Vermilion CountyTax Year: 2016 Tax Computation Report
06/20/2017 09:13:05 AM
Page 1 of 126
Taxing District ARPT - Airport Authority Equalization Factor 1.0000
Property Type
287,191,108 285,809,515FarmResidentialCommercial 134,801,816 123,342,590
19,502,705 16,376,304Mineral 283,251 283,251State Railroad 8,736,477 8,736,477Local Railroad 248,416 246,451County Total 477,553,575 461,475,731
26,789,802Total EAV
26,681,143
Industrial
Rate Setting EAV
Total + Overlap 477,553,575 461,475,731
Other ValuesEZ Value Abated 3,888,048EZ Tax Abated $4,306.80New Property 701,523TIF Increment 12,189,796
Fund/Name Levy RequestCertified
RateActual
RateCalc'ed
RateMaximum
Total ExtensionTotal Extension Total Extension
Rate After TIF & EZ w/Overlaps Percent001 CORPORATE 0.075000.075000.0755150.07500 $358,165.18 $346,106.80 $346,106.80 67.7079348,482005 I. M. R. F. 0.011230.011230.0112210.00000 $53,629.27 $51,823.72 $51,823.72 10.138151,784027 AUDIT 0.002390.002390.0023840.00500 $11,413.53 $11,029.27 $11,029.27 2.157611,000035 TORT JUDGMENTS, LIABILITY 0.018460.018460.0184510.00000 $88,156.39 $85,188.42 $85,188.42 16.665285,148047 SOCIAL SECURITY 0.003690.003690.0036890.00000 $17,621.73 $17,028.45 $17,028.45 3.331217,025Totals 0.110770.110770.111260 $528,986.10 $511,176.66 $511,176.66 100.0000513,439
Copyright (C) 1997-2017 DEVNET Incorporated HPOTTER
Vermilion CountyTax Year: 2016 Tax Computation Report
06/20/2017 09:13:05 AM
Page 2 of 126
Taxing District CCONS - Conservation District Equalization Factor 1.0000
Property Type
423,300,044 419,265,969FarmResidentialCommercial 173,623,790 157,142,167
45,329,722 40,757,241Mineral 34,742,125 34,742,125State Railroad 12,237,904 12,237,904Local Railroad 424,119 420,161County Total 898,912,433 873,655,081
209,254,729Total EAV
209,089,514
Industrial
Rate Setting EAV
Total + Overlap 898,912,433 873,655,081
Other ValuesEZ Value Abated 6,121,810EZ Tax Abated $8,060.58New Property 1,155,154TIF Increment 19,135,542
Fund/Name Levy RequestCertified
RateActual
RateCalc'ed
RateMaximum
Total ExtensionTotal Extension Total Extension
Rate After TIF & EZ w/Overlaps Percent001 CORPORATE 0.086600.086600.0865900.10000 $778,458.17 $756,585.30 $756,585.30 65.7704756,500005 I. M. R. F. 0.005960.005960.0059520.00000 $53,575.18 $52,069.84 $52,069.84 4.526552,000027 AUDIT 0.000750.000750.0007440.00500 $6,741.84 $6,552.41 $6,552.41 0.56966,500035 TORT JUDGMENTS, LIABILITY 0.030910.030910.0309050.00000 $277,853.83 $270,046.79 $270,046.79 23.4754270,000047 SOCIAL SECURITY 0.007450.007450.0074400.00000 $66,968.98 $65,087.30 $65,087.30 5.658165,000Totals 0.131670.131670.131631 $1,183,598.00 $1,150,341.64 $1,150,341.64 100.00001,150,000
Copyright (C) 1997-2017 DEVNET Incorporated HPOTTER
Vermilion CountyTax Year: 2016 Tax Computation Report
06/20/2017 09:13:05 AM
Page 3 of 126
Taxing District CECTLN - Catlin Cemetery Equalization Factor 1.0000
Property Type
30,663,274 30,663,274FarmResidentialCommercial 3,351,236 3,351,236
93,453 93,453Mineral 46,067 46,067State Railroad 1,617,479 1,617,479Local Railroad 5,761 5,761County Total 52,363,279 52,363,279
16,586,009Total EAV
16,586,009
Industrial
Rate Setting EAV
Total + Overlap 52,363,279 52,363,279
Other ValuesEZ Value Abated 0EZ Tax Abated $0.00New Property 160,000TIF Increment 0
Fund/Name Levy RequestCertified
RateActual
RateCalc'ed
RateMaximum
Total ExtensionTotal Extension Total Extension
Rate After TIF & EZ w/Overlaps Percent017 CEMETERY 0.082120.082120.0821190.10000 $43,000.72 $43,000.72 $43,000.72 100.000043,000Totals 0.082120.082120.082119 $43,000.72 $43,000.72 $43,000.72 100.000043,000
Copyright (C) 1997-2017 DEVNET Incorporated HPOTTER
Vermilion CountyTax Year: 2016 Tax Computation Report
06/20/2017 09:13:05 AM
Page 4 of 126
Taxing District CEGE - Georgetown Cemetery Equalization Factor 1.0000
Property Type
17,707,568 17,707,568FarmResidentialCommercial 2,982,187 2,982,187
288,891 288,891Mineral 1,821 1,821State Railroad 63,528 63,528Local Railroad 0 0County Total 23,100,300 23,100,300
2,056,305Total EAV
2,056,305
Industrial
Rate Setting EAV
Total + Overlap 23,100,300 23,100,300
Other ValuesEZ Value Abated 0EZ Tax Abated $0.00New Property 91,848TIF Increment 0
Fund/Name Levy RequestCertified
RateActual
RateCalc'ed
RateMaximum
Total ExtensionTotal Extension Total Extension
Rate After TIF & EZ w/Overlaps Percent017 CEMETERY 0.048920.048920.0489170.06000 $11,300.67 $11,300.67 $11,300.67 72.819311,300027 AUDIT 0.005000.005000.0054110.00500 $1,155.02 $1,155.02 $1,155.02 7.44271,250035 TORT JUDGMENTS, LIABILITY 0.012560.012560.0125540.00000 $2,901.40 $2,901.40 $2,901.40 18.69602,900143 MEDICARE 0.000700.000700.0006930.00000 $161.70 $161.70 $161.70 1.0420160Totals 0.067180.067180.067575 $15,518.79 $15,518.79 $15,518.79 100.000015,610
Copyright (C) 1997-2017 DEVNET Incorporated HPOTTER
Vermilion CountyTax Year: 2016 Tax Computation Report
06/20/2017 09:13:05 AM
Page 5 of 126
Taxing District CEPLOT - Pilot Cemetery Equalization Factor 1.0000
Property Type
3,577,969 3,577,969FarmResidentialCommercial 738,033 738,033
2,707,118 2,707,118Mineral 20,574,582 20,574,582State Railroad 0 0Local Railroad 0 0County Total 39,341,953 39,341,953
11,744,251Total EAV
11,744,251
Industrial
Rate Setting EAV
Total + Overlap 39,341,953 39,341,953
Other ValuesEZ Value Abated 0EZ Tax Abated $0.00New Property 0TIF Increment 0
Fund/Name Levy RequestCertified
RateActual
RateCalc'ed
RateMaximum
Total ExtensionTotal Extension Total Extension
Rate After TIF & EZ w/Overlaps Percent017 CEMETERY 0.052110.052110.0521070.15000 $20,501.09 $20,501.09 $20,501.09 100.000020,500Totals 0.052110.052110.052107 $20,501.09 $20,501.09 $20,501.09 100.000020,500
Copyright (C) 1997-2017 DEVNET Incorporated HPOTTER
Vermilion CountyTax Year: 2016 Tax Computation Report
06/20/2017 09:13:05 AM
Page 6 of 126
Taxing District CERSR - Rossville/South Ross Cemetery Equalization Factor 1.0000
Property Type
14,402,715 12,094,726FarmResidentialCommercial 2,383,621 1,705,558
2,363,483 2,363,483Mineral 1,888,202 1,888,202State Railroad 492,453 492,453Local Railroad 10,586 8,593County Total 40,640,886 37,614,586
19,099,826Total EAV
19,061,571
Industrial
Rate Setting EAV
Total + Overlap 40,640,886 37,614,586
Other ValuesEZ Value Abated 0EZ Tax Abated $0.00New Property 59,954TIF Increment 3,026,300
Fund/Name Levy RequestCertified
RateActual
RateCalc'ed
RateMaximum
Total ExtensionTotal Extension Total Extension
Rate After TIF & EZ w/Overlaps Percent017 CEMETERY 0.199080.199080.1990720.20000 $80,907.88 $74,883.12 $74,883.12 100.000074,880Totals 0.199080.199080.199072 $80,907.88 $74,883.12 $74,883.12 100.000074,880
Copyright (C) 1997-2017 DEVNET Incorporated HPOTTER
Vermilion CountyTax Year: 2016 Tax Computation Report
06/20/2017 09:13:05 AM
Page 7 of 126
Taxing District CT92 - Vermilion County Equalization Factor 1.0000
Property Type
423,300,044 419,265,969FarmResidentialCommercial 173,623,790 157,142,167
45,329,722 40,757,241Mineral 34,742,125 34,742,125State Railroad 12,237,904 12,237,904Local Railroad 424,119 420,161County Total 898,912,433 873,655,081
209,254,729Total EAV
209,089,514
Industrial
Rate Setting EAV
Total + Overlap 898,912,433 873,655,081
Other ValuesEZ Value Abated 6,121,810EZ Tax Abated $88,429.53New Property 1,155,154TIF Increment 19,135,542
Fund/Name Levy RequestCertified
RateActual
RateCalc'ed
RateMaximum
Total ExtensionTotal Extension Total Extension
Rate After TIF & EZ w/Overlaps Percent001 CORPORATE 0.170600.170600.1705980.25000 $1,533,544.61 $1,490,455.57 $1,490,455.57 11.81041,490,434003 BONDS AND INTEREST 0.000000.000000.0000000.00000 $0.00 $0.00 $0.00 0.00000005 I. M. R. F. 0.194590.194590.1945850.00000 $1,749,193.70 $1,700,045.42 $1,700,045.42 13.47111,700,000006 COUNTY HIGHWAY 0.087660.087660.0876550.15000 $787,986.64 $765,846.04 $765,846.04 6.0685765,800008 BRIDGE CONST W/ COUNTY 0.039880.039880.0398780.05000 $358,486.28 $348,413.65 $348,413.65 2.7608348,392018 MENTAL HEALTH SERVICES 0.092230.092230.0922270.15000 $829,066.94 $805,772.08 $805,772.08 6.3849805,747022 COUNTY HEALTH DEPARTME 0.031620.031620.0316180.03250 $284,236.11 $276,249.74 $276,249.74 2.1890276,231035 TORT JUDGMENTS, LIABILITY 0.028620.028620.0286150.00000 $257,268.74 $250,040.08 $250,040.08 1.9813250,000047 SOCIAL SECURITY 0.117950.117950.1179440.00000 $1,060,267.21 $1,030,476.17 $1,030,476.17 8.16551,030,425053 EXTENSION EDUCATION 0.011740.011740.0117330.05000 $105,532.32 $102,567.11 $102,567.11 0.8127102,503105 PUBLIC BLDG COMMISSION 0.669610.669610.6696000.00000 $6,019,207.54 $5,850,081.79 $5,850,081.79 46.35585,849,996Totals 1.444501.444501.444453 $12,984,790.09 $12,619,947.65 $12,619,947.65 100.000012,619,528
Copyright (C) 1997-2017 DEVNET Incorporated HPOTTER
Vermilion CountyTax Year: 2016 Tax Computation Report
06/20/2017 09:13:05 AM
Page 8 of 126
Taxing District D061 - Armstrong 61 Equalization Factor 1.0000
Property Type
4,724,364 4,724,364FarmResidentialCommercial 1,065,498 1,065,498
1,669 1,669Mineral 17,416,702 17,416,702State Railroad 1,336,793 1,336,793Local Railroad 126,257 126,257County Total 40,124,275 40,124,275
15,452,992Total EAV
15,452,992
Industrial
Rate Setting EAV
Total + Overlap 42,169,385 42,169,385
Other ValuesEZ Value Abated 0EZ Tax Abated $0.00New Property 0TIF Increment 0
Overlapping County Overlap EAVChampaign County 2,045,110
2,045,110Total* denotes use of estimated EAV
Fund/Name Levy RequestCertified
RateActual
RateCalc'ed
RateMaximum
Total ExtensionTotal Extension Total Extension
Rate After TIF & EZ w/Overlaps Percent002 EDUCATION 1.529551.529551.5295461.67000 $613,720.85 $613,720.85 $645,001.83 59.4008645,000003 BONDS AND INTEREST 0.303100.303100.3030940.00000 $121,616.68 $121,616.68 $127,815.41 11.7711127,813004 OPERATIONS & MAINTENANC 0.241890.241890.2418820.25000 $97,056.61 $97,056.61 $102,003.53 9.3939102,000005 I. M. R. F. 0.035580.035580.0355710.00000 $14,276.22 $14,276.22 $15,003.87 1.381815,000030 TRANSPORTATION SYSTEM 0.094860.094860.0948560.12000 $38,061.89 $38,061.89 $40,001.88 3.683940,000031 WORKING CASH 0.042690.042690.0426850.05000 $17,129.05 $17,129.05 $18,002.11 1.657918,000032 FIRE PREV/SFTY/ENERGY 0.035580.035580.0355710.05000 $14,276.22 $14,276.22 $15,003.87 1.381815,000033 SPECIAL EDUCATION 0.018980.018980.0189710.02000 $7,615.59 $7,615.59 $8,003.75 0.73718,000035 TORT JUDGMENTS, LIABILITY 0.201570.201570.2015680.00000 $80,878.50 $80,878.50 $85,000.83 7.828185,000047 SOCIAL SECURITY 0.035580.035580.0355710.00000 $14,276.22 $14,276.22 $15,003.87 1.381815,000057 LEASE/PURCHASE/RENT 0.035580.035580.0355710.05000 $14,276.22 $14,276.22 $15,003.87 1.381815,000Totals 2.574962.574962.574886 $1,033,184.05 $1,033,184.05 $1,085,844.82 100.00001,085,813
Copyright (C) 1997-2017 DEVNET Incorporated HPOTTER
Vermilion CountyTax Year: 2016 Tax Computation Report
06/20/2017 09:13:05 AM
Page 9 of 126
Taxing District D197 - Prairie View-Ogden 197 Equalization Factor 1.0000
Property Type
333,849 333,849FarmResidentialCommercial 0 0
0 0Mineral 792,694 792,694State Railroad 0 0Local Railroad 0 0County Total 2,735,057 2,735,057
1,608,514Total EAV
1,608,514
Industrial
Rate Setting EAV
Total + Overlap 77,060,736 77,060,736
Other ValuesEZ Value Abated 0EZ Tax Abated $0.00New Property 0TIF Increment 0
Overlapping County Overlap EAVChampaign County 74,325,679
74,325,679Total* denotes use of estimated EAV
Fund/Name Levy RequestCertified
RateActual
RateCalc'ed
RateMaximum
Total ExtensionTotal Extension Total Extension
Rate After TIF & EZ w/Overlaps Percent002 EDUCATION 1.920001.920001.9270511.92000 $52,513.09 $52,513.09 $1,479,566.13 62.74531,485,000003 BONDS AND INTEREST 0.230450.230450.2304490.00000 $6,302.94 $6,302.94 $177,586.47 7.5311177,586004 OPERATIONS & MAINTENANC 0.441210.441210.4412100.45000 $12,067.34 $12,067.34 $339,999.67 14.4187340,000005 I. M. R. F. 0.084350.084350.0843490.00000 $2,307.02 $2,307.02 $65,000.73 2.756565,000030 TRANSPORTATION SYSTEM 0.120000.120000.1206840.12000 $3,282.07 $3,282.07 $92,472.88 3.921693,000031 WORKING CASH 0.049320.049320.0493120.05000 $1,348.93 $1,348.93 $38,006.35 1.611838,000032 FIRE PREV/SFTY/ENERGY 0.000000.000000.0000000.05000 $0.00 $0.00 $0.00 0.00000033 SPECIAL EDUCATION 0.020000.020000.0201140.02000 $547.01 $547.01 $15,412.15 0.653615,500035 TORT JUDGMENTS, LIABILITY 0.110310.110310.1103030.00000 $3,017.04 $3,017.04 $85,005.70 3.604985,000047 SOCIAL SECURITY 0.084350.084350.0843490.00000 $2,307.02 $2,307.02 $65,000.73 2.756565,000057 LEASE/PURCHASE/RENT 0.000000.000000.0000000.05000 $0.00 $0.00 $0.00 0.00000Totals 3.059993.059993.067821 $83,692.46 $83,692.46 $2,358,050.81 100.00002,364,086
Copyright (C) 1997-2017 DEVNET Incorporated HPOTTER
Vermilion CountyTax Year: 2016 Tax Computation Report
06/20/2017 09:13:05 AM
Page 10 of 126
Taxing District FDAL - Allerton Fire Equalization Factor 1.0000
Property Type
2,051,633 2,051,633FarmResidentialCommercial 601,483 601,483
0 0Mineral 155,568 155,568State Railroad 0 0Local Railroad 0 0County Total 12,366,564 12,366,564
9,557,880Total EAV
9,557,880
Industrial
Rate Setting EAV
Total + Overlap 18,637,309 18,637,309
Other ValuesEZ Value Abated 0EZ Tax Abated $0.00New Property 31,486TIF Increment 0
Overlapping County Overlap EAVChampaign County 4,098,580Douglas County 723,245Edgar County *1,448,920
6,270,745Total* denotes use of estimated EAV
Fund/Name Levy RequestCertified
RateActual
RateCalc'ed
RateMaximum
Total ExtensionTotal Extension Total Extension
Rate After TIF & EZ w/Overlaps Percent001 CORPORATE 0.255440.255440.2554340.30000 $31,589.15 $31,589.15 $47,607.14 98.223547,606027 AUDIT 0.004620.004620.0046200.00500 $571.34 $571.34 $861.04 1.7765861Totals 0.260060.260060.260054 $32,160.49 $32,160.49 $48,468.18 100.000048,467
Copyright (C) 1997-2017 DEVNET Incorporated HPOTTER
Vermilion CountyTax Year: 2016 Tax Computation Report
06/20/2017 09:13:05 AM
Page 11 of 126
Taxing District FDBG - Blue Grass Fire Equalization Factor 1.0000
Property Type
8,723,260 8,723,260FarmResidentialCommercial 799,950 799,950
231,429 231,429Mineral 4,056,615 4,056,615State Railroad 1,264,864 1,264,864Local Railroad 126,257 126,257County Total 30,607,424 30,607,424
15,405,049Total EAV
15,405,049
Industrial
Rate Setting EAV
Total + Overlap 30,607,424 30,607,424
Other ValuesEZ Value Abated 0EZ Tax Abated $0.00New Property 52,317TIF Increment 0
Fund/Name Levy RequestCertified
RateActual
RateCalc'ed
RateMaximum
Total ExtensionTotal Extension Total Extension
Rate After TIF & EZ w/Overlaps Percent001 CORPORATE 0.300000.300000.3991780.30000 $91,822.27 $91,822.27 $91,822.27 54.3350122,178027 AUDIT 0.005000.005000.0074330.00500 $1,530.37 $1,530.37 $1,530.37 0.90562,275035 TORT JUDGMENTS, LIABILITY 0.070220.070220.0702120.00000 $21,492.53 $21,492.53 $21,492.53 12.718021,490064 AMBULANCE 0.176910.176910.1769020.30000 $54,147.59 $54,147.59 $54,147.59 32.041454,145Totals 0.552130.552130.653725 $168,992.76 $168,992.76 $168,992.76 100.0000200,088
Copyright (C) 1997-2017 DEVNET Incorporated HPOTTER
Vermilion CountyTax Year: 2016 Tax Computation Report
06/20/2017 09:13:05 AM
Page 12 of 126
Taxing District FDBI - Bismarck Fire Equalization Factor 1.0000
Property Type
44,476,586 44,474,767FarmResidentialCommercial 2,891,266 2,618,052
2,378,311 2,378,311Mineral 320 320State Railroad 1,813,631 1,813,631Local Railroad 46,041 46,041County Total 74,534,987 74,257,606
22,928,832Total EAV
22,926,484
Industrial
Rate Setting EAV
Total + Overlap 74,534,987 74,257,606
Other ValuesEZ Value Abated 0EZ Tax Abated $0.00New Property 18,164TIF Increment 277,381
Fund/Name Levy RequestCertified
RateActual
RateCalc'ed
RateMaximum
Total ExtensionTotal Extension Total Extension
Rate After TIF & EZ w/Overlaps Percent001 CORPORATE 0.300000.300000.3003060.30000 $223,604.96 $222,772.82 $222,772.82 54.6438223,000027 AUDIT 0.002700.002700.0026930.00500 $2,012.44 $2,004.96 $2,004.96 0.49182,000035 TORT JUDGMENTS, LIABILITY 0.024920.024920.0249130.00000 $18,574.12 $18,505.00 $18,505.00 4.539118,500062 WORKERS COMPENSATION 0.006740.006740.0067330.00000 $5,023.66 $5,004.96 $5,004.96 1.22775,000064 AMBULANCE 0.214650.214650.2146450.30000 $159,989.35 $159,393.95 $159,393.95 39.0976159,390Totals 0.549010.549010.549290 $409,204.53 $407,681.69 $407,681.69 100.0000407,890
Copyright (C) 1997-2017 DEVNET Incorporated HPOTTER
Vermilion CountyTax Year: 2016 Tax Computation Report
06/20/2017 09:13:05 AM
Page 13 of 126
Taxing District FDCA - Catlin Fire Equalization Factor 1.0000
Property Type
28,645,392 28,645,392FarmResidentialCommercial 3,095,810 3,095,810
93,453 93,453Mineral 43,447 43,447State Railroad 1,617,479 1,617,479Local Railroad 5,761 5,761County Total 49,766,419 49,766,419
16,265,077Total EAV
16,265,077
Industrial
Rate Setting EAV
Total + Overlap 49,766,419 49,766,419
Other ValuesEZ Value Abated 0EZ Tax Abated $0.00New Property 160,000TIF Increment 0
Fund/Name Levy RequestCertified
RateActual
RateCalc'ed
RateMaximum
Total ExtensionTotal Extension Total Extension
Rate After TIF & EZ w/Overlaps Percent001 CORPORATE 0.300000.300000.3106070.30000 $149,299.26 $149,299.26 $149,299.26 90.8678154,578035 TORT JUDGMENTS, LIABILITY 0.028140.028140.0281310.00000 $14,004.27 $14,004.27 $14,004.27 8.523414,000062 WORKERS COMPENSATION 0.002010.002010.0020090.00000 $1,000.31 $1,000.31 $1,000.31 0.60881,000Totals 0.330150.330150.340747 $164,303.84 $164,303.84 $164,303.84 100.0000169,578
Copyright (C) 1997-2017 DEVNET Incorporated HPOTTER
Vermilion CountyTax Year: 2016 Tax Computation Report
06/20/2017 09:13:05 AM
Page 14 of 126
Taxing District FDCR - Carroll Fire Equalization Factor 1.0000
Property Type
2,222,365 2,222,365FarmResidentialCommercial 557,861 557,861
227 227Mineral 317,743 317,743State Railroad 0 0Local Railroad 0 0County Total 15,112,786 15,112,786
12,014,590Total EAV
12,014,590
Industrial
Rate Setting EAV
Total + Overlap 15,112,786 15,112,786
Other ValuesEZ Value Abated 0EZ Tax Abated $0.00New Property 0TIF Increment 0
Fund/Name Levy RequestCertified
RateActual
RateCalc'ed
RateMaximum
Total ExtensionTotal Extension Total Extension
Rate After TIF & EZ w/Overlaps Percent001 CORPORATE 0.297550.297550.2975430.30000 $44,968.09 $44,968.09 $44,968.09 59.828344,967027 AUDIT 0.001990.001990.0019850.00500 $300.74 $300.74 $300.74 0.4001300035 TORT JUDGMENTS, LIABILITY 0.015160.015160.0151530.00000 $2,291.10 $2,291.10 $2,291.10 3.04822,290062 WORKERS COMPENSATION 0.017210.017210.0172040.00000 $2,600.91 $2,600.91 $2,600.91 3.46042,600064 AMBULANCE 0.165430.165430.1654230.30000 $25,001.08 $25,001.08 $25,001.08 33.263025,000Totals 0.497340.497340.497308 $75,161.92 $75,161.92 $75,161.92 100.000075,157
Copyright (C) 1997-2017 DEVNET Incorporated HPOTTER
Vermilion CountyTax Year: 2016 Tax Computation Report
06/20/2017 09:13:05 AM
Page 15 of 126
Taxing District FDFM - FMC Fire Equalization Factor 1.0000
Property Type
10,139,566 10,139,566FarmResidentialCommercial 2,007,870 2,007,870
258,450 258,450Mineral 10,701,782 10,701,782State Railroad 0 0Local Railroad 28,692 28,692County Total 42,126,400 42,126,400
18,990,040Total EAV
18,990,040
Industrial
Rate Setting EAV
Total + Overlap 42,126,400 42,126,400
Other ValuesEZ Value Abated 0EZ Tax Abated $0.00New Property 207,340TIF Increment 0
Fund/Name Levy RequestCertified
RateActual
RateCalc'ed
RateMaximum
Total ExtensionTotal Extension Total Extension
Rate After TIF & EZ w/Overlaps Percent001 CORPORATE 0.147640.147640.1476320.30000 $62,195.42 $62,195.42 $62,195.42 95.393262,192027 AUDIT 0.000000.000000.0000000.00500 $0.00 $0.00 $0.00 0.00000035 TORT JUDGMENTS, LIABILITY 0.007130.007130.0071210.00000 $3,003.61 $3,003.61 $3,003.61 4.60683,000Totals 0.154770.154770.154753 $65,199.03 $65,199.03 $65,199.03 100.000065,192
Copyright (C) 1997-2017 DEVNET Incorporated HPOTTER
Vermilion CountyTax Year: 2016 Tax Computation Report
06/20/2017 09:13:05 AM
Page 16 of 126
Taxing District FDGE - Georgetown Fire Equalization Factor 1.0000
Property Type
23,565,647 23,565,647FarmResidentialCommercial 3,462,741 3,462,741
288,891 288,891Mineral 4,508 4,508State Railroad 112,359 112,359Local Railroad 0 0County Total 39,060,989 39,060,989
11,626,843Total EAV
11,626,843
Industrial
Rate Setting EAV
Total + Overlap 39,060,989 39,060,989
Other ValuesEZ Value Abated 0EZ Tax Abated $0.00New Property 91,848TIF Increment 0
Fund/Name Levy RequestCertified
RateActual
RateCalc'ed
RateMaximum
Total ExtensionTotal Extension Total Extension
Rate After TIF & EZ w/Overlaps Percent001 CORPORATE 0.260890.260890.2608820.30000 $101,906.21 $101,906.21 $101,906.21 43.7948101,903027 AUDIT 0.000000.000000.0000000.00500 $0.00 $0.00 $0.00 0.00000035 TORT JUDGMENTS, LIABILITY 0.040330.040330.0403220.00000 $15,753.30 $15,753.30 $15,753.30 6.770115,750047 SOCIAL SECURITY 0.056330.056330.0563220.00000 $22,003.06 $22,003.06 $22,003.06 9.455922,000062 WORKERS COMPENSATION 0.064010.064010.0640030.00000 $25,002.94 $25,002.94 $25,002.94 10.745225,000064 AMBULANCE 0.174150.174150.1741460.30000 $68,024.71 $68,024.71 $68,024.71 29.234068,023Totals 0.595710.595710.595675 $232,690.22 $232,690.22 $232,690.22 100.0000232,676
Copyright (C) 1997-2017 DEVNET Incorporated HPOTTER
Vermilion CountyTax Year: 2016 Tax Computation Report
06/20/2017 09:13:05 AM
Page 17 of 126
Taxing District FDGR - Grant Township Fire Equalization Factor 1.0000
Property Type
2,619,265 2,619,265FarmResidentialCommercial 474,418 474,418
4,101 4,101Mineral 0 0State Railroad 0 0Local Railroad 0 0County Total 14,832,454 14,832,454
11,734,670Total EAV
11,734,670
Industrial
Rate Setting EAV
Total + Overlap 14,832,454 14,832,454
Other ValuesEZ Value Abated 0EZ Tax Abated $0.00New Property 0TIF Increment 0
Fund/Name Levy RequestCertified
RateActual
RateCalc'ed
RateMaximum
Total ExtensionTotal Extension Total Extension
Rate After TIF & EZ w/Overlaps Percent001 CORPORATE 0.000000.000000.0000000.40000 $0.00 $0.00 $0.00 100.00000Totals 0.000000.000000.000000 $0.00 $0.00 $0.00 100.00000
Copyright (C) 1997-2017 DEVNET Incorporated HPOTTER
Vermilion CountyTax Year: 2016 Tax Computation Report
06/20/2017 09:13:05 AM
Page 18 of 126
Taxing District FDHO - Homer Fire Equalization Factor 1.0000
Property Type
1,197,588 1,197,588FarmResidentialCommercial 0 0
0 0Mineral 122,389 122,389State Railroad 264,780 264,780Local Railroad 0 0County Total 10,423,971 10,423,971
8,839,214Total EAV
8,839,214
Industrial
Rate Setting EAV
Total + Overlap 41,586,774 41,586,774
Other ValuesEZ Value Abated 0EZ Tax Abated $0.00New Property 0TIF Increment 0
Overlapping County Overlap EAVChampaign County 31,162,803
31,162,803Total* denotes use of estimated EAV
Fund/Name Levy RequestCertified
RateActual
RateCalc'ed
RateMaximum
Total ExtensionTotal Extension Total Extension
Rate After TIF & EZ w/Overlaps Percent001 CORPORATE 0.398540.398540.3985380.40000 $41,543.69 $41,543.69 $165,739.93 96.6228165,739027 AUDIT 0.001180.001180.0011710.00500 $123.00 $123.00 $490.72 0.2861487035 TORT JUDGMENTS, LIABILITY 0.012750.012750.0127440.00000 $1,329.06 $1,329.06 $5,302.31 3.09115,300Totals 0.412470.412470.412453 $42,995.75 $42,995.75 $171,532.96 100.0000171,526
Copyright (C) 1997-2017 DEVNET Incorporated HPOTTER
Vermilion CountyTax Year: 2016 Tax Computation Report
06/20/2017 09:13:05 AM
Page 19 of 126
Taxing District FDKI - Kickapoo Fire Equalization Factor 1.0000
Property Type
35,931,094 35,931,094FarmResidentialCommercial 5,153,935 5,142,703
113,670 113,670Mineral 21,293 21,293State Railroad 509,304 509,304Local Railroad 8,846 8,846County Total 48,014,638 48,003,406
6,276,496Total EAV
6,276,496
Industrial
Rate Setting EAV
Total + Overlap 48,014,638 48,003,406
Other ValuesEZ Value Abated 0EZ Tax Abated $0.00New Property 155,413TIF Increment 11,232
Fund/Name Levy RequestCertified
RateActual
RateCalc'ed
RateMaximum
Total ExtensionTotal Extension Total Extension
Rate After TIF & EZ w/Overlaps Percent001 CORPORATE 0.179590.179590.1795850.30000 $86,229.49 $86,209.32 $86,209.32 95.796786,207027 AUDIT 0.003810.003810.0038020.00500 $1,829.36 $1,828.93 $1,828.93 2.03231,825062 WORKERS COMPENSATION 0.004070.004070.0040620.00000 $1,954.20 $1,953.74 $1,953.74 2.17101,950Totals 0.187470.187470.187449 $90,013.05 $89,991.99 $89,991.99 100.000089,982
Copyright (C) 1997-2017 DEVNET Incorporated HPOTTER
Vermilion CountyTax Year: 2016 Tax Computation Report
06/20/2017 09:13:05 AM
Page 20 of 126
Taxing District FDLY - Lynch Fire Equalization Factor 1.0000
Property Type
9,888,746 9,888,746FarmResidentialCommercial 1,916,676 1,916,676
261,017 261,017Mineral 0 0State Railroad 995,076 995,076Local Railroad 3,541 3,541County Total 17,645,737 17,645,737
4,580,681Total EAV
4,580,681
Industrial
Rate Setting EAV
Total + Overlap 17,645,737 17,645,737
Other ValuesEZ Value Abated 0EZ Tax Abated $0.00New Property 11,132TIF Increment 0
Fund/Name Levy RequestCertified
RateActual
RateCalc'ed
RateMaximum
Total ExtensionTotal Extension Total Extension
Rate After TIF & EZ w/Overlaps Percent001 CORPORATE 0.282220.282220.2822160.30000 $49,799.80 $49,799.80 $49,799.80 42.024649,799035 TORT JUDGMENTS, LIABILITY 0.107120.107120.1071140.00000 $18,902.11 $18,902.11 $18,902.11 15.950918,901064 AMBULANCE 0.282220.282220.2822160.30000 $49,799.80 $49,799.80 $49,799.80 42.024549,799Totals 0.671560.671560.671546 $118,501.71 $118,501.71 $118,501.71 100.0000118,499
Copyright (C) 1997-2017 DEVNET Incorporated HPOTTER
Vermilion CountyTax Year: 2016 Tax Computation Report
06/20/2017 09:13:05 AM
Page 21 of 126
Taxing District FDOK - Oakwood Fire Equalization Factor 1.0000
Property Type
13,685,279 13,266,900FarmResidentialCommercial 4,048,016 2,114,198
2,529,094 2,529,094Mineral 1,186,648 1,186,648State Railroad 0 0Local Railroad 0 0County Total 26,744,820 24,381,450
5,295,783Total EAV
5,284,610
Industrial
Rate Setting EAV
Total + Overlap 26,744,820 24,381,450
Other ValuesEZ Value Abated 0EZ Tax Abated $0.00New Property 55,591TIF Increment 2,363,370
Fund/Name Levy RequestCertified
RateActual
RateCalc'ed
RateMaximum
Total ExtensionTotal Extension Total Extension
Rate After TIF & EZ w/Overlaps Percent001 CORPORATE 0.237890.237890.2378860.30000 $63,623.25 $58,001.03 $58,001.03 80.553358,000035 TORT JUDGMENTS, LIABILITY 0.057430.057430.0574210.00000 $15,359.55 $14,002.27 $14,002.27 19.446714,000Totals 0.295320.295320.295307 $78,982.80 $72,003.30 $72,003.30 100.000072,000
Copyright (C) 1997-2017 DEVNET Incorporated HPOTTER
Vermilion CountyTax Year: 2016 Tax Computation Report
06/20/2017 09:13:05 AM
Page 22 of 126
Taxing District FDOR - Ogden/Royal Fire Equalization Factor 1.0000
Property Type
1,008,683 1,008,683FarmResidentialCommercial 0 0
1,669 1,669Mineral 5,737,543 5,737,543State Railroad 0 0Local Railroad 0 0County Total 12,854,801 12,854,801
6,106,906Total EAV
6,106,906
Industrial
Rate Setting EAV
Total + Overlap 56,512,102 56,512,102
Other ValuesEZ Value Abated 0EZ Tax Abated $0.00New Property 0TIF Increment 0
Overlapping County Overlap EAVChampaign County 43,657,301
43,657,301Total* denotes use of estimated EAV
Fund/Name Levy RequestCertified
RateActual
RateCalc'ed
RateMaximum
Total ExtensionTotal Extension Total Extension
Rate After TIF & EZ w/Overlaps Percent001 CORPORATE 0.158150.158150.1581430.30000 $20,329.87 $20,329.87 $89,373.89 100.000089,370Totals 0.158150.158150.158143 $20,329.87 $20,329.87 $89,373.89 100.000089,370
Copyright (C) 1997-2017 DEVNET Incorporated HPOTTER
Vermilion CountyTax Year: 2016 Tax Computation Report
06/20/2017 09:13:05 AM
Page 23 of 126
Taxing District FDRA - Rankin Fire Equalization Factor 1.0000
Property Type
4,443,955 4,443,955FarmResidentialCommercial 1,209,613 1,209,613
3,320 3,320Mineral 8,358,849 8,358,849State Railroad 1,202,435 1,202,435Local Railroad 36,467 36,467County Total 25,014,653 25,014,653
9,760,014Total EAV
9,760,014
Industrial
Rate Setting EAV
Total + Overlap 37,265,858 37,265,858
Other ValuesEZ Value Abated 0EZ Tax Abated $0.00New Property 20,511TIF Increment 0
Overlapping County Overlap EAVFord County *8,009,367Iroquois County 4,241,838
12,251,205Total* denotes use of estimated EAV
Fund/Name Levy RequestCertified
RateActual
RateCalc'ed
RateMaximum
Total ExtensionTotal Extension Total Extension
Rate After TIF & EZ w/Overlaps Percent001 CORPORATE 0.298180.298180.2981790.30000 $74,588.69 $74,588.69 $111,119.34 67.2835111,119003 BONDS AND INTEREST 0.089240.089240.0892370.00000 $22,323.08 $22,323.08 $33,256.05 20.136733,255027 AUDIT 0.004970.004970.0049700.00500 $1,243.23 $1,243.23 $1,852.11 1.12151,852035 TORT JUDGMENTS, LIABILITY 0.038790.038790.0387840.00000 $9,703.18 $9,703.18 $14,455.43 8.752814,453060 UNEMPLOYMENT INSURANC 0.000000.000000.0000000.00000 $0.00 $0.00 $0.00 0.00000062 WORKERS COMPENSATION 0.011990.011990.0119870.00000 $2,999.26 $2,999.26 $4,468.18 2.70554,467064 AMBULANCE 0.000000.000000.0000000.25000 $0.00 $0.00 $0.00 0.00000Totals 0.443170.443170.443157 $110,857.44 $110,857.44 $165,151.11 100.0000165,146
Copyright (C) 1997-2017 DEVNET Incorporated HPOTTER
Vermilion CountyTax Year: 2016 Tax Computation Report
06/20/2017 09:13:05 AM
Page 24 of 126
Taxing District FDRF - Ridge Farm Fire Equalization Factor 1.0000
Property Type
5,687,162 5,687,162FarmResidentialCommercial 2,334,531 2,334,531
56,510 56,510Mineral 6,854 6,854State Railroad 98,137 98,137Local Railroad 0 0County Total 19,531,561 19,531,561
11,348,367Total EAV
11,348,367
Industrial
Rate Setting EAV
Total + Overlap 19,531,561 19,531,561
Other ValuesEZ Value Abated 0EZ Tax Abated $0.00New Property 16,539TIF Increment 0
Fund/Name Levy RequestCertified
RateActual
RateCalc'ed
RateMaximum
Total ExtensionTotal Extension Total Extension
Rate After TIF & EZ w/Overlaps Percent001 CORPORATE 0.193920.193920.1939170.30000 $37,875.60 $37,875.60 $37,875.60 38.992137,875027 AUDIT 0.005000.005000.0076800.00500 $976.58 $976.58 $976.58 1.00541,500035 TORT JUDGMENTS, LIABILITY 0.005640.005640.0056320.00000 $1,101.58 $1,101.58 $1,101.58 1.13411,100062 WORKERS COMPENSATION 0.008070.008070.0080640.00000 $1,576.20 $1,576.20 $1,576.20 1.62271,575064 AMBULANCE 0.284700.284700.2846980.30000 $55,606.35 $55,606.35 $55,606.35 57.245755,606Totals 0.497330.497330.499991 $97,136.31 $97,136.31 $97,136.31 100.000097,656
Copyright (C) 1997-2017 DEVNET Incorporated HPOTTER
Vermilion CountyTax Year: 2016 Tax Computation Report
06/20/2017 09:13:05 AM
Page 25 of 126
Taxing District FDRO - Rossville Fire Equalization Factor 1.0000
Property Type
11,988,600 9,680,611FarmResidentialCommercial 2,006,360 1,328,297
2,736 2,736Mineral 3,775,470 3,775,470State Railroad 615,026 615,026Local Railroad 7,829 5,836County Total 30,720,171 27,692,456
12,324,150Total EAV
12,284,480
Industrial
Rate Setting EAV
Total + Overlap 30,720,171 27,692,456
Other ValuesEZ Value Abated 0EZ Tax Abated $0.00New Property 59,954TIF Increment 3,027,715
Fund/Name Levy RequestCertified
RateActual
RateCalc'ed
RateMaximum
Total ExtensionTotal Extension Total Extension
Rate After TIF & EZ w/Overlaps Percent001 CORPORATE 0.282100.282100.2820990.30000 $86,661.60 $78,120.42 $78,120.42 52.498478,120003 BONDS AND INTEREST 0.255250.255250.2552500.00000 $78,413.24 $70,684.99 $70,684.99 47.501670,685Totals 0.537350.537350.537349 $165,074.84 $148,805.41 $148,805.41 100.0000148,805
Copyright (C) 1997-2017 DEVNET Incorporated HPOTTER
Vermilion CountyTax Year: 2016 Tax Computation Report
06/20/2017 09:13:05 AM
Page 26 of 126
Taxing District FDSI - Sidell Fire Equalization Factor 1.0000
Property Type
3,693,739 3,693,739FarmResidentialCommercial 1,340,111 1,340,111
0 0Mineral 242,953 242,953State Railroad 0 0Local Railroad 0 0County Total 17,830,368 17,830,368
12,553,565Total EAV
12,553,565
Industrial
Rate Setting EAV
Total + Overlap 17,830,368 17,830,368
Other ValuesEZ Value Abated 0EZ Tax Abated $0.00New Property 47,879TIF Increment 0
Fund/Name Levy RequestCertified
RateActual
RateCalc'ed
RateMaximum
Total ExtensionTotal Extension Total Extension
Rate After TIF & EZ w/Overlaps Percent001 CORPORATE 0.222660.222660.2226540.30000 $39,701.10 $39,701.10 $39,701.10 77.847739,700027 AUDIT 0.004920.004920.0049130.00500 $877.25 $877.25 $877.25 1.7202876035 TORT JUDGMENTS, LIABILITY 0.058440.058440.0584340.00000 $10,420.07 $10,420.07 $10,420.07 20.432110,419Totals 0.286020.286020.286001 $50,998.42 $50,998.42 $50,998.42 100.000050,995
Copyright (C) 1997-2017 DEVNET Incorporated HPOTTER
Vermilion CountyTax Year: 2016 Tax Computation Report
06/20/2017 09:13:05 AM
Page 27 of 126
Taxing District FDWE - Westville Fire Equalization Factor 1.0000
Property Type
28,869,361 28,869,361FarmResidentialCommercial 5,163,083 5,163,083
1,014,747 1,014,747Mineral 6,343 6,343State Railroad 263,594 263,594Local Railroad 14,334 14,334County Total 41,541,497 41,541,497
6,210,035Total EAV
6,210,035
Industrial
Rate Setting EAV
Total + Overlap 41,541,497 41,541,497
Other ValuesEZ Value Abated 0EZ Tax Abated $0.00New Property 123,877TIF Increment 0
Fund/Name Levy RequestCertified
RateActual
RateCalc'ed
RateMaximum
Total ExtensionTotal Extension Total Extension
Rate After TIF & EZ w/Overlaps Percent001 CORPORATE 0.300000.300000.3852220.30000 $124,624.49 $124,624.49 $124,624.49 71.9356160,027003 BONDS AND INTEREST 0.063120.063120.0631150.00000 $26,220.99 $26,220.99 $26,220.99 15.135226,219035 TORT JUDGMENTS, LIABILITY 0.053920.053920.0539200.00000 $22,399.18 $22,399.18 $22,399.18 12.929222,399Totals 0.417040.417040.502257 $173,244.66 $173,244.66 $173,244.66 100.0000208,645
Copyright (C) 1997-2017 DEVNET Incorporated HPOTTER
Vermilion CountyTax Year: 2016 Tax Computation Report
06/20/2017 09:13:05 AM
Page 28 of 126
Taxing District HS225 - High School 225 Equalization Factor 1.0000
Property Type
4,850,060 4,850,060FarmResidentialCommercial 1,065,498 1,065,498
1,669 1,669Mineral 18,209,396 18,209,396State Railroad 1,336,793 1,336,793Local Railroad 126,257 126,257County Total 41,371,991 41,371,991
15,782,318Total EAV
15,782,318
Industrial
Rate Setting EAV
Total + Overlap 61,329,257 61,329,257
Other ValuesEZ Value Abated 0EZ Tax Abated $0.00New Property 0TIF Increment 0
Overlapping County Overlap EAVChampaign County 19,957,266
19,957,266Total* denotes use of estimated EAV
Fund/Name Levy RequestCertified
RateActual
RateCalc'ed
RateMaximum
Total ExtensionTotal Extension Total Extension
Rate After TIF & EZ w/Overlaps Percent002 EDUCATION 1.320741.320741.3207401.55000 $546,416.43 $546,416.43 $810,000.03 62.1461810,000003 BONDS AND INTEREST 0.176170.176170.1761690.00000 $72,885.04 $72,885.04 $108,043.75 8.2895108,043004 OPERATIONS & MAINTENANC 0.195670.195670.1956650.25000 $80,952.57 $80,952.57 $120,002.96 9.2070120,000005 I. M. R. F. 0.048920.048920.0489160.00000 $20,239.18 $20,239.18 $30,002.27 2.301930,000030 TRANSPORTATION SYSTEM 0.078270.078270.0782660.12000 $32,381.86 $32,381.86 $48,002.41 3.682948,000031 WORKING CASH 0.000000.000000.0000000.05000 $0.00 $0.00 $0.00 0.00000032 FIRE PREV/SFTY/ENERGY 0.029350.029350.0293500.05000 $12,142.68 $12,142.68 $18,000.14 1.381018,000033 SPECIAL EDUCATION 0.019570.019570.0195670.02000 $8,096.50 $8,096.50 $12,002.14 0.920812,000035 TORT JUDGMENTS, LIABILITY 0.164360.164360.1643590.00000 $67,999.00 $67,999.00 $100,800.77 7.7338100,800047 SOCIAL SECURITY 0.048920.048920.0489160.00000 $20,239.18 $20,239.18 $30,002.27 2.301930,000057 LEASE/PURCHASE/RENT 0.043250.043250.0432420.05000 $17,893.39 $17,893.39 $26,524.90 2.035126,520Totals 2.125222.125222.125190 $879,245.83 $879,245.83 $1,303,381.64 100.00001,303,363
Copyright (C) 1997-2017 DEVNET Incorporated HPOTTER
Vermilion CountyTax Year: 2016 Tax Computation Report
06/20/2017 09:13:05 AM
Page 29 of 126
Taxing District HS305 - High School 305 Equalization Factor 1.0000
Property Type
208,153 208,153FarmResidentialCommercial 0 0
0 0Mineral 0 0State Railroad 0 0Local Railroad 0 0County Total 1,487,341 1,487,341
1,279,188Total EAV
1,279,188
Industrial
Rate Setting EAV
Total + Overlap 192,755,175 192,755,175
Other ValuesEZ Value Abated 0EZ Tax Abated $0.00New Property 0TIF Increment 0
Overlapping County Overlap EAVChampaign County 191,267,834
191,267,834Total* denotes use of estimated EAV
Fund/Name Levy RequestCertified
RateActual
RateCalc'ed
RateMaximum
Total ExtensionTotal Extension Total Extension
Rate After TIF & EZ w/Overlaps Percent002 EDUCATION 0.920000.920000.9467970.92000 $13,683.54 $13,683.54 $1,773,347.61 46.23291,825,000003 BONDS AND INTEREST 0.374280.374280.3742800.00000 $5,566.82 $5,566.82 $721,444.07 18.8087721,443004 OPERATIONS & MAINTENANC 0.250000.250000.2578400.25000 $3,718.35 $3,718.35 $481,887.94 12.5632497,000005 I. M. R. F. 0.036320.036320.0363160.00000 $540.20 $540.20 $70,008.68 1.825270,000030 TRANSPORTATION SYSTEM 0.120000.120000.1237580.12000 $1,784.81 $1,784.81 $231,306.21 6.0304238,550031 WORKING CASH 0.050000.050000.0515680.05000 $743.67 $743.67 $96,377.59 2.512699,400032 FIRE PREV/SFTY/ENERGY 0.050000.050000.0515680.05000 $743.67 $743.67 $96,377.59 2.512699,400033 SPECIAL EDUCATION 0.020000.020000.0206220.02000 $297.47 $297.47 $38,551.04 1.005139,750035 TORT JUDGMENTS, LIABILITY 0.083010.083010.0830070.00000 $1,234.64 $1,234.64 $160,006.07 4.1715160,000047 SOCIAL SECURITY 0.036320.036320.0363160.00000 $540.20 $540.20 $70,008.68 1.825270,000057 LEASE/PURCHASE/RENT 0.050000.050000.0515680.05000 $743.67 $743.67 $96,377.59 2.512699,400Totals 1.989931.989932.033640 $29,597.04 $29,597.04 $3,835,693.07 100.00003,919,943
Copyright (C) 1997-2017 DEVNET Incorporated HPOTTER
Vermilion CountyTax Year: 2016 Tax Computation Report
06/20/2017 09:13:05 AM
Page 30 of 126
Taxing District J505 - Parkland CC 505 Equalization Factor 1.0000
Property Type
2,870,647 2,870,647FarmResidentialCommercial 522,328 522,328
0 0Mineral 184,919 184,919State Railroad 224,783 224,783Local Railroad 0 0County Total 18,244,975 18,244,975
14,442,298Total EAV
14,442,298
Industrial
Rate Setting EAV
Total + Overlap 5,220,291,231 5,220,291,231
Other ValuesEZ Value Abated 0EZ Tax Abated $0.00New Property 31,486TIF Increment 0
Overlapping County Overlap EAVChampaign County 3,807,025,662Coles County 9,748,842DeWitt County *89,904,005Douglas County 299,993,082Edgar County *4,392,900Ford County *238,843,129Iroquois County 95,451,955Livingston County 67,236,270McLean County 196,569,947Moultrie County 4,710,270Piatt County 388,170,194
5,202,046,256Total* denotes use of estimated EAV
Fund/Name Levy RequestCertified
RateActual
RateCalc'ed
RateMaximum
Total ExtensionTotal Extension Total Extension
Rate After TIF & EZ w/Overlaps Percent002 EDUCATION 0.260000.260000.2731650.26000 $47,436.94 $47,436.94 $13,572,757.20 47.889314,260,000003 BONDS AND INTEREST 0.083570.083570.0835670.00000 $15,247.33 $15,247.33 $4,362,597.38 15.39274,362,430004 OPERATIONS & MAINTENANC 0.100000.100000.1050710.10000 $18,244.98 $18,244.98 $5,220,291.23 18.41895,485,000027 AUDIT 0.001440.001440.0014370.00500 $262.73 $262.73 $75,172.19 0.265275,000032 FIRE PREV/SFTY/ENERGY 0.038320.038320.0383120.05000 $6,991.47 $6,991.47 $2,000,415.60 7.05812,000,000035 TORT JUDGMENTS, LIABILITY 0.035440.035440.0354390.00000 $6,466.02 $6,466.02 $1,850,071.21 6.52771,850,000035A PROPERTY INSURANCE 0.009580.009580.0095780.00000 $1,747.87 $1,747.87 $500,103.90 1.7645500,000060 UNEMPLOYMENT INSURANC 0.000480.000480.0004790.00000 $87.58 $87.58 $25,057.40 0.088425,000062 WORKERS COMPENSATION 0.001630.001630.0016280.00000 $297.39 $297.39 $85,090.75 0.300285,000143 MEDICARE 0.012460.012460.0124510.00000 $2,273.32 $2,273.32 $650,448.29 2.2950650,000Totals 0.542920.542920.561127 $99,055.63 $99,055.63 $28,342,005.15 100.000029,292,430
Copyright (C) 1997-2017 DEVNET Incorporated HPOTTER
Vermilion CountyTax Year: 2016 Tax Computation Report
06/20/2017 09:13:05 AM
Page 31 of 126
Taxing District J507 - DACC 507 Equalization Factor 1.0000
Property Type
420,429,397 416,395,322FarmResidentialCommercial 173,101,462 156,619,839
45,329,722 40,757,241Mineral 34,557,206 34,557,206State Railroad 12,013,121 12,013,121Local Railroad 424,119 420,161County Total 880,667,458 855,410,106
194,812,431Total EAV
194,647,216
Industrial
Rate Setting EAV
Total + Overlap 1,037,621,274 1,012,363,922
Other ValuesEZ Value Abated 6,121,810EZ Tax Abated $37,659.53New Property 1,123,668TIF Increment 19,135,542
Overlapping County Overlap EAVChampaign County 19,957,266Edgar County *87,460,426Ford County *163,620Iroquois County 49,372,504
156,953,816Total* denotes use of estimated EAV
Fund/Name Levy RequestCertified
RateActual
RateCalc'ed
RateMaximum
Total ExtensionTotal Extension Total Extension
Rate After TIF & EZ w/Overlaps Percent002 EDUCATION 0.370480.370480.3704790.37290 $3,262,696.80 $3,169,123.36 $3,750,605.86 60.22413,750,600003 BONDS AND INTEREST 0.078940.078940.0789360.00000 $695,198.89 $675,260.74 $799,160.08 12.8322799,115004 OPERATIONS & MAINTENANC 0.074510.074510.0745090.07500 $656,185.32 $637,366.07 $754,312.36 12.1121754,300027 AUDIT 0.005000.005000.0054820.00500 $44,033.37 $42,770.51 $50,618.20 0.812855,500032 FIRE PREV/SFTY/ENERGY 0.007210.007210.0072010.05000 $63,496.12 $61,675.07 $72,991.44 1.172072,899035 TORT JUDGMENTS, LIABILITY 0.054330.054330.0543280.00000 $478,466.63 $464,744.31 $550,017.32 8.8317550,000062 WORKERS COMPENSATION 0.008890.008890.0088900.00000 $78,291.34 $76,045.96 $89,999.15 1.445190,000143 MEDICARE 0.015810.015810.0158050.00000 $139,233.53 $135,240.34 $160,054.74 2.5700160,000Totals 0.615170.615170.615630 $5,417,602.00 $5,262,226.36 $6,227,759.15 100.00006,232,414
Copyright (C) 1997-2017 DEVNET Incorporated HPOTTER
Vermilion CountyTax Year: 2016 Tax Computation Report
06/20/2017 09:13:05 AM
Page 32 of 126
Taxing District LYCA - Catlin Library Equalization Factor 1.0000
Property Type
30,663,274 30,663,274FarmResidentialCommercial 3,351,236 3,351,236
93,453 93,453Mineral 46,067 46,067State Railroad 1,617,479 1,617,479Local Railroad 5,761 5,761County Total 52,363,279 52,363,279
16,586,009Total EAV
16,586,009
Industrial
Rate Setting EAV
Total + Overlap 52,363,279 52,363,279
Other ValuesEZ Value Abated 0EZ Tax Abated $0.00New Property 160,000TIF Increment 0
Fund/Name Levy RequestCertified
RateActual
RateCalc'ed
RateMaximum
Total ExtensionTotal Extension Total Extension
Rate After TIF & EZ w/Overlaps Percent001 CORPORATE 0.150000.150000.1540580.15000 $78,544.92 $78,544.92 $78,544.92 68.813780,670004 OPERATIONS & MAINTENANC 0.020000.020000.0205300.02000 $10,472.66 $10,472.66 $10,472.66 9.175210,750005 I. M. R. F. 0.010510.010510.0105040.00000 $5,503.38 $5,503.38 $5,503.38 4.82155,500027 AUDIT 0.005000.005000.0052520.00500 $2,618.16 $2,618.16 $2,618.16 2.29382,750035 TORT JUDGMENTS, LIABILITY 0.022920.022920.0229170.00000 $12,001.66 $12,001.66 $12,001.66 10.514712,000047 SOCIAL SECURITY 0.009550.009550.0095490.00000 $5,000.69 $5,000.69 $5,000.69 4.38115,000143 MEDICARE 0.000000.000000.0000000.00000 $0.00 $0.00 $0.00 0.00000Totals 0.217980.217980.222810 $114,141.47 $114,141.47 $114,141.47 100.0000116,670
Copyright (C) 1997-2017 DEVNET Incorporated HPOTTER
Vermilion CountyTax Year: 2016 Tax Computation Report
06/20/2017 09:13:05 AM
Page 33 of 126
Taxing District LYHO - Hoopeston Library Equalization Factor 1.0000
Property Type
40,689,031 38,036,549FarmResidentialCommercial 11,437,376 9,077,510
1,263,484 1,211,602Mineral 8,629,075 8,629,075State Railroad 2,116,668 2,116,668Local Railroad 46,689 44,696County Total 101,332,960 96,223,702
37,150,637Total EAV
37,107,602
Industrial
Rate Setting EAV
Total + Overlap 115,422,145 110,312,887
Other ValuesEZ Value Abated 0EZ Tax Abated $0.00New Property 80,465TIF Increment 5,109,258
Overlapping County Overlap EAVFord County *91,460Iroquois County 13,997,725
14,089,185Total* denotes use of estimated EAV
Fund/Name Levy RequestCertified
RateActual
RateCalc'ed
RateMaximum
Total ExtensionTotal Extension Total Extension
Rate After TIF & EZ w/Overlaps Percent001 CORPORATE 0.149580.149580.1495750.15000 $151,573.84 $143,931.41 $165,006.02 66.6608165,000004 OPERATIONS & MAINTENANC 0.019040.019040.0190370.02000 $19,293.80 $18,320.99 $21,003.57 8.485221,000005 I. M. R. F. 0.022670.022670.0226630.00000 $22,972.18 $21,813.91 $25,007.93 10.102925,000027 AUDIT 0.001360.001360.0013600.00500 $1,378.13 $1,308.64 $1,500.26 0.60611,500035 TORT JUDGMENTS, LIABILITY 0.014960.014960.0149580.00000 $15,159.41 $14,395.07 $16,502.81 6.667016,500047 SOCIAL SECURITY 0.013150.013150.0131440.00000 $13,325.28 $12,653.42 $14,506.14 5.860314,500060 UNEMPLOYMENT INSURANC 0.001360.001360.0013600.00000 $1,378.13 $1,308.64 $1,500.26 0.60611,500062 WORKERS COMPENSATION 0.002270.002270.0022660.00000 $2,300.26 $2,184.28 $2,504.10 1.01162,500Totals 0.224390.224390.224363 $227,381.03 $215,916.36 $247,531.09 100.0000247,500
Copyright (C) 1997-2017 DEVNET Incorporated HPOTTER
Vermilion CountyTax Year: 2016 Tax Computation Report
06/20/2017 09:13:05 AM
Page 34 of 126
Taxing District LYOK - Oakwood Library Equalization Factor 1.0000
Property Type
40,580,043 40,161,664FarmResidentialCommercial 9,131,628 7,186,578
2,890,843 2,890,843Mineral 2,415,357 2,415,357State Railroad 509,304 509,304Local Railroad 37,538 37,538County Total 80,072,912 77,698,310
24,508,199Total EAV
24,497,026
Industrial
Rate Setting EAV
Total + Overlap 80,072,912 77,698,310
Other ValuesEZ Value Abated 0EZ Tax Abated $0.00New Property 370,841TIF Increment 2,374,602
Fund/Name Levy RequestCertified
RateActual
RateCalc'ed
RateMaximum
Total ExtensionTotal Extension Total Extension
Rate After TIF & EZ w/Overlaps Percent001 CORPORATE 0.229220.229220.2292200.25000 $183,543.13 $178,100.07 $178,100.07 85.3674178,100005 I. M. R. F. 0.012880.012880.0128700.00000 $10,313.39 $10,007.54 $10,007.54 4.796810,000027 AUDIT 0.004770.004770.0047620.00500 $3,819.48 $3,706.21 $3,706.21 1.77653,700035 TORT JUDGMENTS, LIABILITY 0.012880.012880.0128700.00000 $10,313.39 $10,007.54 $10,007.54 4.796810,000047 SOCIAL SECURITY 0.007080.007080.0070790.00000 $5,669.16 $5,501.04 $5,501.04 2.63685,500143 MEDICARE 0.001680.001680.0016730.00000 $1,345.22 $1,305.33 $1,305.33 0.62571,300Totals 0.268510.268510.268474 $215,003.77 $208,627.73 $208,627.73 100.0000208,600
Copyright (C) 1997-2017 DEVNET Incorporated HPOTTER
Vermilion CountyTax Year: 2016 Tax Computation Report
06/20/2017 09:13:05 AM
Page 35 of 126
Taxing District LYSI - Sidell Library Equalization Factor 1.0000
Property Type
7,934,139 7,934,139FarmResidentialCommercial 2,332,353 2,332,353
227 227Mineral 757,925 757,925State Railroad 0 0Local Railroad 0 0County Total 47,020,631 47,020,631
35,995,987Total EAV
35,995,987
Industrial
Rate Setting EAV
Total + Overlap 49,347,999 49,347,999
Other ValuesEZ Value Abated 0EZ Tax Abated $0.00New Property 79,365TIF Increment 0
Overlapping County Overlap EAVEdgar County *2,327,368
2,327,368Total* denotes use of estimated EAV
Fund/Name Levy RequestCertified
RateActual
RateCalc'ed
RateMaximum
Total ExtensionTotal Extension Total Extension
Rate After TIF & EZ w/Overlaps Percent001 CORPORATE 0.140050.140050.1400500.15000 $65,852.39 $65,852.39 $69,111.87 81.719069,112027 AUDIT 0.004460.004460.0044580.00500 $2,097.12 $2,097.12 $2,200.92 2.60242,200028 LIBRARY BLDG (PURCHASE/ 0.010040.010040.0100310.02580 $4,720.87 $4,720.87 $4,954.54 5.85834,950035 TORT JUDGMENTS, LIABILITY 0.010140.010140.0101320.00000 $4,767.89 $4,767.89 $5,003.89 5.91675,000047 SOCIAL SECURITY 0.006690.006690.0066870.00000 $3,145.68 $3,145.68 $3,301.38 3.90363,300Totals 0.171380.171380.171358 $80,583.95 $80,583.95 $84,572.60 100.000084,562
Copyright (C) 1997-2017 DEVNET Incorporated HPOTTER
Vermilion CountyTax Year: 2016 Tax Computation Report
06/20/2017 09:13:05 AM
Page 36 of 126
Taxing District LYWE - Westville Library Equalization Factor 1.0000
Property Type
48,449,992 47,588,836FarmResidentialCommercial 16,227,731 10,911,459
5,284,306 5,156,374Mineral 3,076 3,076State Railroad 23,230 23,230Local Railroad 56,228 54,263County Total 79,129,407 72,713,423
9,084,844Total EAV
8,976,185
Industrial
Rate Setting EAV
Total + Overlap 79,129,407 72,713,423
Other ValuesEZ Value Abated 0EZ Tax Abated $0.00New Property 139,980TIF Increment 6,415,984
Fund/Name Levy RequestCertified
RateActual
RateCalc'ed
RateMaximum
Total ExtensionTotal Extension Total Extension
Rate After TIF & EZ w/Overlaps Percent001 CORPORATE 0.143030.143030.1430270.15000 $113,178.79 $104,002.01 $104,002.01 51.0438104,000004 OPERATIONS & MAINTENANC 0.018980.018980.0189790.02000 $15,018.76 $13,801.01 $13,801.01 6.773513,800005 I. M. R. F. 0.020910.020910.0209040.00000 $16,545.96 $15,204.38 $15,204.38 7.462315,200027 AUDIT 0.005000.005000.0055010.00500 $3,956.47 $3,635.67 $3,635.67 1.78444,000031 WORKING CASH 0.046760.046760.0467590.05000 $37,000.91 $34,000.80 $34,000.80 16.687534,000035 TORT JUDGMENTS, LIABILITY 0.026130.026130.0261300.00000 $20,676.51 $19,000.02 $19,000.02 9.325119,000047 SOCIAL SECURITY 0.019400.019400.0193910.00000 $15,351.10 $14,106.40 $14,106.40 6.923414,100Totals 0.280210.280210.280691 $221,728.50 $203,750.29 $203,750.29 100.0000204,100
Copyright (C) 1997-2017 DEVNET Incorporated HPOTTER
Vermilion CountyTax Year: 2016 Tax Computation Report
06/20/2017 09:13:05 AM
Page 37 of 126
Taxing District MTCE - Carroll/Elwood MTA Equalization Factor 1.0000
Property Type
9,328,116 9,328,116FarmResidentialCommercial 3,258,951 3,258,951
48,076 48,076Mineral 319,554 319,554State Railroad 146,968 146,968Local Railroad 0 0County Total 32,248,642 32,248,642
19,146,977Total EAV
19,146,977
Industrial
Rate Setting EAV
Total + Overlap 32,248,642 32,248,642
Other ValuesEZ Value Abated 0EZ Tax Abated $0.00New Property 16,539TIF Increment 0
Fund/Name Levy RequestCertified
RateActual
RateCalc'ed
RateMaximum
Total ExtensionTotal Extension Total Extension
Rate After TIF & EZ w/Overlaps Percent147 ASSESSING PURPOSES 0.065120.065120.0651190.00000 $21,000.32 $21,000.32 $21,000.32 100.000021,000Totals 0.065120.065120.065119 $21,000.32 $21,000.32 $21,000.32 100.000021,000
Copyright (C) 1997-2017 DEVNET Incorporated HPOTTER
Vermilion CountyTax Year: 2016 Tax Computation Report
06/20/2017 09:13:05 AM
Page 38 of 126
Taxing District MTGB - Grant/Butler MTA Equalization Factor 1.0000
Property Type
29,203,991 28,859,498FarmResidentialCommercial 9,429,162 7,747,359
1,260,748 1,208,866Mineral 10,785,872 10,785,872State Railroad 0 0Local Railroad 38,860 38,860County Total 77,408,157 75,325,199
26,689,524Total EAV
26,684,744
Industrial
Rate Setting EAV
Total + Overlap 77,408,157 75,325,199
Other ValuesEZ Value Abated 0EZ Tax Abated $0.00New Property 20,511TIF Increment 2,082,958
Fund/Name Levy RequestCertified
RateActual
RateCalc'ed
RateMaximum
Total ExtensionTotal Extension Total Extension
Rate After TIF & EZ w/Overlaps Percent147 ASSESSING PURPOSES 0.156000.156000.1559900.00000 $120,756.72 $117,507.31 $117,507.31 100.0000117,500Totals 0.156000.156000.155990 $120,756.72 $117,507.31 $117,507.31 100.0000117,500
Copyright (C) 1997-2017 DEVNET Incorporated HPOTTER
Vermilion CountyTax Year: 2016 Tax Computation Report
06/20/2017 09:13:05 AM
Page 39 of 126
Taxing District MTGLM - Georgetown/Love/McKend MTA Equalization Factor 1.0000
Property Type
43,156,316 43,156,316FarmResidentialCommercial 6,512,599 6,512,599
378,329 378,329Mineral 3,895 3,895State Railroad 0 0Local Railroad 11,354 11,354County Total 68,677,611 68,677,611
18,615,118Total EAV
18,615,118
Industrial
Rate Setting EAV
Total + Overlap 68,677,611 68,677,611
Other ValuesEZ Value Abated 0EZ Tax Abated $0.00New Property 91,848TIF Increment 0
Fund/Name Levy RequestCertified
RateActual
RateCalc'ed
RateMaximum
Total ExtensionTotal Extension Total Extension
Rate After TIF & EZ w/Overlaps Percent147 ASSESSING PURPOSES 0.038660.038660.0386590.00000 $26,550.76 $26,550.76 $26,550.76 100.000026,550Totals 0.038660.038660.038659 $26,550.76 $26,550.76 $26,550.76 100.000026,550
Copyright (C) 1997-2017 DEVNET Incorporated HPOTTER
Vermilion CountyTax Year: 2016 Tax Computation Report
06/20/2017 09:13:05 AM
Page 40 of 126
Taxing District MTJV - Jamaica/Vance MTA Equalization Factor 1.0000
Property Type
7,728,859 7,728,859FarmResidentialCommercial 4,145,401 4,145,401
25,016 25,016Mineral 201,351 201,351State Railroad 804,740 804,740Local Railroad 57,290 57,290County Total 38,196,436 38,196,436
25,233,779Total EAV
25,233,779
Industrial
Rate Setting EAV
Total + Overlap 38,196,436 38,196,436
Other ValuesEZ Value Abated 0EZ Tax Abated $0.00New Property 37,469TIF Increment 0
Fund/Name Levy RequestCertified
RateActual
RateCalc'ed
RateMaximum
Total ExtensionTotal Extension Total Extension
Rate After TIF & EZ w/Overlaps Percent147 ASSESSING PURPOSES 0.032220.032220.0322180.00000 $12,306.89 $12,306.89 $12,306.89 100.000012,306Totals 0.032220.032220.032218 $12,306.89 $12,306.89 $12,306.89 100.000012,306
Copyright (C) 1997-2017 DEVNET Incorporated HPOTTER
Vermilion CountyTax Year: 2016 Tax Computation Report
06/20/2017 09:13:05 AM
Page 41 of 126
Taxing District MTMP - Middlefork/Pilot MTA Equalization Factor 1.0000
Property Type
11,068,279 11,068,279FarmResidentialCommercial 1,533,657 1,533,657
2,710,045 2,710,045Mineral 21,125,130 21,125,130State Railroad 1,264,864 1,264,864Local Railroad 126,257 126,257County Total 60,635,075 60,635,075
22,806,843Total EAV
22,806,843
Industrial
Rate Setting EAV
Total + Overlap 60,635,075 60,635,075
Other ValuesEZ Value Abated 0EZ Tax Abated $0.00New Property 52,317TIF Increment 0
Fund/Name Levy RequestCertified
RateActual
RateCalc'ed
RateMaximum
Total ExtensionTotal Extension Total Extension
Rate After TIF & EZ w/Overlaps Percent147 ASSESSING PURPOSES 0.041570.041570.0415600.00000 $25,206.00 $25,206.00 $25,206.00 100.000025,200Totals 0.041570.041570.041560 $25,206.00 $25,206.00 $25,206.00 100.000025,200
Copyright (C) 1997-2017 DEVNET Incorporated HPOTTER
Vermilion CountyTax Year: 2016 Tax Computation Report
06/20/2017 09:13:05 AM
Page 42 of 126
Taxing District PKRO - Rossville Park Equalization Factor 1.0000
Property Type
9,289,265 6,981,276FarmResidentialCommercial 1,897,372 1,219,309
2,736 2,736Mineral 1,887,882 1,887,882State Railroad 292,501 292,501Local Railroad 7,829 5,836County Total 21,356,978 18,330,678
7,979,393Total EAV
7,941,138
Industrial
Rate Setting EAV
Total + Overlap 21,356,978 18,330,678
Other ValuesEZ Value Abated 0EZ Tax Abated $0.00New Property 59,954TIF Increment 3,026,300
Fund/Name Levy RequestCertified
RateActual
RateCalc'ed
RateMaximum
Total ExtensionTotal Extension Total Extension
Rate After TIF & EZ w/Overlaps Percent001 CORPORATE 0.079950.079950.0799430.10000 $17,074.90 $14,655.38 $14,655.38 100.000014,654Totals 0.079950.079950.079943 $17,074.90 $14,655.38 $14,655.38 100.000014,654
Copyright (C) 1997-2017 DEVNET Incorporated HPOTTER
Vermilion CountyTax Year: 2016 Tax Computation Report
06/20/2017 09:13:05 AM
Page 43 of 126
Taxing District SCGR - School Credit-Grant Township Equalization Factor 1.0000
Property Type
987,863 987,863FarmResidentialCommercial 110,645 110,645
0 0Mineral 0 0State Railroad 8,799 8,799Local Railroad 0 0County Total 5,717,765 5,717,765
4,610,458Total EAV
4,610,458
Industrial
Rate Setting EAV
Total + Overlap 5,717,765 5,717,765
Other ValuesEZ Value Abated 0EZ Tax Abated $0.00New Property 0TIF Increment 0
Fund/Name Levy RequestCertified
RateActual
RateCalc'ed
RateMaximum
Total ExtensionTotal Extension Total Extension
Rate After TIF & EZ w/Overlaps Percent001 CORPORATE -0.78702-0.78702-0.7870210.00000 ($44,999.95) ($44,999.95) ($44,999.95) 100.0000-45,000Totals -0.78702-0.78702-0.787021 ($44,999.95) ($44,999.95) ($44,999.95) 100.0000-45,000
Copyright (C) 1997-2017 DEVNET Incorporated HPOTTER
Vermilion CountyTax Year: 2016 Tax Computation Report
06/20/2017 09:13:05 AM
Page 44 of 126
Taxing District SDAN - Danville Sanitary Equalization Factor 1.0000
Property Type
156,804,320 156,726,023FarmResidentialCommercial 115,429,173 111,107,573
27,400,637 26,795,050Mineral 160 160State Railroad 3,091,924 3,091,924Local Railroad 55,839 55,839County Total 305,301,383 300,295,899
2,519,330Total EAV
2,519,330
Industrial
Rate Setting EAV
Total + Overlap 305,301,383 300,295,899
Other ValuesEZ Value Abated 0EZ Tax Abated $0.00New Property 126,218TIF Increment 5,005,484
Fund/Name Levy RequestCertified
RateActual
RateCalc'ed
RateMaximum
Total ExtensionTotal Extension Total Extension
Rate After TIF & EZ w/Overlaps Percent001 CORPORATE 0.000000.000000.0000000.00000 $0.00 $0.00 $0.00 100.00000Totals 0.000000.000000.000000 $0.00 $0.00 $0.00 100.00000
Copyright (C) 1997-2017 DEVNET Incorporated HPOTTER
Vermilion CountyTax Year: 2016 Tax Computation Report
06/20/2017 09:13:05 AM
Page 45 of 126
Taxing District SSDA - Danville Special Service Equalization Factor 1.0000
Property Type
0 0FarmResidentialCommercial 2,614,835 2,611,783
0 0Mineral 0 0State Railroad 0 0Local Railroad 0 0County Total 2,614,835 2,611,783
0Total EAV
0
Industrial
Rate Setting EAV
Total + Overlap 2,614,835 2,611,783
Other ValuesEZ Value Abated 0EZ Tax Abated $0.00New Property 0TIF Increment 3,052
Fund/Name Levy RequestCertified
RateActual
RateCalc'ed
RateMaximum
Total ExtensionTotal Extension Total Extension
Rate After TIF & EZ w/Overlaps Percent023 SPECIAL SERVICE AREA 1.531531.531531.5315212.00000 $40,046.98 $40,000.24 $40,000.24 100.000040,000Totals 1.531531.531531.531521 $40,046.98 $40,000.24 $40,000.24 100.000040,000
Copyright (C) 1997-2017 DEVNET Incorporated HPOTTER
Vermilion CountyTax Year: 2016 Tax Computation Report
06/20/2017 09:13:05 AM
Page 46 of 126
Taxing District SSGR - Grant Special Service Equalization Factor 1.0000
Property Type
2,619,265 2,619,265FarmResidentialCommercial 474,418 474,418
4,101 4,101Mineral 0 0State Railroad 6,285 6,285Local Railroad 0 0County Total 14,838,739 14,838,739
11,734,670Total EAV
11,734,670
Industrial
Rate Setting EAV
Total + Overlap 14,838,739 14,838,739
Other ValuesEZ Value Abated 0EZ Tax Abated $0.00New Property 0TIF Increment 0
Fund/Name Levy RequestCertified
RateActual
RateCalc'ed
RateMaximum
Total ExtensionTotal Extension Total Extension
Rate After TIF & EZ w/Overlaps Percent023 SPECIAL SERVICE AREA 0.021230.021230.0212280.02500 $3,150.26 $3,150.26 $3,150.26 100.00003,150Totals 0.021230.021230.021228 $3,150.26 $3,150.26 $3,150.26 100.00003,150
Copyright (C) 1997-2017 DEVNET Incorporated HPOTTER
Vermilion CountyTax Year: 2016 Tax Computation Report
06/20/2017 09:13:05 AM
Page 47 of 126
Taxing District SSNF01 - North Fork Special Service 01 Equalization Factor 1.0000
Property Type
31,138,560 31,136,741FarmResidentialCommercial 1,686,699 1,413,485
24,401 24,401Mineral 5,124,130 5,124,130State Railroad 669,759 669,759Local Railroad 0 0County Total 72,388,428 72,111,047
33,744,879Total EAV
33,742,531
Industrial
Rate Setting EAV
Total + Overlap 72,388,428 72,111,047
Other ValuesEZ Value Abated 0EZ Tax Abated $0.00New Property 75,854TIF Increment 277,381
Fund/Name Levy RequestCertified
RateActual
RateCalc'ed
RateMaximum
Total ExtensionTotal Extension Total Extension
Rate After TIF & EZ w/Overlaps Percent023 SPECIAL SERVICE AREA 0.069910.069910.0699080.10810 $50,606.75 $50,412.83 $50,412.83 100.000050,411Totals 0.069910.069910.069908 $50,606.75 $50,412.83 $50,412.83 100.000050,411
Copyright (C) 1997-2017 DEVNET Incorporated HPOTTER
Vermilion CountyTax Year: 2016 Tax Computation Report
06/20/2017 09:13:05 AM
Page 48 of 126
Taxing District SSNF02 - North Fork Special Service 02 Equalization Factor 1.0000
Property Type
19,441,436 19,096,943FarmResidentialCommercial 7,636,143 5,954,340
1,253,327 1,201,445Mineral 0 0State Railroad 199,592 199,592Local Railroad 2,393 2,393County Total 28,650,343 26,568,800
117,452Total EAV
114,087
Industrial
Rate Setting EAV
Total + Overlap 28,650,343 26,568,800
Other ValuesEZ Value Abated 0EZ Tax Abated $0.00New Property 0TIF Increment 2,081,543
Fund/Name Levy RequestCertified
RateActual
RateCalc'ed
RateMaximum
Total ExtensionTotal Extension Total Extension
Rate After TIF & EZ w/Overlaps Percent023 SPECIAL SERVICE AREA 0.065500.065500.0715010.06550 $18,765.97 $17,402.56 $17,402.56 100.000018,997Totals 0.065500.065500.071501 $18,765.97 $17,402.56 $17,402.56 100.000018,997
Copyright (C) 1997-2017 DEVNET Incorporated HPOTTER
Vermilion CountyTax Year: 2016 Tax Computation Report
06/20/2017 09:13:05 AM
Page 49 of 126
Taxing District SSNF03 - North Fork Special Service 03 Equalization Factor 1.0000
Property Type
7,761,082 5,453,093FarmResidentialCommercial 1,969,006 1,290,943
0 0Mineral 0 0State Railroad 86,531 86,531Local Railroad 7,829 5,836County Total 9,966,214 6,938,499
141,766Total EAV
102,096
Industrial
Rate Setting EAV
Total + Overlap 9,966,214 6,938,499
Other ValuesEZ Value Abated 0EZ Tax Abated $0.00New Property 0TIF Increment 3,027,715
Fund/Name Levy RequestCertified
RateActual
RateCalc'ed
RateMaximum
Total ExtensionTotal Extension Total Extension
Rate After TIF & EZ w/Overlaps Percent023 SPECIAL SERVICE AREA 0.052600.052600.0525910.06550 $5,242.23 $3,649.65 $3,649.65 100.00003,649Totals 0.052600.052600.052591 $5,242.23 $3,649.65 $3,649.65 100.00003,649
Copyright (C) 1997-2017 DEVNET Incorporated HPOTTER
Vermilion CountyTax Year: 2016 Tax Computation Report
06/20/2017 09:13:05 AM
Page 50 of 126
Taxing District SSROA1 - Rossville Ambulance 01 Equalization Factor 1.0000
Property Type
7,761,082 5,453,093FarmResidentialCommercial 1,969,006 1,290,943
0 0Mineral 0 0State Railroad 73,472 73,472Local Railroad 7,829 5,836County Total 9,953,155 6,925,440
141,766Total EAV
102,096
Industrial
Rate Setting EAV
Total + Overlap 9,953,155 6,925,440
Other ValuesEZ Value Abated 0EZ Tax Abated $0.00New Property 0TIF Increment 3,027,715
Fund/Name Levy RequestCertified
RateActual
RateCalc'ed
RateMaximum
Total ExtensionTotal Extension Total Extension
Rate After TIF & EZ w/Overlaps Percent023 SPECIAL SERVICE AREA 0.120000.120000.1299560.12000 $11,943.79 $8,310.53 $8,310.53 100.00009,000Totals 0.120000.120000.129956 $11,943.79 $8,310.53 $8,310.53 100.00009,000
Copyright (C) 1997-2017 DEVNET Incorporated HPOTTER
Vermilion CountyTax Year: 2016 Tax Computation Report
06/20/2017 09:13:05 AM
Page 51 of 126
Taxing District SSROA2 - Rossville Ambulance 02 Equalization Factor 1.0000
Property Type
4,438,230 4,438,230FarmResidentialCommercial 37,354 37,354
2,736 2,736Mineral 4,314,905 4,314,905State Railroad 541,555 541,555Local Railroad 0 0County Total 24,210,737 24,210,737
14,875,957Total EAV
14,875,957
Industrial
Rate Setting EAV
Total + Overlap 24,210,737 24,210,737
Other ValuesEZ Value Abated 0EZ Tax Abated $0.00New Property 59,954TIF Increment 0
Fund/Name Levy RequestCertified
RateActual
RateCalc'ed
RateMaximum
Total ExtensionTotal Extension Total Extension
Rate After TIF & EZ w/Overlaps Percent023 SPECIAL SERVICE AREA 0.011780.011780.0117720.02500 $2,852.02 $2,852.02 $2,852.02 3100.02172,850109A MANUAL PRIOR YEAR ADJU -0.01140-0.01140-0.0114000.00000 ($2,760.02) ($2,760.02) ($2,760.02) -3000.0217-2,760Totals 0.000380.000380.000372 $92.00 $92.00 $92.00 100.000090
Copyright (C) 1997-2017 DEVNET Incorporated HPOTTER
Vermilion CountyTax Year: 2016 Tax Computation Report
06/20/2017 09:13:05 AM
Page 52 of 126
Taxing District SWEBE - Westville/Belgium Sanitary Equalization Factor 1.0000
Property Type
23,793,310 23,793,310FarmResidentialCommercial 5,097,171 5,097,171
1,014,747 1,014,747Mineral 822 822State Railroad 197,221 197,221Local Railroad 11,567 11,567County Total 31,842,654 31,842,654
1,727,816Total EAV
1,727,816
Industrial
Rate Setting EAV
Total + Overlap 31,842,654 31,842,654
Other ValuesEZ Value Abated 0EZ Tax Abated $0.00New Property 122,823TIF Increment 0
Fund/Name Levy RequestCertified
RateActual
RateCalc'ed
RateMaximum
Total ExtensionTotal Extension Total Extension
Rate After TIF & EZ w/Overlaps Percent001 CORPORATE 0.061830.061830.0618290.08300 $19,688.31 $19,688.31 $19,688.31 76.750219,688005 I. M. R. F. 0.014330.014330.0143270.00000 $4,563.05 $4,563.05 $4,563.05 17.78804,562027 AUDIT 0.004400.004400.0043970.00500 $1,401.08 $1,401.08 $1,401.08 5.46181,400Totals 0.080560.080560.080553 $25,652.44 $25,652.44 $25,652.44 100.000025,650
Copyright (C) 1997-2017 DEVNET Incorporated HPOTTER
Vermilion CountyTax Year: 2016 Tax Computation Report
06/20/2017 09:13:05 AM
Page 53 of 126
Taxing District TBLNT - Blount Township Equalization Factor 1.0000
Property Type
45,236,573 45,236,573FarmResidentialCommercial 1,869,910 1,869,910
14,548 14,548Mineral 0 0State Railroad 0 0Local Railroad 0 0County Total 54,748,147 54,748,147
7,627,116Total EAV
7,627,116
Industrial
Rate Setting EAV
Total + Overlap 54,748,147 54,748,147
Other ValuesEZ Value Abated 0EZ Tax Abated $0.00New Property 92,007TIF Increment 0
Fund/Name Levy RequestCertified
RateActual
RateCalc'ed
RateMaximum
Total ExtensionTotal Extension Total Extension
Rate After TIF & EZ w/Overlaps Percent001 CORPORATE 0.192690.192690.1926900.25000 $105,494.20 $105,494.20 $105,494.20 90.3799105,494005 I. M. R. F. 0.010160.010160.0101540.00000 $5,562.41 $5,562.41 $5,562.41 4.76555,559027 AUDIT 0.004940.004940.0049320.00500 $2,704.56 $2,704.56 $2,704.56 2.31712,700034 GENERAL ASSISTANCE 0.000000.000000.0000000.10000 $0.00 $0.00 $0.00 0.00000035 TORT JUDGMENTS, LIABILITY 0.005410.005410.0054030.00000 $2,961.87 $2,961.87 $2,961.87 2.53752,958Totals 0.213200.213200.213179 $116,723.04 $116,723.04 $116,723.04 100.0000116,711
Copyright (C) 1997-2017 DEVNET Incorporated HPOTTER
Vermilion CountyTax Year: 2016 Tax Computation Report
06/20/2017 09:13:05 AM
Page 54 of 126
Taxing District TBLNTRB - Blount Road & Bridge Equalization Factor 1.0000
Property Type
45,236,573 45,236,573FarmResidentialCommercial 1,869,910 1,869,910
14,548 14,548Mineral 0 0State Railroad 0 0Local Railroad 0 0County Total 54,748,147 54,748,147
7,627,116Total EAV
7,627,116
Industrial
Rate Setting EAV
Total + Overlap 54,748,147 54,748,147
Other ValuesEZ Value Abated 0EZ Tax Abated $0.00New Property 92,007TIF Increment 0
Road and Bridge Transfer
Municipality Fund Amount Extended007VCDA - Danville City $21,345.11
$21,345.11Total
Fund/Name Levy RequestCertified
RateActual
RateCalc'ed
RateMaximum
Total ExtensionTotal Extension Total Extension
Rate After TIF & EZ w/Overlaps Percent005 I. M. R. F. 0.000000.000000.0000000.00000 $0.00 $0.00 $0.00 0.00000007 ROAD AND BRIDGE 0.165000.165000.1658140.16500 $90,334.44 $90,334.44 $90,334.44 37.845090,780008 BRIDGE CONST W/ COUNTY 0.040590.040590.0405840.05000 $22,222.27 $22,222.27 $22,222.27 9.309822,219009 PERMANENT ROAD 0.167000.167000.1670000.16700 $91,429.41 $91,429.41 $91,429.41 38.30360010 EQUIPMENT AND BUILDING 0.035000.035000.0364400.03500 $19,161.85 $19,161.85 $19,161.85 8.027719,950035 TORT JUDGMENTS, LIABILITY 0.013230.013230.0132240.00000 $7,243.18 $7,243.18 $7,243.18 3.03457,240090 ROAD DAMAGE 0.015170.015170.0151600.03300 $8,305.29 $8,305.29 $8,305.29 3.47948,300Totals 0.435990.435990.438222 $238,696.44 $238,696.44 $238,696.44 100.0000148,489
Copyright (C) 1997-2017 DEVNET Incorporated HPOTTER
Vermilion CountyTax Year: 2016 Tax Computation Report
06/20/2017 09:13:05 AM
Page 55 of 126
Taxing District TBTLR - Butler Township Equalization Factor 1.0000
Property Type
4,443,955 4,443,955FarmResidentialCommercial 1,209,613 1,209,613
3,320 3,320Mineral 8,358,849 8,358,849State Railroad 1,202,435 1,202,435Local Railroad 36,467 36,467County Total 25,014,653 25,014,653
9,760,014Total EAV
9,760,014
Industrial
Rate Setting EAV
Total + Overlap 25,014,653 25,014,653
Other ValuesEZ Value Abated 0EZ Tax Abated $0.00New Property 20,511TIF Increment 0
Fund/Name Levy RequestCertified
RateActual
RateCalc'ed
RateMaximum
Total ExtensionTotal Extension Total Extension
Rate After TIF & EZ w/Overlaps Percent001 CORPORATE 0.225070.225070.2250680.45000 $56,300.48 $56,300.48 $56,300.48 40.271656,300017 CEMETERY 0.119930.119930.1199300.15000 $30,000.07 $30,000.07 $30,000.07 21.459030,000034 GENERAL ASSISTANCE 0.017990.017990.0179900.10000 $4,500.14 $4,500.14 $4,500.14 3.21894,500035 TORT JUDGMENTS, LIABILITY 0.195890.195890.1958850.00000 $49,001.20 $49,001.20 $49,001.20 35.050549,000Totals 0.558880.558880.558873 $139,801.89 $139,801.89 $139,801.89 100.0000139,800
Copyright (C) 1997-2017 DEVNET Incorporated HPOTTER
Vermilion CountyTax Year: 2016 Tax Computation Report
06/20/2017 09:13:05 AM
Page 56 of 126
Taxing District TBTLRRB - Butler Road & Bridge Equalization Factor 1.0000
Property Type
4,443,955 4,443,955FarmResidentialCommercial 1,209,613 1,209,613
3,320 3,320Mineral 8,358,849 8,358,849State Railroad 1,202,435 1,202,435Local Railroad 36,467 36,467County Total 25,014,653 25,014,653
9,760,014Total EAV
9,760,014
Industrial
Rate Setting EAV
Total + Overlap 25,014,653 25,014,653
Other ValuesEZ Value Abated 0EZ Tax Abated $0.00New Property 20,511TIF Increment 0
Road and Bridge Transfer
Municipality Fund Amount Extended007VCRA - Rankin City $6,966.62
$6,966.62Total
Fund/Name Levy RequestCertified
RateActual
RateCalc'ed
RateMaximum
Total ExtensionTotal Extension Total Extension
Rate After TIF & EZ w/Overlaps Percent007 ROAD AND BRIDGE 0.519700.519700.5196950.66000 $130,001.15 $130,001.15 $130,001.15 73.0122130,000008 BRIDGE CONST W/ COUNTY 0.039980.039980.0399770.05000 $10,000.86 $10,000.86 $10,000.86 5.616710,000010 EQUIPMENT AND BUILDING 0.032190.032190.0321810.03500 $8,052.22 $8,052.22 $8,052.22 4.52238,050035 TORT JUDGMENTS, LIABILITY 0.119930.119930.1199300.00000 $30,000.07 $30,000.07 $30,000.07 16.848830,000Totals 0.711800.711800.711783 $178,054.30 $178,054.30 $178,054.30 100.0000178,050
Copyright (C) 1997-2017 DEVNET Incorporated HPOTTER
Vermilion CountyTax Year: 2016 Tax Computation Report
06/20/2017 09:13:05 AM
Page 57 of 126
Taxing District TCRLL - Carroll Township Equalization Factor 1.0000
Property Type
2,221,267 2,221,267FarmResidentialCommercial 592,698 592,698
227 227Mineral 315,700 315,700State Railroad 0 0Local Railroad 0 0County Total 14,511,029 14,511,029
11,381,137Total EAV
11,381,137
Industrial
Rate Setting EAV
Total + Overlap 14,511,029 14,511,029
Other ValuesEZ Value Abated 0EZ Tax Abated $0.00New Property 0TIF Increment 0
Fund/Name Levy RequestCertified
RateActual
RateCalc'ed
RateMaximum
Total ExtensionTotal Extension Total Extension
Rate After TIF & EZ w/Overlaps Percent001 CORPORATE 0.450000.450000.4651630.45000 $65,299.63 $65,299.63 $65,299.63 75.033867,500005 I. M. R. F. 0.048240.048240.0482390.00000 $7,000.12 $7,000.12 $7,000.12 8.04367,000027 AUDIT 0.005000.005000.0049960.00500 $725.55 $725.55 $725.55 0.8337725034 GENERAL ASSISTANCE 0.034460.034460.0344570.10000 $5,000.50 $5,000.50 $5,000.50 5.74595,000035 TORT JUDGMENTS, LIABILITY 0.037910.037910.0379020.00000 $5,501.13 $5,501.13 $5,501.13 6.32125,500047 SOCIAL SECURITY 0.024120.024120.0241200.00000 $3,500.06 $3,500.06 $3,500.06 4.02183,500Totals 0.599730.599730.614877 $87,026.99 $87,026.99 $87,026.99 100.000089,225
Copyright (C) 1997-2017 DEVNET Incorporated HPOTTER
Vermilion CountyTax Year: 2016 Tax Computation Report
06/20/2017 09:13:05 AM
Page 58 of 126
Taxing District TCRLLRB - Carroll Road & Bridge Equalization Factor 1.0000
Property Type
2,221,267 2,221,267FarmResidentialCommercial 592,698 592,698
227 227Mineral 315,700 315,700State Railroad 0 0Local Railroad 0 0County Total 14,511,029 14,511,029
11,381,137Total EAV
11,381,137
Industrial
Rate Setting EAV
Total + Overlap 14,511,029 14,511,029
Other ValuesEZ Value Abated 0EZ Tax Abated $0.00New Property 0TIF Increment 0
Road and Bridge Transfer
Municipality Fund Amount Extended007VCIN - Indianola City $1,652.60
$1,652.60Total
Fund/Name Levy RequestCertified
RateActual
RateCalc'ed
RateMaximum
Total ExtensionTotal Extension Total Extension
Rate After TIF & EZ w/Overlaps Percent007 ROAD AND BRIDGE 0.271870.271870.2718620.27400 $39,451.13 $39,451.13 $39,451.13 52.875539,450008 BRIDGE CONST W/ COUNTY 0.046870.046870.0468610.05000 $6,801.32 $6,801.32 $6,801.32 9.11576,800009 PERMANENT ROAD 0.165710.165710.1657020.16700 $24,046.23 $24,046.23 $24,046.23 32.228624,045010 EQUIPMENT AND BUILDING 0.029640.029640.0296330.03500 $4,301.07 $4,301.07 $4,301.07 5.76464,300027 AUDIT 0.000040.000040.0000350.00500 $5.80 $5.80 $5.80 0.00785047 SOCIAL SECURITY 0.000040.000040.0000350.00000 $5.80 $5.80 $5.80 0.00785090 ROAD DAMAGE 0.000000.000000.0000000.03300 $0.00 $0.00 $0.00 0.00000Totals 0.514170.514170.514128 $74,611.35 $74,611.35 $74,611.35 100.000074,605
Copyright (C) 1997-2017 DEVNET Incorporated HPOTTER
Vermilion CountyTax Year: 2016 Tax Computation Report
06/20/2017 09:13:05 AM
Page 59 of 126
Taxing District TCTLN - Catlin Township Equalization Factor 1.0000
Property Type
30,663,274 30,663,274FarmResidentialCommercial 3,351,236 3,351,236
93,453 93,453Mineral 46,067 46,067State Railroad 1,617,479 1,617,479Local Railroad 5,761 5,761County Total 52,363,279 52,363,279
16,586,009Total EAV
16,586,009
Industrial
Rate Setting EAV
Total + Overlap 52,363,279 52,363,279
Other ValuesEZ Value Abated 0EZ Tax Abated $0.00New Property 160,000TIF Increment 0
Fund/Name Levy RequestCertified
RateActual
RateCalc'ed
RateMaximum
Total ExtensionTotal Extension Total Extension
Rate After TIF & EZ w/Overlaps Percent001 CORPORATE 0.161190.161190.1611860.25000 $84,404.37 $84,404.37 $84,404.37 82.038984,402005 I. M. R. F. 0.002150.002150.0021430.00000 $1,125.81 $1,125.81 $1,125.81 1.09431,122027 AUDIT 0.005000.005000.0052520.00500 $2,618.16 $2,618.16 $2,618.16 2.54482,750034 GENERAL ASSISTANCE 0.008260.008260.0082500.10000 $4,325.21 $4,325.21 $4,325.21 4.20404,320035 TORT JUDGMENTS, LIABILITY 0.008980.008980.0089760.00000 $4,702.22 $4,702.22 $4,702.22 4.57044,700047 SOCIAL SECURITY 0.010900.010900.0108970.00000 $5,707.60 $5,707.60 $5,707.60 5.54765,706Totals 0.196480.196480.196704 $102,883.37 $102,883.37 $102,883.37 100.0000103,000
Copyright (C) 1997-2017 DEVNET Incorporated HPOTTER
Vermilion CountyTax Year: 2016 Tax Computation Report
06/20/2017 09:13:05 AM
Page 60 of 126
Taxing District TCTLNRB - Catlin Road & Bridge Equalization Factor 1.0000
Property Type
30,663,274 30,663,274FarmResidentialCommercial 3,351,236 3,351,236
93,453 93,453Mineral 46,067 46,067State Railroad 1,617,479 1,617,479Local Railroad 5,761 5,761County Total 52,363,279 52,363,279
16,586,009Total EAV
16,586,009
Industrial
Rate Setting EAV
Total + Overlap 52,363,279 52,363,279
Other ValuesEZ Value Abated 0EZ Tax Abated $0.00New Property 160,000TIF Increment 0
Road and Bridge Transfer
Municipality Fund Amount Extended007VCCA - Catlin City $16,103.63007VCTI - Tilton City $33.74
$16,137.37Total
Fund/Name Levy RequestCertified
RateActual
RateCalc'ed
RateMaximum
Total ExtensionTotal Extension Total Extension
Rate After TIF & EZ w/Overlaps Percent005 I. M. R. F. 0.000000.000000.0000000.00000 $0.00 $0.00 $0.00 0.00000007 ROAD AND BRIDGE 0.158510.158510.1585080.16500 $83,001.03 $83,001.03 $83,001.03 37.173283,000008 BRIDGE CONST W/ COUNTY 0.019140.019140.0191360.05000 $10,022.33 $10,022.33 $10,022.33 4.488610,020009 PERMANENT ROAD 0.167000.167000.1670000.16700 $87,446.68 $87,446.68 $87,446.68 39.16420010 EQUIPMENT AND BUILDING 0.034000.034000.0339930.03500 $17,803.51 $17,803.51 $17,803.51 7.973517,800027 AUDIT 0.004780.004780.0047740.00500 $2,502.96 $2,502.96 $2,502.96 1.12102,500035 TORT JUDGMENTS, LIABILITY 0.016810.016810.0168060.00000 $8,802.27 $8,802.27 $8,802.27 3.94228,800047 SOCIAL SECURITY 0.005160.005160.0051560.00000 $2,701.95 $2,701.95 $2,701.95 1.21012,700090 ROAD DAMAGE 0.021010.021010.0210070.03300 $11,001.52 $11,001.52 $11,001.52 4.927211,000Totals 0.426410.426410.426380 $223,282.25 $223,282.25 $223,282.25 100.0000135,820
Copyright (C) 1997-2017 DEVNET Incorporated HPOTTER
Vermilion CountyTax Year: 2016 Tax Computation Report
06/20/2017 09:13:05 AM
Page 61 of 126
Taxing District TDANV - Danville Township Equalization Factor 1.0000
Property Type
82,617,806 81,656,904FarmResidentialCommercial 83,746,845 71,939,324
31,553,436 27,637,207Mineral 3,716 3,716State Railroad 4,254,593 4,254,593Local Railroad 70,140 68,175County Total 209,302,411 192,507,135
7,055,875Total EAV
6,947,216
Industrial
Rate Setting EAV
Total + Overlap 209,302,411 192,507,135
Other ValuesEZ Value Abated 6,080,914EZ Tax Abated $32,942.14New Property 251,512TIF Increment 10,714,362
Fund/Name Levy RequestCertified
RateActual
RateCalc'ed
RateMaximum
Total ExtensionTotal Extension Total Extension
Rate After TIF & EZ w/Overlaps Percent001 CORPORATE 0.241010.241010.2410090.25000 $504,439.74 $463,961.45 $463,961.45 44.4890463,960005 I. M. R. F. 0.080520.080520.0805170.00000 $168,530.30 $155,006.75 $155,006.75 14.8635155,000017 CEMETERY 0.020780.020780.0207790.15000 $43,493.04 $40,002.98 $40,002.98 3.835940,000027 AUDIT 0.004820.004820.0048150.00500 $10,088.38 $9,278.84 $9,278.84 0.88979,270034 GENERAL ASSISTANCE 0.096410.096410.0964070.10000 $201,788.45 $185,596.13 $185,596.13 17.7967185,590035 TORT JUDGMENTS, LIABILITY 0.045460.045460.0454530.00000 $95,148.88 $87,513.74 $87,513.74 8.391687,500047 SOCIAL SECURITY 0.052730.052730.0527250.00000 $110,365.16 $101,509.01 $101,509.01 9.7336101,500Totals 0.541730.541730.541705 $1,133,853.95 $1,042,868.90 $1,042,868.90 100.00001,042,820
Copyright (C) 1997-2017 DEVNET Incorporated HPOTTER
Vermilion CountyTax Year: 2016 Tax Computation Report
06/20/2017 09:13:05 AM
Page 62 of 126
Taxing District TDANVRB - Danville Road & Bridge Equalization Factor 1.0000
Property Type
82,617,806 81,656,904FarmResidentialCommercial 83,746,845 71,939,324
31,553,436 27,637,207Mineral 3,716 3,716State Railroad 4,254,593 4,254,593Local Railroad 70,140 68,175County Total 209,302,411 192,507,135
7,055,875Total EAV
6,947,216
Industrial
Rate Setting EAV
Total + Overlap 209,302,411 192,507,135
Other ValuesEZ Value Abated 6,080,914EZ Tax Abated $28,888.01New Property 251,512TIF Increment 10,714,362
Road and Bridge Transfer
Municipality Fund Amount Extended007VCBE - Belgium City $763.28007VCDA - Danville City $102,545.73007VCTI - Tilton City $14,036.14007VCWE - Westville City $978.65
$118,323.80Total
Fund/Name Levy RequestCertified
RateActual
RateCalc'ed
RateMaximum
Total ExtensionTotal Extension Total Extension
Rate After TIF & EZ w/Overlaps Percent007 ROAD AND BRIDGE 0.159060.159060.1590590.16500 $332,916.41 $306,201.85 $306,201.85 33.4819306,200008 BRIDGE CONST W/ COUNTY 0.048160.048160.0481540.05000 $100,800.04 $92,711.44 $92,711.44 10.137792,700009 PERMANENT ROAD 0.167000.167000.1670000.16700 $349,535.03 $321,486.92 $321,486.92 35.15350010 EQUIPMENT AND BUILDING 0.033720.033720.0337130.03500 $70,576.77 $64,913.41 $64,913.41 7.098164,900027 AUDIT 0.004780.004780.0047790.00500 $10,004.66 $9,201.84 $9,201.84 1.00629,200035 TORT JUDGMENTS, LIABILITY 0.062340.062340.0623350.00000 $130,479.12 $120,008.95 $120,008.95 13.1226120,000Totals 0.475060.475060.475040 $994,312.03 $914,524.41 $914,524.41 100.0000593,000
Copyright (C) 1997-2017 DEVNET Incorporated HPOTTER
Vermilion CountyTax Year: 2016 Tax Computation Report
06/20/2017 09:13:05 AM
Page 63 of 126
Taxing District TELWD - Elwood Township Equalization Factor 1.0000
Property Type
7,106,849 7,106,849FarmResidentialCommercial 2,666,253 2,666,253
47,849 47,849Mineral 3,854 3,854State Railroad 146,968 146,968Local Railroad 0 0County Total 17,737,613 17,737,613
7,765,840Total EAV
7,765,840
Industrial
Rate Setting EAV
Total + Overlap 17,737,613 17,737,613
Other ValuesEZ Value Abated 0EZ Tax Abated $0.00New Property 16,539TIF Increment 0
Fund/Name Levy RequestCertified
RateActual
RateCalc'ed
RateMaximum
Total ExtensionTotal Extension Total Extension
Rate After TIF & EZ w/Overlaps Percent001 CORPORATE 0.207060.207060.2070520.44000 $36,727.50 $36,727.50 $36,727.50 38.117136,726005 I. M. R. F. 0.044430.044430.0444250.00000 $7,880.82 $7,880.82 $7,880.82 8.17907,880016 LIBRARY 0.142080.142080.1420710.15000 $25,201.60 $25,201.60 $25,201.60 26.155125,200027 AUDIT 0.004270.004270.0042620.00500 $757.40 $757.40 $757.40 0.7861756028 LIBRARY BLDG (PURCHASE/ 0.018950.018950.0189430.02000 $3,361.28 $3,361.28 $3,361.28 3.48853,360034 GENERAL ASSISTANCE 0.024870.024870.0248680.10000 $4,411.34 $4,411.34 $4,411.34 4.57834,411035 TORT JUDGMENTS, LIABILITY 0.071910.071910.0719040.00000 $12,755.12 $12,755.12 $12,755.12 13.237712,754047 SOCIAL SECURITY 0.029650.029650.0296490.00000 $5,259.20 $5,259.20 $5,259.20 5.45825,259Totals 0.543220.543220.543174 $96,354.26 $96,354.26 $96,354.26 100.000096,346
Copyright (C) 1997-2017 DEVNET Incorporated HPOTTER
Vermilion CountyTax Year: 2016 Tax Computation Report
06/20/2017 09:13:05 AM
Page 64 of 126
Taxing District TELWDRB - Elwood Road & Bridge Equalization Factor 1.0000
Property Type
7,106,849 7,106,849FarmResidentialCommercial 2,666,253 2,666,253
47,849 47,849Mineral 3,854 3,854State Railroad 146,968 146,968Local Railroad 0 0County Total 17,737,613 17,737,613
7,765,840Total EAV
7,765,840
Industrial
Rate Setting EAV
Total + Overlap 17,737,613 17,737,613
Other ValuesEZ Value Abated 0EZ Tax Abated $0.00New Property 16,539TIF Increment 0
Road and Bridge Transfer
Municipality Fund Amount Extended007VCRF - Ridge Farm City $3,954.51
$3,954.51Total
Fund/Name Levy RequestCertified
RateActual
RateCalc'ed
RateMaximum
Total ExtensionTotal Extension Total Extension
Rate After TIF & EZ w/Overlaps Percent005 I. M. R. F. 0.000000.000000.0000000.00000 $0.00 $0.00 $0.00 0.00000007 ROAD AND BRIDGE 0.165000.165000.1708180.16500 $29,267.06 $29,267.06 $29,267.06 36.989730,299008 BRIDGE CONST W/ COUNTY 0.042630.042630.0426270.05000 $7,561.54 $7,561.54 $7,561.54 9.55687,561009 PERMANENT ROAD 0.161600.161600.1615950.16700 $28,663.98 $28,663.98 $28,663.98 36.227528,663010 EQUIPMENT AND BUILDING 0.033060.033060.0330540.03500 $5,864.05 $5,864.05 $5,864.05 7.41145,863027 AUDIT 0.004550.004550.0045440.00500 $807.06 $807.06 $807.06 1.0200806035 TORT JUDGMENTS, LIABILITY 0.034390.034390.0343850.00000 $6,099.97 $6,099.97 $6,099.97 7.70966,099047 SOCIAL SECURITY 0.004840.004840.0048320.00000 $858.50 $858.50 $858.50 1.0850857Totals 0.446070.446070.451855 $79,122.16 $79,122.16 $79,122.16 100.000080,148
Copyright (C) 1997-2017 DEVNET Incorporated HPOTTER
Vermilion CountyTax Year: 2016 Tax Computation Report
06/20/2017 09:13:05 AM
Page 65 of 126
Taxing District TGEOR - Georgetown Township Equalization Factor 1.0000
Property Type
38,461,078 38,461,078FarmResidentialCommercial 6,506,785 6,506,785
369,668 369,668Mineral 3,150 3,150State Railroad 152,183 152,183Local Railroad 11,354 11,354County Total 53,446,806 53,446,806
7,942,588Total EAV
7,942,588
Industrial
Rate Setting EAV
Total + Overlap 53,446,806 53,446,806
Other ValuesEZ Value Abated 0EZ Tax Abated $0.00New Property 91,848TIF Increment 0
Fund/Name Levy RequestCertified
RateActual
RateCalc'ed
RateMaximum
Total ExtensionTotal Extension Total Extension
Rate After TIF & EZ w/Overlaps Percent001 CORPORATE 0.191220.191220.1912180.25000 $102,200.98 $102,200.98 $102,200.98 60.4515102,200005 I. M. R. F. 0.007490.007490.0074840.00000 $4,003.17 $4,003.17 $4,003.17 2.36794,000027 AUDIT 0.004960.004960.0049580.00500 $2,650.96 $2,650.96 $2,650.96 1.56802,650034 GENERAL ASSISTANCE 0.092060.092060.0920540.10000 $49,203.13 $49,203.13 $49,203.13 29.103449,200035 TORT JUDGMENTS, LIABILITY 0.009360.009360.0093550.00000 $5,002.62 $5,002.62 $5,002.62 2.95905,000047 SOCIAL SECURITY 0.011230.011230.0112260.00000 $6,002.08 $6,002.08 $6,002.08 3.55026,000Totals 0.316320.316320.316295 $169,062.94 $169,062.94 $169,062.94 100.0000169,050
Copyright (C) 1997-2017 DEVNET Incorporated HPOTTER
Vermilion CountyTax Year: 2016 Tax Computation Report
06/20/2017 09:13:05 AM
Page 66 of 126
Taxing District TGEORRB - Georgetown Road & Bridge Equalization Factor 1.0000
Property Type
38,461,078 38,461,078FarmResidentialCommercial 6,506,785 6,506,785
369,668 369,668Mineral 3,150 3,150State Railroad 152,183 152,183Local Railroad 11,354 11,354County Total 53,446,806 53,446,806
7,942,588Total EAV
7,942,588
Industrial
Rate Setting EAV
Total + Overlap 53,446,806 53,446,806
Other ValuesEZ Value Abated 0EZ Tax Abated $0.00New Property 91,848TIF Increment 0
Road and Bridge Transfer
Municipality Fund Amount Extended007VCBE - Belgium City $291.07007VCGT - Georgetown City $10,189.84007VCWE - Westville City $11,739.41
$22,220.32Total
Fund/Name Levy RequestCertified
RateActual
RateCalc'ed
RateMaximum
Total ExtensionTotal Extension Total Extension
Rate After TIF & EZ w/Overlaps Percent005 I. M. R. F. 0.009360.009360.0093550.00000 $5,002.62 $5,002.62 $5,002.62 2.59665,000007 ROAD AND BRIDGE 0.117880.117880.1178740.16500 $63,003.09 $63,003.09 $63,003.09 32.699963,000008 BRIDGE CONST W/ COUNTY 0.000000.000000.0000000.05000 $0.00 $0.00 $0.00 0.00000009 PERMANENT ROAD 0.165590.165590.1655850.16700 $88,502.57 $88,502.57 $88,502.57 45.934788,500010 EQUIPMENT AND BUILDING 0.033680.033680.0336780.03500 $18,000.88 $18,000.88 $18,000.88 9.342818,000027 AUDIT 0.004960.004960.0049580.00500 $2,650.96 $2,650.96 $2,650.96 1.37592,650035 TORT JUDGMENTS, LIABILITY 0.018720.018720.0187100.00000 $10,005.24 $10,005.24 $10,005.24 5.192910,000047 SOCIAL SECURITY 0.010300.010300.0102910.00000 $5,505.02 $5,505.02 $5,505.02 2.85725,500Totals 0.360490.360490.360451 $192,670.38 $192,670.38 $192,670.38 100.0000192,650
Copyright (C) 1997-2017 DEVNET Incorporated HPOTTER
Vermilion CountyTax Year: 2016 Tax Computation Report
06/20/2017 09:13:05 AM
Page 67 of 126
Taxing District TGRNT - Grant Township Equalization Factor 1.0000
Property Type
24,760,036 24,415,543FarmResidentialCommercial 8,219,549 6,537,746
1,257,428 1,205,546Mineral 2,427,023 2,427,023State Railroad 532,668 532,668Local Railroad 2,393 2,393County Total 54,128,607 52,045,649
16,929,510Total EAV
16,924,730
Industrial
Rate Setting EAV
Total + Overlap 54,128,607 52,045,649
Other ValuesEZ Value Abated 0EZ Tax Abated $0.00New Property 0TIF Increment 2,082,958
Fund/Name Levy RequestCertified
RateActual
RateCalc'ed
RateMaximum
Total ExtensionTotal Extension Total Extension
Rate After TIF & EZ w/Overlaps Percent001 CORPORATE 0.215550.215550.2155420.25000 $116,674.21 $112,184.40 $112,184.40 71.7280112,180005 I. M. R. F. 0.015380.015380.0153710.00000 $8,324.98 $8,004.62 $8,004.62 5.11808,000017 CEMETERY 0.009610.009610.0096070.15000 $5,201.76 $5,001.59 $5,001.59 3.19795,000027 AUDIT 0.003850.003850.0038430.00500 $2,083.95 $2,003.76 $2,003.76 1.28122,000034 GENERAL ASSISTANCE 0.028830.028830.0288210.10000 $15,605.28 $15,004.76 $15,004.76 9.593715,000035 TORT JUDGMENTS, LIABILITY 0.009610.009610.0096070.00000 $5,201.76 $5,001.59 $5,001.59 3.19795,000047 SOCIAL SECURITY 0.017680.017680.0176770.00000 $9,569.94 $9,201.67 $9,201.67 5.88339,200Totals 0.300510.300510.300468 $162,661.88 $156,402.39 $156,402.39 100.0000156,380
Copyright (C) 1997-2017 DEVNET Incorporated HPOTTER
Vermilion CountyTax Year: 2016 Tax Computation Report
06/20/2017 09:13:05 AM
Page 68 of 126
Taxing District TGRNTRB - Grant Road & Bridge Equalization Factor 1.0000
Property Type
24,760,036 24,415,543FarmResidentialCommercial 8,219,549 6,537,746
1,257,428 1,205,546Mineral 2,427,023 2,427,023State Railroad 532,668 532,668Local Railroad 2,393 2,393County Total 54,128,607 52,045,649
16,929,510Total EAV
16,924,730
Industrial
Rate Setting EAV
Total + Overlap 54,128,607 52,045,649
Other ValuesEZ Value Abated 0EZ Tax Abated $0.00New Property 0TIF Increment 2,082,958
Road and Bridge Transfer
Municipality Fund Amount Extended007VCHO - Hoopeston City $34,975.47007VCRO - Rossville City $160.05
$35,135.52Total
Fund/Name Levy RequestCertified
RateActual
RateCalc'ed
RateMaximum
Total ExtensionTotal Extension Total Extension
Rate After TIF & EZ w/Overlaps Percent005 I. M. R. F. 0.019220.019220.0192140.00000 $10,403.52 $10,003.17 $10,003.17 3.622510,000007 ROAD AND BRIDGE 0.263240.263240.2632310.66000 $142,488.15 $137,004.97 $137,004.97 49.6146137,000008 BRIDGE CONST W/ COUNTY 0.021140.021140.0211350.05000 $11,442.79 $11,002.45 $11,002.45 3.984411,000009 PERMANENT ROAD 0.167000.167000.1729250.16700 $90,394.77 $86,916.23 $86,916.23 31.475690,000010 EQUIPMENT AND BUILDING 0.032670.032670.0326640.03500 $17,683.82 $17,003.31 $17,003.31 6.157517,000027 AUDIT 0.003850.003850.0038430.00000 $2,083.95 $2,003.76 $2,003.76 0.72562,000035 TORT JUDGMENTS, LIABILITY 0.005770.005770.0057640.00000 $3,123.22 $3,003.03 $3,003.03 1.08753,000047 SOCIAL SECURITY 0.017680.017680.0176770.00000 $9,569.94 $9,201.67 $9,201.67 3.33239,200Totals 0.530570.530570.536453 $287,190.16 $276,138.59 $276,138.59 100.0000279,200
Copyright (C) 1997-2017 DEVNET Incorporated HPOTTER
Vermilion CountyTax Year: 2016 Tax Computation Report
06/20/2017 09:13:05 AM
Page 69 of 126
Taxing District TJAMA - Jamaica Township Equalization Factor 1.0000
Property Type
1,146,943 1,146,943FarmResidentialCommercial 954,793 954,793
0 0Mineral 136,168 136,168State Railroad 0 0Local Railroad 0 0County Total 14,293,261 14,293,261
12,055,357Total EAV
12,055,357
Industrial
Rate Setting EAV
Total + Overlap 14,293,261 14,293,261
Other ValuesEZ Value Abated 0EZ Tax Abated $0.00New Property 37,469TIF Increment 0
Fund/Name Levy RequestCertified
RateActual
RateCalc'ed
RateMaximum
Total ExtensionTotal Extension Total Extension
Rate After TIF & EZ w/Overlaps Percent001 CORPORATE 0.334250.334250.3342480.45000 $47,775.22 $47,775.22 $47,775.22 92.667147,775034 GENERAL ASSISTANCE 0.009550.009550.0095500.10000 $1,365.01 $1,365.01 $1,365.01 2.64761,365047 SOCIAL SECURITY 0.016900.016900.0168960.00000 $2,415.56 $2,415.56 $2,415.56 4.68532,415Totals 0.360700.360700.360694 $51,555.79 $51,555.79 $51,555.79 100.000051,555
Copyright (C) 1997-2017 DEVNET Incorporated HPOTTER
Vermilion CountyTax Year: 2016 Tax Computation Report
06/20/2017 09:13:05 AM
Page 70 of 126
Taxing District TJAMARB - Jamaica Road & Bridge Equalization Factor 1.0000
Property Type
1,146,943 1,146,943FarmResidentialCommercial 954,793 954,793
0 0Mineral 136,168 136,168State Railroad 0 0Local Railroad 0 0County Total 14,293,261 14,293,261
12,055,357Total EAV
12,055,357
Industrial
Rate Setting EAV
Total + Overlap 14,293,261 14,293,261
Other ValuesEZ Value Abated 0EZ Tax Abated $0.00New Property 37,469TIF Increment 0
Fund/Name Levy RequestCertified
RateActual
RateCalc'ed
RateMaximum
Total ExtensionTotal Extension Total Extension
Rate After TIF & EZ w/Overlaps Percent007 ROAD AND BRIDGE 0.500000.500000.6126660.50000 $71,466.31 $71,466.31 $71,466.31 60.370587,570008 BRIDGE CONST W/ COUNTY 0.049960.049960.0499540.05000 $7,140.91 $7,140.91 $7,140.91 6.03227,140009 PERMANENT ROAD 0.167000.167000.1670000.16700 $23,869.75 $23,869.75 $23,869.75 20.16370010 EQUIPMENT AND BUILDING 0.035000.035000.0771340.03500 $5,002.64 $5,002.64 $5,002.64 4.225911,025035 TORT JUDGMENTS, LIABILITY 0.068320.068320.0683190.00000 $9,765.16 $9,765.16 $9,765.16 8.24909,765047 SOCIAL SECURITY 0.007940.007940.0079340.00000 $1,134.88 $1,134.88 $1,134.88 0.95871,134Totals 0.828220.828220.983007 $118,379.65 $118,379.65 $118,379.65 100.0000116,634
Copyright (C) 1997-2017 DEVNET Incorporated HPOTTER
Vermilion CountyTax Year: 2016 Tax Computation Report
06/20/2017 09:13:05 AM
Page 71 of 126
Taxing District TLOVE - Love Township Equalization Factor 1.0000
Property Type
972,502 972,502FarmResidentialCommercial 5,532 5,532
8,661 8,661Mineral 0 0State Railroad 0 0Local Railroad 0 0County Total 6,058,619 6,058,619
5,071,924Total EAV
5,071,924
Industrial
Rate Setting EAV
Total + Overlap 6,058,619 6,058,619
Other ValuesEZ Value Abated 0EZ Tax Abated $0.00New Property 0TIF Increment 0
Fund/Name Levy RequestCertified
RateActual
RateCalc'ed
RateMaximum
Total ExtensionTotal Extension Total Extension
Rate After TIF & EZ w/Overlaps Percent001 CORPORATE 0.440200.440200.4401990.45000 $26,670.04 $26,670.04 $26,670.04 68.717926,670017 CEMETERY 0.074860.074860.0748520.15000 $4,535.48 $4,535.48 $4,535.48 11.68614,535027 AUDIT 0.000000.000000.0000000.00500 $0.00 $0.00 $0.00 0.00000034 GENERAL ASSISTANCE 0.000000.000000.0000000.10000 $0.00 $0.00 $0.00 0.00000035 TORT JUDGMENTS, LIABILITY 0.082200.082200.0821970.00000 $4,980.18 $4,980.18 $4,980.18 12.83194,980047 SOCIAL SECURITY 0.043330.043330.0433270.00000 $2,625.20 $2,625.20 $2,625.20 6.76412,625Totals 0.640590.640590.640575 $38,810.90 $38,810.90 $38,810.90 100.000038,810
Copyright (C) 1997-2017 DEVNET Incorporated HPOTTER
Vermilion CountyTax Year: 2016 Tax Computation Report
06/20/2017 09:13:05 AM
Page 72 of 126
Taxing District TLOVERB - Love Road & Bridge Equalization Factor 1.0000
Property Type
972,502 972,502FarmResidentialCommercial 5,532 5,532
8,661 8,661Mineral 0 0State Railroad 0 0Local Railroad 0 0County Total 6,058,619 6,058,619
5,071,924Total EAV
5,071,924
Industrial
Rate Setting EAV
Total + Overlap 6,058,619 6,058,619
Other ValuesEZ Value Abated 0EZ Tax Abated $0.00New Property 0TIF Increment 0
Fund/Name Levy RequestCertified
RateActual
RateCalc'ed
RateMaximum
Total ExtensionTotal Extension Total Extension
Rate After TIF & EZ w/Overlaps Percent007 ROAD AND BRIDGE 0.437660.437660.4376580.66000 $26,516.15 $26,516.15 $26,516.15 83.965226,516008 BRIDGE CONST W/ COUNTY 0.049190.049190.0491860.05000 $2,980.23 $2,980.23 $2,980.23 9.43712,980010 EQUIPMENT AND BUILDING 0.034390.034390.0343810.03500 $2,083.56 $2,083.56 $2,083.56 6.59772,083Totals 0.521240.521240.521225 $31,579.94 $31,579.94 $31,579.94 100.000031,579
Copyright (C) 1997-2017 DEVNET Incorporated HPOTTER
Vermilion CountyTax Year: 2016 Tax Computation Report
06/20/2017 09:13:05 AM
Page 73 of 126
Taxing District TMCKN - McKendree Township Equalization Factor 1.0000
Property Type
3,722,736 3,722,736FarmResidentialCommercial 282 282
0 0Mineral 745 745State Railroad 0 0Local Railroad 0 0County Total 9,324,369 9,324,369
5,600,606Total EAV
5,600,606
Industrial
Rate Setting EAV
Total + Overlap 9,324,369 9,324,369
Other ValuesEZ Value Abated 0EZ Tax Abated $0.00New Property 0TIF Increment 0
Fund/Name Levy RequestCertified
RateActual
RateCalc'ed
RateMaximum
Total ExtensionTotal Extension Total Extension
Rate After TIF & EZ w/Overlaps Percent001 CORPORATE 0.291500.291500.2914940.45000 $27,180.54 $27,180.54 $27,180.54 64.456927,180005 I. M. R. F. 0.000110.000110.0001070.00000 $10.26 $10.26 $10.26 0.024310017 CEMETERY 0.100820.100820.1008110.15000 $9,400.83 $9,400.83 $9,400.83 22.29359,400027 AUDIT 0.005000.005000.0064350.00500 $466.22 $466.22 $466.22 1.1056600034 GENERAL ASSISTANCE 0.000110.000110.0001070.10000 $10.26 $10.26 $10.26 0.024310035 TORT JUDGMENTS, LIABILITY 0.033250.033250.0332460.00000 $3,100.35 $3,100.35 $3,100.35 7.35233,100047 SOCIAL SECURITY 0.021450.021450.0214490.00000 $2,000.08 $2,000.08 $2,000.08 4.74312,000Totals 0.452240.452240.453649 $42,168.54 $42,168.54 $42,168.54 100.000042,300
Copyright (C) 1997-2017 DEVNET Incorporated HPOTTER
Vermilion CountyTax Year: 2016 Tax Computation Report
06/20/2017 09:13:05 AM
Page 74 of 126
Taxing District TMCKNRB - McKendree Road & Bridge Equalization Factor 1.0000
Property Type
3,722,736 3,722,736FarmResidentialCommercial 282 282
0 0Mineral 745 745State Railroad 0 0Local Railroad 0 0County Total 9,324,369 9,324,369
5,600,606Total EAV
5,600,606
Industrial
Rate Setting EAV
Total + Overlap 9,324,369 9,324,369
Other ValuesEZ Value Abated 0EZ Tax Abated $0.00New Property 0TIF Increment 0
Fund/Name Levy RequestCertified
RateActual
RateCalc'ed
RateMaximum
Total ExtensionTotal Extension Total Extension
Rate After TIF & EZ w/Overlaps Percent007 ROAD AND BRIDGE 0.423720.423720.4237180.45000 $39,509.22 $39,509.22 $39,509.22 80.844139,509008 BRIDGE CONST W/ COUNTY 0.042900.042900.0428980.05000 $4,000.15 $4,000.15 $4,000.15 8.18514,000010 EQUIPMENT AND BUILDING 0.030030.030030.0300290.03500 $2,800.11 $2,800.11 $2,800.11 5.72962,800027 AUDIT 0.004830.004830.0048260.00500 $450.37 $450.37 $450.37 0.9216450035 TORT JUDGMENTS, LIABILITY 0.022530.022530.0225220.00000 $2,100.78 $2,100.78 $2,100.78 4.29862,100047 SOCIAL SECURITY 0.000000.000000.0000000.00000 $0.00 $0.00 $0.00 0.00000090 ROAD DAMAGE 0.000110.000110.0001070.03300 $10.26 $10.26 $10.26 0.021010Totals 0.524120.524120.524100 $48,870.89 $48,870.89 $48,870.89 100.000048,869
Copyright (C) 1997-2017 DEVNET Incorporated HPOTTER
Vermilion CountyTax Year: 2016 Tax Computation Report
06/20/2017 09:13:05 AM
Page 75 of 126
Taxing District TMDFK - Middlefork Township Equalization Factor 1.0000
Property Type
7,490,310 7,490,310FarmResidentialCommercial 795,624 795,624
2,927 2,927Mineral 550,548 550,548State Railroad 1,264,864 1,264,864Local Railroad 126,257 126,257County Total 21,293,122 21,293,122
11,062,592Total EAV
11,062,592
Industrial
Rate Setting EAV
Total + Overlap 21,293,122 21,293,122
Other ValuesEZ Value Abated 0EZ Tax Abated $0.00New Property 52,317TIF Increment 0
Fund/Name Levy RequestCertified
RateActual
RateCalc'ed
RateMaximum
Total ExtensionTotal Extension Total Extension
Rate After TIF & EZ w/Overlaps Percent001 CORPORATE 0.385110.385110.3851010.43000 $82,001.94 $82,001.94 $82,001.94 66.395982,000017 CEMETERY 0.140900.140900.1408910.15000 $30,002.01 $30,002.01 $30,002.01 24.292330,000034 GENERAL ASSISTANCE 0.054010.054010.0540080.10000 $11,500.42 $11,500.42 $11,500.42 9.311811,500Totals 0.580020.580020.580000 $123,504.37 $123,504.37 $123,504.37 100.0000123,500
Copyright (C) 1997-2017 DEVNET Incorporated HPOTTER
Vermilion CountyTax Year: 2016 Tax Computation Report
06/20/2017 09:13:05 AM
Page 76 of 126
Taxing District TMDFKRB - Middlefork Road & Bridge Equalization Factor 1.0000
Property Type
7,490,310 7,490,310FarmResidentialCommercial 795,624 795,624
2,927 2,927Mineral 550,548 550,548State Railroad 1,264,864 1,264,864Local Railroad 126,257 126,257County Total 21,293,122 21,293,122
11,062,592Total EAV
11,062,592
Industrial
Rate Setting EAV
Total + Overlap 21,293,122 21,293,122
Other ValuesEZ Value Abated 0EZ Tax Abated $0.00New Property 52,317TIF Increment 0
Road and Bridge Transfer
Municipality Fund Amount Extended007VCPO - Potomac City $4,486.79
$4,486.79Total
Fund/Name Levy RequestCertified
RateActual
RateCalc'ed
RateMaximum
Total ExtensionTotal Extension Total Extension
Rate After TIF & EZ w/Overlaps Percent005 I. M. R. F. 0.023490.023490.0234820.00000 $5,001.75 $5,001.75 $5,001.75 4.00555,000007 ROAD AND BRIDGE 0.216040.216040.2160320.25000 $46,001.66 $46,001.66 $46,001.66 36.839246,000008 BRIDGE CONST W/ COUNTY 0.041330.041330.0413280.05000 $8,800.45 $8,800.45 $8,800.45 7.04768,800009 PERMANENT ROAD 0.152640.152640.1526310.16700 $32,501.82 $32,501.82 $32,501.82 26.028232,500010 EQUIPMENT AND BUILDING 0.028180.028180.0281780.03500 $6,000.40 $6,000.40 $6,000.40 4.80536,000021 FEDERAL AID MATCHING 0.000000.000000.0000000.00500 $0.00 $0.00 $0.00 0.00000027 AUDIT 0.005000.005000.0050250.00500 $1,064.66 $1,064.66 $1,064.66 0.85261,070035 TORT JUDGMENTS, LIABILITY 0.091580.091580.0915790.00000 $19,500.24 $19,500.24 $19,500.24 15.616319,500090 ROAD DAMAGE 0.028180.028180.0281780.03300 $6,000.40 $6,000.40 $6,000.40 4.80536,000Totals 0.586440.586440.586433 $124,871.38 $124,871.38 $124,871.38 100.0000124,870
Copyright (C) 1997-2017 DEVNET Incorporated HPOTTER
Vermilion CountyTax Year: 2016 Tax Computation Report
06/20/2017 09:13:05 AM
Page 77 of 126
Taxing District TNEWL - Newell Township Equalization Factor 1.0000
Property Type
118,752,081 118,749,769FarmResidentialCommercial 50,124,807 49,755,621
6,529,682 5,925,312Mineral 0 0State Railroad 1,760,514 1,760,514Local Railroad 72,700 72,700County Total 186,900,867 185,922,651
9,661,083Total EAV
9,658,735
Industrial
Rate Setting EAV
Total + Overlap 186,900,867 185,922,651
Other ValuesEZ Value Abated 40,896EZ Tax Abated $84.91New Property 61,253TIF Increment 937,320
Fund/Name Levy RequestCertified
RateActual
RateCalc'ed
RateMaximum
Total ExtensionTotal Extension Total Extension
Rate After TIF & EZ w/Overlaps Percent001 CORPORATE 0.173200.173200.1731900.25000 $323,712.30 $322,018.03 $322,018.03 83.4136322,000005 I. M. R. F. 0.015070.015070.0150600.00000 $28,165.96 $28,018.54 $28,018.54 7.257828,000034 GENERAL ASSISTANCE 0.010760.010760.0107570.10000 $20,110.53 $20,005.28 $20,005.28 5.182020,000047 SOCIAL SECURITY 0.008610.008610.0086060.00000 $16,092.16 $16,007.94 $16,007.94 4.146616,000Totals 0.207640.207640.207613 $388,080.95 $386,049.79 $386,049.79 100.0000386,000
Copyright (C) 1997-2017 DEVNET Incorporated HPOTTER
Vermilion CountyTax Year: 2016 Tax Computation Report
06/20/2017 09:13:05 AM
Page 78 of 126
Taxing District TNEWLRB - Newell Road & Bridge Equalization Factor 1.0000
Property Type
118,752,081 118,749,769FarmResidentialCommercial 50,124,807 49,755,621
6,529,682 5,925,312Mineral 0 0State Railroad 1,760,514 1,760,514Local Railroad 72,700 72,700County Total 186,900,867 185,922,651
9,661,083Total EAV
9,658,735
Industrial
Rate Setting EAV
Total + Overlap 186,900,867 185,922,651
Other ValuesEZ Value Abated 40,896EZ Tax Abated $106.76New Property 61,253TIF Increment 937,320
Road and Bridge Transfer
Municipality Fund Amount Extended007VCBI - Bismarck City $3,592.79007VCDA - Danville City $112,789.45
$116,382.24Total
Fund/Name Levy RequestCertified
RateActual
RateCalc'ed
RateMaximum
Total ExtensionTotal Extension Total Extension
Rate After TIF & EZ w/Overlaps Percent007 ROAD AND BRIDGE 0.165000.165000.1729450.16500 $308,386.43 $306,772.37 $306,772.37 63.2039321,544008 BRIDGE CONST W/ COUNTY 0.045020.045020.0450180.05000 $84,142.77 $83,702.38 $83,702.38 17.245183,698010 EQUIPMENT AND BUILDING 0.035000.035000.0366850.03500 $65,415.30 $65,072.93 $65,072.93 13.406968,205027 AUDIT 0.003600.003600.0035960.00500 $6,728.43 $6,693.22 $6,693.22 1.37906,685035 TORT JUDGMENTS, LIABILITY 0.007350.007350.0073470.00000 $13,737.21 $13,665.31 $13,665.31 2.815413,660047 SOCIAL SECURITY 0.005090.005090.0050830.00000 $9,513.25 $9,463.46 $9,463.46 1.94979,451Totals 0.261060.261060.270674 $487,923.39 $485,369.67 $485,369.67 100.0000503,243
Copyright (C) 1997-2017 DEVNET Incorporated HPOTTER
Vermilion CountyTax Year: 2016 Tax Computation Report
06/20/2017 09:13:05 AM
Page 79 of 126
Taxing District TOKWD - Oakwood Township Equalization Factor 1.0000
Property Type
26,172,691 25,754,312FarmResidentialCommercial 6,280,800 4,335,750
352,906 352,906Mineral 38,265 38,265State Railroad 0 0Local Railroad 31,171 31,171County Total 53,988,184 51,613,582
21,112,351Total EAV
21,101,178
Industrial
Rate Setting EAV
Total + Overlap 53,988,184 51,613,582
Other ValuesEZ Value Abated 0EZ Tax Abated $0.00New Property 269,848TIF Increment 2,374,602
Fund/Name Levy RequestCertified
RateActual
RateCalc'ed
RateMaximum
Total ExtensionTotal Extension Total Extension
Rate After TIF & EZ w/Overlaps Percent001 CORPORATE 0.269310.269310.2693090.27070 $145,395.58 $139,000.54 $139,000.54 66.5045139,000005 I. M. R. F. 0.032940.032940.0329370.00000 $17,783.71 $17,001.51 $17,001.51 8.134317,000017 CEMETERY 0.063940.063940.0639370.00000 $34,520.04 $33,001.72 $33,001.72 15.789633,000027 AUDIT 0.001940.001940.0019380.00500 $1,047.37 $1,001.30 $1,001.30 0.47911,000034 GENERAL ASSISTANCE 0.001940.001940.0019380.10000 $1,047.37 $1,001.30 $1,001.30 0.47911,000035 TORT JUDGMENTS, LIABILITY 0.001940.001940.0019380.00000 $1,047.37 $1,001.30 $1,001.30 0.47911,000047 SOCIAL SECURITY 0.032940.032940.0329370.00000 $17,783.71 $17,001.51 $17,001.51 8.134317,000Totals 0.404950.404950.404934 $218,625.15 $209,009.18 $209,009.18 100.0000209,000
Copyright (C) 1997-2017 DEVNET Incorporated HPOTTER
Vermilion CountyTax Year: 2016 Tax Computation Report
06/20/2017 09:13:05 AM
Page 80 of 126
Taxing District TOKWDRB - Oakwood Road & Bridge Equalization Factor 1.0000
Property Type
26,172,691 25,754,312FarmResidentialCommercial 6,280,800 4,335,750
352,906 352,906Mineral 38,265 38,265State Railroad 0 0Local Railroad 31,171 31,171County Total 53,988,184 51,613,582
21,112,351Total EAV
21,101,178
Industrial
Rate Setting EAV
Total + Overlap 53,988,184 51,613,582
Other ValuesEZ Value Abated 0EZ Tax Abated $0.00New Property 269,848TIF Increment 2,374,602
Road and Bridge Transfer
Municipality Fund Amount Extended007VCFI - Fithian City $3,708.08007VCMU - Muncie City $700.22007VCOK - Oakwood City $8,490.22
$12,898.52Total
Fund/Name Levy RequestCertified
RateActual
RateCalc'ed
RateMaximum
Total ExtensionTotal Extension Total Extension
Rate After TIF & EZ w/Overlaps Percent005 I. M. R. F. 0.000000.000000.0000000.00000 $0.00 $0.00 $0.00 0.00000007 ROAD AND BRIDGE 0.162750.162750.1627480.16500 $87,865.77 $84,001.10 $84,001.10 36.536984,000008 BRIDGE CONST W/ COUNTY 0.050000.050000.0503740.05000 $26,994.09 $25,806.79 $25,806.79 11.224926,000009 PERMANENT ROAD 0.167000.167000.1670000.16700 $90,160.27 $86,194.68 $86,194.68 37.49100010 EQUIPMENT AND BUILDING 0.033720.033720.0337120.03500 $18,204.82 $17,404.10 $17,404.10 7.570017,400035 TORT JUDGMENTS, LIABILITY 0.000000.000000.0000000.00000 $0.00 $0.00 $0.00 0.00000047 SOCIAL SECURITY 0.000000.000000.0000000.00000 $0.00 $0.00 $0.00 0.00000090 ROAD DAMAGE 0.031970.031970.0319680.03300 $17,260.02 $16,500.86 $16,500.86 7.177216,500Totals 0.445440.445440.445802 $240,484.97 $229,907.53 $229,907.53 100.0000143,900
Copyright (C) 1997-2017 DEVNET Incorporated HPOTTER
Vermilion CountyTax Year: 2016 Tax Computation Report
06/20/2017 09:13:05 AM
Page 81 of 126
Taxing District TPLOT - Pilot Township Equalization Factor 1.0000
Property Type
3,577,969 3,577,969FarmResidentialCommercial 738,033 738,033
2,707,118 2,707,118Mineral 20,574,582 20,574,582State Railroad 0 0Local Railroad 0 0County Total 39,341,953 39,341,953
11,744,251Total EAV
11,744,251
Industrial
Rate Setting EAV
Total + Overlap 39,341,953 39,341,953
Other ValuesEZ Value Abated 0EZ Tax Abated $0.00New Property 0TIF Increment 0
Fund/Name Levy RequestCertified
RateActual
RateCalc'ed
RateMaximum
Total ExtensionTotal Extension Total Extension
Rate After TIF & EZ w/Overlaps Percent001 CORPORATE 0.196490.196490.1964820.25000 $77,303.00 $77,303.00 $77,303.00 70.555477,300005 I. M. R. F. 0.030510.030510.0305020.00000 $12,003.23 $12,003.23 $12,003.23 10.955512,000027 AUDIT 0.004960.004960.0049570.00500 $1,951.36 $1,951.36 $1,951.36 1.78101,950034 GENERAL ASSISTANCE 0.004070.004070.0040670.10000 $1,601.22 $1,601.22 $1,601.22 1.46151,600035 TORT JUDGMENTS, LIABILITY 0.026440.026440.0264350.00000 $10,402.01 $10,402.01 $10,402.01 9.494110,400047 SOCIAL SECURITY 0.016020.016020.0160130.00000 $6,302.58 $6,302.58 $6,302.58 5.75256,300Totals 0.278490.278490.278456 $109,563.40 $109,563.40 $109,563.40 100.0000109,550
Copyright (C) 1997-2017 DEVNET Incorporated HPOTTER
Vermilion CountyTax Year: 2016 Tax Computation Report
06/20/2017 09:13:05 AM
Page 82 of 126
Taxing District TPLOTRB - Pilot Road & Bridge Equalization Factor 1.0000
Property Type
3,577,969 3,577,969FarmResidentialCommercial 738,033 738,033
2,707,118 2,707,118Mineral 20,574,582 20,574,582State Railroad 0 0Local Railroad 0 0County Total 39,341,953 39,341,953
11,744,251Total EAV
11,744,251
Industrial
Rate Setting EAV
Total + Overlap 39,341,953 39,341,953
Other ValuesEZ Value Abated 0EZ Tax Abated $0.00New Property 0TIF Increment 0
Fund/Name Levy RequestCertified
RateActual
RateCalc'ed
RateMaximum
Total ExtensionTotal Extension Total Extension
Rate After TIF & EZ w/Overlaps Percent007 ROAD AND BRIDGE 0.250000.250000.2611260.25000 $98,354.88 $98,354.88 $98,354.88 80.4169102,732008 BRIDGE CONST W/ COUNTY 0.050000.050000.0522240.05000 $19,670.98 $19,670.98 $19,670.98 16.083420,546035 TORT JUDGMENTS, LIABILITY 0.010880.010880.0108760.00000 $4,280.40 $4,280.40 $4,280.40 3.49974,279Totals 0.310880.310880.324226 $122,306.26 $122,306.26 $122,306.26 100.0000127,557
Copyright (C) 1997-2017 DEVNET Incorporated HPOTTER
Vermilion CountyTax Year: 2016 Tax Computation Report
06/20/2017 09:13:05 AM
Page 83 of 126
Taxing District TROSS - Ross Township Equalization Factor 1.0000
Property Type
9,289,265 6,981,276FarmResidentialCommercial 1,897,372 1,219,309
2,736 2,736Mineral 1,887,882 1,887,882State Railroad 292,099 292,099Local Railroad 7,829 5,836County Total 21,356,576 18,330,276
7,979,393Total EAV
7,941,138
Industrial
Rate Setting EAV
Total + Overlap 21,356,576 18,330,276
Other ValuesEZ Value Abated 0EZ Tax Abated $0.00New Property 59,954TIF Increment 3,026,300
Fund/Name Levy RequestCertified
RateActual
RateCalc'ed
RateMaximum
Total ExtensionTotal Extension Total Extension
Rate After TIF & EZ w/Overlaps Percent001 CORPORATE 0.362380.362380.3623790.45000 $77,391.96 $66,425.25 $66,425.25 67.790466,425005 I. M. R. F. 0.027920.027920.0279100.00000 $5,962.76 $5,117.81 $5,117.81 5.22305,116027 AUDIT 0.005000.005000.0065470.00500 $1,067.83 $916.51 $916.51 0.93531,200034 GENERAL ASSISTANCE 0.087840.087840.0878330.10000 $18,759.62 $16,101.31 $16,101.31 16.432216,100035 TORT JUDGMENTS, LIABILITY 0.027920.027920.0279100.00000 $5,962.76 $5,117.81 $5,117.81 5.22305,116047 SOCIAL SECURITY 0.023500.023500.0234970.00000 $5,018.80 $4,307.61 $4,307.61 4.39614,307Totals 0.534560.534560.536076 $114,163.73 $97,986.30 $97,986.30 100.000098,264
Copyright (C) 1997-2017 DEVNET Incorporated HPOTTER
Vermilion CountyTax Year: 2016 Tax Computation Report
06/20/2017 09:13:05 AM
Page 84 of 126
Taxing District TROSSRB - Rossville Road & Bridge Equalization Factor 1.0000
Property Type
9,289,265 6,981,276FarmResidentialCommercial 1,897,372 1,219,309
2,736 2,736Mineral 1,887,882 1,887,882State Railroad 292,099 292,099Local Railroad 7,829 5,836County Total 21,356,576 18,330,276
7,979,393Total EAV
7,941,138
Industrial
Rate Setting EAV
Total + Overlap 21,356,576 18,330,276
Other ValuesEZ Value Abated 0EZ Tax Abated $0.00New Property 59,954TIF Increment 3,026,300
Road and Bridge Transfer
Municipality Fund Amount Extended007VCRO - Rossville City $4,689.55
$4,689.55Total
Fund/Name Levy RequestCertified
RateActual
RateCalc'ed
RateMaximum
Total ExtensionTotal Extension Total Extension
Rate After TIF & EZ w/Overlaps Percent007 ROAD AND BRIDGE 0.137950.137950.1379470.16500 $29,461.40 $25,286.62 $25,286.62 64.309325,286008 BRIDGE CONST W/ COUNTY 0.041700.041700.0416910.05000 $8,905.69 $7,643.73 $7,643.73 19.43977,642010 EQUIPMENT AND BUILDING 0.034860.034860.0348550.03500 $7,444.90 $6,389.93 $6,389.93 16.25106,389Totals 0.214510.214510.214493 $45,811.99 $39,320.28 $39,320.28 100.000039,317
Copyright (C) 1997-2017 DEVNET Incorporated HPOTTER
Vermilion CountyTax Year: 2016 Tax Computation Report
06/20/2017 09:13:05 AM
Page 85 of 126
Taxing District TSDLL - Sidell Township Equalization Factor 1.0000
Property Type
4,969,343 4,969,343FarmResidentialCommercial 986,801 986,801
0 0Mineral 330,073 330,073State Railroad 0 0Local Railroad 0 0County Total 21,906,445 21,906,445
15,620,228Total EAV
15,620,228
Industrial
Rate Setting EAV
Total + Overlap 21,906,445 21,906,445
Other ValuesEZ Value Abated 0EZ Tax Abated $0.00New Property 41,896TIF Increment 0
Fund/Name Levy RequestCertified
RateActual
RateCalc'ed
RateMaximum
Total ExtensionTotal Extension Total Extension
Rate After TIF & EZ w/Overlaps Percent001 CORPORATE 0.423730.423730.4237250.43000 $92,824.18 $92,824.18 $92,824.18 100.000092,823034 GENERAL ASSISTANCE 0.000000.000000.0000000.10000 $0.00 $0.00 $0.00 0.00000Totals 0.423730.423730.423725 $92,824.18 $92,824.18 $92,824.18 100.000092,823
Copyright (C) 1997-2017 DEVNET Incorporated HPOTTER
Vermilion CountyTax Year: 2016 Tax Computation Report
06/20/2017 09:13:05 AM
Page 86 of 126
Taxing District TSDLLRB - Sidell Road & Bridge Equalization Factor 1.0000
Property Type
4,969,343 4,969,343FarmResidentialCommercial 986,801 986,801
0 0Mineral 330,073 330,073State Railroad 0 0Local Railroad 0 0County Total 21,906,445 21,906,445
15,620,228Total EAV
15,620,228
Industrial
Rate Setting EAV
Total + Overlap 21,906,445 21,906,445
Other ValuesEZ Value Abated 0EZ Tax Abated $0.00New Property 41,896TIF Increment 0
Road and Bridge Transfer
Municipality Fund Amount Extended007VCAL - Allerton City $3,458.42007VCSI - Sidell City $4,969.96
$8,428.38Total
Fund/Name Levy RequestCertified
RateActual
RateCalc'ed
RateMaximum
Total ExtensionTotal Extension Total Extension
Rate After TIF & EZ w/Overlaps Percent007 ROAD AND BRIDGE 0.330000.330000.3396760.33000 $72,291.27 $72,291.27 $72,291.27 61.849974,411008 BRIDGE CONST W/ COUNTY 0.050000.050000.0505330.05000 $10,953.22 $10,953.22 $10,953.22 9.371211,070010 EQUIPMENT AND BUILDING 0.033970.033970.0339670.03500 $7,441.62 $7,441.62 $7,441.62 6.36687,441035 TORT JUDGMENTS, LIABILITY 0.119580.119580.1195720.00000 $26,195.73 $26,195.73 $26,195.73 22.412126,194Totals 0.533550.533550.543748 $116,881.84 $116,881.84 $116,881.84 100.0000119,116
Copyright (C) 1997-2017 DEVNET Incorporated HPOTTER
Vermilion CountyTax Year: 2016 Tax Computation Report
06/20/2017 09:13:05 AM
Page 87 of 126
Taxing District TSROS - South Ross Township Equalization Factor 1.0000
Property Type
5,113,450 5,113,450FarmResidentialCommercial 486,249 486,249
2,360,747 2,360,747Mineral 320 320State Railroad 209,361 209,361Local Railroad 2,757 2,757County Total 19,293,317 19,293,317
11,120,433Total EAV
11,120,433
Industrial
Rate Setting EAV
Total + Overlap 19,293,317 19,293,317
Other ValuesEZ Value Abated 0EZ Tax Abated $0.00New Property 0TIF Increment 0
Fund/Name Levy RequestCertified
RateActual
RateCalc'ed
RateMaximum
Total ExtensionTotal Extension Total Extension
Rate After TIF & EZ w/Overlaps Percent001 CORPORATE 0.420980.420980.4209750.45000 $81,221.01 $81,221.01 $81,221.01 93.576181,220034 GENERAL ASSISTANCE 0.028900.028900.0288960.10000 $5,575.77 $5,575.77 $5,575.77 6.42395,575Totals 0.449880.449880.449871 $86,796.78 $86,796.78 $86,796.78 100.000086,795
Copyright (C) 1997-2017 DEVNET Incorporated HPOTTER
Vermilion CountyTax Year: 2016 Tax Computation Report
06/20/2017 09:13:05 AM
Page 88 of 126
Taxing District TSROSRB - South Ross Road & Bridge Equalization Factor 1.0000
Property Type
5,113,450 5,113,450FarmResidentialCommercial 486,249 486,249
2,360,747 2,360,747Mineral 320 320State Railroad 209,361 209,361Local Railroad 2,757 2,757County Total 19,293,317 19,293,317
11,120,433Total EAV
11,120,433
Industrial
Rate Setting EAV
Total + Overlap 19,293,317 19,293,317
Other ValuesEZ Value Abated 0EZ Tax Abated $0.00New Property 0TIF Increment 0
Road and Bridge Transfer
Municipality Fund Amount Extended007VCAV - Alvin City $1,217.71007VCHE - Henning City $3,019.97
$4,237.68Total
Fund/Name Levy RequestCertified
RateActual
RateCalc'ed
RateMaximum
Total ExtensionTotal Extension Total Extension
Rate After TIF & EZ w/Overlaps Percent007 ROAD AND BRIDGE 0.154360.154360.1543540.16500 $29,781.16 $29,781.16 $29,781.16 74.126029,780008 BRIDGE CONST W/ COUNTY 0.021130.021130.0211210.05000 $4,076.68 $4,076.68 $4,076.68 10.14704,075010 EQUIPMENT AND BUILDING 0.032750.032750.0327470.03500 $6,318.56 $6,318.56 $6,318.56 15.72706,318Totals 0.208240.208240.208222 $40,176.40 $40,176.40 $40,176.40 100.000040,173
Copyright (C) 1997-2017 DEVNET Incorporated HPOTTER
Vermilion CountyTax Year: 2016 Tax Computation Report
06/20/2017 09:13:05 AM
Page 89 of 126
Taxing District TVANC - Vance Township Equalization Factor 1.0000
Property Type
6,581,916 6,581,916FarmResidentialCommercial 3,190,608 3,190,608
25,016 25,016Mineral 65,183 65,183State Railroad 804,740 804,740Local Railroad 57,290 57,290County Total 23,903,175 23,903,175
13,178,422Total EAV
13,178,422
Industrial
Rate Setting EAV
Total + Overlap 23,903,175 23,903,175
Other ValuesEZ Value Abated 0EZ Tax Abated $0.00New Property 0TIF Increment 0
Fund/Name Levy RequestCertified
RateActual
RateCalc'ed
RateMaximum
Total ExtensionTotal Extension Total Extension
Rate After TIF & EZ w/Overlaps Percent001 CORPORATE 0.284800.284800.2847950.40000 $68,076.24 $68,076.24 $68,076.24 63.183668,075012 FIRE PROTECTION 0.033470.033470.0334680.00000 $8,000.39 $8,000.39 $8,000.39 7.42548,000016 LIBRARY 0.132480.132480.1324760.15000 $31,666.93 $31,666.93 $31,666.93 29.391031,666Totals 0.450750.450750.450739 $107,743.56 $107,743.56 $107,743.56 100.0000107,741
Copyright (C) 1997-2017 DEVNET Incorporated HPOTTER
Vermilion CountyTax Year: 2016 Tax Computation Report
06/20/2017 09:13:05 AM
Page 90 of 126
Taxing District TVANCRB - Vance Road & Bridge Equalization Factor 1.0000
Property Type
6,581,916 6,581,916FarmResidentialCommercial 3,190,608 3,190,608
25,016 25,016Mineral 65,183 65,183State Railroad 804,740 804,740Local Railroad 57,290 57,290County Total 23,903,175 23,903,175
13,178,422Total EAV
13,178,422
Industrial
Rate Setting EAV
Total + Overlap 23,903,175 23,903,175
Other ValuesEZ Value Abated 0EZ Tax Abated $0.00New Property 0TIF Increment 0
Road and Bridge Transfer
Municipality Fund Amount Extended007VCFA - Fairmount City $3,017.82
$3,017.82Total
Fund/Name Levy RequestCertified
RateActual
RateCalc'ed
RateMaximum
Total ExtensionTotal Extension Total Extension
Rate After TIF & EZ w/Overlaps Percent007 ROAD AND BRIDGE 0.159890.159890.1598870.16500 $38,218.79 $38,218.79 $38,218.79 38.144538,218008 BRIDGE CONST W/ COUNTY 0.046820.046820.0468180.05000 $11,191.47 $11,191.47 $11,191.47 11.169711,191009 PERMANENT ROAD 0.167000.167000.1670000.16700 $39,918.30 $39,918.30 $39,918.30 39.84060010 EQUIPMENT AND BUILDING 0.035000.035000.0368990.03500 $8,366.11 $8,366.11 $8,366.11 8.34988,820090 ROAD DAMAGE 0.010460.010460.0104590.03300 $2,500.27 $2,500.27 $2,500.27 2.49542,500Totals 0.419170.419170.421063 $100,194.94 $100,194.94 $100,194.94 100.000060,729
Copyright (C) 1997-2017 DEVNET Incorporated HPOTTER
Vermilion CountyTax Year: 2016 Tax Computation Report
06/20/2017 09:13:05 AM
Page 91 of 126
Taxing District U001 - Bismarck/Henning Unit 1 Equalization Factor 1.0000
Property Type
43,386,726 43,384,907FarmResidentialCommercial 12,530,525 12,257,311
2,719,423 2,719,423Mineral 0 0State Railroad 635,350 635,350Local Railroad 44,325 44,325County Total 78,293,442 78,016,061
18,977,093Total EAV
18,974,745
Industrial
Rate Setting EAV
Total + Overlap 78,293,442 78,016,061
Other ValuesEZ Value Abated 0EZ Tax Abated $0.00New Property 18,164TIF Increment 277,381
Fund/Name Levy RequestCertified
RateActual
RateCalc'ed
RateMaximum
Total ExtensionTotal Extension Total Extension
Rate After TIF & EZ w/Overlaps Percent002 EDUCATION 2.850002.850002.9869262.85000 $2,231,363.10 $2,223,457.74 $2,223,457.74 53.25492,330,282003 BONDS AND INTEREST 0.765630.765630.7656280.00000 $599,438.08 $597,314.37 $597,314.37 14.3065597,313004 OPERATIONS & MAINTENANC 0.500000.500000.5240220.50000 $391,467.21 $390,080.31 $390,080.31 9.3429408,821005 I. M. R. F. 0.166640.166640.1666320.00000 $130,468.19 $130,005.96 $130,005.96 3.1138130,000030 TRANSPORTATION SYSTEM 0.200000.200000.2096090.20000 $156,586.88 $156,032.12 $156,032.12 3.7372163,529031 WORKING CASH 0.050000.050000.0524020.05000 $39,146.72 $39,008.03 $39,008.03 0.934340,882032 FIRE PREV/SFTY/ENERGY 0.050000.050000.0524020.05000 $39,146.72 $39,008.03 $39,008.03 0.934340,882033 SPECIAL EDUCATION 0.040000.040000.0419220.04000 $31,317.38 $31,206.42 $31,206.42 0.747432,706035 TORT JUDGMENTS, LIABILITY 0.512720.512720.5127150.00000 $401,426.14 $400,003.95 $400,003.95 9.5806400,000047 SOCIAL SECURITY 0.166640.166640.1666320.00000 $130,468.19 $130,005.96 $130,005.96 3.1138130,000057 LEASE/PURCHASE/RENT 0.050000.050000.0524020.05000 $39,146.72 $39,008.03 $39,008.03 0.934340,882Totals 5.351635.351635.531292 $4,189,975.33 $4,175,130.92 $4,175,130.92 100.00004,315,297
Copyright (C) 1997-2017 DEVNET Incorporated HPOTTER
Vermilion CountyTax Year: 2016 Tax Computation Report
06/20/2017 09:13:05 AM
Page 92 of 126
Taxing District U002 - Westville Unit 2 Equalization Factor 1.0000
Property Type
30,326,746 30,082,912FarmResidentialCommercial 7,302,241 6,049,659
2,589,610 2,589,610Mineral 10,971 10,971State Railroad 367,586 367,586Local Railroad 14,121 14,121County Total 48,007,961 46,417,482
7,396,686Total EAV
7,302,623
Industrial
Rate Setting EAV
Total + Overlap 48,007,961 46,417,482
Other ValuesEZ Value Abated 0EZ Tax Abated $0.00New Property 123,877TIF Increment 1,590,479
Fund/Name Levy RequestCertified
RateActual
RateCalc'ed
RateMaximum
Total ExtensionTotal Extension Total Extension
Rate After TIF & EZ w/Overlaps Percent002 EDUCATION 2.280002.280002.3134112.28000 $1,094,581.51 $1,058,318.59 $1,058,318.59 41.88961,073,827003 BONDS AND INTEREST 0.751030.751030.7510230.00000 $360,554.19 $348,609.22 $348,609.22 13.7984348,606004 OPERATIONS & MAINTENANC 0.500000.500000.5073260.50000 $240,039.81 $232,087.41 $232,087.41 9.1863235,488005 I. M. R. F. 0.356550.356550.3565470.00000 $171,172.38 $165,501.53 $165,501.53 6.5508165,500030 TRANSPORTATION SYSTEM 0.200000.200000.2029300.20000 $96,015.92 $92,834.96 $92,834.96 3.674594,195031 WORKING CASH 0.050000.050000.0507330.05000 $24,003.98 $23,208.74 $23,208.74 0.918623,549032 FIRE PREV/SFTY/ENERGY 0.050000.050000.0507330.05000 $24,003.98 $23,208.74 $23,208.74 0.918623,549033 SPECIAL EDUCATION 0.040000.040000.0405860.04000 $19,203.18 $18,566.99 $18,566.99 0.734918,839035 TORT JUDGMENTS, LIABILITY 0.808750.808750.8087470.00000 $388,264.38 $375,401.39 $375,401.39 14.8589375,400047 SOCIAL SECURITY 0.356550.356550.3565470.00000 $171,172.38 $165,501.53 $165,501.53 6.5508165,500057 LEASE/PURCHASE/RENT 0.050000.050000.0507330.05000 $24,003.98 $23,208.74 $23,208.74 0.918623,549Totals 5.442885.442885.489316 $2,613,015.69 $2,526,447.84 $2,526,447.84 100.00002,548,002
Copyright (C) 1997-2017 DEVNET Incorporated HPOTTER
Vermilion CountyTax Year: 2016 Tax Computation Report
06/20/2017 09:13:05 AM
Page 93 of 126
Taxing District U004 - Georgetown/Ridge Farm Unit 4 Equalization Factor 1.0000
Property Type
29,475,543 29,475,543FarmResidentialCommercial 5,921,903 5,921,903
345,401 345,401Mineral 31,925 31,925State Railroad 210,496 210,496Local Railroad 0 0County Total 61,091,046 61,091,046
25,105,778Total EAV
25,105,778
Industrial
Rate Setting EAV
Total + Overlap 64,131,366 64,131,366
Other ValuesEZ Value Abated 0EZ Tax Abated $0.00New Property 108,387TIF Increment 0
Overlapping County Overlap EAVEdgar County *3,040,320
3,040,320Total* denotes use of estimated EAV
Fund/Name Levy RequestCertified
RateActual
RateCalc'ed
RateMaximum
Total ExtensionTotal Extension Total Extension
Rate After TIF & EZ w/Overlaps Percent002 EDUCATION 2.000002.000002.0825412.00000 $1,221,820.92 $1,221,820.92 $1,282,627.32 35.86341,335,562003 BONDS AND INTEREST 1.197751.197751.1977490.00000 $731,718.00 $731,718.00 $768,133.44 21.4778768,133004 OPERATIONS & MAINTENANC 0.500000.500000.5206350.50000 $305,455.23 $305,455.23 $320,656.83 8.9659333,890005 I. M. R. F. 0.272880.272880.2728770.00000 $166,705.25 $166,705.25 $175,001.67 4.8932175,000030 TRANSPORTATION SYSTEM 0.200000.200000.2082540.20000 $122,182.09 $122,182.09 $128,262.73 3.5864133,556031 WORKING CASH 0.050000.050000.0520630.05000 $30,545.52 $30,545.52 $32,065.68 0.896633,389032 FIRE PREV/SFTY/ENERGY 0.050000.050000.0520630.05000 $30,545.52 $30,545.52 $32,065.68 0.896633,389033 SPECIAL EDUCATION 0.040000.040000.0416500.04000 $24,436.42 $24,436.42 $25,652.55 0.717326,711035 TORT JUDGMENTS, LIABILITY 0.857620.857620.8576150.00000 $523,929.03 $523,929.03 $550,003.42 15.3786550,000047 SOCIAL SECURITY 0.327460.327460.3274530.00000 $200,048.74 $200,048.74 $210,004.57 5.8719210,000057 LEASE/PURCHASE/RENT 0.080990.080990.0809820.00000 $49,477.64 $49,477.64 $51,939.99 1.452351,935Totals 5.576705.576705.693882 $3,406,864.36 $3,406,864.36 $3,576,413.88 100.00003,651,565
Copyright (C) 1997-2017 DEVNET Incorporated HPOTTER
Vermilion CountyTax Year: 2016 Tax Computation Report
06/20/2017 09:13:05 AM
Page 94 of 126
Taxing District U005 - Catlin Unit 5 (bonds) Equalization Factor 1.0000
Property Type
28,229,270 28,229,270FarmResidentialCommercial 2,495,810 2,495,810
57,151 57,151Mineral 32,221 32,221State Railroad 0 0Local Railroad 5,761 5,761County Total 44,683,806 44,683,806
13,863,593Total EAV
13,863,593
Industrial
Rate Setting EAV
Total + Overlap 44,683,806 44,683,806
Other ValuesEZ Value Abated 0EZ Tax Abated $0.00New Property 160,000TIF Increment 0
Fund/Name Levy RequestCertified
RateActual
RateCalc'ed
RateMaximum
Total ExtensionTotal Extension Total Extension
Rate After TIF & EZ w/Overlaps Percent003 BONDS AND INTEREST 0.202490.202490.2024850.00000 $90,480.24 $90,480.24 $90,480.24 100.000090,478Totals 0.202490.202490.202485 $90,480.24 $90,480.24 $90,480.24 100.000090,478
Copyright (C) 1997-2017 DEVNET Incorporated HPOTTER
Vermilion CountyTax Year: 2016 Tax Computation Report
06/20/2017 09:13:05 AM
Page 95 of 126
Taxing District U007 - Rossville/Alvin Unit 7 Equalization Factor 1.0000
Property Type
14,774,393 12,466,404FarmResidentialCommercial 2,175,196 1,497,133
2,736 2,736Mineral 3,506,171 3,506,171State Railroad 504,200 504,200Local Railroad 7,829 5,836County Total 40,264,598 37,236,883
19,294,073Total EAV
19,254,403
Industrial
Rate Setting EAV
Total + Overlap 40,264,598 37,236,883
Other ValuesEZ Value Abated 0EZ Tax Abated $0.00New Property 59,954TIF Increment 3,027,715
Fund/Name Levy RequestCertified
RateActual
RateCalc'ed
RateMaximum
Total ExtensionTotal Extension Total Extension
Rate After TIF & EZ w/Overlaps Percent002 EDUCATION 2.900002.900003.2155002.90000 $1,167,673.34 $1,079,869.61 $1,079,869.61 55.16071,197,352003 BONDS AND INTEREST 0.688570.688570.6885650.00000 $277,249.94 $256,402.01 $256,402.01 13.0972256,400004 OPERATIONS & MAINTENANC 0.500000.500000.5543970.50000 $201,322.99 $186,184.42 $186,184.42 9.5104206,440005 I. M. R. F. 0.067140.067140.0671380.00000 $27,033.65 $25,000.84 $25,000.84 1.277125,000030 TRANSPORTATION SYSTEM 0.200000.200000.2217590.20000 $80,529.20 $74,473.77 $74,473.77 3.804282,576031 WORKING CASH 0.050000.050000.0554400.05000 $20,132.30 $18,618.44 $18,618.44 0.951020,644032 FIRE PREV/SFTY/ENERGY 0.050000.050000.0554400.05000 $20,132.30 $18,618.44 $18,618.44 0.951020,644033 SPECIAL EDUCATION 0.040000.040000.0443510.04000 $16,105.84 $14,894.75 $14,894.75 0.760816,515035 TORT JUDGMENTS, LIABILITY 0.644530.644530.6445220.00000 $259,517.41 $240,002.88 $240,002.88 12.2595240,000047 SOCIAL SECURITY 0.067140.067140.0671380.00000 $27,033.65 $25,000.84 $25,000.84 1.277125,000057 LEASE/PURCHASE/RENT 0.050000.050000.0554400.05000 $20,132.30 $18,618.44 $18,618.44 0.951020,644Totals 5.257385.257385.669690 $2,116,862.92 $1,957,684.44 $1,957,684.44 100.00002,111,215
Copyright (C) 1997-2017 DEVNET Incorporated HPOTTER
Vermilion CountyTax Year: 2016 Tax Computation Report
06/20/2017 09:13:05 AM
Page 96 of 126
Taxing District U008C - Heritage Unit 8C Equalization Factor 1.0000
Property Type
2,662,494 2,662,494FarmResidentialCommercial 522,328 522,328
0 0Mineral 187,169 187,169State Railroad 224,783 224,783Local Railroad 0 0County Total 16,767,442 16,767,442
13,170,668Total EAV
13,170,668
Industrial
Rate Setting EAV
Total + Overlap 86,080,413 86,080,413
Other ValuesEZ Value Abated 0EZ Tax Abated $0.00New Property 31,486TIF Increment 0
Overlapping County Overlap EAVChampaign County 66,851,325Douglas County 2,342,656Edgar County *118,990
69,312,971Total* denotes use of estimated EAV
Fund/Name Levy RequestCertified
RateActual
RateCalc'ed
RateMaximum
Total ExtensionTotal Extension Total Extension
Rate After TIF & EZ w/Overlaps Percent002 EDUCATION 2.400002.400002.5187932.40000 $402,418.61 $402,418.61 $2,065,929.91 44.76752,168,187003 BONDS AND INTEREST 0.912850.912850.9128420.00000 $153,061.59 $153,061.59 $785,785.05 17.0275785,778004 OPERATIONS & MAINTENANC 0.500000.500000.5247490.50000 $83,837.21 $83,837.21 $430,402.07 9.3266451,706005 I. M. R. F. 0.168450.168450.1684470.00000 $28,244.76 $28,244.76 $145,002.46 3.1421145,000030 TRANSPORTATION SYSTEM 0.200000.200000.2098670.20000 $33,534.88 $33,534.88 $172,160.83 3.7306180,654031 WORKING CASH 0.050000.050000.0524750.05000 $8,383.72 $8,383.72 $43,040.21 0.932745,171033 SPECIAL EDUCATION 0.040000.040000.0419810.04000 $6,706.98 $6,706.98 $34,432.17 0.746136,137035 TORT JUDGMENTS, LIABILITY 0.871280.871280.8712780.00000 $146,091.37 $146,091.37 $750,001.42 16.2521750,000047 SOCIAL SECURITY 0.168450.168450.1684470.00000 $28,244.76 $28,244.76 $145,002.46 3.1421145,000057 LEASE/PURCHASE/RENT 0.050000.050000.0524750.05000 $8,383.72 $8,383.72 $43,040.21 0.932745,171Totals 5.361035.361035.521354 $898,907.60 $898,907.60 $4,614,796.79 100.00004,752,804
Copyright (C) 1997-2017 DEVNET Incorporated HPOTTER
Vermilion CountyTax Year: 2016 Tax Computation Report
06/20/2017 09:13:05 AM
Page 97 of 126
Taxing District U010 - Potomac Unit 10 Equalization Factor 1.0000
Property Type
6,468,070 6,468,070FarmResidentialCommercial 456,969 456,969
231,429 231,429Mineral 4,584,601 4,584,601State Railroad 0 0Local Railroad 0 0County Total 20,217,395 20,217,395
8,476,326Total EAV
8,476,326
Industrial
Rate Setting EAV
Total + Overlap 20,217,395 20,217,395
Other ValuesEZ Value Abated 0EZ Tax Abated $0.00New Property 52,317TIF Increment 0
Fund/Name Levy RequestCertified
RateActual
RateCalc'ed
RateMaximum
Total ExtensionTotal Extension Total Extension
Rate After TIF & EZ w/Overlaps Percent002 EDUCATION 2.700002.700002.7930702.70000 $545,869.67 $545,869.67 $545,869.67 54.3914564,686003 BONDS AND INTEREST 0.622190.622190.6221820.00000 $125,790.61 $125,790.61 $125,790.61 12.5339125,789004 OPERATIONS & MAINTENANC 0.500000.500000.5172330.50000 $101,086.98 $101,086.98 $101,086.98 10.0724104,571005 I. M. R. F. 0.128610.128610.1286020.00000 $26,001.59 $26,001.59 $26,001.59 2.590826,000030 TRANSPORTATION SYSTEM 0.200000.200000.2068960.20000 $40,434.79 $40,434.79 $40,434.79 4.029041,829031 WORKING CASH 0.050000.050000.0517230.05000 $10,108.70 $10,108.70 $10,108.70 1.007210,457032 FIRE PREV/SFTY/ENERGY 0.050000.050000.0517230.05000 $10,108.70 $10,108.70 $10,108.70 1.007210,457033 SPECIAL EDUCATION 0.040000.040000.0517230.04000 $8,086.96 $8,086.96 $8,086.96 0.805810,457035 TORT JUDGMENTS, LIABILITY 0.494630.494630.4946240.00000 $100,001.30 $100,001.30 $100,001.30 9.9643100,000047 SOCIAL SECURITY 0.128610.128610.1286020.00000 $26,001.59 $26,001.59 $26,001.59 2.590826,000057 LEASE/PURCHASE/RENT 0.050000.050000.0517230.05000 $10,108.70 $10,108.70 $10,108.70 1.007210,457Totals 4.964044.964045.098101 $1,003,599.59 $1,003,599.59 $1,003,599.59 100.00001,030,703
Copyright (C) 1997-2017 DEVNET Incorporated HPOTTER
Vermilion CountyTax Year: 2016 Tax Computation Report
06/20/2017 09:13:05 AM
Page 98 of 126
Taxing District U010F - Paxton-Buckley-Loda Equalization Factor 1.0000
Property Type
0 0FarmResidentialCommercial 0 0
0 0Mineral 0 0State Railroad 0 0Local Railroad 0 0County Total 55,577 55,577
55,577Total EAV
55,577
Industrial
Rate Setting EAV
Total + Overlap 160,092,102 160,092,102
Other ValuesEZ Value Abated 0EZ Tax Abated $0.00New Property 0TIF Increment 0
Overlapping County Overlap EAVChampaign County 3,165,910Ford County *100,496,069Iroquois County 56,217,525Livingston County 157,021
160,036,525Total* denotes use of estimated EAV
Fund/Name Levy RequestCertified
RateActual
RateCalc'ed
RateMaximum
Total ExtensionTotal Extension Total Extension
Rate After TIF & EZ w/Overlaps Percent002 EDUCATION 3.650003.650003.6934993.65000 $2,028.56 $2,028.56 $5,843,361.72 58.52785,913,000003 BONDS AND INTEREST 1.361201.361201.3611910.00000 $756.51 $756.51 $2,179,173.69 21.82682,179,160004 OPERATIONS & MAINTENANC 0.500000.500000.5059590.50000 $277.89 $277.89 $800,460.51 8.0177810,000005 I. M. R. F. 0.080960.080960.0809530.00000 $45.00 $45.00 $129,610.57 1.2983129,600030 TRANSPORTATION SYSTEM 0.200000.200000.2023840.20000 $111.15 $111.15 $320,184.20 3.2069324,000031 WORKING CASH 0.050000.050000.0505960.05000 $27.79 $27.79 $80,046.05 0.801881,000032 FIRE PREV/SFTY/ENERGY 0.000000.000000.0000000.00000 $0.00 $0.00 $0.00 0.00000033 SPECIAL EDUCATION 0.040000.040000.0404770.04000 $22.23 $22.23 $64,036.84 0.641464,800035 TORT JUDGMENTS, LIABILITY 0.258040.258040.2580390.00000 $143.41 $143.41 $413,101.66 4.1377413,100047 SOCIAL SECURITY 0.096140.096140.0961320.00000 $53.43 $53.43 $153,912.55 1.5416153,900Totals 6.236346.236346.289230 $3,465.97 $3,465.97 $9,983,887.79 100.000010,068,560
Copyright (C) 1997-2017 DEVNET Incorporated HPOTTER
Vermilion CountyTax Year: 2016 Tax Computation Report
06/20/2017 09:13:05 AM
Page 99 of 126
Taxing District U011 - Hoopeston Unit 11 Equalization Factor 1.0000
Property Type
25,949,123 25,604,630FarmResidentialCommercial 9,262,180 7,580,377
1,260,748 1,208,866Mineral 5,122,904 5,122,904State Railroad 1,659,403 1,659,403Local Railroad 38,860 38,860County Total 61,081,692 59,000,149
17,788,474Total EAV
17,785,109
Industrial
Rate Setting EAV
Total + Overlap 75,826,599 73,745,056
Other ValuesEZ Value Abated 0EZ Tax Abated $0.00New Property 20,511TIF Increment 2,081,543
Overlapping County Overlap EAVFord County *91,460Iroquois County 14,653,447
14,744,907Total* denotes use of estimated EAV
Fund/Name Levy RequestCertified
RateActual
RateCalc'ed
RateMaximum
Total ExtensionTotal Extension Total Extension
Rate After TIF & EZ w/Overlaps Percent002 EDUCATION 2.960002.960003.0906482.96000 $1,808,018.08 $1,746,404.41 $2,182,853.66 57.69922,279,200003 BONDS AND INTEREST 0.417610.417610.4176050.00000 $255,083.25 $246,390.52 $307,966.73 8.1405307,963004 OPERATIONS & MAINTENANC 0.500000.500000.5220690.50000 $305,408.46 $295,000.75 $368,725.28 9.7465385,000005 I. M. R. F. 0.282060.282060.2820530.00000 $172,287.02 $166,415.82 $208,005.30 5.4982208,000030 TRANSPORTATION SYSTEM 0.200000.200000.2088280.20000 $122,163.38 $118,000.30 $147,490.11 3.8986154,000031 WORKING CASH 0.050000.050000.0522070.05000 $30,540.85 $29,500.07 $36,872.53 0.974638,500032 FIRE PREV/SFTY/ENERGY 0.050000.050000.0522070.05000 $30,540.85 $29,500.07 $36,872.53 0.974638,500033 SPECIAL EDUCATION 0.040000.040000.0417660.04000 $24,432.68 $23,600.06 $29,498.02 0.779730,800035 TORT JUDGMENTS, LIABILITY 0.298330.298330.2983250.00000 $182,225.01 $176,015.14 $220,003.63 5.8153220,000047 SOCIAL SECURITY 0.282060.282060.2820530.00000 $172,287.02 $166,415.82 $208,005.30 5.4982208,000057 LEASE/PURCHASE/RENT 0.050000.050000.0522070.05000 $30,540.85 $29,500.07 $36,872.53 0.974638,500Totals 5.130065.130065.299968 $3,133,527.45 $3,026,743.03 $3,783,165.62 100.00003,908,463
Copyright (C) 1997-2017 DEVNET Incorporated HPOTTER
Vermilion CountyTax Year: 2016 Tax Computation Report
06/20/2017 09:13:05 AM
Page 100 of 126
Taxing District U012 - Jamaica Unit 12 (bond) Equalization Factor 1.0000
Property Type
12,301,510 12,301,510FarmResidentialCommercial 5,000,633 5,000,633
25,243 25,243Mineral 635,748 635,748State Railroad 0 0Local Railroad 57,290 57,290County Total 54,074,474 54,074,474
36,054,050Total EAV
36,054,050
Industrial
Rate Setting EAV
Total + Overlap 55,368,203 55,368,203
Other ValuesEZ Value Abated 0EZ Tax Abated $0.00New Property 47,879TIF Increment 0
Overlapping County Overlap EAVEdgar County *1,293,729
1,293,729Total* denotes use of estimated EAV
Fund/Name Levy RequestCertified
RateActual
RateCalc'ed
RateMaximum
Total ExtensionTotal Extension Total Extension
Rate After TIF & EZ w/Overlaps Percent002 EDUCATION 0.000000.000000.0000003.01800 $0.00 $0.00 $0.00 0.00000003 BONDS AND INTEREST 0.027740.027740.0277340.00000 $15,000.26 $15,000.26 $15,359.14 100.000015,356Totals 0.027740.027740.027734 $15,000.26 $15,000.26 $15,359.14 100.000015,356
Copyright (C) 1997-2017 DEVNET Incorporated HPOTTER
Vermilion CountyTax Year: 2016 Tax Computation Report
06/20/2017 09:13:05 AM
Page 101 of 126
Taxing District U076 - Oakwood Unit 76 Equalization Factor 1.0000
Property Type
42,292,757 41,874,378FarmResidentialCommercial 9,387,054 7,442,004
2,890,843 2,890,843Mineral 2,415,448 2,415,448State Railroad 509,304 509,304Local Railroad 37,538 37,538County Total 82,816,361 80,441,759
25,283,417Total EAV
25,272,244
Industrial
Rate Setting EAV
Total + Overlap 82,839,061 80,464,459
Other ValuesEZ Value Abated 0EZ Tax Abated $0.00New Property 370,841TIF Increment 2,374,602
Overlapping County Overlap EAVChampaign County 22,700
22,700Total* denotes use of estimated EAV
Fund/Name Levy RequestCertified
RateActual
RateCalc'ed
RateMaximum
Total ExtensionTotal Extension Total Extension
Rate After TIF & EZ w/Overlaps Percent002 EDUCATION 2.520002.520002.5410572.52000 $2,086,972.30 $2,027,132.33 $2,027,704.37 47.66092,044,648003 BONDS AND INTEREST 0.787880.787880.7878760.00000 $652,493.55 $633,784.53 $633,963.38 14.9013633,960004 OPERATIONS & MAINTENANC 0.600000.600000.6050140.60000 $496,898.17 $482,650.55 $482,786.75 11.3479486,821005 I. M. R. F. 0.260990.260990.2609850.00000 $216,142.42 $209,944.95 $210,004.19 4.9361210,000030 TRANSPORTATION SYSTEM 0.200000.200000.2016720.20000 $165,632.72 $160,883.52 $160,928.92 3.7826162,274031 WORKING CASH 0.050000.050000.0504170.05000 $41,408.18 $40,220.88 $40,232.23 0.945740,568032 FIRE PREV/SFTY/ENERGY 0.051430.051430.0514260.00000 $42,592.45 $41,371.20 $41,382.87 0.972741,380033 SPECIAL EDUCATION 0.040000.040000.0403350.04000 $33,126.54 $32,176.70 $32,185.78 0.756532,455035 TORT JUDGMENTS, LIABILITY 0.528190.528190.5281840.00000 $437,427.74 $424,885.33 $425,005.23 9.9897425,000047 SOCIAL SECURITY 0.198850.198850.1988460.00000 $164,680.33 $159,958.44 $160,003.58 3.7609160,000057 LEASE/PURCHASE/RENT 0.050000.050000.0504170.05000 $41,408.18 $40,220.88 $40,232.23 0.945740,568Totals 5.287345.287345.316229 $4,378,782.58 $4,253,229.31 $4,254,429.53 100.00004,277,674
Copyright (C) 1997-2017 DEVNET Incorporated HPOTTER
Vermilion CountyTax Year: 2016 Tax Computation Report
06/20/2017 09:13:05 AM
Page 102 of 126
Taxing District U118 - Danville Unit 118 Equalization Factor 1.0000
Property Type
182,375,199 181,657,638FarmResidentialCommercial 117,503,453 106,852,542
35,205,469 30,684,870Mineral 5,571 5,571State Railroad 5,247,704 5,247,704Local Railroad 92,138 90,173County Total 347,157,022 331,251,390
6,727,488Total EAV
6,712,892
Industrial
Rate Setting EAV
Total + Overlap 347,157,022 331,251,390
Other ValuesEZ Value Abated 6,121,810EZ Tax Abated $349,240.70New Property 161,738TIF Increment 9,783,822
Fund/Name Levy RequestCertified
RateActual
RateCalc'ed
RateMaximum
Total ExtensionTotal Extension Total Extension
Rate After TIF & EZ w/Overlaps Percent002 EDUCATION 2.720002.720002.7880042.72000 $9,442,671.00 $9,010,037.81 $9,010,037.81 47.67879,235,301003 BONDS AND INTEREST 0.856330.856330.8563250.00000 $2,972,809.73 $2,836,605.03 $2,836,605.03 15.01052,836,587004 OPERATIONS & MAINTENANC 0.500000.500000.5125010.50000 $1,735,785.11 $1,656,256.95 $1,656,256.95 8.76451,697,665005 I. M. R. F. 0.379540.379540.3795360.00000 $1,317,599.76 $1,257,231.53 $1,257,231.53 6.65291,257,219030 TRANSPORTATION SYSTEM 0.200000.200000.2050000.20000 $694,314.04 $662,502.78 $662,502.78 3.5058679,066031 WORKING CASH 0.050000.050000.0512500.05000 $173,578.51 $165,625.70 $165,625.70 0.8764169,767032 FIRE PREV/SFTY/ENERGY 0.050000.050000.0512500.05000 $173,578.51 $165,625.70 $165,625.70 0.8764169,767033 SPECIAL EDUCATION 0.040000.040000.0410000.04000 $138,862.81 $132,500.56 $132,500.56 0.7012135,813035 TORT JUDGMENTS, LIABILITY 0.492880.492880.4928750.00000 $1,711,067.53 $1,632,671.85 $1,632,671.85 8.63971,632,655047 SOCIAL SECURITY 0.366110.366110.3661030.00000 $1,270,976.57 $1,212,744.46 $1,212,744.46 6.41751,212,721057 LEASE/PURCHASE/RENT 0.050000.050000.0512500.05000 $173,578.51 $165,625.70 $165,625.70 0.8764169,767Totals 5.704865.704865.795094 $19,804,822.08 $18,897,428.07 $18,897,428.07 100.000019,196,328
Copyright (C) 1997-2017 DEVNET Incorporated HPOTTER
Vermilion CountyTax Year: 2016 Tax Computation Report
06/20/2017 09:13:05 AM
Page 103 of 126
Taxing District U512 - Salt Fork CUSD 512 Equalization Factor 1.0000
Property Type
40,530,780 40,530,780FarmResidentialCommercial 7,496,443 7,496,443
82,394 82,394Mineral 667,969 667,969State Railroad 1,542,285 1,542,285Local Railroad 63,051 63,051County Total 100,300,565 100,300,565
49,917,643Total EAV
49,917,643
Industrial
Rate Setting EAV
Total + Overlap 100,300,565 100,300,565
Other ValuesEZ Value Abated 0EZ Tax Abated $0.00New Property 207,879TIF Increment 0
Fund/Name Levy RequestCertified
RateActual
RateCalc'ed
RateMaximum
Total ExtensionTotal Extension Total Extension
Rate After TIF & EZ w/Overlaps Percent002 EDUCATION 3.150003.150003.2855683.15000 $3,159,467.80 $3,159,467.80 $3,159,467.80 61.25363,295,443004 OPERATIONS & MAINTENANC 0.750000.750000.7822780.75000 $752,254.24 $752,254.24 $752,254.24 14.5842784,629005 I. M. R. F. 0.149560.149560.1495510.00000 $150,009.53 $150,009.53 $150,009.53 2.9083150,000030 TRANSPORTATION SYSTEM 0.220000.220000.2294680.22000 $220,661.24 $220,661.24 $220,661.24 4.2780230,158031 WORKING CASH 0.050000.050000.0521520.05000 $50,150.28 $50,150.28 $50,150.28 0.972352,309032 FIRE PREV/SFTY/ENERGY 0.050000.050000.0521520.05000 $50,150.28 $50,150.28 $50,150.28 0.972352,309033 SPECIAL EDUCATION 0.050000.050000.0521520.05000 $50,150.28 $50,150.28 $50,150.28 0.972352,309035 TORT JUDGMENTS, LIABILITY 0.523430.523430.5234270.00000 $525,003.25 $525,003.25 $525,003.25 10.1784525,000047 SOCIAL SECURITY 0.149560.149560.1495510.00000 $150,009.53 $150,009.53 $150,009.53 2.9083150,000057 LEASE/PURCHASE/RENT 0.050000.050000.0521520.05000 $50,150.28 $50,150.28 $50,150.28 0.972352,309Totals 5.142555.142555.328451 $5,158,006.71 $5,158,006.71 $5,158,006.71 100.00005,344,466
Copyright (C) 1997-2017 DEVNET Incorporated HPOTTER
Vermilion CountyTax Year: 2016 Tax Computation Report
06/20/2017 09:13:05 AM
Page 104 of 126
Taxing District VCAL - Allerton City Equalization Factor 1.0000
Property Type
1,617,410 1,617,410FarmResidentialCommercial 397,513 397,513
0 0Mineral 0 0State Railroad 0 0Local Railroad 0 0County Total 2,096,012 2,096,012
81,089Total EAV
81,089
Industrial
Rate Setting EAV
Total + Overlap 2,140,542 2,140,542
Other ValuesEZ Value Abated 0EZ Tax Abated $0.00New Property 31,486TIF Increment 0
Road and Bridge Transfer
FundRoad District Amount Extended
TSDLLRB - Sidell Road & Bridge 007 $3,458.42
$3,458.42Total
Overlapping County Overlap EAVChampaign County 44,530
44,530Total* denotes use of estimated EAV
Fund/Name Levy RequestCertified
RateActual
RateCalc'ed
RateMaximum
Total ExtensionTotal Extension Total Extension
Rate After TIF & EZ w/Overlaps Percent001 CORPORATE 0.000000.000000.0000000.00000 $0.00 $0.00 $0.00 0.00000007 ROAD AND BRIDGE 0.000000.000000.0000000.00000 $0.00 $0.00 $0.00 0.00000Totals 0.000000.000000.000000 $0.00 $0.00 $0.00 0.00000
Copyright (C) 1997-2017 DEVNET Incorporated HPOTTER
Vermilion CountyTax Year: 2016 Tax Computation Report
06/20/2017 09:13:05 AM
Page 105 of 126
Taxing District VCAV - Alvin City Equalization Factor 1.0000
Property Type
1,236,731 1,236,731FarmResidentialCommercial 82,902 82,902
0 0Mineral 0 0State Railroad 54,994 54,994Local Railroad 0 0County Total 1,577,760 1,577,760
203,133Total EAV
203,133
Industrial
Rate Setting EAV
Total + Overlap 1,577,760 1,577,760
Other ValuesEZ Value Abated 0EZ Tax Abated $0.00New Property 0TIF Increment 0
Road and Bridge Transfer
FundRoad District Amount Extended
TSROSRB - South Ross Road & Bri 007 $1,217.71
$1,217.71Total
Fund/Name Levy RequestCertified
RateActual
RateCalc'ed
RateMaximum
Total ExtensionTotal Extension Total Extension
Rate After TIF & EZ w/Overlaps Percent001 CORPORATE 0.250000.250000.4727590.25000 $3,944.40 $3,944.40 $3,944.40 1007.66407,459007 ROAD AND BRIDGE 0.000000.000000.0000000.00000 $0.00 $0.00 $0.00 0.00000027 AUDIT 0.000000.000000.0000000.00000 $0.00 $0.00 $0.00 0.00000035 TORT JUDGMENTS, LIABILITY 0.000000.000000.0000000.00000 $0.00 $0.00 $0.00 0.00000109A MANUAL PRIOR YEAR ADJU -0.22519-0.22519-0.2251930.00000 ($3,552.96) ($3,552.96) ($3,552.96) -907.6640-3,553Totals 0.024810.024810.247566 $391.44 $391.44 $391.44 100.00003,906
Copyright (C) 1997-2017 DEVNET Incorporated HPOTTER
Vermilion CountyTax Year: 2016 Tax Computation Report
06/20/2017 09:13:05 AM
Page 106 of 126
Taxing District VCBE - Belgium City Equalization Factor 1.0000
Property Type
1,194,228 1,194,228FarmResidentialCommercial 253,483 253,483
0 0Mineral 0 0State Railroad 0 0Local Railroad 0 0County Total 1,453,589 1,453,589
5,878Total EAV
5,878
Industrial
Rate Setting EAV
Total + Overlap 1,453,589 1,453,589
Other ValuesEZ Value Abated 0EZ Tax Abated $0.00New Property 0TIF Increment 0
Road and Bridge Transfer
FundRoad District Amount Extended
TDANVRB - Danville Road & Bridge 007 $763.28TGEORRB - Georgetown Road & B 007 $291.07
$1,054.35Total
Fund/Name Levy RequestCertified
RateActual
RateCalc'ed
RateMaximum
Total ExtensionTotal Extension Total Extension
Rate After TIF & EZ w/Overlaps Percent001 CORPORATE 0.283000.283000.3273970.28300 $4,113.66 $4,113.66 $4,113.66 79.05034,759007 ROAD AND BRIDGE 0.000000.000000.0000000.00000 $0.00 $0.00 $0.00 0.00000014 POLICE PROTECTION 0.075000.075000.0953500.07500 $1,090.19 $1,090.19 $1,090.19 20.94971,386Totals 0.358000.358000.422747 $5,203.85 $5,203.85 $5,203.85 100.00006,145
Copyright (C) 1997-2017 DEVNET Incorporated HPOTTER
Vermilion CountyTax Year: 2016 Tax Computation Report
06/20/2017 09:13:05 AM
Page 107 of 126
Taxing District VCBI - Bismarck City Equalization Factor 1.0000
Property Type
3,903,560 3,901,741FarmResidentialCommercial 623,152 349,938
0 0Mineral 0 0State Railroad 0 0Local Railroad 0 0County Total 4,632,276 4,354,895
105,564Total EAV
103,216
Industrial
Rate Setting EAV
Total + Overlap 4,632,276 4,354,895
Other ValuesEZ Value Abated 0EZ Tax Abated $0.00New Property 0TIF Increment 277,381
Road and Bridge Transfer
FundRoad District Amount Extended
TNEWLRB - Newell Road & Bridge 007 $3,592.79
$3,592.79Total
Fund/Name Levy RequestCertified
RateActual
RateCalc'ed
RateMaximum
Total ExtensionTotal Extension Total Extension
Rate After TIF & EZ w/Overlaps Percent001 CORPORATE 0.000000.000000.0000000.00000 $0.00 $0.00 $0.00 0.00000007 ROAD AND BRIDGE 0.000000.000000.0000000.00000 $0.00 $0.00 $0.00 0.00000Totals 0.000000.000000.000000 $0.00 $0.00 $0.00 0.00000
Copyright (C) 1997-2017 DEVNET Incorporated HPOTTER
Vermilion CountyTax Year: 2016 Tax Computation Report
06/20/2017 09:13:05 AM
Page 108 of 126
Taxing District VCCA - Catlin City Equalization Factor 1.0000
Property Type
18,184,659 18,184,659FarmResidentialCommercial 1,940,005 1,940,005
56,688 56,688Mineral 0 0State Railroad 46,397 46,397Local Railroad 5,761 5,761County Total 20,317,479 20,317,479
83,969Total EAV
83,969
Industrial
Rate Setting EAV
Total + Overlap 20,317,479 20,317,479
Other ValuesEZ Value Abated 0EZ Tax Abated $0.00New Property 100,000TIF Increment 0
Road and Bridge Transfer
FundRoad District Amount Extended
TCTLNRB - Catlin Road & Bridge 007 $16,103.63
$16,103.63Total
Fund/Name Levy RequestCertified
RateActual
RateCalc'ed
RateMaximum
Total ExtensionTotal Extension Total Extension
Rate After TIF & EZ w/Overlaps Percent001 CORPORATE 0.244620.244620.2446170.25000 $49,700.62 $49,700.62 $49,700.62 30.866149,700005 I. M. R. F. 0.137820.137820.1378120.00000 $28,001.55 $28,001.55 $28,001.55 17.390128,000007 ROAD AND BRIDGE 0.000000.000000.0000000.00000 $0.00 $0.00 $0.00 0.00000014 POLICE PROTECTION 0.073390.073390.0733850.07500 $14,911.00 $14,911.00 $14,911.00 9.260314,910027 AUDIT 0.022120.022120.0221140.00000 $4,494.23 $4,494.23 $4,494.23 2.79114,493035 TORT JUDGMENTS, LIABILITY 0.205910.205910.2059020.00000 $41,835.72 $41,835.72 $41,835.72 25.981741,834040 STREET & BRIDGE 0.000000.000000.0000000.06000 $0.00 $0.00 $0.00 0.00000047 SOCIAL SECURITY 0.089090.089090.0890860.00000 $18,100.84 $18,100.84 $18,100.84 11.241418,100073 CHLORINATION OF SEWAGE 0.019570.019570.0195690.02000 $3,976.13 $3,976.13 $3,976.13 2.46933,976Totals 0.792520.792520.792485 $161,020.09 $161,020.09 $161,020.09 100.0000161,013
Copyright (C) 1997-2017 DEVNET Incorporated HPOTTER
Vermilion CountyTax Year: 2016 Tax Computation Report
06/20/2017 09:13:05 AM
Page 109 of 126
Taxing District VCDA - Danville City Equalization Factor 1.0000
Property Type
149,778,476 149,678,237FarmResidentialCommercial 116,485,548 109,898,327
32,638,973 28,246,306Mineral 160 160State Railroad 2,085,845 2,085,845Local Railroad 48,315 48,315County Total 302,552,080 291,471,953
1,514,763Total EAV
1,514,763
Industrial
Rate Setting EAV
Total + Overlap 302,552,080 291,471,953
Other ValuesEZ Value Abated 6,115,159EZ Tax Abated $124,932.09New Property 98,132TIF Increment 4,964,968
Road and Bridge Transfer
FundRoad District Amount Extended
TBLNTRB - Blount Road & Bridge 007 $21,345.11TDANVRB - Danville Road & Bridge 007 $102,545.73TNEWLRB - Newell Road & Bridge 007 $112,789.45
$236,680.29Total
Fund/Name Levy RequestCertified
RateActual
RateCalc'ed
RateMaximum
Total ExtensionTotal Extension Total Extension
Rate After TIF & EZ w/Overlaps Percent001 CORPORATE 0.000000.000000.0000000.00000 $0.00 $0.00 $0.00 0.00000003 BONDS AND INTEREST 0.000000.000000.0000000.00000 $0.00 $0.00 $0.00 0.00000005 I. M. R. F. 0.000000.000000.0000000.00000 $0.00 $0.00 $0.00 0.00000007 ROAD AND BRIDGE 0.000000.000000.0000000.00000 $0.00 $0.00 $0.00 0.00000013 FIREFIGHTER'S PENSION 0.714890.714890.7148820.00000 $2,162,914.56 $2,083,703.84 $2,083,703.84 34.99242,083,680015 POLICE PENSION 0.710230.710230.7102300.00000 $2,148,815.64 $2,070,121.25 $2,070,121.25 34.76422,070,120016 LIBRARY 0.617870.617870.6178680.00000 $1,869,378.54 $1,800,917.76 $1,800,917.76 30.24341,800,911047 SOCIAL SECURITY 0.000000.000000.0000000.00000 $0.00 $0.00 $0.00 0.00000Totals 2.042992.042992.042980 $6,181,108.74 $5,954,742.85 $5,954,742.85 100.00005,954,711
Copyright (C) 1997-2017 DEVNET Incorporated HPOTTER
Vermilion CountyTax Year: 2016 Tax Computation Report
06/20/2017 09:13:05 AM
Page 110 of 126
Taxing District VCFA - Fairmount City Equalization Factor 1.0000
Property Type
3,357,525 3,357,525FarmResidentialCommercial 287,301 287,301
6,252 6,252Mineral 0 0State Railroad 50,396 50,396Local Railroad 57,290 57,290County Total 3,774,638 3,774,638
15,874Total EAV
15,874
Industrial
Rate Setting EAV
Total + Overlap 3,774,638 3,774,638
Other ValuesEZ Value Abated 0EZ Tax Abated $0.00New Property 0TIF Increment 0
Road and Bridge Transfer
FundRoad District Amount Extended
TVANCRB - Vance Road & Bridge 007 $3,017.82
$3,017.82Total
Fund/Name Levy RequestCertified
RateActual
RateCalc'ed
RateMaximum
Total ExtensionTotal Extension Total Extension
Rate After TIF & EZ w/Overlaps Percent001 CORPORATE 0.264880.264880.2648730.43750 $9,998.26 $9,998.26 $9,998.26 35.07609,998007 ROAD AND BRIDGE 0.000000.000000.0000000.00000 $0.00 $0.00 $0.00 0.00000012 FIRE PROTECTION 0.053920.053920.0539130.07500 $2,035.28 $2,035.28 $2,035.28 7.14022,035014 POLICE PROTECTION 0.053920.053920.0539130.07500 $2,035.28 $2,035.28 $2,035.28 7.14022,035027 AUDIT 0.132970.132970.1329660.00000 $5,019.14 $5,019.14 $5,019.14 17.60825,019047 SOCIAL SECURITY 0.139650.139650.1396430.00000 $5,271.28 $5,271.28 $5,271.28 18.49285,271060 UNEMPLOYMENT INSURANC 0.043350.043350.0433420.00000 $1,636.31 $1,636.31 $1,636.31 5.74051,636062 WORKERS COMPENSATION 0.066470.066470.0664700.00000 $2,509.00 $2,509.00 $2,509.00 8.80212,509Totals 0.755160.755160.755120 $28,504.55 $28,504.55 $28,504.55 100.000028,503
Copyright (C) 1997-2017 DEVNET Incorporated HPOTTER
Vermilion CountyTax Year: 2016 Tax Computation Report
06/20/2017 09:13:05 AM
Page 111 of 126
Taxing District VCFI - Fithian City Equalization Factor 1.0000
Property Type
4,234,317 4,234,317FarmResidentialCommercial 215,420 215,420
12,340 12,340Mineral 0 0State Railroad 0 0Local Railroad 26,136 26,136County Total 4,556,504 4,556,504
68,291Total EAV
68,291
Industrial
Rate Setting EAV
Total + Overlap 4,556,504 4,556,504
Other ValuesEZ Value Abated 0EZ Tax Abated $0.00New Property 82,099TIF Increment 0
Road and Bridge Transfer
FundRoad District Amount Extended
TOKWDRB - Oakwood Road & Brid 007 $3,708.08
$3,708.08Total
Fund/Name Levy RequestCertified
RateActual
RateCalc'ed
RateMaximum
Total ExtensionTotal Extension Total Extension
Rate After TIF & EZ w/Overlaps Percent001 CORPORATE 0.238130.238130.2381210.25000 $10,850.40 $10,850.40 $10,850.40 30.955410,850007 ROAD AND BRIDGE 0.000000.000000.0000000.00000 $0.00 $0.00 $0.00 0.00000014 POLICE PROTECTION 0.071440.071440.0714360.07500 $3,255.17 $3,255.17 $3,255.17 9.28673,255027 AUDIT 0.054320.054320.0543180.00000 $2,475.09 $2,475.09 $2,475.09 7.06122,475035 TORT JUDGMENTS, LIABILITY 0.219470.219470.2194670.00000 $10,000.16 $10,000.16 $10,000.16 28.529710,000041 STREET LIGHTING 0.047630.047630.0476240.05000 $2,170.26 $2,170.26 $2,170.26 6.19162,170047 SOCIAL SECURITY 0.061460.061460.0614510.00000 $2,800.43 $2,800.43 $2,800.43 7.98942,800060 UNEMPLOYMENT INSURANC 0.006590.006590.0065840.00000 $300.27 $300.27 $300.27 0.8566300062 WORKERS COMPENSATION 0.070230.070230.0702290.00000 $3,200.03 $3,200.03 $3,200.03 9.12943,200Totals 0.769270.769270.769230 $35,051.81 $35,051.81 $35,051.81 100.000035,050
Copyright (C) 1997-2017 DEVNET Incorporated HPOTTER
Vermilion CountyTax Year: 2016 Tax Computation Report
06/20/2017 09:13:05 AM
Page 112 of 126
Taxing District VCGT - Georgetown City Equalization Factor 1.0000
Property Type
15,088,923 15,088,923FarmResidentialCommercial 2,032,370 2,032,370
75,481 75,481Mineral 0 0State Railroad 23,230 23,230Local Railroad 0 0County Total 17,288,506 17,288,506
68,502Total EAV
68,502
Industrial
Rate Setting EAV
Total + Overlap 17,288,506 17,288,506
Other ValuesEZ Value Abated 0EZ Tax Abated $0.00New Property 25,800TIF Increment 0
Road and Bridge Transfer
FundRoad District Amount Extended
TGEORRB - Georgetown Road & B 007 $10,189.84
$10,189.84Total
Fund/Name Levy RequestCertified
RateActual
RateCalc'ed
RateMaximum
Total ExtensionTotal Extension Total Extension
Rate After TIF & EZ w/Overlaps Percent001 CORPORATE 0.241960.241960.2419530.25000 $41,831.27 $41,831.27 $41,831.27 21.508441,830003 BONDS AND INTEREST 0.144610.144610.1446050.00000 $25,000.91 $25,000.91 $25,000.91 12.854825,000005 I. M. R. F. 0.115690.115690.1156840.00000 $20,001.07 $20,001.07 $20,001.07 10.284020,000007 ROAD AND BRIDGE 0.000000.000000.0000000.00000 $0.00 $0.00 $0.00 0.00000014 POLICE PROTECTION 0.072590.072590.0725860.07500 $12,549.73 $12,549.73 $12,549.73 6.452712,549016 LIBRARY 0.145180.145180.1451720.15000 $25,099.45 $25,099.45 $25,099.45 12.905525,098027 AUDIT 0.057850.057850.0578420.00000 $10,001.40 $10,001.40 $10,001.40 5.142510,000035 TORT JUDGMENTS, LIABILITY 0.144610.144610.1446050.00000 $25,000.91 $25,000.91 $25,000.91 12.854825,000047 SOCIAL SECURITY 0.185100.185100.1850940.00000 $32,001.02 $32,001.02 $32,001.02 16.454132,000060 UNEMPLOYMENT INSURANC 0.005790.005790.0057840.00000 $1,001.00 $1,001.00 $1,001.00 0.51471,000062 WORKERS COMPENSATION 0.011570.011570.0115680.00000 $2,000.28 $2,000.28 $2,000.28 1.02852,000Totals 1.124951.124951.124893 $194,487.04 $194,487.04 $194,487.04 100.0000194,477
Copyright (C) 1997-2017 DEVNET Incorporated HPOTTER
Vermilion CountyTax Year: 2016 Tax Computation Report
06/20/2017 09:13:05 AM
Page 113 of 126
Taxing District VCHE - Henning City Equalization Factor 1.0000
Property Type
1,069,893 1,069,893FarmResidentialCommercial 264,057 264,057
2,360,747 2,360,747Mineral 0 0State Railroad 0 0Local Railroad 2,757 2,757County Total 3,912,893 3,912,893
215,439Total EAV
215,439
Industrial
Rate Setting EAV
Total + Overlap 3,912,893 3,912,893
Other ValuesEZ Value Abated 0EZ Tax Abated $0.00New Property 0TIF Increment 0
Road and Bridge Transfer
FundRoad District Amount Extended
TSROSRB - South Ross Road & Bri 007 $3,019.97
$3,019.97Total
Fund/Name Levy RequestCertified
RateActual
RateCalc'ed
RateMaximum
Total ExtensionTotal Extension Total Extension
Rate After TIF & EZ w/Overlaps Percent001 CORPORATE 0.152090.152090.1520870.25000 $5,951.12 $5,951.12 $5,951.12 47.08385,951007 ROAD AND BRIDGE 0.000000.000000.0000000.00000 $0.00 $0.00 $0.00 0.00000014 POLICE PROTECTION 0.054210.054210.0542050.07500 $2,121.18 $2,121.18 $2,121.18 16.78222,121035 TORT JUDGMENTS, LIABILITY 0.116720.116720.1167170.00000 $4,567.13 $4,567.13 $4,567.13 36.13404,567Totals 0.323020.323020.323009 $12,639.43 $12,639.43 $12,639.43 100.000012,639
Copyright (C) 1997-2017 DEVNET Incorporated HPOTTER
Vermilion CountyTax Year: 2016 Tax Computation Report
06/20/2017 09:13:05 AM
Page 114 of 126
Taxing District VCHO - Hoopeston City Equalization Factor 1.0000
Property Type
19,441,436 19,096,943FarmResidentialCommercial 7,636,143 5,954,340
1,253,327 1,201,445Mineral 0 0State Railroad 203,859 203,859Local Railroad 2,393 2,393County Total 28,654,610 26,573,067
117,452Total EAV
114,087
Industrial
Rate Setting EAV
Total + Overlap 28,654,610 26,573,067
Other ValuesEZ Value Abated 0EZ Tax Abated $0.00New Property 0TIF Increment 2,081,543
Road and Bridge Transfer
FundRoad District Amount Extended
TGRNTRB - Grant Road & Bridge 007 $34,975.47
$34,975.47Total
Fund/Name Levy RequestCertified
RateActual
RateCalc'ed
RateMaximum
Total ExtensionTotal Extension Total Extension
Rate After TIF & EZ w/Overlaps Percent001 CORPORATE 0.250000.250000.2634250.25000 $71,636.53 $66,432.67 $66,432.67 9.574270,000007 ROAD AND BRIDGE 0.000000.000000.0000000.00000 $0.00 $0.00 $0.00 0.00000012 FIRE PROTECTION 0.150000.150000.1580550.15000 $42,981.92 $39,859.60 $39,859.60 5.744642,000014 POLICE PROTECTION 0.150000.150000.1580550.15000 $42,981.92 $39,859.60 $39,859.60 5.744642,000015 POLICE PENSION 0.534380.534380.5343760.00000 $153,124.50 $142,001.16 $142,001.16 20.4652142,000025 GARBAGE DISPOSAL 0.200000.200000.2107400.20000 $57,309.22 $53,146.13 $53,146.13 7.659456,000027 AUDIT 0.045160.045160.0451590.00000 $12,940.42 $12,000.40 $12,000.40 1.729512,000035 TORT JUDGMENTS, LIABILITY 0.294110.294110.2941100.00000 $84,276.07 $78,154.05 $78,154.05 11.263578,154040 STREET & BRIDGE 0.000000.000000.1053700.10000 $0.00 $0.00 $0.00 0.000028,000042 PARK/PARK MAINTENANCE 0.075000.075000.0790270.07500 $21,490.96 $19,929.80 $19,929.80 2.872321,000046 EMERGENCY SERV. & DISAS 0.050000.050000.0526850.05000 $14,327.31 $13,286.53 $13,286.53 1.914814,000047 SOCIAL SECURITY 0.302820.302820.3028180.00000 $86,771.89 $80,468.56 $80,468.56 11.597180,468060 UNEMPLOYMENT INSURANC 0.099110.099110.0991080.00000 $28,399.58 $26,336.57 $26,336.57 3.795626,336062 WORKERS COMPENSATION 0.302580.302580.3025730.00000 $86,703.12 $80,404.79 $80,404.79 11.587980,403064 AMBULANCE 0.158010.158010.1580060.25000 $45,277.15 $41,988.10 $41,988.10 6.051341,987Totals 2.611172.611172.763507 $748,220.59 $693,867.96 $693,867.96 100.0000734,348
Copyright (C) 1997-2017 DEVNET Incorporated HPOTTER
Vermilion CountyTax Year: 2016 Tax Computation Report
06/20/2017 09:13:05 AM
Page 115 of 126
Taxing District VCIN - Indianola City Equalization Factor 1.0000
Property Type
986,180 986,180FarmResidentialCommercial 193,523 193,523
0 0Mineral 329 329State Railroad 0 0Local Railroad 0 0County Total 1,215,682 1,215,682
35,650Total EAV
35,650
Industrial
Rate Setting EAV
Total + Overlap 1,215,682 1,215,682
Other ValuesEZ Value Abated 0EZ Tax Abated $0.00New Property 0TIF Increment 0
Road and Bridge Transfer
FundRoad District Amount Extended
TCRLLRB - Carroll Road & Bridge 007 $1,652.60
$1,652.60Total
Fund/Name Levy RequestCertified
RateActual
RateCalc'ed
RateMaximum
Total ExtensionTotal Extension Total Extension
Rate After TIF & EZ w/Overlaps Percent001 CORPORATE 0.218890.218890.2188900.34000 $2,661.01 $2,661.01 $2,661.01 70.73062,661007 ROAD AND BRIDGE 0.000000.000000.0000000.00000 $0.00 $0.00 $0.00 0.00000014 POLICE PROTECTION 0.053470.053470.0534680.07500 $650.03 $650.03 $650.03 17.2780650027 AUDIT 0.028800.028800.0287900.00000 $350.12 $350.12 $350.12 9.3063350035 TORT JUDGMENTS, LIABILITY 0.008310.008310.0083080.00000 $101.02 $101.02 $101.02 2.6851101Totals 0.309470.309470.309456 $3,762.18 $3,762.18 $3,762.18 100.00003,762
Copyright (C) 1997-2017 DEVNET Incorporated HPOTTER
Vermilion CountyTax Year: 2016 Tax Computation Report
06/20/2017 09:13:05 AM
Page 116 of 126
Taxing District VCMU - Muncie City Equalization Factor 1.0000
Property Type
771,565 771,565FarmResidentialCommercial 19,187 19,187
0 0Mineral 0 0State Railroad 0 0Local Railroad 0 0County Total 860,433 860,433
69,681Total EAV
69,681
Industrial
Rate Setting EAV
Total + Overlap 860,433 860,433
Other ValuesEZ Value Abated 0EZ Tax Abated $0.00New Property 0TIF Increment 0
Road and Bridge Transfer
FundRoad District Amount Extended
TOKWDRB - Oakwood Road & Brid 007 $700.22
$700.22Total
Fund/Name Levy RequestCertified
RateActual
RateCalc'ed
RateMaximum
Total ExtensionTotal Extension Total Extension
Rate After TIF & EZ w/Overlaps Percent001 CORPORATE 0.245230.245230.2452250.25000 $2,110.04 $2,110.04 $2,110.04 95.68822,110007 ROAD AND BRIDGE 0.000000.000000.0000000.00000 $0.00 $0.00 $0.00 0.00000035 TORT JUDGMENTS, LIABILITY 0.011050.011050.0110410.00000 $95.08 $95.08 $95.08 4.311895Totals 0.256280.256280.256266 $2,205.12 $2,205.12 $2,205.12 100.00002,205
Copyright (C) 1997-2017 DEVNET Incorporated HPOTTER
Vermilion CountyTax Year: 2016 Tax Computation Report
06/20/2017 09:13:05 AM
Page 117 of 126
Taxing District VCOK - Oakwood City Equalization Factor 1.0000
Property Type
9,229,624 8,811,245FarmResidentialCommercial 3,402,817 1,457,767
0 0Mineral 0 0State Railroad 0 0Local Railroad 0 0County Total 12,807,411 10,432,809
174,970Total EAV
163,797
Industrial
Rate Setting EAV
Total + Overlap 12,807,411 10,432,809
Other ValuesEZ Value Abated 0EZ Tax Abated $0.00New Property 40,806TIF Increment 2,374,602
Road and Bridge Transfer
FundRoad District Amount Extended
TOKWDRB - Oakwood Road & Brid 007 $8,490.22
$8,490.22Total
Fund/Name Levy RequestCertified
RateActual
RateCalc'ed
RateMaximum
Total ExtensionTotal Extension Total Extension
Rate After TIF & EZ w/Overlaps Percent003 BONDS AND INTEREST 0.000000.000000.0000000.00000 $0.00 $0.00 $0.00 0.00000007 ROAD AND BRIDGE 0.000000.000000.0000000.00000 $0.00 $0.00 $0.00 0.00000Totals 0.000000.000000.000000 $0.00 $0.00 $0.00 0.00000
Copyright (C) 1997-2017 DEVNET Incorporated HPOTTER
Vermilion CountyTax Year: 2016 Tax Computation Report
06/20/2017 09:13:05 AM
Page 118 of 126
Taxing District VCPO - Potomac City Equalization Factor 1.0000
Property Type
3,743,102 3,743,102FarmResidentialCommercial 391,832 391,832
0 0Mineral 0 0State Railroad 0 0Local Railroad 0 0County Total 4,153,670 4,153,670
18,736Total EAV
18,736
Industrial
Rate Setting EAV
Total + Overlap 4,153,670 4,153,670
Other ValuesEZ Value Abated 0EZ Tax Abated $0.00New Property 0TIF Increment 0
Road and Bridge Transfer
FundRoad District Amount Extended
TMDFKRB - Middlefork Road & Brid 007 $4,486.79
$4,486.79Total
Fund/Name Levy RequestCertified
RateActual
RateCalc'ed
RateMaximum
Total ExtensionTotal Extension Total Extension
Rate After TIF & EZ w/Overlaps Percent001 CORPORATE 0.240760.240760.2407510.25000 $10,000.38 $10,000.38 $10,000.38 22.341110,000005 I. M. R. F. 0.210900.210900.2108980.00000 $8,760.09 $8,760.09 $8,760.09 19.57048,760007 ROAD AND BRIDGE 0.000000.000000.0000000.00000 $0.00 $0.00 $0.00 0.00000014 POLICE PROTECTION 0.072230.072230.0722250.07500 $3,000.20 $3,000.20 $3,000.20 6.70263,000016 LIBRARY 0.072230.072230.0722250.15000 $3,000.20 $3,000.20 $3,000.20 6.70263,000027 AUDIT 0.096310.096310.0963000.00000 $4,000.40 $4,000.40 $4,000.40 8.93704,000035 TORT JUDGMENTS, LIABILITY 0.312980.312980.3129760.00000 $13,000.16 $13,000.16 $13,000.16 29.042813,000047 SOCIAL SECURITY 0.024080.024080.0240750.00000 $1,000.20 $1,000.20 $1,000.20 2.23451,000060 UNEMPLOYMENT INSURANC 0.048160.048160.0481500.00000 $2,000.41 $2,000.41 $2,000.41 4.46902,000Totals 1.077651.077651.077600 $44,762.04 $44,762.04 $44,762.04 100.000044,760
Copyright (C) 1997-2017 DEVNET Incorporated HPOTTER
Vermilion CountyTax Year: 2016 Tax Computation Report
06/20/2017 09:13:05 AM
Page 119 of 126
Taxing District VCRA - Rankin City Equalization Factor 1.0000
Property Type
2,231,061 2,231,061FarmResidentialCommercial 446,742 446,742
0 0Mineral 0 0State Railroad 0 0Local Railroad 0 0County Total 2,681,017 2,681,017
3,214Total EAV
3,214
Industrial
Rate Setting EAV
Total + Overlap 2,681,017 2,681,017
Other ValuesEZ Value Abated 0EZ Tax Abated $0.00New Property 6,012TIF Increment 0
Road and Bridge Transfer
FundRoad District Amount Extended
TBTLRRB - Butler Road & Bridge 007 $6,966.62
$6,966.62Total
Fund/Name Levy RequestCertified
RateActual
RateCalc'ed
RateMaximum
Total ExtensionTotal Extension Total Extension
Rate After TIF & EZ w/Overlaps Percent001 CORPORATE 0.213020.213020.2130160.25000 $5,711.10 $5,711.10 $5,711.10 26.39885,711007 ROAD AND BRIDGE 0.000000.000000.0000000.00000 $0.00 $0.00 $0.00 0.00000014 POLICE PROTECTION 0.074680.074680.0746730.07500 $2,002.18 $2,002.18 $2,002.18 9.25482,002027 AUDIT 0.066850.066850.0668400.00000 $1,792.26 $1,792.26 $1,792.26 8.28451,792047 SOCIAL SECURITY 0.204630.204630.2046240.00000 $5,486.17 $5,486.17 $5,486.17 25.35915,486060 UNEMPLOYMENT INSURANC 0.049050.049050.0490490.00000 $1,315.04 $1,315.04 $1,315.04 6.07861,315062 WORKERS COMPENSATION 0.198700.198700.1986930.00000 $5,327.18 $5,327.18 $5,327.18 24.62425,327Totals 0.806930.806930.806895 $21,633.93 $21,633.93 $21,633.93 100.000021,633
Copyright (C) 1997-2017 DEVNET Incorporated HPOTTER
Vermilion CountyTax Year: 2016 Tax Computation Report
06/20/2017 09:13:05 AM
Page 120 of 126
Taxing District VCRF - Ridge Farm City Equalization Factor 1.0000
Property Type
3,542,606 3,542,606FarmResidentialCommercial 1,036,846 1,036,846
0 0Mineral 0 0State Railroad 47,883 47,883Local Railroad 0 0County Total 4,793,353 4,793,353
166,018Total EAV
166,018
Industrial
Rate Setting EAV
Total + Overlap 4,793,353 4,793,353
Other ValuesEZ Value Abated 0EZ Tax Abated $0.00New Property 16,539TIF Increment 0
Road and Bridge Transfer
FundRoad District Amount Extended
TELWDRB - Elwood Road & Bridge 007 $3,954.51
$3,954.51Total
Fund/Name Levy RequestCertified
RateActual
RateCalc'ed
RateMaximum
Total ExtensionTotal Extension Total Extension
Rate After TIF & EZ w/Overlaps Percent001 CORPORATE 0.242010.242010.2420020.25000 $11,600.39 $11,600.39 $11,600.39 8.974511,600005 I. M. R. F. 0.625870.625870.6258670.00000 $30,000.16 $30,000.16 $30,000.16 23.209530,000007 ROAD AND BRIDGE 0.000000.000000.0000000.00000 $0.00 $0.00 $0.00 0.00000014 POLICE PROTECTION 0.075000.075000.0792760.07500 $3,595.01 $3,595.01 $3,595.01 2.78133,800025 GARBAGE DISPOSAL 0.104320.104320.1043110.20000 $5,000.43 $5,000.43 $5,000.43 3.86865,000027 AUDIT 0.333800.333800.3337960.00000 $16,000.21 $16,000.21 $16,000.21 12.378516,000031 WORKING CASH 0.000000.000000.0000000.05000 $0.00 $0.00 $0.00 0.00000035 TORT JUDGMENTS, LIABILITY 0.757490.757490.7574870.00000 $36,309.17 $36,309.17 $36,309.17 28.090536,309040 STREET & BRIDGE 0.000000.000000.0000000.06000 $0.00 $0.00 $0.00 0.00000041 STREET LIGHTING 0.050000.050000.0625870.05000 $2,396.68 $2,396.68 $2,396.68 1.85423,000046 EMERGENCY SERV. & DISAS 0.050000.050000.0625870.05000 $2,396.68 $2,396.68 $2,396.68 1.85423,000047 SOCIAL SECURITY 0.333800.333800.3337960.00000 $16,000.21 $16,000.21 $16,000.21 12.378516,000060 UNEMPLOYMENT INSURANC 0.020870.020870.0208620.00000 $1,000.37 $1,000.37 $1,000.37 0.77391,000062 WORKERS COMPENSATION 0.083450.083450.0834490.00000 $4,000.05 $4,000.05 $4,000.05 3.09464,000073 CHLORINATION OF SEWAGE 0.020000.020000.0208620.02000 $958.67 $958.67 $958.67 0.74171,000Totals 2.696612.696612.726882 $129,258.03 $129,258.03 $129,258.03 100.0000130,709
Copyright (C) 1997-2017 DEVNET Incorporated HPOTTER
Vermilion CountyTax Year: 2016 Tax Computation Report
06/20/2017 09:13:05 AM
Page 121 of 126
Taxing District VCRO - Rossville City Equalization Factor 1.0000
Property Type
7,761,082 5,453,093FarmResidentialCommercial 1,969,006 1,290,943
0 0Mineral 0 0State Railroad 68,042 68,042Local Railroad 7,829 5,836County Total 9,947,725 6,920,010
141,766Total EAV
102,096
Industrial
Rate Setting EAV
Total + Overlap 9,947,725 6,920,010
Other ValuesEZ Value Abated 0EZ Tax Abated $0.00New Property 0TIF Increment 3,027,715
Road and Bridge Transfer
FundRoad District Amount Extended
TGRNTRB - Grant Road & Bridge 007 $160.05TROSSRB - Rossville Road & Bridg 007 $4,689.55
$4,849.60Total
Fund/Name Levy RequestCertified
RateActual
RateCalc'ed
RateMaximum
Total ExtensionTotal Extension Total Extension
Rate After TIF & EZ w/Overlaps Percent001 CORPORATE 0.250000.250000.2615750.25000 $24,869.31 $17,300.03 $17,300.03 100.000018,101007 ROAD AND BRIDGE 0.000000.000000.0000000.00000 $0.00 $0.00 $0.00 0.00000Totals 0.250000.250000.261575 $24,869.31 $17,300.03 $17,300.03 100.000018,101
Copyright (C) 1997-2017 DEVNET Incorporated HPOTTER
Vermilion CountyTax Year: 2016 Tax Computation Report
06/20/2017 09:13:05 AM
Page 122 of 126
Taxing District VCSI - Sidell City Equalization Factor 1.0000
Property Type
2,620,226 2,620,226FarmResidentialCommercial 385,318 385,318
0 0Mineral 0 0State Railroad 0 0Local Railroad 0 0County Total 3,012,096 3,012,096
6,552Total EAV
6,552
Industrial
Rate Setting EAV
Total + Overlap 3,012,096 3,012,096
Other ValuesEZ Value Abated 0EZ Tax Abated $0.00New Property 10,410TIF Increment 0
Road and Bridge Transfer
FundRoad District Amount Extended
TSDLLRB - Sidell Road & Bridge 007 $4,969.96
$4,969.96Total
Fund/Name Levy RequestCertified
RateActual
RateCalc'ed
RateMaximum
Total ExtensionTotal Extension Total Extension
Rate After TIF & EZ w/Overlaps Percent001 CORPORATE 0.219980.219980.2199800.25000 $6,626.01 $6,626.01 $6,626.01 34.60336,626007 ROAD AND BRIDGE 0.000000.000000.0000000.00000 $0.00 $0.00 $0.00 0.00000014 POLICE PROTECTION 0.064210.064210.0642080.07500 $1,934.07 $1,934.07 $1,934.07 10.10041,934027 AUDIT 0.079120.079120.0791140.00000 $2,383.17 $2,383.17 $2,383.17 12.44572,383035 TORT JUDGMENTS, LIABILITY 0.272410.272410.2724020.00000 $8,205.25 $8,205.25 $8,205.25 42.85068,205Totals 0.635720.635720.635704 $19,148.50 $19,148.50 $19,148.50 100.000019,148
Copyright (C) 1997-2017 DEVNET Incorporated HPOTTER
Vermilion CountyTax Year: 2016 Tax Computation Report
06/20/2017 09:13:05 AM
Page 123 of 126
Taxing District VCTI - Tilton City Equalization Factor 1.0000
Property Type
9,928,038 9,066,882FarmResidentialCommercial 9,105,501 3,789,229
4,160,676 4,032,744Mineral 0 0State Railroad 702,741 702,741Local Railroad 38,353 36,388County Total 24,138,968 17,722,984
203,659Total EAV
95,000
Industrial
Rate Setting EAV
Total + Overlap 24,138,968 17,722,984
Other ValuesEZ Value Abated 0EZ Tax Abated $0.00New Property 4,971TIF Increment 6,415,984
Road and Bridge Transfer
FundRoad District Amount Extended
TCTLNRB - Catlin Road & Bridge 007 $33.74TDANVRB - Danville Road & Bridge 007 $14,036.14
$14,069.88Total
Fund/Name Levy RequestCertified
RateActual
RateCalc'ed
RateMaximum
Total ExtensionTotal Extension Total Extension
Rate After TIF & EZ w/Overlaps Percent003 BONDS AND INTEREST 0.000000.000000.0000000.00000 $0.00 $0.00 $0.00 0.00000007 ROAD AND BRIDGE 0.000000.000000.0000000.00000 $0.00 $0.00 $0.00 0.00000Totals 0.000000.000000.000000 $0.00 $0.00 $0.00 0.00000
Copyright (C) 1997-2017 DEVNET Incorporated HPOTTER
Vermilion CountyTax Year: 2016 Tax Computation Report
06/20/2017 09:13:05 AM
Page 124 of 126
Taxing District VCWE - Westville City Equalization Factor 1.0000
Property Type
17,300,161 17,300,161FarmResidentialCommercial 3,634,221 3,634,221
3,997 3,997Mineral 0 0State Railroad 23,230 23,230Local Railroad 11,354 11,354County Total 21,148,107 21,148,107
175,144Total EAV
175,144
Industrial
Rate Setting EAV
Total + Overlap 21,148,107 21,148,107
Other ValuesEZ Value Abated 0EZ Tax Abated $0.00New Property 44,956TIF Increment 0
Road and Bridge Transfer
FundRoad District Amount Extended
TDANVRB - Danville Road & Bridge 007 $978.65TGEORRB - Georgetown Road & B 007 $11,739.41
$12,718.06Total
Fund/Name Levy RequestCertified
RateActual
RateCalc'ed
RateMaximum
Total ExtensionTotal Extension Total Extension
Rate After TIF & EZ w/Overlaps Percent001 CORPORATE 0.000000.000000.0000000.00000 $0.00 $0.00 $0.00 0.00000007 ROAD AND BRIDGE 0.000000.000000.0000000.00000 $0.00 $0.00 $0.00 0.00000Totals 0.000000.000000.000000 $0.00 $0.00 $0.00 0.00000
Copyright (C) 1997-2017 DEVNET Incorporated HPOTTER
Vermilion CountyTax Year: 2016 Tax Computation Report
06/20/2017 09:13:05 AM
Page 125 of 126
Taxing District WBLNT - Blount Water Equalization Factor 1.0000
Property Type
20,042,240 20,042,240FarmResidentialCommercial 1,192,564 1,192,564
14,548 14,548Mineral 0 0State Railroad 0 0Local Railroad 0 0County Total 28,875,291 28,875,291
7,625,939Total EAV
7,625,939
Industrial
Rate Setting EAV
Total + Overlap 28,875,291 28,875,291
Other ValuesEZ Value Abated 0EZ Tax Abated $0.00New Property 92,007TIF Increment 0
Fund/Name Levy RequestCertified
RateActual
RateCalc'ed
RateMaximum
Total ExtensionTotal Extension Total Extension
Rate After TIF & EZ w/Overlaps Percent001 CORPORATE 0.010390.010390.0103900.08000 $3,000.14 $3,000.14 $3,000.14 100.00003,000Totals 0.010390.010390.010390 $3,000.14 $3,000.14 $3,000.14 100.00003,000
Copyright (C) 1997-2017 DEVNET Incorporated HPOTTER
Vermilion CountyTax Year: 2016 Tax Computation Report
06/20/2017 09:13:05 AM
Page 126 of 126
Taxing District WSORO - South Ross Water Equalization Factor 1.0000
Property Type
5,113,450 5,113,450FarmResidentialCommercial 486,249 486,249
2,360,747 2,360,747Mineral 320 320State Railroad 208,959 208,959Local Railroad 2,757 2,757County Total 19,292,915 19,292,915
11,120,433Total EAV
11,120,433
Industrial
Rate Setting EAV
Total + Overlap 19,292,915 19,292,915
Other ValuesEZ Value Abated 0EZ Tax Abated $0.00New Property 0TIF Increment 0
Fund/Name Levy RequestCertified
RateActual
RateCalc'ed
RateMaximum
Total ExtensionTotal Extension Total Extension
Rate After TIF & EZ w/Overlaps Percent001 CORPORATE 0.032920.032920.0329140.08000 $6,351.23 $6,351.23 $6,351.23 100.00006,350Totals 0.032920.032920.032914 $6,351.23 $6,351.23 $6,351.23 100.00006,350
Copyright (C) 1997-2017 DEVNET Incorporated HPOTTER
Top Related