871 D E X E N -257,701.99

3050 4801 D E E N 1 -257,701.993050 4801 C E E N 1 257,701.993050 4871 D E E N -257,701.993050 4871 C E E N 257,701.99Sub-total, 3050 0.00

3100 , Memo: Obligated balance, start of year 407,350.18

3200 , Memo: Obligated balance, end of year 0.00

BA & O, Net

4011 4802 C B DISC BAL X E N 1 N -9,810.134011 4902 C E DISC BAL X E N N 159,458.32

Page 808: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 808 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: OtherBudget Account: Democracy FundTreasury Account: Democracy FundBudget Account ID: 014-25-1121 Treasury Account ID: 72-19-09 /11 -1121 -000-0GTAS User: 202-640-4072 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

Sub-total, 4011 149,648.19

4020 , Disc: Outlays, gross (total) 149,648.19

4080 , Disc: Outlays, net 149,648.19

4190 , Outlays, net (disc. and mand.) 149,648.19

Page 809: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 809 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: OtherBudget Account: Account Total, Democracy FundTreasury Account:Budget Account ID: 014-25-1121 Treasury Account ID: - - / - - -GTAS User: /

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

Program Activity Total Obligations

0900 , Total new obligations 130,919,674.77

Budgetary Resources

1000 , Unob Bal: Brought forward, Oct 1 130,961,166.601012 , Unob Bal: Transfers betw expired\unexpired accts 1,147,047.001021 , Unob Bal: Recov of prior year unpaid obligations 19,424.681050 , Unob Bal: Unobligated balance (total) 132,127,638.281100 , BA: Disc: Appropriation 150,500,000.001120 , BA: Disc: Approps transferred to other accounts -62,000,000.001121 , BA: Disc: Approps transferred from other accounts 62,000,000.001160 , BA: Disc: Appropriation (total) 150,500,000.001700 , BA: Disc: Spending auth: Collected 0.001750 , BA: Disc: Spending auth: Total 0.001900 , Budget authority total (disc. and mand.) 150,500,000.001930 , Total budgetary resources avail (disc. and mand.) 282,627,638.281940 , Unob Bal: Memo: Unob bal expiring -470,790.511941 , Unob Bal: Memo: Unexpired unob bal, EOY 151,237,173.00

Change in Obl Bal

3000 , Ob Bal: SOY: Unpaid obs brought fwd, Oct 1 184,868,852.103001 , Ob Bal: SOY: Adj to unpaid obs brought fwd Oct 1 0.003010 , Ob Bal: New obligations: Unexpired accounts 130,919,674.773011 , Ob Bal: Obl ("upward adjustments"): Exp accts 88,664.673020 , Ob Bal: Outlays (gross) -122,198,171.303040 , Ob Bal: Recov, prior year unpaid obs, unexp accts -19,424.683041 , Ob Bal: Recov, prior year unpaid obs, exp accts -3,490,995.123050 , Ob Bal: EOY: Unpaid obligations 190,168,600.443100 , Memo: Obligated balance, start of year 184,868,852.103200 , Memo: Obligated balance, end of year 190,168,600.44

BA & O, Net

Page 810: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 810 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: OtherBudget Account: Account Total, Democracy FundTreasury Account:Budget Account ID: 014-25-1121 Treasury Account ID: - - / - - -GTAS User: /

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

4000 , Disc: Budget authority, gross 150,500,000.004011 , Disc: Outlays from balances 122,198,171.304020 , Disc: Outlays, gross (total) 122,198,171.304030 , Disc: Offsets, BA and OL: Collections fr Fed srcs 0.004033 , Disc: Offsets, BA and OL: Collections, nonFed srcs -48,768.214040 , Disc: Offsets against gross BA and outlays (total) -48,768.214052 , Disc: Offset, BA: Collection cred to expired accts 48,768.214060 , Disc: Additional offsets against BA only (total) 48,768.214070 , Disc: Budget authority, net 150,500,000.004080 , Disc: Outlays, net 122,149,403.094180 , Budget authority, net (disc. and mand.) 150,500,000.004190 , Outlays, net (disc. and mand.) 122,149,403.09

Page 811: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 811 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: OtherBudget Account: Payment to the Asia FoundationTreasury Account: Payment to the Asia FoundationBudget Account ID: 014-25-0525 Treasury Account ID: 19- - /X -0525 -000-YESGTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

Program Activity Total Obligations

0900 4801 C B X U N 1 -4,285,327.870900 4801 C E X U N 1 4,717,517.680900 4901 C B X U N 1 -875,197.730900 4901 C E X U N 1 742,125.130900 4902 C E DISC BAL X U N N 5,405,327.870900 4902 C E DISC NEW X U N N 11,295,554.92Sub-total, 0900 17,000,000.00

Budgetary Resources

1000 4201 D B U N 1 5,160,525.601000 4801 C B X U N 1 -4,285,327.871000 4901 C B X U N 1 -875,197.73Sub-total, 1000 0.00

1050 , Unob Bal: Unobligated balance (total) 0.00

1100 4119 D E P DISC X X U N 1 17,000,000.00

1160 , BA: Disc: Appropriation (total) 17,000,000.00

1900 , Budget authority total (disc. and mand.) 17,000,000.00

1930 , Total budgetary resources avail (disc. and mand.) 17,000,000.00

Change in Obl Bal

3000 4801 C B X U N 1 4,285,327.873000 4901 C B X U N 1 875,197.73Sub-total, 3000 5,160,525.60

3010 4801 C B X U N 1 -4,285,327.873010 4801 C E X U N 1 4,717,517.68

Page 812: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 812 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: OtherBudget Account: Payment to the Asia FoundationTreasury Account: Payment to the Asia FoundationBudget Account ID: 014-25-0525 Treasury Account ID: 19- - /X -0525 -000-YESGTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

3010 4901 C B X U N 1 -875,197.733010 4901 C E X U N 1 742,125.133010 4902 C E DISC BAL X U N N 5,405,327.873010 4902 C E DISC NEW X U N N 11,295,554.92Sub-total, 3010 17,000,000.00

3020 4902 C E DISC NEW X U N N -11,295,554.923020 4902 C E DISC BAL X U N N -5,405,327.87Sub-total, 3020 -16,700,882.79

3050 4801 C E U N 1 4,717,517.683050 4901 C E U N 1 742,125.13Sub-total, 3050 5,459,642.81

3100 , Memo: Obligated balance, start of year 5,160,525.60

3200 , Memo: Obligated balance, end of year 5,459,642.81

BA & O, Net

4000 , Disc: Budget authority, gross 17,000,000.00

4010 4902 C E DISC NEW X U N N 11,295,554.92

4011 4902 C E DISC BAL X U N N 5,405,327.87

4020 , Disc: Outlays, gross (total) 16,700,882.79

4070 , Disc: Budget authority, net 17,000,000.00

4080 , Disc: Outlays, net 16,700,882.79

4180 , Budget authority, net (disc. and mand.) 17,000,000.00

4190 , Outlays, net (disc. and mand.) 16,700,882.79

Page 813: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 813 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: OtherBudget Account: Account Total, Payment to the Asia FoundationTreasury Account:Budget Account ID: 014-25-0525 Treasury Account ID: - - / - - -GTAS User: /

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

Program Activity Total Obligations

0900 , Total new obligations 17,000,000.00

Budgetary Resources

1000 , Unob Bal: Brought forward, Oct 1 0.001050 , Unob Bal: Unobligated balance (total) 0.001100 , BA: Disc: Appropriation 17,000,000.001160 , BA: Disc: Appropriation (total) 17,000,000.001900 , Budget authority total (disc. and mand.) 17,000,000.001930 , Total budgetary resources avail (disc. and mand.) 17,000,000.00

Change in Obl Bal

3000 , Ob Bal: SOY: Unpaid obs brought fwd, Oct 1 5,160,525.603010 , Ob Bal: New obligations: Unexpired accounts 17,000,000.003020 , Ob Bal: Outlays (gross) -16,700,882.793050 , Ob Bal: EOY: Unpaid obligations 5,459,642.813100 , Memo: Obligated balance, start of year 5,160,525.603200 , Memo: Obligated balance, end of year 5,459,642.81

BA & O, Net

4000 , Disc: Budget authority, gross 17,000,000.004010 , Disc: Outlays from new authority 11,295,554.924011 , Disc: Outlays from balances 5,405,327.874020 , Disc: Outlays, gross (total) 16,700,882.794070 , Disc: Budget authority, net 17,000,000.004080 , Disc: Outlays, net 16,700,882.794180 , Budget authority, net (disc. and mand.) 17,000,000.004190 , Outlays, net (disc. and mand.) 16,700,882.79

Page 814: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 814 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: OtherBudget Account: National Endowment for DemocracyTreasury Account: National Endowment for DemocracyBudget Account ID: 014-25-0210 Treasury Account ID: 19- - /X -0210 -000-YESGTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

Program Activity Total Obligations

0900 4801 C B X U N 1 -83,587,214.090900 4801 C E X U N 1 97,918,529.590900 4802 C E DISC BAL X U N 1 N 8,474.270900 4901 C B X U N 1 -3,350,525.730900 4901 C E X U N 1 5,912,525.730900 4902 C E DISC NEW X U N N 76,180,628.030900 4902 C E DISC BAL X U N N 76,917,582.200900 4981 C E X U N 9,474.27Sub-total, 0900 170,009,474.27

Budgetary Resources

1000 4201 D B U N 1 86,937,740.171000 4801 C B X U N 1 -83,587,214.091000 4901 C B X U N 1 -3,350,525.73Sub-total, 1000 0.35

1021 4871 D E X U N 26,643.94

1033 4972 D E X DISC X U N 8,474.27

1050 , Unob Bal: Unobligated balance (total) 35,118.56

1100 4119 D E P DISC X X U N 1 170,000,000.00

1160 , BA: Disc: Appropriation (total) 170,000,000.00

1900 , Budget authority total (disc. and mand.) 170,000,000.00

1930 , Total budgetary resources avail (disc. and mand.) 170,035,118.56

1941 4450 C E U N 1 25,644.29

Page 815: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 815 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: OtherBudget Account: National Endowment for DemocracyTreasury Account: National Endowment for DemocracyBudget Account ID: 014-25-0210 Treasury Account ID: 19- - /X -0210 -000-YESGTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

Change in Obl Bal

3000 4801 C B X U N 1 83,587,214.093000 4901 C B X U N 1 3,350,525.73Sub-total, 3000 86,937,739.82

3010 4801 C B X U N 1 -83,587,214.093010 4801 C E X U N 1 97,918,529.593010 4802 C E DISC BAL X U N 1 N 8,474.273010 4901 C B X U N 1 -3,350,525.733010 4901 C E X U N 1 5,912,525.733010 4902 C E DISC NEW X U N N 76,180,628.033010 4902 C E DISC BAL X U N N 76,917,582.203010 4981 C E X U N 9,474.27Sub-total, 3010 170,009,474.27

3020 4802 C E DISC BAL X U N 1 N -8,474.273020 4902 C E DISC BAL X U N N -76,917,582.203020 4902 C E DISC NEW X U N N -76,180,628.03Sub-total, 3020 -153,106,684.50

3040 4871 D E X U N -26,643.94

3050 4801 C E U N 1 97,918,529.593050 4871 D E U N -26,643.943050 4901 C E U N 1 5,912,525.733050 4981 C E U N 9,474.27Sub-total, 3050 103,813,885.65

3100 , Memo: Obligated balance, start of year 86,937,739.82

3200 , Memo: Obligated balance, end of year 103,813,885.65

BA & O, Net

Page 816: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 816 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: OtherBudget Account: National Endowment for DemocracyTreasury Account: National Endowment for DemocracyBudget Account ID: 014-25-0210 Treasury Account ID: 19- - /X -0210 -000-YESGTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

4000 , Disc: Budget authority, gross 170,000,000.00

4010 4902 C E DISC NEW X U N N 76,180,628.03

4011 4802 C E DISC BAL X U N 1 N 8,474.274011 4902 C E DISC BAL X U N N 76,917,582.20Sub-total, 4011 76,926,056.47

4020 , Disc: Outlays, gross (total) 153,106,684.50

4033 4972 D E X DISC X U N -8,474.27

4040 , Disc: Offsets against gross BA and outlays (total) -8,474.27

4053 4972 D E X DISC X U N 8,474.27

4060 , Disc: Additional offsets against BA only (total) 8,474.27

4070 , Disc: Budget authority, net 170,000,000.00

4080 , Disc: Outlays, net 153,098,210.23

4180 , Budget authority, net (disc. and mand.) 170,000,000.00

4190 , Outlays, net (disc. and mand.) 153,098,210.23

Page 817: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 817 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: OtherBudget Account: Account Total, National Endowment for DemocracyTreasury Account:Budget Account ID: 014-25-0210 Treasury Account ID: - - / - - -GTAS User: /

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

Program Activity Total Obligations

0900 , Total new obligations 170,009,474.27

Budgetary Resources

1000 , Unob Bal: Brought forward, Oct 1 0.351021 , Unob Bal: Recov of prior year unpaid obligations 26,643.941033 , Unob Bal: Recov of prior year paid obligations 8,474.271050 , Unob Bal: Unobligated balance (total) 35,118.561100 , BA: Disc: Appropriation 170,000,000.001160 , BA: Disc: Appropriation (total) 170,000,000.001900 , Budget authority total (disc. and mand.) 170,000,000.001930 , Total budgetary resources avail (disc. and mand.) 170,035,118.561941 , Unob Bal: Memo: Unexpired unob bal, EOY 25,644.29

Change in Obl Bal

3000 , Ob Bal: SOY: Unpaid obs brought fwd, Oct 1 86,937,739.823010 , Ob Bal: New obligations: Unexpired accounts 170,009,474.273020 , Ob Bal: Outlays (gross) -153,106,684.503040 , Ob Bal: Recov, prior year unpaid obs, unexp accts -26,643.943050 , Ob Bal: EOY: Unpaid obligations 103,813,885.653100 , Memo: Obligated balance, start of year 86,937,739.823200 , Memo: Obligated balance, end of year 103,813,885.65

BA & O, Net

4000 , Disc: Budget authority, gross 170,000,000.004010 , Disc: Outlays from new authority 76,180,628.034011 , Disc: Outlays from balances 76,926,056.474020 , Disc: Outlays, gross (total) 153,106,684.504033 , Disc: Offsets, BA and OL: Collections, nonFed srcs -8,474.274040 , Disc: Offsets against gross BA and outlays (total) -8,474.274053 , Disc: Offset, BA: Recov, prior year paid obs, unex 8,474.274060 , Disc: Additional offsets against BA only (total) 8,474.27

Page 818: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 818 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: OtherBudget Account: Account Total, National Endowment for DemocracyTreasury Account:Budget Account ID: 014-25-0210 Treasury Account ID: - - / - - -GTAS User: /

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

4070 , Disc: Budget authority, net 170,000,000.004080 , Disc: Outlays, net 153,098,210.234180 , Budget authority, net (disc. and mand.) 170,000,000.004190 , Outlays, net (disc. and mand.) 153,098,210.23

Page 819: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 819 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: OtherBudget Account: East-West CenterTreasury Account: East-West CenterBudget Account ID: 014-25-0202 Treasury Account ID: 19- - /16 -0202 -000-0GTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

Program Activity Total Obligations

0900 4801 C E X U Y 1 297,760.000900 4901 C E X U Y 1 597,000.000900 4902 C E DISC NEW X U Y N 15,805,240.00Sub-total, 0900 16,700,000.00

Budgetary Resources

1100 4119 D E P DISC X X U Y 1 16,700,000.00

1160 , BA: Disc: Appropriation (total) 16,700,000.00

1900 , Budget authority total (disc. and mand.) 16,700,000.00

1930 , Total budgetary resources avail (disc. and mand.) 16,700,000.00

Change in Obl Bal

3010 4801 C E X U Y 1 297,760.003010 4901 C E X U Y 1 597,000.003010 4902 C E DISC NEW X U Y N 15,805,240.00Sub-total, 3010 16,700,000.00

3020 4902 C E DISC NEW X U Y N -15,805,240.00

3050 4801 C E U Y 1 297,760.003050 4901 C E U Y 1 597,000.00Sub-total, 3050 894,760.00

3200 , Memo: Obligated balance, end of year 894,760.00

BA & O, Net

4000 , Disc: Budget authority, gross 16,700,000.00

Page 820: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 820 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: OtherBudget Account: East-West CenterTreasury Account: East-West CenterBudget Account ID: 014-25-0202 Treasury Account ID: 19- - /16 -0202 -000-0GTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

4010 4902 C E DISC NEW X U Y N 15,805,240.00

4020 , Disc: Outlays, gross (total) 15,805,240.00

4070 , Disc: Budget authority, net 16,700,000.00

4080 , Disc: Outlays, net 15,805,240.00

4180 , Budget authority, net (disc. and mand.) 16,700,000.00

4190 , Outlays, net (disc. and mand.) 15,805,240.00

Page 821: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 821 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: OtherBudget Account: East-West CenterTreasury Account: East-West CenterBudget Account ID: 014-25-0202 Treasury Account ID: 19- - /15 -0202 -000-0GTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

Change in Obl Bal

3000 4801 C B X E N 1 845,579.00

3011 4801 C B X E N 1 -845,579.003011 4801 C E X E N 1 1,120,000.003011 4901 D E X E N 1 -1,120,000.003011 4902 C E DISC BAL X E N N 845,579.00Sub-total, 3011 0.00

3020 4902 C E DISC BAL X E N N -845,579.00

3050 4801 C E E N 1 1,120,000.003050 4901 D E E N 1 -1,120,000.00Sub-total, 3050 0.00

3100 , Memo: Obligated balance, start of year 845,579.00

3200 , Memo: Obligated balance, end of year 0.00

BA & O, Net

4011 4902 C E DISC BAL X E N N 845,579.00

4020 , Disc: Outlays, gross (total) 845,579.00

4080 , Disc: Outlays, net 845,579.00

4190 , Outlays, net (disc. and mand.) 845,579.00

Page 822: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 822 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: OtherBudget Account: East-West CenterTreasury Account: North-South CenterBudget Account ID: 014-25-0202 Treasury Account ID: 19- - /X -0203 -000-0GTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

Program Activity Total Obligations

0900 4901 C B X U N 1 -0.660900 4901 C E X U N 1 0.66Sub-total, 0900 0.00

Budgetary Resources

1000 4201 D B U N 1 1,476.211000 4901 C B X U N 1 -0.66Sub-total, 1000 1,475.55

1021 4971 D E X U N 0.66

1050 , Unob Bal: Unobligated balance (total) 1,476.21

1930 , Total budgetary resources avail (disc. and mand.) 1,476.21

1941 4450 C E U N 1 1,476.21

Change in Obl Bal

3000 4901 C B X U N 1 0.66

3010 4901 C B X U N 1 -0.663010 4901 C E X U N 1 0.66Sub-total, 3010 0.00

3040 4971 D E X U N -0.66

3050 4901 C E U N 1 0.663050 4971 D E U N -0.66Sub-total, 3050 0.00

3100 , Memo: Obligated balance, start of year 0.66

Page 823: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 823 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: OtherBudget Account: East-West CenterTreasury Account: North-South CenterBudget Account ID: 014-25-0202 Treasury Account ID: 19- - /X -0203 -000-0GTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

3200 , Memo: Obligated balance, end of year 0.00

Page 824: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 824 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: OtherBudget Account: Account Total, East-West CenterTreasury Account:Budget Account ID: 014-25-0202 Treasury Account ID: - - / - - -GTAS User: /

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

Program Activity Total Obligations

0900 , Total new obligations 16,700,000.00

Budgetary Resources

1000 , Unob Bal: Brought forward, Oct 1 1,475.551021 , Unob Bal: Recov of prior year unpaid obligations 0.661050 , Unob Bal: Unobligated balance (total) 1,476.211100 , BA: Disc: Appropriation 16,700,000.001160 , BA: Disc: Appropriation (total) 16,700,000.001900 , Budget authority total (disc. and mand.) 16,700,000.001930 , Total budgetary resources avail (disc. and mand.) 16,701,476.211941 , Unob Bal: Memo: Unexpired unob bal, EOY 1,476.21

Change in Obl Bal

3000 , Ob Bal: SOY: Unpaid obs brought fwd, Oct 1 845,579.663010 , Ob Bal: New obligations: Unexpired accounts 16,700,000.003011 , Ob Bal: Obl ("upward adjustments"): Exp accts 0.003020 , Ob Bal: Outlays (gross) -16,650,819.003040 , Ob Bal: Recov, prior year unpaid obs, unexp accts -0.663050 , Ob Bal: EOY: Unpaid obligations 894,760.003100 , Memo: Obligated balance, start of year 845,579.663200 , Memo: Obligated balance, end of year 894,760.00

BA & O, Net

4000 , Disc: Budget authority, gross 16,700,000.004010 , Disc: Outlays from new authority 15,805,240.004011 , Disc: Outlays from balances 845,579.004020 , Disc: Outlays, gross (total) 16,650,819.004070 , Disc: Budget authority, net 16,700,000.004080 , Disc: Outlays, net 16,650,819.004180 , Budget authority, net (disc. and mand.) 16,700,000.004190 , Outlays, net (disc. and mand.) 16,650,819.00

Page 825: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 825 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: OtherBudget Account: International Litigation FundTreasury Account: International Litigation FundBudget Account ID: 014-25-5177 Treasury Account ID: 19- - /X -5177 -000-YESGTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

Program Activity Total Obligations

0900 4801 C B X U N 2 -5,745,007.990900 4801 C E X U N 2 7,018,602.150900 4802 C B MAND BAL X U N 2 N -104.700900 4802 C E MAND BAL X U N 2 N 104.700900 4881 C E X U N 1,899.420900 4901 C B X U N 2 -3,101,615.090900 4901 C E X U N 2 3,101,615.090900 4902 C E MAND BAL X U N N 3,048,375.060900 4982 C E MAND X U N 2 N 2,701.89Sub-total, 0900 4,326,570.53

Budgetary Resources

1000 4201 D B U N 2 23,590,827.721000 4801 C B X U N 2 -5,745,007.991000 4802 C B MAND BAL X U N 2 N -104.701000 4901 C B X U N 2 -3,101,615.09Sub-total, 1000 14,744,099.94

1021 4871 D E X U N 1,840,642.10

1050 , Unob Bal: Unobligated balance (total) 16,584,742.04

1930 , Total budgetary resources avail (disc. and mand.) 16,584,742.04

1941 4450 C E U N 2 73,804.271941 4510 C E A U N 2 1,766,838.771941 4610 C E A U N 2 10,417,528.47Sub-total, 1941 12,258,171.51

Change in Obl Bal

Page 826: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 826 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: OtherBudget Account: International Litigation FundTreasury Account: International Litigation FundBudget Account ID: 014-25-5177 Treasury Account ID: 19- - /X -5177 -000-YESGTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

3000 4801 C B X U N 2 5,745,007.993000 4901 C B X U N 2 3,101,615.09Sub-total, 3000 8,846,623.08

3010 4801 C B X U N 2 -5,745,007.993010 4801 C E X U N 2 7,018,602.153010 4802 C B MAND BAL X U N 2 N -104.703010 4802 C E MAND BAL X U N 2 N 104.703010 4881 C E X U N 1,899.423010 4901 C B X U N 2 -3,101,615.093010 4901 C E X U N 2 3,101,615.093010 4902 C E MAND BAL X U N N 3,048,375.063010 4982 C E MAND X U N 2 N 2,701.89Sub-total, 3010 4,326,570.53

3020 4802 C B MAND BAL X U N 2 N 104.703020 4802 C E MAND BAL X U N 2 N -104.703020 4902 C E MAND BAL X U N N -3,048,375.063020 4982 C E MAND X U N 2 N -2,701.89Sub-total, 3020 -3,051,076.95

3040 4871 D E X U N -1,840,642.10

3050 4801 C E U N 2 7,018,602.153050 4871 D E U N -1,840,642.103050 4881 C E U N 1,899.423050 4901 C E U N 2 3,101,615.09Sub-total, 3050 8,281,474.56

3100 , Memo: Obligated balance, start of year 8,846,623.08

3200 , Memo: Obligated balance, end of year 8,281,474.56

BA & O, Net

Page 827: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 827 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: OtherBudget Account: International Litigation FundTreasury Account: International Litigation FundBudget Account ID: 014-25-5177 Treasury Account ID: 19- - /X -5177 -000-YESGTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

4101 4802 C B MAND BAL X U N 2 N -104.704101 4802 C E MAND BAL X U N 2 N 104.704101 4902 C E MAND BAL X U N N 3,048,375.064101 4982 C E MAND X U N 2 N 2,701.89Sub-total, 4101 3,051,076.95

4110 4802 C B MAND BAL X U N 2 N -104.704110 4802 C E MAND BAL X U N 2 N 104.704110 4902 C E MAND BAL X U N N 3,048,375.064110 4982 C E MAND X U N 2 N 2,701.89Sub-total, 4110 3,051,076.95

4170 , Mand: Outlays, net 3,051,076.95

4190 , Outlays, net (disc. and mand.) 3,051,076.95

Page 828: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 828 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: OtherBudget Account: Account Total, International Litigation FundTreasury Account:Budget Account ID: 014-25-5177 Treasury Account ID: - - / - - -GTAS User: /

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

Program Activity Total Obligations

0900 , Total new obligations 4,326,570.53

Budgetary Resources

1000 , Unob Bal: Brought forward, Oct 1 14,744,099.941021 , Unob Bal: Recov of prior year unpaid obligations 1,840,642.101050 , Unob Bal: Unobligated balance (total) 16,584,742.041930 , Total budgetary resources avail (disc. and mand.) 16,584,742.041941 , Unob Bal: Memo: Unexpired unob bal, EOY 12,258,171.51

Change in Obl Bal

3000 , Ob Bal: SOY: Unpaid obs brought fwd, Oct 1 8,846,623.083010 , Ob Bal: New obligations: Unexpired accounts 4,326,570.533020 , Ob Bal: Outlays (gross) -3,051,076.953040 , Ob Bal: Recov, prior year unpaid obs, unexp accts -1,840,642.103050 , Ob Bal: EOY: Unpaid obligations 8,281,474.563100 , Memo: Obligated balance, start of year 8,846,623.083200 , Memo: Obligated balance, end of year 8,281,474.56

BA & O, Net

4101 , Mand: Outlays from balances 3,051,076.954110 , Mand: Outlays, gross (total) 3,051,076.954170 , Mand: Outlays, net 3,051,076.954190 , Outlays, net (disc. and mand.) 3,051,076.95

Page 829: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 829 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: OtherBudget Account: International Center, Washington, D.C.Treasury Account: U.S. Bilateral Science and Technology AgreementsBudget Account ID: 014-25-5151 Treasury Account ID: 19- - /X -1151 -000-0GTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

Program Activity Total Obligations

0900 4901 C B X U N 1 -24,278.000900 4901 C E X U N 1 24,278.00Sub-total, 0900 0.00

Budgetary Resources

1000 4201 D B U N 1 24,278.471000 4901 C B X U N 1 -24,278.00Sub-total, 1000 0.47

1021 4971 D E X U N 24,278.00

1050 , Unob Bal: Unobligated balance (total) 24,278.47

1930 , Total budgetary resources avail (disc. and mand.) 24,278.47

1941 4450 C E U N 1 24,278.47

Change in Obl Bal

3000 4901 C B X U N 1 24,278.00

3010 4901 C B X U N 1 -24,278.003010 4901 C E X U N 1 24,278.00Sub-total, 3010 0.00

3040 4971 D E X U N -24,278.00

3050 4901 C E U N 1 24,278.003050 4971 D E U N -24,278.00Sub-total, 3050 0.00

3100 , Memo: Obligated balance, start of year 24,278.00

Page 830: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 830 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: OtherBudget Account: International Center, Washington, D.C.Treasury Account: U.S. Bilateral Science and Technology AgreementsBudget Account ID: 014-25-5151 Treasury Account ID: 19- - /X -1151 -000-0GTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

3200 , Memo: Obligated balance, end of year 0.00

Page 831: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 831 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: OtherBudget Account: International Center, Washington, D.C.Treasury Account: International Center, Washington, D.C.Budget Account ID: 014-25-5151 Treasury Account ID: 19- - /X -5151 -000-0GTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

Program Activity Total Obligations

0900 4801 C B X U N 2 -1,841,509.360900 4801 C E X U N 2 1,526,872.220900 4901 D E X U N 2 -7.420900 4902 C E DISC BAL X U N N 2,456,449.080900 4981 C E X U N 7.42Sub-total, 0900 2,141,811.94

Budgetary Resources

1000 4201 D B U N 2 4,373,950.081000 4801 C B X U N 2 -1,841,509.36Sub-total, 1000 2,532,440.72

1021 4871 D E X U N 82,363.91

1050 , Unob Bal: Unobligated balance (total) 2,614,804.63

1101 4114 D E P DISC X U N 2 743,000.00

1160 , BA: Disc: Appropriation (total) 743,000.00

1700 4252 D E F DISC X U N 1,840,887.00

1750 , BA: Disc: Spending auth: Total 1,840,887.00

1900 , Budget authority total (disc. and mand.) 2,583,887.00

1930 , Total budgetary resources avail (disc. and mand.) 5,198,691.63

1941 4450 C E U N 2 3,056,879.69

Change in Obl Bal

3000 4801 C B X U N 2 1,841,509.36

Page 832: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 832 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: OtherBudget Account: International Center, Washington, D.C.Treasury Account: International Center, Washington, D.C.Budget Account ID: 014-25-5151 Treasury Account ID: 19- - /X -5151 -000-0GTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

3010 4801 C B X U N 2 -1,841,509.363010 4801 C E X U N 2 1,526,872.223010 4901 D E X U N 2 -7.423010 4902 C E DISC BAL X U N N 2,456,449.083010 4981 C E X U N 7.42Sub-total, 3010 2,141,811.94

3020 4902 C E DISC BAL X U N N -2,456,449.08

3040 4871 D E X U N -82,363.91

3050 4801 C E U N 2 1,526,872.223050 4871 D E U N -82,363.913050 4901 D E U N 2 -7.423050 4981 C E U N 7.42Sub-total, 3050 1,444,508.31

3100 , Memo: Obligated balance, start of year 1,841,509.36

3200 , Memo: Obligated balance, end of year 1,444,508.31

BA & O, Net

4000 , Disc: Budget authority, gross 2,583,887.00

4011 4902 C E DISC BAL X U N N 2,456,449.08

4020 , Disc: Outlays, gross (total) 2,456,449.08

4030 4252 D E F DISC X U N -1,840,887.00

4040 , Disc: Offsets against gross BA and outlays (total) -1,840,887.00

4070 , Disc: Budget authority, net 743,000.00

Page 833: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 833 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: OtherBudget Account: International Center, Washington, D.C.Treasury Account: International Center, Washington, D.C.Budget Account ID: 014-25-5151 Treasury Account ID: 19- - /X -5151 -000-0GTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

4080 , Disc: Outlays, net 615,562.08

4180 , Budget authority, net (disc. and mand.) 743,000.00

4190 , Outlays, net (disc. and mand.) 615,562.08

Page 834: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 834 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: OtherBudget Account: Account Total, International Center, Washington, D.C.Treasury Account:Budget Account ID: 014-25-5151 Treasury Account ID: - - / - - -GTAS User: /

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

Program Activity Total Obligations

0900 , Total new obligations 2,141,811.94

Budgetary Resources

1000 , Unob Bal: Brought forward, Oct 1 2,532,441.191021 , Unob Bal: Recov of prior year unpaid obligations 106,641.911050 , Unob Bal: Unobligated balance (total) 2,639,083.101101 , BA: Disc: Appropriation (special or trust fund) 743,000.001160 , BA: Disc: Appropriation (total) 743,000.001700 , BA: Disc: Spending auth: Collected 1,840,887.001750 , BA: Disc: Spending auth: Total 1,840,887.001900 , Budget authority total (disc. and mand.) 2,583,887.001930 , Total budgetary resources avail (disc. and mand.) 5,222,970.101941 , Unob Bal: Memo: Unexpired unob bal, EOY 3,081,158.16

Change in Obl Bal

3000 , Ob Bal: SOY: Unpaid obs brought fwd, Oct 1 1,865,787.363010 , Ob Bal: New obligations: Unexpired accounts 2,141,811.943020 , Ob Bal: Outlays (gross) -2,456,449.083040 , Ob Bal: Recov, prior year unpaid obs, unexp accts -106,641.913050 , Ob Bal: EOY: Unpaid obligations 1,444,508.313100 , Memo: Obligated balance, start of year 1,865,787.363200 , Memo: Obligated balance, end of year 1,444,508.31

BA & O, Net

4000 , Disc: Budget authority, gross 2,583,887.004011 , Disc: Outlays from balances 2,456,449.084020 , Disc: Outlays, gross (total) 2,456,449.084030 , Disc: Offsets, BA and OL: Collections fr Fed srcs -1,840,887.004040 , Disc: Offsets against gross BA and outlays (total) -1,840,887.004070 , Disc: Budget authority, net 743,000.004080 , Disc: Outlays, net 615,562.08

Page 835: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 835 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: OtherBudget Account: Account Total, International Center, Washington, D.C.Treasury Account:Budget Account ID: 014-25-5151 Treasury Account ID: - - / - - -GTAS User: /

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

4180 , Budget authority, net (disc. and mand.) 743,000.004190 , Outlays, net (disc. and mand.) 615,562.08

Page 836: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 836 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: OtherBudget Account: Fishermen's Protective FundTreasury Account: Fishermen's Protective FundBudget Account ID: 014-25-5116 Treasury Account ID: 19- - /X -5116 -000-0GTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

Budgetary Resources

1000 4201 D B U N 2 630,948.81

1050 , Unob Bal: Unobligated balance (total) 630,948.81

1930 , Total budgetary resources avail (disc. and mand.) 630,948.81

1941 4450 C E U N 2 630,948.81

Page 837: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 837 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: OtherBudget Account: Account Total, Fishermen's Protective FundTreasury Account:Budget Account ID: 014-25-5116 Treasury Account ID: - - / - - -GTAS User: /

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

1000 , Unob Bal: Brought forward, Oct 1 630,948.811050 , Unob Bal: Unobligated balance (total) 630,948.811930 , Total budgetary resources avail (disc. and mand.) 630,948.811941 , Unob Bal: Memo: Unexpired unob bal, EOY 630,948.81

Page 838: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 838 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: OtherBudget Account: Fishermen's Guaranty FundTreasury Account: Fishermen's Guaranty FundBudget Account ID: 014-25-5121 Treasury Account ID: 19- - /X -5121 -000-0GTAS User: 202-261-8641 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

1000 4201 D B U N 2 2,747,861.55

1050 , Unob Bal: Unobligated balance (total) 2,747,861.55

1930 , Total budgetary resources avail (disc. and mand.) 2,747,861.55

1941 4450 C E U N 2 2,747,861.55

Page 839: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 839 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: OtherBudget Account: Account Total, Fishermen's Guaranty FundTreasury Account:Budget Account ID: 014-25-5121 Treasury Account ID: - - / - - -GTAS User: /

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

1000 , Unob Bal: Brought forward, Oct 1 2,747,861.551050 , Unob Bal: Unobligated balance (total) 2,747,861.551930 , Total budgetary resources avail (disc. and mand.) 2,747,861.551941 , Unob Bal: Memo: Unexpired unob bal, EOY 2,747,861.55

Page 840: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 840 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: OtherBudget Account: Israeli Arab and Eisenhower Exchange Fellowship ProgramsTreasury Account: Russian Far East Technical Assistance CenterBudget Account ID: 014-25-8276 Treasury Account ID: 19- - /X -0211 -000-0GTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

1000 4201 D B U N 1 77,696.78

1050 , Unob Bal: Unobligated balance (total) 77,696.78

1930 , Total budgetary resources avail (disc. and mand.) 77,696.78

1941 4450 C E U N 1 77,696.78

Page 841: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 841 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: OtherBudget Account: Israeli Arab and Eisenhower Exchange Fellowship ProgramsTreasury Account: American Studies Endowment FundBudget Account ID: 014-25-8276 Treasury Account ID: 19- - /X -8166 -000-0GTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

1000 4201 D B U N 7 42,710.83

1050 , Unob Bal: Unobligated balance (total) 42,710.83

1930 , Total budgetary resources avail (disc. and mand.) 42,710.83

1941 4450 C E U N 7 42,710.83

Page 842: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 842 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: OtherBudget Account: Israeli Arab and Eisenhower Exchange Fellowship ProgramsTreasury Account: Israeli Arab Scholarship ProgramsBudget Account ID: 014-25-8276 Treasury Account ID: 19- - /X -8271 -000-0GTAS User: 202-261-8641 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

Program Activity Total Obligations

0900 4901 C B X U N 7 -0.240900 4901 C E X U N 7 0.24Sub-total, 0900 0.00

Budgetary Resources

1000 4201 D B U N 7 5,007,621.711000 4394 C B DISC X U N 7 -4,978,500.001000 4901 C B X U N 7 -0.24Sub-total, 1000 29,121.47

1050 , Unob Bal: Unobligated balance (total) 29,121.47

1101 4114 D E P DISC X U N 7 49,838.761101 4394 C B DISC X U N 7 4,978,500.001101 4394 C E DISC X U N 7 -4,978,500.00Sub-total, 1101 49,838.76

1160 , BA: Disc: Appropriation (total) 49,838.76

1900 , Budget authority total (disc. and mand.) 49,838.76

1930 , Total budgetary resources avail (disc. and mand.) 78,960.23

1941 4450 C E U N 7 78,960.23

Change in Obl Bal

3000 4901 C B X U N 7 0.24

3010 4901 C B X U N 7 -0.243010 4901 C E X U N 7 0.24Sub-total, 3010 0.00

Page 843: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 843 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: OtherBudget Account: Israeli Arab and Eisenhower Exchange Fellowship ProgramsTreasury Account: Israeli Arab Scholarship ProgramsBudget Account ID: 014-25-8276 Treasury Account ID: 19- - /X -8271 -000-0GTAS User: 202-261-8641 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

3050 4901 C E U N 7 0.24

3100 , Memo: Obligated balance, start of year 0.24

3200 , Memo: Obligated balance, end of year 0.24

BA & O, Net

4000 , Disc: Budget authority, gross 49,838.76

4070 , Disc: Budget authority, net 49,838.76

4180 , Budget authority, net (disc. and mand.) 49,838.76

Memo Entries

5000 1610 D B F 20 U N 4,978,500.00

5001 1610 D E F 20 0500 U N 4,978,500.00

Page 844: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 844 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: OtherBudget Account: Israeli Arab and Eisenhower Exchange Fellowship ProgramsTreasury Account: Eastern Europe Student Exchange Endowment FundBudget Account ID: 014-25-8276 Treasury Account ID: 19- - /X -8272 -000-0GTAS User: 202-261-8735 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

Budgetary Resources

1000 4201 D B U N 7 129,199.03

1050 , Unob Bal: Unobligated balance (total) 129,199.03

1930 , Total budgetary resources avail (disc. and mand.) 129,199.03

1941 4450 C E U N 7 129,199.03

Page 845: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 845 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: OtherBudget Account: Israeli Arab and Eisenhower Exchange Fellowship ProgramsTreasury Account: Eisenhower Exchange Fellowship ProgramBudget Account ID: 014-25-8276 Treasury Account ID: 95- - /X -8276 -000-0GTAS User: 816-823-1646 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

Program Activity Total Obligations

0900 4902 C E DISC NEW X U N N 146,350.00

Budgetary Resources

1000 4201 D B U N 7 7,670,624.541000 4384 C B P DISC SEQ X U N 7 N -10,708.001000 4394 C B DISC X U N 7 -7,547,431.81Sub-total, 1000 112,484.73

1050 , Unob Bal: Unobligated balance (total) 112,484.73

1101 4114 D E P DISC X U N 7 205,509.411101 4394 C B DISC X U N 7 7,547,431.811101 4394 C E DISC X U N 7 -7,574,393.12Sub-total, 1101 178,548.10

1102 4384 C B P DISC SEQ X U N 7 N 10,708.001102 4384 C E P DISC SEQ X U N 7 N -10,708.00Sub-total, 1102 0.00

1160 , BA: Disc: Appropriation (total) 178,548.10

1900 , Budget authority total (disc. and mand.) 178,548.10

1930 , Total budgetary resources avail (disc. and mand.) 291,032.83

1941 4610 C E A U N 7 144,682.83

Change in Obl Bal

3010 4902 C E DISC NEW X U N N 146,350.00

3020 4902 C E DISC NEW X U N N -146,350.00

Page 846: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 846 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: OtherBudget Account: Israeli Arab and Eisenhower Exchange Fellowship ProgramsTreasury Account: Eisenhower Exchange Fellowship ProgramBudget Account ID: 014-25-8276 Treasury Account ID: 95- - /X -8276 -000-0GTAS User: 816-823-1646 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

3200 , Memo: Obligated balance, end of year 0.00

BA & O, Net

4000 , Disc: Budget authority, gross 178,548.10

4010 4902 C E DISC NEW X U N N 146,350.00

4020 , Disc: Outlays, gross (total) 146,350.00

4070 , Disc: Budget authority, net 178,548.10

4080 , Disc: Outlays, net 146,350.00

4180 , Budget authority, net (disc. and mand.) 178,548.10

4190 , Outlays, net (disc. and mand.) 146,350.00

Memo Entries

5000 1610 D B F 20 0500 U N 7,694,309.79

5001 1610 D E F 20 0500 U N 7,753,398.60

Page 847: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 847 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: OtherBudget Account: Account Total, Israeli Arab and Eisenhower Exchange Fellowship ProgramsTreasury Account:Budget Account ID: 014-25-8276 Treasury Account ID: - - / - - -GTAS User: /

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

Program Activity Total Obligations

0900 , Total new obligations 146,350.00

Budgetary Resources

1000 , Unob Bal: Brought forward, Oct 1 391,212.841050 , Unob Bal: Unobligated balance (total) 391,212.841101 , BA: Disc: Appropriation (special or trust fund) 228,386.861102 , BA: Disc: Appropriation (previously unavailable) 0.001160 , BA: Disc: Appropriation (total) 228,386.861900 , Budget authority total (disc. and mand.) 228,386.861930 , Total budgetary resources avail (disc. and mand.) 619,599.701941 , Unob Bal: Memo: Unexpired unob bal, EOY 473,249.70

Change in Obl Bal

3000 , Ob Bal: SOY: Unpaid obs brought fwd, Oct 1 0.243010 , Ob Bal: New obligations: Unexpired accounts 146,350.003020 , Ob Bal: Outlays (gross) -146,350.003050 , Ob Bal: EOY: Unpaid obligations 0.243100 , Memo: Obligated balance, start of year 0.243200 , Memo: Obligated balance, end of year 0.24

BA & O, Net

4000 , Disc: Budget authority, gross 228,386.864010 , Disc: Outlays from new authority 146,350.004020 , Disc: Outlays, gross (total) 146,350.004070 , Disc: Budget authority, net 228,386.864080 , Disc: Outlays, net 146,350.004180 , Budget authority, net (disc. and mand.) 228,386.864190 , Outlays, net (disc. and mand.) 146,350.00

Memo Entries

5000 , Memo: Invest, SOY: Fed securities: Par value 12,672,809.79

Page 848: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 848 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: OtherBudget Account: Account Total, Israeli Arab and Eisenhower Exchange Fellowship ProgramsTreasury Account:Budget Account ID: 014-25-8276 Treasury Account ID: - - / - - -GTAS User: /

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

5001 , Memo: Invest, EOY: Fed securities: Par value 12,731,898.60

Page 849: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 849 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: OtherBudget Account: Center for Middle Eastern-Western Dialogue Trust FundTreasury Account: Center for Middle Eastern-Western Dialogue Trust FundBudget Account ID: 014-25-8813 Treasury Account ID: 19- - /X -8813 -000-0GTAS User: 202-261-8641 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

Program Activity Total Obligations

0900 4801 C B X U N 7 -834,677.880900 4801 C E X U N 7 1,036,860.130900 4901 C B X U N 7 -5,547.440900 4902 C E DISC BAL X U N N 572,824.75Sub-total, 0900 769,459.56

Budgetary Resources

1000 4201 D B U N 7 15,492,923.481000 4384 C B P DISC OTR X U N 7 N -4,820.001000 4801 C B X U N 7 -834,677.881000 4901 C B X U N 7 -5,547.44Sub-total, 1000 14,647,878.16

1050 , Unob Bal: Unobligated balance (total) 14,647,878.16

1101 4114 D E P DISC X U N 7 146,914.861101 4384 C B P DISC OTR X U N 7 N 4,820.001101 4384 C E P DISC ATB X U N 7 N -4,820.00Sub-total, 1101 146,914.86

1160 , BA: Disc: Appropriation (total) 146,914.86

1900 , Budget authority total (disc. and mand.) 146,914.86

1930 , Total budgetary resources avail (disc. and mand.) 14,794,793.02

1941 4450 C E U N 7 14,025,313.461941 4610 C E A U N 7 20.00Sub-total, 1941 14,025,333.46

Change in Obl Bal

Page 850: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 850 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: OtherBudget Account: Center for Middle Eastern-Western Dialogue Trust FundTreasury Account: Center for Middle Eastern-Western Dialogue Trust FundBudget Account ID: 014-25-8813 Treasury Account ID: 19- - /X -8813 -000-0GTAS User: 202-261-8641 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

3000 4801 C B X U N 7 834,677.883000 4901 C B X U N 7 5,547.44Sub-total, 3000 840,225.32

3010 4801 C B X U N 7 -834,677.883010 4801 C E X U N 7 1,036,860.133010 4901 C B X U N 7 -5,547.443010 4902 C E DISC BAL X U N N 572,824.75Sub-total, 3010 769,459.56

3020 4902 C E DISC BAL X U N N -572,824.75

3050 4801 C E U N 7 1,036,860.13

3100 , Memo: Obligated balance, start of year 840,225.32

3200 , Memo: Obligated balance, end of year 1,036,860.13

BA & O, Net

4000 , Disc: Budget authority, gross 146,914.86

4011 4902 C E DISC BAL X U N N 572,824.75

4020 , Disc: Outlays, gross (total) 572,824.75

4070 , Disc: Budget authority, net 146,914.86

4080 , Disc: Outlays, net 572,824.75

4180 , Budget authority, net (disc. and mand.) 146,914.86

4190 , Outlays, net (disc. and mand.) 572,824.75

Memo Entries

Page 851: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 851 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: OtherBudget Account: Center for Middle Eastern-Western Dialogue Trust FundTreasury Account: Center for Middle Eastern-Western Dialogue Trust FundBudget Account ID: 014-25-8813 Treasury Account ID: 19- - /X -8813 -000-0GTAS User: 202-261-8641 / [email protected]

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

5000 1610 D B F 20 0550 U N 14,501,040.54

5001 1610 D E F 20 0500 U N 13,861,289.89

Page 852: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 852 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau: OtherBudget Account: Account Total, Center for Middle Eastern-Western Dialogue Trust FundTreasury Account:Budget Account ID: 014-25-8813 Treasury Account ID: - - / - - -GTAS User: /

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

Program Activity Total Obligations

0900 , Total new obligations 769,459.56

Budgetary Resources

1000 , Unob Bal: Brought forward, Oct 1 14,647,878.161050 , Unob Bal: Unobligated balance (total) 14,647,878.161101 , BA: Disc: Appropriation (special or trust fund) 146,914.861160 , BA: Disc: Appropriation (total) 146,914.861900 , Budget authority total (disc. and mand.) 146,914.861930 , Total budgetary resources avail (disc. and mand.) 14,794,793.021941 , Unob Bal: Memo: Unexpired unob bal, EOY 14,025,333.46

Change in Obl Bal

3000 , Ob Bal: SOY: Unpaid obs brought fwd, Oct 1 840,225.323010 , Ob Bal: New obligations: Unexpired accounts 769,459.563020 , Ob Bal: Outlays (gross) -572,824.753050 , Ob Bal: EOY: Unpaid obligations 1,036,860.133100 , Memo: Obligated balance, start of year 840,225.323200 , Memo: Obligated balance, end of year 1,036,860.13

BA & O, Net

4000 , Disc: Budget authority, gross 146,914.864011 , Disc: Outlays from balances 572,824.754020 , Disc: Outlays, gross (total) 572,824.754070 , Disc: Budget authority, net 146,914.864080 , Disc: Outlays, net 572,824.754180 , Budget authority, net (disc. and mand.) 146,914.864190 , Outlays, net (disc. and mand.) 572,824.75

Memo Entries

5000 , Memo: Invest, SOY: Fed securities: Par value 14,501,040.545001 , Memo: Invest, EOY: Fed securities: Par value 13,861,289.89

Page 853: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 853 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau:Budget Account: Agency Total, Non-Financing Accounts, Department of StateTreasury Account:Budget Account ID: 014- - Treasury Account ID: - - / - - -GTAS User: /

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

Program Activity Total Obligations

0900 , Total new obligations 43,880,164,158.22

Budgetary Resources

1000 , Unob Bal: Brought forward, Oct 1 20,735,306,349.751010 , Unob Bal: Transferred to other accounts -2,352,820,327.001011 , Unob Bal: Transferred from other accounts 2,411,370,309.001012 , Unob Bal: Transfers betw expired\unexpired accts 601,726,493.001021 , Unob Bal: Recov of prior year unpaid obligations 1,094,985,950.841033 , Unob Bal: Recov of prior year paid obligations 69,639,905.881050 , Unob Bal: Unobligated balance (total) 22,560,208,681.471100 , BA: Disc: Appropriation 28,737,372,000.001101 , BA: Disc: Appropriation (special or trust fund) 1,118,301.721102 , BA: Disc: Appropriation (previously unavailable) 0.001120 , BA: Disc: Approps transferred to other accounts -9,344,826,687.001121 , BA: Disc: Approps transferred from other accounts 9,308,152,913.001131 , BA: Disc: Unob bal of approps permanently reduced -29,042,764.001160 , BA: Disc: Appropriation (total) 28,672,773,763.721200 , BA: Mand: Appropriation 295,320,900.001201 , BA: Mand: Appropriation (special or trust fund) 1,243,668,727.141221 , BA: Mand: Approps transferred from other accounts 4,253,163.531230 , BA: Mand: New\Unob bal of approps perm reduced -289,215.001232 , BA: Mand: New\Unob bal of approps temp reduced -3,238,991.001234 , BA: Mand: Appropriations precluded from obligation -201,480,000.001260 , BA: Mand: Appropriation (total) 1,338,234,584.671700 , BA: Disc: Spending auth: Collected 12,630,860,756.581701 , BA: Disc: Spending auth: Chng uncoll pymts Fed src -176,865,403.371750 , BA: Disc: Spending auth: Total 12,453,995,353.211900 , Budget authority total (disc. and mand.) 42,465,003,701.601930 , Total budgetary resources avail (disc. and mand.) 65,025,212,383.071940 , Unob Bal: Memo: Unob bal expiring -64,693,983.081941 , Unob Bal: Memo: Unexpired unob bal, EOY 21,080,354,241.77

Page 854: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 854 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau:Budget Account: Agency Total, Non-Financing Accounts, Department of StateTreasury Account:Budget Account ID: 014- - Treasury Account ID: - - / - - -GTAS User: /

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

Change in Obl Bal

3000 , Ob Bal: SOY: Unpaid obs brought fwd, Oct 1 26,234,143,029.773001 , Ob Bal: SOY: Adj to unpaid obs brought fwd Oct 1 0.003010 , Ob Bal: New obligations: Unexpired accounts 43,880,164,158.223011 , Ob Bal: Obl ("upward adjustments"): Exp accts 95,230,475.093020 , Ob Bal: Outlays (gross) -42,391,475,836.273040 , Ob Bal: Recov, prior year unpaid obs, unexp accts -1,094,985,950.843041 , Ob Bal: Recov, prior year unpaid obs, exp accts -535,963,119.903050 , Ob Bal: EOY: Unpaid obligations 26,187,112,756.073060 , Ob Bal: SOY: Uncoll pymt Fed src brought fwd Oct 1 -437,322,926.243070 , Ob Bal: Change, uncoll pymt, Fed src, unexp 176,865,403.373071 , Ob Bal: Change, uncoll pymt, Fed src, exp 20,707,693.793090 , Ob Bal: EOY: Uncoll pymt, Fed src, EOY -239,749,829.083100 , Memo: Obligated balance, start of year 25,796,820,103.533200 , Memo: Obligated balance, end of year 25,947,362,926.99

BA & O, Net

4000 , Disc: Budget authority, gross 41,126,769,116.934010 , Disc: Outlays from new authority 22,787,444,311.694011 , Disc: Outlays from balances 18,395,169,803.004020 , Disc: Outlays, gross (total) 41,182,614,114.694030 , Disc: Offsets, BA and OL: Collections fr Fed srcs -8,629,773,426.624033 , Disc: Offsets, BA and OL: Collections, nonFed srcs -4,137,763,275.504040 , Disc: Offsets against gross BA and outlays (total) -12,767,536,702.124050 , Disc: Offset, BA: Chng in uncol pay, Fed src, unex 176,865,403.374052 , Disc: Offset, BA: Collection cred to expired accts 67,749,344.614053 , Disc: Offset, BA: Recov, prior year paid obs, unex 68,926,600.934060 , Disc: Additional offsets against BA only (total) 313,541,348.914070 , Disc: Budget authority, net 28,672,773,763.724080 , Disc: Outlays, net 28,415,077,412.574090 , Mand: Budget authority, gross 1,338,234,584.674100 , Mand: Outlays from new authority 203,241,877.64

Page 855: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 855 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau:Budget Account: Agency Total, Non-Financing Accounts, Department of StateTreasury Account:Budget Account ID: 014- - Treasury Account ID: - - / - - -GTAS User: /

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

4101 , Mand: Outlays from balances 1,005,619,843.944110 , Mand: Outlays, gross (total) 1,208,861,721.584123 , Mand: Offsets, BA and OL: Collections, nonFed srcs -713,304.954130 , Mand: Offsets against gross BA and outlays (total) -713,304.954143 , Mand: Offset, BA: Recov, prior year paid obs, unex 713,304.954150 , Mand: Additional offsets against BA only (total) 713,304.954160 , Mand: Budget authority, net 1,338,234,584.674170 , Mand: Outlays, net 1,208,148,416.634180 , Budget authority, net (disc. and mand.) 30,011,008,348.394190 , Outlays, net (disc. and mand.) 29,623,225,829.20

Memo Entries

5000 , Memo: Invest, SOY: Fed securities: Par value 18,192,498,623.785001 , Memo: Invest, EOY: Fed securities: Par value 18,396,448,556.04

Program Activity Total Obligations

0900 , Total new obligations 3,498,977.63

Budgetary Resources

1000 , Unob Bal: Brought forward, Oct 1 2,556,475.991023 , Unob Bal: Applied to repay debt -892,271.001050 , Unob Bal: Unobligated balance (total) 1,664,204.991400 , BA: Mand: Borrowing authority 1,144,528.001440 , BA: Mand: Borrowing authority (total) 1,144,528.001800 , BA: Mand: Spending auth: Collected 2,872,780.851801 , BA: Mand: Spending auth: Chng uncoll pymts Fed src 4,257.741850 , BA: Mand: Spending auth: Total 2,877,038.591900 , Budget authority total (disc. and mand.) 4,021,566.591930 , Total budgetary resources avail (disc. and mand.) 5,685,771.581941 , Unob Bal: Memo: Unexpired unob bal, EOY 2,186,793.95

Change in Obl Bal

3000 , Ob Bal: SOY: Unpaid obs brought fwd, Oct 1 733,106.86

Page 856: 11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page · PDF file1021 4871 d e x u n 1,804,919.91 1021 4971 d e x u n 4,443.80 ... x u n 2 n 144,344.27 sub-total,3010 45,233,911.00 ... 2016

11/29/2016 OFFICE OF MANAGEMENT AND BUDGET Page 856 of 856

01:58:58 PM FY 2016 4th Quarter: GTAS Cross Walk to Schedule P(Dollars)

Budget Agency: Department of StateBudget Bureau:Budget Account: Agency Total, Financing Accounts, Department of StateTreasury Account:Budget Account ID: 014- - Treasury Account ID: - - / - - -GTAS User: /

LineNum

SGLAcct

DrCr

Begin/End

AuthType

AvailTime

Part-ner

BorrwSrc

BEACat

YearBA

ReduType

XfrAgy

XfrAcct

PY ErrAdj

AdvFlag

TAFSStat

DefFlag

ExpFlag

FundType

FinAcct Amount

3010 , Ob Bal: New obligations: Unexpired accounts 3,498,977.633020 , Ob Bal: Outlays (gross) -3,315,835.373050 , Ob Bal: EOY: Unpaid obligations 916,249.123060 , Ob Bal: SOY: Uncoll pymt Fed src brought fwd Oct 1 -27,530.293070 , Ob Bal: Change, uncoll pymt, Fed src, unexp -4,257.743090 , Ob Bal: EOY: Uncoll pymt, Fed src, EOY -31,788.033100 , Memo: Obligated balance, start of year 705,576.573200 , Memo: Obligated balance, end of year 884,461.09

BA & O, Net

4090 , Mand: Budget authority, gross 4,021,566.594110 , Mand: Outlays, gross (total) 3,315,835.374120 , Mand: Offsets, BA and OL: Collections fr Fed srcs -1,441,525.064123 , Mand: Offsets, BA and OL: Collections, nonFed srcs -1,431,255.794130 , Mand: Offsets against gross BA and outlays (total) -2,872,780.854140 , Mand: Offset, BA: Chng in uncol pay, Fed src, unex -4,257.744150 , Mand: Additional offsets against BA only (total) -4,257.744160 , Mand: Budget authority, net 1,144,528.004170 , Mand: Outlays, net 443,054.524180 , Budget authority, net (disc. and mand.) 1,144,528.004190 , Outlays, net (disc. and mand.) 443,054.52