PT. BAYAN RESOURCES Tbk....Teguh Sinar Abadi/ Firman Ketaun Perkasa 6.1 8.2 Perkasa Inakakerta 1.7...

19
0 www.bayan.com.sg

Transcript of PT. BAYAN RESOURCES Tbk....Teguh Sinar Abadi/ Firman Ketaun Perkasa 6.1 8.2 Perkasa Inakakerta 1.7...

Page 1: PT. BAYAN RESOURCES Tbk....Teguh Sinar Abadi/ Firman Ketaun Perkasa 6.1 8.2 Perkasa Inakakerta 1.7 2.3 Tabang Concessions 4.9 4.4 Wahana Baratama Mining 2.3 2.2 Total 16.5 17.1 Overburden

0

www.bayan.com.sg

Page 2: PT. BAYAN RESOURCES Tbk....Teguh Sinar Abadi/ Firman Ketaun Perkasa 6.1 8.2 Perkasa Inakakerta 1.7 2.3 Tabang Concessions 4.9 4.4 Wahana Baratama Mining 2.3 2.2 Total 16.5 17.1 Overburden

1

Executive Summary

www.bayan.com.sg

Overall financial performance as at YTD June 2017 better than YTD June 2016 and the Budget

Overall sales volumes at YTD June 2017 were higher than the Budget mainly due to increased production at Tabang.

Actual ASP was higher than the Budget as market prices remained above the Budgeted levels.

1) Revenue, Gross Profit include coal and non-coal sales ;

1) Average Selling Price includes coal and non-coal sales ; 2) Average Cash Costs include Royalty, Barging, SGA;

Revenue (1) 221.7 347.6 423.1 22%

Gross Profit (1) 65.4 136.1 214.1 57%

Gross Profit Margin 29% 39% 51% 29%

(in million USD)YTD June

2016

YTD June

2017 Budget

YTD June

2017 ActualVar

Sales Volume (milion MT) 5.4 8.1 8.4 3%

Coal Production (million MT) 3.7 8.4 8.4 0%

Average Selling Price (US$/MT) (1) 41.2 42.7 50.4 18%

Average Cash Costs (US$/MT) (2) 31.2 29.9 28.0 -6%

Var YTD June

2016

YTD June

2017 Actual

YTD June

2017 Budget

Page 3: PT. BAYAN RESOURCES Tbk....Teguh Sinar Abadi/ Firman Ketaun Perkasa 6.1 8.2 Perkasa Inakakerta 1.7 2.3 Tabang Concessions 4.9 4.4 Wahana Baratama Mining 2.3 2.2 Total 16.5 17.1 Overburden

2

Executive Summary - continued

www.bayan.com.sg

Sales volumes 2Q17 was 4.7 million MT which was higher than 1Q2017

and the Budget of 4.2 million MT mainly due to increased production at

Tabang.

2Q17 Coal Production achieved was 4.3 million MT which was principally

in line with the Budget of 4.3 million MT. However, it was higher than

1Q17 mainly due to the relocation of our contractor at Tabang to low strip

areas during the quarter in order to better match production and trucking

capacity, earlier commencement of mining at Wahana and the arrival of

additional mining fleets at PIK.

2Q17 SR was 3.9:1 which was principally in line with 1Q17 (3.8:1) and

the Budget of 3.9:1.

Page 4: PT. BAYAN RESOURCES Tbk....Teguh Sinar Abadi/ Firman Ketaun Perkasa 6.1 8.2 Perkasa Inakakerta 1.7 2.3 Tabang Concessions 4.9 4.4 Wahana Baratama Mining 2.3 2.2 Total 16.5 17.1 Overburden

3

Executive Summary - continued

www.bayan.com.sg

2Q17 Cash costs of US$ 28.6/MT was lower than the Budget of US$

29.5/MT mainly due to:

• Higher actual sales volumes which decreased certain unit costs

• Lower spend on material and spare parts as well as repair and maintenance

• Lower unit rates at Tabang in OB Removal, coal mining and hauling as a result of a discount received from subcontractor to increase the volumes from the original contract

• Lower than Budgeted demurrage;

• General lower actual fuel price rate which resulted decrease in barging cost and fuel consumption cost;

Partially offset by:

• Higher weighted stripping ratio at PIK and TSA/FKP;

• Higher royalty cost mainly due to higher ASP;

Page 5: PT. BAYAN RESOURCES Tbk....Teguh Sinar Abadi/ Firman Ketaun Perkasa 6.1 8.2 Perkasa Inakakerta 1.7 2.3 Tabang Concessions 4.9 4.4 Wahana Baratama Mining 2.3 2.2 Total 16.5 17.1 Overburden

4

2Q 2017

www.bayan.com.sg

Overburden Removal

Coal Production

Weighted Average Strip Ratio

Average Cash Costs

Coal Sales

Average Selling Price

Committed & Contractual Sales

Debt and Cash Position

Capex

Page 6: PT. BAYAN RESOURCES Tbk....Teguh Sinar Abadi/ Firman Ketaun Perkasa 6.1 8.2 Perkasa Inakakerta 1.7 2.3 Tabang Concessions 4.9 4.4 Wahana Baratama Mining 2.3 2.2 Total 16.5 17.1 Overburden

5

Overburden Removal (OB)

www.bayan.com.sg

(million BCM)

Overburden Removal

2Q17 Overburden removal of 17.1 million BCM was higher than the 1Q17 and 2Q17 Budget

15.0 17.1

1Q17 2Q17B 2Q17

16.6 2Q17 OB was 17.1 million

BCM which was higher than 1Q17 and the Budgeted mainly due to:

Contractor has mobilized additional equipment in 2Q17 to rectify the shortfall and new geological model was prepared to correct for the discrepancies (TSA/FKP)

Mobilization of additional mining fleets at PIK coupled with lower rainfall

2Q17B 2Q17

Gunungbayan Pratamacoal-

Block II1.5 -

Teguh Sinar Abadi/ Firman

Ketaun Perkasa6.1 8.2

Perkasa Inakakerta 1.7 2.3

Tabang Concessions 4.9 4.4

Wahana Baratama Mining 2.3 2.2

Total 16.5 17.1

Overburden Removal(in million BCM)

Note : B stands for Budget Figure

Page 7: PT. BAYAN RESOURCES Tbk....Teguh Sinar Abadi/ Firman Ketaun Perkasa 6.1 8.2 Perkasa Inakakerta 1.7 2.3 Tabang Concessions 4.9 4.4 Wahana Baratama Mining 2.3 2.2 Total 16.5 17.1 Overburden

6

Coal Production

(million MT)

Coal Production Volume

www.bayan.com.sg

2Q17 coal production of 4.3 million MT was in line with the 2Q17 Budget

4.0 4.3

1Q17 2Q17B 2Q17

4.3

2Q17 coal production of 4.3 million MT was principally in line with 2Q17 Budget, however it was higher than 1Q17 mainly due to :

The relocation of our contractor at Tabang to low strip areas during the quarter in order to better match production and trucking capacity and also as a result of higher rainfall which flooded certain sections of the working area

Earlier commencement of mining at Wahana

Arrival of an additional mining fleet in early April 2017 (PIK)

2Q17B 2Q17

Gunungbayan Pratamacoal- Block II 0.1 -

Teguh Sinar Abadi/ Firman Ketaun Perkasa 0.5 0.5

Perkasa Inakakerta 0.3 0.3

Tabang Concessions 3.2 3.3

Wahana Baratama Mining 0.2 0.3

Total 4.3 4.3

(in million MT)Production

Note : B stands for Budget Figure

Page 8: PT. BAYAN RESOURCES Tbk....Teguh Sinar Abadi/ Firman Ketaun Perkasa 6.1 8.2 Perkasa Inakakerta 1.7 2.3 Tabang Concessions 4.9 4.4 Wahana Baratama Mining 2.3 2.2 Total 16.5 17.1 Overburden

7

Actual Weighted Average Stripping Ratio (SR)

www.bayan.com.sg

Weighted Average Strip Ratio

2Q17 actual weighted average strip ratio of 3.9 : 1 was principally in line with 1Q17 and the 2Q17 Budget

3.8 3.9

1Q17 2Q17B 2Q17

3.8

2Q17 weighted average stripping ratio of 3.8: 1 was principally in line with 1Q17 and 2Q17 Budget

Higher SR at TSA/FKP in 2Q17 compared to the Budget due to change in scheduling required to develop the pit at higher production rate compared to Budget and variations in the geological model

Higher stripping ratio at PIK due to change in production plan following the contractor’s Q2 equipment deliveries counteracting operating at lower strip ratios in Q1 2017

2Q17B 2Q17

Gunungbayan Pratamacoal Block II 16.3 -

Teguh Sinar Abadi/Firman Ketaun Perkasa 12.1 17.5

Perkasa Inakakerta 6.7 8.6

Tabang Concessions 1.5 1.3

Wahana Baratama Mining 10.0 8.3

Total 3.8 3.9

Weighted Ave SRWeighted Average SR (:1)

Note : B stands for Budget Figure

Page 9: PT. BAYAN RESOURCES Tbk....Teguh Sinar Abadi/ Firman Ketaun Perkasa 6.1 8.2 Perkasa Inakakerta 1.7 2.3 Tabang Concessions 4.9 4.4 Wahana Baratama Mining 2.3 2.2 Total 16.5 17.1 Overburden

8

Average Cash Costs per MT(*)

Average Cash Costs

www.bayan.com.sg

(1) Average Cash Costs include Royalty, Barging, SGA (2) US$ is a convenience translation using the average quarterly

exchange rate for the quarter numbers (3) B stands for Budget Figure

(U

S$

/ M

T)

*

2Q17 Average Cash Costs were lower than the Budget of US$29.5/MT mainly due to:

• Higher actual sales volumes which decreased certain unit costs

• Lower spend on material and spare parts as well as repair and maintenance

• Lower unit rates at Tabang in OB Removal, coal mining and hauling as a result of a discount received from subcontractor to increase the volumes from the original contract

• Lower than Budgeted demurrage;

• General lower actual fuel price rate which resulted decrease in barging cost and fuel consumption cost;

Partially offset by:

• Higher weighted stripping ratio at PIK and TSA/FKP;

• Higher royalty cost mainly due to higher ASP;

27.2 28.6

1Q17 2Q17B 2Q17

29.5

2Q17 average cash costs were US$ 28.6/MT which was lower than the Budget of US$ 29.5/MT

Page 10: PT. BAYAN RESOURCES Tbk....Teguh Sinar Abadi/ Firman Ketaun Perkasa 6.1 8.2 Perkasa Inakakerta 1.7 2.3 Tabang Concessions 4.9 4.4 Wahana Baratama Mining 2.3 2.2 Total 16.5 17.1 Overburden

9

Coal Sales (by volume)

www.bayan.com.sg

(million MT)

Coal Sales Volume

3.7

4.7

1Q17 2Q17B 2Q17

4.2

2Q17 coal sales volume of 4.7 million MT was higher than 1Q17 and 2Q17B mainly due to changes in shipping schedule.

India and China are the top two destinations in 2Q2017

Top Customers 2Q17 (by Sales Volume) are TNB Fuel, Noble Resources and Sembcorp Gayatri Power Limited

2Q17 coal sales volume was 4.7 million MT which was higher than 1Q17 and 2Q17 Budget due to changes in shipping schedule

Note : B stands for Budget Figure

Geographic Distribution (1Q17)

India

25%

China

21%

Philippines

13%

Korea

11%

Indonesia

9%

Thailand

4%

Singapore

3%

Others

14%

Page 11: PT. BAYAN RESOURCES Tbk....Teguh Sinar Abadi/ Firman Ketaun Perkasa 6.1 8.2 Perkasa Inakakerta 1.7 2.3 Tabang Concessions 4.9 4.4 Wahana Baratama Mining 2.3 2.2 Total 16.5 17.1 Overburden

10

Average Selling Price (ASP)

www.bayan.com.sg

(U

S$

/ M

T)

Average Selling Price (*)

2Q17 ASP was US$ 50.2/ MT which was higher than the Budget as the Company benefited from more exposure to the current higher benchmark prices

(1) ASP includes coal and non-coal sales (2) US$ is a convenience translation using the average quarterly

exchange rate for the quarter numbers (3) B stands for Budget Figure

*

50.7 50.2

1Q17 2Q17B 2Q17

40.9

2Q17 ASP was US$ 50.2/MT which was marginally lower than 1Q17 of US$ 50.7/MT but higher than the Budget of US$ 40.9 due to:

Higher benchmark prices in 2Q17 than the 2Q17 Budget (US$ 79.8/MT vs US$ 65.0/MT)

2Q17 average CV was 4,682 GAR kcal compared to 1Q17 at 4,707 GAR kcal

Page 12: PT. BAYAN RESOURCES Tbk....Teguh Sinar Abadi/ Firman Ketaun Perkasa 6.1 8.2 Perkasa Inakakerta 1.7 2.3 Tabang Concessions 4.9 4.4 Wahana Baratama Mining 2.3 2.2 Total 16.5 17.1 Overburden

11

EBITDA

www.bayan.com.sg

Note : B stands for Budget Figure

2Q17 EBITDA generation was stronger than Budgeted due to:

Higher than Budgeted ASP

Higher than Budgeted sales volume

Lower than Budgeted Cash Costs

86.8

101.6

1Q17 2Q17B 2Q17

46.8

(US$ Million)

EBITDA

Page 13: PT. BAYAN RESOURCES Tbk....Teguh Sinar Abadi/ Firman Ketaun Perkasa 6.1 8.2 Perkasa Inakakerta 1.7 2.3 Tabang Concessions 4.9 4.4 Wahana Baratama Mining 2.3 2.2 Total 16.5 17.1 Overburden

12

Committed and Contracted Sales for 2017

www.bayan.com.sg

2017

Fixed Price Floating Price

17.7 million MT

72%

28%

Note : June 2017

As at 30 June 2017 committed and contracted sales were 17.7 million MT with an average CV of 4,629 GAR kcal

2017 Fixed Price element at US$

45.69/ MT with an average CV of 4,613 GAR kcal

Page 14: PT. BAYAN RESOURCES Tbk....Teguh Sinar Abadi/ Firman Ketaun Perkasa 6.1 8.2 Perkasa Inakakerta 1.7 2.3 Tabang Concessions 4.9 4.4 Wahana Baratama Mining 2.3 2.2 Total 16.5 17.1 Overburden

13

Net Debt and Cash

As of 30 June 2017, the total TLF Loan was US$ 399.2 million (excluding PIK Interest)

The Company reduced the Net Debt to EBITDA to 0.86x as at 30 June 2017

www.bayan.com.sg

470.3 465.6 465.4

429.9

318.3

263.1

88.1 85.3 83.7 70.4

119.9 156.2

1Q16 2Q16 3Q16 4Q16 1Q17 2Q17

Net Debt Cash Note : Total Net Debt and Cash + Debt Service Reserve Account (DSRA)

(in

mil

lio

n U

S$

)

Page 15: PT. BAYAN RESOURCES Tbk....Teguh Sinar Abadi/ Firman Ketaun Perkasa 6.1 8.2 Perkasa Inakakerta 1.7 2.3 Tabang Concessions 4.9 4.4 Wahana Baratama Mining 2.3 2.2 Total 16.5 17.1 Overburden

14

Capital Expenditure

www.bayan.com.sg

CAPEX (*)

* US$ is a convenience translation using the average annual exchange rate; * B stands for Budget Figure

2Q17 Capex was US$ 14.3 million which was higher than the Budget of US$ 11.9 million, principally consisted of:

Heavy equipments (i.e. Komatsu Bulldozer, Dump Trailer and Terrain Crane)

Tabang related infrastructure at Senyiur Jetty (i.e. Palu Gravel, relocation & re installment of Silo from Pakar to ICF)

11.9

14.3

2Q17B 2Q17

Page 16: PT. BAYAN RESOURCES Tbk....Teguh Sinar Abadi/ Firman Ketaun Perkasa 6.1 8.2 Perkasa Inakakerta 1.7 2.3 Tabang Concessions 4.9 4.4 Wahana Baratama Mining 2.3 2.2 Total 16.5 17.1 Overburden

15

www.bayan.com.sg

PT Perkasa Inakakerta PIK

PT Teguh Sinarabadi TSA

PT Firman Ketaun Perkasa FKP

PT Wahana Baratama Mining WBM

PT Fajar Sakti Prima FSP

PT Bara Tabang BT

PT Brian Anjat Sentosa BAS

PT Tanur Jaya TJ

PT Silau Kencana SK

PT Orkida Makmur OM

PT Tiwa Abadi TA

PT Sumber Api SA

PT Dermaga Energi DE

PT Bara Sejati BS

PT Apira Utama AU

PT Cahaya Alam CA

PT Mamahak Coal Mining MCM

PT Bara Karsa Lestari BKL

PT Mahakam Energi Lestari MEL

PT Mahakam Bara Energi MBE

PT Graha Panca Karsa GPK

Tabang

Pakar

Mamahak

Appendix

Page 17: PT. BAYAN RESOURCES Tbk....Teguh Sinar Abadi/ Firman Ketaun Perkasa 6.1 8.2 Perkasa Inakakerta 1.7 2.3 Tabang Concessions 4.9 4.4 Wahana Baratama Mining 2.3 2.2 Total 16.5 17.1 Overburden

16

www.bayan.com.sg

Appendix

Kangaroo Resources Limited KRL

PT Dermaga Perkasapratama DPP

PT Indonesia Pratama IP

PT Muji Lines Muji

PT Bayan Energy BE

PT Metalindo Prosestama MP

PT Sumber Aset Utama SAU

PT Karsa Optima Jaya KOJ

Page 18: PT. BAYAN RESOURCES Tbk....Teguh Sinar Abadi/ Firman Ketaun Perkasa 6.1 8.2 Perkasa Inakakerta 1.7 2.3 Tabang Concessions 4.9 4.4 Wahana Baratama Mining 2.3 2.2 Total 16.5 17.1 Overburden

17

Disclaimer

www.bayan.com.sg

This presentation contains forward-looking statements based on assumptions and forecasts made by PT. Bayan Resources Tbk management. Statements that are not historical facts, including statements about our beliefs and expectations, are forward-looking statements. These statements are based on current plans, estimates and projections, and speak only as of the date they are made. We undertake no obligation to update any of them in light of new information or future events. These forward-looking statements involve inherent risks and are subject to a number of uncertainties, including trends in demand and prices for coal generally and for our products in particular, the success of our mining activities, both alone and with our partners, the changes in coal industry regulation, the availability of funds for planned expansion efforts, as well as other factors. We caution you that these and a number of other known and unknown risks, uncertainties and other factors could cause actual future results or outcomes to differ materially from those expressed in any forward-looking statement.

Page 19: PT. BAYAN RESOURCES Tbk....Teguh Sinar Abadi/ Firman Ketaun Perkasa 6.1 8.2 Perkasa Inakakerta 1.7 2.3 Tabang Concessions 4.9 4.4 Wahana Baratama Mining 2.3 2.2 Total 16.5 17.1 Overburden

18

Thank You

www.bayan.com.sg