Download - Techno Funda PickTechno Funda Pick - Online Share Trading ...

Transcript
Page 1: Techno Funda PickTechno Funda Pick - Online Share Trading ...

Techno Funda PickTechno Funda Pick

S i I Di C d A i T U idScrip I-Direct Code Action Target UpsideMaruti Suzuki MARUTI Buy in the range of 5770-5910 6640.00 14%Eicher Motors EICMOT Buy in the range of 23300-23600 27450.00 17%Time Frame: 6 Months

Research AnalystsDharmesh Shah [email protected] Zota [email protected]

January 27, 2017

Page 2: Techno Funda PickTechno Funda Pick - Online Share Trading ...

Techno Funda Pick: Maruti Suzuki (MARUTI) Time Frame: 6 Months

CMP | 5885 00 B i R | 5770 5910 T t | 6640 00 U id 14%CMP: | 5885.00 Buying Range: | 5770-5910 Target: | 6640.00 Upside: 14%

Key technical observationsThe share price of Maruti has remained in a secular uptrend since 2014 as it continues to form higher peak and highertrough in all time frame and has consistently generated superior returns for investors over the long term. Within thisstructural bull run, the stock has undergone periodic phases of consolidation providing fresh entry opportunities for

Stock DataRecommended Price 5770-5910

Price Target 6570

52 Week High 5974medium term players to ride the uptrend. We believe the consolidation over the last three months has approachedmaturity and the stock provides a good entry opportunity for medium term investors.The stock rebounded from a major support area ...The stock after hitting a life-time high of | 5974 in the first week of November 2016 has entered a correctiveconsolidation phase to work off the excesses post the breakout rally from March 2016 low of | 3185 to the life-timehigh of 5974. It is a healthy phenomenon as stock forms a higher base before continuing its larger up move. Thecorrective decline got arrested precisely near the important support area of | 4800, which is the confluence of the

*Recommendation given on i-click to gain on January27, 2017 at 11:23 hrs

52 Week High 5974

52 Week Low 3193

50 days EMA 5474

200 days EMA 4995

52 Week EMA 4888

g p y p pp ,following technical observations :

The medium term rising trendline support joining major lows since March 2016 currently placed at 5150 levels38.2% Fibonacci retracement of the entire 2016 rally placed at | 4860 levelsThe long term 52 weeks EMA currently placed at | 4880 levelsThe high of 2015 placed at | 4776 levels has reversed its role and acting as major support for the stock as can beseen in the adjacent chart. This indicates the Change of Polarity principle, which says that a significant resistance

k i l d f f i i

, 0 at 3 s

Stock price vs. BSE Sensex

24,000

26,000

28,000

30,000

4,2004,7005,2005,7006,200

once taken out, reverses its role and acts as support for future price actionBreakout from Bullish Flag pattern signals continuation of uptrend.....The stock witnessed a sharp rebound in the last two months from the support area of | 4800. The sharp up move andthe sideways consolidation of the last two weeks has taken the pictorial shape of a bullish Flag pattern. A Flagformation is a bullish continuation pattern, which marks a temporary pause in momentum after a strong rally as thebull takes a breather before continuance of the uptrend. The strong up move in the current week has seen the stockregister a resolute breakout from the Flag pattern, thus providing a fresh entry opportunity for medium term investorsPrice performance in last four years

22,000

24,000

3,2003,700

Jan-

16Fe

b-16

Mar

-16

Apr

-16

May

-16

Jun-

16Ju

l-16

Aug

-16

Sep-

16Oc

t-16

Nov

-16

Dec-

16Ja

n-17

Maruti BSESensex

Momentum indicators validate underlying positive trendThe weekly MACD (E-12/26/9) has generated a buy signal moving above its nine period’s average indicating strengthand augurs well for continuance of bullish momentum over medium termConclusionBased on the above technical parameters we believe the stock has resumed upward momentum and is set to extendthe up move towards | 6640 in the medium term as it is the measuring implication of the breakout from the Flag

tt b i i it ith th i f | 4765 t 5795 (5795 4765 1030 i t ) dd d t th l t

62%

18%

89%

39%15%

-30%

20%

70%

2012 2013 2014 2015 2016

Source: Bloomberg, BSE, ICICIdirect.com Research

2

pattern being price parity with the previous up move from | 4765 to 5795 (5795-4765=1030 points) added to the lasttwo weeks low of | 5610 (5610+1030=6640).

2012 2013 2014 2015 2016Year

Page 3: Techno Funda PickTechno Funda Pick - Online Share Trading ...

Techno Funda Pick: Maruti Suzuki (MARUTI) – Weekly Bar Chart

Measuring implication ofthe Flag breakout @ 6630

5974

Bullish Flag breakout offers fresh entry opportunity for mediumterm investors to ride the next up move in the stock

4765

4776

Research Analyst

Dharmesh [email protected]

The stock in strong uptrend recentlyrebounded taking support at theconfluence of:- 52 weeks EMA3185

Nishit [email protected]

- 52 weeks EMA-The medium term rising trendline support-The 38.2% retracement of the 2016 rally

Weekly MACD has generated a buy signal indicating inherent strengthand augurs well for the stock going forward

Source: Bloomberg, ICICIdirect.com Research

3

Page 4: Techno Funda PickTechno Funda Pick - Online Share Trading ...

Techno Funda Pick: Maruti Suzuki India (MARUTI)

Fundamental ViewFundamental ViewMaruti Suzuki (MSIL) is India’s largest passenger vehicle manufacturer with a market share of 46% & annual sales of14.3 lakh units as on FY16. Maruti has a combined production capacity of 1.4 million vehicles per annum at itsGurgaon and Manesar plants. The company has a wide dealership network of 1,619 dealers across India. It has astrong presence in the small car segment with well recognized models such as Alto, Swift, Wagon R & Celerio.

Plenty of catalysts for long term growth

Stock DataParticular AmountMarket Capitalization (| Crore) | 178227.2 CroreTotal Debt (FY16) (| Crore) | 77.4 CroreCash and Investments (FY16) (| Crore) | 912.1 CroreEV (| Crore) | 177392.5 Crore

MSIL has plenty of catalyst for its long term growth such as 1) The Indian PV segment will have positive impact ofSeventh Pay Commission which is likely to result in incremental growth of ~16% on YoY over the next two years.We believe MSIL will be the biggest beneficiary, as it has >50% market share in the first-time buyer segment & anew model pipeline. 2) The demonetization of currency will also have least impact on passenger vehicle space (PV)as ~80% of vehicles are financed & cash transactions are minimal. Further MSIL volumes would be protected as thecompany has extended waiting period for most of its models. 3) MSIL has been first mover in terms of adding morecontent in car (airbags /ABS in base models), launched ‘smart hybrids’ variants (expected to launch the same inKey Metrics

EV (| Crore) | 177392.5 Crore52 week H/L (|) 5972 / 3202Equity capital (| crore) | 151 CroreFace value (|) | 5

petrol fuel, which will make the cars competitively priced) & automatic transmission option in its existing & newermodels. 4) More content per car at aggressive pricing is creating a pull-strategy favouring MSIL. MSIL’s strongmarket share gain in the premium segment (market share in cars >8 lakh at ~25% in H1FY17 vs. ~6% in FY15)makes it a strong contender to benefit from premiumization. Thus we expect MSIL to register strong volume &revenue CAGR of 12% & 16% over FY16-18E.

Strong margins to sustain

FY15 FY16 FY17E FY18EP/E (x) 48.0 39.0 22.6 19.2 EV/EBITDA (x) 26.6 19.8 15.9 13.0 P/BV (x) 7.5 6.6 5.3 4.4 RoNW (%) 15.7 16.9 23.6 22.8 RoCE (%) 17.3 22.7 25.1 24.9 g g

We expect the company to maintain strong margins of 16% for FY17E, FY18E on the back of 1) reduced exposureto JPY due to increased exports to Japan and royalty payment on new products in rupee, 2) lower discounts led bybetter product mix & overall volume recovery 3) savings in logistics cost post commissioning of Gujarat Plant, 4)positive operating leverage led by strong demand and 5) a better product mix.

Export to have larger growth ;post Suzuki’s Gujarat plant!S ki i i i l MSIL l b d k h Af i MSIL l d ib

Financial Highlights

| Crore FY15 FY16 FY17E FY18ENet Sales 48,606 56,350 67,633 81,911 EBITDA 6,606 8,979 11,041 13,396 Net Profit 3 711 4 571 7 875 9 289 Suzuki is aiming to let MSIL grow as a low-cost brand to target markets such as Africa. MSIL already contributes

~45% to Suzuki’s global profits. As such, Suzuki’s strategy to make MSIL its global export hub for low pricedproducts is logical. At present, exports form ~9% of total sales for MSIL. However this is gradually expected to pickup going forward, on the commissioning of Gujarat plant which is expected in Q4FY17.

Entering robust growth phaseIn the past seven years, MSIL’s average one-year forward multiple was 16x with peak multiple of 27x. We believe

Net Profit 3,711 4,571 7,875 9,289 EPS (|) 122.9 151.3 260.7 307.5

In the past seven years, MSIL s average one year forward multiple was 16x with peak multiple of 27x. We believestrong earning visibility (revise revenue, earning estimate by 1%, 10% for FY18E considering strong demandoutlook), should command premium valuation. Hence, we remain positive on the stock.Source: Company, ICICIdriect.com Research

4

Page 5: Techno Funda PickTechno Funda Pick - Online Share Trading ...

Techno Funda Pick: Eicher Motors (EICMOT) Time Frame: 6 Months

CMP | 23400 00 B i R | 23300 23600 T t | 27450 00 U id 17%CMP: | 23400.00 Buying Range: | 23300-23600 Target: | 27450.00 Upside: 17%

Key technical observationsEicher Motors, the makers of commercial vehicles and the iconic Royal Enfield motorcycle has been in a secularuptrend consistently forming higher highs and higher lows on the long term price charts. The stock has rewardedinvestors with superior returns over the long term horizon. Within the structural uptrend, the stock has witnessed

Stock DataRecommended Price 23200-23600

Price Target 27450

52 Week High 26641 3periodic phases of secondary correction that have provided fresh entry opportunities for investors to ride the secularup move. We believe the stock has undergone a healthy corrective phase over the four months since October 2016and is attractively poised with a favourable risk-reward for medium term investors to ride the next up moveAccumulation at key value area provides buying opportunityAfter hitting an all-time high of | 26641 in September 2016, the stock entered into a corrective phase. The price wisecorrection got arrested near the key value area of 19700 as it is the confluence of following technical parameters:

The 80% retracement of the last up move from between June to September 2016 (18000 to 26641) is placed at*Recommendation given on i-click to gain on January27, 2017 at 11:08 hrs

52 Week High 26641.3

52 Week Low 15844.1

50 days EMA 22465

200 days EMA 21540

52 Week EMA 21198

The 80% retracement of the last up move from between June to September 2016 (18000 to 26641) is placed at19700 regionThe neckline of the bullish cup & handle pattern from which the stock had registered a strong breakout in July2016 was also placed around 19800 region

The stock formed a long legged Doji candle on weekly chart towards mid November 2016 highlighting strong demandat the major value area. Thereafter the stock witnessed a steady base formation above the 19700 value over the lasttwo months as it has consolidated between the broad range of |23700 to 19900 levels. Time wise the stock hascompleted four months under corrective phase against its last up move which also consumed four months whereas

, 0 at 08 s

Stock price vs. BSE Auto

17 000

19,000

21,000

23,000

25,000

18 000

20,000

22,000

24,000

26,000

completed four months under corrective phase against its last up move which also consumed four months whereasprice wise it has formed a steady base at the 80% retracement of the preceding up move. Based on theseobservations we believe the secondary corrective phase has approached time wise and price wise maturityBreakout from overhead trendline and two month base formation signals resumption of upward momentumThe up move in current weeks trade has seen the stock register a resolute breakout above the key overhead fallingtrendline that had acted as resistance in the entire corrective decline over the last four months. The stock has alsoregistered a breakout from the two month base formation range thereby signalling conclusion of the healthyPrice performance in last four years

15,000

17,000

16,000

18,000

Jan-

16Fe

b-16

Mar

-16

Apr

-16

May

-16

Jun-

16Ju

l-16

Aug

-16

Sep-

16Oc

t-16

Nov

-16

Dec-

16Ja

n-17

Eicher Motors BSE Auto

corrective phase and sets the stage for the next directional up move within the larger uptrend.Momentum indicators validate underlying positive trendAmong oscillators, the 14 week RSI has registered a bullish crossover above its 9 week average along with thebreakout on price front highlighting strength in the current up move and augurs well for continuance of upwardmomentum going forward.ConclusionWe expect the stock to resolve higher from here on and head towards target of |27500 levels over the medium term

95% 71%

203%

12% 29%0%

100%

200%

2012 2013 2014 2015 2016

Source: Bloomberg, BSE, ICICIdirect.com Research

5

We expect the stock to resolve higher from here on and head towards target of |27500 levels over the medium term.The measuring implication of the two month base formation range (23700 to 19900 = 3800 point) projects upsidestowards 27500 levels (23700 + 3800) over the medium-term.

2012 2013 2014 2015 2016Year

Page 6: Techno Funda PickTechno Funda Pick - Online Share Trading ...

Techno Funda Pick: Eicher Motors (EICMOT) – Weekly Candlestick Chart

Measuring implication of two monthg pbase formation projects target @27500

Conclusion of four month corrective phase signals resumption of primaryuptrend and provides fresh buying opportunity for medium term perspective

26641

23700

Research Analyst

Dharmesh [email protected]

18000

Neckline of previous Cup & Handlepattern breakout area @ 1980080% retracement of last up move @Nishit Zota

[email protected]

Positive crossover on 14 week RSI highlights strength in the price breakout

80% retracement of last up move @19700Long Legged Doji Candle formed at keyvalue area highlighting strong demand

g g g p

Source: Bloomberg, ICICIdirect.com Research

6

Page 7: Techno Funda PickTechno Funda Pick - Online Share Trading ...

Techno Funda Pick: Eicher Motors (EICMOT)

Fundamental ViewFundamental ViewEicher Motors (EML) is a dual play on sustained strong growth from its motorcycle business and Volvo EicherCommercial Vehicles (VECV) which is well placed to capture the CV recovery in India. The company owns the iconicbrand “Royal Enfield - RE” which caters to premium & niche segment in India. On the other hand, VECV is a 54:46joint venture (JV) between Eicher Motors and Volvo group which over the years has gradually increased its marketshare in Light Medium Duty trucks (5-15 Ton) to 33.9%, Heavy Duty trucks (4%), and in (15.8%) the buses segmentas of FY16.RE business going from strength to strength!

Stock Data

Particular AmountMarket Capitalization | 66984.8 CroreTotal Debt (FY16) | 85.9 CroreCash and Investments (FY16) | 582.7 Crore

RE business going from strength to strength!RE demand remains strong, with volumes in top 20 cities growing 15% plus and waiting period for its mostsuccessful model Classic 350 cc model at three months. EML has said its current production rate of ~60,000/monthwill continue till Q2FY18. Post the commencement of its third plant at Vallam Vadagal, its total capacity will go up to900,000 units in FY19. With the dealership in smaller towns turning viable, the company continues to increase itsdealer network. EML is looking to capture the under-penetrated 250-750 cc market globally and has already openedexclusive stores in Colombia, two in UK, one each in UAE, France, Spain and Indonesia.Key Metrics

EV (FY16) | 66487.9 Crore52 week H/L (|) 26641 / 14800Equity capital (| crore) | 27 CroreFace value (|) | 10

VECV to benefit from impending growth in distribution vehiclesIn FY14-16, the growth in the domestic MHCV industry has been driven by the heavy duty multi-axle vehicle (MAV)and tractor trailer segment. VECV has underperformed industry growth mainly due to concentration of VECV’sproduct portfolio towards intermediate commercial vehicle (ICV-7.5-12 tonne), which are mainly used as distributionvehicles. ICV forms ~39% of VECV’s product portfolio. Going ahead, we expect the next phase of growth in MHCVto come from medium duty vehicles due to the trickle-down effect, which will benefit VECV the most as it is amarket leader in the ICV segment.

CY14 FY16 FY17E FY18EP/E (x) 109.2 52.6 38.0 29.0 Adj. EV/E (x) 205.1 141.3 79.9 35.4 Tgt.Adj.EV/E(x) 181.4 125.0 70.7 31.4 P/BV (x) 26.7 19.4 14.1 10.3 RoNW (%) 24.5 36.9 37.1 35.4

Strong overall financial performanceWith an increase in competitive intensity amid cyclical weakness in the ICV segment of M&HCV, VECV’sperformance has dropped off in the past two years. However, RE’s strong performance has offset the weakness inthe truck & bus segment. In our view, VECV’s performance is likely to improve with the recovery in the domesticM&HCV industry. We expect the top-line to grow at ~15% CAGR in FY16-18E (FY16 is a 15 month fiscal) while PATis likely to grow at ~34% CAGR in FY16-18E as margins improve from 15.9% in FY16 to 19.5% in FY18EStrong growth & high margins demand rich valuations

Financial Highlights

RoCE (%) 24.5 42.4 42.0 41.5

| Crore CY14 FY16 FY17E FY18ENet Sales 8,599 15,429 16,662 20,468 EBITDA 1,115 2,447 3,076 4,005 Strong growth & high margins demand rich valuations

EML has justifiably commanded a premium over other auto OEs as RE’s business is in full throttle and VECV reapsthe benefits of an economic revival. We maintain peer valuation parameters (relative valuation vis-à-vis HOG’s highgrowth phase). Thus, we have a BUY recommendation on the stock

Net Profit 615 1,278 1,764 2,307 EPS (|) 227.1 471.5 653.0 854.2

Source: Company, ICICIdriect.com Research

7

Page 8: Techno Funda PickTechno Funda Pick - Online Share Trading ...

Strategy Follow up

Open Recommendations:Rec. Date Scrip Name Rec Price Target CMP Return till date (%)ec e Sc p e ec ce ge C e u d e (%)10-Jan-17 VA Tech Wabag 479.00 575.00 500 4.4

Summary Performance - Recommendations till date Open Recommendations 1

Total Recommendations 82 Yield on Positive recommendations 18.0%Total Recommendations 82 Yield on Positive recommendations 18.0%Closed Recommendations 81 Yield on Negative recommendations -8.0%

Positive Recommendations 66Strike Rate 81%

8

Page 9: Techno Funda PickTechno Funda Pick - Online Share Trading ...

Notes…

• It is recommended to enter in a staggered manner within the prescribed range provided in the report.

• The recommendations are valid for six months and in case we intend to carry forward the position, it will be communicated through separate mail.

Trading portfolio allocation

• It is recommended to spread out the trading corpus in a proportionate manner between the • It is recommended to spread out the trading corpus in a proportionate manner between the various technical research products

• Please avoid allocating the entire trading corpus to a single stock or a single product segment

• Withi each p od ct seg e t it is ad isable to allocate eq al a o t to each • Within each product segment it is advisable to allocate equal amount to each recommendation

• For example: The ‘Daily Calls’ product carries 3 to 4 intraday recommendations. It is advisable to allocate equal amount to each recommendation

9

Page 10: Techno Funda PickTechno Funda Pick - Online Share Trading ...

Recommended product wise trading portfolio allocation

Duration

Daily Calls 8% 2-3% 3-4 Stocks 0.5-1% 2-3% Intraday

Number of CallsReturn Objective

Frontline Stocks Mid Cap StocksProduct Product wise

allocation

AllocationsMax allocation in

1 Stock

Stocks on the Move 6% 3-5% 7-10 Per Months 7-10% 10-15% 3 Months

Weekly Calls 8% 3-5% 1-2 Stocks 5-7% 7-10% 1 Week

Weekly Technicals 8% 3-5% 1-2 Stocks 5-7% 7-10% 1 Week

Monthly Call 15% 5% 2-3 Stocks 7-10% 10-15% 1 Month

Monthly Technical 15% 2-4% 5-8 Stocks 7-10% 10-15% 1 Month

Techno Funda 15% 5-10% 1-2 Stocks 10% and above 15% and above 6 Months

Gladiator Stocks 15% 5 10% 1 2 Stocks 15% and above 20% and above 6 MonthsGladiator Stocks 15% 5-10% 1-2 Stocks 15% and above 20% and above 6 Months

Cash 10% -100%

10

Page 11: Techno Funda PickTechno Funda Pick - Online Share Trading ...

Pankaj Pandey Head – Research [email protected]

ICICIdirect.com Research Desk,ICICI Securities Limited,1st Floor Akruti Trade Centre1st Floor, Akruti Trade Centre,Road No 7, MIDCAndheri (East)Mumbai – 400 [email protected]

11

Page 12: Techno Funda PickTechno Funda Pick - Online Share Trading ...

Disclaimer

ANALYST CERTIFICATION

We /I, Dharmesh Shah, Nishit Zota Research Analysts, authors and the names subscribed to this report, hereby certify that all of the viewsexpressed in this research report accurately reflect our views about the subject issuer(s) or securities. We also certify that no part of ourcompensation was, is, or will be directly or indirectly related to the specific recommendation(s) or view(s) in this report.Terms & conditions and other disclosures:ICICI Securities Limited (ICICI Securities) is a full-service, integrated investment banking and is, inter alia, engaged in the business of stockbrokering and distribution of financial products. ICICI Securities Limited is a SEBI registered Research Analyst with SEBI Registration Number –INH000000990 ICICI S iti i h ll d b idi f ICICI B k hi h i I di ’ l t i t t b k d h it iINH000000990.ICICI Securities is a wholly-owned subsidiary of ICICI Bank which is India’s largest private sector bank and has its varioussubsidiaries engaged in businesses of housing finance, asset management, life insurance, general insurance, venture capital fund management,etc. (“associates”), the details in respect of which are available on www.icicibank.comICICI Securities is one of the leading merchant bankers/ underwriters of securities and participate in virtually all securities trading markets in India.We and our associates might have investment banking and other business relationship with a significant percentage of companies covered by ourInvestment Research Department. ICICI Securities generally prohibits its analysts, persons reporting to analysts and their relatives frommaintaining a financial interest in the securities or derivatives of any companies that the analysts cover.maintaining a financial interest in the securities or derivatives of any companies that the analysts cover.The information and opinions in this section have been prepared by ICICI Securities and are subject to change without any notice. The report andinformation contained herein is strictly confidential and meant solely for the selected recipient and may not be altered in any way, transmitted to,copied or distributed, in part or in whole, to any other person or to the media or reproduced in any form, without prior written consent of ICICISecurities. While we would endeavour to update the information herein on reasonable basis, ICICI Securities is under no obligation to update orkeep the information current. Also, there may be regulatory, compliance or other reasons that may prevent ICICI Securities from doing so. Non-rated securities indicate that rating on a particular security has been suspended temporarily and such suspension is in compliance with applicableregulations and/or ICICI Securities policies, in circumstances where ICICI Securities might be acting in an advisory capacity to this company, or incertain other circumstances.The research recommendations are based on information obtained from public sources and sources believed to be reliable, but no independentverification has been made nor is its accuracy or completeness guaranteed. These research recommendations and information herein is solely forinformational purpose and shall not be used or considered as an offer document or solicitation of offer to buy or sell or subscribe for securities orother financial instruments. ICICI Securities will not treat recipients as customers by virtue of their receiving these recommendations. Nothing inthis section constitutes investment legal accounting and tax advice or a representation that any investment or strategy is suitable or appropriatethis section constitutes investment, legal, accounting and tax advice or a representation that any investment or strategy is suitable or appropriateto your specific circumstances. The securities discussed and opinions expressed herein may not be suitable for all investors, who must maketheir own investment decisions, based on their own investment objectives, financial positions and needs of specific recipient. This may not betaken in substitution for the exercise of independent judgment by any recipient. The recipient should independently evaluate the investment risks.The value and return on investment may vary because of changes in interest rates, foreign exchange rates or any other reason. ICICI Securitiesaccepts no liabilities whatsoever for any loss or damage of any kind arising out of the use of these recommendations. Past performance is notnecessarily a guide to future performance. Investors are advised to see Risk Disclosure Document to understand the risks associated before

12

investing in the securities markets. Actual results may differ materially from those set forth in projections. Forward-looking statements are notpredictions and may be subject to change without notice.

Page 13: Techno Funda PickTechno Funda Pick - Online Share Trading ...

DisclaimerICICI Securities or its associates might have managed or co-managed public offering of securities for the subject company or might have beenmandated by the subject company for any other assignment in the past twelve months.ICICI Sec ities o its associates ight ha e ecei ed a co pe satio f o the co pa ies e tio ed he ei d i g the pe iod p ecedi gICICI Securities or its associates might have received any compensation from the companies mentioned herein during the period precedingtwelve months from the date of these recommendations for services in respect of managing or co-managing public offerings, corporate finance,investment banking or merchant banking, brokerage services or other advisory service in a merger or specific transaction.ICICI Securities or its associates might have received any compensation for products or services other than investment banking or merchantbanking or brokerage services from the companies mentioned herein in the past twelve months.ICICI Securities encourages independence in research report preparation and strives to minimize conflict in preparation of research report. ICICISecurities or its associates or its Analysts did not receive any compensation or other benefits from the companies mentioned in the report or thirdSecurities or its associates or its Analysts did not receive any compensation or other benefits from the companies mentioned in the report or thirdparty in connection with preparation of the research report. Accordingly, neither ICICI Securities nor Research Analysts and their relatives haveany material conflict of interest at the time of publication of this reports.It is confirmed that Dharmesh Shah and Nishit Zota, Research Analysts giving these recommendations have not received any compensation fromthe companies mentioned herein in the preceding twelve months.Compensation of our Research Analysts is not based on any specific merchant banking, investment banking or brokerage service transactionsICICI Securities or its subsidiaries collectively or Research Analysts or their relatives do not own 1% or more of the equity securities of the

/ i i d h i f h l d f h h di h bli i f h h d icompany/companies mentioned herein as of the last day of the month preceding the publication of these research recommendations.Since Associates (ICICI group companies) of ICICI Securities are engaged in various financial service businesses, they might have financialinterests or beneficial ownership in various companies including the subject company/companies mentioned herein.It is confirmed that Research Analysts do not serve as an officer, director or employee or advisory board member of the companies mentionedherein.ICICI Securities may have issued other reports that are inconsistent with and reach different conclusion from the information presented herein.Neither the Research Analysts nor ICICI Securities have been engaged in market making activity for the companies mentioned hereinNeither the Research Analysts nor ICICI Securities have been engaged in market making activity for the companies mentioned herein.We submit that no material disciplinary action has been taken on ICICI Securities by any Regulatory Authority impacting Equity Research Analysisactivities.This report or recommendations are not directed or intended for distribution to, or use by, any person or entity who is a citizen or resident of orlocated in any locality, state, country or other jurisdiction, where such distribution, publication, availability or use would be contrary to law,regulation or which would subject ICICI Securities and affiliates to any registration or licensing requirement within such jurisdiction. The securitiesdescribed herein may or may not be eligible for sale in all jurisdictions or to certain category of investors. Persons in whose possession thisdocument may come are required to inform themselves of and to observe such restriction.

13