7/28/2019 Shadow Budget for the financial year 2013-2014 by MQM
1/30
7/28/2019 Shadow Budget for the financial year 2013-2014 by MQM
2/30
7/28/2019 Shadow Budget for the financial year 2013-2014 by MQM
3/30
7/28/2019 Shadow Budget for the financial year 2013-2014 by MQM
4/30
7/28/2019 Shadow Budget for the financial year 2013-2014 by MQM
5/30
7/28/2019 Shadow Budget for the financial year 2013-2014 by MQM
6/30
7/28/2019 Shadow Budget for the financial year 2013-2014 by MQM
7/30
7/28/2019 Shadow Budget for the financial year 2013-2014 by MQM
8/30
7/28/2019 Shadow Budget for the financial year 2013-2014 by MQM
9/30
7/28/2019 Shadow Budget for the financial year 2013-2014 by MQM
10/30
7/28/2019 Shadow Budget for the financial year 2013-2014 by MQM
11/30
11
June 11, 2013
SHADOW
FEDERAL BUDGET
2013-2014
7/28/2019 Shadow Budget for the financial year 2013-2014 by MQM
12/30
SHADOW FEDERAL BUDGET
2013-2014
The ultimate objective and goal of the Shadow Budget is to provide a sustainablegrowth model:
A step toward Poverty Alleviation, improving sustenance level for common
man, Reducing Prices for Essential Items including transportation, petrol,
utilities;
Reducing Unit Cost of Production forimproving Exports Competitiveness;
Resolving Energy Shortages and settling ofCircular Debt for ever;
Incentive forInvestment,Industrialization, that leads to Growth;
Creating further opportunities forEmployment; and
Providing support forFood and Energy.
7/28/2019 Shadow Budget for the financial year 2013-2014 by MQM
13/30
SHADOW FEDERAL BUDGET
2013-2014
MAJOR PROPOSALS:
Income from all sources, above the taxable limit be taxed;
Reduction in sales tax rate from 16% to 10%;
Reduction of maximum duty rate on imports to 10-15% with a minimum of 5%; exceptiononly with the approval of parliament;
No duty or sales tax on machinery and raw materials essential for industries;
Abolition of Petroleum Levy;
Reduction in the basic Discount Rate from 10.5 % to 9%;
Reduction of Federal Government Expenditures;
Improving governance of Public Sector Enterprises [PSE], prevent their hemorrhaging andassign a role to private sector in public private partnership model; and
Reducing the prices of utilities (gas and electricity) for common man also resulting inreduction in cost of doing business.
7/28/2019 Shadow Budget for the financial year 2013-2014 by MQM
14/30
SHADOW FEDERAL BUDGET
2013-2014
MAJOR PROPOSALS:
Reducing corruption and improving efficiency of Federal Board of Revenue [FBR];
Providing Food and Energy Subsidy and settling of the circular debt;
Availability of uninterrupted energy supply for industries;
Diversification of energy sources such as greater use of coal and also including alternates such assolar / wind / ocean;
Reducing abuse of Afghan Transit Trade, Under-invoicing and curbing smuggling Pakistan;
Social sector and human resource development on fast track through big investment;
Infrastructure development in primary and secondary cities on war footing basis to make themengines of growth particularly mass transit programmes for metropolitan city;
Promotion of organized micro-finance sector, venture capital financing, cooperative marketing,agricultural reforms, small medium enterprises, labor intensive and value addition industries etc.
7/28/2019 Shadow Budget for the financial year 2013-2014 by MQM
15/30
SHADOW FEDERAL BUDGET
2013-2014
MAJOR PROPOSALS:
Assigning a greater role to the overseas Pakistanis in the fast and sustainable economic
development of Pakistan, for example creating public private partnership models with overseas
Pakistanis in housing sector including low cost housing schemes, establishment of IT parks,
industrial zones, technology cities etc;
Improvement of security environment through resource mobilization and grater participation of
local governments and communities,
Carving out a greater role of for local governments in the economic development increase the
minimum wages for workers to Rs 15,000; and
Increase the salaries and pension for government employees by 15%.
7/28/2019 Shadow Budget for the financial year 2013-2014 by MQM
16/30
SHADOW FEDERAL BUDGET
2013-2014
EFFECTS OF PROPOSALS
Reduction in prices of petroleum due to decrease in sales tax rate and
abolition of Petroleum levy. Approximate reduction of 20 percent.
Reducing inflationary pressure Inflation is effectively Cost-pushed.
Reduction in petrol price and sale tax will reduce that pressure.
Reduction in cost of government borrowings and cost of Government
borrowings due to increased revenue and decrease discount rate.
Mitigation of Energy Crises because of Special Subsidy for Energy Sector.
Possibility of settling Circular Debt and closing chances of its recurrence.
7/28/2019 Shadow Budget for the financial year 2013-2014 by MQM
17/30
SHADOW FEDERAL BUDGET
2013-2014
EFFECTS OF PROPOSALS
Promotion of Industry due to easy and cheaper availability of credit due toreduction of discount rate from 12 to 10 percent, Availability of energy due
to resolution of Circular debts.
Improving Equity in Taxation System by increasing the direct and indirecttaxes ratio [48:52 from 36:65].
Saving of losses from Public Sector Enterprise.
Availability of basic food to poor people at subsidized rates.
7/28/2019 Shadow Budget for the financial year 2013-2014 by MQM
18/30
SHADOW FEDERAL BUDGET 2013-2014
FEDERAL GOVERNMENT RECEIPTS
WHERE THE MONEY COMES FROM WHERE THE MONEY SHOULD COME FROM
7/28/2019 Shadow Budget for the financial year 2013-2014 by MQM
19/30
SHADOWFEDERAL BUDGET 2013-2014
FEDERAL GOVERNMENT EXPENDITURE
WHERE THE MONEY GOES WHERE THE MONEY SHOULD GO
7/28/2019 Shadow Budget for the financial year 2013-2014 by MQM
20/30
FEDERAL BUDGET
2012-2013 [PROJECTED 2013-2014]
Federal Budget As per Shadow Shadow
Government Budget Budget Budget
of Pakistan Document % Proposed % Proposed %
Revenue Receipt [Note 1] (Table A) 3,234 3,530 3,875
Public account receipt (net) (Table A) 188 200 200
Total receipts 3,422 100% 3,730 100% 4,075 100%
Less: Transfer to Provinces (Table A) (1,459) 43% (1,550) 42% (1,710) 42%
Net revenue receipts 1,963 2,180 2,365
Expenditure [Note 5]
- Current expenditure on revenue account 2,612 2,185 2,370
- Current expenditure on capital account 63 70 70
2,675 78% 2,255 60% 2,440 60%
- Development expenditure [Note 5.2] 591 17% 500 13% 650 16%
(Table B) 3,266 95% 2,755 74% 3090 76%
Deficit (1,303) 38% (575) 15% (725) 18%
- Domestic debts non-bank 353 200 250
- Domestic debts banks 484 300 400
- Foreign debt 387 75 75
- Surplus from provinces 79 - -
(Table A) 1,303 575 725
2013-2014
Rupees in Bil lion
2012-2013 2012-2013
7/28/2019 Shadow Budget for the financial year 2013-2014 by MQM
21/30
FEDERAL BUDGET
2012-2013 [PROJECTED 2013-2014]
As per Shadow Shadow
Budget Budget Budget
Document % Puroposed % Puroposed %
Tax Revenues
Direct Taxes
Income Taxes 932 35% 1,255 46% 1450 48%
Indirect Taxes
Custom Duty 248 325 325
Sales Tax 1,077 970 1,050
Federal Excise Duty 125 200 200
Petroleum levy & others 122 - -
1,572 65% 1,495 54% 1,575 52%
2,504 100% 2,750 100% 3,025 100%
Non Tax Revenue
Income from property
& enterprise 179 300 325
Receipts from Civil
administration & others
- SBP Profit 200 180 200
- Others 351 300 325
730 780 850
TOTAL REVENUE CURRENT
ACCOUNT 3,234 3,530 3,875
REVENUE RECEIPTS [NOTE 1] 2012-2013
Rupees in Billion
2012-2013 2013-2014
7/28/2019 Shadow Budget for the financial year 2013-2014 by MQM
22/30
NOTE 2
FEDERAL BUDGET Rupees in Billion
2012-2013 [PROJECTED 2013-2014]RECONCILIATION OF 2012-2013 WITH PROJECTED
BUDGETED COLLECTION (NOTE 2.1) 932
Normal Increase due to inflation and expected growth
(Inflation 10.5%; Expected Growth 3%) 118
1,050
ADDITIONAL / UNEXPLORED SOURCES
- Agriculture income tax [collected through Federal mechanism] 100
- Tax on Agricultural Trading (Arthis) 50
- Improvement in Tax Collection due to correction in Afghan
Transit Trade, Under invoicing of other and smuggling 50
-200
400
TOTAL 1,450
Improvement in monitoring, broadening the tax base and elimination oftax evasion due to corruption
7/28/2019 Shadow Budget for the financial year 2013-2014 by MQM
23/30
NOTE 2.1
FEDERAL BUDGET2012-2013 [PROJECTED 2013-2014]
RECONCILIATION OF 2012-2013 WITH PROJECTED
Composition of collection of Income Tax (Estimated) Rupees in Billion
2012-2013 2013-2014
Taxes from corporate sector 543 627 Taxes at import stage 233 269
Salaried class 93 107 Agriculture 100 116 286 330
1255 1450
Other sources
7/28/2019 Shadow Budget for the financial year 2013-2014 by MQM
24/30
NOTE 3
FEDERAL BUDGET
2012-2013 [PROJECTED 2013-2014]
RECONCILIATION OF 2012-2013 WITH PROJECTED
CUSTOMS DUTY
Abolition of SRO culture, Duty exemptions and abuse of SRO to be curtailed. [In the country inspite of higher rates of duty, the effective rate of duty is5 per cent].
Duty slabs be rationalized with minimum of 5 percent and maximum of 10 to 15 percent [maintaining cascading principle]. Any exception to beapproved by the parliament.
Reconciliation of actual and proposed is as under: Rupees in Billion
Actual 248
Increase @ 15% [Rs 248 + 15 percent] 37
235
Correction in Afghan Transit Trade 30
Correction is under invoicing 30
Curtailment of abuse of DTRE 20
Correction of abuse of zero-rating and SRO culture 10
90
325
7/28/2019 Shadow Budget for the financial year 2013-2014 by MQM
25/30
NOTE 4
FEDERAL BUDGET SALES TAX BUDGET
2012-2013 [PROJECTED 2013-2014] 2013-2014 FORECAST
REDUCTION OF SALES TAX RATE TO 12 PERCENT
Rupees in Billion
1 Sales Tax
2 Present Rate 16%
3 Collection 2012-2013 Rs 1,077 billion
4 Proposal
- Reduce Sales Tax Rate from 16 to 10 percent
- Improve Collect ion System
Projected calculation 1,077 x 10 / 16 = 673Add: 15 per cent growth 101
774
Increase in Sales Tax collection on account
of checks on Afghan Transit Trade, under
invoicing, DTRE 60
Curtailment of abuse of input tax on account
of lowering the rate 70
Sales Tax:
(i) on services 45
(ii) retail and wholesale trade 31
70
1050
All essential commodities subject to sales tax; direct burden on common
man;
Improvement in monitoring, broadening the tax
base and elimination of evasion of tax due to
corruption
7/28/2019 Shadow Budget for the financial year 2013-2014 by MQM
26/30
NOTE 5FEDERAL BUDGET
2012-2013 [PROJECTED 2013-2014]
EXPENDITURE
As per Shadow Shadow
Budget Budget Budget
Document % Proposed % Proposed %
CURRENT EXPENDITURE ON REVENUE ACCOUNT
(1) Debt Servicing
- Local (Note 6)846 750
800- Foreign:
Interest 80
Repayment of debt 216 250 275
1,142 36% 1,000 36% 1075 35%
(2) Defence Expenditure 545 17% 450 16% 500 16%
(3) S ubsidies / Transfers / Gra nts [note 5.1] 521 17% 500 18% 500 16%
(4) Federa l Government Expenses
- Public Order & Safety:
Police 85 55 69 Others 15 5 6
- Pension 104 100 126
- Education Affairs &Services 45 25 31
- Economic Affairs 65 25 31
- General Public Service
& Others 90 25 31404 13% 235 9% 295 9%
2,612 2,185 2370
CURRENT EXPENDITURE ON CAPITAL ACCOUNT 69 2% 70 3% 70 3%
2,681 2,255 2440
DEVELOPMENT EXPENDITURE [Note 5.2] 451 14% 500 18% 650 21%
3,132 100% 2,755 100% 3,090 100%
2013-20142012-2013
Rupees in Billion
2012-2013
7/28/2019 Shadow Budget for the financial year 2013-2014 by MQM
27/30
SHADOW FEDERAL BUDGET
NOTE 5.1
SUBSIDIES AND GRANTS
Rupees in billion
Proposed 2012-2013 2013-2014
Subsidy: Subsidy:
Energy subsidy 250 Energy subsidy 250
Food and fertilizer support 150 Food and fertilizer support 150
400 400
Grants: Grants:
AJK 20 AJK 20
Gilgit Baltistan 10 Gilgit Baltistan 10
Baluchistan 20 Baluchistan 20
Railway 25 Railway 25Others 25 100 Others 25 100
500 500
7/28/2019 Shadow Budget for the financial year 2013-2014 by MQM
28/30
SHADOW FEDERAL BUDGETDEVELOPMENT EXPENDITURE(PSDP & NON PSDP)NOTE 5.2
Rupees in billion
2012-2013 2013-2014
PSDP
Various Federal Ministries or organisations 100 100
(This includes Rs 36 million for Ministry of Water & Power) (Table C)
WAPDA - -
National Highway Authority (NHA) 40 40
Peoples Work Program 1 5
Peoples Work Program 2 28 25 25
Special Areas
AJK 11Gilgit Baltistan 7
FATA 10 25 25
ERRA 10 10
200 200
Outside PSDP
Benazir Income Support Program [BISP] 30 30
Zulfiquar Ali Bhutto Income Generation Program 20 20
50 50
(a)
250 250
(b) Special infrastructure and security development projects for - 150
mega cities e.g. Mass Transit System
500 650
Funds to be utilized for other productive and essential PSDP e.g.
Water, Energy and Higher Eduction
7/28/2019 Shadow Budget for the financial year 2013-2014 by MQM
29/30
NOTE 6
SHADOW FEDERAL BUDGET
RECONCILIATION OF NATIONAL DEBT AND DEBT SERVICING
Rupees in Billion
- Foreign Debt approximate -. US 60 billion @ 98 5,880
- Local debt - bank and non-bank debt (Estimated) 6,500
12,380
Cost of Servicing:
- Foreign debt : Average rate 3% - 60 US$ @ 3% x 98 176
- Local debt servicing 6500 x 9.5% (Average) 624
800
7/28/2019 Shadow Budget for the financial year 2013-2014 by MQM
30/30
NOTE 6.1
SHADOW FEDERAL BUDGET
Total Imports US$ 42 billion
Estimated under invoiced imports US$ 4.2 billion
Afghan Transit Trade US$ 2 billion
Duty and Taxes Evaded
Custom duty 10 %
Sales Tax 16 %Income tax withholding 5 %
31 % US$ 4.2x31%x98 Rs 127 billion
US$ 2x31%x98= 61 billion
188 billion
Top Related