Total Film Revenue + Profit/Loss(In Millions)

Unfriended

Domestic Box Office $32.48

Foreign Box Office $31.57

China Box Office

Global Box Office $64.06

Domestic Theatrical/Non Theatrical Rental $15.60

Foreign Theatrical Rental $12.60

China Theatrical Rental

Domestic Home Entertainment $8.70

Foreign Home Entertainment $5.10

Domestic PPV/VOD $4.50

Domestic Pay TV $7.70

Domestic Network TV $4.00

Domestic Syndication ­­

Foreign Pre­Sales and Overages ­­

Foreign TV $16.35

Merchandise ­­

Total Revenues: $74.54

Net Production Cost $1.00

Domestic Releasing Costs $30.00

Foreign Releasing Costs $14.00

Domestic Home Entertainment Costs $2.61

Foreign Home Entertainment Costs $2.04

Interest $0.07

Residuals and Off­The­Tops $4.59

Participations $3.00

Overhead $0.10

Total Costs $57.41

Studio Net ProfitBefore Fee ­­

Fee ­­

Studio Net Profit $17.13

Cash on Cash Return (Revenue/Cost) 1.3