Report - COST OF CAPITAL STUDY...MARKET CAPITAL STRUCTURE Equity 50% x 9.50% = 4.75% 3 Debt 50% x 5.25% = 2.63% 3 Marginal Tax Rate 24% = (1-.24) x 2.63% 2.00% WEIGHTED AVERAGE COST OF CAPITAL

Please pass captcha verification before submit form